CLUETT AMERICAN CORP
10-Q, 2000-05-16
APPAREL, PIECE GOODS & NOTIONS
Previous: CLARK/BARDES HOLDINGS INC, 10-Q/A, 2000-05-16
Next: EVERLERT INC, NT 10-Q, 2000-05-16




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934 For the quarterly period ended April 1, 2000

                                       OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934    For the transition period from ___________to___________

Commission File Number:      333-58059

                              Cluett American Corp.

             (Exact Name of Registrant as Specified in Its Charter)

Delaware                                                   22-2397044
(State or Other Jurisdiction of                           (IRS Employer
Incorporation or Organization)                             Identification No.)

                     48 West 38th Street New York, NY 10018
               (Address of Principal Executive Offices) (Zip code)

Registrant's Telephone Number, Including Area Code          212-984-8900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that  registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirement for the past 90 days.

Yes  X    No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

                  PROCEEDINGS DURING THE PRECEEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13 or 15 (d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes   X    No

No stock is held by any non-affiliates of the registrant as of April 1, 2000


<PAGE>
<TABLE>

                                TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
<S>                                                                                                    <C>
                                                                                                       Page

Item 1.  Financial Statements (Unaudited)

Report of Independent Auditors' as of the period ended April 1, 2000                                    3

Condensed Consolidated Balance Sheets as of April 1, 2000 and December 31, 1999                         4

Condensed Consolidated Statements of Operations  for the thirteen weeks ended April 1, 2000
and April 3, 1999                                                                                       5

Condensed Consolidated Statements of Cash Flows for the thirteen weeks ended April 1, 2000
and April 3, 1999                                                                                       6

Notes to Condensed Consolidated Financial Statements - April 1, 2000                                    7


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
Operations.                                                                                             18


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.                                    21




PART II - OTHER INFORMATION

Item 1.   Legal Proceedings                                                                             22

Item 4.   Submission of Matters to a Vote of Security Holders                                           22

Item 6.   Exhibits and Reports on Form 8-K                                                              22


SIGNATURES                                                                                              27


</TABLE>

<PAGE>

                REPORT OF DELOITTE & TOUCHE, INDEPENDENT AUDITORS

Board of Directors and Stockholder
Cluett American Corp. and Subsidiaries

We have reviewed the accompanying condensed consolidated balance sheet of Cluett
American Corp. and  subsidiaries as of April 1, 2000, and the related  condensed
consolidated  statements  of  operations  and cash  flows for the  thirteen-week
period ended April 1, 2000. These financial statements are the responsibility of
the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with generally accepted accounting principles in the United States of
America.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance  sheet of the Company as of December  31,
1999,  and the related  consolidated  statements  of  operations,  stockholder's
equity and cash flows for the year then ended (not presented herein); and in our
report  dated March 29,  1999,  we  expressed  an  unqualified  opinion on those
consolidated financial statements.  In our opinion, the information set forth in
the  accompanying  condensed  consolidated  balance sheet as of April 1, 2000 is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.

                            /s/ Deloitte & Touche LLP

Atlanta, Georgia
May 12, 2000

<PAGE>

<TABLE>

                      Condensed Consolidated Balance Sheets

                  (Dollars In Thousands, except per share data)

                                                                                 April 1,     December 31,

                                                                                   2000           1999
                                                                               -----------------------------
                                                                               (Unaudited)    (Note 1)


                                     Assets

<S>                                                                            <C>           <C>
Current assets:
   Cash and cash equivalents..........................................        $     3,491     $  7,239
   Accounts receivable, net...........................................             53,003       45,519
   Inventories, net ..................................................             84,528       78,105
   Prepaid expenses and other current assets..........................              3,953        3,129
                                                                                    -----        -----

Total current assets..................................................            144,975      133,992

Property, plant and equipment, net....................................             46,469       47,794
Pension assets........................................................             32,812       32,187
Deferred financing fees...............................................             10,795       10,842
Goodwill, net.........................................................              4,622        4,740
Other noncurrent assets...............................................              1,910        1,951
                                                                                    -----        -----

Total assets..........................................................           $241,583     $231,506
                                                                                 ========     ========



                  Liabilities and stockholder's deficit


Current liabilities:
   Accounts payable and accrued expenses..............................           $ 45,004    $  40,696
   Accrued interest payable...........................................              7,240        3,861
   Short-term debt and current portion of long-term debt..............             23,346       14,209
   Income taxes payable...............................................              2,010        1,970
                                                                                    -----        -----

Total current liabilities.............................................             77,600       60,736

Long-term debt and capital lease obligations..........................            258,886      258,883
Redeemable preferred stock dividends payable..........................              2,550          637
Other non-current liabilities.........................................                149          147


Commitments and contingencies

Senior Exchangeable Preferred Stock Due 2010, cumulative, $.01 par value:
   authorized 4,950,000, issued and outstanding 599,145 shares
   (liquidation preference of $59,915)................................             58,329       58,329

Stockholder's deficit:
   Common stock, $1 par value: authorized, issued and outstanding 1,000
      shares..........................................................                  1            1
   Additional paid-in capital.........................................            133,188      135,100
   Accumulated deficit................................................           (288,771)    (282,046)
   Accumulated other comprehensive loss...............................               (349)        (281)
                                                                                     ----         ----

Total stockholder's deficit...........................................           (155,931)    (147,226)
                                                                                 --------     --------
Total liabilities and stockholder's deficit...........................          $ 241,583    $ 231,506
                                                                                =========    =========

                             See accompanying notes.

</TABLE>

<PAGE>
<TABLE>

           Condensed Consolidated Statements of Operations (Unaudited)

                             (Dollars In Thousands)

                                                                                    Thirteen weeks ended
                                                                                   April 1,       April 3,

                                                                                     2000           1999
                                                                                ------------------------------
<S>                                                                             <C>             <C>
                                                                                                 Not covered
                                                                                                 by Auditors'
                                                                                                    Report

Net sales.................................................................          $85,615        $81,099
Cost of goods sold........................................................           64,188         57,387
                                                                                     ------         ------
Gross profit..............................................................           21,427         23,712
Selling, general and administrative expenses..............................           20,572         19,297
                                                                                     ------         ------

Operating income..........................................................              855          4,415
Interest expense, net.....................................................            7,232          6,287
Other expense, net........................................................              147             15
                                                                                        ---             --
Loss before income taxes..................................................           (6,524)        (1,887)
Provision for income taxes................................................              202            278
                                                                                        ---            ---

Net loss .................................................................          $(6,726)       $(2,165)
                                                                                    =======        =======



                                                       See accompanying notes.

</TABLE>

<PAGE>

                    Condensed Consolidated Statements of Cash Flows (Unaudited)

                             (Dollars in Thousands)

<TABLE>

                                                                                Thirteen weeks ended
                                                                               April 1,       April 3,

                                                                                 2000           1999
                                                                            ------------------------------

                                                                                             Not covered
                                                                                             by Auditors'
                                                                                                Report

<S>                                                                        <C>             <C>
Operating activities

Net loss .........................................................         $     (6,726)    $    (2,165)

Adjustment  to  reconcile  net loss to net cash  and  cash  equivalents
   used in operating activities:

   Depreciation...................................................               2,541            2,432
   Deferred finance amortization..................................                 423              395
   Goodwill amortization..........................................                 124               --
   Loss on disposal...............................................                  --               12

Changes in operating assets and liabilities:

   Accounts receivable............................................              (7,471)             (66)
   Inventories....................................................              (6,399)          (9,054)
   Prepaid expenses and other current assets......................                (628)             574
   Pension and other noncurrent assets............................                (964)            (891)
   Accounts payable and accrued expenses..........................               7,108           (5,391)
   Income taxes payable...........................................                  40               62
   Other liabilities..............................................                 578              439
   Effect of changes in foreign currency..........................                (285)             (59)
                                                                           -------------------------------
Net cash and cash equivalents used in operating activities........             (11,659)         (13,712)

Investing activities

Purchase of property, plant and equipment.........................              (1,212)          (2,555)
Proceeds on disposal of property, plant and equipment.............                  --                1
                                                                           -------------------------------
Net cash and cash equivalents used in investing activities........              (1,212)          (2,554)

Financing activities

Principal payments on long term debt .............................              (1,150)            (650)
Principal payments on long term note .............................                (194)              --
Net borrowings under line-of-credit agreement ....................              10,470           14,524
Principal payments under capital lease obligation.................                  (3)              (4)
                                                                           -------------------------------
Net cash and cash equivalents provided by financing activities....               9,123           13,870

Effect of foreign currency translation............................                   0                9
                                                                           -------------------------------
Net change in cash and cash equivalents...........................              (3,748)          (2,387)
Cash and cash equivalents at beginning of period..................               7,239            2,868
                                                                           -------------------------------
Cash and cash equivalents at end of period........................         $     3,491      $       481
                                                                           ===============================




                             See accompanying notes.

</TABLE>

<PAGE>

       Notes to Condensed Consolidated Financial Statements (Unaudited)

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Cluett
American  Corp.  and its  subsidiaries,  (the  "Company")  have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included. Operating results for the thirteen-week period ended April 1, 2000 are
not necessarily indicative of the operating results that may be expected for the
year ending December 31, 2000.

The  Balance  Sheet at  December  31,  1999 has been  derived  from the  audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

For further information,  refer to the annual consolidated  financial statements
and footnotes of the Company,  included in the Annual  Report on Form 10-K,  for
the year ended  December  31,  1999,  filed  with the  Securities  and  Exchange
Commission on March 30, 2000.

The consolidated  financial  statements include all subsidiary  companies of the
Company.   Significant   intercompany   transactions  have  been  eliminated  in
consolidation.

The Company uses a 5-4-4 week fiscal quarter  whereby the fiscal quarter ends on
the Saturday  nearest the end of the calendar  quarter,  which  accordingly  was
April, 1, 2000 and April 3, 1999, respectively.

Certain  amounts in the prior year financial  statements and footnotes have been
reclassified to conform to the current year presentation.

2. Inventories

         Inventories consist of the following:
<TABLE>

                                                                        April 1,           December 31,
                                                                          2000                 1999
                                                                   -------------------- --------------------
                                                                            (Dollars In Thousands)
<S>                                                               <C>                    <C>
Finished goods...........................................                    $ 69,354               $60,854
Work in process..........................................                       6,731                 8,260
Raw material and supplies................................                      11,932                11,613
                                                                   -------------------- --------------------
                                                                               88,017                80,727
Less:  Allowance for obsolete and slow moving inventory..                      (3,489)               (2,622)
                                                                   -------------------- --------------------
                                                                             $ 84,528              $ 78,105
                                                                   ==================== ====================

</TABLE>

<PAGE>

 Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


3. Comprehensive Loss

For the  periods  ended  April 1,  2000 and  April 3,  1999,  accumulated  other
comprehensive loss as shown in the consolidated  balance sheets was comprised of
foreign  currency  translation  adjustments,  which  prior to the  adoption  was
reported  separately in  shareholders'  equity.  The components of comprehensive
income (loss), for these periods were as follows:

<TABLE>

                                                                                 Thirteen
                                                                               Weeks Ended

                                                                -------------------------------------------
                                                                        April 1,             April 3,
                                                                          2000                 1999
                                                                ------------------- -----------------------
                                                                            (Dollars In Thousands)

<S>                                                             <C>                   <C>
Net loss.................................................                 $(6,726)            $(2,165)
Foreign currency translation adjustment..................                     (68)                364
                                                                   ------------------- ---------------------
Comprehensive loss.......................................                 $(6,794)            $(1,801)
                                                                   =================== =====================

</TABLE>

4. Restructuring and Facility Closure Charges

During the first  quarter  ended  April 1, 2000,  the  Company  did not have any
terminations  related to the 1999 approved  restructuring  plan.  Severance cost
reserve was  increased  during the first  quarter due to actual costs  exceeding
estimates.  The following is a summary of the  components  of the  restructuring
reserve at April 1, 2000.

<TABLE>

                                            Severance Costs     Facility Closure          Total

                                          -------------------- -------------------- ------------------
                                                             (Dollars in Thousands)
<S>                                       <C>                  <C>                  <C>
Balance, December 31, 1999                 $      276           $       145          $      421
    Charges                                       --                     60                  60
    Payments                                      --                    (50)                (50)
                                          -------------------- -------------------- ------------------
Balance, April 1, 2000                     $     276            $        95          $      431
                                          ==================== ==================== ==================
</TABLE>

<PAGE>

 Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


5. Segment Data

The Company  identifies its reportable  segments based on the segment's  product
offerings.  For the quarter  ended  April 1, 2000,  the  Company  conducted  its
business through two principal segments: the Sock Group and the Shirt Group. The
financial results  associated with the Burberrys,  YSL, Latin America,  Canadian
retail operations,  Apparel On-Line and unallocated  corporate overhead charges,
are referred to collectively as "All other".

<TABLE>

                                                                   April, 1, 2000            April 3, 1999
                                                                   --------------            -------------
                                                                            (Dollars In Thousands)
<S>                                                               <C>                         <C>
Net Sales

                                           Sock                        $ 38,808                  $  34,138
                                           Shirt                         48,331                     45,017
                                           All other                         73                      3,702
                                           Intersegment                  (1,597)                    (1,758)
                                                                         -------                    -------
                                                                       $ 85,615                  $  81,099
                                                                       ========                  =========
Operating Income (Loss)

                                           Sock                       $   5,111                 $    4,522
                                           Shirt                         (3,751)                       285
                                           All other                       (505)                      (392)
                                                                           -----                      -----
                                                                        $   855                 $    4,415
                                                                        =======                 ==========

Depreciation Expense

                                           Sock                       $   1,571                 $    1,510
                                           Shirt                            913                        922
                                           All Other                         57                         --
                                                                             --                         --
                                                                      $   2,541                 $    2,432
                                                                      =========                 ==========

Amortization expense

                                           Sock                    $         --              $          --
                                           Shirt                             --                          8
                                           All other                        547                        387
                                                                            ---                        ---
                                                                     $      547                $       395
                                                                     ==========                ===========


Identifiable Assets

                                           Sock                       $  83,977                  $  78,614
                                           Shirt                        116,963                    101,886
                                           All other                        759                      4,864
                                                                            ---                      -----
                                                                       $201,699                   $185,364
                                                                       ========                   ========

</TABLE>

<PAGE>

  Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


5. Segment Data (Continued)

<TABLE>

Reconciliation of Reportable Segments Net Sales, Operating Income and Identifiable Assets

                                                                  April, 1, 2000             April 3, 1999
                                                                  --------------             -------------
                                                                           (Dollars In Thousands)
   <S>                                                               <C>                        <C>
   Net Sales

   Total net sales for reportable  segments                              $ 87,139                $  79,155
   Other net sales                                                             73                    3,702
   Elimination of intersegment net sales                                   (1,597)                  (1,758)
                                                                           -------                  -------

   Total consolidated net sales                                         $  85,615                $  81,099
                                                                        =========                =========


   Operating Profit (Loss)
    Total operating profit or loss for
    reportable segments                                                $    1,360               $    4,807
    Other operating profit or loss                                           (206)                      --
    Unallocated amounts:
          Corporate expense before pension income                            (924)                    (892)
          Pension income                                                      625                      500
                                                                              ---                      ---

    Total operating profit                                            $       855               $    4,415
                                                                      ===========               ==========

   Depreciation and Amortization

   Total depreciation for reportable segments                          $    2,541               $    2,432
   Amortization                                                               547                      395
                                                                             ----                     ----
                                                                       $    3,088               $    2,827
                                                                       ==========               ==========


   Assets

   Total assets for reportable segments                                  $200,940                 $180,500
   Other assets                                                               759                    4,864
   Unallocated amounts:
          Deferred finance costs                                           10,795                   11,247
          Pension assets                                                   32,812                   31,883
          Other unallocated amounts                                        (3,723)                    (188)
                                                                           -------                    -----

   Consolidated total                                                    $241,583                 $228,306
                                                                         ========                 ========

</TABLE>

<PAGE>

  Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


6. Guarantor Subsidiaries

The  Company's  payment  obligations  under the Senior  Credit  Facility and the
Senior Subordinated Notes (the "Notes") are fully and unconditionally guaranteed
on a joint and several basis by its current domestic subsidiaries,  principally:
Cluett Peabody & Co., Inc., Great American Knitting Mills, Inc., Cluett Designer
Group  Inc.,   Consumer  Direct   Corporation  and  Arrow  Factory  Stores  Inc.
(collectively the "Guarantor Subsidiaries").  Each of the Guarantor Subsidiaries
is a direct or indirect  wholly-owned  subsidiary of the Company.  The Company's
payment  obligations  under  the  Notes  are  not  guaranteed  by the  remaining
subsidiaries Bidermann Womenswear Corp. (formerly Ralph Lauren Womenswear Inc. )
Cluett,   Peabody  Canada  Inc.,  Arrow  de  Mexico  S.A.  de  C.V.,  and  Arrow
Inter-American & Co., Ltd. (collectively the "Non-Guarantor Subsidiaries").  The
obligation  of each  Guarantor  Subsidiary  under its  guarantee of the Notes is
subordinated to such  subsidiary's  obligation under its guarantee of the Senior
Credit Facility.

Presented  below  is  condensed  consolidating  financial  information  for  the
Company, the Guarantor Subsidiaries and the Non-Guarantor  Subsidiaries.  In the
Company's  opinion,   separate   financial   statements  and  other  disclosures
concerning  each of the  Guarantor  Subsidiaries  would not  provide  additional
information that is material to investors. Therefore, the Guarantor Subsidiaries
are  consolidated in the  presentation  below.  Investments in subsidiaries  are
accounted  for by the Company using the equity  method of  accounting.  Earnings
(losses) of  subsidiaries  are,  therefore,  reflected  in the Parent  Company's
investments in and advances to/from  subsidiaries account and earnings (losses).
The  elimination  entries  eliminate  investments in  subsidiaries,  the related
stockholder's deficit and other intercompany balances and transactions.

<PAGE>

  Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


6. Guarantor Subsidiaries (Continued)

               SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET

                                  APRIL 1, 2000

                             (DOLLARS IN THOUSANDS)
<TABLE>

                                                   PARENT         GUARANTOR      NON-GUARANTOR
                                                   COMPANY      SUBSIDIARIES     SUBSIDIARIES     ELIMINATION    CONSOLIDATED
<S>                                           <C>                <C>            <C>              <C>            <C>
Assets
Current assets:

Cash and cash equivalents                       $      --     $    3,351       $      140       $       --     $    3,491
Accounts receivable, net                               --         46,316            6,687               --         53,003
Inventories, net                                       --         72,340           12,188               --         84,528
Prepaid expenses and other current assets              --          3,175              778               --          3,953
                                                       --          -----              ---               --          -----

Total current assets                                   --        125,182           19,793               --        144,975
Investment in subsidiaries                       (110,169)                             --          110,169             --
Intercompany receivable (payable)                  15,000        (15,000)              --               --             --
Property, plant and equipment, net                     --         44,534            1,935               --         46,469
Deferred finance costs                                 --         10,795               --               --         10,795
Pension assets                                         --         32,812               --               --         32,812
Goodwill, net                                          --          4,622               --               --          4,622
Other noncurrent assets                                --          1,264              646               --          1,910
                                                       --          -----              ---               --          -----

Total assets                                    $  (95,169)     $204,209        $  22,374         $110,169       $241,583
                                                ===========     ========        =========         ========       ========

Liabilities and stockholder's deficit
Current liabilities:

Accounts payable and accrued expenses           $      --      $  42,516        $   2,488        $      --      $  45,004
Accrued interest payable                               --          7,240               --               --          7,240
Short-term debt and current portion of                 --         15,405            7,941               --         23,346
long-term debt
Income taxes payable                                   --          1,803              207               --          2,010
                                                       --          -----              ---               --          -----

Total current liabilities                              --         66,964           10,636               --         77,600
Long-term debt and capital lease obligations           --        258,658              228               --        258,886
Other noncurrent liabilities                           --            149               --               --            149
Redeemable preferred stock dividends payable        2,550             --               --                           2,550

Commitments and contingencies:

Senior exchangeable preferred stock due 2010
  cumulative, $.01 par value: authorized
  4,950,000 shares, issued and outstanding
  599,145 shares (liquidation preference
  of $59,915)                                      58,329             --               --               --         58,329
                                                   ------                                                          ------
Total stockholder's deficit                      (156,048)      (121,562)          11,510          110,169       (155,931)
                                                 ---------      ---------          ------          -------       ---------
Total liabilities and stockholder's deficit     $  (95,169)     $204,209        $  22,374         $110,169       $241,583
                                                ===========     ========        =========         ========       ========

</TABLE>

<PAGE>

 Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)

6. Guarantor Subsidiaries (Continued)

               SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET

                                DECEMBER 31, 1999

                             (DOLLARS IN THOUSANDS)

 <TABLE>

                                                    PARENT          GUARANTOR    NON-GUARANTOR
                                                    COMPANY       SUBSIDIARIES    SUBSIDIARIES    ELIMINATION    CONSOLIDATED
<S>                                             <C>             <C>              <C>             <C>            <C>
Assets
Current assets:

Cash and cash equivalents                       $      --       $    7,099       $      140     $       --     $    7,239
Accounts receivable, net                               --           40,635            4,884             --         45,519
Inventories, net                                       --           64,608           13,497             --         78,105
Prepaid expenses and other current assets              --            2,422              707             --          3,129
                                                       --            -----              ---             --          -----

Total current assets                                   --          114,764           19,228             --        133,992
Investment in subsidiaries                       (103,443)              --               --        103,443             --
Intercompany receivable (payable)                  15,000          (15,000)              --             --             --
Property, plant and equipment, net                     --           45,802            1,992             --         47,794
Deferred finance costs                                 --           10,842               --             --         10,842
Pension assets                                         --           32,187               --             --         32,187
Goodwill, net                                          --            4,740               --             --          4,740
Other noncurrent assets                                --            1,259              692             --          1,951
                                                       --            -----              ---             --          -----

Total assets                                     $(88,443)        $194,594        $   21,912      $103,443       $231,506
                                                 =========        ========        ==========      ========       ========

Liabilities and stockholder's deficit
Current liabilities:

Accounts payable and accrued expenses            $     --        $  38,239        $     2,457     $     --      $  40,696
Accrued interest payable                               --            3,861               --             --          3,861
Short-term debt and current portion of                 --            6,405            7,804             --         14,209
long-term debt
Income taxes payable                                   --            1,763              207             --          1,970
                                                       --            -----              ---             --          -----

Total current liabilities                              --           50,268           10,468             --         60,736
Long-term debt and capital lease obligations           --          258,652              231             --        258,883
Other noncurrent liabilities                           --              147               --             --            147
Redeemable preferred stock dividends payable           637              --               --             --            637

Commitments and contingencies:

Senior exchangeable preferred stock due 2010
  cumulative, $.01 par value: authorized
  4,950,000 shares, issued and outstanding
  599,145 shares (liquidation preference
  of $59,915)                                      58,329               --               --             --         58,329
                                                   ------                                                          ------
Stockholder's deficit                            (147,409)        (114,473)          11,213        103,443       (147,226)
                                                 ---------        ---------          ------        -------       ---------
Total liabilities and stockholder's deficit      $(88,443)        $194,594        $  21,912       $103,443       $231,506
                                                 =========        ========        =========       ========       ========



</TABLE>

<PAGE>

  Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)

6. Guarantor Subsidiaries (Continued)

             SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                                  APRIL 1, 2000

                             (DOLLARS IN THOUSANDS)
<TABLE>

                                                    PARENT        GUARANTOR      NON-GUARANTOR
                                                   COMPANY       SUBSIDIARIES    SUBSIDIARIES     ELIMINATION     CONSOLIDATED
<S>                                             <C>              <C>            <C>              <C>             <C>
Net sales                                       $      --         $77,502        $  8,113        $      --        $85,615
Cost of goods sold                                     --          58,092           6,096               --         64,188
                                                       --          ------           -----               --         ------
Gross profit                                           --          19,410           2,017               --         21,427
Selling, general and administrative expenses           --          18,822           1,750               --         20,572
                                                       --          ------           -----               --         ------

Operating income                                       --             588             267               --            855
Income (loss) on investments in subsidiaries       (6,726)             --              --            6,726             --
Interest expense, net                                  --           6,533             699               --          7,232
Other expense, net                                     --             147              --               --            147
                                                       --             ---              --               --            ---
Income (loss) before provision for income          (6,726)         (6,092)           (432)           6,726         (6,524)
taxes

Provision for income taxes                             --             194               8               --            202
                                                       --             ---               -               --            ---
Net income (loss)                                $ (6,726)       $ (6,286)       $   (440)        $  6,726       $ (6,726)
                                                 =========       =========       =========        ========       =========


</TABLE>

<PAGE>

  Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


6. Guarantor Subsidiaries (Continued)

              SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                                  APRIL 3, 1999

                             (DOLLARS IN THOUSANDS)
<TABLE>


                                                   PARENT         GUARANTOR     NON-GUARANTOR
                                                   COMPANY      SUBSIDIARIES     SUBSIDIARIES    ELIMINATION     CONSOLIDATED
<S>                                             <C>            <C>            <C>              <C>              <C>
Net sales                                       $      --      $  73,295      $     7,804      $       --       $  81,099
Cost of goods sold                                     --         51,490            5,897              --          57,387
                                                       --         ------            -----              --          ------
Gross profit                                           --         21,805            1,907              --          23,712
Selling, general and administrative expenses           --         17,268            2,029              --          19,297
                                                       --         ------            -----              --          ------

Operating income (loss)                                --          4,537             (122)             --           4,415
Income (loss) on investments in subsidiaries       (2,165)            --               --           2,165              --
Interest expense, net                                  --          6,169              118              --           6,287
Other expense, net                                     --             15               --              --              15
                                                       --             --               --              --              --
Income (loss) before provision for income          (2,165)        (1,647)            (240)          2,165          (1,887)
taxes

Provision for income taxes                             --            226               52              --             278
                                                       --            ---               --              --             ---
Net income (loss)                               $  (2,165)     $  (1,873)     $      (292)      $   2,165      $   (2,165)
                                                =============  ============     ==============  ============    =============

</TABLE>

<PAGE>

   Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


6. Guarantor Subsidiaries (Continued)

                SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                                  APRIL 1, 2000

                             (DOLLARS IN THOUSANDS)

<TABLE>

                                                   PARENT       GUARANTOR     NON-GUARANTOR
                                                  COMPANY      SUBSIDIARIES    SUBSIDIARIES     ELIMINATION     CONSOLIDATED
<S>                                             <C>          <C>              <C>             <C>               <C>
Operating activities:

Net loss                                        $  (6,726)   $   (6,286)     $     (440)     $     6,726      $  (6,726)
Adjustments to reconcile net income (loss) to
 net cash and cash equivalents used in
 operating activities:

Loss on investments in subsidiaries                 6,726            --              --          (6,726)              --
Depreciation                                           --         2,468              73              --            2,541
Deferred finance amortization                          --           423              --              --              423
Goodwill and license fee amortization                  --           124              --              --              124
Loss on disposal of fixed assets                       --            --              --              --               --
Changes in operating assets and liabilities            --        (8,283)            262              --           (8,021)
                                                       --        -------            ---              --           -------
Net cash and cash equivalents used in
 operating activities                                  --       (11,554)           (105)             --          (11,659)

Investing activities:

Purchase of fixed assets                               --        (1,200)            (12)             --           (1,212)
Proceeds on disposal of fixed assets                   --            --              --              --               --
                                                       --            --              --              --               --
Net cash and cash equivalents used in
 investing activities                                  --        (1,200)            (12)             --           (1,212)


Financing activities:

Net borrowings under line-of credit agreements         --        10,350             120              --           10,470
Principal payments on long term debt                   --        (1,150)             --              --           (1,150)
Principal payments on long term notes (CAT)            --          (194)             --              --             (194)
Principal payments on capital lease obligation         --            --              (3)             --               (3)
                                                       --            --              ---             --               ---
Net cash and cash equivalents provided by
 financing activities                                  --         9,006             117              --            9,123

Effect of exchange rate changes on cash                --             0               0              --                0
                                                       --             -               -              --                -

Net change in cash and cash equivalents                --        (3,748)              0              --           (3,748)

Cash and cash equivalents at beginning of year         --         7,231               8              --            7,239
                                                       --         -----               -              --            -----
Cash and cash equivalents at end of period      $      --     $   3,483       $       8      $       --        $   3,491
                                                ===========   =========       ===========     ============     =========


</TABLE>

<PAGE>

  Notes to Condensed Consolidated Financial Statements (Unaudited) (continued)


6. Guarantor Subsidiaries (Continued)

             SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                                  APRIL 3, 1999

                             (DOLLARS IN THOUSANDS)
<TABLE>

                                                   PARENT       GUARANTOR     NON-GUARANTOR
                                                  COMPANY      SUBSIDIARIES    SUBSIDIARIES     ELIMINATION     CONSOLIDATED
<S>                                             <C>          <C>            <C>             <C>              <C>
Operating activities:
Net income (loss)                               $  (2,165)  $   (1,873)     $     (292)      $      2,165    $     (2,165)

Adjustments to reconcile net income (loss)
 to net cash and cash equivalents used
 in operating activities:

Loss on investments in subsidiaries                 2,165            --                           (2,165)             --
Depreciation                                           --         2,361              79               --           2,440
Deferred finance amortization                          --           387              --               --             387
Goodwill and license fee amortization                  --            --              --               --              --
Loss on disposal of fixed assets                       --            12              --               --              12
Changes in operating assets and liabilities            --       (10,467)         (3,919)              --         (14,386)
                                                       --       --------         -------              --         --------

Net cash and cash equivalents used in
 operating activities                                 --        (9,580)         (4,132)              --         (13,712)

Investing activities:
Purchase of fixed assets                               --        (2,550)             (5)              --          (2,555)
Proceeds on disposal of fixed assets                   --            --               1               --               1
                                                       --            --               -               --               -
Net cash and cash equivalents used in
 investing activities                                  --        (2,550)             (4)              --          (2,554)

Financing activities:
Net borrowings under line-of credit agreements         --        10,699           3,825               --          14,524
Principal payments on long term debt                   --          (650)             --               --            (650)
Principal payments on long term notes (CAT)            --            --              --               --              --
Principal payments on capital lease obligation         --            --              (4)              --              (4)
                                                       --            --              ---              --              ---
Net cash and cash equivalents provided by
 financing activities                                  --        10,049           3,821               --          13,870

Effect of exchange rate changes on cash                --            --               9               --               9
                                                       --            --               -               --               -

Net change in cash and cash equivalents                --        (2,081)           (306)              --          (2,387)

Cash and cash equivalents at beginning of year         --         2,396             472               --           2,868
                                                       --         -----             ---               --           -----
Cash and cash equivalents at end of period      $             $     315       $     166       $               $      481
                                                ============  ===========     ==========       ==========     ==========


</TABLE>

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Results of Operations: Thirteen weeks ended April 1, 2000 vs. April 3, 1999

The  following  table is derived from the Company's  Consolidated  Statements of
Operations and sets forth, for the period  indicated,  net sales,  gross profit,
operating income,  interest  expense,  bankruptcy  reorganization  costs and net
income (loss) of the Company:

<TABLE>

                                                                                    Thirteen weeks ended
                                                                                  April 1,       April 3,

                                                                                    2000           1999
                                                                               ------------------------------
                                                                                   (Dollars In Thousands)
<S>                                                                              <C>            <C>
Net sales.................................................................         $85,615        $81,099
Gross profit..............................................................          21,427         23,712
Operating income .........................................................             855          4,415
Interest expense .........................................................           7,232          6,287
Net loss..................................................................        $ (6,726)      $ (2,165)

</TABLE>

Net Sales:  For the first quarter ended April 1, 2000, net sales  increased $4.5
million to $85.6  million  compared  to $81.1  million  for the same period last
year.  The  increase is  completely  attributable  to the  Company's  reportable
segments where Sock Group net sales  increased $4.7 million to $38.8 million and
Shirt Group net sales increased $3.3 million to $48.3 million. The growth in the
Company's core  businesses in 2000 was somewhat  masked by 1999 sales related to
the YSL and Burberrys terminated businesses.

Gross Profit: For the first quarter 2000, gross profit decreased $2.3 million to
$21.4  million  compared  to $23.7  million  for the  first  quarter  1999.  The
Company's  gross profit margin  decreased to 25.0% for the first quarter in 2000
from  29.2%  for the  first  quarter  in 1999.  The Sock  Group's  gross  profit
increased $1.4 million while margin declined slightly from 34.6% to 34.2% of net
sales year over year.  The $1.4 million gross profit  improvement  resulted from
additional sales volume and improved  manufacturing costs offset by decreases in
mix and price.  The Shirt Group's gross margin decreased from 26.4% of net sales
to 16.8% for the same period in 1999,  primarily due to margin  deterioration at
the US Wholesale  division.  This margin decrease was primarily due to a decline
in staple  dress shirt  demand  (traditionally  the  Company's  most  profitable
product  offering),  new product  launches and dress shirt cost increases due to
quality improvements without offsetting price increases.

Operating  Income:  The Company's  operating  income for the first quarter ended
April 1, 2000  declined to $0.9  million  from $4.4  million for the same period
last year.  The largest  contributing  factor was the Shirt Group's gross margin
decline mentioned above.

Interest expense:  Interest expense increased $0.9 million for the first quarter
ended April 1, 2000 as a result of higher debt levels.

Net (Loss) income:  Net loss for the first quarter ended April 1, 2000 increased
$4.6  million to a loss of $6.7 million from a loss of $2.2 million for the same
period in 1999. This reduction was primarily related to the decline in the Shirt
Group's operating profit and the Company's overall increased interest expense.

<PAGE>

Liquidity and Capital Resources

The Company broadly defines liquidity as its ability to generate sufficient cash
flow from  operating  activities to meet its  obligations  and  commitments.  In
addition,  liquidity  includes the ability to obtain appropriate debt and equity
financing and, to convert into cash, those assets that are no longer required to
meet existing strategic and financial objectives. Therefore, liquidity cannot be
considered  separately  from  capital  resources  that  consist  of  current  or
potentially  available funds for use in achieving long range business objectives
and meeting debt service commitments.

In  1999,  the  Company  obtained  a  $3.0  million  revolving  credit  facility
("Additional Revolver") which is guaranteed by Vestar and bears interest, at the
Company's option, at either the Eurodollar rate plus 1.5% or the Prime rate plus
0.5%.  This facility  expires on December 31, 2000. At December 31, 1999,  there
were no amounts outstanding under the Additional Revolver. On February 17, 2000,
the Additional Revolver was increased to $7.5 million.

