CLUETT AMERICAN CORP
10-K, 2000-03-30
APPAREL, PIECE GOODS & NOTIONS
Previous: ADVANSTAR INC, 10-K, 2000-03-30
Next: MARINE SHUTTLE OPERATIONS INC, 10-K, 2000-03-30




21

                            UNITED STATES OF AMERICA

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 For the fiscal year ended December 31, 1999

                                       OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the transition period from  _____________  to
______________

Commission File Number: 333-58059

                              Cluett American Corp.
             (Exact Name of Registrant as Specified in Its Charter)

Delaware                                                     22-2397044
(State or Other Jurisdiction of                              (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

                     48 West 38th Street New York, NY 10018
               (Address of Principal Executive Offices) (Zip Code)

         Registrant's Telephone Number, Including Area Code 212-984-8900

Securities registered pursuant to Section 12(b) of the Act:

Title of Each class                   Name of each exchange on which registered
None                                  None
- -----------------------               ----------------------------------------

Securities registered pursuant to Section 12(g) of the Act:

                                      None
                      --------------------------------------
                                (Title of Class)

     Indicate  by check  mark  whether  registrant  (1) has  filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes  X    No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (section 229.405 of this chapter) is not contained herein,
and will not be contained,  to the best of registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
form 10-K or any amendment to this Form 10-K. [ ]

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13 or 15 (d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

     No stock is held by any non-affiliates of the registrant as of December 31,
1999.


<PAGE>


                                TABLE OF CONTENTS

PART I

Item 1.    Business

Item 2.    Properties

Item 3.    Legal Proceedings

Item 4.    Submission of Matters to a Vote of Security Holders


PART II

Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters

Item 6.    Selected Financial Data

Item 7.    Management's Discussion and Analysis of Financial Condition and
                Results of Operation

Item 7A.   Quantitative and Qualitative Disclosures about Market Risk

Item 8.    Financial Statements and Supplementary Data

Item 9.    Changes in and Disagreements with Accountants on Accounting and
                Financial Disclosures


PART III

Item 10. Directors and Executive Officers of the Registrant

Item 11. Executive Compensation

Item 12. Security Ownership of Certain Beneficial Owners and Management

Item 13. Certain Relationships and Related Transactions

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.


SIGNATURES

EXHIBIT INDEX


<PAGE>



                                     PART I

Item 1.  Business


    Cluett American Corp. and its subsidiaries (the "Company") is a wholly-owned
subsidiary of Cluett American  Investment  Corp.  ("Holdings").  The Company was
organized in 1982 and primarily  designs,  manufactures  and markets men's socks
and dress shirts in the United States and Canada.  The Company  filed  voluntary
petitions  for  relief  under  the  provisions  of  Chapter  11 of  the  Federal
Bankruptcy Code on July 17, 1995. The Company's recapitalization and refinancing
were consummated on May 18, 1998.


Description of Business

    Based on net sales, the Company believes it is one of the leading designers,
manufacturers and marketers of men's socks and dress shirts in the United States
and has a  significant  market  presence in women's and  children's  socks and a
growing presence in men's and women's sportswear.  While the Company serves most
channels of distribution,  its primary focus is on department and national chain
store retailers. The Company believes its core product offerings, GOLD TOE socks
and ARROW dress shirts,  provide  classic styles at price points which represent
exceptional value and appeal to a broad consumer base.


    The Company  markets its  products  using  widely  recognized  Company-owned
brands such as GOLD TOE,  SILVER TOE and ARROW in the sock segment and ARROW and
its related trade names,  including  DOVER,  KENT,  ARROW "1851",  COLLARMAN and
KHAKI'S by ARROW in the shirt segment.  The Company primarily sells its products
to  department  and  national  chain  stores to maintain  its brand image and to
achieve the relatively higher selling prices and higher margins characterized by
sales to these retail stores.  Approximately  72% of the Company's net sales are
derived from these core offerings, the demand for which is believed to be stable
and resistant to changing fashion trends.


    Within  certain  territories,  the Company also has  licensed the  exclusive
rights to manufacture and market certain apparel  products  (generally socks and
shirts)  under such  widely  recognized  brand names as Kenneth  Cole,  Nautica,
Jockey, Jaclyn Smith and The North Face. This diverse portfolio of Company-owned
and  licensed  brand names  enables the Company to offer  different  brands with
unique value propositions to different channels of distribution.


    The  Company  identifies  its  reportable  segments  based on the  segment's
product  offerings.  For the year ended December 31, 1999, the Company conducted
its business through two principal segments: the Sock Group and the Shirt Group.
The  reportable  segments are each managed  separately as they  manufacture  and
distribute distinct products with different  production  processes.  The Company
evaluates  performance  based on net sales,  gross profit,  operating profit and
EBITDA As  Defined.  EBITDA As Defined is defined  as  operating  income  before
depreciation and  amortization,  interest  expense,  taxes and restructuring and
impairment  charges.  See (5) of Item 6 -  Selected  Financial  Data on pages 13
through 14 for a detailed  discussion  of EBITDA As Defined.  For the year ended
December 31, 1999,  the Company  realized  consolidated  net sales and EBITDA As
Defined of $343.5 million and $22.0 million, respectively.

    The Sock Group (47.9% of net sales for the year ended  December  31,  1999).
The Sock Group is a market leader in department  store sales of socks.  The Sock
Group's  leading  brand,  GOLD  TOE,  was  established  in  1934  and  generates
approximately  62% of the  Sock  Group's  net  sales  with the  remaining  sales
generated through  complementary private labels and through licensed brands such
as Perry Ellis, Nautica, Jockey and Arrow. The Sock Group offers a comprehensive
line of  products  across  multiple  price  points,  ages,  genders  and styles,
enabling  it  to  provide  its  customers  with  a  full  range  of  their  sock
requirements.  For the  fiscal  year ended  December  31,  1999,  the Sock Group
realized  net sales and EBITDA As Defined of $168.4  million and $36.8  million,
respectively. Net sales include intercompany sales of $2.2 million.



<PAGE>



     The Shirt Group (50.2% of net sales for the year ended  December 31, 1999).
The Shirt Group designs,  manufactures  and markets dress shirts and sportswear,
focusing on men's  cotton/polyester  and all cotton  dress shirts which are sold
under the ARROW  brand and its  related  trade  names,  including  DOVER,  KENT,
COLLARMAN  and ARROW "1851".  Sportswear  products  manufactured  by the Company
consist primarily of men's and women's knitted and woven sport shirts, which are
sold  Primarily  under the KHAKI'S by ARROW and ARROW  AMERICA'S  SPORT  labels.
Because of the name  recognition  of its ARROW brand,  which was  established in
1851,  the  Company  is also able to  license  the ARROW  trademark  for  shirts
internationally  and non-shirt  products both domestically and  internationally.
Effective  January 1, 1999,  the Dress Shirt  business  under the  Kenneth  Cole
trademark,  which was  launched  in the Fall  1998  (previously  reported  under
Designer Group) was consolidated for financial  reporting purposes only into the
Shirt Group. The Company has restated the 1998 Shirt Group's  financial  results
for the  addition  of the  Kenneth  Cole  brand to conform  with 1999  financial
reporting. For the fiscal year ended December 31, 1999, the Shirt Group realized
net sales  (including  licensing  fee  revenue  of $6.4  million)  and EBITDA As
Defined  (including net licensing  income of $4.8 million) of $176.5 million and
($11.8)  million,  respectively.  Net sales include  intercompany  sales of $6.0
million.

    For  additional  information  about the  Company's  product  categories  and
reportable segments, see "Note 17 Segment Data" of the Notes to the Consolidated
Financial  Statements  on pages F-8 through F-37 of the  Consolidated  Financial
Statements.


Marketing, Sales & Distribution

The Sock Group

    The Sock Group is a significant  supplier to many leading  department  store
and  national  chain  retailers.  In  addition,  the Sock Group is a supplier to
specialty stores, mass merchants and discount retailers.  The Sock Group segment
uses brand names by distribution channel to solidify the perceived value of such
brands and to maintain their integrity.  Consistent with industry practice,  the
Sock Group does not operate under long-term  written supply  agreements with its
customers. The Sock Group's top ten customers accounted for 78% of its total net
sales in the fiscal year ended December 31, 1999.

    To better serve its  customers,  the Sock Group  installed a vendor  managed
inventory system ("VMI") in 1998. The VMI provides the Sock Group with real time
information  on the sales of the Sock Group's  products by its  customers.  This
system  allows the Sock Group to ship  product  to a customer  immediately  upon
learning that such customer does not have adequate  inventory.  As a result, the
Sock Group no longer  needs to wait  until a request  comes  directly  from that
customer.


    In an effort to maximize  the Sock  Group's  product  exposure  and increase
sales,  the Sock Group works closely with its major  customers to assist them in
managing their entire sock category and to promote the Sock Group's  products to
the consumer.  In addition to frequent personal  consultation with the employees
of these customers, the Sock Group periodically meets with its customers' senior
management  to jointly  develop  merchandise  assortments  and plan  promotional
events  specifically  tailored  to  that  customer.   The  Sock  Group  provides
merchandising  assistance with store layouts,  fixture designs,  advertising and
point of sale  displays.  In addition,  the Sock Group  provides  customers with
preprinted,  customized  advertising  materials  designed to increase sales. The
Sock  Group does not use  national  brand  advertising  because it has found the
above described advertising techniques to be more cost effective.