On March 29, 2000,  the  Additional  Revolver was increased to $12.0 million and
was incorporated into the Senior Credit Facility as Tranche C. Subsequently, the
additional  revolver was increased to $13.2 million.  Borrowings under Tranche C
are due and payable on June 30, 2000 (unless certain events occur, in which case
the maturity can be extended to December 31, 2001) and are guaranteed by Vestar.

The  Company's  liquidity  needs  arise  primarily  from  debt  service  on  the
indebtedness and the funding of working capital and capital expenditures.  As of
April 1, 2000, the Company had outstanding  $271.8 million of debt consisting of
$125.0 million in senior subordinated notes, a Senior Credit Facility consisting
of a $45.0  million term A loan, a $59.0  million term B loan,  $36.3 million in
revolving  credit  borrowings  and $6.5  million in  additional  revolver,  $7.9
million  in  Canadian  revolving  credit  borrowings  and  a  $2.3  million  CAT
acquisition note payable. For the first quarter ended April 1, 2000, the Company
had a net increase in revolving  credit  borrowings  of $10.5 million and repaid
$1.3 million in term loans and notes payable.

On May 12, 2000, the Company formed a special purpose  non-guarantee  subsidiary
for the purpose of an accounts  receivable  sale  transaction  allowed under the
Senior Credit Facility. The Company has the right but not the obligation to sell
up to $24.0  million of accounts  receivable  on or before June 30, 2000. On May
12, 2000, the Company sold approximately $6.4 million of accounts receivable.

Cash Flows

Cash and cash  equivalents  decreased  $3.8  million to $3.5 million at April 1,
2000 from $7.2  million at  December  31,  1999  primarily  as a result of $11.7
million and $1.2 million in net cash used in operating and investing activities,
respectively,  offset  by  $9.1  million  in  net  cash  provided  by  financing
activities.  Net cash used in operating  activities  resulted primarily from the
Company's $6.7 million net loss offset by $3.1 million in non-cash  depreciation
and  amortization  charges.  Net  cash  used in  investing  activities  resulted
primarily  from $1.2  million  in capital  expenditures.  Net cash  provided  by
financing  activities  resulted  primarily  from $10.5 million in net borrowings
under the Company's revolving credit facilities.

Covenant Restrictions

The Senior  Credit  Facility  contains a number of covenants  that,  among other
things,  restrict  the ability of the Company and its  subsidiaries,  other than
pursuant  to  specified  exceptions,  to  dispose of  assets,  incur  additional
indebtedness,   incur  guarantee  obligations,  repay  other  indebtedness,  pay
dividends, create liens on assets, enter into leases, make investments, loans or
advances, make acquisitions,  engage in mergers or consolidations,  make capital
expenditures,  enter into sale and leaseback transactions,  change the nature of
their  business  or  engage  in  certain   transactions  with  subsidiaries  and
affiliates and otherwise restrict corporate activities.  In addition,  under the
Senior  Credit  Facility  the  Company  is  required  to comply  with  specified
financial ratios and tests, including minimum fixed charge coverage and interest
coverage ratios and maximum leverage  ratios,  including a senior leverage ratio
and a total leverage  ratio,  and a minimum Sock Group EBITDA test each of which
is tested  as of the last day of each  fiscal  quarter  of the  Company  and its
subsidiaries.  The amendments in December 1998,  March 1999,  September 1999 and
March 2000 revised the original  covenants.  Additionally,  the  September  1999
amendment  requires Vestar to infuse up to $30 million of new capital if certain
leverage ratios are not met.

<PAGE>

At December 31, 1999, the Company was not in compliance with its financial ratio
covenants and received a waiver dated March 29, 2000.  The March 2000 waiver and
amendment also revised on-going  covenants and the Company expects to meet these
covenants in 2000.

On March 29, 2000,  the Senior Credit  Facility and the  Investment  and Deposit
agreement were amended.  The March 2000 amendment  requires (i) Vestar to infuse
up to $30 million of new  capital  into the Company and (ii) the Company to make
$20 million in additional  principal  payments on the Senior  Credit  Facilities
between June 30, 2000 (or in certain circumstances August 31, 2000) and December
31, 2000 if certain financial ratios are not met by June 30, 2000.

Capital Expenditures

Capital  spending for the first quarter ended April 1, 2000 was $1.2 million and
related  primarily  to  general  improvements  to  the  Company's  manufacturing
facilities.  Total capital  spending for 2000 is expected to be $7.0 million and
also relates  primarily to general  improvements to the Company's  manufacturing
facilities.

Financing Sources and Cash Flows

At  April  1,  2000  the  Company  had  $3.5  million  in  cash  and  additional
availability of $9.2 million under the revolving credit  facilities  included in
the Senior Credit Facility,  after  consideration of $10.0 million in open trade
letters of credit and $1.4  million of stand-by  letters of credit.  At December
31, 1999 the Company also had additional  availability of $1.6 million  Canadian
dollars under the Canadian  revolving  credit facility,  after  consideration of
$0.9 million Canadian dollars in open trade letters of credit.

Based upon the current level of operations,  management  believes that cash flow
from operations and available cash, together with available borrowings under the
revolving credit facilities, are adequate to meet the Company's future liquidity
needs  until at  least  the end of  2000.  The  Company  may,  however,  need to
refinance all or a portion of the principal of the Senior Credit  Facility on or
prior to maturity and there can be no assurance that the Company will be able to
effect any such  refinancing.  In addition,  there can be no assurances that the
Company's  business will generate  sufficient  cash flow from  operations,  that
anticipated  revenue growth and operating  improvements will be realized or that
future  borrowings  will be  available  under the Senior  Credit  Facility in an
amount  sufficient to (i) enable the Company to service its indebtedness or (ii)
fund its other liquidity needs.

Backlog and Seasonality

The amount of the Company's backlog orders at any particular time is affected by
a number of factors,  including  seasonality and scheduling of the manufacturing
and shipment of products.  In general, the Company's electronic data interchange
("EDI") system and vendor managed  inventory  systems have resulted in shortened
lead times between  submission  of purchase  orders and delivery and has lowered
the level of backlog orders. Consequently,  the Company believes that the amount
of its backlog is not an appropriate indicator of future production levels.

The industries in which the Company operates are cyclical.  Purchases of apparel
tend to decline during recessionary periods and also may decline at other times.
A recession in the general economy or  uncertainties  regarding  future economic
prospects could affect consumer spending habits and could have an adverse effect
on the  Company's  results  of  operations.  Weak sales and  resulting  markdown
requests  from  customers  could  also  have a  material  adverse  effect on the
Company's business, results of operations and financial condition.

The  Company's  business is seasonal,  with higher  sales and income  during its
third and fourth  quarters.  The third and  fourth  quarters  coincide  with the
Company's two peak retail  selling  seasons:  (i) the first season runs from the
start of the  back-to-school  and fall selling seasons,  beginning in August and
continuing through September;  and (ii) the second season runs from the start of
the Christmas selling season beginning with the weekend  following  Thanksgiving
and continuing through the week after Christmas.

Also  contributing  to the  strength of the third  quarter is the high volume of
fall shipments to wholesale  customers  which are generally more profitable than
spring  shipments.  The slower spring selling season at wholesale  combines with
retail seasonality to make the first half of the year particularly weak.

<PAGE>

Cautionary Statement Regarding Forward-Looking Statements

The Quarterly Report on Form 10-Q contains certain statements which describe the
Company's beliefs concerning future business  conditions and the outlook for the
Company based on currently  available  information.  The preceding  Management's
Discussion  and  Analysis  contains  forward-looking  statements  regarding  the
Company's  performance,  liquidity  and the  adequacy of its capital  resources.
These forward looking  statements are subject to risks,  uncertainties and other
factors  which  could  cause  the  Company's  actual  results,   performance  or
achievement to differ  materially  from those  expressed in, or implied by these
statements.   As  a  result,  the  Company  cautions  that  the  forward-looking
statements are qualified by the financial  strength of the retail industry,  the
risks of increased  competition  from other  manufacturers of men's dress shirts
and socks,  shifting  consumer  demand,  changing  consumer  credit  markets and
general  economic  conditions,  hiring and  retaining  effective  team  members,
sourcing merchandise from domestic and international vendors,  preparing for the
impact  of year  2000,  and  other  risks and  uncertainties.  Therefore,  while
management  believes  that there is a reasonable  basis for the  forward-looking
statements, undue reliance should not be placed on those statements.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

The Company has exposure to fluctuations in interest rates and foreign  currency
exchange rates.  The Company operates under a senior credit facility at variable
interest rates.  Interest expense is primarily  affected by the general level of
U.S.  interest rates,  LIBOR and European base rates.  The Company is subject to
risk from sales and loans to its foreign subsidiary as well as sales,  purchases
from third party  customers,  suppliers and  creditors,  denominated  in foreign
currencies.  Currently,  the Company does not engage in any material  derivative
type  instruments in order to hedge against  interest rate and Canadian  foreign
currency exchange rate fluctuations. However, the Company feels it is limited in
its  exposure  of foreign  currency  exchange  rate  changes  as most  inventory
purchase contracts are denominated in US Dollars.

The Company  evaluated its market risks (floating  interest rate, fixed interest
rate and currency  risks) at the fiscal year ended  December 31, 1999,  which is
disclosed in the Company's  annual report filed on Form 10-K. There has not been
any material change (adverse or favorable) in the risk factors  identified since
the evaluation performed by the Company at December 31, 1999.

<PAGE>

                           Part II - OTHER INFORMATION

Item 1.     Legal Proceedings

The Company and its subsidiaries are involved in various legal proceedings, both
as plaintiff and as defendant,  which are normal to its business. In March 2000,
the Company and a former employee  settled all matters relating to an employment
action;  all amounts were  reserved  for in 1998 and 1999.  It is the opinion of
management that the aforementioned  actions and claims, if determined  adversely
to the  Company,  will not  have a  material  adverse  effect  on the  financial
condition or operations of the Company taken as a whole.

Item 4.  Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the quarter
ended April 1, 2000.

Item 6.  Exhibits and Reports on Form 8-K

(a)          (1)      Financial Statements

                      Included in Part I, Item 1

             (2)      Financial Statement Schedules

                     Schedule II - Valuation and Qualifying

                      Accounts

                     All  other  schedules  for which  provision  is made in the
                     applicable  accounting  regulation  of the  Securities  and
                     Exchange  Commission  are not  required  under the  related
                     instructions  or are  inapplicable  and therefore have been
                     omitted.

             (3)      List of Exhibits

(b)      The Company filed one Form 8-K, dated January 3, 2000  during the first
         quarter ended April, 1, 2000

(c)      Exhibits: See (a)(3) above for a listing of the exhibits included as
         part of this report.

(d)      Financial Statement Schedules: See (a)(1) and (a)(2) above for a
         listing of the financial statements and schedules submitted as part of
         this report.


EXHIBIT

   NO.                     DESCRIPTION OF EXHIBIT
- --------------------------------------------------------------------------------

2.1 Third Amended plan of  Reorganization  of Cluett  American  Corp. and Cluett
American  Investment  Corp.  (incorporated  by  reference  to Exhibit 2.1 to the
Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June
30, 1998).

2.2 Subscription Agreement dated as of March 30, 1998 among Bidermann Industries
U.S.A.,  Inc.,  Vestar  Capital  Partners III,  L.P. and Alvarez & Marsal,  Inc.
(incorporated  by  reference  to  Exhibit  2.2  to  the  Company's  Registration
Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

2.3 Stockholders' Agreement  dated  as of May 18,  1998  among  Cluett  American
Investment Corp.,  Vestar Capital Partners III, L.P., A&M Investment  Associates
#7, LLC, the  Co-Investors  named  therein,  the Original  Equity  Holders named
therein and the Management Investors named therein (incorporated by reference to
Exhibit  2.3 to the  Company's  Registration  Statement  on Form S-4  (Reg.  No.
333-58059) filed on June 30, 1998).

2.4 Joinder Agreement dated as of June 30, 1998 among Cluett American Investment
Corp.,  Vestar Capital  Partners III, L.P. and each other signatory  thereto (an
"Additional  Stockholder")  (incorporated  by  reference  to Exhibit  2.4 to the
Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June
30, 1998).

3.1 Restated Certificate of Incorporation of Cluett American Corp. (incorporated
by reference to Exhibit 3.1 to the Company's  Registration Statement on Form S-4
(Reg. No. 333-58059) filed on June 30, 1998).

3.2 Bylaws of Cluett American Corp. (incorporated by reference to Exhibit 3.2 to
the Company's  Registration  Statement on Form S-4 (Reg. No. 333-58059) filed on
June 30, 1998).

4.1 Indenture between Cluett American Corp. and The Bank of New York, as Trustee
(incorporated  by  reference  to  Exhibit  4.1  to  the  Company's  Registration
Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.2 Exchange  Debenture  Indenture between Cluett American Corp. and The Bank of
New York, as Trustee  (incorporated by reference to Exhibit 4.2 to the Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.3  Certificate of  Designations  of the 12 1/2% Senior Exchangeable  Preferred
Stock Due 2010  (incorporated  by  reference  to  Exhibit  4.3 to the  Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.4  Form of 10  1/8%  Senior  Subordinated  Notes  Due  2008  (incorporated  by
reference  to Exhibit 4.4 to the  Company's  Registration  Statement on Form S-4
(Reg. No. 333-58059) filed on June 30, 1998).

4.5 Form of 10 1/8% Series B Senior Subordinated Notes Due 2008 (incorporated by
reference  to Exhibit 4.5 to the  Company's  Registration  Statement on Form S-4
(Reg. No. 333-58059) filed on June 30, 1998).

4.6 Form of 12 1/2% Senior  Exchangeable  Preferred Stock Due 2010 (incorporated
by reference to Exhibit 4.6 to the Company's  Registration Statement on Form S-4
(Reg. No. 333-58059) filed on June 30, 1998).

4.7 Form of 12 1/2%  Series  B  Senior  Exchangeable  Preferred  Stock  Due 2010
(incorporated  by  reference  to  Exhibit  4.7  to  the  Company's  Registration
Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.8 Note Registration  Rights Agreement dated May 18, 1998 among Cluett American
Corp., NationsBanc Montgomery Securities LLC and NatWest Capital Markets Limited
(incorporated  by  reference  to  Exhibit  4.8  to  the  Company's  Registration
Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.9  Preferred  Stock  Registration  Rights  Agreement  dated May 18, 1998 among
Cluett American Corp., NationsBanc Montgomery Securities LLC and NatWest Capital
Markets  Limited  (incorporated  by  reference  to Exhibit 4.9 to the  Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

10.1  $160,000,000  Credit  Agreement  dated  as of May 18,  1998  among  Cluett
American Corp., as the Borrower,  NationsBank, N.A., as Administrative Agent and
Collateral  Agent,  NationsBanc  Montgomery  Securities  LLC,  as  Arranger  and
Syndication Agent, and lenders (incorporated by reference to Exhibit 10.1 to the
Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June
30, 1998).

10.2 First Amendment to the Credit  Agreement and Assignment  dated May 27, 1998
by an among Cluett American  Corp.,  Cluett American  Investment  Corp.,  Cluett
American  Group,  Inc.  and certain  subsidiaries,  the  Existing  Lenders,  New
Lenders,  and agents (incorporated by reference to Exhibit 10.2 to the Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

10.2.1 Second Amendment to the Credit Agreement and Assignment dated as December
18, 1998 by an among Cluett American Corp.,  Cluett American  Investment  Corp.,
Cluett American Group, Inc. and certain subsidiaries,  the Existing Lenders, New
Lenders,  and  agents  (incorporated  by  reference  to  Exhibit  10.2.1  to the
Company's  Annual  Report on Form 10-K  (Reg No.  333-58059)  filed on March 29,
1999).

10.2.2 Third Amendment to the Credit  Agreement and Assignment dated as of March
19, 1999 by an among Cluett American Corp.,  Cluett American  Investment  Corp.,
Cluett American Group, Inc. and certain subsidiaries,  the Existing Lenders, New
Lenders,  and  agents  (incorporated  by  reference  to  Exhibit  10.2.1  to the
Company's  Annual  Report on Form 10-K  (Reg No.  333-58059)  filed on March 29,
1999).

10.2.3 Waiver to the Credit  Agreement and Assignment  dated July 28, 1999 by an
among Cluett American Corp.,  Cluett American  Investment Corp., Cluett American
Group, Inc. and certain  subsidiaries,  the Existing Lenders,  New Lenders,  and
agents  (incorporated  by reference to Exhibit  10.2.3 to the  Company's  Annual
Report on Form 10-K (Reg No. 333-58059) filed on March 29, 1999).

10.2.4 Fourth  Amendment to the Credit  Agreement and Assignment dated September
30, 1999 by an among Cluett American Corp.,  Cluett American  Investment  Corp.,
Cluett American Group, Inc. and certain  subsidiaries,  the Existing Lender, New
Lender, and agents (incorporated by reference to Exhibit 10.2.4 to the Company's
Quarterly Report on Form 10-Q (Reg No. 333-58059) filed on November 16, 1999).

10.2.5 Investment and Deposit Agreement between Vestar Capital Partners and Bank
of America dated September 30, 1999 (incorporated by reference to Exhibit 10.2.5
to the  Company's  Quarterly  Report on Form 10-Q (Reg No.  333-58059)  filed on
November 16, 1999).

10.2.6 $3.0 million Credit  Agreement  dated as of November 9, 1999 among Cluett
American  Corp.,  as the  borrower  Bank of  America,  N.A.  and Vestar  Capital
Partners III, L.P. as guarantor  (incorporated by reference to Exhibit 10.2.6 to
the  Company's  Quarterly  Report  on Form  10-Q  (Reg No.  333-58059)  filed on
November 16, 1999).

10.2.7 $7.5 million Amended and Restated  Credit  Agreement dated as of February
17, 2000,  among Cluett American Corp., as the borrower,  Bank of America,  N.A.
and Vestar Capital  Partners III, L.P., as guarantor  (incorporated by reference
to  Exhibit  10.2.7  to the  Company's  Annual  Report  on Form  10-K  (Reg  No.
333-58059) filed on March 30, 2000).

10.2.8 Fifth  Amendment to Credit  Agreement  and Waiver dated March 29, 2000 by
and among Cluett  American  Corp.,  Cluett  American  Investment  Corp.,  Cluett
American Group, Inc. and certain subsidiaries,  the Existing Lender, New Lender,
and agents  (incorporated by reference to Exhibit 10.2.8 to the Company's Annual
Report on Form 10-K (Reg No. 333-58059) filed on March 30, 2000).

10.2.9  Amended and Restated  Investment  and Deposit  Agreement  between Vestar
Capital   Partners   III,  L.P.  and  Bank  of  America  dated  March  29,  2000
(incorporated  by reference to Exhibit 10.2.9 to the Company's  Annual Report on
Form 10-K (Reg No. 333-58059) filed on March 30, 2000).

10.3 Security  Agreement dated as of May 18, 1998 made by Cluett American Corp.,
Cluett  American  Investment  Corp.,  Cluett  American  Group,  Inc. and certain
Subsidiaries of Cluett American  Investment Corp. in favor of NationsBank,  N.A.
as  agent   (incorporated   by  reference  to  Exhibit  10.3  to  the  Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

10.4 Pledge  Agreement  dated as of May 18, 1998 made by Cluett  American Corp.,
Cluett  American  Investment  Corp.,  Cluett  American  Group,  Inc. and certain
Subsidiaries of Cluett American Investment Corp. in favor of NationsBank,  N.A.,
as  agent   (incorporated   by  reference  to  Exhibit  10.4  to  the  Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

10.5  Joinder  Agreement  dated  as of May  18,  1998 by and  between  Bidermann
Tailored Clothing,  Inc., and NationsBank,  N.A., in its capacity as Agent under
that  certain  Credit  Agreement  dated  as of May  18,  1998  (incorporated  by
reference to Exhibit 10.5 to the Company's  Registration Statement on Form S-4/A
(Reg. No. 333-58059) filed on September 3, 1998).

10.6 CDN  $15,000,000  Loan Agreement dated as of August 8, 1997 between Cluett,
Peabody  Canada  Inc.,  as the  Borrower,  and  Congress  Financial  Corporation
(Canada),  as Lender (incorporated by reference to Exhibit 10.6 to the Company's
Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

+10.7  Employment  Agreement  dated March 7, 1997 by and between Great  American
Knitting Mills, Inc. and James A. Williams (incorporated by reference to Exhibit
10.7 to the Company's  Registration Statement on Form S-4/A (Reg. No. 333-58059)
filed on September 3, 1998).

+10.8  Severance  Agreement  dated as of August 8, 1997 by and  between  Cluett,
Peabody & Co., Inc. and Phil Molinari (incorporated by reference to Exhibit 10.8
to the Company's Registration Statement on Form S-4/A (Reg. No. 333-58059) filed
on September 3, 1998).

+10.9 Severance  Agreement dated as of May 5, 1997 by and between Great American
Knitting Mills,  Inc. and William Sheely  (incorporated  by reference to Exhibit
10.9 to the Company's  Registration Statement on Form S-4/A (Reg. No. 333-58059)
filed on September 3, 1998).

+10.10 Severance Agreement dated as of May 5, 1997 by and between Great American
Knitting  Mills,  Inc.  and Kathy Wilson  (incorporated  by reference to Exhibit
10.10 to the Company's Registration Statement on Form S-4/A (Reg. No. 333-58059)
filed on September 3, 1998).

+10.11 Advisory  Agreement  dated May 18, 1998 among Cluett American  Investment
Corp.,  Cluett  American  Corp.  and Vestar Capital  Partners  (incorporated  by
reference to Exhibit 10.11 to the Company's Registration Statement on Form S-4/A
(Reg. No. 333-58059) filed on September 3, 1998).

10.12  Secured  Promissory  Note  dated  May 18,  1998  made  by A&M  Investment
Associates #7, LLC in favor of Cluett American Investment Corp. (incorporated by
reference to Exhibit 10.12 to the Company's Registration Statement on Form S-4/A
(Reg. No. 333-58059) filed on September 3, 1998).

10.13 Form of Secured Promissory Note made by the Management  Investors in favor
of Cluett American Investment Corp.  (incorporated by reference to Exhibit 10.13
to the Company's Registration Statement on Form S-4/A (Reg. No. 333-58059) filed
on September 3, 1998).

+10.14  Severance  Agreement  dated as of August 8, 1997 by and between  Cluett,
Peabody & Co., Inc. and Robert  Riesbeck  (incorporated  by reference to Exhibit
10.14 to the Company's Registration Statement on Form S-4/A (Reg. No. 333-58059)
filed on October 15, 1998).

+10.15 Severance Agreement dated as of January 16, 1996 by and between Bidermann
Industries  Corp.  and Steven J. Kaufman  (incorporated  by reference to Exhibit
10.15 to the Company's Registration Statement on Form S-4/A (Reg. No. 333-58059)
filed on October 15, 1998).

*10.16 Limited  Liability  Company  Agreement of Cluett American  Receivables,
LLC,  entered into by Great  American  Knitting  Mills,  Inc. as the sole equity
member and Dwight Jenkins and Lori Rezza as the special  members (filed herewith
as Exhibit 10.16)

*10.16.1 Receivable Transfer Agreement dated May 12, 2000 between Great American
Knitting Mills, Inc. and Cluett American Receivables, LLC (filed herewith as
Exhibit 10.16.1)

*10.16.2 Receivable  Purchase Agreement entered into between Cluett American
Receivable, LLC and Banc of America  Commercial  Corp. dated May 12, 2000 (filed
herewith as Exhibit 10.16.2).

*10.16.3  Partial  Release  Agreement  dated May 12, 2000,  by and among Bank of
America, N.A. f/k/a/ Nationsbank, N.A. as agent for the Lenders under the Credit
Agreement,  Great American Knitting Mills, Inc. and Cluett American Corp. (filed
herewith as Exhibit 10.16.3).

*10.16.4  Guarantee Agreement dated May 12, 2000 made by Cluett  American  Corp.
(filed herewith as Exhibit 10.16.4).

*10.16.5 Repurchase Agreement dated May 12, 2000 made by Vestar Capital Partners
III, L.P. in favor of Banc of America Commerical  Corporation (filed herewith as
Exhibit 10.16.5).

16.1 Letter from Ernst & Young LLP, former Certifying Accountants  (incorporated
by reference to Exhibit 16.1 to the Company's  Current  Report filed on Form 8-K
(Reg. No. 333-58059) filed on January 10,2000).

21 List of  Subsidiaries  (incorporated  by  reference  to  Exhibit  10.6 to the
Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on June
30, 1998).

23.1  Consent of Ernst & Young LLP,  independent  certified  public  accountants
(filed herewith as Exhibit 23.1)

24 Powers of Attorney (included on pages II-5--II-11) (incorporated by reference
to Exhibit 24 to the  Company's  Registration  Statement  on Form S-4 (Reg.  No.
333-58059) filed on June 30, 1998).

*27 Financial Data Schedule (filed herewith as Exhibit 27)

99.1 Form of Note Letter of  Transmittal  (incorporated  by reference to Exhibit
99.1 to the Company's  Registration  Statement on Form S-4 (Reg. No.  333-58059)
filed on June 30, 1998).

99.2 Form of Preferred Stock Letter of Transmittal (incorporated by reference to
Exhibit  99.2 to the  Company's  Registration  Statement  on Form S-4 (Reg.  No.
333-58059) filed on June 30, 1998).

99.3 Form of Note Notice of Guaranteed  Delivery  (incorporated  by reference to
Exhibit  99.3 to the  Company's  Registration  Statement  on Form S-4 (Reg.  No.
333-58059) filed on June 30, 1998).

99.4 Form of Preferred  Stock Notice of  Guaranteed  Delivery  (incorporated  by
reference to Exhibit 99.4 to the  Company's  Registration  Statement on Form S-4
(Reg. No. 333-58059) filed on June 30, 1998).

+ This is a management contract or compensatory plan or arrangement
* Filed herewith


<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 CLUETT AMERICAN CORP.
                                    (Registrant)

May 15, 2000                     /s/ Bryan P. Marsal
                                 ---------------------------------
                                 Bryan P. Marsal
                                 Director, President and Chief Executive Officer




May 15, 2000                    /s/ W. Todd Walter
                                --------------------------------
                                W. Todd Walter
                                Vice President and  Chief Financial Officer

<PAGE>

Item 6 (d). Financial Statement Schedules

                                   SCHEDULE II

                              CLUETT AMERICAN CORP.

                        VALUATION AND QUALIFYING ACCOUNTS

                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>

COLUMN A                               COLUMN B                  COLUMN C                   COLUMN D        COLUMN E
                                                                ADDITIONS

                                      BALANCE AT       CHARGED TO        CHARGED TO                          BALANCE
                                      BEGINNING         COSTS AND           OTHER                            AT END
DESCRIPTION                           OF PERIOD         EXPENSES          ACCOUNTS        DEDUCTIONS        OF PERIOD
- -----------                           ---------         --------          --------        -----------       ---------
<S>                                  <C>                <C>               <C>           <C>                 <C>
Period Ended April 1, 2000:

    Deductions from asset accounts:

     Allowance for doubtful accounts     $1,620            $ 234            $  --          $  106 (1)        $ 1,748
     Customer allowances                  8,554            3,220               --           3,865 (1)          7,909
     Inventory reserves                   2,622            2,150               --           1,283 (1)          3,489
                                          -----            -----               --          ---------           -----
           Total                        $12,796           $5,604            $  --         $ 5,254 (1)        $13,146
                                        =======           ======            =====          =========         =======




<FN>

(1)  Write offs, net of recoveries
</FN>
</TABLE>
<PAGE>


                       LIMITED LIABILITY COMPANY AGREEMENT

                                       OF

                        CLUETT AMERICAN RECEIVABLES, LLC

     This Limited  Liability  Company  Agreement  (together  with the  schedules
attached hereto, and as amended,  restated or supplemented or otherwise modified
from time to time, this  "Agreement") of Cluett American  Receivables,  LLC (the
"Company"),   is  entered  into  by  Great  American  Knitting  Mills,  Inc.  (a
wholly-owned  subsidiary of Cluett American Corp. (the  "Parent")),  as the sole
equity member (the  "Member"),  and Dwight Jenkins and Lori Rezza as the Special
Members (as defined on Schedule A hereto).

     The Member,  by execution of this Agreement,  hereby forms the Company as a
limited  liability  company  pursuant  to and in  accordance  with the  Delaware
Limited Liability Company Act (6 Del. C. ' 18-101 et seq.), as amended from time
to time (the "Act"), and this Agreement, and the Member, Dwight Jenkins and Lori
Rezza hereby agree as follows:

Section 1.        Name.

     The name of the limited  liability company formed hereby is Cluett American
Receivables, LLC.

Section 2.        Principal Business Office.

     The principal  business office of the Company shall be located at 661 Plaid
Street,  Burlington,  NC  27215  or such  other  location  as may  hereafter  be
determined by the Member.

Section 3.        Registered Office.

     The  address  of the  registered  office  of the  Company  in the  State of
Delaware is c/o The  Corporation  Trust Company,  Corporate  Trust Center,  1209
Orange Street, Wilmington, New Castle County, Delaware 19801.

Section 4.        Registered Agent.

     The name and address of the registered  agent of the Company for service of
process  on the  Company  in the  State of  Delaware  is The  Corporation  Trust
Company,  Corporate  Trust Center,  1209 Orange Street,  Wilmington,  New Castle
County, Delaware 19801.

Section 5.        Members.

     (a) The  mailing  address of the Member is set forth on Schedule B attached
hereto.  The Member was  admitted to the Company as a member of the Company upon
its execution of a counterpart signature page to this Agreement.

     (b) Subject to Section 9(j), the Member may act by written consent.

     (c) Upon the  occurrence of any event that causes the Member to cease to be
a member of the Company  (other than (i) upon an assignment by the Member of all
of its limited  liability  company  interest in the Company and the admission of
the  transferee  pursuant to Sections 21 and 23, or (ii) the  resignation of the
Member and the  admission  of an  additional  member of the Company  pursuant to
Sections 22 and 23), each person acting as an  Independent  Manager  pursuant to
Section 10 shall,  without any action of any Person and simultaneously  with the
Member ceasing to be a member of the Company,  automatically  be admitted to the
Company as a Special Member and shall continue the Company without  dissolution.
No Special  Member may resign from the Company or transfer its rights as Special
Member unless (i) a successor Special Member has been admitted to the Company as
Special  Member by  executing a  counterpart  to this  Agreement,  and (ii) such
successor has also accepted its appointment as an Independent  Manager  pursuant
to Section 10; provided,  however, the Special Members shall automatically cease
to be members (but not  Independent  Managers) of the Company upon the admission
to the Company of a substitute Member.  Each Special Member shall be a member of
the  Company  that has no  interest  in the  profits,  losses and capital of the
Company  and has no  right to  receive  any  distributions  of  Company  assets.
Pursuant to Section 18-301 of the Act, a Special Member shall not be required to
make any  capital  contributions  to the Company and shall not receive a limited
liability company interest in the Company.  A Special Member, in its capacity as
Special  Member,  may not bind the Company.  Except as required by any mandatory
provision of the Act, each Special  Member,  in its capacity as Special  Member,
shall have no right to vote on,  approve or otherwise  consent to any action by,
or matter relating to, the Company,  including,  without limitation, the merger,
consolidation or conversion of the Company.  In order to implement the admission
to the Company of each  Special  Member,  each person  acting as an  Independent
Manager  pursuant to Section 10 shall execute a counterpart  to this  Agreement.
Prior to its admission to the Company as Special  Member,  each person acting as
an  Independent  Manager  pursuant  to  Section  10 shall not be a member of the
Company.

Section 6.        Certificates.

     James G. Leyden, Jr. is hereby designated as an "authorized  person" within
the meaning of the Act, and has executed, delivered and filed the Certificate of
Formation of the Company  with the  Secretary of State of the State of Delaware.
Upon the filing of the  Certificate  of Formation with the Secretary of State of
the State of Delaware,  his powers as an  "authorized  person"  ceased,  and the
Member thereupon became the designated "authorized person" and shall continue as
the  designated  "authorized  person"  within the meaning of the Act. The Member
shall  execute,  deliver  and file any other  certificates  (and any  amendments
and/or restatements thereof) necessary for the Company to qualify to do business
in North Carolina and in any other jurisdiction in which the Company may wish to
conduct business.

     The  existence of the Company as a separate  legal  entity  shall  continue
until cancellation of the Certificate of Formation as provided in the Act.

Section 7.        Purposes.

     The purpose to be  conducted or promoted by the Company is to engage in the
following activities:

     (a)

     (i) to  purchase  from time to time,  pursuant  to a  receivables  transfer
agreement  between the Company  and the Member,  current and future  receivables
(the  "Receivables") and other rights,  assets and property of the Member and to
transfer or sell the Receivables  and such other rights,  assets and property to
commercial  banks,  financial  institutions  other  purchasers  pursuant  to  an
agreement therewith;

     (ii) to acquire,  own, hold, sell,  transfer,  service,  convey,  safekeep,
dispose  of,  pledge,  assign,  borrow  money  against,  finance,  refinance  or
otherwise  deal with,  publicly or privately  and whether with  unrelated  third
parties or with affiliated  entities,  the Receivables and other rights,  assets
and property;

     (iii) to engage in any lawful act or activity  and to  exercise  any powers
permitted to limited liability  companies  organized under the laws of the State
of Delaware  that are related or  incidental  to and  necessary,  convenient  or
advisable for the accomplishment of the above-mentioned  purposes (including the
entering into of interest rate or basis swap,  cap, floor or collar  agreements,
currency  exchange  agreements  or similar  hedging  transactions  and referral,
management, servicing and administration agreements).

     (b) The  Company  may enter into and  perform  any  documents,  agreements,
certificates or financing  statements  relating to the transactions set forth in
paragraph (a) above,  all without any further act, vote or approval of any other
Person  notwithstanding  any  other  provision  of  this  Agreement,  the Act or
applicable  law, rule or regulation.  The foregoing  authorization  shall not be
deemed a restriction on the powers of the Member to enter into other  agreements
on behalf of the Company.

Section 8.        Powers.

     Subject to Section 9(j), the Company (i) shall have and exercise all powers
necessary,  convenient or incidental to accomplish  its purposes as set forth in
Section  7 and (ii)  shall  have  and  exercise  all of the  powers  and  rights
conferred upon limited liability companies formed pursuant to the Act.

Section 9.        Management.