    As a supplement to the Sock Group's primary distribution channels, the Shirt
Group  operates  five outlet stores for Sock Group  products.  These stores sell
irregulars, and for financial reporting purposes, the financial results of these
stores are consolidated into the US Retail division,  which is part of the Shirt
Group. The stores are located in factory outlet malls and average  approximately
1,200 square feet per store.  During the fiscal year ended December 31, 1999, no
GOLD TOE outlet stores were closed and no stores were opened.

    The Sock  Group  employs  sales  people  who  generally  have many  years of
industry  experience.  Most sales people are  compensated  with a combination of
salary and discretionary bonus, based on established goals and objectives.



<PAGE>


The Shirt Group

    The Shirt Group is a significant  supplier to many leading  department store
and national  chain  retailers.  Additionally,  the Shirt Group is a supplier to
specialty  stores,  mass  merchants  and  discount  retailers.  Consistent  with
industry  practice,  the Shirt Group does not operate  under  long-term  written
supply  agreements  with its  customers.  The Shirt  Group's  top ten  customers
accounted  for  approximately  51% of total net sales for the fiscal  year ended
December 31, 1999.


    In order to better  serve its  customers,  the Shirt  Group has  installed a
vendor managed inventory system with most of its major customers. As a result of
this system, the Shirt Group is one of the few shirt companies that can manage a
customer's  inventory.  As an  example,  this  system  allows the Shirt Group to
monitor inventory levels at a customer and initiate replenishment orders without
having to wait for the customer's direct request.  In addition,  the Shirt Group
uses a balance of  off-shore  sewing and domestic  manufacturing  to provide its
customers  with  timely  dress  shirt   replenishment.   As  a  result  of  this
manufacturing  strategy,  the  Shirt  Group can  deliver  its core  dress  shirt
offerings  within 48 hours of receiving an order.  This order  fulfillment  time
compares favorably to those competitors who rely on foreign  manufacturing for a
majority of their products  where lead times can be as long as five weeks.  As a
result,  management believes certain competitors must hold much higher inventory
levels to effectively compete with the Shirt Group.


    The Shirt  Group  works  closely  with its key  accounts  to assist  them in
managing their entire dress shirt and sport shirt product categories. This close
relationship  insures  increased sales and promotes  maximum product exposure of
the Shirt  Group's  products to the consumer.  In addition to frequent  personal
consultation  with the  buying  teams of these key  accounts,  the  Shirt  Group
frequently  meets with its  customers'  senior  management  to  jointly  develop
merchandise assortments and to plan promotional events specifically tailored for
that account.  The Shirt Group provides  merchandising  assistance with in-store
presentations, fixture designs, advertising and point of sale displays.


    The Shirt Group  employs  sales people who  generally  have several years of
experience in the men's shirt business. Because the turnover of buyers at retail
stores is high,  many  retailers  rely on the experience of their key vendors to
manage their business for them.  The Shirt Group has developed a  well-respected
expertise in managing such businesses for its key accounts. Most sales and sales
management   personnel  are  compensated   with  a  combination  of  salary  and
discretionary bonus, based on established goals and objectives.


    As a  supplement  to its  primary  distribution  channels,  the Shirt  Group
operates 23 retail  outlet stores in the United States and Canada which sell the
Shirt  Group's  products  directly to  consumers.  These stores  generally  sell
irregulars,  discontinued  and  off  price  goods.  The  retail  stores  offer a
collection of the Shirt Group's dress and sport shirts, GOLD TOE socks and other
products such as ties and belts supplied by Arrow licensees. The main purpose of
the retail stores is to help maintain the ARROW brand image by  controlling  the
sale of excess inventory. During the fiscal year ended December 31, 1999, no new
retail  outlet  stores were opened and 1 was  closed.  The average  size of each
store is approximately 3,000 square feet.


<PAGE>


Raw Materials

The Sock Group

    The Sock Group relies on outside  suppliers to meet its raw material  needs.
The Sock Group has  developed  key  relationships  with each of the largest yarn
suppliers in the industry.  Due to its size,  management believes the Sock Group
has developed solid supplier  relationships  and  historically  has been able to
obtain competitive pricing.

    The Sock Group  minimizes the effects of seasonal  variations in yarn prices
by securing long-term contracts for yarn based on its anticipated needs for each
year. Sock manufacturers in the industry  typically  negotiate yarn contracts in
the third  quarter  of the year for the  following  year.  Selling  prices  with
retailers  are then  negotiated  in  January  and  February  based on those yarn
prices.  Historically,  this process has acted as a natural hedge against rising
yarn prices.

The Shirt Group

    The Shirt Group also relies on outside  suppliers  to meet its raw  material
needs,  namely fabric.  The Shirt Group maintains close  relationships  with the
largest suppliers of this material.  The Shirt Group is not heavily dependent on
any one particular supplier.

Manufacturing

The Sock Group

    The Sock Group  produces its sock products  through  domestic  manufacturing
facilities,  imports and subcontracting.  Approximately 85% of all production is
done at Sock Group-owned facilities,  9% is contracted in the United States with
other suppliers and 6% is imported.  The Sock Group operates three manufacturing
facilities  located  in  Newton  and  Burlington,   North  Carolina  and  Bally,
Pennsylvania.  The Sock Group's socks are primarily  made from cotton,  nylon or
acrylic  yarns.  These  yarns  are  knit on a  circular  knitting  machine  in a
tube-like  manner with additional  courses placed in the  construction to form a
pocket for the wearer's heel and toe. The sock is seamed to close the toe end of
the tube, dyed to the proper color and packaged for retail store presentation.

    The Sock  Group's  quality  control  program is  designed to assure that its
products  meet  predetermined  quality  standards.  The Sock  Group has  devoted
significant   resources  to  support  its  quality  improvement  efforts.   Each
manufacturing  facility is staffed with a quality  control team that  identifies
and resolves quality issues.

The Shirt Group

    The Shirt Group  produces its shirt  products  through  owned  manufacturing
facilities in North and Central America and subcontracting. Approximately 40% of
all dress shirt  production  is done at North  American,  Shirt  Group-owned  or
leased facilities, and 60% is sourced outside of North America. All sport shirts
are  sourced  outside of North  America.  The Shirt  Group  owns or leases,  and
operates four facilities  located in  Albertville,  Alabama;  Austell,  Georgia;
Kitchener, Ontario and San Pedro Sula, Honduras.


    For dress shirts, the manufacturing  process begins when rolls of fabric are
received  by the  Shirt  Group's  cutting  facilities.  The  fabric is cut using
automated  technology.  Piece goods are then assembled in bundles and shipped to
sewing plants in the United States,  Canada,  the Caribbean or Central  America.
Shirts that are assembled in the Caribbean or Central  America  comply with Rule
9802 of the U.S.  Tariff Code.  This Rule provides that duties are only assessed
on the value that is added to the garment in the foreign country.  At the sewing
facilities,  collars, cuffs and sleeves are first assembled,  then sewn together
with the body of the shirt and, finally, the garments are inspected, pressed and
packaged. Sport shirts are sourced in the Far East and Central America.


    The  Shirt  Group  purchases  product  through  individual  purchase  orders
specifying  the price and quantity of the items to be produced.  Generally,  the
Shirt Group does not have any  long-term,  formal  arrangements  with any of the
suppliers which  manufacture  its products.  The Shirt Group believes that it is
the  largest  customer  of many of its  manufacturing  suppliers  and  that  its
long-standing  relationships  with its suppliers  provide the Shirt Group with a
competitive  advantage over its  competitors.  No single supplier is critical to
the Shirt Group's  production  needs, and the Shirt Group believes that an ample
number of  alternative  suppliers  exists  should the Shirt Group need to secure
additional or replacement production capacity.

Trademarks and License Agreements

The Sock Group

    The Sock Group markets its products  under its own  proprietary  trademarks,
trade  names and  customer-owned  private  labels,  as well as certain  licensed
trademarks  and trade  names.  The Sock Group uses  trademarks,  trade names and
private labels as  merchandising  tools to assist its customers in  coordinating
their product offerings and  differentiating  their products from those of their
competitors.


    The Sock Group owns various  trademarks  and trade names  including GOLD TOE
and SILVER TOE.  These  trademarks  and trade names  represent  value in product
quality and design.  The Sock Group  regards its  trademarks  and trade names as
valuable assets and rigorously protects them against infringement.

    The Sock Group holds, with the exception of Kenneth Cole, the exclusive sock
licenses for the following  trademarks  (the Kenneth Cole sock license,  as with
the Kenneth Cole shirt license,  is held by the Cluett Designer  Group;  product
sales under the Kenneth Cole licenses are  consolidated  into the Sock Group and
the  Shirt  Group  financial  results,  respectively,  for  financial  reporting
purposes only):


TRADEMARK                   TERRITORY                        EXPIRATION
- --------------------------- -------------------------------- ----------


ARROW                       U.S., parts of Central & South   12/31/2000(1)
                                America


The North Face              U.S., Canada, Europe and Asia    12/31/2004(1)


Kenneth Cole                U.S.                             12/31/2003(1)(3)


Nautica                     U.S. and Canada                  12/31/2001

Jockey/Jockey For Her       U.S. and Mexico                  12/31/1999 (2)

Jaclyn Smith                U.S.                             No termination date


(1)  Option to renew.
(2)  Renewal in negotiation.
(3)  United States license held by Cluett Designer Group, Inc.