     (a) Board of Directors.  Subject to Section 9(j),  the business and affairs
of the Company  shall be managed by or under the  direction of a Board of one or
more Directors  designated by the Member.  Subject to Section 10, the Member may
determine  at any  time in its  sole  and  absolute  discretion  the  number  of
Directors to constitute  the Board.  The  authorized  number of Directors may be
increased  or  decreased  by the  Member  at any time in its  sole and  absolute
discretion,  upon notice to all  Directors,  and subject in all cases to Section
10.  The  initial  number of  Directors  shall be one.  Each  Director  elected,
designated  or  appointed  by the Member  shall hold office until a successor is
elected and  qualified  or until such  Director's  earlier  death,  resignation,
expulsion or removal.  Each Director  shall  execute and deliver the  Management
Agreement.  Directors need not be a Member. The initial Directors  designated by
the Member are listed on Schedule D hereto.

     (b) Powers.  Subject to Section 9(j), the Board of Directors shall have the
power to do any and all acts  necessary,  convenient or incidental to or for the
furtherance of the purposes described herein, including all powers, statutory or
otherwise.  Subject to Section 7, the Board of  Directors  has the  authority to
bind the Company.  A Director is hereby designated as a "manager" of the Company
within the meaning of Section 18-101(10) of the Act.

     (c)  Meeting  of the  Board of  Directors.  The Board of  Directors  of the
Company may hold meetings, both regular and special, within or outside the State
of Delaware.  Regular  meetings of the Board may be held without  notice at such
time and at such  place as shall from time to time be  determined  by the Board.
Special  meetings of the Board may be called by the  President  on not less than
one day's notice to each Director by telephone, facsimile, mail, telegram or any
other  means of  communication,  and  special  meetings  shall be  called by the
President  or  Secretary  in like  manner and with like  notice upon the written
request of any one or more of the  Directors.  The Board of Directors may act by
written consent.

     (d) Quorum:  Acts of the Board. At all meetings of the Board, a majority of
the Directors  shall  constitute a quorum for the  transaction  of business and,
except as otherwise  provided in any other provision of this Agreement,  the act
of a majority of the Directors present at any meeting at which there is a quorum
shall be the act of the Board.  If a quorum  shall not be present at any meeting
of the Board, the Directors present at such meeting may adjourn the meeting from
time to time,  without notice other than  announcement  at the meeting,  until a
quorum  shall be present.  Any action  required or  permitted to be taken at any
meeting of the Board or of any committee  thereof may be taken without a meeting
if all members of the Board or committee, as the case may be, consent thereto in
writing,  and the writing or writings are filed with the minutes of  proceedings
of the Board or committee, as the case may be.

     (e)  Electronic  Communications.  Members  of the Board,  or any  committee
designated  by the Board,  may  participate  in  meetings  of the Board,  or any
committee, by means of telephone conference or similar communications  equipment
that allows all  persons  participating  in the meeting to hear each other,  and
such  participation  in a meeting  shall  constitute  presence  in person at the
meeting.  If all the participants are  participating by telephone  conference or
similar communications  equipment, the meeting shall be deemed to be held at the
principal place of business of the Company.

     (f)      Committees of Directors.

     (i) The Board may, by  resolution  passed by a majority of the whole Board,
designate one or more  committees,  each  committee to consist of one or more of
the Directors of the Company.  The Board may designate one or more  Directors as
alternate  members of any committee,  who may replace any absent or disqualified
member at any meeting of the committee.

     (ii) In the absence or  disqualification  of a member of a  committee,  the
member or members  thereof  present at any  meeting  and not  disqualified  from
voting, whether or not such members constitute a quorum, may unanimously appoint
another  member  of the  Board to act at the  meeting  in the  place of any such
absent or disqualified member.

     (iii) Any such  committee,  to the extent provided in the resolution of the
Board,  shall have and may exercise all the powers and authority of the Board in
the  management  of the business and affairs of the Company.  Such  committee or
committees  shall have such name or names as may be determined from time to time
by resolution adopted by the Board. Each committee shall keep regular minutes of
its meetings and report the same to the Board when required.

     (g) Compensation of Directors; Expenses. The Board shall have the authority
to fix the compensation of Directors.  The Directors may be paid their expenses,
if any, of  attendance  at  meetings of the Board,  which may be a fixed sum for
attendance at each meeting of the Board or a stated salary as Director.  No such
payment  shall  preclude  any  Director  from  serving  the Company in any other
capacity and  receiving  compensation  therefor.  Members of special or standing
committees may be allowed like compensation for attending committee meetings.

     (h) Removal of Directors.  Unless otherwise restricted by law, any Director
or the entire  Board of Directors  may be removed or  expelled,  with or without
cause, at any time by the Member,  and any vacancy caused by any such removal or
expulsion may be filled by action of the Member.

     (i)  Directors  as Agents.  To the extent of their powers set forth in this
Agreement and subject to Section  9(j),  the Directors are agents of the Company
for the purpose of the  Company's  business,  and the  actions of the  Directors
taken in accordance  with such powers set forth in this Agreement shall bind the
Company.  Notwithstanding the last sentence of Section 18-402 of the Act, except
as provided in this  Agreement or in a resolution of the  Directors,  a Director
may not bind the Company.

     (j)      Limitations on the Company's Activities.

     (i) This  Section  9(j) is being  adopted in order to comply  with  certain
provisions  required  in order to qualify  the  Company  as a "special  purpose"
entity.

     (ii) The Member shall not, prior to the date which is one year and one date
after the date on which  all  obligations  of the  Company  under the  documents
referred to in Section 7(a)(i) have been paid in full, amend,  alter,  change or
repeal the definition of "Independent" or Sections 5(c), 7, 8, 10, 20, or 31 (or
Schedule A of this  Agreement to the extent such  modification  would affect the
foregoing  provisions)  without  the prior  written  consent of the  Independent
Managers.  Subject to this Section 9(j), the Member reserves the right to amend,
alter, change or repeal any provisions contained in this Agreement in accordance
with Section 31.

     (iii)  Notwithstanding  any  other  provision  of  this  Agreement  and any
provision of law that otherwise so empowers the Company,  the Member, the Board,
any Officer or any other Person, none of the Company, the Member or the Board or
any Officer or any other Person shall be authorized or empowered, nor shall they
permit the  Company,  to take any of the  following  actions  without  the prior
written consent of the Independent Managers:

     1.  File  or  consent  to the  filing  of  any  bankruptcy,  insolvency  or
reorganization  petition  naming the  Company as debtor or  otherwise  institute
bankruptcy or insolvency proceedings by or against the Company or otherwise seek
with respect to the Company  relief  under any laws  relating to the relief from
debts or the protection of debtors generally;

     2.  Seek  or  consent  to  the  appointment  of  a  receiver,   liquidator,
conservator, assignee, trustee, sequestrator,  custodian or any similar official
for the Company or all or any portion of any of its properties;

     3. Make or  consent to any  assignment  for the  benefit  of the  Company's
creditors;

     4. Take any action that might  reasonably  be expected to cause the Company
to become insolvent;

     5. Admit in writing the inability of the Company to pay its debts generally
as they become due;

     Except as  contemplated  by the documents  referred to in Section  7(a)(i),
engage in any transactions with an Affiliate of the Company;

     Consent to substantive consolidation with the Member or the Parent;

     Declare or permit any  distribution to the Member other than out of legally
available  funds or otherwise in accordance  with the  documents  referred to in
Section 7(a)(i); or

     Take any action in furtherance of any of the preceding actions.

     (iv) The Board and the Member  shall cause the Company to do or cause to be
done all  things  necessary  to  preserve  and keep in full force and effect its
existence,  rights  (charter and statutory) and franchises;  provided,  however,
that the Company  shall not be required to preserve  any such right or franchise
following  the date  which is one year and one date  after the date on which all
obligations  of the Company under the documents  referred to in Section  7(a)(i)
have  been  paid in full if the  Board  shall  determine  that the  preservation
thereof is no longer desirable for the conduct of its business and that the loss
thereof is not  disadvantageous  in any  material  respect to the  Company.  The
Company shall, and the Board shall cause the Company to:

     1. At all times have at least two Independent Managers.

     2.  At all  times  have  sufficient  personnel  to  run  its  business  and
operations.  Compensate its employees (if any) from its own available  funds for
services  provided to it. In the event  employees of the Company  participate in
pension,  insurance  and other  benefit plans of the Member or the Parent or any
Affiliates  of the Member or the  Parent,  the Company  will on a current  basis
reimburse the Member, the Parent or the relevant Affiliate,  as the case may be,
for its pro rata share of the costs thereof.

     3. Pay its own liabilities out of its own funds and assets.

     4.  Maintain a separate  office (a) which if leased  from the Member or the
Parent will be on terms no more or less  favorable  to the Company than could be
obtained in a comparable  arm's-length  transaction with an unaffiliated  Person
and (b) which will be conspicuously identified as the Company's office so it can
be  easily  located  by  outsiders.  The  Company  will use its own  stationery,
invoices, checks and telephone and facsimile numbers.

     5. The Company will hold itself out and  identify  itself as a separate and
distinct  entity  under its own name and not as a division  or part of any other
Person.

     6. The Company will  promptly  correct any  misunderstanding  regarding its
separate existence and identity.

     7. The Company will  prepare and maintain its own full and complete  books,
records and financial  statements  separate from any other Person. The Company's
financial statements will comply with generally accepted accounting principles.

     8. The Company will maintain a bank account in its name.

     9. Except for the  servicing of the  Receivables  pursuant to the documents
referred to in Section 7(a)(i),  all business  transactions  entered into by the
Company with any of its Affiliates will be on terms that are intrinsically  fair
and not more or less  favorable to the  Company,  as the case may be, than terms
and conditions available at the time to the Company for comparable  arm's-length
transactions with unaffiliated Persons.

     10. The Company will not assume or guarantee or become  obligated for debts
of the Member or the Parent and neither the Member nor the Parent will assume or
guarantee  or become  obligated  for the  debts of the  Company,  other  than as
provided in the documents  referred to in Section 7(a)(i).  The Company will not
hold its credit out as being  available to satisfy the  obligations of any other
Persons.

     11. The Company will not acquire  obligations  or securities of the Member,
the Parent or any of their  respective  Affiliates.  The  Company  will not make
loans to the Member or the Parent.

     12. Except to the limited extent  provided in the documents  referred to in
Section 7(a)(i), the Company will not commingle any of its money or other assets
with the money or assets of the Member or the Parent.  The  Company  will ensure
that  its  funds  will  be  clearly  traceable  at each  step  in any  financial
transaction.

     13. The Company will engage in transactions  and conduct all other business
activities  solely in its own name and through its own  authorized  officers and
agents and will present  itself to the public as a separate  company.  Except to
the limited  extent  provided in the documents  referred to in Section  7(a)(i),
neither the Member nor the Parent will be appointed agent of the Company.

     14.  The  Company  will  not  engage  in any  transaction  with  any of its
Affiliates involving any intent to hinder, delay or defraud any Person.

     Failure of the  Company or the Member or the Board on behalf of the Company
to comply with any of the foregoing  covenants or any other covenants  contained
in this Agreement shall not affect the status of the Company as a separate legal
entity or the limited liability of the Member or the Directors.

     (v)  Prior to the date  which  is one year and one date  after  the date on
which all obligations of the Company under the documents  referred to in Section
7(a)(i) have been paid in full,  the Company  shall not and the Member shall not
cause or permit the Company to:

     1. Except as contemplated by the documents  referred to in Section 7(a)(i),
guarantee any obligation of any Person, including any Affiliate;

     2. Engage,  directly or indirectly,  in any business other than the actions
required or permitted to be performed under Section 7 or this Section 9(j);

     3.  Incur,  create or  assume  any  indebtedness  other  than as  expressly
permitted under the documents referred to in Section 7(a)(i);

     4. Make or permit to remain outstanding  any loan or advance  to, or own or
acquire  any stock or  securities  of, any  Person,  except that the Company may
invest in those investments permitted under the documents referred to in Section
7(a)(i);

     5. To the  fullest  extent  permitted  by law,  engage in any  dissolution,
liquidation,   consolidation,  merger,  asset  sale  or  transfer  of  ownership
interests other than such activities as are expressly  permitted pursuant to any
provision of the documents referred to in Section 7(a)(i); or

     6. Form, acquire or hold any subsidiary  (whether  corporate,  partnership,
limited liability company or other).

Section 10.       Independent Managers.

     Prior to the date  which is one year and one date  after  the date on which
all  obligations  of the  Company  under the  documents  referred  to in Section
7(a)(i) have been paid in full,  the Member shall cause the Company at all times
to have at least two managers,  appointed by the Member, who will be (x) natural
persons  and (y)  Independent  (each,  an  "Independent  Manager").  The initial
Independent  Managers appointed by the Member are Dwight Jenkins and Lori Rezza.
Each  Independent  Manager is hereby  designated  as a "manager"  of the Company
within the meaning of Section  18-101(10) of the Act. Each  Independent  Manager
shall execute and deliver the Management Agreement.

     To the fullest extent permitted by law, including Section 18-1101(c) of the
Act, the Independent  Managers shall consider only the interests of the Company,
including its respective creditors, in acting or otherwise voting on the matters
referred to in Section 9(j)(iii).

     The  Independent  Managers  may be removed  by the  Member at any time.  No
resignation  or removal of an  Independent  Manager  shall be effective  until a
successor  Independent  Manager is appointed  and such  successor (i) shall have
accepted  his  or  her  appointment  as  an  Independent  Manager  by a  written
instrument,  which  may  be a  counterpart  signature  page  to  the  Management
Agreement,  and (ii) shall have  executed a  counterpart  to this  Agreement  as
required  by  Section  5(c).  In the event of a vacancy  in the  position  of an
Independent  Manager,  the  Member  shall,  as soon as  practicable,  appoint  a
successor Independent Manager.

     All right, power and authority of the Independent Managers shall be limited
to the extent  necessary  to  exercise  those  rights and perform  those  duties
specifically  set forth in this  Agreement.  Except as  provided  in the  second
paragraph of this Section 10, in exercising its rights and performing its duties
under this Agreement,  each  Independent  Manager shall have a fiduciary duty of
loyalty  and  care  similar  to that of a  director  of a  business  corporation
organized  under  the  General  Corporation  Law of the  State of  Delaware.  No
Independent  Manager  shall at any time serve as trustee in  bankruptcy  for the
Company or any Affiliate of the Company.

Section 11.       Officers.

     (a)  Officers.  The initial  Officers of the Company shall be designated by
the Member.  The additional or successor Officers of the Company shall be chosen
by the  Board and shall  consist  of at least a  President,  a  Secretary  and a
Treasurer.  The Board of Directors may also choose one or more Vice  Presidents,
Assistant  Secretaries  and Assistant  Treasurers.  Any number of offices may be
held by the same person.  The Board shall choose a President,  a Secretary and a
Treasurer. The Board may appoint such other Officers and agents as it shall deem
necessary  or  advisable  who shall hold their  offices for such terms and shall
exercise such powers and perform such duties as shall be determined from time to
time by the Board.  The salaries of all Officers and agents of the Company shall
be fixed by or in the  manner  prescribed  by the  Board.  The  Officers  of the
Company shall hold office until their  successors are chosen and qualified.  Any
Officer may be removed at any time,  with or without cause,  by the  affirmative
vote of a majority  of the Board.  Any  vacancy  occurring  in any office of the
Company  shall be filled by the  Board.  The  initial  Officers  of the  Company
designated by the Member are listed on Schedule E hereto.

     (b) President.  The President shall be the chief  executive  officer of the
Company,  shall preside at all meetings of the Board,  shall be responsible  for
the general and active  management  of the business of the Company and shall see
that all  orders and  resolutions  of the Board are  carried  into  effect.  The
President or any other  Officer  authorized  by the President or the Board shall
execute all bonds, mortgages and other contracts,  except: (i) where required or
permitted  by law  or  this  Agreement  to be  otherwise  signed  and  executed,
including  Section  7(b);  (ii) where  signing and  execution  thereof  shall be
expressly  delegated by the Board to some other Officer or agent of the Company,
and (iii) as otherwise permitted in Section 11(c).

     (c) Vice President.  In the absence of the President or in the event of the
President's inability to act, the Vice President,  if any (or in the event there
be more than one Vice President,  the Vice Presidents in the order designated by
the Directors, or in the absence of any designation,  then in the order of their
election),  shall perform the duties of the President, and when so acting, shall
have  all  the  powers  of and be  subject  to all  the  restrictions  upon  the
President. The Vice Presidents, if any, shall perform such other duties and have
such other powers as the Board may from time to time prescribe.

     (d) Secretary and Assistant  Secretary.  The Secretary shall be responsible
for  filing  legal  documents  and  maintaining  records  for the  Company.  The
Secretary  shall attend all meetings of the Board and record all the proceedings
of the  meetings  of the  Company and of the Board in a book to be kept for that
purpose and shall perform like duties for the standing committees when required.
The Secretary shall give, or shall cause to be given,  notice of all meetings of
the Member,  if any, and special  meetings of the Board,  and shall perform such
other duties as may be  prescribed  by the Board or the  President,  under whose
supervision the Secretary shall serve. The Assistant  Secretary,  or if there be
more than one, the Assistant  Secretaries  in the order  determined by the Board
(or if there be no such determination,  then in order of their election), shall,
in the absence of the Secretary or in the event of the Secretary's  inability to
act,  perform  the duties and  exercise  the powers of the  Secretary  and shall
perform  such other duties and have such other powers as the Board may from time
to time prescribe.

     (e) Treasurer and Assistant Treasurer. The Treasurer shall have the custody
of the Company funds and securities and shall keep full and accurate accounts of
receipts and  disbursements  in books belonging to the Company and shall deposit
all  moneys  and other  valuable  effects  in the name and to the  credit of the
Company in such  depositories  as may be designated by the Board.  The Treasurer
shall  disburse the funds of the Company as may be ordered by the Board,  taking
proper vouchers for such disbursements, and shall render to the President and to
the Board, at its regular meetings or when the Board so requires,  an account of
all of the  Treasurer's  transactions  and of  the  financial  condition  of the
Company.  The  Assistant  Treasurer,  or if there  shall be more than  one,  the
Assistant  Treasurers  in the order  determined  by the Board (or if there be no
such determination,  then in the order of their election), shall, in the absence
of the Treasurer or in the event of the  Treasurer's  inability to act,  perform
the duties and exercise the powers of the Treasurer and shall perform such other
duties and have such other powers as the Board may from time to time prescribe.

     (f)  Officers as Agents.  The  Officers,  to the extent of their powers set
forth in this  Agreement or otherwise  vested in them by action of the Board not
inconsistent  with this Agreement,  are agents of the Company for the purpose of
the Company's business and, subject to Section 9(j), the actions of the Officers
taken in accordance with such powers shall bind the Company.

     (g) Duties of Board and Officers.  Except to the extent otherwise  provided
herein,  each  Director and Officer  shall have a fiduciary  duty of loyalty and
care  similar  to  that of  directors  and  officers  of  business  corporations
organized  under  the  General  Corporation  Law of the  State of  Delaware.  No
director  or officer  shall at any time serve as trustee in  bankruptcy  for any
Affiliate of the Company.

Section 12.       Limited Liability.

     Except as otherwise  expressly provided by the Act, the debts,  obligations
and liabilities of the Company,  whether arising in contract, tort or otherwise,
shall be the debts,  obligations  and  liabilities  solely of the  Company,  and
neither  the  Member,  the  Independent  Managers,  any  Special  Member nor any
Director  shall  be  obligated  personally  for any  such  debt,  obligation  or
liability  of the Company  solely by reason of being a Member,  Special  Member,
Independent Manager or Director of the Company.

Section 13.       Capital Contributions.

     The Member has  contributed  to the Company  property of an agreed value as
listed on Schedule B attached hereto.  In accordance with Section 5(c),  Special
Members shall not be required to make any capital contributions to the Company.

Section 14.       Additional Contributions.

     The Member is not required to make any additional  capital  contribution to
the Company.  However,  the Member may make additional capital  contributions to
the  Company at any time upon the written  consent of the Member.  To the extent
that the Member makes an additional  capital  contribution  to the Company,  the
Member  shall  revise  Schedule  B of this  Agreement.  The  provisions  of this
Agreement, including this Section 14, are intended to benefit the Member and the
Special  Members  and,  to the fullest  extent  permitted  by law,  shall not be
construed  as  conferring  any benefit  upon any creditor of the Company (and no
such  creditor  of the  Company  shall  be a  third-party  beneficiary  of  this
Agreement)  and the Member and the  Special  Members  shall not have any duty or
obligation  to any  creditor  of the  Company  to make any  contribution  to the
Company or to issue any call for capital pursuant to this Agreement. Section 15.
Allocation of Profits and Losses.

         The Company's profits and losses shall be allocated to the Member.

Section 16.       Distributions.

     Distributions shall be made to the Member at the times and in the aggregate
amounts determined by the Board.  Notwithstanding  any provision to the contrary
contained  in this  Agreement,  the  Company  shall  not be  required  to make a
distribution  to the Member on account of its  interest  in the  Company if such
distribution would violate Section 18-607 of the Act or any other applicable law
or any agreement referred to in Section 7(a)(i).

Section 17.       Books and Records.

     The Board shall keep or cause to be kept  complete  and  accurate  books of
account and records with  respect to the  Company's  business.  The books of the
Company shall at all times be  maintained by the Board.  The Member and its duly
authorized  representatives  shall have the right to examine the Company  books,
records and documents during normal business hours.  The Company,  and the Board
on behalf of the Company, shall not have the right to keep confidential from the
Member any  information  that the Board would  otherwise  be  permitted  to keep
confidential  from the Member  pursuant  to Section  18-305(c)  of the Act.  The
Company's  books of  account  shall  be kept  using  the  method  of  accounting
determined by the Member. The Company's independent auditor, if any, shall be an
independent public accounting firm selected by the Member.

Section 18.       Reports.

     (a) Within 60 days after the end of each  fiscal  quarter,  the Board shall
cause to be prepared an  unaudited  report  setting  forth as of the end of such
fiscal quarter:

     (i) unless such quarter is the last fiscal quarter,  a balance sheet of the
Company; and

     (ii) unless such quarter is the last fiscal quarter, an income statement of
the Company for such fiscal quarter.

     (b) The Board shall use diligent efforts to cause to be prepared and mailed
to the Member,  within 120 days after the end of each fiscal year, an audited or
unaudited report setting forth as of the end of such fiscal year:

     (i) a balance sheet of the Company;

     (ii) an income statement of the Company for such fiscal year; and

     (iii) a statement of the Member's capital account.

     (c) The Board  shall,  after the end of each fiscal  year,  use  reasonable
efforts to cause the Company's independent  accountants,  if any, to prepare and
transmit to the Member as promptly as possible any such tax  information  as may
be reasonably  necessary to enable the Member to prepare its federal,  state and
local income tax returns relating to such fiscal year.

Section 19.       Other Business.

     The Member, the Special Members, the Independent Managers and any Affiliate
of the Member,  Special Members or Independent Managers may engage in or possess
an interest in other business  ventures  (unconnected with the Company) of every
kind and description,  independently or with others.  The Company shall not have
any rights in or to such independent ventures or the income or profits therefrom
by virtue of this Agreement.

Section 20.       Exculpation and Indemnification.

     (a) Neither the Member, the Special Members,  the Independent  Managers nor
any agent of the Company nor any employee, representative, agent or Affiliate of
the Member, Special Members or Independent Managers (collectively,  the "Covered
Persons") shall be liable to the Company or any other Person who has an interest
in or claim against the Company for any loss, damage or claim incurred by reason
of any act or omission performed or omitted by such Covered Person in good faith
on behalf of the  Company and in a manner  reasonably  believed to be within the
scope of the  authority  conferred  on such  Covered  Person by this  Agreement,
except that a Covered Person shall be liable for any such loss,  damage or claim
incurred  by  reason  of such  Covered  Person's  gross  negligence  or  willful
misconduct.

     (b) To the fullest  extent  permitted by applicable  law, a Covered  Person
shall be entitled to  indemnification  from the Company for any loss,  damage or
claim incurred by such Covered Person by reason of any act or omission performed
or omitted by such Covered  Person in good faith on behalf of the Company and in
a manner reasonably  believed to be within the scope of the authority  conferred
on such Covered Person by this Agreement, except that no Covered Person shall be
entitled to be indemnified  in respect of any loss,  damage or claim incurred by
such  Covered  Person by reason of such Covered  Person's  gross  negligence  or
willful  misconduct with respect to such acts or omissions;  provided,  however,
that any indemnity under this Section 20 by the Company shall be provided out of
and to the extent of Company  assets only, and the Member,  the Special  Members
and the  Independent  Managers  shall not have  personal  liability  on  account
thereof; and provided further,  that prior to the date which is one year and one
date after the date on which all  obligations of the Company under the documents
referred  to in  Section  7(a)(i)  have been  paid in full,  no  payment  of any
indemnity  (or advance of expenses)  from funds of the Company (as distinct from
funds from other  sources,  such as  insurance)  under this  Section 20 shall be
payable  from  amounts  allocable  to any  other  Person  pursuant  to the  such
documents.

     (c) To the fullest extent permitted by applicable law, expenses  (including
legal fees) incurred by a Covered Person  defending any claim,  demand,  action,
suit or proceeding shall, from time to time, be advanced by the Company prior to
the final  disposition of such claim,  demand,  action,  suit or proceeding upon
receipt by the Company of an  undertaking  by or on behalf of the Covered Person
to repay such amount if it shall be  determined  that the Covered  Person is not
entitled to be indemnified as authorized in this Section 20.

     (d) A Covered Person shall be fully protected in relying in good faith upon
the  records of the  Company  and upon such  information,  opinions,  reports or
statements  presented  to the  Company by any Person as to matters  the  Covered
Person reasonably believes are within such other Person's professional or expert
competence and who has been selected with reasonable care by or on behalf of the
Company, including information,  opinions, reports or statements as to the value
and amount of the  assets,  liabilities,  or any other  facts  pertinent  to the
existence  and amount of assets  from which  distributions  to the Member  might
properly be paid.

     (e) To the extent that,  at law or in equity,  a Covered  Person has duties
(including  fiduciary duties) and liabilities relating thereto to the Company or
to any other Covered Person,  a Covered Person acting under this Agreement shall
not be liable to the Company or to any other  Covered  Person for its good faith
reliance on the  provisions of this  Agreement or any approval or  authorization
granted by the  Company or any other  Covered  Person.  The  provisions  of this
Agreement,  to the extent that they  restrict  the duties and  liabilities  of a
Covered Person otherwise  existing at law or in equity, are agreed by the Member
and the Special  Members to replace  such other duties and  liabilities  of such
Covered Person.

     (f)  The  foregoing  provisions  of  this  Section  20  shall  survive  any
termination of this Agreement.

Section 21.       Assignments.

     Subject  to  Section  23,  the  Member  may  assign in whole or in part its
limited liability  company interest in the Company.  If the Member transfers all
of its  limited  liability  company  interest  in the  Company  pursuant to this
Section 21, the  transferee  shall be admitted to the Company as a member of the
Company upon its execution of an instrument signifying its agreement to be bound
by the  terms  and  conditions  of this  Agreement,  which  instrument  may be a
counterpart  signature page to this  Agreement.  Such admission  shall be deemed
effective  immediately  prior to the transfer and,  immediately  following  such
admission,  the  transferor  Member  shall cease to be a member of the  Company.
Notwithstanding anything in this Agreement to the contrary, any successor to the
Member by merger or  consolidation in compliance with the documents set forth in
Section 7(a)(i) shall,  without further act, be the Member  hereunder,  and such
merger or consolidation  shall not constitute an assignment for purposes of this
Agreement and the Company shall continue without dissolution.

Section 22.       Resignation.

     Prior to the date which is one year and one day after the date on which all
obligations of the Company under the documents  referred to in Section 7(a) have
been paid in full,  the Member may not resign,  except as  permitted  under such
documents.  If the Member is permitted to resign pursuant to this Section 22, an
additional  member of the Company  shall be admitted to the Company,  subject to
Section 23, upon its execution of an instrument  signifying  its agreement to be
bound by the terms and conditions of this Agreement,  which  instrument may be a
counterpart  signature page to this  Agreement.  Such admission  shall be deemed
effective  immediately prior to the resignation and, immediately  following such
admission, the resigning Member shall cease to be a member of the Company.

Section 23.       Admission of Additional Members.

     One or more  additional  members  of the  Company  may be  admitted  to the
Company with the written consent of the Member.

Section 24.       Dissolution.

     (a)  Subject to Section  9(j),  the  Company  shall be  dissolved,  and its
affairs  shall be wound up upon  the  first to occur of the  following:  (i) the
termination of the legal  existence of the last remaining  member of the Company
or the occurrence of any other event which  terminates the continued  membership
of the last  remaining  member of the Company in the Company unless the business
of the Company is continued in a manner  permitted by this  Agreement or the Act
or (ii) the entry of a decree of judicial  dissolution  under Section  18-802 of
the Act. Upon the occurrence of any event that causes the last remaining  member
of the Company to cease to be a member of the  Company,  to the  fullest  extent
permitted  by  law,  the  personal  representative  of  such  member  is  hereby
authorized to, and shall,  within 90 days after the occurrence of the event that
terminated  the  continued  membership  of such member in the Company,  agree in
writing (i) to continue  the Company and (ii) to the  admission  of the personal
representative  or its nominee or designee,  as the case may be, as a substitute
member  of the  Company,  effective  as of the  occurrence  of  the  event  that
terminated the continued  membership in the Company of the last remaining member
of the Company.

     (b) Notwithstanding  any other provision of this Agreement,  the Bankruptcy
of the  Member or the  Special  Members  shall not cause the  Member or  Special
Members,  respectively,  to  cease to be a member  of the  Company  and upon the
occurrence of such an event,  the business of the Company shall continue without
dissolution.

     (c) In the  event of  dissolution,  the  Company  shall  conduct  only such
activities  as are necessary to wind up its affairs  (including  the sale of the
assets of the Company in an orderly manner), and the assets of the Company shall
be applied in the  manner,  and in the order of  priority,  set forth in Section
18-804 of the Act.

     (d) The Company shall  terminate when (i) all of the assets of the Company,
after payment of or due provision for all debts,  liabilities and obligations of
the Company shall have been distributed to the Member in the manner provided for
in this Agreement and (ii) the Certificate of Formation shall have been canceled
in the manner required by the Act.

Section 25.       Waiver of Partition; Nature of Interest.

     Except as otherwise  expressly  provided in this Agreement,  to the fullest
extent  permitted  by law,  each of the Member and the  Special  Members  hereby
irrevocably  waives any right or power that such Person  might have to cause the
Company or any of its assets to be  partitioned,  to cause the  appointment of a
receiver for all or any portion of the assets of the Company, to compel any sale
of all or any  portion of the assets of the Company  pursuant to any  applicable
law or to file a complaint or to institute any proceeding at law or in equity to
cause the  dissolution,  liquidation,  winding up or termination of the Company.
The Member shall not have any  interest in any  specific  assets of the Company,
and the  Member  shall not have the  status of a  creditor  with  respect to any
distribution  pursuant to Section 16 hereof.  The  interest of the Member in the
Company is personal property.

Section 26.       Benefits of Agreement; No Third-Party Rights.

     None of the  provisions  of this  Agreement  shall be for the benefit of or
enforceable  by any  creditor of the Company or by any creditor of the Member or
the Special  Members.  Nothing in this  Agreement  shall be deemed to create any
right in any Person (other than Covered  Persons) not a party  hereto,  and this
Agreement  shall not be construed in any respect to be a contract in whole or in
part for the benefit of any third Person (except as provided in Section 29).

Section 27.       Severability of Provisions.

     Each provision of this Agreement  shall be considered  severable and if for
any reason any  provision or  provisions  herein are  determined  to be invalid,
unenforceable  or illegal  under any  existing or future law,  such  invalidity,
unenforceability or illegality shall not impair the operation of or affect those
portions of this Agreement which are valid, enforceable and legal.

Section 28.       Entire Agreement.

     This Agreement constitutes the entire agreement of the parties with respect
to the subject matter hereof.

Section 29.       Binding Agreement.

     Notwithstanding  any other provision of this  Agreement,  the Member agrees
that this  Agreement  constitutes  a legal,  valid and binding  agreement of the
Member,  and is enforceable  against the Member by the  Independent  Managers in
accordance with its terms.  In addition,  each  Independent  Manager shall be an
intended beneficiary of this Agreement.

Section 30.       Governing Law.

     This  Agreement  shall be governed by and  construed  under the laws of the
State of Delaware  (without regard to conflict of laws  principles),  all rights
and remedies being governed by said laws.

Section 31.       Amendments.

     Subject  to  Section  9(j),  this  Agreement  may  be  modified,   altered,
supplemented or amended pursuant to a written  agreement  executed and delivered
by the  Member  except  that no such  modification,  alteration,  supplement  or
amendment  may  modify,  alter,  supplement  or amend  the  rights,  duties  and
limitations of the Independent  Managers without the consent of each Independent
Manager.

Section 32.       Counterparts.

     This Agreement may be executed in any number of counterparts, each of which
shall be deemed an original of this  Agreement and all of which  together  shall
constitute one and the same instrument.

Section 33.       Notices.

     Any notices  required  to be  delivered  hereunder  shall be in writing and
personally  delivered,  mailed  or sent by  telecopy,  electronic  mail or other
similar form of rapid transmission,  and shall be deemed to have been duly given
upon  receipt (a) in the case of the  Company,  to the Company at its address in
Section 2, (b) in the case of the Member, to the Member at its address as listed
on Schedule B attached hereto and (c) in the case of either of the foregoing, at
such other address as may be designated by written notice to the other party.

Section 34.       Effectiveness.

     Pursuant to Section 18-201(d) of the Act, this Agreement shall be effective
as of the time of the filing of the  Certificate of Formation with the Office of
the Delaware Secretary of State on May 8, 2000.

     IN WITNESS WHEREOF, the undersigned,  intending to be legally bound hereby,
has duly executed this Limited Liability Company Agreement as of the 12th day of
May, 2000.

                                             MEMBER:

                                             GREAT AMERICAN KNITTING MILLS, INC.

                                              By:_______________________________
                                              Name:
                                              Title:


                                              SPECIAL MEMBERS:

                                              --------------------
                                              Name: Dwight Jenkins

                                              --------------------
                                              Name: Lori Rezza

<PAGE>

                                   SCHEDULE A

                                   Definitions

A.       Definitions

     When used in this  Agreement,  the following  terms not  otherwise  defined
herein have the following meanings:

     "Act" has the meaning set forth in the preamble to this Agreement.

     "Affiliate" means, with respect to any Person, any other Person directly or
indirectly  Controlling  or  Controlled  by or under  direct or indirect  common
Control with such Person.