    The Sock Group is only partially  dependent on these licensed  product lines
(for the year ended  December 31,  1999,  20% of the Sock Group's net sales were
derived from licensed  products),  and the loss of any individual  license would
not have a material adverse affect on the Sock Group's overall profitability.

    The Sock Group has  licensed  the GOLD TOE  trademark  to two  licensees  in
Mexico and Colombia which provide for minimum royalty payments to be paid to the
Sock Group.  The Sock Group  intends to more fully  exploit the  strength of the
GOLD TOE brand by adding new licensees.



<PAGE>


The Shirt Group

    The Shirt Group owns various  trademarks and trade names,  including  ARROW.
The  ARROW  trademark  is  widely  recognized  in the  industry  and  represents
excellence  and value in product  quality,  fashion and design.  The Shirt Group
regards  its  trademarks  and trade  names as  valuable  assets  and  rigorously
protects them against infringement.


    The Shirt Group  licenses the ARROW and related  trademarks  to 21 licensees
for use in territories  within and outside the United States.  Through licensing
alliances,  the Shirt Group combines its consumer insight and design,  marketing
and imaging skills with the specific  product or geographic  competencies of its
licensing  partners  to  create  and  build new  businesses.  The Shirt  Group's
licensing partners, who are often leaders in their respective markets, generally
contribute the majority of product  development  costs,  provide the operational
infrastructure required to support the business and own the inventory. The Shirt
Group works in close  collaboration  with its licensing  partners to ensure that
products are developed,  marketed and distributed to address the intended market
opportunities and present the Shirt Group's products consistently. While product
licensing partners may employ their own designers,  the Shirt Group oversees the
design of all their products.  The Shirt Group also works closely with licensing
partners to coordinate  marketing and  distribution  strategies.  For the fiscal
year ended  December 31, 1999, the Shirt Group had licensing fee revenue of $6.4
million.


    Most of the ARROW license  agreements  provide for a minimum royalty payment
and require the licensee to spend a percentage of net sales on  advertising  and
marketing of products.  The licenses are for three or five year terms which,  in
most cases,  have  provisions for renewal terms if the licensee has not breached
the  agreement  and has met certain  sales  goals.  The Shirt Group also has the
right to supervise  the quality of the licensed  products.  The Shirt Group also
licenses the ARROW  trademark to United  States  licensees  for use on neckwear,
loungewear and men's fashion eyewear.


    Cluett Designer Group,  Inc. holds the exclusive  United States  license for
men's dress shirts under the Kenneth Cole trademark.  The Kenneth  Cole  license
for men's dress shirts expires December 31, 2005.


Backlog and Seasonality

    The  amount  of the  Company's  backlog  orders  at any  particular  time is
affected by a number of factors,  including  seasonality  and  scheduling of the
manufacturing  and shipment of products.  In general,  the Company's  electronic
data  interchange  ("EDI")  system and vendor  managed  inventory  systems  have
resulted in  shortened  lead times  between  submission  of purchase  orders and
delivery and has lowered the level of backlog orders. Consequently,  the Company
believes  that the amount of its  backlog  is not an  appropriate  indicator  of
future production levels.

    The  Company's  business is  generally  divided  among four  retail  selling
seasons:  Spring,  Father's Day, Fall, and Holiday.  Seasonal  factors can cause
some variance in production and sales levels among fiscal quarters in any fiscal
year, but the Company does not regard its overall business as highly seasonal.

Working Capital

     Working  capital  needs  are  affected   primarily  by  inventory   levels,
outstanding  receivables and trade  payables.  The Company had available for its
use,  revolving  credit  facilities  with its primary lender  aggregating  $53.0
million  at  December  31,  1999.  The  commitment  on  these  revolving  credit
facilities was increased to $62.0 million,  on March 29, 2000.  These  revolving
credit  facilities  are used by the  Company  to cover  fluctuations  in working
capital needs. The Company had $32.5 million  outstanding  under these revolving
credit facilities at December 31, 1999. Also, the Company had $10.1 million open
trade letters of credit reserved  against these facilities at December 31, 1999.
In addition to the above,  the Company has  availability  under a revolving loan
facility of up to $15.0 million  Canadian  dollars,  which amount may be reduced
based upon the value of accounts  receivable  outstanding  and inventory held by
Cluett Canada, or upon the good faith  determination by Congress Financial Corp.
("Congress")  that the amount should be reduced to reflect,  among other things,
loss  contingencies or risks,  letters of credit and events of default of Cluett
Canada. At December 31, 1999, the Company had $11.3 million Canadian dollars and
$1.5  million  Canadian  dollars of letters of credit  outstanding  against  the
revolving  loan  facility.  The Company had cash of $7.2 million at December 31,
1999.  Inventory  levels are affected by  anticipated  sales.  It is the general
practice of the Company to offer payment terms of net 30 days to the majority of
its customers from the date of shipment.


Reliance On Certain Customers

    The Sock Group's ten largest  customers  accounted for  approximately 78% of
its net sales in 1999 and the Shirt Group's ten largest customers  accounted for
approximately  51% of its net sales for the fiscal year ended December 31, 1999.
The Company has no long-term  contracts  with these  customers,  and no customer
accounted  for more than 10% of the  Company's  total net  sales.  Although  the
Company has  long-standing  relationships  with these  customers,  a substantial
reduction in sales to these  customers  could have a material  adverse effect on
the financial condition and results of operations of the Company.

Employees

     As of December 31, 1999, the Company employed  approximately  2,772 persons
on a  full-time  basis and  approximately  205  persons  on a  part-time  basis,
including  1,411 persons in the Sock Group and 1,555 persons in the Shirt Group.
Of the total  employees,  2,155 were engaged in  manufacturing  and distribution
operations,  and the remainder were employed in executive,  marketing and sales,
purchasing  activities  and in the  operation  of the  Company's  retail  outlet
stores.  Approximately  28% of the Company's  2,977 employees are represented by
collective  bargaining agreements with one union, which expire between March 31,
2001 and December 31, 2002.  The Company  believes that its  relations  with its
employees are satisfactory.


Competition and Industry Risks

    The apparel industry is highly  competitive due to its fashion  orientation,
its mix of  large  and  small  producers,  the  flow of  domestic  and  imported
merchandise and the wide diversity of retailing  methods.  The Company  competes
with  numerous  domestic  and foreign  designers,  brands and  manufacturers  of
apparel  and  accessories,  some of which may be  significantly  larger and more
diversified  and have greater  financial and other  resources  than the Company.
Increased  competition from these and future  competitors could reduce sales and
prices, adversely affecting the Company's results of operations.

     Although  the  Company  believes  that  most of its  products  are  fashion
staples,  some of the Company's  products,  such as those distributed by Kenneth
Cole, are subject to changing fashion tastes and styles.  The Company's  success
in these  product  lines  depends  on its  ability  to  anticipate  and react to
consumer demands in a timely manner. If the Company misjudges these markets,  it
may be faced  with  significant  excess  inventory  which  could have a material
adverse effect on the Company's financial condition and results of operations.

    The  industries  in which the Company  operates are  cyclical.  Purchases of
apparel  tend to decline  during  recessionary  periods  and also may decline at
other  times.  A recession  in the general  economy or  uncertainties  regarding
future economic  prospects could affect consumer  spending habits and could have
an  adverse  effect on the  Company's  results  of  operations.  Weak  sales and
resulting  markdown  requests from customers could also have a material  adverse
effect on the Company's business, results of operations and financial condition.

    The Sock  Group's  primary  sock  competitors  are:  Sara Lee  (`Hanes'  and
`Champion'  brands);  Renfro (`Gitano' and  `Fruit-of-the-Loom'  brands);  Royce
Hosiery Mills, Inc.  (`Dockers' and `Levi' brands);  Kayser-Roth  (`Burlington,'
`Hue'  and `No  Nonsense'  brands);  American  Essentials  (`Calvin  Klein'  and
`American Essentials' brands) and Hot Sox (`Polo,' `Hot Sox,' `Chaps' and `Ralph
Lauren'  brands).  The Company  believes,  however,  that it manufactures a more
extensive  line of socks for both genders and  children  and in a broader  price
range than any of its competitors.


    The Shirt Group's primary dress shirt competitors are:  Phillips-Van  Heusen
Corporation  (`DKNY,' `Van Heusen,'  `Geoffrey  Beene' and `John Henry' brands);
Salant  (`Perry  Ellis'  brand);  Smart Shirt  (private  label shirt division of
Kellwood Company); Capital Mercury (private label shirts); and Oxford Industries
Inc.  (`Tommy  Hilfiger' and `Polo' brands and private label shirts).  The Shirt
Group's  primary  sports  shirt   competitors   are:  Warnaco  (`Chaps'  brand);
Phillips-Van   Heusen   Corporation  (`Van  Heusen'  brand);   and  Perry  Ellis
International,  Inc.  (formerly  Supreme)  (`Natural  Issue'  and  `Munsingwear'
brands).



<PAGE>



     The Company has historically  benefited from import restrictions imposed on
foreign  competitors in the apparel  industry.  The extent of import  protection
afforded to domestic  manufacturers such as the Company,  however, has been, and
is likely to remain,  subject to considerable  political  deliberation.  General
Agreements on Trade and Tariffs ("GATT") will eliminate, over a number of years,
restrictions on imports of apparel.  In addition,  on January 1, 1994, the North
American  Free  Trade  Agreement  ("NAFTA")  became  effective.  Each  of  these
agreements  will reduce  import  constraints  previously  imposed on some of the
Company's  competitors  and will increase the  likelihood of  competition on the
basis of price.

Environmental Matters

    The  Company is subject to various  federal,  state and local  environmental
laws and  regulations  concerning,  among other things,  wastewater  discharges,
storm water flows, air emissions,  ozone depletion and solid waste disposal. The
Company's  plants  generate very small  quantities  of hazardous  waste that are
either  recycled  or disposed of  off-site.  Most of its plants are  required to
possess one or more discharge permits.

    Environmental  regulation applicable to the Company's operations is becoming
increasingly  more stringent.  The Company  continues to incur capital and other
expenditures  each year in order to comply with  current  and future  regulatory
standards.  The  Company  does not  expect,  however,  that the  amount  of such
expenditures in the future will have a material  adverse effect on its financial
condition,  results  of  operations  or  competitive  position.  There can be no
assurance,  however, that future changes in federal, state or local regulations,
interpretations of existing  regulations,  or the discovery of currently unknown
problems or conditions  will not require  substantial  additional  expenditures.
Similarly,  the extent of the Company's liability,  if any, for past failures to
comply with laws, regulations and permits applicable to its operations cannot be
determined.


<PAGE>


Item 2.   Properties

Facilities

     The  Company's  principal  executive  offices  are  located at 48 West 38th
Street, New York, NY 10018. The following table summarizes  certain  information
concerning certain of the Company's facilities:


                                                APPROX.
LOCATION                      USE             SQUARE FEET   OWNED/LEASED

- ---------------------------   --------------  -----------   ------------
Shirt Group:
  Enterprise, AL...........  Manufacturing (1)  50,000          Owned
  San Pedro Sula, Honduras.  Manufacturing      55,000          Leased
  Kitchener, Ontario.......  Manufacturing      145,000         Owned
  Kitchener, Ontario.......  Distribution       125,000         Leased
  Albertville, AL..........  Manufacturing      57,000          Leased
  Austell, GA..............  Manufacturing/     593,000         Owned
                              Distribution
  Toronto, Ontario.........  Showroom           8,100           Leased
  New York NY..............  Showroom/          30,000          Leased
                              Administrative
  Smyrna, GA...............  Administrative     28,486          Leased

Sock Group:
  Bally, PA................  Manufacturing      155,000         Owned
  Newton, NC...............  Manufacturing      81,600          Owned
  Burlington, NC...........  Manufacturing      251,400         Owned
  Newton, NC...............  Warehouse          36,000          Leased
  Mebane, NC...............  Distribution       150,000         Leased
  New York, NY.............  Showrooms          11,000          Leased
  Boyertown, PA............  Warehouse          35,000          Leased
  Pottstown, PA............  Dye Facility       20,500          Leased
  Burlington, NC...........  Office Space       8,300           Leased

(1)  Property held for sale as of December 31, 1999.


    In addition,  the Company operates 28 outlet stores on leased premises.  The
Company  believes that its existing  facilities  are  adequately  insured,  well
maintained  and in good operating  condition and are otherwise  adequate for its
current and foreseeable level of operations for the next few years.



<PAGE>


Item 3.   Legal Proceedings

    From time to time,  the  Company is involved  in various  legal  proceedings
arising from the ordinary  course of its business  operations,  such as personal
injury claims, employment matters and contractual disputes. The Company believes
that its potential  liability with respect to proceedings  currently  pending is
not material in the aggregate to the Company's  consolidated  financial position
or results of operations.


    In March 2000,  the Company and a former  employee  reached an  agreement in
principle  to settle all matters  relating to an action  brought by the employee
for the sum of $1.75  million  of which  $1.6  million  and  $1.75  million  was
reserved at December 31, 1998 and December 31, 1999, respectively.


    In  connection  with  the  bankruptcy  proceedings,   the  Company  incurred
bankruptcy  reorganization  costs  in 1997  and  1998 of $6.1  million  and $2.5
million  respectively,  for professional  fees. In 1999, the Company  recognized
bankruptcy  credits of  $573,000.  The Company  does not  anticipate  any future
adjustments  with  respect to  disputed  claims or other  events  related to the
bankruptcy.

Item 4.   Submission of Matters to a Vote of Security Holders

     During the fourth  quarter of 1999,  no matter was  submitted  to a vote of
security  holders  of the  Company  by means of the  solicitation  of proxies or
otherwise.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters


      All of the Company's  outstanding  common stock is held by Cluett American
Group ("CAG") and there is no established  public trading market for such stock.
The Company has paid no dividends to common  stockholders  since  inception  and
does not have any present  intention to commence  payment of any cash dividends.
The  Company's  ability  to pay such  dividends  is  limited by the terms of its
Senior  Credit  Facility  agreement  and the  Indenture  relating to its 10 1/8%
Senior Subordinated Notes due 2008 and its 12 1/2% Senior Exchangeable Preferred
Stock due 2010.  The Company  intends to retain  earnings  to provide  funds for
operation  and expansion of the Company's  businesses  and to repay  outstanding
indebtedness.



<PAGE>



Item 6.   Selected Financial Data

    The following  table sets forth  summary  historical  financial  data of the
Company  for each of the five years  ended  December  31,  1999.  The  following
summary  financial data with respect to the three years ended December 31, 1999,
are derived from the Consolidated  Financial  Statements  included  elsewhere in
this  document  which have been audited by Ernst & Young LLP (1997 and 1998) and
Deloitte  & Touche LLP  (1999),  independent  auditors,  as  indicated  in their
reports included  elsewhere herein.  The following summary financial data should
be read in conjunction with  "Management's  Discussion and Analysis of Financial
Condition  and Results of  Operations"  and the Financial  Statements  and notes
thereto included elsewhere in this document.


                                         1995    1996     1997    1998    1999
                                         ----    ----     ----    ----    ----

                                                  (DOLLARS IN MILLIONS)

STATEMENT OF OPERATIONS DATA:
Net sales                             $ 486.7  $ 369.0 $ 363.5 $ 373.1  $ 343.5
Cost of goods sold(1)                   369.8    273.8   253.7   264.3    249.1
                                      ------------------------------------------
Gross profit                            116.9     95.2   109.8   108.8     94.4

Selling, general and
administrative expense                  137.9     86.3    76.3    82.4     81.8
Restructuring and impairment charges(2)  22.5     11.6     2.5     2.4      2.2
                                     ------------------------------------------
Operating income (loss)                 (43.5)    (2.7)   31.0    24.0     10.4
Interest expense, net                    22.7     16.9    15.2    20.4     26.5
Other expense (income), net(3)            0.5      3.2     1.2     2.1      0.5

Bankruptcy reorganization costs
 (credits)(4)                            20.9      6.1    (3.9)   37.5     (0.6)
Income (loss) before provision for
  income taxes                          (87.6)   (28.9)   18.5   (36.0)   (16.0)
Provision for income taxes                1.5      1.3     1.3     0.8      1.1
                                      ------------------------------------------
Net income (loss)                    $  (89.1)  $(30.2) $ 17.2  $ 36.8) $ (17.1)
                                      ==========================================

OTHER FINANCIAL DATA:
Capital expenditures                 $    6.1   $  9.8  $ 10.8  $ 11.8  $  10.7
Depreciation                             13.3     10.9     8.1     8.7      9.4
Cash flows provided by (used in):
  Operating activities                    0.4     16.7    13.0   (30.9)    (7.9)
  Investing activities                   25.3     (8.3)   (7.5)  (11.7)   (11.7)
  Financing activities                  (26.1)    13.3    (1.3)   35.5     23.9
EBITDA As Defined(5)                     (7.8)    17.4    39.6    40.9     22.0
Net Sales                               486.7    369.0   363.5   373.1    343.5
EBITDA As Defined margin                  --       4.7%   10.9%   11.0%     6.4%
Ratio of earnings to fixed charges(6)     --        --     2.1x    --        --
Working capital(7)                   $  116.9   $ 82.1  $ 82.3  $ 81.4  $  80.2
Total assets                            252.9    211.1   220.0   220.8    231.5
Total long-term debt, net of current
  portion(8)                              3.6      8.6     2.0   235.7    258.9
Debt subject to compromise              161.1    146.0   145.6    --       --
Preferred stock                          17.4     18.7    20.0    51.3     58.3
Total stockholder's deficit             (44.3)   (74.2)  (56.8) (149.0)  (147.2)

  (1) In 1995, the Company recorded a charge of approximately  $14.0 million for
  the write-down of inventory, which is included in cost of goods sold.