     "Bankruptcy" means, with respect to any Person, if such Person (i) makes an
assignment  for the benefit of  creditors,  (ii) files a  voluntary  petition in
bankruptcy, (iii) is adjudged a bankrupt or insolvent, or has entered against it
an order for relief, in any bankruptcy or insolvency  proceedings,  (iv) files a
petition  or  answer  seeking  for  itself  any   reorganization,   arrangement,
composition,  readjustment, liquidation or similar relief under any statute, law
or  regulation,  (v) files an answer or other  pleading  admitting or failing to
contest  the  material  allegations  of a  petition  filed  against  it  in  any
proceeding  of  this  nature,  (vi)  seeks,  consents  to or  acquiesces  in the
appointment of a trustee,  receiver or liquidator of the Person or of all or any
substantial part of its properties,  or (vii) if 120 days after the commencement
of any  proceeding  against  the  Person  seeking  reorganization,  arrangement,
composition,  readjustment, liquidation or similar relief under any statute, law
or regulation,  if the proceeding has not been  dismissed,  or if within 90 days
after the  appointment  without  such  Person's  consent  or  acquiescence  of a
trustee, receiver or liquidator of such Person or of all or any substantial part
of its properties,  the appointment is not vacated or stayed,  or within 90 days
after the  expiration  of any such stay,  the  appointment  is not vacated.  The
foregoing  definition of "Bankruptcy" is intended to replace and shall supersede
and replace the definition  of"Bankruptcy"  set forth in Sections  18-101(1) and
18-304 of the Act.

     "Board"  or  "Board of  Directors"  means  the  Board of  Directors  of the
Company.

     "Certificate  of  Formation"  means the  Certificate  of  Formation  of the
Company  filed with the  Secretary  of State of the State of  Delaware on May 8,
2000, as amended or amended and restated from time to time.

     "Company"  means  Cluett  American  Receivables,  LLC, a  Delaware  limited
liability company.

     "Control"  means the  possession,  directly or indirectly,  of the power to
direct or cause the direction of management, policies or activities of a Person,
whether through ownership of voting securities, by contract or otherwise.

     "Covered Persons" has the meaning set forth in Section 20(a).

     "Directors"  means the persons  elected to the Board of Directors from time
to time by the Member,  in their  capacity as managers of the Company within the
meaning of Section 18-101(10) of the Act.

     "Independent" means, with respect to a manager of the Company, a Person who
shall not have been at the time of such Person's  appointment,  and may not have
been at any time  during  the  preceding  five years and shall not be as long as
such  Person  is a manager  of the  Company  (i) a  director,  member,  officer,
manager, partner, shareholder or employee of the Member or any of its directors,
members, partners,  subsidiaries,  shareholders or Affiliates (collectively, the
"Independent Parties"), (ii) a supplier to any of the Independent Parties, (iii)
a person  Controlling  or under  common  Control  with any  directors,  members,
partners,  shareholder or supplier of any of the  Independent  Parties or (iv) a
member of the immediate family of any director,  member,  partner,  shareholder,
officer, manager, employee or supplier of the Independent Parties.

     "Independent Manager" has the meaning set forth in Section 10.

     "Management  Agreement"  means the  agreement of the  Directors in the form
attached  hereto  as  Schedule  C. The  Management  Agreement  shall  be  deemed
incorporated into, and a part of, this Agreement.

     "Member" means Great American  Knitting Mills,  Inc., as the initial member
of the Company,  and includes any Person admitted as an additional member of the
Company or a substitute member of the Company pursuant to the provisions of this
Agreement, each in its capacity as a member of the Company,  provided,  however,
the term "Member" shall not include any Special Member.

     "Officer" means an officer of the Company described in Section 11.

     "Parent" has the meaning set forth in the preamble to this Agreement.

     "Person" means any  individual,  corporation,  partnership,  joint venture,
limited liability company,  limited liability  partnership,  association,  joint
stock  company,  trust,  unincorporated  organization,  or  other  organization,
whether or not a legal entity, and any governmental authority.

     "Special  Member" means,  upon such Person's  admission to the Company as a
member  of  the  Company  pursuant  to  Section  5(c),  a  Person  acting  as an
Independent  Manager,  in such Person's  capacity as a member of the Company.  A
Special Member shall only have the rights and duties expressly set forth in this
Agreement.

     B. Rules of Construction

     Definitions in this Agreement apply equally to both the singular and plural
forms of the defined terms. The words "include" and "including"  shall be deemed
to be followed by the phrase "without  limitation." The terms "herein," "hereof"
and  "hereunder"  and other words of similar import refer to this Agreement as a
whole and not to any particular Section,  paragraph or subdivision.  The Section
titles  appear  as a  matter  of  convenience  only and  shall  not  affect  the
interpretation of this Agreement.  All Section,  paragraph,  clause,  Exhibit or
Schedule  references not attributed to a particular document shall be references
to such parts of this Agreement.

<PAGE>

                                       B-1
                                   SCHEDULE B

                                     Member

<TABLE>

<S>                             <C>                                  <C>                         <C>
                                                                           Agreed Value of            Membership
           Name                           Mailing Address               Capital Contribution          Interest
- ----------------------------- -------------------------------------- ---------------------------- ------------------


Great American                661 Plaid Street

Knitting Mills, Inc.          Burlington, NC 27215                         $318,057.88                  100%
                              Attention:  Bryan P. Marsal
- ----------------------------- -------------------------------------- ---------------------------- ------------------

</TABLE>


<PAGE>


                                   SCHEDULE C

                              Management Agreement

Cluett American Receivables, LLC
661 Plaid Street

Burlington, NC 27215

Re: Management Agreement -- Cluett American Receivables, LLC

Ladies and Gentlemen:

     For good and valuable consideration, each of the undersigned, who have been
designated as [Directors] [Independent Managers] of Cluett American Receivables,
LLC, a Delaware limited  liability  company (the "Company"),  in accordance with
and as defined in the Limited Liability Company Agreement of the Company,  dated
as of May 10, 2000, as it may be amended or restated from time to time (the "LLC
Agreement"), hereby agree as follows:

     1. Each of the  undersigned  accepts his or her rights and  authority  as a
[Director]  [Independent  Manager] under the LLC Agreement and agrees to perform
and discharge  his or her duties and  obligations  as a [Director]  [Independent
Manager]  under  the  LLC  Agreement,  and  further  agrees  that  such  rights,
authorities, duties and obligations under the LLC Agreement shall continue until
his or her successor as a [Director]  [Independent  Manager] is  designated  [or
until his or her resignation or removal as a Director in accordance with the LLC
Agreement].  Each of the undersigned  agrees and acknowledges that he or she has
been designated as a "manager" of the Company within the meaning of the Delaware
Limited Liability Company Act. [For Independent Managers: The undersigned hereby
represents  and  warrants  that  the  undersigned  has read  the  definition  of
"Independent"  set forth in the LLC  Agreement  and is  Independent  within  the
meaning thereof].

     2.  Prior to the date which is one year and one day after the date on which
all  obligations  of the  Company  under the  documents  referred  to in Section
7(a)(i)  have  been  paid  in  full,  the  undersigned  agrees,  solely  in  the
undersigned's  capacity  as  a  creditor  of  the  Company  on  account  of  any
indemnification or other payment owing to the undersigned by the Company, not to
acquiesce,  petition  or  otherwise  invoke or cause the  Company  to invoke the
process of any court or governmental  authority for the purpose of commencing or
sustaining  a case  against the Company  under any federal or state  bankruptcy,
insolvency  or similar  law or  appointing  a  receiver,  liquidator,  assignee,
trustee, custodian, sequestrator or other similar official of the Company or any
substantial  part of the property of the Company,  or ordering the winding up or
liquidation of the affairs of the Company.

     3.  THIS  MANAGEMENT  AGREEMENT  SHALL  BE  GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF DELAWARE,  AND ALL RIGHTS AND REMEDIES
SHALL BE GOVERNED BY SUCH LAWS  WITHOUT  REGARD TO  PRINCIPLES  OF  CONFLICTS OF
LAWS.

     Initially  capitalized terms used and not otherwise defined herein have the
meanings set forth in the LLC Agreement.

     This  Management  Agreement may be executed in any number of  counterparts,
each of which shall be deemed an original of this  Management  Agreement and all
of which together shall constitute one and the same instrument.

     IN WITNESS WHEREOF, the undersigned have executed this Management Agreement
as of the day and year first above written.

                                                -------------------------------
                                                Name:



                                                Agreed  and  accepted  as of the
                                                date first above written:

                                                CLUETT AMERICAN RECEIVABLES, LLC


                                                By:    ________________________
                                                Name:  ________________________
                                                Title: ________________________





<PAGE>
                                       D-1

                                   SCHEDULE D

                                    DIRECTORS

1. Bryan P. Marsal



                                       E-1

                                   SCHEDULE E

                                    OFFICERS

NAME                             TITLE
- -------------------------------- ----------------------------------------------

James Williams                   President and Chief Executive Officer
Scott Coleman                    Secretary
Tony Bernice                     Treasurer
Kathy Wilson                     Vice President

                                TABLE OF CONTENTS

                                                                            Page

Section 1.       Name.........................................................4
Section 2.       Principal Business Office....................................4
Section 3.       Registered Office............................................4
Section 4.       Registered Agent.............................................4
Section 5.       Members......................................................4
Section 6.       Certificates.................................................5
Section 7.       Purposes.....................................................5
Section 8.       Powers.......................................................6
Section 9.       Management...................................................6
Section 10.    Independent Managers..........................................10
Section 11.    Officers......................................................12
Section 12.    Limited Liability.............................................12
Section 13.    Capital Contributions.........................................12
Section 14.    Additional Contributions......................................12
Section 15.    Allocation of Profits and Losses..............................12
Section 16.    Distributions.................................................12
Section 17.    Books and Records.............................................12
Section 18       Reports.....................................................13
Section 19.    Other Business................................................13
Section 20.    Exculpation and Indemnification...............................13
Section 21.    Assignments...................................................14
Section 22.    Resignation...................................................14
Section 23.    Admission of Additional Members...............................15
Section 24.    Dissolution...................................................15
Section 25.    Waiver of Partition; Nature of Interest.......................15
Section 26.    Benefits of Agreement; No Third-Party Rights..................16
Section 27.    Severability of Provisions....................................16
Section 28.    Entire Agreement..............................................16
Section 29.    Binding Agreement.............................................16
Section 30.    Governing Law.................................................16
Section 31.    Amendments....................................................16
Section 32.    Counterparts..................................................16
Section 33.    Notices.......................................................16
Section 34.    Effectiveness.................................................16


<PAGE>


                          RECEIVABLE TRANSFER AGREEMENT

     RECEIVABLES  TRANSFER  AGREEMENT,  dated as of May 12, 2000,  between GREAT
AMERICAN  KNITTING  MILLS,  INC.,  a Delaware  corporation  (in its  capacity as
originator of the Receivables and as the seller hereunder, the "Company"; in its
capacity  as  servicer   hereunder,   the   "Servicer"),   and  CLUETT  AMERICAN
RECEIVABLES,  LLC, a Delaware  limited  liability  company,  as  purchaser  (the
"Purchaser").

                              W I T N E S S E T H :

     WHEREAS, in the ordinary course of business, the Company generates accounts
receivable;  WHEREAS,  the  Company  desires  to sell to the  Purchaser  and the
Purchaser  desires to purchase from the Company on the First  Purchase Date, and
the  Purchaser  may  purchase  from the  Company and the Company may sell to the
Purchaser,  at the  Purchaser's  option,  on the Second  Purchase Date (each,  a
"Purchase  Date"),  all of the  Company's  right,  title and interest in, to and
under the Receivables identified in the Assignment dated such Purchase Date, and
in the rights of the Company in, to and under all Related  Security with respect
thereto;

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of the  mutual
covenants herein contained, the parties hereto agree as follows:

DEFINITIONS

     Defined Terms.  i) Capitalized  terms used in this Agreement shall have the
respective meanings assigned to such terms in the Receivables Purchase Agreement
unless otherwise defined herein.

     (a) The following capitalized terms shall have the following meanings:

     "Affiliate"  means with respect to any specified  Person,  any other Person
(i) which  directly  or  indirectly  controls,  or whose  directors  or officers
directly or indirectly  control, or is controlled by, or is under common control
with, such specified  Person,  (ii) which  beneficially  owns or holds, or whose
directors or officers  beneficially  own or hold,  five percent (5%) or more, of
any  class of the  voting  stock  (or,  in the case of an  entity  that is not a
corporation, five percent (5%) or more of the equity interest) of such specified
Person,  or (iii) five percent (5%) or more of the voting stock (or, in the case
of an entity that is not a corporation,  five percent (5%) or more of the equity
interest) of which is owned or held by such specified Person. The term "control"
means the  possession,  directly or indirectly,  of the power to direct or cause
the direction of the  management and policies of a Person,  whether  through the
ownership of voting securities, by contract, or otherwise. In addition, (i) each
department,  branch,  agency or  instrumentality of the United States government
shall be deemed to be an Affiliate  of the United  States  government,  and (ii)
each department,  branch,  agency or instrumentality of a state government shall
be deemed to be an Affiliate of such state government.

     "Assignment" shall mean an assignment in the form of Exhibit A hereto.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended from time
to time.

     "Commonly  Controlled  Entity"  shall  mean  an  entity,   whether  or  not
incorporated,  which is under common control with the Company within the meaning
of Section  4001 of ERISA or is part of a group which  includes  the Company and
which is treated as a single employer under Section 414 of the Code.

     "Company  Person" shall mean the Company and each of its  Affiliates  other
than the Purchaser.

     "Company  Repurchase  Payment" shall have the meaning  specified in Section
2.6.

     "Credit  and  Collection  Policy"  means,  collectively,  those  credit and
collection  policies and  practices of the Company and the Servicer with respect
to the Receivables as in effect on the First Purchase Date.

     "Cutoff Date" shall mean,  with respect to any Purchased  Receivables,  the
date identified as such in the related Assignment.

     "Defaulted  Receivable"  means any Receivable (i) with respect to which any
payment (or any portion  thereof)  remains unpaid for more than ninety (90) days
past the original due date, (ii) the Obligor of which is subject to a bankruptcy
or  insolvency  proceeding,  or (iii)  which has been  written  off or should be
written off in accordance with the Credit and Collection Policy.

     "Documents" means this Agreement,  the Receivables Purchase Agreement,  the
certificate  of  formation  of the  Purchaser,  the  limited  liability  company
agreement of the Purchaser,  and any other  instrument,  surety bond,  insurance
policy,  surety bond  reimbursement  agreement,  insurance policy  reimbursement
agreement, UCC financing statement,  notice,  certificate,  report, agreement or
document delivered in connection herewith or therewith.

     "ERISA" shall mean the Employee  Retirement Income Security Act of 1974, as
amended from time to time.

     "Face Amount" shall mean, with respect to any Receivable, the dollar amount
thereof as shown on the applicable Assignment.

     "First  Purchase Date" shall mean May 12, 2000, or such  subsequent date as
shall be mutually agreed.

     "Governmental  Authority"  shall mean the federal  government of the United
States,  any  state  or  other  political  subdivision  thereof  and any  entity
exercising  executive,  legislative,   judicial,  regulatory  or  administrative
functions of or pertaining to government.

     "Indemnification  Amounts"  shall  have the  meaning  set forth in  Section
6.2(a).

     "Insolvency" or "Insolvent"  shall mean, with respect to any  Multiemployer
Plan,  the condition  that such Plan is insolvent  within the meaning of Section
4245 of ERISA.

     "Lien" shall mean any ownership or security interest, lien, charge, pledge,
participation, mortgage or encumbrance of any kind.

     "LLC  Agreement"  means the  limited  liability  company  agreement  of the
Purchaser, as the same may be amended,  restated or otherwise modified from time
to time.

     "Material  Adverse Effect" shall mean a material  adverse effect on (i) the
validity or enforceability of this Agreement, (ii) the ability of the Company to
perform its obligations under this Agreement or (iii) the value,  enforceability
or collectibility of any Purchased Receivables.

     "Multiemployer  Plan" shall mean a multiemployer plan as defined in Section
4001(a)(3) of ERISA and covered by Title IV thereof, and to which the Company or
any Commonly Controlled Entity contributes or was obligated to contribute in the
immediately preceding five years.

     "Obligor"  with  respect  to any  Purchased  Receivable  means  the  Person
identified  on the  schedule  to the related  Assignment  as  obligated  to make
payment of such Purchased Receivable.

     "PBGC"  shall mean the Pension  Benefit  Guaranty  Corporation  established
pursuant to Subtitle A of Title IV of ERISA.

     "Permitted  Lien" shall mean any Lien for municipal or other local taxes if
such  taxes  shall not at the time be due and  payable or if the  Company  shall
currently  be  contesting  the  validity  thereof in good  faith by  appropriate
proceedings and shall have set aside on its books adequate reserves with respect
thereto.

     "Plan" shall mean, at a particular  time, any employee  benefit plan within
the meaning of Section 3(3) of ERISA which is subject to ERISA and in respect of
which the  Company or a  Commonly  Controlled  Entity is (or,  if such plan were
terminated  at such time,  would under Section 4069 of ERISA be deemed to be) an
"employer" as defined in Section 3(5) of ERISA.

     "Purchase Date" shall have the meaning given to it in the recitals hereto.

     "Purchase  Price" shall mean, with respect to (a) the Initial  Receivables,
$6,286,414.03,  and (b) the Subsequent Receivables,  (i) the Face Amount of such
Receivables as of the related Cutoff Date less (ii) the product of (A) the Prime
Rate in effect  as of the  Second  Purchase  Date,  (B) the Face  Amount of such
Receivables  and (C) 55 divided by 360,  plus (iii) the product of 0.20% and the
Face Amount of such Receivables.

     "Purchased  Receivable"  shall mean any Receivable sold to the Purchaser by
the Company pursuant to, and in accordance with the terms of, this Agreement and
not resold to the Company pursuant to Section 2.6 or 2.7.

     "Receivables" shall mean amounts due to the Company,  whether  constituting
an  account,  chattel  paper,  instrument,  or  general  intangible,  arising in
connection with the sale of socks.

     "Receivables  Purchase Agreement" means the Receivables  Purchase Agreement
among the Purchaser, the Servicer and the Unaffiliated Buyer, as the same may be
amended, restated or otherwise modified from time to time.

     "Records"  means,  with respect to any  Receivable,  all documents,  books,
records and other information (including, without limitation, computer programs,
tapes,  discs,  punch cards,  data processing  software and related property and
rights) relating to such Receivable or the related Obligor.

     "Related  Security"  shall mean, with respect to each  Receivable,  (i) all
security  interests or liens and property from time to time purporting to secure
payment of such Receivable,  together with all financing statements signed by an
Obligor  describing  any  collateral  securing  such  Receivable,  and  (ii) all
guarantees,  insurance and other arrangements of whatever character from time to
time supporting or securing payment of such Receivable.

     "Reorganization"  shall mean, with respect to any  Multiemployer  Plan, the
condition that such plan is in reorganization within the meaning of Section 4241
of ERISA.

     "Reportable  Event"  shall  mean any of the  events  set  forth in  Section
4043(b)  of ERISA,  other  than  those  events as to which the thirty day notice
period is waived under subsections .13, .14, .16, .18, .19 or .20 of PBGC Reg. '
2615.

     "Requirements  of  Law"  for any  Person  shall  mean  the  certificate  of
incorporation and by-laws or other organizational or governing documents of such
Person,  and  any  law,  treaty,  rule or  regulation,  or  determination  of an
arbitrator or Governmental Authority, in each case applicable to or binding upon
such Person or to which such Person is subject,  whether federal, state or local
(including, without limitation, usury laws, and Regulation Z and Regulation B of
the Board of Governors of the Federal Reserve System).

     "Second  Purchase Date" shall mean the date, if any, on which the Purchaser
shall make a second purchase of Receivables hereunder,  such date being mutually
agreed between the Company and the Seller.

     "Servicing  Documents"  shall  have the  meaning  set  forth in  subsection
2.10(c).

     "Single  Employer Plan" shall mean any Plan which is covered by Title IV of
ERISA, but which is not a Multiemployer Plan.

     "Solvent" shall mean, when used with respect to any Person,  as of any date
of  determination,  (a) the amount of the "present fair  saleable  value" of the
assets  of  such  Person  will,  as of  such  date,  exceed  the  amount  of all
"liabilities of such Person,  contingent or otherwise", as of such date, as such
quoted terms are determined in accordance with applicable federal and state laws
governing  determinations  of the  insolvency  of debtors,  (b) the present fair
saleable  value of the assets of such Person will,  as of such date,  be greater
than the amount that will be required to pay the liability of such Person on its
debts as such debts become absolute and matured,  (c) such Person will not have,
as of such date, an  unreasonably  small amount of capital with which to conduct
its business,  and (d) such Person will be able to pay its debts as they mature.
For purposes of this  definition,  (i) "debt" means liability on a "claim",  and
(ii)  "claim"  means any (x) right to  payment,  whether  or not such a right is
reduced to  judgment,  liquidated,  unliquidated,  fixed,  contingent,  matured,
unmatured,  disputed,  undisputed, legal, equitable, secured or unsecured or (y)
right to an equitable remedy for breach of performance if such breach gives rise
to a right to  payment,  whether  or not such  right to an  equitable  remedy is
reduced  to  judgment,  fixed,  contingent,   matured  or  unmatured,  disputed,
undisputed, secured or unsecured.

     "Subsidiary"  means, as to any Person,  (i) any corporation more than fifty
percent (50%) of whose stock having by the terms thereof  ordinary  voting power
to elect a  majority  of the  directors  of such  corporation  (irrespective  of
whether  or not at the  time  stock  of any  other  class  or  classes  of  such
corporation  shall have or might have voting power by reason of the happening of
any  contingency)  is at the  time  owned  by  such  Person  and/or  one or more
Subsidiaries of such Person and (ii) any partnership, limited liability company,
association,  joint  venture or other entity in which such Person  and/or one or
more  Subsidiaries  of such  Person has more than  fifty  percent  (50%)  equity
interest at the time.

     "Unaffiliated Buyer" shall mean Banc of America Commercial Corporation.

     Other  Definitional  Provisions.  (a)  The  words  "hereof",  "herein"  and
"hereunder"  and words of similar import when used in this Agreement shall refer
to  this  Agreement  as a  whole  and not to any  particular  provision  of this
Agreement,   "including"  means  including   without   limitation  and  section,
subsection,  schedule  and  exhibit  references  are to  this  Agreement  unless
otherwise specified.

     (b) As  used  herein  and in any  certificate  or  other  document  made or
delivered  pursuant  hereto,  accounting  terms  relating to the Company and the
Purchaser,  unless otherwise defined herein,  shall have the respective meanings
given to them under generally accepted accounting principles.

     (c) The meanings given to terms defined herein shall be equally  applicable
to both the singular and plural forms of such terms.

                        PURCHASE AND SALE OF RECEIVABLES

1.1. Purchase and Sale of  Receivables.  (a) Subject to the terms and conditions
     of this Agreement,  the Company shall sell, assign,  transfer and convey to
     the Purchaser,  and the Purchaser  shall purchase from the Company,  on the
     First Purchase Date but as of the related Cutoff Date, all of the Company's
     right, title and interest,  in, to and under (i) the Receivables identified
     in the applicable  Assignment  delivered pursuant to Subsection 3.2(a) (the
     "Initial  Receivables") and all payment and enforcement rights (but none of
     the obligations) with respect to such Initial Receivables, (ii) all Related
     Security  with respect to such Initial  Receivables  and (iii) all proceeds
     (including,  without limitation,  "proceeds" as defined in Section 9-306 of
     the UCC as in effect in the State of New York) of, and any and all  amounts
     received or receivable under, any or all of the foregoing.

     (b) Subject to the terms and conditions of this Agreement, the Company may,
if so  requested  by the  Purchaser,  sell,  assign,  transfer and convey to the
Purchaser,  and the Purchaser  shall  purchase  from the Company,  on the Second
Purchase Date but as of the related  Cutoff Date,  all of the  Company's  right,
title and  interest,  in, to and under  (i) the  Receivables  identified  in the
applicable  Assignment  delivered pursuant to Subsection 3.2(a) (the "Subsequent
Receivables")  and  all  payment  and  enforcement   rights  (but  none  of  the
obligations)  with  respect to such  Subsequent  Receivables,  (ii) all  Related
Security  with  respect to such  Subsequent  Receivables  and (iii) all proceeds
(including,  without  limitation,  "proceeds" as defined in Section 9-306 of the
UCC as in effect in the State of New York) of, and any and all amounts  received
or receivable under, any or all of the foregoing.

     (c) The sale of Receivables and Related  Security by the Company  hereunder
shall be without recourse to, or representation or warranty of any kind (express
or implied) by, the Company,  except as otherwise  specifically provided herein.
The foregoing sale, assignment,  transfer and conveyance does not constitute and
is not intended to result in a creation or  assumption  by the  Purchaser of any
obligation  of  the  Company  or  any  other  Person  in  connection   with  the
Receivables,  the Related Security or any other agreement or instrument relating
thereto, including any obligation to any Obligor.

     (d) In connection  with the foregoing  conveyances,  the Company  agrees to
record and file on or prior to the related  Purchase  Date,  at its own expense,
UCC-1 financing statements (and thereafter  continuation statements with respect
to such financing  statements when  applicable)  with respect to the Receivables
and the  Related  Security  to be  purchased  on such  Purchase  Date,  from the
Company,  meeting the requirements of applicable state law in such manner and in
such offices as are  necessary or as the  Purchaser  may  reasonably  request to
perfect or protect the purchases of such Receivables and the Related Security by
the Purchaser from the Company, to obtain oral confirmation of such filing on or
prior to the related  Purchase Date and to deliver  file-stamped  copies of such
financing statements or other evidence of such filings within five Business Days
after the related Purchase Date.

     (e) In connection with the foregoing conveyances, the Company agrees at its
own  expense  to  indicate  on its  computer  files  relating  to the  Purchased
Receivables  that the Purchased  Receivables and the Related  Security have been
sold to the Purchaser in accordance with this Agreement.

     (f) It is the  express  intent of the Company  and the  Purchaser  that the
conveyance of the Purchased  Receivables and the Related Security by the Company
to the  Purchaser  pursuant  to this  Agreement  be  construed  as a sale of the
Purchased  Receivables and the Related Security by the Company to the Purchaser.
It is,  further,  not the intention of the Company and the  Purchaser  that such
conveyance be deemed a grant of a security interest in the Purchased Receivables
and the Related  Security by the  Company to the  Purchaser  to secure a debt or
other  obligation of the Company.  However,  in the event that the conveyance of
the Purchased  Receivables and Related Security  hereunder is characterized by a
court or other Governmental  Authority as a loan rather than a sale, the Company
shall be deemed  hereunder  to have  granted to the  Purchaser,  and the Company
hereby  grants to the  Purchaser,  a security  interest in all of the  Company's
right,  title  and  interest  in,  to and  under  all of the  items set forth in
subsections  2.1(a)(i)  through  (iii) above,  whether now or  hereafter  owned,
existing or arising and wherever located. The Purchaser shall have, with respect
to the property  described in this subsection 2.1(f), and in addition to all the
other rights and remedies  available to the Purchaser  under this  Agreement and
applicable law, any additional  rights and remedies of a secured party under any
applicable UCC.

     (g)  In  consideration  of  the  Purchaser's   purchase  of  the  Purchased
Receivables,  the Company  hereby  acknowledges  and agrees  that the  Purchaser
intends to sell such Receivables and Related Security to the Unaffiliated Buyer,
and the Company  agrees to cooperate  fully with the  Unaffiliated  Buyer in the
exercise of the rights attendant thereto.

     (h) In no event shall the Purchaser be obligated to purchase,  or shall the
Company be obligated  to sell,  Receivables  having an aggregate  Face Amount in
excess of $24,000,000.

1.2. Purchase  Price.  On each Purchase  Date,  the  Purchaser  shall pay to the
     Company, in consideration of the sale hereunder,  in immediately  available
     funds,   the  related   Purchase  Price.   Such  Purchase  Price  shall  be
     non-refundable.

1.3. Payment of Purchase Price.

     (a) Upon the fulfillment of the applicable  conditions set forth in Article
III,  except as provided in  subsection  2.3(b)  below,  the Purchase  Price for
Receivables  and the  Related  Security  shall be due and payable on the related
Purchase  Date. The Purchase Price shall be paid or provided for on each related
Purchase Date in the manner provided in subsections (b) and (c) below.

     (b) The Purchase Price for the  Receivables  and the Related  Security with
respect thereto shall be due and payable on the related  Purchase Date and shall
be paid by the  Purchaser  in cash from  amounts  distributed  to the  Purchaser
pursuant  to the  Receivables  Purchase  Agreement  or  from  amounts  otherwise
available to the Purchaser.

     (c) Whenever any payment to be made under this Agreement shall be stated to
be due on a day other than a Business  Day,  such  payment  shall be made on the
next succeeding Business Day. Amounts not paid when due shall bear interest at a
rate equal at all times to 9%, payable on demand.

1.4. No Repurchase. Except to the extent expressly set forth herein, the Company
     shall not have any right or obligation under this Agreement, by implication
     or otherwise, to repurchase from the Purchaser any Purchased Receivables or
     Related  Security  or to  rescind  or  otherwise  retroactively  affect the
     purchase of any Purchased  Receivables  or Related  Security.  Adjustments.
     Without the Purchaser's  prior written  consent,  the Company will not vary
     the terms  (including,  but not limited to, amount,  maturity and the like)
     on, or grant any  adjustment,  refund or other  indulgence with respect to,
     any Purchased  Receivable.  The Company shall promptly notify the Purchaser
     upon  accepting  returns  or  granting  allowances  under  the terms of any
     Purchased  Receivable.  The Purchaser agrees to use good faith efforts (but
     shall have no  obligation)  to  cooperate  and  assist  the  Company in the
     adjustment of any Customer Dispute.

1.5. Limited  Repurchase  Obligation.  If  (i)  any of  the  representations  or
     warranties  contained in Section 4.2 in respect of any Purchased Receivable
     is not  true and  correct  in any  material  respect  as of the  date  made
     hereunder or (ii) the Company shall have breached the covenant contained in
     Section  5.2 with  respect to any  Purchased  Receivable,  then,  after the
     earlier to occur of the discovery of such event by the Company or notice of
     such event by the Purchaser to the Company,  the Company  shall  repurchase
     such  Receivable on the terms and conditions set forth in this Section 2.6.
     The Company shall  repurchase such Receivable by paying to the Purchaser (a
     "Company  Repurchase  Payment")  an amount equal to the Face Amount of such
     Receivable   (whether  the  Purchaser  paid  the  Purchase  Price  of  such
     Receivable in cash or otherwise), such payment to occur on the Business Day
     after the day on which such repurchase obligation arises. The obligation to
     repurchase any Purchased  Receivable  shall constitute the sole remedy with
     respect to the sale of Purchased  Receivables hereunder respecting an event
     of the type specified above available to the Purchaser. Simultaneously with
     any Company  Repurchase  Payment with respect to any Purchased  Receivable,
     such  Receivable  and the  Related  Security  with  respect  thereto  shall
     immediately and automatically be sold,  assigned,  transferred and conveyed
     by the  Purchaser  to the  Company,  without  recourse,  representation  or
     warranty, without any further action by the Purchaser or any other Person.

1.6. Purchase  of  Receivables.  (a) In the  event of any  breach  of any of the
     representations and warranties set forth in Section 4.1, which breach has a
     Material  Adverse Effect on the interests of the Purchaser in the Purchased
     Receivables,  then the  Purchaser by notice to the Company,  may direct the
     Company to purchase all outstanding  Purchased  Receivables and the Company
     shall be obligated to make such  purchase on the Business Day which is five
     (5) Business Days after the date of such notice on the terms and conditions
     set forth below; provided, however, that no such purchase shall be required
     to be made if, by such date of repurchase, such breach has been remedied in
     all material  respects and any Material  Adverse Effect on the interests of
     the Purchaser in the Purchased  Receivables  caused thereby has been cured.
     (b) The Company shall pay to the  Purchaser,  on the Business Day preceding
     such date of  repurchase,  an amount equal to the aggregate  Face Amount of
     the Purchased  Receivables as of such date. Upon payment of such amount, in
     immediately available funds, to the Purchaser,  the Purchaser's rights with
     respect to the  Purchased  Receivables  shall  terminate  and such interest
     therein shall be transferred to the Company and the Purchaser shall have no
     further  rights  with  respect  thereto.  If  the  Purchaser  gives  notice
     directing  the Company to purchase the  Purchased  Receivables  as provided
     above, the obligation of the Company to purchase the Purchased  Receivables
     pursuant to this Section 2.7 shall  constitute the sole remedy with respect
     to the sale of Purchased  Receivables  hereunder respecting an event of the
     type  specified in the first  sentence of this Section 2.7 available to the
     Purchaser.

1.7. Certain  Charges.  The  Company  and the  Purchaser  agree that late charge
     revenue,  reversals of discounts,  other fees and charges and other similar
     items,  whenever  created or accrued  in respect of  Purchased  Receivables
     shall be the property of the  Purchaser  and all  Collections  with respect
     thereto  shall  continue  to be  allocated  and treated as  Collections  in
     respect of Purchased Receivables.

1.8. Certain Allocations. The Company agrees that, in the event that the Company
     cannot identify a particular Collection to a specific Receivable,  all cash
     collections and other proceeds received with respect to the Obligor on such
     Receivable  that  are not so  identified  to a  Purchased  Receivable  or a
     Receivable  not sold to the Purchaser  shall be applied  first,  to pay the
     outstanding Face Amount of Purchased Receivables of such Obligor until such
     Purchased  Receivables  are  paid in full and  second,  amounts  in  excess
     thereof shall be paid to the Company to pay Receivables of such Obligor not
     sold to the Purchaser.