  (2)  Over  the  five-year  period  1995-1999,  restructuring  and  impairments
  charges,  which totaled  $42.0  million,  included  $20.1 million for facility
  closings and related termination  benefits,  $10.5 million for store closings,
  $2.4  million  for Other  Segment (as  defined  herein)  and $8.9  million for
  software, systems development and implementation and other consulting costs.

<PAGE>


  (3) In 1996, the Company began  liquidating its investments in its Mexican and
  Guatemalan  subsidiaries and wrote off $3.1 million  previously  recorded as a
  component of equity for foreign currency translation.  In 1998, other expenses
  is comprised primarily of failed deal costs and litigation reserves.

  (4) Bankruptcy reorganization costs (credits) consist of the following:



                                              YEAR ENDED DECEMBER 31,

                                      ------------------------------------------
                                      1995    1996     1997     1998      1999
                                      ------- -------  -------  -------   ------
                                                (DOLLARS IN MILLIONS)

Professional fees                  $   2.8 $   6.1   $  6.1   $  2.5   $    --
Post petition interest paid in
   accordance with the Plan            --      --       --      35.0        --
Adjustment to lease rejection and
   other pre-petition liabilities      9.8     --     (10.0)     --       (0.6)
Write off of deferred financing costs  3.5     --       --       --         --
Fees related to obtaining the Debtor-
  In-Possession Facility               1.3     --       --       --         --
Claims and related litigation          3.5     --       --       --         --
                                     -------- -------  -------  -------  -------
                                   $  20.9 $   6.1   $ (3.9)  $ 37.5   $  (0.6)
                                     ======== =======  =======  =======  =======


  (5) For 1999,  EBITDA  As  Defined  is  defined  as  operating  income  before
  depreciation and amortization,  interest expense,  taxes and restructuring and
  impairment charges.  EBITDA As Defined for years 1995 through 1997 and 1998 is
  based on a similiar definition as disclosed in the Company's S-4 and 1998 Form
  10-K, respectively,(incorporated herein by reference).EBITDA As Defined should
  not be considered in isolation or as a substitute for net income, certain cash
  flows from  operating  activities  and  other  income or cash  flow  statement
  data  prepared  in  accordance with generally accepted  accounting  principles
  or  as  a  measure of  profitability  or  liquidity. EBITDA As Defined  is not
  necessarily   comparable   to   other  similarly  titled   captions   of other
  companies  due to differences in methods of calculation.

  (6) For  purposes  of  determining  the ratio of  earnings  to fixed  charges,
  earnings are defined as earnings  before  income  taxes,  plus fixed  charges.
  Fixed charges include  interest expense on all  indebtedness,  amortization of
  deferred financing charges, and one-third of rental expense, representing that
  portion of rental expense deemed to be attributable to interest. Earnings were
  insufficient to cover fixed charges by $87.6 million in 1995, $28.9 million in
  1996, $14.2 million in 1998, and $11.9 million in 1999.

  (7)  Working  capital  is  defined  as  current  assets  (less  cash  and cash
  equivalents)  minus current  liabilities (less current maturities of long-term
  debt).

  (8) On July 17, 1995,  $161.1  million of long-term debt was  reclassified  to
  liabilities subject to compromise.


<PAGE>


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
 of Operations

     The  Consolidated  Statement of Operations  present Cluett American Corp.'s
operating performance over the last three years.

    YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEAR ENDED DECEMBER 31, 1998

    The  following  table sets forth,  for the periods  indicated,  statement of
operations data in dollars and as a percentage of net sales.
<TABLE>

                                                                      1999                                1998
                                                              ---------------------               ----------------------
                                                                                      (DOLLARS
                                                                                    IN MILLIONS)

               <S>                                            <C>           <C>                    <C>          <C>
               Net sales                                      $    343.5    100.0%                 $    373.1    100.0%
               Cost of sales                                       249.1     72.5                       264.3     70.8
                                                                   -----     ----                       -----   ------
               Gross profit                                         94.4     27.5                       108.8     29.2
               Selling, general and administrative expense          81.8     23.6                        82.4     22.1
               Restructuring and impairment charges                  2.2      0.6                         2.4      0.6
                                                                     ---      ---                        ----    -----
               Operating income                                     10.4      3.3                        24.0      6.4
               Interest expense                                     26.5      7.7                        20.4      5.5
               Other expense/(income)                                0.5      0.1                         2.1      0.6
               Bankruptcy reorganization                            (0.6)    (0.1)                       37.5     10.5
               Provision for income taxes                            1.1      0.3                         0.8      0.2
                                                                     ---    -----                         ---    -----
               Net income (loss)                                 $ (17.1)    (5.0)%                 $   (36.8)    (9.9)%
                                                               ==========    ======                 ==========  ========

</TABLE>

    Net Sales.  Net sales in 1999  decreased  $29.6  million  to $343.5  million
compared to $373.1 million in 1998.  Net sales in the Sock Group  increased $3.6
million to $168.4  million in 1999 from $164.8  million in 1998.  This  increase
resulted primarily from the Company's  expanded branded product  offerings.  Net
sales in the Shirt Group  decreased  $8.9 million to $176.5 million in 1999 from
$185.4 in 1998. This decrease resulted  primarily from an $18.0 million decrease
in Wholesale business due to a decline in staple dress shirt demand, offset by a
$10.2 million  increase in Kenneth Cole product  offerings.  The Shirt Group net
sales also includes  license fee income of $6.4 million in 1999 compared to $6.3
million in 1998. Net sales of all other products decreased $24.1 million to $6.8
million in 1999  compared  to $30.9  million  in 1998.  This  decrease  resulted
primarily from the Company's exit from the YSL,  Burberry's and Canadian  retail
store businesses.

    Gross Profit.  Gross profit in 1999 decreased $14.4 million to $94.4 million
compared to $108.8 million in 1998. The Company's gross profit margin  decreased
to 27.5% in 1999  compared  to 29.2% in  1998.  The Sock  Group's  gross  profit
increased  $6.2 million to $58.7  million in 1999  compared to $52.5  million in
1998.  This increase is due to increased sales and improved  efficiencies.  Sock
Group gross margin increased to 34.9% in 1999 from 31.9% in 1998,  primarily due
to productivity  and overhead  absorption  improvements as well as material cost
reductions.  The Shirt  Group's  gross profit  decreased  $17.2 million to $35.3
million in 1999 from $52.5 million in 1998, primarily due to decreased sales and
higher  costs.  Shirt Group gross margin  decreased to 20.0% in 1999 compared to
28.3%  in  1998,  primarily  due to  margin  deterioration  at the US  Wholesale
division  where  gross  margin  fell to 13.8% in 1999 from  25.1% in 1998.  This
margin  decrease  was  primarily  due to a decline in staple  dress shirt demand
(traditionally  the  Company's  most  profitable  product),   dress  shirt  cost
increases  due to  quality  improvements  without  offsetting  price  increases,
general plant  inefficiencies,  transition costs for the new Khaki's  sportswear
line, and new product launch costs. Gross profit of all other products decreased
$3.4 million to $382,000 in 1999 compared to $3.8 million in 1998, primarily due
to the  Company's  exit  from the YSL,  Burberry's  and  Canadian  retail  store
businesses.

    Selling,   General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses for 1999  decreased  $600,000 to $81.8  million in 1999
compared  with $82.4  million  in 1998.  The  decreased  S,G&A  expenses  relate
primarily to cost savings from the  Company's  exit of the YSL,  Burberry's  and
Canadian retail store businesses.

<PAGE>

    Restructuring and Impairment  charges.  Restructuring and impairment charges
decreased  $200,000 to $2.2  million in 1999  compared to $2.4  million in 1998.
During 1999, the Company recorded net  restructuring  and impairment  charges of
$2.2 million to reduce operating expenses and improve overall productivity.  The
Company closed its owned manufacturing  facility located in Enterprise,  Alabama
and consolidated  certain  administrative  functions within the Shirt Group. The
closure and administrative consolidation costs included  severance costs of $1.6
million and an impairment charge of $383,000 to record the  Enterprise  facility
at its net realizable value.  Both  the  facility closure and the administrative
consolidation are expected to yield annual pre-tax cost savings of approximately
$3.2 million beginning in 2000.  In 1999,  the  Company's  Sock  Group  approved
a  restructuring   plan  to  cease distribution operations at an  owned facility
located in Bally,  Pennsylvania  and  to  close a leased  dye-house  facility in
Pottstown, Pennsylvania  in 2000 and recorded  termination  benefits of $269,000
and other facility  closure costs of $97,000. The restructuring  is expected  to
yield  annual  pre-tax  savings of approximately $1.4 million beginning in 2001.

     Operating Income. Operating income decreased $13.6 million to $10.4 million
in 1999 from $24.0 million in 1998, due to the factors discussed above.

    Interest  Expense.  Interest expense increased $6.1 million to $26.5 million
in 1999,  versus  $20.4  million in 1998,  due  primarily  to higher debt levels
existing in 1999.