1.9. Further Action. The Company agrees that:

     (a) Following the occurrence and during the continuance of a default by the
Servicer in the performance of its obligations  under Section 5.3, the Purchaser
shall have the right to require  that the  Company,  at the  Company's  expense,
notify the Obligors of the Purchaser's ownership of the Purchased Receivables;

     (b) The Purchaser  shall have the right to (i) sue for  collection  on, and
exercise any and all remedies with respect to, any Purchased  Receivables,  (ii)
sell any Purchased  Receivables  to any Person for a price that is acceptable to
the Purchaser or (iii) otherwise  freely exercise all rights of ownership of the
Purchased  Receivables,  in each case  without  any  consent of or notice to the
Company;

     (c) Upon the  occurrence  of any  transfer  of  servicing  pursuant  to the
Receivables Purchase Agreement,  the Company shall, upon the Purchaser's request
and  at the  Company's  expense,  (i)  assemble  all  the  Company's  documents,
instruments  and other  records  (including  credit files and computer  tapes or
disks) that (A)  evidence or will  evidence  or record  Receivables  sold by the
Company  and  (B)  are  otherwise  necessary  or  reasonably  determined  by the
Purchaser  to be useful  to effect  Collections  of such  Purchased  Receivables
(collectively,  the "Servicing Documents"), (ii) deliver the Servicing Documents
to the Purchaser or its designee at a place  designated by the Purchaser,  (iii)
deliver to the  Purchaser  or its  designee  all  computer  programs and related
material necessary or reasonably determined by the Purchaser to be useful to the
immediate  collection of the Purchased  Receivables  by the  Purchaser,  with or
without the  participation of the Company,  and (iv) make such arrangements with
respect to the  collection  of the  Purchased  Receivables  as may be reasonably
required by the  Purchaser.  In recognition of the Company's need to have access
to any Servicing Documents which may be transferred to the Purchaser  hereunder,
as a result of its  continuing  business  relationship  with the  Obligors,  the
Purchaser  hereby  grants  to the  Company a license  to  access  the  Servicing
Documents  transferred  by the Company to the  Purchaser  and to access any such
transferred  computer  software in connection  with any activity  arising in the
ordinary course of the Company's  business,  provided that the Company shall not
disrupt or otherwise  interfere  with the  Purchaser's  use of and access to the
Servicing Documents and its computer software during such license period;

     (d) The Company hereby irrevocably authorizes the Purchaser or its designee
to take any and all steps in the Company's  name  necessary,  in the  reasonable
opinion of the Purchaser,  to collect, in a timely manner, all amounts due under
the Purchased Receivables,  including endorsing the Company's name on checks and
other instruments representing Collections,  enforcing the Purchased Receivables
and exercising all rights and remedies in respect thereof; and

     (e) On or prior to the First  Purchase  Date,  the Company shall have taken
all reasonably  necessary  steps to cause the Purchaser to be satisfied with the
Purchaser's ability to use any computer programs,  tapes,  disks,  cassettes and
data  necessary or advisable to permit the timely  collection  of the  Purchased
Receivables by a servicer without the participation of the Company.

1.10.Further  Assurances by  Purchaser.  From time to time at the request and at
     the expense of the Company, the Purchaser shall deliver to the Company such
     documents,  assignments,  releases and  instruments  of  termination as the
     Company  may  reasonably  request  to  evidence  the  reconveyance  by  the
     Purchaser to the Company of a Purchased Receivable pursuant to the terms of
     Section 2.5,  provided that, the Purchaser shall have been paid all amounts
     due hereunder.

                         CONDITIONS TO PURCHASE AND SALE

1.11.Conditions  Precedent to the First Purchase of Receivables.  The obligation
     of the Purchaser to purchase  Receivables and Related Security hereunder on
     the First  Purchase  Date from the  Company is  subject  to the  conditions
     precedent  that (a) each of this  Agreement  and the  Receivables  Purchase
     Agreement  shall be in full  force and effect  and (b) the  conditions  set
     forth below shall have been satisfied on or before the First Purchase Date:
     (i) the Purchaser shall have received copies of duly adopted resolutions of
     the Board of  Directors  of the Company as in effect on the First  Purchase
     Date and in form and substance  reasonably  satisfactory  to the Purchaser,
     authorizing the execution,  delivery and performance of this Agreement, the
     Assignments,  the other documents to be delivered by the Company  hereunder
     and the  transactions  contemplated  hereby,  certified by the Secretary or
     Assistant Secretary of the Company;  (ii) the Purchaser shall have received
     duly executed  certificates  of the Secretary or an Assistant  Secretary of
     the Company,  dated the date hereof,  and in form and substance  reasonably
     satisfactory to the Purchaser,  certifying the names and true signatures of
     the officers  authorized  on behalf of the Company to sign this  Agreement,
     the Assignments  and any other  instruments or documents to be delivered in
     connection with this Agreement; and (iii) the Purchaser shall have received
     evidence  reasonably  satisfactory  to the Purchaser that the Company shall
     have  obtained all  consents  required in  connection  with the sale of the
     related Receivables contemplated hereby.

1.12.Conditions Precedent to each Purchase of Receivables. The obligation of the
     Purchaser to purchase  Receivables  and Related  Security  hereunder on any
     Purchase Date from the Company is subject to the  fulfillment  on or before
     such Purchase Date of the following  conditions precedent (i) the Purchaser
     shall have received a duly executed  Assignment  setting forth the Obligors
     and Face  Amount  of the  Receivables  to be  purchased  hereunder  on such
     Purchase Date;  (ii) all corporate and other legal matters  incident to the
     execution  and  delivery  of this  Agreement  and to the  purchases  by the
     Purchaser of the related  Receivables on the related Purchase Date from the
     Company shall be reasonably satisfactory to counsel for the Purchaser;  and
     (iii)the  representations  and  warranties  of  the  Company  contained  in
     Sections 4.1 and 4.2 shall be true and correct in all material  respects on
     and as of such Purchase Date as though made on and as of such date,  except
     insofar as such  representations  and warranties are expressly made only as
     of another date.

                         REPRESENTATIONS AND WARRANTIES

1.13.Representations and Warranties of the Company Relating to the Company.  The
     Company  hereby  represents  and warrants to the Purchaser on each Purchase
     Date that:

     (a) Organization and Good Standing. The Company is duly organized,  validly
existing and in good standing  under the laws of the State of Delaware,  and has
full  corporate  power,  authority  and the legal  right to own and  operate its
properties,  to lease the  property  it  operates  as lessee and to conduct  the
business in which it is currently engaged,  and to execute,  deliver and perform
its obligations under this Agreement and to sell the related Receivables and the
Related Security hereunder;

     (b) Due Qualification.  The Company is duly qualified to do business and is
in good standing as a foreign  corporation (or is exempt from such requirements)
and has obtained all necessary  licenses and approvals in each  jurisdiction  in
which the conduct of its business requires such  qualification  except where the
failure to so qualify or obtain  licenses or approvals would not have a Material
Adverse Effect;

     Due  Authorization.  The execution  and delivery of this  Agreement and the
Assignments and the  consummation of the  transactions  provided for herein have
been  duly  authorized  by all  necessary  corporate  action  on the part of the
Company;

     (c) Binding  Obligation.  Each of this Agreement and the Assignments,  when
executed  and  delivered  hereunder,  constitutes  the legal,  valid and binding
obligation of the Company enforceable against the Company in accordance with its
terms,  except as such  enforceability may be limited by applicable  bankruptcy,
insolvency,  reorganization,  moratorium,  fraudulent  transfer or other similar
laws now or hereinafter in effect affecting the enforcement of creditors' rights
in  general  and  except  as  such  enforceability  may be  limited  by  general
principles of equity (whether considered in a proceeding at law or in equity);

     (d) No Violation or Conflict.  The execution and delivery of this Agreement
and  the  Assignments  by the  Company,  the  performance  of  the  transactions
contemplated  hereby and the  fulfillment of the terms hereof  applicable to the
Company  will not  conflict  with,  violate,  result in any breach of any of the
terms and provisions of, or constitute  (with or without notice or lapse of time
or both) a default  under,  any  Requirement of Law applicable to the Company or
any indenture, contract, agreement, mortgage, deed of trust, or other instrument
to which the Company or its parent or any of its  Subsidiaries  is a party or by
which any such Person or its properties are bound;

     (e) Compliance  with  Requirements  of Law. The Company is in compliance in
all material  respects with all  Requirements  of Law, except to the extent that
the failure to comply therewith would not have a Material Adverse Effect;

     (f) No Proceedings.  There are no proceedings or investigations pending or,
to the best knowledge of the Company, threatened, against the Company before any
court or  Governmental  Authority (i) asserting the invalidity of this Agreement
or any  Assignment,  (ii) seeking to prevent the sale of any  Receivables or the
Related  Security  hereunder or (iii) seeking any  determination  or ruling that
would  materially  and adversely  affect the  performance  by the Company of its
obligations under this Agreement;

     (g) Taxes.  No tax Lien has been filed  against  the  Company.  Each of the
statements  in this  sentence is true,  except to the extent that the  potential
liability  to the  Company  as a result of the  circumstances  causing  any such
statement to be untrue would not have a Material Adverse Effect: it has filed or
caused to be filed all tax returns  which are  required to be filed and has paid
all taxes shown to be due and payable on said returns or on any assessments made
against it or any of its  property and all other  taxes,  fees or other  charges
imposed on it or any of its property by any  Governmental  Authority and, to the
best  knowledge of the Company,  no claim is being  asserted with respect to any
such taxes, fees or other charges (other than with respect to Permitted Liens);

     (h) Solvency. The Company is, and the Company and its Subsidiaries taken as
a  whole  are,  and in  each  case  after  giving  effect  to  the  transactions
contemplated  to occur on or prior to any Purchase Date will be,  Solvent and no
sale of  Receivables  hereunder  is made  with the  intent to  hinder,  delay or
defraud any creditor of the Company or its parent or any of its Subsidiaries;

     (i) ERISA.  Each of the  following  statements  is true,  except  where the
amount  involved  in  any  untrue  statement,  either  individually  or  in  the
aggregate, would not have a Material Adverse Effect: Neither a Reportable Event,
an "accumulated  funding  deficiency"  (within the meaning of Section 412 of the
Code or Section 302 of ERISA) nor a failure to make a required  contribution  as
described in Section 412(n) of the Code has occurred during the five-year period
prior to the date on which  this  representation  is made or  deemed  made  with
respect to any Plan,  and each Plan has complied in all material  respects  with
the  applicable  provisions  of ERISA and the Code. No  termination  of a Single
Employer  Plan  has  occurred,  no  steps  have  been  taken  to  institute  the
termination  of any Plan  and no Lien in favor of the PBGC or a Plan has  arisen
during  such  five-year  period,  and no Lien  exists in favor of the PBGC.  The
present value of all accrued  benefits under each Single Employer Plan (based on
those  assumptions  used to fund  such  Plans)  did not,  as of the last  annual
valuation date prior to the date on which this  representation is made or deemed
made,  exceed the value of the  assets of such Plan  allocable  to such  accrued
benefits.  Neither it nor any Commonly  Controlled  Entity has had a complete or
partial withdrawal from any Multiemployer  Plan, and neither it nor any Commonly
Controlled Entity would become subject to any liability under ERISA if it or any
such  Commonly   Controlled   Entity  were  to  withdraw   completely  from  all
Multiemployer  Plans as of the valuation date most closely preceding the date on
which this representation is made or deemed made. To its best knowledge, no such
Multiemployer  Plan  is  in  Reorganization  or  Insolvent.  The  present  value
(determined  using  actuarial  and other  assumptions  which are  reasonable  in
respect  of the  benefits  provided  and  the  employees  participating)  of the
liability of it and each Commonly Controlled Entity for post-retirement benefits
to be  provided  to their  current  and former  employees  under Plans which are
welfare  benefit  plans (as  defined in Section  3(1) of ERISA) does not, in the
aggregate,  exceed the assets under all such Plans allocable to such benefits by
an amount  which would be  reasonably  likely to result in a liability  having a
Material Adverse Effect;

     (j) Location of Chief Executive  Office.  The chief executive office of the
Company is located in  Burlington,  North  Carolina,  which  office is the place
where the Company is "located"  for the purposes of Section  9-103(3)(d)  of the
UCC of the State of New York and the  office of the  Company  where the  Company
keeps its records concerning the Receivables;

     (k) Taxpayer  Identification  Number. The Internal Revenue Service taxpayer
identification number of the Company is 13-4116023; and

     (m) No agreement, document, instrument,  certificate,  report, statement or
other document or information  furnished to the Purchaser in connection herewith
or with the consummation of the transactions  contemplated hereby,  contains any
material  misstatement  of fact or omits to  state a  material  fact or any fact
necessary to make statements contained herein or therein not misleading in light
of the circumstances under which they were made.

1.14.Representations  and Warranties of the Company Relating to the Receivables.
     The  Company  hereby  represents  and  warrants  to the  Purchaser  on each
     Purchase Date with respect to each Receivable purchased by the Purchaser on
     such date, that as of the related Cutoff Date:

     (a) The  Company  is the sole  legal  and  beneficial  owner of and has all
right,  title and interest in and to such  Receivable and any Related  Security,
and upon the sale of such Receivable and Related Security to the Purchaser,  the
Purchaser  will  become the sole legal and  beneficial  owner of such  Purchased
Receivable  and  Related  Security,  free and  clear of any  Liens  (other  than
Permitted  Liens),  and no effective  financing  statement  or other  instrument
similar in effect  covering all or any part of such  Purchased  Receivable,  the
Related  Security or  Collections  with respect  thereto will at such time be on
file against the Company in any filing or recording  office  except such as have
been filed in favor of the  Purchaser in  accordance  with this  Agreement or in
favor of the  Unaffiliated  Buyer in accordance  with the  Receivables  Purchase
Agreement;

     (b)  Such  Receivable  has been  designated  by the  Unaffiliated  Buyer in
writing as an Approved Receivable,  the Face Amount thereof is the dollar amount
thereof  shown on the books and records of the Company,  and such  Receivable is
not a Defaulted Receivable;

     (c) All  consents,  licenses,  approvals,  orders or other  actions  of any
Person or any Governmental Authority required to be obtained,  effected or given
by the  Company  in  connection  with the sale of such  Receivable  and  Related
Security to the Purchaser have been duly obtained,  effected or given and are in
full force and effect;

     (d) The Obligor on such  Receivable is not an Affiliate or in any other way
related to the Company, its parent or any of its Subsidiaries;

     (e) Such  Receivable,  together  with the sale of goods  out of which  such
Receivable  arises,  (i) complies with all applicable  Requirements of Law, (ii)
constitutes a valid and binding  unconditional  obligation of the Obligor to pay
the Face Amount of such Receivable and is not subject to any defense, set-off or
counterclaim, (iii) is based on an actual and bona fide sale and delivery in the
ordinary course of business of goods that have been delivered to and accepted by
such Obligor,  (iv) provides for payment by such Obligor in U.S. Dollars, (v) is
not past its due date,  (vi) is not subject to any Lien,  (vii) does not include
any amount as to which such Obligor is permitted to withhold  payment  until the
occurrence  of a  specified  event or  condition  (including  but not limited to
"guaranteed" or  "conditional"  sales),  unless such Obligor has acknowledged in
writing that such  specified  event or condition has occurred ans such amount is
owing,  (viii) is not the subject of any legal or arbitral  proceeding,  (ix) is
not disputed and (x) is not subject to the Federal  Assignment for Claims Act of
1940 or any other transfer restriction; and

     (f) The  Company  has not  waived any of its  rights  with  respect to such
Receivable  or taken or omitted to take any action  which action or omission may
reduce or impair the rights that the Purchaser would otherwise have with respect
to such Receivable.

                                    COVENANTS

1.15.Affirmative  Covenants of the Company.  The Company  hereby agrees that, so
     long as  there  are any  amounts  outstanding  with  respect  to  Purchased
     Receivables, the Company shall:

     (a) Compliance  with  Requirements  of Law. Duly satisfy all obligations on
its part to be fulfilled  under or in connection with the Receivables and comply
with all  Requirements  of Law  applicable  to the  Receivables  the  failure to
satisfy or to comply with which would have a Material Adverse Effect.

     (b) Keeping of Records. Retain copies of the Records as custodian and agent
for the Purchaser and other Persons with interests in the Purchased  Receivables
and at its own expense  indicate on its computer files relating to the Purchased
Receivables  that the Purchased  Receivables  have been sold to the Purchaser in
accordance with this Agreement.

     (c) Credit and Collection Policy.  Comply in all material respects with its
Credit and Collection Policy in regard to the Purchased Receivables.

     (d) Inspection of Property;  Discussions. At any time and from time to time
during the Company's  regular  business  hours,  on reasonable  advance  notice,
permit the Purchaser or the agents or  representatives of the Purchaser to visit
the offices of the Company in order (i) to examine and make  abstracts  from any
of the Records and (ii) to discuss  matters  relating to the Receivables and the
Company's  performance  hereunder  with  officers  and  employees of the Company
having knowledge of such matters.

     (e)  Corporate   Existence.   Maintain  its  corporate   existence  in  the
jurisdiction of its incorporation, and qualify and remain qualified as a foreign
corporation  in each  jurisdiction  where it does  business,  except  where  the
failure to maintain such existence and qualifications  would not have a Material
Adverse Effect.

     (f ) Notices. Furnish to the Purchaser:

     (i)  promptly upon determining that any  representation or warranty made by
          the  Company  hereunder  was  incorrect  or the  Company has failed to
          comply with any of the agreements or provisions  hereof  applicable to
          it, written notice of such determination;

     (ii) promptly after becoming aware of any Lien on any Purchased Receivable;
     (iii)promptly if any failure to make a contribution occurs that could

          constitute an accumulated  funding  deficiency or could give rise to a
          Lien under Section 412 of the Code or Section 302 of ERISA;

     (iv) promptly  upon the  institution  of any  steps by any  Person  to
          terminate a Plan;
     (v)  promptly upon the occurrence of a Reportable Event; and
     (vi) promptly upon the institution of any steps by the Company or
          any  Commonly   Controlled  Entity  to  make  a  complete  or  partial
          withdrawal from a Multiemployer Plan.

     (g)  Further Action. At its expense, promptly execute and deliver all
     further instruments and documents, and take all further action, that may be
     necessary  or, in the  reasonable  opinion of the  Purchaser,  desirable in
     order to fully  effect  the  purposes  of this  Agreement  and to  perfect,
     protect or more fully evidence the Purchaser's right, title and interest in
     the  Purchased  Receivables  and the  Related  Security,  or to enable  the
     Purchaser  to  exercise  or enforce  any of its rights in respect  thereof.
     Without limiting the generality of the foregoing,  the Company will execute
     and  file  such  financing  or  continuation  statements  relating  to  the
     Receivables and the Related Security for filing under the provisions of the
     UCC, or amendments  thereto,  and such other instruments or notices, as may
     be necessary or, in the reasonable opinion of the Purchaser, desirable. The
     Company  hereby  irrevocably  authorizes  the Purchaser to file one or more
     financing or continuation statements,  and amendments thereto,  relating to
     all or any  part of the  Purchased  Receivables  sold or to be sold and the
     Related Security without the signature of the Company.

1.16.Negative Covenants of the Company.  The Company hereby agrees that, so long
     as there are any amounts outstanding with respect to Purchased Receivables,
     it shall not, directly or indirectly:

     (a) Liens.  Except as otherwise herein provided,  sell,  pledge,  assign or
transfer to any other Person, or grant, create, incur, assume or suffer to exist
any Lien on, any  Receivable  or the Related  Security,  whether now existing or
hereafter created, with respect thereto, and the Company shall defend the right,
title and interest of the Purchaser  in, to and under any  Purchased  Receivable
and the Related Security, whether now existing or hereafter created, against all
claims of third parties  claiming through or under the Company;  provided,  that
nothing in this paragraph (a) shall prevent or be deemed to prohibit the Company
from suffering to exist upon any of the Receivables any Permitted Liens.

     (b) Extension or Amendment of Receivables.  Extend, rescind,  cancel, amend
or otherwise modify, or attempt or purport to extend, amend or otherwise modify,
the terms of any Purchased Receivables (including, without limitation, extending
the due dates  thereof  or  impairing  the  collectibility  thereof);  provided,
however, that the Company, as Servicer under the Receivables Purchase Agreement,
may do so in accordance with the terms of the Credit and Collection Policy or as
required by any Requirement of Law.

     (c) Change in Name.  Change (i) its name or  identity in any manner or (ii)
its  corporate  structure  in any manner that would or might make any  financing
statement  or  continuation  statement  relating  to  this  Agreement  seriously
misleading  within the  meaning of Section  9-402(7) of the UCC in effect in the
relevant jurisdiction, in each case without 20 days' prior written notice to the
Purchaser.

     (d) Location of Records. Move the location of its chief executive office or
the  location  of the  office  where it keeps its  records  with  respect to the
Receivables outside of Alamance County,  North Carolina,  without 20 days' prior
written notice to the Purchaser, and the Company shall promptly take all actions
reasonably  required  (including  but not  limited to all filings and other acts
necessary or advisable under the UCC of each relevant  jurisdiction) in order to
protect the Purchaser's interest in the Purchased Receivables. The Company shall
give the  Purchaser  prompt  notice  of a change  of the  location  of its chief
executive  office or any office  where it keeps its records  with respect to the
Receivables within the city or county where such office is located.

     (e) Accounting of Purchases.  Prepare any financial  statements which shall
account for the  transactions  contemplated  hereby in any manner  other than as
sales of the  Purchased  Receivables  by the Company to the Purchaser or account
for or treat the transactions  contemplated  hereby for accounting purposes and,
where taxes are not consolidated, for tax reporting purposes, except as required
by law, in any manner other than as sales of the  Purchased  Receivables  by the
Company to the Purchaser.

     (f) Chattel Paper.  Take any action to cause any Receivable to be evidenced
by any  instrument  or chattel paper (each as defined in the UCC as in effect in
the State of New York) except in connection  with its  enforcement or collection
of a Receivable.

     (g) Credit and Collection  Policy.  Make any change or  modification to the
Credit and  Collection  Policy  that could  reasonably  be  expected  to have an
adverse effect on the interests of the Purchaser in the Purchased Receivables or
the Related Security.

     (h)  Separate  Existence  of  Purchaser.  Violate  or  interfere  with  the
Purchaser's  compliance with clauses 1 through 14 of subsection  9(j)(iv) of the
LLC Agreement.

1.17.Covenants  of the  Servicer.  The  Servicer  hereby  agrees to collect  and
     service   (including   the  remittance  of  collections  on  the  Purchased
     Receivables)  the Purchased  Receivables in accordance  with Section 4.1 of
     the Receivables Purchase Agreement.

1.18.Accounting  of Purchases.  The  Purchaser  hereby agrees that the Purchaser
     shall not  prepare any  financial  statements  which shall  account for the
     transactions  contemplated  hereby in any manner other than as purchases of
     the Purchased  Receivables by the Purchaser or in any other respect account
     for or treat such  transactions  (including  for  accounting  purposes and,
     where taxes are not  consolidated,  for tax reporting  purposes,  except as
     required by law) in any manner  other than as  purchases  of the  Purchased
     Receivables by the Purchaser.

                                  MISCELLANEOUS

1.19.Payments.  Each cash  payment to be made by the  Purchaser  or the  Company
     hereunder  shall be made not later  than 3:00 p.m.  (New York  time) on the
     required  payment date in Dollars by wire transfer to a bank account of the
     Purchaser or the Company,  as the case may be, designated in writing by the
     Purchaser to the Company or the Company to the  Purchaser,  as the case may
     be.

1.20.Costs  and  Expenses.  (a) The  Company  hereby  agrees  to  indemnify  the
     Purchaser from and against any and all claims, damages,  expenses,  losses,
     liabilities,  penalties,  judgments,  suits,  actions,  costs, charges, and
     disbursements  (including  all  reasonable  fees and all other  charges and
     disbursements  of  any  law  firm  or  other  counsel  for  the  Purchaser)
     (collectively,  "Indemnification Amounts") of any kind or nature whatsoever
     arising  out  of,  relating  to or  resulting  from  (whether  directly  or
     indirectly) this Agreement or the transactions contemplated hereby, or with
     respect to the use of proceeds of purchases, or in respect of any Purchased
     Receivable and Related Security purchased hereunder,  including any and all
     Indemnification Amounts relating to or resulting from any of the following:

               (i)the failure  of any  Purchased  Receivable  to be an  Approved
                    Receivable,  the failure of any information contained in any
                    report  delivered  under  this  Agreement  to  be  true  and
                    correct, or the failure of any other information provided to
                    the Purchaser  with respect to the Purchased  Receivables or
                    pursuant to or in connection  with this Agreement to be true
                    and correct;

               (ii)the failure of any representation or warranty or statement or
                    certification

               (iii)made or deemed made by the Company (or any of its  officers)
                    under or in connection with this Agreement to have been true
                    and correct in all material respects when made;

               (iv)the failure by the Company to comply with any applicable law,
                    rule  or  regulation  (including  without  limitation  "bulk
                    sales" or analogous laws of any  jurisdiction)  with respect
                    to any Purchased Receivable; or the failure of any Purchased
                    Receivable  to conform to any such  applicable  law, rule or
                    regulation;

               (iv)the failure to vest in the Purchaser a valid and  enforceable
                    ownership  interest in the  Purchased  Receivables,  in each
                    case  free  and  clear  of any Lien  (other  than  Permitted
                    Liens);

               (v)the failure to have filed,  or any delay in filing,  financing
                    statements or other similar  instruments or documents  under
                    the UCC of any applicable  jurisdiction or other  applicable
                    laws with respect to any Purchased  Receivables,  whether at
                    the time of purchase or at any subsequent time;

               (vi)(A) any dispute, claim, offset, billing adjustment or defense
                    of the  Obligor to the payment of any  Purchased  Receivable
                    (including,  without  limitation,  a  defense  based on such
                    Receivable not being a legal,  valid and binding  obligation
                    of such Obligor  enforceable  against it in accordance  with
                    its terms),  (B) or any other claim  resulting from the sale
                    of  the  goods  or  services   related  to  such   Purchased
                    Receivable  or the  furnishing  or failure  to furnish  such
                    goods or services or relating to collection  activities with
                    respect to such  Purchased  Receivable,  or (C) any Customer
                    Dispute;

               (vii)any  failure of the  Company  to perform or comply  with its
                    duties or obligations  in accordance  with the provisions of
                    this Agreement;
               (viii)any claim, investigation,  litigation or proceeding arising
                    out  of  or in  connection  with  the  goods,  insurance  or
                    services relating to any Purchased Receivable;

               (ix)the  commingling  of any portion of  Collections  at any time
                    with other funds;
               (x)any  investigation,  litigation or proceeding  (including  any
                    bankruptcy  proceeding,  insolvency  proceeding or appellate
                    proceeding)  related to this Agreement,  the use of proceeds
                    of  purchases  of   Receivables  or  the  ownership  of  the
                    Purchased Receivables and Related Security;

               (xi)the failure to notify any  Obligor of the  assignment  of any
                    Receivable from the Company to the Purchaser, or the failure
                    to require that payments (including without limitation under
                    insurance  policies) be made directly to the  Purchaser,  as
                    permitted by law;

               (xii)any taxes  asserted  or imposed in respect of the  Purchased
                    Receivables   or  purchases  and  sales  of  Receivables  or
                    interests therein; or
               (xiii) any action or  omission by the  Company  which  reduces or
                    impairs  the  rights of the  Purchaser  with  respect to any
                    Purchased Receivable or Related Security; provided, however,
                    that in no event  shall the  Company be  required to pay any
                    Indemnification  Amount  hereunder to the extent such amount
                    (A) results from the gross negligence or willful  misconduct
                    on the part of the Purchaser, (B) relates to any overall net
                    income taxes or franchise  taxes imposed on the Purchaser by
                    the  State of  Delaware  or (C)  results  from an  Obligor's
                    failure  to  pay  amounts  in  respect  of  such   Purchased
                    Receivable because of such Obligor's  financial inability to
                    pay such amounts.

     (b) In addition to the rights of  indemnification  granted under  paragraph
(a) above, the Company hereby agrees to pay:

               (i)  all  reasonable  costs  and  expenses  (including,   without
                    limitation,  all  reasonable  fees and all other charges and
                    disbursements  of any law  firm  or  other  counsel  for the
                    Purchaser)  of the  Purchaser  in  connection  with  (A) the
                    preparation,    negotiation,    execution,    delivery   and
                    administration  (including,  without  limitation,   periodic
                    auditing)  of this  Agreement  and any  potential  or actual
                    amendment, modification or waiver of this Agreement; (B) the
                    Purchaser's  obtaining  advice as to the rights and remedies
                    of  any  Person  under  this  Agreement  (including  without
                    limitation   in   connection   with  any  "workout"  or  any
                    bankruptcy  or insolvency  proceeding  or any  litigation or
                    other  adversary  proceeding);  and (iii) the enforcement of
                    this Agreement; and

               (ii) any and all  stamp  and  other  taxes  and fees  payable  in
                    connection   with  the  execution,   delivery,   filing  and
                    recording of this Agreement;  and the Company agrees to save
                    the Purchaser harmless from and against any liabilities with
                    respect to or resulting from any delay in paying or omission
                    to pay such taxes and fees.

     (c) The benefits of this Section 6.2 may be assigned by the  Purchaser  and
enforced by the assignees of the Purchaser.

1.21.Successors and Assigns.  This Agreement  shall be binding upon and inure to
     the  benefit  of  the  Company  and  the  Purchaser  and  their  respective
     successors (whether by merger, consolidation or otherwise) and assigns. The
     Company  agrees that it will not assign or  transfer  all or any portion of
     its rights or delegate any of its obligations  hereunder  without the prior
     written consent of the Purchaser.

     The Company  acknowledges that the Purchaser will,  concurrently  herewith,
assign to the  Unaffiliated  Purchaser all of the Purchaser's  right,  title and
interest  in, to and  under  (but none of the  Purchaser's  obligations  under),
whether now or hereafter  owned,  existing or arising,  this  Agreement  and the
Assignments.  The  Company  consents  to such  assignment  and  agrees  that the
Unaffiliated  Purchaser,  to the extent  provided  in the  Receivables  Purchase
Agreement,  shall be  entitled to enforce  the terms of this  Agreement  and the
Assignments and the rights (including, without limitation, the right to grant or
withhold any consent or waiver) of the Purchaser  directly  against the Company.
The  Company  hereby  consents to all of the terms of the  Receivables  Purchase
Agreement.

1.22.GOVERNING  LAW.  THIS  AGREEMENT  AND THE  RIGHTS  AND  OBLIGATIONS  OF THE
     PARTIES  UNDER THIS  AGREEMENT  SHALL BE  GOVERNED  BY, AND  CONSTRUED  AND
     INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

1.23.No Waiver;  Cumulative  Remedies.  No failure to  exercise  and no delay in
     exercising,  on the part of the  Purchaser,  any  right,  remedy,  power or
     privilege  hereunder,  shall  operate  as a waiver  thereof,  nor shall any
     single  or  partial  exercise  of any  right,  remedy,  power or  privilege
     hereunder preclude any other or further exercise thereof or the exercise of
     any other right, remedy, power or privilege. The rights,  remedies,  powers
     and  privileges  herein  provided are  cumulative and not exhaustive of any
     rights, remedies, powers and privileges provided by law.

1.24.Amendments and Waivers.  Neither this Agreement nor any terms hereof may be
     amended,  supplemented  or  modified  except  in a  writing  signed  by the
     Purchaser and the Company.

1.25.Severability.  Any  provision  of this  Agreement  which is  prohibited  or
     unenforceable  in any  jurisdiction  shall,  as to  such  jurisdiction,  be
     ineffective to the extent of such prohibition or  unenforceability  without
     invalidating the remaining  provisions  hereof, and any such prohibition or
     unenforceability  in  any  jurisdiction  shall  not  invalidate  or  render
     unenforceable such provision in any other jurisdiction.

1.26.Notices.  All demands,  notices and  communications  hereunder  shall be in
     writing  delivered by hand or by facsimile and shall be deemed to have been
     duly given,  in the case of notice by  facsimile,  when  telecopied  to the
     following  number,  or,  in the  case of  notice  by  hand,  if  personally
     delivered at the following  addresses or to such other  addresses as may be
     hereafter notified by the respective parties hereto:

         The Purchaser:
                                    Cluett American Receivables, LLC
                                    661 Plaid Street
                                    Burlington, NC 27215
                                    Attention:  Bryan P. Marsal

         The Company:
                                    Great American Knitting Mills, Inc.
                                    661 Plaid Street
                                    Burlington, NC 27215
                                    Attention:  Bryan P. Marsal


1.27.Counterparts.  This Agreement may be executed by one or more of the parties
     to this  Agreement  on any number of separate  counterparts  (including  by
     telecopy),  and all of said counterparts  taken together shall be deemed to
     constitute one and the same instrument.

1.28.WAIVERS OF JURY  TRIAL.  EACH PARTY  HERETO  HEREBY  WAIVES ITS RIGHTS TO A
     TRIAL BY JURY OF ANY CLAIM OR CAUSE OF ACTION  BASED UPON OR ARISING OUT OF
     OR RELATED TO THIS  AGREEMENT  OR ANY OTHER  DOCUMENT  OR THE  TRANSACTIONS
     CONTEMPLATED  HEREBY  OR  THEREBY,  IN  ANY  ACTION,  PROCEEDING  OR  OTHER
     LITIGATION  OF ANY TYPE  BROUGHT BY ANY OF THE PARTIES  HERETO  AGAINST ANY
     OTHER PARTY OR ANY PARTY,  WHETHER  WITH RESPECT TO CONTRACT  CLAIMS,  TORT
     CLAIMS,  OR OTHERWISE.  EACH PARTY HERETO HEREBY AGREES THAT ANY SUCH CLAIM
     OR CAUSE OF ACTION SHALL BE TRIED BY A COURT TRIAL WITHOUT A JURY.  WITHOUT
     LIMITING THE FOREGOING,  EACH OF THE PARTIES HERETO FURTHER AGREES THAT ITS
     RESPECTIVE  RIGHT TO A TRIAL BY JURY IS WAIVED BY OPERATION OF THIS SECTION
     AS TO ANY ACTION, COUNTERCLAIM OR OTHER PROCEEDING WHICH SEEKS, IN WHOLE OR
     IN PART, TO CHALLENGE THE VALIDITY OR  ENFORCEABILITY  OF THIS AGREEMENT OR
     ANY OTHER  DOCUMENT OR ANY PROVISION  HEREOF OR THEREOF.  THIS WAIVER SHALL
     APPLY  TO  ANY  SUBSEQUENT  AMENDMENTS,  AMENDMENTS  AND  RESTATEMENTS,  OR
     MODIFICATIONS  TO THIS AGREEMENT OR ANY OTHER DOCUMENT  (INCLUDING  WITHOUT
     LIMITATION ANY EXTENSION OR PROPOSED EXTENSION OF THE FACILITY  TERMINATION
     DATE).

1.29.No Bankruptcy  Petition.  The Company  covenants and agrees that,  prior to
     the date  which is one year and one day  after  payment  in full of all its
     obligations  hereunder,  it will not institute  against,  or join any other
     Person in  instituting  against,  or  encourage  or  solicit  any Person to
     institute   against,   the   Purchaser  any   bankruptcy,   reorganization,
     arrangement,  insolvency or liquidation  proceedings,  or other proceedings
     under any federal or state bankruptcy or similar law.

1.30.Limited  Recourse;  Survival.  The  obligations of the Purchaser  hereunder
     shall be due and payable only to the extent that the Purchaser's assets are
     sufficient to pay such obligations.  Without  limitation of the obligations
     of the  Purchaser,  no recourse  shall be had for the payment of any amount
     owing in  respect  of this  Agreement  or any other  Document  against  any
     member,  manager,  director,  officer,  employee or agent of the  Purchaser
     based solely on their status as such.  The  provisions of this Section 6.12
     and the other  provisions of this Article VI shall survive the  termination
     of this Agreement.