     Other Expense,  net. Other expense,  net decreased $1.6 million to $500,000
in 1999  compared  to $2.1  million  in  1998,  due  primarily  to the  Connolly
Litigation.  In March  2000,  the  Company  and a  former  employee  reached  an
agreement in principle  to settle all matters  relating to an action  brought by
the  employee  for the sum of $1.75  million  of which  $1.6  million  and $1.75
million was reserved at December 31, 1998 and December 31, 1999, respectively.

    Bankruptcy  Reorganization Costs. Bankruptcy  reorganization costs decreased
$38.1  million to ($0.6)  million  in 1999  compared  to $37.5  million in 1998.
During 1998, the Company incurred bankruptcy reorganization costs resulting from
the payment of post-petition  interest,  default interest, and fees to creditors
in accordance with the terms of the Plan, with no  corresponding  costs incurred
in 1999.

     Provision for Income Taxes.  Provision for income taxes increased  $300,000
to $1.1  million  in 1999  compared  to  $800,000  in 1998.

     Net  Loss.  Net loss  decreased  $19.7  million  to $17.1  million  in 1999
compared to a net loss of $36.8  million in 1998.  Due to the factors  discussed
above.






<PAGE>


YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

The  following  table  sets  forth,  for the  periods  indicated,  statement  of
operations data in dollars and as a percentage of net sales.
<TABLE>

                                                                     1998                                  1997
                                                             ---------------------                ------------------------
                                                                                   (DOLLARS IN
                                                                                    MILLIONS)

               <S>                                           <C>           <C>                        <C>        <C>
               Net sales                                     $    373.1    100.0%                  $    363.5     100.0%
               Cost of sales                                      264.3     70.8                        253.7      69.8
                                                                  -----    -----                       ------     -----
               Gross profit                                       108.8     29.2                        109.8      30.2
               Selling, general and administrative expense         82.4     22.1                         76.3      21.0
               Restructuring and impairment charges                 2.4      0.6                          2.5       0.7
                                                                 ------   ------                      -------     -----
               Operating income (loss)                             24.0      6.4                         31.0       8.5
               Interest expense                                    20.4      5.5                         15.2       4.2
               Other expense/(income)                               2.1      0.6                          1.2       0.3
               Bankruptcy reorganization                           37.5     10.1                         (3.9)     (1.1)
               Provision for income taxes                           0.8      0.2                          1.3       0.4
                                                                 ------    -----                       ------     -----
               Net income (loss)                              $   (36.8)    (9.9)%                  $    17.2       4.7%
                                                              ==========  ========                  =========    =======

</TABLE>

    Net  Sales.  Net sales in 1998  increased  $9.6  million  to $373.1  million
compared to $363.5 million in 1997. Net sales in the Sock Group  increased $13.0
million to $164.8  million in 1998 from $151.8  million in 1997.  This  increase
resulted  primarily  from the Company's  expanded  GOLD TOE,  Nautica and Jockey
product offerings. Net sales in the Shirt Group increased $8.6 million to $185.4
million in 1998 from $176.8 million in 1997.  This increase  resulted  primarily
from an $8.6 million  increase in the  wholesale  business.  The Shirt Group net
sales also include  license fee income of $6.3 million for 1998 compared to $6.7
million for 1997.  The  decrease in license fee income is a result of erosion in
royalties  from ARROW's Asian  licensees  offset by a 15%  improvement  in ARROW
royalties in Europe,  Africa,  South America and the United States. Net sales of
all other products  decreased $12.7 million to $30.9 million in 1998 compared to
$43.6  million in 1997,  due to the Company's  exit from the YSL and  Burberry's
businesses.

    Gross Profit.  Gross profit in 1998 decreased $1.0 million to $108.8 million
compared to $109.8 million in 1997. The Company's gross profit margin  decreased
slightly to 29.2% in 1998  compared  to 30.2% in 1997.  The Sock  Group's  gross
profit increased $3.4 million to $52.5 million in 1998 compared to $49.1 million
in 1997,  primarily due to increased sales. Sock Group gross margin decreased to
31.7% in 1998 from 32.2% in 1997, primarily due to unfavorable mix changes and a
general 3% wage increase.  The Shirt Group's gross profit increased $3.3 million
to $52.5 million in 1998 from $49.2 million in 1997,  primarily due to increased
sales.  Shirt Group gross margin increased to 28.3% in 1998 compared to 27.8% in
1997,  primarily due to reduced off-price selling,  lower excess inventories and
better  execution of deliveries.  Gross profit of all other  products  decreased
$7.7 million to $3.8 million in 1998  compared to $11.5  million in 1997.  Gross
profit  margin of all other  products  decreased  to 12.4% in 1998 from 26.4% in
1997. These other product decreases are primarily due to the Company's  decision
to exit the YSL and Burberry's businesses in 1998.

    Selling,   General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  for 1998  increased  $6.1  million  to  $82.4  million
compared  with  $76.3  million  in 1997.  This  increase  related  to  increased
advertising  at  Arrow,  higher  distribution  expense  from  volume  increases,
excessive overtime and Sock Group distribution center consolidation  charges and
increased    selling   expense    associated   with   new    product-line    and
distribution-channel initiatives.

    Restructuring and Impairment  Charges.  Restructuring and impairment charges
decreased  $100,000 to $2.4  million in 1998  compared to $2.5  million in 1997.
During 1998 and 1997, the Company closed 3 retail outlet stores each year and in
1998  consolidated  certain  distribution  facilities and closed a sock knitting
facility at the Sock Group.  The Company  recorded  restructuring  costs of $2.2
million in 1997 and $2.3 million in 1998, respectively,  related to the closures
and facility consolidation.  Severance costs of $318,000 in 1998 and $338,000 in
1997 were recorded which related to the termination of 100 employees in 1998 and
25  employees  in 1997.  Additional  closure  costs  primarily  related to lease
terminations.  In addition,  the Company recorded impairment charges of $150,000
in 1998 and 1997 related to the  write-off of retail  outlet store  property and
underperforming  assets.  The Company  incurred other operating  expenses during
1997 and 1998 to restructure and operate the Company during bankruptcy. In 1998,
the  Company  also  consolidated  certain  distribution  centers,  closed a sock
knitting  facility  and  disposed  of  certain  under-  performing  assets.  The
restructuring  is  expected to yield  annual  pre-tax  savings of  approximately
$847,000 beginning in 1999.

    Operating  Income (Loss).  Operating  income decreased $7.0 million to $24.0
million in 1998 from $31.0 million in 1997 due to the factors noted above.

    Interest  Expense.  Interest expense increased $5.2 million in 1998 compared
to $15.2 million in 1997, due primarily to higher debt levels existing after the
bankruptcy reorganization completed on May 18, 1998.

     Other Expense,  net. Other expense,  net increased $900,000 to $2.1 million
in 1998  compared  to $1.2  million  in  1997,  due  primarily  to the  Connally
Litigation previously discussed.

    Bankruptcy  Reorganization.  Bankruptcy reorganization costs increased $41.4
million to $37.5 million in 1998 compared to bankruptcy  reorganization  credits
of $3.9  million in 1997,  due  primarily  to  post-petition  interest,  default
interest,  and fees to creditors in accordance  with the terms of the bankruptcy
reorganization plan.

    Provision for Income Taxes.  Provision for income taxes decreased  $500,000
to $800,000 in 1998 compared to $1.3 million in 1997.

    Net Income (Loss).  Net loss increased  $54.0 million to ($36.8)  million in
1998  compared  to net income of $17.2  million in 1997,  due  primarily  to the
factors noted above.


Liquidity and Capital Resources

     The Company broadly defines liquidity as its ability to generate sufficient
cash flow from operating activities to meet its obligations and commitments.  In
addition,  liquidity  includes the ability to obtain appropriate debt and equity
financing  and to convert into cash those assets that are no longer  required to
meet existing strategic and financial objectives. Therefore, liquidity cannot be
considered  separately  from  capital  resources  that  consist  of  current  or
potentially  available funds for use in achieving long range business objectives
and meeting debt service commitments.

Cash Flows

     Cash and cash  equivalents  increased  $4.3 million to $7.2 million in 1999
from  $2.9  million  in 1998  primarily  as a result of $7.9  million  and $11.7
million in net cash used in operating  and investing  activities,  respectively,
offset by $23.9 million in net cash provided by financing  activities.  Net cash
used in operating activities resulted primarily from the Company's $17.1 million
net loss  offset by $10.9  million in  non-cash  depreciation  and  amortization
charges.  Net cash used in investing  activities  resulted  primarily from $10.7
million in capital  expenditures.  Net cash  provided  by  financing  activities
resulted  primarily  from $24.1  million in net  borrowings  under the Company's
revolving credit facilities.

Liquidity and Capital Resources

     The  Company's  liquidity  needs arise  primarily  from debt service on the
indebtedness   incurred  in  connection   with  the  Company's  1998  bankruptcy
reorganization and the funding of working capital and capital  expenditures.  As
of  December  31,  1999,  the  Company had  outstanding  $273.1  million of debt
consisting of $125.0 million in senior  subordinated notes (including the Parity
Notes),  a Senior Credit  Facility  consisting of a $46.0 million term A loan, a
$59.1  million  term B loan and $32.5  million in  revolving  credit  facilities
borrowings,  $7.8 million in Canadian revolving credit facility borrowings and a
$2.5 million CAT  acquisition  note  payable.  During 1999 the Company had a net
increase in revolving credit facilities  borrowings of $27.9 million, and repaid
$4.0 million in term loans and notes payable.