1.31.Termination.  This Agreement will terminate on the earlier of (i) the first
     anniversary  of the  date  hereof  and  (ii) the  first  date on which  all
     Receivables  sold hereunder  have been  collected and the proceeds  thereof
     turned over to the  Purchaser  and all other amounts owing to the Purchaser
     hereunder  shall have been paid in full or, if  Receivables  sold hereunder
     have not been collected such Receivables have become Defaulted  Receivables
     and the Servicer  shall have  completed its  collection  efforts in respect
     thereto;  provided,  however,  that the  indemnities  of the Company to the
     Purchaser set forth in this Agreement  shall survive such  termination  and
     provided  further that the Purchaser  shall remain  entitled to receive any
     collections  on  Receivables  sold  hereunder  which have become  Defaulted
     Receivables after the Servicer shall have completed its collection  efforts
     in respect thereof.

1.32.Headings.  The headings and captions of sections,  subsections and articles
     in this  Agreement,  of  schedules  to this  Agreement,  and the  table  of
     contents of this  Agreement,  are for purposes of reference  only and shall
     not  affect  the  meaning  or  interpretation  of  any  provision  of  this
     Agreement.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their respective officers thereunto duly authorized,
all as of the day and year first above written.

                                             GREAT AMERICAN KNITTING MILLS, INC.


                                              By:      ________________________
                                              Name:
                                              Title:

                                              CLUETT AMERICAN RECEIVABLES, LLC


                                              By:      ________________________
                                              Name:
                                              Title:

<PAGE>


                                    EXHIBIT A

                                   Assignment

                   For Value Received,  the undersigned does hereby sell, assign
  and transfer unto Cluett American Receivables, LLC, its successors or assigns,
  all the right, title and interest of the undersigned in, to and under each and
  every Receivable (as defined in the Receivables Transfer Agreement dated as of
  May 12, 2000  between the  undersigned  and said LLC)  described in Schedule I
  annexed  hereto and in, to and under all  guarantees  thereof  and  collateral
  security  therefor,  effective  as of the close of  business  on  [insert  the
  related Cutoff Date] (the "Cutoff Date").

                   This Assignment is made without  recourse but pursuant to and
  upon all the warranties, representations, covenants and agreements on the part
  of the undersigned  contained in said Receivables Transfer Agreement and is to
  be governed  by, and  construed  and  interpreted  in  accordance  with,  said
  Receivables Transfer Agreement and the law of the State of New York.

                   IN WITNESS WHEREOF, the undersigned has caused these presents
  to be duly executed this 12th day of May, 2000.


                                        GREAT AMERICAN KNITTING MILLS, INC.



                                        By ________________________________
                                        Title:





                                        GREAT AMERICAN KNITTING MILLS, INC.



                                        RECEIVABLES TRANSFER AGREEMENT


                                        Dated as of May 12, 2000



<PAGE>
                                TABLE OF CONTENTS
                                                                           Page

         ARTICLE I

         DEFINITIONS

         1.1    Defined Terms.................................................1
         1.2    Other Definitional Provisions.................................4


         ARTICLE II

         PURCHASE AND SALE OF RECEIVABLES

         2.1    Purchase and Sale of Receivables..............................5
         2.2    Purchase Price................................................6
         2.3    Payment of Purchase Price.....................................7
         2.4    No Repurchase.................................................7
         2.5   Adjustments....................................................7
         2.6    Limited Repurchase Obligation.................................7
         2.7    Purchase of Receivables.......................................8
         2.8    Certain Charges. .............................................8
         2.10  Further Action.................................................8
         2.11  Further Assurances by Purchaser................................9


         ARTICLE III

         CONDITIONS TO PURCHASE AND SALE

         3.1  Conditions Precedent to the First Purchase of Receivables......10
         3.2  Conditions Precedent to each Purchase of Receivables...........10

         ARTICLE IV

         REPRESENTATIONS AND WARRANTIES

         4.1  Representations and Warranties of the Company Relating to the
                                        Company..............................11
         4.2  Representations and Warranties of the Company Relating to the
                                        Receivables .........................13



         ARTICLE V

         COVENANTS

         5.1  Affirmative Covenants of the Company...........................14
         5.2  Negative Covenants of the Company..............................15
         5.3  Covenants of the Servicer......................................17
         5.4  Accounting of Purchases........................................17



         ARTICLE VI

         MISCELLANEOUS

         6.1   Payments......................................................17
         6.2   Costs and Expenses............................................17
         6.3   Successors and Assigns........................................19
         6.4   GOVERNING LAW.................................................19
         6.5   No Waiver; Cumulative Remedies................................20
         6.6   Amendments and Waivers........................................20
         6.7   Severability..................................................20
         6.8   Notices.......................................................20
         6.9   Counterparts..................................................20
         6.10  WAIVERS OF JURY TRIAL.........................................20
         6.11  No Bankruptcy Petition........................................21
         6.12  Limited Recourse; Survival....................................21
         6.13  Termination...................................................21
         6.14  Headings......................................................22


                                     EXHIBIT

A  -  Form Assignment

<PAGE>


                                 Bank of America
                     Banc of America Commercial Corporation

                         Receivables Purchase Agreement
                              entered into between
                        Cluett American Receivables, LLC
                                       and

                     Banc of America Commercial Corporation


Banc of America Commercial Corporation
P.O. Box 4095
Atlanta, Georgia  30302-4095

Ladies and Gentlemen:

                  We are pleased to confirm the following agreement whereby from
time to time we may sell certain of our accounts  receivable  to you and you may
purchase such accounts  receivable from us on the terms and conditions set forth
herein.

SECTION 1.            DEFINITIONS

         1.1......"Approved  Receivable"  shall mean a Receivable  that has been
credit approved by you and is otherwise  acceptable to you, as evidenced by your
written approval, as more fully described in Section 2.1 of this Agreement.

         1.2......"Assignment"  shall mean an Assignment,  substantially  in the
form of Exhibit A hereto, evidencing our sale, transfer and assignment to you of
a Pool of Approved Receivables.

         1.3......"Banking  Day" shall mean a day for  dealings  by and  between
banks, excluding Saturday,  Sunday and any day which shall be a legal holiday in
the City of Atlanta, Georgia and any other day on which banking institutions are
authorized to close in the City of Atlanta, Georgia.

         1.4......"Cluett American" shall mean Cluett American Corp, a Delaware
corporation.

         1.5......"Collection  Turn-Over  Date"  shall  mean for  each  Approved
Receivable  purchased by you:  (i) with respect to payments  made to us or Great
American on such Approved Receivable by check, up to four (4) Banking Days after
the date such check is received by us or Great American,  as the case may be, or
(ii) with respect to payments made to us or Great American by wire transfer, one
(1) Banking Day after the date we or Great American, as the case may be, receive
such wire transfer.

         1.6......"Collections"  shall  mean,  with  respect  to  any  Purchased
Receivables,  all cash collections and all other amounts at any time received or
obtained  with respect  thereto or  attributed  or credited to payment  thereof,
including all proceeds.

         1.7......"Credit and Collection Policy" shall mean, collectively, those
credit and  collection  policies  and  practices  of Great  American and us with
respect to the Receivables as in effect on the date hereof.

         1.8......"Credit  Risk" shall mean,  with respect to any  Receivable or
portion  thereof,  the risk of loss resulting  from a Customer's  failure to pay
such Receivable as and when due because of such Customer's financial inability.

         1.9......"Customer"  shall mean,  with respect to any  Receivable,  the
Person identified on the Schedule to the related Assignment as obligated to make
payment of such Receivable.

         1.10....."Customer Dispute" shall mean, with respect to any Receivable,
any cause for  nonpayment  of such  Receivable by a Customer  obligated  thereon
other  than  the  financial  inability  of  such  Customer,  including,  without
limitation, any alleged defense, offset or counterclaim,  act of God, war, civil
strife,  currency  restriction,  change in law or governmental policy or foreign
political impediment.

         1.11....."Cutoff  Date"  shall  mean,  with  respect  to any  Purchased
Receivables, the date identified as such in the related Assignment.

         1.12....."Face Amount" shall mean, with respect to any Receivable,  the
dollar amount thereof shown on the schedule to the related Assignment.

         1.13....."Final  Settlement Date" shall mean, with respect to a Pool of
Purchased Receivables,  the Banking Day that is three (3) Banking Days after the
earlier of (i) the first Banking Day as of which you shall have received in cash
Collections  from such  Purchased  Receivables  in an aggregate  amount at least
equal  to the  sum of  (A)  the  Purchase  Price  for  such  Pool  of  Purchased
Receivables  and (B) all other  amounts  then due and payable by us to you under
this  Agreement  and (ii) the first  Banking  Day which is not less than 90 days
after the Purchase Date of such Pool of Purchased Receivables.

         1.14....."Great American" shall mean Great American Knitting Mills,
Inc., a Delaware corporation.

         1.15....."Person" shall mean an individual,  partnership,  corporation,
limited liability company, unincorporated organization,  trust or joint venture,
or a governmental agency or political subdivision thereof.

         1.16....."Pool"  shall  mean (i) one or more  Receivables  or  Approved
Receivables, as appropriate, that we propose to sell to you on a single Purchase
Date or (ii) one or more Purchased  Receivables sold to you on a single Purchase
Date and identified in the same Assignment.

         1.17....."Prime Rate" shall mean the rate of interest announced by Bank
 of America, N.A. from time to time as its Prime Rate.

         1.18....."Purchase  Date"  shall  mean,  with  respect  to any  Pool of
Approved Receivables,  the Banking Day such Pool is purchased by you pursuant to
the terms of this Agreement.

         1.19....."Purchase  Price"  shall  mean,  with  respect  to any Pool of
Purchased  Receivables  the purchase price payable by you to us for such Pool of
Purchased Receivables, calculated pursuant to Section 2.2 of this Agreement.

         1.20....."Purchased  Receivables"  shall mean any Approved  Receivables
purchased by you from us pursuant to this Agreement.

         1.21....."Receivables"  shall mean (i) accounts arising from Sales, the
proceeds  thereof,  and  all  instruments,   contract  rights,   chattel  paper,
documents,  insurance proceeds and general intangibles relating directly thereto
and  (ii) all  security  interests  or  liens  and  property  from  time to time
purporting to secure  payment of such  Receivables,  together with all financing
statements  signed  by  a  Customer  describing  any  collateral  securing  such
Receivables,  and all guarantees,  insurance and other  arrangements of whatever
character from time to time supporting or securing payment of such  Receivables,
whether now existing or hereafter created.

         1.22....."Receivables  Transfer  Agreement"  shall mean the Receivables
Transfer Agreement, dated as of May 12, 2000, between Great American and us.

         1.23....."Sales"  shall mean the sale of Gold Toe brand and other socks
by Great  American in the  ordinary  course of its  business to Customers in the
United States of America.

         All terms that are used in this  Agreement  and that are defined in the
Uniform  Commercial  Code as  currently  in effect in the State of New York (the
"New York UCC") are used herein as defined in the New York UCC.

SECTION 2.            APPROVAL AND SALE; PURCHASE PRICE; COLLECTIONS

         2.1......We  may submit to you for your  review not more than two times
and only  during  the period  from the date  hereof  through  June 30,  2000,  a
schedule  identifying a Pool of  Receivables,  which schedule shall be in a form
acceptable to you and shall include the name of the Customers  obligated on such
Receivables,   the  selling  terms  of  such  Receivables,   an  aging  of  such
Receivables,  a copy  of the  invoices  for  such  Receivables  and  such  other
information  with  respect to such  Receivables  and such  Customers  as you may
request.  Upon receipt of such information,  you will make such credit and other
investigations  as you  deem  appropriate  in  accordance  with  your  customary
business  practices.  After your  completion  of such  investigations,  you will
advise  us as to which  Receivables,  if any,  in such Pool of  Receivables  are
Approved  Receivables.  We understand that (i) you do not have any obligation to
approve any Receivable or all or any portion of a Pool of Receivables,  (ii) you
may approve  only a portion of a Pool of  Receivables,  (iii) in no event will a
Receivable 60 days or more past the due date thereof be an Approved  Receivable,
and (iv) any approval of a Receivable or a Pool of  Receivables  will be made by
you in writing and shall be subject to the terms and  conditions of such written
approval.

         2.2......Subject to the terms and conditions of this Agreement, on each
Purchase Date we will sell,  transfer and assign to you,  without recourse to us
other than as provided in this  Agreement,  and you will  purchase  from us, the
Pool of Approved  Receivables  identified on Schedule I to an Assignment that we
deliver to you on such Purchase  Date.  Upon your receipt of such  Assignment on
such  Purchase  Date,  you shall be the absolute  owner of all of the  Purchased
Receivables identified in such Assignment.  In addition, we hereby assign to you
all of our right,  title and interest (but none of our obligations),  in, to and
under the Receivables  Transfer  Agreement and the Guarantee dated as of May 12,
2000 (the  "Guarantee") made by Cluett American in our favor. The Purchase Price
of the Pool of Approved  Receivables  sold to you on a Purchase Date shall be an
amount equal to (i) the  aggregate  Face Amount of the Approved  Receivables  in
such Pool less (ii) the sum, for all such Approved Receivables,  of the product,
for each day during the period  from such  Purchase  Date to the  earlier of the
date you have  received  payment in full of the  aggregate  Face  Amount of such
Approved Receivables and the Final Settlement Date with respect to such Pool, of
(A) 95% of the Face  Amount of each  Approved  Receivable  in such Pool less any
payments  received and applied before such day against such Approved  Receivable
and (B) the  Prime  Rate  less  (iii) .5% of the  aggregate  Face  Amount of the
Approved  Receivables  in such Pool.  Any portion of the Purchase Price that has
not been advanced by you to us pursuant to Section 2.5 of this  Agreement  shall
be  payable  to us, on the  Final  Settlement  Date for such  Pool of  Purchased
Receivables,  by wire transfer of immediately  available  funds to an account of
ours that we designate to you in writing.

         2.3......Except as provided in Section 4.2 of this Agreement,  the sale
and  purchase  of  Receivables  contemplated  by this  Agreement  shall  be on a
non-notification  basis and you shall not notify any Customers without our prior
consent.  Great  American  shall,  as agent for you and us, in  accordance  with
Section  4 of  this  Agreement  and  Section  5.3  of the  Receivables  Transfer
Agreement,  receive  all  Collections  on the  Purchased  Receivables  from  the
applicable  Customers  until its  authority to do so is  terminated  pursuant to
Section  4.1  of  this  Agreement.  Prior  to  any  such  termination,  (i)  all
Collections  received  by  us  or  Great  American  with  respect  to  Purchased
Receivables  shall be held in trust  for you.  We shall  cause  all  Collections
constituting collected funds with respect to any Purchased Receivable to be wire
transferred to you on each  Collection  Turn-Over Date, and such collected funds
shall be applied by you to pay such Purchased Receivable,  with any excess to be
held  by you  and  applied  as  provided  below  in this  Section  2.3 and  (ii)
Collections  with respect to Purchased  Receivables may be commingled with other
collections of Receivables  owned by Great American pending the transfer of such
Collections  to you.  On the Final  Settlement  Date with  respect  to a Pool of
Purchased  Receivables,  you may charge our account (which charge shall, without
any further  action,  constitute  a  repurchase  by us from you of the  relevant
Purchased  Receivable pursuant to Section 3.3 of this Agreement) with the amount
of each Purchased Receivable in such Pool, that has not been paid by reason of a
Customer Dispute.  In the event that Collections  received by you on or prior to
the Final  Settlement  Date with  respect to any Pool of  Purchased  Receivables
exceed the Purchase Price of such Pool, you will apply such excess on such Final
Settlement Date to any other amounts owing by us to you on such Final Settlement
Date  (whether  on  account  of  dilutions  or  otherwise).  In the  event  that
Collections  received  by you on or  prior to the  Final  Settlement  Date  with
respect  to a  Pool  of  Purchased  Receivables  exceed,  after  application  in
accordance with the immediately preceding sentence, the aggregate of all amounts
owing by us to you hereunder on such Final  Settlement  Date,  you will pay such
excess by wire  transfer of  immediately  available  funds to an account of ours
that we designate to you in writing.

         2.4......Within  fifteen  (15) days  after the end of each  month,  you
shall render to us a statement  of our account with you showing the  accountings
for your  charges and  receipts  and other  transactions  between us during such
month  with  respect  to the  transactions  contemplated  hereby.  Your  monthly
statement  of our account  with you shall be deemed  correct and binding upon us
and shall  constitute an account  stated between us unless you receive a written
statement of our exceptions  within thirty (30) days after same is mailed to us.
We shall pay or cause to be paid to you all Collections and other amounts due to
you  hereunder on the date when due by wire  transfer of  immediately  available
funds to an account of yours that you designate to us in writing.

         2.5......Prior  to the Final  Settlement Date with respect to a Pool of
Approved  Receivables  purchased by you, upon our request you will advance to us
all or a portion of the anticipated Purchase Price payable by you to us for each
Purchased  Receivable in such Pool,  but in any event not exceeding  ninety-five
percent (95%) of the Face Amount of such Purchased  Receivable.  We shall pay to
you  interest on such  advanced  amount at the rate per annum equal to the Prime
Rate for the number of days that such  advance  remains  outstanding  until such
Final  Settlement Date and thereafter  until paid at the rate per annum equal to
the Prime  Rate plus 2%.  Such  advance  shall be  deemed  repaid on such  Final
Settlement  Date to the  extent of the then  outstanding  balance  of  Purchased
Receivables  in such Pool which are not repaid by reason of Credit Risk,  and we
shall have no  obligation  to pay you interest on any such deemed  repaid amount
from and after such  Final  Settlement  Date.  Further,  interest  paid by us as
provided  herein  shall  reduce,  dollar for dollar,  the amount of the Purchase
Price  payable by you to us on such Final  Settlement  Date.  Interest  shall be
computed on the basis of a year of three  hundred  sixty (360) days,  for actual
days elapsed.

         2.6......It is the express intent of the parties to this Agreement that
each  assignment  and  conveyance  of  Purchased  Receivables  pursuant  to this
Agreement  be construed as a true sale of such  Purchased  Receivables  by us to
you. It is,  further,  not the intention of the parties to this  Agreement  that
each such assignment and conveyance be deemed a grant of a security  interest in
the  Purchased  Receivables  by us to  you to  secure  a debt  or  other  of our
obligations.  However,  in the event that any such  assignment and conveyance of
the Purchased  Receivables  hereunder is characterized by any court of competent
jurisdiction as a loan rather than a sale, we shall be deemed  hereunder to have
granted to you, and we hereby grant to you, a perfected first priority  security
interest  in all of our right,  title and  interest  in, to and under all of the
Purchased  Receivables,  whether now or hereafter owned, existing or arising and
wherever  located and all of our right,  title and interest in, to and under the
Receivables  Transfer Agreement and the Guarantee.  You shall have, with respect
to the  property  described in this  subsection  2.6, and in addition to all the
other rights and remedies  available to you under this  Agreement and applicable
law, any additional  rights and remedies of a secured party under any applicable
enactment of the Uniform Commercial Code.

         2.7......The sales, transfers, assignments and conveyances of Purchased
Receivables  contemplated  herein do not  constitute,  and are not  intended  to
result in a  creation  or  assumption  by you of any of our  obligations  or the
obligations of any other Person in connection with the Purchased  Receivables or
any agreement or instrument relating thereto, including, without limitation, any
obligation to any Customer.

         2.8......In  connection  with the  foregoing  conveyances,  we agree to
record and file on or prior to each related  Purchase  Date, at our own expense,
UCC-1 financing statements (and thereafter  continuation statements with respect
to such  financing  statements  when  applicable)  with  respect to the Approved
Receivables to be purchased on such Purchase Date,  meeting the  requirements of
applicable state law, in such manner and in such  jurisdictions as are necessary
to perfect the purchases of such Approved  Receivables by you from us, to obtain
oral  confirmation of such filing on or prior to such related  Purchase Date and
to deliver file-stamped copies of such financing statements or other evidence of
such filings within five Banking Days after such related Purchase Date.

SECTION 3.            CREDIT RISK; REPURCHASE

         3.1......Except as hereinafter  provided,  you assume the entire Credit
Risk on all  Purchased  Receivables  assigned to you under this  Agreement as to
which the Customer has  actually  received and finally  accepted the delivery of
Gold Toe brand and other socks.  We assume the risk of  nonpayment  of Purchased
Receivables where nonpayment results from any Customer Dispute.

         3.2......Without your prior written consent, we will not vary the terms
(including,  without limitation, amount, maturity and the like) of, or grant any
adjustment,   refund  or  other   indulgence  with  respect  to,  any  Purchased
Receivable.  We will  promptly  notify you if any  Purchased  Receivable  is not
timely paid by the Customer,  if we become aware of any Customer Dispute,  or if
we  receive  any  information  of any  matter  adversely  affecting  the  value,
enforceably  or  collectibility  of any  Purchased  Receivable  or of an adverse
change in the  financial  condition  of any  Customer  obligated  on a Purchased
Receivable.  You shall use good faith efforts (but shall have no  obligation) to
cooperate  and assist us in the  adjustment  of any Customer  Dispute.  We shall
promptly  notify you, upon accepting  returns or granting  allowances  under the
terms of any Purchased Receivable.

         3.3......In  the event that you determine  that a Purchased  Receivable
(i) remains unpaid on the Final Settlement Date for such Purchased Receivable by
reason of a Customer  Dispute  or is subject to a Customer  Dispute at any other
time,  (ii) is subject to any change of terms after its  Purchase  Date  without
your prior consent,  (iii) is or becomes subject to a lien or security  interest
(other than in your  favor),  or (iv) does not comply with each  representation,
warranty and covenant  with respect to such  Purchased  Receivable  set forth in
this Agreement or the Receivables Transfer Agreement, you may charge our account
at any time and such  charge,  without any further  action,  shall  constitute a
repurchase by us from you of the relevant Purchased Receivable. In addition, you
may charge our account with the amount of each Purchased Receivable if we breach
in any  material  respect  any  representation  or  warranty  made by us in this
Agreement or if we default in the  performance of any payment or other covenant,
obligation  or  agreement  binding on us and  contained in this  Agreement.  Any
repurchase  resulting  from any such  charge  to our  account  shall be  without
recourse or warranty of any kind by you other than a warranty  that you have not
diminished the title received from us. In connection  with any such  repurchase,
we shall pay to you on demand all amounts  payable by us to you  hereunder  with
respect to the relevant Purchased Receivable or Purchased Receivables,  less any
Collections you received thereon, plus interest at a rate per annum equal to the
Prime  Rate plus 2% for the period  from the date of such  demand to the date of
reassignment.

SECTION 4.            SERVICING; NOTIFICATION

         4.1......You  hereby  appoint,  with our  consent,  Great  American  to
perform all services necessary to administer,  service and collect the Purchased
Receivables  and remit  Collections  from such  Purchased  Receivables to you as
described  in Section 2.3 of this  Agreement.  With respect to such duties Great
American  shall be acting as your agent and shall be  subject  to the  following
conditions:  (i) it shall exercise that degree of skill and care consistent with
prudent  industry  standards  with  respect  to the  administration,  servicing,
collection  and  reporting  of  Receivables  (both  Purchased   Receivables  and
non-purchased  Receivables);  (ii) it shall comply with all applicable state and
federal laws and  regulations  in connection  with our  performing  such duties;
(iii) it shall comply with the Credit and Collection  Policy in connection  with
the  administration,  servicing,  collection and reporting of Receivables  (both
Purchased Receivables and non-purchased  Receivables) , a copy of the Credit and
Collection  Policy  having been  delivered to you prior to the initial  Purchase
Date under this Agreement;  and (iv) without your consent, it shall not take any
action with respect to any  Purchased  Receivable  that could impair your rights
therein or the  enforceability,  value or collectibility  thereof. We understand
that Great  American's  authority  to perform  such  duties (A) shall  terminate
automatically  if it has  called a meeting  of  creditors  or ceased  conducting
business or upon the  institution by or against it of any  proceeding  under any
bankruptcy  or  insolvency  laws or (B) shall  terminate at your  option,  if we
breach  any  representation,  warranty  or  covenant  or  default  in any of our
obligations in this Agreement.

         4.2......You  shall  have the right to  directly  communicate  with any
Customer  obligated on a Purchased  Receivable (and, in the case of clauses (ii)
or  (iii)  below,  commence  collection   proceedings)  (i)  to  obtain  current
information   that   concerns   such   Customer's    financial   condition   and
creditworthiness  and that is not provided  promptly by us to you after request,
(ii) if any portion of such Customer's Purchased Receivables remains unpaid five
days after the applicable  Final  Settlement  Date, (iii) if we, Great American,
Cluett American or such Customer has called a meeting of its creditors or ceased
conducting  business or upon the  institution  by or against  such Person of any
proceeding  under any bankruptcy or insolvency law, or (iv) if we default in the
payment as and when due and  payable  of any  amount  payable by us to you under
this Agreement.

         4.3......You  shall have the right to bring  suit,  in your name or our
name or the  name of  Great  American,  and  generally  have  all  other  rights
respecting Purchased  Receivables which are past due solely and exclusively as a
result of any Customer's financial  inability,  including without limitation the
right to: accelerate or extend the time of payment, settle, compromise,  release
in whole or in part any amounts  owing on any  Purchased  Receivables  and issue
credits in your name or ours.  You may  endorse or sign your name or ours on any
checks or other  instruments with respect to Purchased  Receivables or the goods
covered thereby.  Any and all returned,  reclaimed or repossessed  inventory and
goods  relating to Purchased  Receivables  shall be set aside by us, marked with
your  name and  held by us in  trust  for you as  owner,  and for your  account.
Further,  we shall promptly  notify you of the receipt of all such inventory and
goods and, at your direction,  deliver the same to you or sell the same for your
account and remit the full proceeds to you.

         4.4......We  agree to make our  records,  files  and  books of  account
available   to  you  on   request,   and  to  allow  you  and  your  agents  and
representatives  to visit our premises  during normal  business hours to examine
such records, files and books of account and to make copies or extracts thereof,
and to allow you to conduct such  examinations as you deem necessary.  You shall
be  entitled  to charge our  account  the sum of $750 per day for each  examiner
involved  in such  examination  up to a maximum  amount of $5000 for any Pool of
Receivables audited by you.

         4.5......In  connection  with  the  sale and  assignment  of  Purchased
Receivables  hereunder,  we agree, at our own expense, on each Purchase Date, to
indicate or cause to be indicated  clearly and  unambiguously  in our accounting
records that such Purchased  Receivables  have been sold to you pursuant to this
Agreement as of the applicable Purchase Date.

         4.6......Notwithstanding  anything to the contrary,  Collections  which
are received  from any  Customer  who is an account  debtor both with respect to
Receivables  that  are  Purchased  Receivables  and  Receivables  that  are  not
Purchased  Receivables  and which are not  identified  to specific  Receivables,
shall first be applied to such  Purchased  Receivables  until all such Purchased
Receivables  have been paid in full and thereafter to Receivables  which are not
Purchased Receivables,  regardless of the respective dates such Receivables were
originated and regardless of any notations on payment items.

SECTION 5.            INFORMATION

         5.1......We  shall  furnish you promptly  upon request such reports and
other information relating to Customers,  Great American, Cluett American or the
Receivables as you may from time to time reasonably request.

         5.2......For  all Purchased  Receivables  which are past due solely and
exclusively as a result of the Customer's  financial inability and for which you
have the Credit Risk,  upon your request,  we shall provide you with each of the
following:  (i) a copy  of  such  Customer's  purchase  order  and/or  a  signed
confirmation  thereof;  (ii) a copy of each  outstanding  invoice and all credit
memoranda;   (iii)  a  notarized  statement  of  account;  (iv)  copies  of  all
correspondence to and from such Customer;  (v) a copy of our complete collection
file on such Customer;  (vi) all guarantees,  collateral  documents and security
agreements,  (vi) proof of delivery of goods or rendering of services, and (vii)
such other documents and information that you may request.

SECTION 6.            REPRESENTATIONS AND WARRANTIES

         6.1......On  the date of this  Agreement and on each Purchase  Date, we
represent  and warrant  that (i) we are a duly  organized  and validly  existing
limited liability  company under the laws of the State of Delaware;  (ii) we are
duly qualified to transact  business and in good standing in every  jurisdiction
where the  failure  to be so  qualified  or in good  standing  would  materially
adversely affect the  collectibility of any Receivable or our ability to perform
our obligations  hereunder;  (iii) no provision of our limited liability company
agreement  or any other  contractual  provision  which is binding on us or Great
American  or to which or any of our  property  or Great  American's  property is
subject restrict our ability to enter into or comply with our obligations  under
of this  Agreement;  (iv) this Agreement is, and each  Assignment when delivered
hereunder will be, our legal, valid and binding obligation  enforceable  against
us in  accordance  with  its  terms;  and (v)  each of the  representations  and
warranties of Great American set forth in the Receivables Transfer Agreement are
true and correct in all material respects.

         6.2......On  the date of this  Agreement and on each Purchase  Date, we
represent and warrant that each  Receivable:  (i) complies  with all  applicable
legal  requirements;   (ii)  constitutes  a  valid  and  binding   unconditional
obligation of the Customer to pay the Face Amount of such  Receivable and is not
subject to any defense, set-off or counterclaim; (iii) is based on an actual and
bona fide sale and delivery in the ordinary course of business of Gold Toe socks
that have been  delivered to and accepted by such  Customer;  (iv)  provides for
payment by such Customer in U.S. Dollars;  (v) is not past its due date; (vi) is
our exclusive property and free and clear of all security  interests,  liens, or
claims (other than any security  interest  granted  pursuant to this Agreement);
(vii) does not include  any amount as to which such  Customer  is  permitted  to
withhold  payment  until  the  occurrence  of a  specified  event  or  condition
(including but not limited to "guaranteed" or "conditional"  sales), unless such
Customer has  acknowledged in writing that such specified event or condition has
occurred  and such  amount is owing;  (viii) is not the  subject of any legal or
arbitral proceeding; (ix) is not disputed; and (x) is not subject to the Federal
Assignment for Claims Act of 1940 or any other transfer restriction.

         6.3......On  the date of this  Agreement and on each Purchase  Date, we
represent and warrant that with respect to each Receivable:  (i) the Customer is
not our  Affiliate  or in any other way related to us and (ii) any taxes or fees
relating to such Receivable are our sole responsibility.

         6.4......On  the date of this  Agreement and on each Purchase Date, our
chief executive office, principal place of business and the office where we keep
all our  books,  records  and  documents  evidencing  Receivables,  the  related
contracts and security,  if any, are located at the address specified in Exhibit
B hereto (or at such other  locations,  notified to Purchaser in accordance with
Section 7.3).

SECTION 7.            COVENANTS

         7.1......We shall maintain and implement  administrative  and operating
procedures  (including,  without  limitation,  an  ability to  recreate  records
evidencing  Receivables  in the  event  of  the  destruction  of  the  originals
thereof),  and keep and  maintain,  all  documents,  books,  records  and  other
information  reasonably  necessary  or  advisable  for  the  collection  of  all
Receivables.

         7.2......We shall, at our expense,  timely and fully perform and comply
with all  material  provisions,  covenants  and other  promises  required  to be
observed by us under the contracts related to Purchased Receivables.

         7.3......We  shall  keep our  principal  place of  business  and  chief
executive  office,   and  the  office  where  we  keep  our  records  concerning
Receivables  and all  contracts and security  related  thereto (and all original
documents relating  thereto),  at our address referred to in Section 6.3 of this
Agreement or, upon 30 days' prior written  notice to you, at such other location
in a  jurisdiction  where all action  required by Section 7.5 of this  Agreement
shall have been taken and completed.

         7.4......We  shall  comply in all  material  respects  with our  credit
policies and  procedures for each  Purchased  Receivable.  We shall not make any
material  change in our credit  policies and  procedures if such change would be
reasonably   likely  to   adversely   affect   the   enforceability,   value  or
collectibility of any Purchased Receivables.

         7.5......We   shall  execute  such  financing   statements   (including
amendments  thereto  and  continuation  statements  thereof)  as may  be  deemed
advisable  by you from time to time to  establish,  maintain  and  protect  your
ownership interest in the Purchased Receivables.

         7.6......We  shall  take  all  action  necessary  to  assure  that  our
computer-based  systems will at all times operate and  effectively  process data
including  data fields  requiring  references  to dates on and after  January 1,
2000. At your request, we shall provide to you evidence acceptable to you of our
compliance with this Section 7.6.

SECTION 8.            EFFECTIVE DATE; TERMINATION; BINDING EFFECT

                  If accepted by you, this  Agreement  shall be effective on May
12, 2000.  Either you or we may terminate  this  Agreement at any time by giving
the other written notice of termination stating a termination date not less than
sixty (60) days from the date such notice is delivered. This Agreement continues
uninterrupted   unless  terminated  as  herein  provided.   Notwithstanding  the
foregoing,  you may terminate this Agreement  immediately upon the occurrence of
any of the  following  events:  cessation  of our  business  or the calling of a
meeting of our creditors;  the  commencement  by or against us of any proceeding
under any  bankruptcy or  insolvency  law;  breach by us of any  representation,
warranty,  covenant or obligation  contained  herein; or our failure to pay when
due any obligation  owing by us to you or your  affiliates.  Any  termination of
this Agreement,  however,  shall not affect obligations incurred hereunder prior
to such  termination.  This Agreement  shall bind us, our successors and assigns
and shall inure to the benefit of you, your successors and assigns.

SECTION 9.            MISCELLANEOUS

         9.1......You retain the right at any time and from time to time to sell
participation  interests  in any  amount  of  your  interest  in  the  Purchased
Receivables  as you may deem  desirable.  You  retain  the  right at any time to
assign all or a part of your rights under this Agreement.

         9.2......This  Agreement  shall  be  governed  by,  and  construed  and
enforced in accordance with the laws of the State of New York.