     In 1999,  the Company  obtained a $3.0 million  revolving  credit  facility
("Additional Revolver") which is guaranteed by Vestar and bears interest, at the
Company's option, at either the Eurodollar rate plus 1.5% or the Prime rate plus
0.5%.  This facility  expires on December 31, 2000. At December 31, 1999,  there
were no amounts outstanding under the Additional Revolver. On February 17, 2000,
the Additional Revolver was increased to $7.5 million.

     On March 29, 2000, the  Additional  Revolver was increased to $12.0 million
and incorporated  into the Senior Credit Facility as Tranche C. Borrowings under
Tranche C are due and payable on June 30, 2000 (unless  certain events occur, in
which case the maturity can be extended to December 31, 2001) and are guaranteed
by Vestar.

Debt Service

     Principal  and  interest  payments  under  the  Company's  debt  agreements
represent  significant  liquidity   requirements  for  the  Company.   Aggregate
principal  payments  on the  Company's  indebtedness  are  $14.2  million,  $9.5
million, $12.9 million, $14.6 million, $40.6 million, for each of the years 2000
through 2004, respectively, with $181.3 million thereafter through 2008.

     The  Company's  senior  subordinated  notes  mature  in  2008  and  require
semi-annual  interest payments at 10 1/8%. The term A and B loans mature in 2004
and 2005,  respectively,  and require quarterly principal payments and quarterly
interest  payments at floating rates based upon the interest rate option elected
by the Company.  The revolving credit facilities expire at various dates through
2004, and require  quarterly  interest payments at floating rates based upon the
interest  rate option  elected by the  Company.  The Canadian  revolving  credit
facility expires in 2000, but can continue year to year thereafter, and requires
monthly interest  payments at floating rates based upon the interest rate option
elected by the Company.  The CAT note payable  requires monthly payments through
2002 with  interest  imputed at 10%.  Cash paid for  interest  in 1999 was $23.3
million.  Interest  expense for 2000 is expected to be $29.9 million,  including
$1.7 million of non-cash amortization of deferred debt issuance costs.

Covenant Restrictions

     The Senior Credit Facility contains a number of covenants that, among other
things,  restrict  the ability of the Company and its  subsidiaries,  other than
pursuant  to  specified  exceptions,  to  dispose of  assets,  incur  additional
indebtedness,   incur  guarantee  obligations,  repay  other  indebtedness,  pay
dividends, create liens on assets, enter into leases, make investments, loans or
advances, make acquisitions,  engage in mergers or consolidations,  make capital
expenditures,  enter into sale and leaseback transactions,  change the nature of
their  business  or  engage  in  certain   transactions  with  subsidiaries  and
affiliates and otherwise restrict corporate activities.  In addition,  under the
Senior  Credit  Facility  the  Company  is  required  to comply  with  specified
financial ratios and tests, including minimum fixed charge coverage and interest
coverage ratios and maximum leverage  ratios,  including a senior leverage ratio
and a total leverage  ratio,  and a minimum Sock Group EBITDA test each of which
is tested  as of the last day of each  fiscal  quarter  of the  Company  and its
subsidiaries.  The amendments in December 1998,  March 1999,  September 1999 and
March 2000 revised the original  covenants.  Additionally,  the  September  1999
amendment  requires Vestar to infuse up to $30 million of new capital if certain
leverage ratios are not met.

     At December 31, 1999, the Company was not in compliance  with its financial
ratio  covenants  and  received a waiver  dated March 29,  2000.  The March 2000
waiver and amendment, also revised on-going covenants and the Company expects to
meet these covenants in 2000.

     On March 29,  2000,  the Senior  Credit  Facility  and the  Investment  and
Deposit agreement were amended.  The March 2000 amendment requires (i) Vestar to
infuse up to $30 million of new capital into the Company and (ii) the Company to
make  $20  million  in  additional  principal  payments  on  the  Senior  Credit
Facilities between June 30, 2000 (or in certain  circumstances  August 31, 2000)
and December 31, 2000 if certain financial ratios are not met by June 30, 2000.

Capital Expenditures

     Capital  spending  during 1999 was $10.7  million and related  primarily to
general improvements to the Company's  manufacturing  facilities.  Total capital
spending for 2000 is expected to be $7.0  million and also relates  primarily to
general improvements to the Company's manufacturing facilities.

Financing Sources and Cash Flows

     At December  31, 1999 the Company had $7.2  million in cash and  additional
availability of $5.7 million under the revolving credit  facilities  included in
the Senior Credit facility,  after  consideration of $10.1 million in open trade
letters of credit and $1.7 million of stand-by  letters of credit.  These credit
facilities  were  increased by $4.5  million on each of February  17, 2000,  and
March  29,  2000.  At  December  31,  1999  the  Company  also  had   additional
availability  of $2.2 million  Canadian  dollars  under the  Canadian  revolving
credit  facility,  after  consideration of $1.5 million Canadian dollars in open
trade letters of credit.

    The Company has a substantial amount of indebtedness.  The Company relies on
internally generated funds and, to the extent necessary, on borrowings under the
revolving credit  facilities to meet its liquidity needs. The Company's  ability
to incur  additional  indebtedness  is  limited  under  its  existing  borrowing
arrangements.

    Based upon the current level of  operations,  management  believes that cash
flow from  operations and available  cash,  together with  available  borrowings
under the revolving credit facilities, are adequate to meet the Company's future
liquidity needs until at least the end of 2000. The Company may,  however,  need
to refinance all or a portion of the principal of the Senior Credit  Facility on
or prior to maturity and there can be no assurance that the Company will be able
to effect any such refinancing. In addition, there can be no assurances that the
Company's  business will generate  sufficient  cash flow from  operations,  that
anticipated  revenue growth and operating  improvements will be realized or that
future  borrowings  will be  available  under the Senior  Credit  Facility in an
amount  sufficient to (i) enable the Company to service its indebtedness or (ii)
fund its other liquidity needs.

Income Taxes

     See Note 10  "Income  Taxes"  of the  Notes to the  Consolidated  Financial
Statements  included on pages F-8  through  F-37 of the  Consolidated  Financial
Statements.

New Accounting Pronouncements

     See Note 3 "New Accounting Pronouncements" of the Notes to the Consolidated
Financial  Statements  included  on pages F-8 through  F-37 of the  Consolidated
Financial Statements.

Year 2000 Risk

     The Year 2000  ("Y2K")  issue is the  result  of  computer  programs  being
written using two digits  rather than four to define the  applicable  year.  The
Company's computer equipment, software and devices with embedded technology that
are  time-sensitive may recognize a date using "00" as the year 1900 rather than
the Year 2000. This could result in system failures or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.  In addition,  certain computer programs that are date sensitive may
not  process  the Y2K as a leap year.  As of March 6, 2000,  the Company has not
experienced any significant  business  interruption  related to the Y2K issue or
leap year issues,  nor is it aware of any business  interruptions  at any of its
primary  suppliers or customers.  There can be no assurance,  however,  that the
Company will not be affected in the future by any existing  non-disclosed Y2K or
leap year  non-compliance  of material third parties.  As a result,  the Company
will  continue  to  monitor  its Y2K and leap year  compliance  and the  related
compliance of its suppliers and customers.  Total Y2K costs were not material to
the Company's results of operations and financial condition.


<PAGE>


Cautionary Statement Regarding Forward-Looking Statements

     This Annual Report on Form 10-K contains  certain  statements that describe
the Company's beliefs concerning future business  conditions and the outlook for
the Company based on currently available information. The preceding Management's
Discussion  and  Analysis  contains  forward-looking  statements  regarding  the
Company's  performance,  liquidity  and the  adequacy of its capital  resources.
These forward looking  statements are subject to risks,  uncertainties and other
factors  which  could  cause  the  Company's  actual  results,   performance  or
achievement to differ  materially  from those  expressed in, or implied by these
statements.  These risks,  uncertainties  and other factors  include but are not
limited to, the following: (i) the financial strength of the retail industry and
the level of  consumer  spending  for  apparel,  (ii) the  Company's  ability to
develop,  market and sell its products,  (iii) increased  competition from other
manufacturers of men's dress shirts and socks, (iv) general economic conditions,
(v) hiring and retaining effective team members,  (vi) sourcing merchandise from
domestic and  international  vendors,  and (vii) any  unanticipated  problems or
delays in the completion by the Company to become Year 2000 ready or the failure
of the  Company's  vendors or customers to do so.  Therefore,  while  management
believes that there is a reasonable  basis for the  forward-looking  statements,
undue reliance should not be placed on those statements.


Item 7A. Quantitative and Qualitative disclosures about  Market Risk

Market Risk Factors

     The Company has market risk  exposure  from  changes in interest  rates and
foreign  currency  exchange  rates.  The Company  operates under a senior credit
facility at variable interest rates.  Interest expense is primarily  affected by
the general level of U.S.  interest  rates,  LIBOR and European base rates.  The
Company is subject to risk from  sales and loans to its  foreign  subsidiary  as
well as sales,  purchases from third party  customers,  suppliers and creditors,
denominated  in foreign  currencies.  Currently,  the Company does not currently
engage in any derivative  type  instruments  in order to hedge against  interest
rate and Canadian  foreign currency  exchange rate  fluctuations.  However,  the
Company  feels it is limited in its exposure of foreign  currency  exchange rate
changes as most inventory purchase contracts are denominated in US Dollars.

Floating Interest Rate Risk

     In order to  assess  the  impact  of  changes  in  interest  rate on future
earnings and cash flow, the Company assumed a 1% (100 basis points)  unfavorable
shift in the  underlying  interest  rate  would  result in  additional  interest
expense of $ 1.4 million.

Fixed Interest Rate Risk

     The fair value of long-term  fixed  interest  rate debt and fixed  interest
rate preferred stock is also subject to interest rate risk. Generally,  the fair
value of fixed interest rate debt and preferred  stock will increase as interest
rates fall and decrease as interest rates rise. A  hypothetical  100 basis point
increase in the prevailing interest rates at December 31, 1999 would result in a
decrease  in fair  value  of  total  long-term  debt  and  preferred  stock,  by
approximately $ 4.7 million.

Currency

     The  Company's  Canadian   operations   represented   approximately  4%  of
consolidated  fixed assets and 9% of consolidated net sales for 1999. Because of
the Company's  international  operations,  the Company is exposed to translation
risk when the local  currency  statements  of income  are  translated  into U.S.
dollars. As currency exchange rates fluctuate,  translation of the statements of
income  of   international   businesses  into  U.S.   dollars  will  affect  the
comparability of revenues and expenses between years.  None of the components of
the  Company's  consolidated  statements  of income was  materially  affected by
exchange rate fluctuations in 1997, 1998, or 1999.


The Company's revenues are denominated in each international  subsidiary's local
currency;  thus, the Company is not exposed to currency  transaction risk on its
revenues.  The  Company  is  exposed  to  currency  transaction  risk on certain
purchases of raw materials and equipment by its international  subsidiaries.  At
December 31, 1999, a hypothetical 10% adverse movement in foreign exchange rates
applied to the underlying  exposures  described  above would not have a material
effect on the Company's results of operations.


<PAGE>





Item 8. Consolidated Financial Statements and Supplementary Data

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

PAGE

- ---------
Report of Independent Auditors' as of and for the year ended December 31,
        1999                                                                F-2

Report of Independent  Auditors' as of December 31, 1998 and for the
        years ended December 31, 1997 and 1998                              F-3

Consolidated Financial Statements:

    Consolidated Balance Sheets as of December 31, 1998 and 1999            F-4

    Consolidated Statements of Operations for the years ended
         December 31, 1997, 1998 and 1999                                   F-5

    Consolidated Statements of Stockholder's Deficit for the years ended
         December 31, 1997, 1998 and 1999                                   F-6

    Consolidated Statements of Cash Flows for the years ended
         December 31, 1997, 1998 and 1999                                   F-7

    Notes to Consolidated Financial Statements                              F-8


Financial Statement Schedule:

    Schedule II - Valuation and Qualifying Accounts for each of the
           years in the three-year period ended December 31, 1999          II-6



All other  schedules are omitted because they are not applicable or the required
information  is provided in the  Consolidated  Financial  Statements  or related
notes thereto.

                                       F-1
<PAGE>
             REPORT OF DELOITTE & TOUCHE LLP, INDEPENDENT AUDITORS'


Board of Directors
Cluett American Corp. and Subsidiaries


We have audited the accompanying  consolidated  balance sheet of Cluett American
Corp. and subsidiaries,  a wholly-owned subsidiary of Cluett American Investment
Corp.,  as of December  31, 1999,  and the related  consolidated  statements  of
operations,  stockholder's  deficit and cash flows for the year then ended.  Our
audit also included the financial statement schedule listed in the Index at Item
14(a) for the year ended  December  31, 1999.  These  financial  statements  and
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is to express an opinion on these financial  statements and
financial statement schedule based on our audit.


We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.


In our opinion, such consolidated financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Cluett  American
Corp. and  subsidiaries at December 31, 1999 and the results of their operations
and their  cash  flows  for the year then  ended in  conformity  with  generally
accepted accounting  principles.  Also, in our opinion, such financial statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.


                                                      /s/ Deloitte & Touche LLP


Atlanta, Georgia
March 29, 2000

                                       F-2



<PAGE>



               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS'

Board of Directors
Cluett American Corp. and Subsidiaries

We have audited the accompanying  consolidated balance sheets of Cluett American
Corp. and subsidiaries,  a wholly owned subsidiary of Cluett American Investment
Corp.  ("Holdings"),  as of December  31,  1998,  and the  related  consolidated
statements of operations, stockholder's deficit and cash flows for the two years
in the period ended  December 31, 1998.  Our audits also  included the financial
statement  schedule  listed in the Index at Item  14(a) for the two years in the
period  ended  December 31,  1998.  These  financial  statements  and  financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Cluett American
Corp. at December 31, 1998 and the consolidated  results of their operations and
their cash flows for the two years in the period ended  December  31,  1998,  in
conformity with accounting  principles  generally accepted in the United States.
Also, in our opinion, the related financial statement schedule,  when considered
in relation to the basic financial  statements taken as a whole,  present fairly
in all material respects the information set forth therein.

                              /s/ Ernst & Young LLP

Atlanta, Georgia
March 19, 1999

                                       F-3
<PAGE>

                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
                                                                                                DECEMBER 31,
                                                                                           1998              1999

                                      ASSETS

<S>                                                                                 <C>               <C>
Current assets:
  Cash and cash equivalents                                                          $     2,868       $     7,239
  Accounts receivable, net                                                                46,786            45,519
   Inventories, net                                                                       74,599            78,105
   Prepaid expenses and other current assets                                               3,972             3,129

                                                                                     ------------------ ----------------

Total current assets                                                                     128,225           133,992
Property, plant and equipment, net                                                        48,124            47,794
Deferred financing costs                                                                  11,198            10,842
Pension assets                                                                            31,383            32,187
Goodwill, net                                                                                 --             4,740
Other non-current assets                                                                   1,845             1,951

                                                                                     ------------------ ----------------

Total assets                                                                         $   220,775         $ 231,506

                                                                                     ================== ================
                       LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities:

  Accounts payable and accrued expenses                                              $    40,107        $   40,696
  Accrued interest payable                                                                 2,332             3,861
  Short-term debt and current portion of long-term debt                                   10,248            14,209
  Income taxes payable                                                                     1,475             1,970

                                                                                     ------------------ ----------------

Total current liabilities                                                                 54,162            60,736
Due to parent                                                                             27,974                --
Long-term debt and capital lease obligations                                             235,681           258,883
Other non-current liabilities                                                                111               147
Redeemable preferred stock dividends payable                                                 605               637

Commitments and Contingencies:

Senior Exchangeable Preferred Stock Due 2010, cumulative, $.01 par value:
authorized
  4,950,000 shares, issued and outstanding 530,730 shares in 1998 and 599,145
  shares in 1999 (liquidation preference of $53,073 in 1998 and $59,915 in 1999)          51,288            58,329
Stockholder's deficit:
  Common stock, $1 par value: authorized, issued and outstanding 1,000 shares                  1                 1
  Additional paid-in capital                                                             116,919           135,100
  Accumulated deficit                                                                   (264,933)         (282,046)
  Accumulated other comprehensive loss                                                    (1,033)             (281)

                                                                                     ------------------ ----------------

Total stockholder's deficit                                                             (149,046)         (147,226)

                                                                                     ------------------ ----------------

Total liabilities and stockholder's deficit                                            $ 220,775        $   231,506

                                                                                     ================== ================
</TABLE>

                              See accompanying notes.





                                       F-4


<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>

                                                                                                   YEAR ENDED DECEMBER 31,
                                                                                          1997              1998              1999
                                                                                                   (DOLLARS IN THOUSANDS)
<S>                                                                                 <C>                 <C>             <C>
Net sales                                                                            $  363,528          $ 373,123        $ 343,520
Cost of goods sold                                                                      253,677            264,325          249,126
                                                                                    ---------------- ------------- ----------------

Gross profit                                                                            109,851            108,798           94,394
Selling, general and administrative expenses                                             76,341             82,442           81,790
Restructuring and impairment charges                                                      2,469              2,366            2,228

                                                                                    ---------------- -------------- ---------------


Operating income                                                                         31,041             23,990           10,376
Interest expense, net                                                                    15,233             20,355           26,462
Other expense, net                                                                        1,169              2,131              457

                                                                                    ---------------- -------------- ---------------

Income (loss) before bankruptcy reorganization costs (credits) and income taxes          14,639              1,504          (16,543)
Bankruptcy reorganization costs (credits)                                                (3,883)            37,528             (573)

                                                                                    ---------------- -------------- ---------------

Income (loss) before provision for income taxes                                          18,522            (36,024)         (15,970)
Provision for income taxes                                                                1,326                810            1,143

                                                                                    ---------------- -------------- ---------