         9.3......Any taxes (excluding income taxes) payable or ruled payable by
any federal or state authority in respect of this Agreement and your purchase of
Approved  Receivables shall be paid by us, together with interest and penalties,
if any.  We  shall  reimburse  you for any and all  out-of-pocket  expenses  and
internal  charges paid or incurred by you in  connection  with the  preparation,
administration, collection or enforcement (including reasonable attorney's fees)
of this  Agreement and any amendments  hereto,  including  expenses  incurred in
connection with the filing of financial statements,  continuation statements and
record searches. We shall also pay you such reasonable wire transfer and similar
fees as you charge from time to time.  We hereby agree to indemnify you from and
against  any and  all  liabilities,  obligations,  losses,  damages,  penalties,
actions,  judgments,  suits,  costs,  expenses  or  disbursements  of  any  kind
whatsoever  which may at any time be imposed on, incurred by or asserted against
you in any way relating to or arising out of this Agreement,  the Assignments or
any of the other  agreements  related  hereto or the  transactions  contemplated
hereby or any action  taken or omitted to be taken by us under or in  connection
with any of the foregoing;  provided,  however,  that we shall not be liable for
the payment of any portion of such liabilities,  obligations,  losses,  damages,
penalties, actions, judgments, suits, costs, expenses or disbursements resulting
solely from your gross negligence or willful misconduct as finally determined by
a court of competent  jurisdiction  or from Credit Risk.  The agreements in this
Section 9.3 shall survive the termination of this Agreement.

         9.4 No  delay  or  failure  on  your  part  in  exercising  any  right,
privilege, or option hereunder shall operate as a waiver of such or of any other
right,  privilege,  or option, and no waiver,  amendment, or modification of any
provision of this Agreement shall be valid,  unless in writing signed by you and
then only to the  extent  therein  stated.  All  rights  and  remedies  existing
hereunder or under any other  documents  are  cumulative to and not exclusive of
any  rights or  remedies  otherwise  available.  Should  any  provision  of this
Agreement be prohibited by or invalid under  applicable law, the validity of the
remaining  provisions  shall not be affected  thereby.  Any  notices,  requests,
demands or other communications given by you under this Agreement may be sent by
mail,  delivery or telecopy to our most  current  address as  reflected  in your
records.  The  headings  used  herein  are  intended  to be for  convenience  of
reference  only and shall not  define  or limit the  scope,  extent or intent or
otherwise effect the meaning of any portion hereof.

         9.5......All demands,  notices and communications hereunder shall be in
writing  delivered by hand or by facsimile and shall be deemed to have been duly
given,  in the case of notice by  facsimile,  when  telecopied  to the following
number,  or, in the case of  notice  by hand,  if  personally  delivered  at the
following  addresses or to such other addresses as may be hereafter  notified by
the respective parties hereto:

                     Banc of America Commercial Corporation

                          335 Madison Avenue, 6th Floor

                            New York, New York 10017

                            Attention: Darren Linder

                             Telecopy: 212-503-7091

                        Cluett American Receivables, LLC
                                661 Plaid Street

                         urlington, North Carolina 27215

                           Attention: Bryan P. Marsal

                             Telecopy: 425-940-6659




         9.6......This Agreement embodies our entire agreement as to the subject
matter and supersedes all prior agreements as to the subject matter.  EACH PARTY
HERETO  HEREBY  WAIVES ALL RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING
RELATING TO TRANSACTIONS UNDER THIS AGREEMENT.

                                         Cluett American Receivables, LLC

                                         By:
                                         Name:
                                         Title:






                                   ACCEPTANCE

     The  foregoing  Receivables  Purchase  Agreement is accepted in the City of
Atlanta, Georgia as of the 12th day of May, 2000.

                                          Banc of America Commercial Corporation

                                          By:
                                          Name:
                                          Title:




                          ACKNOWLEDGMENT AND AGREEMENT


     GREAT AMERICAN KNITTING MILLS,  INC. hereby  acknowledges the provisions of
the  foregoing  Receivables  Purchase  Agreement  and  agrees to be bound by and
perform its obligations under Sections 2.3 and 4 thereof.

                                          Great American Knitting Mills, Inc.



                                          Name:
                                          Title:



<PAGE>


                                    EXHIBIT A

                                   ASSIGNMENT

                  FOR  VALUE  RECEIVED,   in  accordance  with  the  Receivables
Purchase  Agreement  dated as of May 12,  2000  (the  "Agreement")  between  the
undersigned  and Banc of  America  Commercial  Corporation  (the  "Buyer"),  the
undersigned does hereby sell,  assign and transfer  effective as of the close of
business on May 11, 2000 to the Buyer and its  successors and assigns all right,
title and interest of the  undersigned  in, to and under each and every Approved
Receivable  (as  defined in the  Agreement)  identified  in  Schedule I attached
hereto  and in, to and under all  guarantees  thereof  and  collateral  security
therefor.

                  This  Assignment is made without  recourse to the  undersigned
except to the extent otherwise  provided in the Agreement,  but is made pursuant
to and upon all of the  representations,  warranties,  covenants and  agreements
contained in the Agreement.

                  This  Assignment  has  been  delivered  to  the  Buyer  by the
undersigned  in the State of New York and shall be governed by and  construed in
accordance with the laws of the State of New York.

                  IN WITNESS WHEREOF, the undersigned has caused this Assignment
to be executed by its duly authorized officer as of this 12th day of May, 2000.

                                    CLUETT AMERICAN RECEIVABLES, LLC



                                    By:
                                    Name:
                                    Title:



<PAGE>

                            SCHEDULE I TO ASSIGNMENT



                 Customer Name                           Invoice Numbers

                 Belk Leggett                            4292597
                                                         4293029-4293338
                                                         4295019-4295231
                                                         4301264-4301398
                                                         4304479-4304571
                                                         4310512-4310626
                                                         4316134-4316156
                                                         4316176-4316256
                                 Total                               $175,581.12


                 Boscov's                                4291724-4291757
                                                         4292499-4292507
                                                         4303902-4303943
                                                         4305371-4305402
                                                         4306708-4306775
                                                         4307760-4307793
                                                         4311323-4311351
                                   Total                             $202,411.02


                 Burlington                              4292404-4290477
                                                         4297713-4297922
                                                         4301007-4301008
                                                         4309286
                                                         4311799-4311909
                                   Total                              $32,911.80

                 Carson Pirie Scott & Co.                4290518-4290567
                                                         4294445-4294545
                                                         4298644
                                                         4299169-4299189
                                                         4300311-4300319
                                                         4305942-4305946
                                                         4307560-4307603
                                                         4314601-4314673
                                                         4318948-4319117
                                   Total                              $98,681.55

                 DHDSC                                   4287793-4287828
                                                         4295232-4295248
                                                         4295580-4295621
                                                         4304014-4304162
                                                         4304572-4304610
                                                         4304972-4305119
                                                         4306594-4306605
                                                         4307696-4307759
                                                         4307848-4307883
                                                         4310744-4310887
                                                         4311146-4311189
                                                         4316927-4317046
                                                         4317295-4317335
                                   Total                             $215,999.76

                 Famous Barr Service                     4287741-4287750
                                                         4291465-4291528
                                                         4291947-4291991
                                                         4293001-4293028
                                                         4295737-4295916
                                                         4296727-4296752
                                                         4301011-4301031
                                                         4301493-4301524
                                                         4302564-4302573
                                                         4310181-4310211
                                                         4310892-4310914
                                                         4311493-4311580
                                                         4311957-4311966
                                   Total                             $278,666.34

                 Filenes                                 4291000-4291248
                                                         4292878-4292921
                                                         4296604-4296726
                                                         4301399-4301442
                                                         4305165-4305184
                                                         4307885-4307958
                                                         4310140-4310180
                                                         4314446-4314517
                                                         4317800-4317822
                                   Total                             $246,258.58

                 Fingerhut                               4298992
                                                         4318567
                                 Total                                $37,953.60

                 Foleys                                  4287688-4287740
                                                         4292127-4292328
                                                         4296890-4296979
                                                         4299636-4299710
                                                         4301145-4301258
                                                         4306225-4306236
                                                         4306313-4306336
                                                         4307639-4307695
                                                         4307959-4307997
                                                         4310444-4310511
                                                         4312960-4313015
                                 Total                               $160,510.26

                 Herbergus                               4290216-4290329
                                                         4290477-4290516
                                                         4299610-4299635
                                                         4301566-4301602
                                                         4306861
                                 Total                                $80,963.94

                 HQ AAFES                                4287751-4287792
                                                         4287829-4287836
                                                         4292525-4292568
                                                         4292576-4292585
                                                         4294610-4294621
                                                         4297033-4297038
                                                         4298622
                                                         4300304-4300307
                                                         4302574
                                                         4302576
                                                         4305926
                                                         4306337-4306342
                                                         4306667-4306699
                                                         4306707
                                                         4306862-4306887
                                                         4307794-4307796
                                                         4307806-4307834
                                                         4310742-4310743
                                                         4311968-4311969
                                                         4312143-4312145
                                                         4314520
                                                         4314522
                                                         4315859-4315866
                                                         4318562
                                                         4318575
                                   Total                              $33,839.80

                 JC Penney                               4305936
                                                         4305960
                                                         4306000
                                                         4306017-4306018
                                                         4316071-4316104
                                                         4286760-4287279
                                                         4287334-4287687
                                                         4287837-4288544
                                                         4288573-4288590
                                                         4288744-4288900
                                                         4292480-4292497
                                                         4292616-4292868
                                                         4292873-4292876
                                                         4293526-4294442
                                                         4297233-4297699
                                                         4297924-4298039
                                                         4298672-4298985
                                                         4300321-4300980
                                                         4301009
                                                         4302028-4302475
                                                         4302636-4302663
                                                         4302675-4302676
                                                         4305403-4305618
                                                         4305647-4305921
                                                         4305959
                                                         4305961-4306127
                                                         4306904-4306907
                                                         4306911-4307070
                                                         4308115-4309106
                                                         4309267-4309273
                                                         4309289-4309329
                                                         4309345-4309346
                                                         4309348
                                                         4309429-4309448
                                                         4309456-4309967
                                                         4311912-4311925
                                                         4312044-4312138
                                                         4312142
                                                         4312146-4312251
                                                         4315146-4315641
                                                         4315672-4315853
                                                         4315983-4316047
                                                         4318576-4318872
                                                         4318904
                                                         4318906-4318908
                                                         4319147-4320086
                                                         4320123-4320217
                                   Total                           $1,284,741.40

                 Kmart                                   4299712-4300153
                                                         4302690-4303209
                                                         4303211-4303790
                                                         4310230-4310440
                                                         4312348-4312447
                                                         4312541-4312679
                                                         4312680-4312959
                                                         4313017-4314444
                                   Total                             $457,543.14

                 Kaufmanns                               4290026-4290171
                                                         4295249-4295575
                                                         4299475-4299524
                                                         4301443-4301491
                                                         4308036-4308074
                                                         4310692-4310741
                                                         4315115-4315138
                                   Total                             $299,770.60

                 Kohls                                   4291589-4291592
                                                         4308111-4308114
                                   Total                              $65,106.72

                 Macys West                              4287330-4287333
                                                         4290657-4290991
                                                         4291709-4291723
                                                         4292922-4293000
                                                         4296980-4296994
                                                         4299167
                                                         4305199-4305273
                                                         4305299-4305370
                                                         4311352-4311492
                                                         4317336-4317340
                                                         4317466-4317577
                                   Total                             $366,384.12

                 Mamaxx Group/Marshalls                  4287280
                                                         4299001
                                                         4299003
                                                         4299166
                                                         4305619-4305620
                                                         4306312
                                                         4318570
                                   Total                             $536,311.24

                 Mamaxx/TJ Maxx                          4298993-4299609
                                                         4301259-4301263
                                                         4306310-4306311
                                                         4314173-4314176
                                   Total                             $315,713.00

                 McRaes Inc.                             4299453-4299474
                                                         4306129-4306223
                                                         43147254314768
                                                         4316107-4316133
                                   Total                              $32,319.54

                 Meier & Frank                           4288546-4288554
                                                         4290173-4290210
                                                         4291760-4291783
                                                         4292350-4292361
                                                         4298625-4298641
                                                         4300260-4300299
                                                         4304449-4304478
                                                         4308075-4308082
                                                         4309107-4309111
                                                         4310212-4310228
                                                         4311781-4311794
                                                         4315099-4315114
                                                         4315139-4315144
                                                         4318873-4318891
                                                         4319118-4319135
                                   Total                             $104,806.28

                 Rich's                                  4287281-4287329
                                                         4288642-4288715
                                                         4290440-4290476
                                                         4291645-4291708
                                                         4295623-4295736
                                                         4296286-4296292
                                                         4299525-4299564
                                                         4303819-4303884
                                                         4316157-4316175
                                                         4317675-4317796
                                                         4318914-4310946
                                   Total                             $249,655.56

                 Robinsons/May                           4290399-4290438
                                                         4291249-4291318
                                                         4296293-4296390
                                                         4300154-4300259
                                                         4301092-4301144
                                                         4310628-4310691
                                                         4311190-4311322
                                                         4317941-4317991
                                 Total                               $119,917.80

                 Sterns                                  4288592-4288641
                                                         4291784-4291876
                                                         4294546-4294570
                                                         4294861-4294978
                                                         4305185-4305197
                                                         4306244-4306258
                                                         4311698-4311722
                                                         4312253-4312274
                                                         4315074-4315098
                                                         4317823-4317880
                                   Total                             $148,669.80

                 Ross Stores                             4286755-4286759
                                                         4290213
                                                         4298987-4298991
                                                         4300300-4300301
                                                         4304164-4304165
                                                         4306308-4306309
                                                         4314518-4314519
                                   Total                             $321,863.64

                 The Bon Ton Stores                      4288723-4288743
                                                         4289879-4290025
                                                         4299005-4299165
                                                         4303945-4304013
                                                         4314912-4314982
                                                         4314991-4315011
                                                         4315013-4315039
                                                         4315041-4315073
                                                         4316052
                                                         4316054-4316070
                                                         4319137-4319146
                                   Total                             $129,655.86

                 The Hecht Co.                           4291868-4291914
                                                         4292055-4292126
                                                         4292331-4292345
                                                         4296753-4296889
                                                         4298040-4298258
                                                         4298397-4299384
                                                         4299565-4299605
                                                         4300984-4300990
                                                         4307998-4308035
                                                         4308083-4308110
                                                         4314777-4314910
                                                         4318464-4318513
                                   Total                             $344,301.18







                                    EXHIBIT B

             Chief Executive Office, Principal Place of Business and
            Location of Books and Records with Respect to Receivables



                                661 Plaid Street
                        Burlington, North Carolina 27215



<PAGE>


                            PARTIAL RELEASE AGREEMENT

     PARTIAL RELEASE  AGREEMENT,  dated as of May 12, 2000, by and among Bank of
America, N.A. f/k/a Nationsbank, N.A., as agent for the Lenders under the Credit
Agreement  referred to below (in such  capacity,  the "Agent"),  Great  American
Knitting  Mills,  Inc., a Delaware  corporation  ("Great  American")  and Cluett
American Corp., a Delaware corporation (the "Borrower").


                             W I T N E S S E T H :


     WHEREAS,  the Borrower,  Cluett American  Investment Corp., Cluett American
Group, Inc., the Subsidiary Guarantors party thereto (including Great American),
the Lenders party thereto, the Agent and Gleacher Natwest Inc., as documentation
agent, are parties to a Credit  Agreement,  dated as of May 18, 1998 (as amended
through the date hereof, the "Credit Agreement"),  pursuant to which the Lenders
agreed to extend credit to the Borrower;


                  WHEREAS,  the obligations of the Borrower to the Agent and the
Lenders under the Credit  Agreement are guaranteed by the Subsidiary  Guarantors
(including  Great American)  pursuant to the Credit Agreement and are secured by
the Collateral (as defined in the Credit Agreement);

                  WHEREAS,  the  Borrower,  Great  American and the other Credit
Parties (as defined in the Credit  Agreement)  have requested that the Agent and
the Lenders release any and all security  interests in the Collateral  described
on Schedule I attached hereto (the "Released Collateral") in connection with the
Receivables  Transfer  Agreement,  dated as of the date  hereof,  between  Great
American and Cluett  American  Receivables,  LLC, a Delaware  limited  liability
company and a wholly-owned subsidiary of Great American;

                  WHEREAS,  the Agent and the  Lenders  are  willing  to release
their security interests in the Released Collateral, on the terms and conditions
set forth herein;

                  NOW,   THEREFORE,   in   consideration  of  the  premises  and
agreements  herein,  the Borrower,  Great American and the Agent hereby agree as
follows:

                  1. All terms used herein that are defined in the Credit
Agreement and not otherwise  defined  herein are used herein as defined therein.

                  2. Without recourse and without any representation or warranty
of any kind except as expressly provided herein, (a) the Agent hereby terminates
and  releases  any and  all  liens,  security  interests  or  other  charges  or
encumbrances  in favor of the  Agent,  for the  benefit of the  Lenders,  or the
Lenders in the Released  Collateral which secures the Credit Party  Obligations,
and (b) the Borrower and Great American hereby release the Agent and the Lenders
from any duty,  liability or obligation (if any) under the Credit  Agreement and
any other Credit Document with respect to the Released Collateral.

                  3.  Concurrently  with its execution and delivery hereof,  the
Agent will execute and deliver to Great American the UCC-3 Financing  Statements
described  in Schedule II hereto and  releasing  its  security  interests in the
Released  Collateral  perfected by the filing of the UCC-1 Financing  Statements
described in such  Schedule  II. In addition,  at the request and the expense of
Great  American,  the Agent will promptly  execute and deliver to Great American
such additional  instruments and other writings,  and take such other action, as
Great American may  reasonably  request to effect or evidence the release of the
security interest of the Agent or the Lenders in the Released Collateral.

                  4.  The  Borrower  hereby  agrees  (i) to pay  all  costs  and
expenses in connection with the  preparation,  execution,  delivery,  filing and
recording  of this  Agreement,  the release  documents  executed in  furtherance
hereof,  and the  performance  of any other acts and the  execution of any other
documents  required  to effect the  release  of any  security  pursuant  hereto,
including,  without  limitation,  the fees and  disbursements  of counsel to the
Agent and the Lenders;  and (ii) to pay any and all stamp and other  transfer or
filing taxes and fees payable or determined to be payable in connection with the
execution and delivery hereof or any release document  pursuant  hereto,  and to
hold the Agent and the Lenders harmless from and against any and all liabilities
with  respect to or  resulting  from any delay in paying or omission to pay such
taxes or fees.

                  5. Except as otherwise expressly provided herein, the Borrower
and Great  American  confirm  and agree that (i) to the  extent  that any Credit
Document  purports  to assign or pledge to the  Agent,  for the  benefit  of the
Lenders,  or to grant to the Agent,  for the benefit of the Lenders,  a security
interest  in or lien  on,  any  collateral  as  security  for the  Credit  Party
Obligations  of the Credit  Parties from time to time existing in respect of the
Credit Documents, such pledge, assignment and/or grant of a security interest or
lien is hereby ratified and confirmed in all respects as security for all Credit
Party  Obligations,  whether now existing or hereafter  arising.  This Agreement
does not and shall not affect any of the Credit Party  Obligations of any Credit
Party under or arising from the Credit  Agreement or any other Credit  Document,
including,  without limitation,  the Borrower's obligation to repay the Loans in
accordance with the terms thereof and the Credit Agreement,  or the Credit Party
Obligations  of any other Credit  Party under any Credit  Document to which such
Person is a party,  all of which Credit Party  Obligations  shall remain in full
force and effect.  Except as expressly provided herein, the execution,  delivery
and  effectiveness of this Agreement shall not operate as a waiver of any right,
power or remedy of the Agent and the Lenders  under the Credit  Agreement or any
other Credit  Document,  nor  constitute a waiver of any provision of the Credit
Agreement or any other Credit Document.

                  6. The Agent  represents  and warrants that (i) to the best of
the Agent's knowledge,  but without conducting any searches in any filing office
of any  jurisdiction,  Schedule II hereto  accurately  lists all UCC-1 Financing
Statements on file in any filing office and having Great  American as debtor and
the Agent or any Lender as secured  party that have been filed  pursuant  to the
Credit  Documents and cover any Released  Collateral  and (ii) the Agent has all
requisite  authority pursuant to the Credit Documents  (including the consent of
the requisite  Lenders) to enter into this Agreement and to release the Released
Collateral hereunder.

                  7. This  Agreement  shall (i) be  binding  on the  Agent,  the
Lenders,  the Borrower and Great  American and their  respective  successors and
assigns,  and (ii) inure to the benefit of the Agent, the Lenders,  the Borrower
and Great American and their respective successors and assigns.

                  8.  This   Agreement   may  be   executed  in  any  number  of
counterparts and by the different parties hereto in separate counterparts,  each
of which  shall be deemed to be an  original,  but all of which  taken  together
shall constitute one and the same agreement.

                  9.       This Agreement shall be governed by and construed in
accordance with the law of the State of New York.



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed and delivered by their duly  authorized  officers as of
the date first above written.

                                             GREAT AMERICAN KNITTING MILLS, INC.



                                              By:
                                              Name:
                                              Title:


                                              CLUETT AMERICAN CORP.

                                              By:
                                              Name:
                                              Title:


                                              BANK OF AMERICA, N.A., as Agent


                                              By:
                                              Name:
                                              Title:



<PAGE>

                                   SCHEDULE I

Released Collateral

                  All of Great American's right,  title, and interest in, to and
under all of the following,  whether now or hereafter owned, existing or arising
and wherever located:

                  (i) all Initial Receivables and Subsequent Receivables and all
payment and enforcement  rights (but none of the obligations of any Person) with
respect to such Initial Receivables and Subsequent Receivables,

                  (ii) all Related Security with respect to such Initial
Receivables and Subsequent Receivables,

                  (iii)all Collections, and

                  (iv)  any  and  all  proceeds  (including  without  limitation
"proceeds"  as defined in Section  9-306 of the UCC as in effect in the State of
New York), of and any and all amounts  received or receivable  under, any or all
of the foregoing.

                  Great   American   and  the  LLC   intend   the   transactions
contemplated by the Receivables  Transfer Agreement to constitute sales by Great
American to the LLC of the Receivables and the other items described above.

                  As used  herein,  the  following  terms have the  meanings set
forth below (such meanings to be equally applicable to both the singular and the
plural forms of the terms defined):

                  "Assignment"  means one or more  assignments of Receivables in
the form of Exhibit A to the Receivables Transfer Agreement.

                  "Collections"   means  (i)  all  payments,   collections   and
recoveries  received  or paid by or on behalf of the LLC,  the  Originator,  the
Servicer,  any  Obligor  or  any  other  Person  with  respect  to  the  Initial
Receivables  and Subsequent  Receivables  and all Related  Security with respect
thereto and (ii) all payments  made by the  Originator,  the Servicer or the LLC
under the Receivables Transfer Agreement and the Receivables Purchase Agreement.

                  "First Purchase Date" means May 12, 2000.

                  "Great American" means Great American Knitting Mills, Inc., a
 Delaware corporation.

                  "Initial  Receivables" means the Receivables  purchased by the
LLC from Great  American on the First Purchase Date and identified on Schedule I
to an Assignment  delivered by Great  American to the LLC on the First  Purchase
Date.

                  "LLC" means Cluett American Receivables, LLC.

                  "Obligor"  means  the  Person  or  Persons  obligated  to make
payments on a Receivable,  including  without  limitation  any guarantor of such
obligations.

                  "Originator" means Great American.

                  "Person" means any association,  partnership,  business trust,
company, corporation,  limited liability company, estate, joint venture, natural
person, trust or other entity.

                  "Receivables"  means  amounts due to Great  American,  whether
constituting  an account,  chattel  paper,  instrument,  or general  intangible,
arising in connection with the sale of socks.

                  "Receivables   Purchase   Agreement"   means  the  Receivables
Purchase  Agreement between the LLC, as seller,  and Banc of America  Commercial
Corporation,  as purchaser, as the same may be amended,  amended and restated or
otherwise modified from time to time.

                  "Receivables   Transfer   Agreement"   means  the  Receivables
Transfer Agreement between Great American,  as originator,  seller and servicer,
and the LLC, as purchaser,  as the same may be amended,  amended and restated or
otherwise modified from time to time.

                  "Related Security" means, with respect to each Receivable, (i)
all security  interests or liens and property  from time to time  purporting  to
secure payment of such Receivable, together with all financing statements signed
by an Obligor describing any collateral  securing such Receivable,  and (ii) all
guarantees,  insurance and other arrangements of whatever character from time to
time supporting or securing payment of such Receivable.

                  "Second  Purchase  Date" means the date on which the LLC shall
make a second purchase of Receivables under the Receivables  Transfer Agreement,
such date being mutually agreed between Great American and the LLC.

                  "Secured Party" means the LLC.

                  "Servicer" means Great American.

                  "Subsequent  Receivables"  means the Receivables  purchased by
the LLC from  Great  American  on the Second  Purchase  Date and  identified  on
Schedule I to an Assignment delivered by Great American to the LLC on the Second
Purchase Date.

                  "UCC"  mean the  Uniform  Commercial  Code as in effect in the
applicable jurisdiction.


<PAGE>


                                   SCHEDULE II

UCC-1 Financing Statements

<TABLE>
<S>                                 <C>                                          <C>                   <C>
Debtor                              Filing Office                                File Number            Date
- ----------------------------------- -------------------------------------------- ---------------------- --------------


Great  American   Knitting  Mills,  Secretary of State - North Carolina          0199830226             05/29/98
Inc.                                                                             0199830227             05/29/98
                                                                                 0199830246             05/29/98
                                                                                 0199830894             06/01/98

                                    Alamance County, North Carolina              98-1068                05/29/98
                                                                                 98-1077                06/01/98

                                    Catawba County, North Carolina               981422                 05/29/98
                                                                                 981425                 06/01/98

                                    Guilford County, North Carolina              475370                 06/01/98


                                    Halifax County, North Carolina               98-536                 06/01/98

                                    Orange County, North Carolina                98-628                 06/01/98

                                    Department of State - New York               115552                 06/01/98

                                    New York County, New York                    98PN34323              07/02/98

                                    Secretary of State - Pennsylvania            28981753               05/29/98
                                                                                 28991765               06/01/98

                                    Berks County, Pennsylvania                   98-1361ST              05/29/98
                                                                                 98-1407ST              06/03/98


                                    Montgomery County, Pennsylvania              275182                 06/01/98

</TABLE>


<PAGE>



                                    GUARANTEE

                  GUARANTEE, dated as of May 12, 2000 (as amended,  supplemented
or  otherwise  modified  from  time to time,  the  "Guarantee"),  made by CLUETT
AMERICAN  CORP.  (together with its  successors  and assigns  permitted  herein,
"Cluett  American"),   in  favor  of  CLUETT  AMERICAN  RECEIVABLES,   LLC  (the
"Purchaser").

                              W I T N E S S E T H :

                  WHEREAS, pursuant to the Receivables Transfer Agreement, dated
as of May 12, 2000 (as amended,  supplemented or otherwise modified from time to
time, the "Transfer  Agreement"),  between Great American  Knitting Mills,  Inc.
("Great  American"),  as  seller  and  servicer  ("Great  American"),   and  the
Purchaser,  the Purchaser has agreed to purchase certain Receivables (as defined
therein) on the Purchase Dates referred to therein;

                  WHEREAS,  pursuant to Sections 2.6, 2.7 and  6.2(a)(vi) of the
Transfer  Agreement,  Great  American shall have,  under certain  circumstances,
certain repurchase and indemnification obligations with respect to the Purchased
Receivables (as defined therein); and

                  WHEREAS, Great American is a wholly-owned subsidiary of Cluett
American  and it is to the  advantage  of  Cluett  American  that the  Purchaser
purchase certain Receivables from Great American;

                  NOW THEREFORE,  in consideration of the premises and to induce
the  Purchaser to enter into the Transfer  Agreement and to induce the Purchaser
to make the purchases from Great American under the Transfer  Agreement,  Cluett
American hereby agrees with the Purchaser as follows:

                  1. Defined  Terms.  Terms  defined in the preamble  hereof and
the recitals  hereto and terms defined in the Transfer Agreement and used herein
without definition shall have their defined meanings when used herein.

                  2. Cluett American Indemnification Obligation. Cluett American
hereby  unconditionally  guarantees to the Purchaser  the  performance  by Great
American when due of its  obligations  under  Sections  2.6, 2.7 and  6.2(a)(vi)
of the Transfer
Agreement.

                  3. No Subrogation,  Contribution,  Reimbursement or Indemnity.
Notwithstanding  anything to the  contrary in this  Guarantee,  Cluett  American
hereby  irrevocably  waives all rights which may have arisen in connection  with
this Guarantee to be subrogated to any of the rights (whether contractual, under
Title 11 of the United States Code, including Section 509 thereof,  under common
law or otherwise) of the Purchaser  against Great  American or against any right
of offset of the Purchaser with respect to Great  American's  obligations  under
Section  6.2(a)(vi)  the Transfer  Agreement.  Cluett  American  hereby  further
irrevocably  waives all  contractual,  common law,  statutory or other rights of
reimbursement,  contribution,  exoneration  or indemnity (or any similar  right)
from or against  Great  American  or any other  Person  which may have arisen in
connection with this  Guarantee.  The provisions of this paragraph shall survive
the termination of the Transfer  Agreement and the Guarantee;  provided that the
foregoing  waiver  shall be of no  force  and  effect  370  days  following  the
termination of the Transfer  Agreement and the Guarantee but only if during such
370-day period Great American shall not have commenced or have commenced against
it a bankruptcy proceeding under Title 11 of the United States Code.

                  4. Amendments, etc. with respect to the Purchased Receivables.
Cluett American shall remain obligated hereunder  notwithstanding  that, without
any  reservation  of rights against  Cluett  American,  and without notice to or
further  assent  by  Cluett  American,  any  demand  for  payment  of any of the
Purchased  Receivables made by the Purchaser may be rescinded by such Purchaser,
and  the  liability  of any  Obligor  upon  or for  any  part  of the  Purchased
Receivables, or any collateral security or guarantee therefor or right of offset
with respect  thereto,  may, from time to time, in whole or in part, be renewed,
extended, amended, modified,  accelerated,  compromised,  waived, surrendered or
released by the  Purchaser,  and the Transfer  Agreement or any other  documents
executed  and  delivered  in  connection  therewith  may be  amended,  modified,
supplemented  or  terminated,  in whole or in part,  as the  Purchaser  may deem
advisable from time to time, and any collateral security,  guarantee or right of
offset  at any time  held by the  Purchaser  for the  payment  of the  Purchased
Receivables  may be  sold,  exchanged,  waived,  surrendered  or  released.  The
Purchaser  shall not have any obligation to protect,  secure,  perfect or insure
any Lien at any time held by it as security for the Purchased Receivables or for
this Guarantee or any property subject thereto.

                  5.  Guarantee  Absolute  and  Unconditional.  Cluett  American
waives any and all notice of the creation,  renewal, extension or accrual of any
of the Purchased Receivables and notice of or proof of reliance by the Purchaser
upon this  Guarantee or acceptance  of this  Guarantee;  the Transfer  Agreement
shall  conclusively  be deemed to have been  created,  contracted or incurred in
reliance upon this Guarantee;  and all dealings between Great American or Cluett
American,  on the one hand, and the Purchaser,  on the other,  shall likewise be
conclusively  presumed to have been had or  consummated  in  reliance  upon this
Guarantee.  Cluett American waives diligence,  presentment,  protest, demand for
payment and notice of default or nonpayment to or upon Great  American or Cluett
American  with respect to the Purchased  Receivables.  This  Guarantee  shall be
construed as a continuing,  absolute and unconditional  Guarantee without regard
to (a) the validity or enforceability of the Transfer Agreement,  the Guarantee,
the Assignments or any other document or instrument  executed in connection with
any  of  the  foregoing  documents,  any of  the  Purchased  Receivables  or any
collateral  security  therefor  or  guarantee  or right of offset  with  respect
thereto at any time or from time to time held by the Purchaser,  (b) any defense
which  relates,   directly  or  indirectly,   to  the  matters  covered  by  the
representations  and warranties  set forth in the Transfer  Agreement or set-off
which in either  case may at any time be  available  to or be  asserted by Great
American against the Purchaser,  or (c) any other circumstance  whatsoever (with
or without  notice to or knowledge of Great American or Cluett  American)  which
constitutes,  or  might  be  construed  to  constitute,  an  equitable  or legal
discharge of Great American,  any Obligor for the Purchased  Receivables,  or of
Cluett  American under this  Guarantee,  in bankruptcy or in any other instance;
provided  that this  clause (c) shall not  prevent  Cluett  American  from being
discharged from its obligations under this Guarantee pursuant to confirmation of
a plan of reorganization under Chapter 11 of the United States Code in a case in
which Cluett  American is the debtor.  When the Purchaser is pursuing its rights
and remedies hereunder against Cluett American,  the Purchaser may, but shall be
under no  obligation  to, pursue such rights and remedies as it may have against
Great American,  the Obligor on any Purchased  Receivable or any other Person or
against any  collateral  security or guarantee for the Purchased  Receivables or
any right of offset with respect  thereto,  and any failure by the  Purchaser to
pursue  such other  rights or remedies  or to collect  any  payments  from Great
American,  any such Obligor or any such other Person or to realize upon any such
collateral security or guarantee or to exercise any such right of offset, or any
release of Great  American,  any such Obligor or any such other Person or of any
such collateral security, guarantee or right of offset, shall not relieve Cluett
American of any liability  hereunder,  and shall not impair or affect the rights
and remedies,  whether express,  implied or available as a matter of law, of the
Purchaser against Cluett American.

                  6.   Reinstatement.   This  Guarantee  shall  continue  to  be
effective, or be reinstated,  as the case may be, if at any time payment, or any
part thereof, of any of the Purchased Receivables is rescinded or must otherwise
be  restored  or  returned by the  Purchaser  upon the  insolvency,  bankruptcy,
dissolution,  liquidation or  reorganization of Great American or any Obligor or
upon or as a result of the appointment of a receiver,  intervenor or conservator
of, or trustee or similar  officer  for,  Great  American  or any Obligor or any
substantial part of its property, or otherwise,  all as though such payments had
not been made.

                  7.   Payments.  Cluett American  hereby agrees that payments
required to be made by it hereunder will be paid to the Purchaser in immediately
available funds without set-off in U.S.  Dollars at the office of the Purchaser
at the address  specified in subsection 6.8 of the Transfer Agreement.

                  8.  Severability.  Any  provision of this  Guarantee  which is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

                  9.  Section  Headings.  The section  headings used in this
Guarantee are for  convenience of reference only and are not to affect the
construction hereof or be taken into consideration in the interpretation hereof.

                  10. No Waiver; Cumulative Remedies. The Purchaser shall not by
any act (except by a written instrument  pursuant to Section 11 hereof),  delay,
indulgence,  omission or  otherwise be deemed to have waived any right or remedy
hereunder or to have acquiesced in any default or breach of any of the terms and
conditions hereof. No failure to exercise,  nor any delay in exercising,  on the
part of the Purchaser,  any right, power or privilege hereunder shall operate as
a waiver thereof. No single or partial exercise of any right, power or privilege
hereunder shall preclude any other or further  exercise  thereof or the exercise
of any other right,  power or privilege.  A waiver by the Purchaser of any right
or remedy  hereunder on any one occasion  shall not be construed as a bar to any
right or remedy which the Purchaser would otherwise have on any future occasion.
The rights and remedies herein provided are cumulative,  may be exercised singly
or concurrently and are not exclusive of any rights or remedies provided by law.

                  11. Waivers and  Amendments;  Successors and Assigns.  None of
the terms or provisions of this Guarantee may be waived,  amended,  supplemented
or otherwise modified except by a written instrument executed by Cluett American
and the  Purchaser.  This  Guarantee  shall be binding upon the  successors  and
permitted  assigns  of Cluett  American  and shall  inure to the  benefit of the
Purchaser and its successors and assigns; provided,  however, that the Purchaser
shall not assign this  Guarantee  to any Person  except in  accordance  with the
Transfer Agreement;  and provided further,  that the Company agrees that it will
not assign or transfer  all or any portion of its rights or delegate  any of its
obligations hereunder without the prior written consent of the Purchaser.

         Cluett  American  acknowledges  that the Purchaser  will,  concurrently
herewith,  assign to the  Unaffiliated  Purchaser all of the Purchaser's  right,
title and  interest  in, to and under (but none of the  Purchaser's  obligations
under),  whether now or hereafter  owned,  existing or arising,  this Guarantee.
Cluett  American  consents to such  assignment and agrees that the  Unaffiliated
Purchaser,  to the extent provided in the Receivables Purchase Agreement,  shall
be entitled to enforce the terms of this  Guarantee  and the rights  (including,
without limitation, the right to grant or withhold any consent or waiver) of the
Purchaser  directly against Cluett American.  Cluett American hereby consents to
all of the terms of the Receivables Purchase Agreement.

                  12.      GOVERNING LAW. THIS GUARANTEE AND THE  OBLIGATIONS OF
CLUETT  AMERICAN  HEREUNDER  SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED
IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

                  13.  Notices.  All notices by the Purchaser to Cluett American
hereunder to be effective shall be in writing  (including by telecopy or telex),
and shall be deemed to have been duly given or made (d) when  delivered by hand,
(e) in the case of mail, three Business Days after deposit in the mail,  postage
prepaid,  (f) in the case of telecopy notice, when received,  or (g) in the case
of telex notice,  when sent, answer back received,  addressed to Cluett American
at its  address or  transmission  number set forth  under its  signature  below.
Cluett  American  may change its  address  and  transmission  numbers by written
notice to the Purchaser.

                  14.   Waiver.    The   Purchaser   hereby    irrevocably   and
unconditionally  waives,  to the maximum extent not prohibited by law, any right
it may have to claim or recover in any legal  action or  proceeding  relating to
this  Guarantee  any  special,  exemplary,  punitive or  consequential  damages;
provided  that the waiver  contained  in this Section 14 shall not extend to any
right to claim or recover from Cluett American any special, exemplary,  punitive
or consequential  damages for which the Purchaser is liable to any Person (other
than an affiliate of such Purchaser).

                  15.   Acknowledgments.  Cluett American  hereby  acknowledges
with respect to the transactions  contemplated by the Transfer Agreement that:

                  (h)  it has been advised by counsel in the negotiation,
execution and delivery of this Guarantee;

                  (i) the  Purchaser  has no  fiduciary  relationship  to Cluett
         American or Great American and the relationship  between the Purchaser,
         on the one hand, and Cluett  American or Great  American,  on the other
         hand, is solely that of debtor and creditor; and

                  (j) no joint venture  exists  between  Great  American and the
Purchaser or between Cluett American and the Purchaser.

                  16.  WAIVERS OF JURY TRIAL.  EACH OF CLUETT AMERICAN AND THE
PURCHASER  HEREBY  IRREVOCABLY  AND  UNCONDITIONALLY WAIVES TRIAL BY JURY IN ANY
LEGAL ACTION OR PROCEEDING RELATING TO THIS GUARANTEE AND FOR ANY COUNTERCLAIM
THEREIN.


<PAGE>


         IN WITNESS  WHEREOF,  Cluett  American has caused this  Guarantee to be
duly  executed  and  delivered  in New  York,  New York by its  proper  and duly
authorized officer as of the day and year first above written.

                                               CLUETT AMERICAN CORP.


                                               By:
                                               Name:
                                               Title:

                                               Address for Notices:

                                               Cluett American Corp.
                                               48 West 38th Street, 8th Floor
                                               New York, New York 10018-6211
                                               Attention: General Counsel


                                               Acknowledged By:

                                               CLUETT AMERICAN RECEIVABLES, LLC


                                               By:
                                               Name:
                                               Title:



<PAGE>



                              REPURCHASE AGREEMENT

                  REPURCHASE  AGREEMENT,  dated as of May 12, 2000 (as  amended,
supplemented   or  otherwise   modified  from  time  to  time,  the  "Repurchase
Agreement"),  made by VESTAR  CAPITAL  PARTNERS  III,  L.P.  (together  with its
successors and assigns  permitted  herein,  "Vestar  III"),  in favor of BANC OF
AMERICA COMMERCIAL CORPORATION (the "Purchaser").

                             W I T N E S S E T H :

                  WHEREAS, pursuant to the Receivables Purchase Agreement, dated
as of May 12, 2000 (as amended,  supplemented or otherwise modified from time to
time, the "Purchase Agreement"),  between Cluett American Receivables,  LLC (the
"Seller"),  as seller,  and the  Purchaser,  the Purchaser may purchase  certain
Receivables (as defined therein) on the Purchase Dates referred to therein;

                  WHEREAS,  it is a  condition  precedent  to any  purchases  of
Receivables by the Purchaser  from the Seller under the Purchase  Agreement that
Vestar III shall have executed and delivered this Repurchase Agreement; and

                  WHEREAS,  Vestar III owns a majority of the outstanding common
stock of the indirect  parent of the Seller and it is to the advantage of Vestar
III that the Purchaser purchase certain Receivables from the Seller;

                  NOW THEREFORE,  in consideration of the premises and to induce
the  Purchaser to enter into the Purchase  Agreement and to induce the Purchaser
to make the purchases from the Seller under the Purchase  Agreement,  Vestar III
hereby agrees with the Purchaser as follows:

                  1. Defined Terms. Terms defined in the preamble hereof and the
recitals  hereto and terms  defined in the  Purchase  Agreement  and used herein
without  definition shall have their defined meanings when used herein,  and the
following terms shall have the following meanings:

                  "Bankruptcy  Event":  with  respect to any Person,  either (i)
         such Person  shall have an order for relief  entered with respect to it
         under the Federal  bankruptcy laws as now or hereafter in effect,  (ii)
         such Person shall have  voluntarily  commenced any  proceeding or filed
         any petition  under any  bankruptcy,  insolvency or similar law seeking
         the dissolution,  liquidation or reorganization of such Person or (iii)
         involuntary  proceedings or an involuntary  proceeding  shall have been
         commenced or filed against such Person under any bankruptcy, insolvency
         or similar law seeking the dissolution,  liquidation or  reorganization
         of such  Person and such  proceeding  or  petition  shall have not been
         dismissed for sixty (60) days.

                  "Capital  Call  Notice":  a capital  call  notice  satisfying
         the  requirements  of Section  3.1 of the  Partnership Agreement and
         substantially in the form of Exhibit A attached hereto.

                  "Cluett American":  Cluett American Corp., a Delaware
         corporation.

                  "Deposited  Notices":  a collective  reference to the Capital
         Call Notices  delivered by Vestar III to the  Purchaser pursuant to
         Section 8 and maintained on deposit with the Purchaser as contemplated
         by Section 10(g).

                  "Diluted  Receivable":  a Purchased  Receivable to the extent
         such Purchased  Receivable has not been paid in full at maturity for
         any reason other than the applicable Customer's financial inability to
         pay.

                  "Limited Partners":  the limited partners of Vestar III.

                  "Material  Adverse  Effect":  a material adverse effect on (i)
         the condition (financial or otherwise),  operations,  business, assets,
         liabilities or results of operations of Vestar III, (ii) the ability of
         Vestar III to perform any  material  obligation  under this  Repurchase
         Agreement or (iii) the rights and remedies of the Purchaser  under this
         Repurchase Agreement.

                  "Obligations":  all obligations of the Seller to the Purchaser
         under the Purchase Agreement, whether now existing or hereafter
         arising.

                  "Outstanding  Balance":  of a Pool of Purchased Receivables at
         any time, the Purchase Price of such Pool of Purchased Receivables
         minus all amounts theretofore received and applied by the Purchaser in
         payment of such Purchase Price.

                  "Partnership  Agreement":  that certain limited  partnership
         agreement,  dated as of November 22, 1996, among Vestar Associates III,
         L.P., a Delaware limited partnership, as general  partner of Vestar III
         and the  individuals  and entities party thereto, as limited partners.

                  "Plan Asset  Regulations":  the plan asset regulations of the
         U.S. Department of Labor, 29 CFR 2510.3-101 et seq., as amended, and
         the advisory opinions and rulings issued thereunder.

                  "Remaining  Capital Commitment  Balance":  with respect to any
         Limited  Partner at any time,  an amount  equal to the total  remaining
         amount of capital  contributions that such Limited Partner is obligated
         at such  time to  make to  Vestar  III  pursuant  to the  terms  of the
         Partnership Agreement.

                  "Repurchase Date":  as defined in paragraph 2.

                  "Repurchase Obligation": for any Pool of Purchased Receivables
         on any Repurchase Date, the sum of: (i) the Outstanding Balance of such
         Pool of Purchased  Receivables  on the Final  Settlement  Date for such
         Pool  multiplied  by (A) in the event that any  Bankruptcy  Event shall
         have occurred with respect to Cluett  American or Great  American on or
         prior to such Final  Settlement Date, 100%, or (B) in the event that no
         Bankruptcy Event shall have occurred with respect to Cluett American or
         Great  American on or prior to such Final  Settlement  Date,  20% minus
         (ii)  all  amounts  received  by the  Purchaser  on or  prior  to  such
         Repurchase  Date from Great  American or Cluett  American in payment of
         any Diluted Receivables.

                  2. Vestar III Repurchase  Obligation.  On the seventh Business
Day  following  delivery  to  Vestar of the  notice  referred  to in the  second
sentence of  paragraph  8(b) (the  "Repurchase  Date") with respect to a Pool of
Purchased Receivables, Vestar III agrees to repurchase from the Purchaser, up to
the  Repurchase  Obligation,  all Purchased  Receivables  in such Pool which are
Diluted  Receivables.  The repurchase  price for such Diluted  Receivables  (the
"Repurchase  Price")  on such  Repurchase  Date  will be equal to the  aggregate
Outstanding  Balance  of such  Diluted  Receivables.  In  addition,  Vestar  III
promises  to pay to the  Purchaser  interest,  at a rate equal to the Prime Rate
plus 2% per annum,  on the  amount  payable  hereunder  on any  Repurchase  Date
pursuant to the first  sentence of this  paragraph for each day, if any,  during
the period  from such  Repurchase  Date  through the date such amount is paid in
full.

                  If on any Repurchase Date the aggregate Outstanding Balance of
the Diluted  Receivables in the related Pool exceeds the Repurchase  Obligation,
Vestar III shall be deemed to acquire (i) first Diluted  Receivables  in full to
the extent  the  Repurchase  Prices  thereof  would not  exceed  the  Repurchase
Obligation  and (ii) to the extent of any  remaining  Repurchase  Obligation,  a
subordinated  fractional  interest in each  remaining  Diluted  Receivable,  the
numerator  of  which  shall  be the  remaining  Repurchase  Obligation  and  the
denominator  of  which  shall be the  aggregate  Repurchase  Price  for all such
remaining  Diluted  Receivables.  Vestar III agrees that any  payments  made the
Customers  on account of any Diluted  Receivables  in which it owns a fractional
interest  shall be paid first to the Purchaser  until the Purchaser has received
in full the Purchase  Price paid by it for such  Receivables  together  with all
other  amounts  owed  to it  thereunder  pursuant  to the  Receivables  Purchase
Agreement.

                  No less than ten Business Days prior to each Final  Settlement
Date,  the  Purchaser  shall give  Vestar III written  notice of the  Repurchase
Obligation  as of  such  notification  date  (assuming  such  date  was a  Final
Settlement Date).

                  3. No Subrogation,  Contribution,  Reimbursement or Indemnity.
Notwithstanding  anything to the contrary in this Repurchase  Agreement,  Vestar
III hereby  irrevocably  waives all rights  which may have arisen in  connection
with this  Repurchase  Agreement to be subrogated to any of the rights  (whether
contractual,  under Title 11 of the United  States Code,  including  Section 509
thereof,  under common law or otherwise)  of the  Purchaser  against the Seller,
Great  American  or  Cluett  American  or  against  any  right of  offset of the
Purchaser with respect to the Obligations. Vestar III hereby further irrevocably
waives all contractual,  common law, statutory or other rights of reimbursement,
contribution,  exoneration  or indemnity (or any similar  right) from or against
the Seller,  Great American,  Cluett American or any other Person which may have
arisen in connection  with this  Repurchase  Agreement.  The  provisions of this
paragraph  shall  survive the  termination  of the  Purchase  Agreement  and the
Repurchase  Agreement;  provided that the foregoing  waiver shall be of no force
and effect 370 days following the termination of the Purchase  Agreement and the
Repurchase Agreement but only if during such 370-day period the Seller shall not
have commenced or have commenced against it a bankruptcy  proceeding under Title
11 of the United States Code.

                  4. Amendments, etc. with respect to the Purchased Receivables.
Vestar III shall remain obligated  hereunder  notwithstanding  that, without any
reservation  of rights  against  Vestar III,  and  without  notice to or further
assent by Vestar III, any demand for payment of any of the Purchased Receivables
made by the Purchaser may be rescinded by such  Purchaser,  and the liability of
any  Customer  upon  or for  any  part  of  the  Purchased  Receivables,  or any
collateral  security  or  guarantee  therefor  or right of offset  with  respect
thereto,  may,  from time to time,  in whole or in part,  be renewed,  extended,
amended, modified, accelerated,  compromised, waived, surrendered or released by
the Purchaser,  and the Purchase  Agreement or any other documents  executed and
delivered in connection  therewith  may be amended,  modified,  supplemented  or
terminated,  in whole or in part, as the Purchaser may deem  advisable from time
to time, and any collateral  security,  guarantee or right of offset at any time
held by the Purchaser for the payment of the Purchased  Receivables may be sold,
exchanged,  waived,  surrendered or released.  The Purchaser  shall not have any
obligation to protect, secure, perfect or insure any Lien at any time held by it
as security for the Purchased  Receivables or for this  Repurchase  Agreement or
any property subject thereto.

                  5. Repurchase Agreement Absolute and Unconditional. Vestar III
waives any and all notices of the creation, renewal, extension or accrual of the
Purchase Agreement or any of the Purchased Receivables and notice of or proof of
reliance by the Purchaser upon this  Repurchase  Agreement or acceptance of this
Repurchase  Agreement;  the Purchased  Agreement shall conclusively be deemed to
have been  created,  contracted  or incurred in  reliance  upon this  Repurchase
Agreement; and all dealings between the Seller, Great American,  Cluett American
or Vestar III, on the one hand, and the Purchaser,  on the other, shall likewise
be  conclusively  presumed to have been had or consummated in reliance upon this
Repurchase Agreement. Vestar III waives diligence,  presentment, protest, demand
for payment  and notice of default or  nonpayment  to or upon the Seller,  Great
American,   Cluett  American  or  Vestar  III  with  respect  to  the  Purchased
Receivables.  This  Repurchase  Agreement  shall be construed  as a  continuing,
absolute  and  unconditional  Repurchase  Agreement  without  regard  to (k) the
validity or enforceability of the Purchase Agreement,  the Receivables  Transfer
Agreement,  the  Assignments  or any other  document or  instrument  executed in
connection with any of the foregoing documents, any of the Purchased Receivables
or any collateral security therefor or guarantee or right of offset with respect
thereto at any time or from time to time held by the Purchaser,  (l) any defense
which  relates,   directly  or  indirectly,   to  the  matters  covered  by  the
representations  and  warranties  set forth in the  Purchase  Agreement  or this
Repurchase  Agreement  or  set-off  which  in  either  case  may at any  time be
available  to or be asserted by the Seller,  Great  American or Cluett  American
against the Purchaser, or (m) any other circumstance whatsoever (with or without
notice to or knowledge of the Seller, Great American,  Cluett American or Vestar
III) which  constitutes,  or might be construed to  constitute,  an equitable or
legal discharge of the Seller, Great American, Cluett American, any Customer for
the Purchased Receivables,  or of Vestar III under this Repurchase Agreement, in
bankruptcy  or in any other  instance;  provided  that this  sentence  shall not
prevent  Vestar  III from  being  discharged  from its  obligations  under  this
Repurchase  Agreement pursuant to confirmation of a plan of reorganization under
Chapter  11 of the  United  States  Code in a case in  which  Vestar  III is the
debtor. Except as provided in paragraph 8(b), when the Purchaser is pursuing its
rights and remedies  hereunder  against Vestar III, the Purchaser may, but shall
be under no  obligation  to,  pursue  such  rights and  remedies  as it may have
against the Seller, the Customer on any Purchased Receivable or any other Person
or against any collateral security or guarantee for the Purchased Receivables or
any right of offset with respect  thereto,  and any failure by the  Purchaser to
pursue such other rights or remedies or to collect any payments from the Seller,
any  such  Customer  or any  such  other  Person  or to  realize  upon  any such
collateral security or guarantee or to exercise any such right of offset, or any
release of the Seller, any such Customer or any such other Person or of any such
collateral security,  guarantee or right of offset, shall not relieve Vestar III
of any  liability  hereunder,  and shall not  impair or affect  the  rights  and
remedies,  whether  express,  implied or  available  as a matter of law,  of the
Purchaser against Vestar III.

                  6. Reinstatement.  This Repurchase Agreement shall continue to
be effective,  or be reinstated,  as the case may be, if at any time payment, or
any part  thereof,  of any of the  Purchased  Receivables  is  rescinded or must
otherwise  be  restored  or  returned  by the  Purchaser  upon  the  insolvency,
bankruptcy,  dissolution,  liquidation  or  reorganization  of the Seller or any
Customer or upon or as a result of the appointment of a receiver,  intervenor or
conservator of, or trustee or similar officer for, the Seller or any Customer or
any substantial part of its property, or otherwise,  all as though such payments
had not been made.  Vestar III agrees that it will  indemnify  the Purchaser for
all  reasonable  costs and expenses  (including,  without  limitation,  fees and
expenses  of  counsel)  incurred  by  the  Purchaser  in  connection  with  such
rescission or  restoration,  including  any such costs and expenses  incurred in
defending against any claim alleging that such payment constituted a preference,
fraudulent  transfer or similar  payment  under any  bankruptcy,  insolvency  or
similar law.

                  7.       Payments.  Vestar III hereby agrees that all payments
made by it hereunder will be paid to the Purchaser in immediately available
funds  without  set-off in U.S.  Dollars at the office of the  Purchaser  at the
address  for  notices  thereto specified in the Purchase Agreement.

                  8. Deposit of Capital Call Notices. (a) On each Purchase Date,
Vestar III will  deliver to the  Purchaser  Capital Call Notices for the Pool of
Receivables  to be  purchased  on such date.  Each of the Capital  Call  Notices
delivered  by  Vestar  III to the  Purchaser  hereunder  shall  be  held  by the
Purchaser  and shall be (i) duly  completed by the Purchaser no earlier than the
Final Settlement Date for the related Pool of Receivables, stating the amount of
the applicable  Capital  Contribution  thereunder  will be equal to the pro rata
share of the  applicable  Limited  Partner  (determined  in  proportion  to such
Limited  Partner's total capital  commitment  obligation to Vestar III under the
Partnership Agreement) of the Repurchase Obligation due on such Final Settlement
Date (such amount for a Pool of Purchased Receivables, the "Reserved Amount" for
such Pool) and (ii)  delivered by the Purchaser to the Limited  Partners only in
the event that Vestar III fails to pay any of its payment obligations  hereunder
within three  Business Days after the  applicable  Final  Settlement  Date.  All
payments  received by the Purchaser  from the Limited  Partners  pursuant to the
Capital Call Notices shall be applied to the payment of Vestar III's obligations
hereunder.

                  (b) It shall be a condition  precedent  to the  obligation  of
Vestar III to pay any amounts  hereunder,  and to the right of the  Purchaser to
deliver any  Deposited  Notices that the  Purchaser  shall have made demand,  in
writing,  for  payment of any Diluted  Receivables  of both Great  American  and
Cluett  American to the extent each such Person is obligated  therefor under the
Receivables  Transfer Agreement or any guaranties  thereof.  The Purchaser shall
deliver  a copy of such  notice  to  Vestar.  It  shall be a  further  condition
precedent to the right of the Purchaser to deliver any Deposited  Notices to the
Limited  Partners that the Purchaser  shall have given Vestar III no less than 2
Business Days' prior written notice of such intended action.

                  (c) No later than the  fifteenth  (15)  Business Day following
each  Final  Settlement  Date,  the  Purchaser  shall  deliver to Vestar III any
Deposited Notices for the related Pool of Receivables which have not theretofore
been delivered to the Limited Partners.

                  9. Attorneys' Fees and Costs of Collection. Vestar III further
agrees  to pay all costs  and  expenses  of the  Purchaser,  if any  (including,
without  limitation,  reasonable  attorneys'  fees and  expenses and the cost of
internal  counsel),   in  connection  with  any  enforcement   (whether  through
negotiations, legal proceedings, or otherwise) of this Repurchase Agreement.

                  10. Representations and Warranties.  Vestar III represents and
warrants to the  Purchaser that:

                  (a)  Vestar  III  is a  limited  partnership  duly  organized,
         validly  existing and in good  standing  under the laws of the State of
         Delaware,  and is in good standing as a foreign limited  partnership in
         each other  jurisdiction  where the ownership of its  properties or the
         conduct  of its  business  requires  it to be so  other  than  in  such
         jurisdictions where failure to be in good standing could not reasonably
         be expected to have a Material  Adverse  Effect,  and has all power and
         authority  under  such  laws  and  its  partnership  agreement  and all
         material governmental licenses, authorizations,  consents and approvals
         required to carry on its business as now conducted.

                  (b) Vestar III has the  partnership or other  necessary  power
         and  authority,  and the legal  right,  to enter  into this  Repurchase
         Agreement and to perform its  obligations  hereunder and consummate the
         transactions   contemplated  hereby  and  has  by  proper  action  duly
         authorized the execution and delivery of this Repurchase Agreement.

                  (c)  Neither the  execution  and  delivery of this  Repurchase
         Agreement nor the consummation of the transactions contemplated herein,
         nor performance of and compliance with the terms and provisions  hereof
         will (i)  violate or conflict  with any  provision  of the  Partnership
         Agreement or other governance  document of Vestar III, (ii) violate any
         material law, regulation, order, writ, judgment,  injunction, decree or
         permit  applicable  to Vestar  III,  (iii)  violate  or  conflict  with
         contractual  provisions  of, or cause an event of  default  under,  any
         indenture,  loan agreement,  mortgage, deed of trust, contract or other
         agreement or  instrument  to which Vestar III is a party or by which it
         may be bound,  (iv)  result in or  require  the  creation  of any lien,
         security  interest or other charge or encumbrance  upon or with respect
         to Vestar III's properties.

                  (d) No  consent,  approval,  authorization  or  order  of,  or
         filing,  registration or qualification  with, any court or Governmental
         Authority or other Person is required in connection with the execution,
         delivery or performance of this Repurchase Agreement.

                  (e) This  Agreement  has been duly  executed and  delivered by
         Vestar III and  constitutes  legal,  valid and binding  obligations  of
         Vestar  III,  enforceable  in  accordance  with its  terms,  subject to
         applicable    bankruptcy,     insolvency,     fraudulent    conveyance,
         reorganization,   moratorium  or  laws  affecting   creditors'   rights
         generally and subject to general  principles  of equity,  regardless of
         whether considered in proceedings in equity or at law and by an implied
         covenant of good faith and fair dealing.

                  (f) Vestar III is a venture capital  operating  company within
         the  meaning of the Plan  Asset  Regulations  or Vestar  III  satisfies
         another exception under the Plan Asset Regulations such that the assets
         of Vestar III are not "plan  assets"  within the meaning and as defined
         in the Plan Asset Regulations.

                  (g) On each  Purchase  Date Vestar III will have  delivered to
         the Purchaser an original Capital Call Notice for each Limited Partner,
         in each case  executed  in blank by the General  Partner and  directing
         such  Limited  Partner to wire  transfer  funds to the  Purchaser in an
         amount to be completed by the  Purchaser  pursuant to paragraph 8. Each
         Deposited  Notice,  when  delivered by the Purchaser to the  applicable
         Limited  Partner in  accordance  with the terms of Section 8, will give
         rise to a  legal,  valid  and  binding  obligation  on the part of such
         Limited Partner to pay to the Purchaser (for the account of Vestar III)
         such Limited  Partner's  pro rata share of the Reserved  Amount for the
         applicable  Pool of  Purchased  Receivables,  enforceable  against such
         Limited Partner in accordance  with the terms of such Deposited  Notice
         and the Partnership Agreement.

                  (h)  Limitations  on  Actions.  Vestar III is not aware of any
         event or condition that could (i) have a material adverse effect on its
         ability of Vestar III to perform its obligations  under this Repurchase
         Agreement,  (ii) render invalid or  unenforceable  any of the Deposited
         Notices  or  (iii)  otherwise  modify  the  obligations  of  any of the
         Partners  and/or any Person  becoming  Partners  subsequent to the date
         hereof which arise upon the due delivery  of, and as  contemplated  by,
         the Deposited Notices.

                  (i) Remaining Capital  Commitments.  As of each Purchase Date,
         the  aggregate  Remaining  Capital  Commitment  Balance of all  Limited
         Partners  will  equal or exceed  the sum of (i) the  maximum  aggregate
         Reserved  Amount as of such date (after  giving effect to any purchased
         on such date)  plus (ii) all other  outstanding  indebtedness  or other
         obligations of Vestar III.

                  Vestar  III  agrees  that the  foregoing  representations  and
warranties  shall be deemed to have  been  made by Vestar  III on each  Purchase
Date.

                  11. Covenants.  Vestar III hereby covenants and agrees that so
 long as this Agreement is in effect.

                  (a)  Vestar  III will cause the  aggregate  Remaining  Capital
         Commitment  Balance of all Limited  Partners to equal or exceed the sum
         of (i) the aggregate  Reserved Amount plus (ii) all other  indebtedness
         or other obligations of Vestar III.

                  (b)  General  Partner.  Vestar III will cause (i) Vestar
        Associates III, L.P. to be the sole general partner of Vestar III at all
        times and (ii) Vestar Associates Corporation  III to be the sole general
        partner of the General Partner at all times.

                  (c) Plan Assets, etc. Vestar III shall either (i) be a venture
         capital  operating  company  within  the  meaning  of  the  Plan  Asset
         Regulations  or (ii)  satisfy  another  exception  under the Plan Asset
         Regulations  such that the assets of Vestar  III are not "plan  assets"
         within the meaning and as defined in the Plan Asset Regulations.

                  (d) Receipt of Vestar III Pursuant to the  Deposited  Notices.
         Immediately  upon  receipt  by Vestar III or any of its  Affiliates  of
         payment  by any  Limited  Partner  in  respect  of a  Deposited  Notice
         delivered by the Purchaser  pursuant to Section 8, Vestar III shall (i)
         notify the Purchaser in writing  specifying the Limited  Partner making
         such payment and the amount  thereof and (ii)  forward,  or cause to be
         forwarded, the funds representing such payment to the Purchaser.

                  (e)  Limitations  on  Actions.  Vestar  III shall not take any
         action  that  could (i)  render  invalid  or  unenforceable  any of the
         Deposited  Notices or (ii) otherwise  modify the  obligations of any of
         the Partners and/or any Person becoming Partners subsequent to the date
         hereof which arise upon the due delivery  of, and as  contemplated  by,
         the Deposited Notices.

                  12.  Severability.  Any provision of this Repurchase Agreement
which is prohibited  or  unenforceable  in any  jurisdiction  shall,  as to such
jurisdiction,   be   ineffective   to  the   extent  of  such   prohibition   or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

                  13.  Section  Headings.  The section  headings  used  in  this
Repurchase Agreement are for convenience of reference only and are not to affect
the construction hereof or be taken into consideration in the interpretation
hereof.

                  14. No Waiver; Cumulative Remedies. The Purchaser shall not by
any act (except by a written instrument  pursuant to Section 14 hereof),  delay,
indulgence,  omission or  otherwise be deemed to have waived any right or remedy
hereunder or to have acquiesced in any default or breach of any of the terms and
conditions hereof. No failure to exercise,  nor any delay in exercising,  on the
part of the Purchaser,  any right, power or privilege hereunder shall operate as
a waiver thereof. No single or partial exercise of any right, power or privilege
hereunder shall preclude any other or further  exercise  thereof or the exercise
of any other right,  power or privilege.  A waiver by the Purchaser of any right
or remedy  hereunder on any one occasion  shall not be construed as a bar to any
right or remedy which the Purchaser would otherwise have on any future occasion.
The rights and remedies herein provided are cumulative,  may be exercised singly
or concurrently and are not exclusive of any rights or remedies provided by law.

                  15. Waivers and  Amendments;  Successors and Assigns.  None of
the terms or provisions  of this  Repurchase  Agreement may be waived,  amended,
supplemented or otherwise  modified except by a written  instrument  executed by
Vestar III and the Purchaser.  This  Repurchase  Agreement shall be binding upon
the  successors  and assigns of Vestar III and shall inure to the benefit of the
Purchaser and its successors and assigns. The Purchaser agrees that it shall not
assign its rights under this Repurchase Agreement nor shall it assign any rights
under any Purchased  Receivable  except that any such assignment may be made (i)
if a  Bankruptcy  Event shall have  occurred and be  continuing  with respect to
Great American,  Cluett  American,  the Seller or Vestar III or (ii) if any such
party shall be in default in the performance of any of its material  obligations
under the Receivables  Transfer Agreement,  the Receivables  Purchase Agreement,
the  Guaranty or this  Repurchase  Agreement or (iii) as a result of a change in
control, merger, consolidation or sale of all or substantially all the assets of
the Purchaser.

                  16.  GOVERNING LAW. THIS  REPURCHASE  AGREEMENT AND THE
OBLIGATIONS OF VESTAR III HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

                  17.  Notices.  All  notices  by the  Purchaser  to Vestar  III
hereunder to be effective shall be in writing  (including by telecopy or telex),
and shall be deemed to have been duly given or made (n) when  delivered by hand,
(o) in the case of mail, three Business Days after deposit in the mail,  postage
prepaid, (p) in the case of telecopy notice, when received, or (q in the case of
telex notice,  when sent,  answerback  received,  addressed to Vestar III at its
address or transmission  number set forth under its signature below.  Vestar III
may change  its  address  and  transmission  numbers  by  written  notice to the
Purchaser.

                  18.   Waiver.    The   Purchaser   hereby    irrevocably   and
unconditionally  waives,  to the maximum extent not prohibited by law, any right
it may have to claim or recover in any legal  action or  proceeding  relating to
this  Repurchase  Agreement any special,  exemplary,  punitive or  consequential
damages;  provided that the waiver contained in this Section 12 shall not extend
to any  right  to claim or  recover  from  Vestar  III any  special,  exemplary,
punitive  or  consequential  damages  for which the  Purchaser  is liable to any
Person (other than an affiliate of such Purchaser).

                  19.  Acknowledgments.  Vestar III hereby acknowledges with
respect to the  transactions  contemplated  by the Purchase Documents that:

                  (a)  it has been advised by counsel in the negotiation,
         execution and delivery of this Repurchase Agreement;

                  (b) the Purchaser has no fiduciary  relationship to Vestar III
         or the Seller and the  relationship  between the Purchaser,  on the one
         hand,  and Vestar III or the Seller,  on the other hand, is solely that
         of debtor and creditor; and

                  (c) no joint venture exists among the Seller and the Purchaser
or among Vestar III and the Purchaser.

                  20.   WAIVERS OF JURY TRIAL. VESTAR III AND THE PURCHASER
HEREBY IRREVOCABLY AND UNCONDITIONALLY  WAIVES TRIAL BY JURY IN ANY LEGAL ACTION
OR PROCEEDING RELATING TO THIS REPURCHASE AGREEMENT AND FOR ANY COUNTERCLAIM
THEREIN.




                  IN WITNESS  WHEREOF,  Vestar III has  caused  this  Repurchase
Agreement to be duly executed and delivered in New York,  New York by its proper
and duly authorized officer as of the day and year first above written.

                                         VESTAR CAPITAL PARTNERS III, L.P.


                                         By:  Vestar Associates III, L.P., its
                                                  General Partner

                                         By:  Vestar Associates Corporation III,
                                                  its General Partner


                                         By:
                                         Name:
                                         Title:

                                         Address for Notices:

                                         Vestar Capital Partners
                                         245 Park Avenue, 41st Floor
                                         New York, NY 10067
                                         Attention: General Counsel


                                         Acknowledged By:

                                         BANC OF AMERICA COMMERCIAL
                                         CORPORATION

                                         By:
                                         Name:
                                         Title:



<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001064435
<NAME>                        CLUETT AMERICAN CORP.
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               Dec-31-2000
<PERIOD-START>                  Jan-01-2000
<PERIOD-END>                    Dec-31-2000
<CASH>                          3,491
<SECURITIES>                    0
<RECEIVABLES>                   62,660
<ALLOWANCES>                    9,657
<INVENTORY>                     84,528
<CURRENT-ASSETS>                144,975
<PP&E>                          46,469
<DEPRECIATION>                  0
<TOTAL-ASSETS>                  241,583
<CURRENT-LIABILITIES>           77,600
<BONDS>                         0
           0
                     58,329
<COMMON>                        1
<OTHER-SE>                      (154,932)
<TOTAL-LIABILITY-AND-EQUITY>    241,583
<SALES>                         85,615
<TOTAL-REVENUES>                85,615
<CGS>                           64,188
<TOTAL-COSTS>                   20,572
<OTHER-EXPENSES>                148
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              7,232
<INCOME-PRETAX>                 (6,542)
<INCOME-TAX>                    202
<INCOME-CONTINUING>             (6,726)
<DISCONTINUED>                   0
<EXTRAORDINARY>                  0
<CHANGES>                        0
<NET-INCOME>                     (6,726)
<EPS-BASIC>                      0
<EPS-DILUTED>                    0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission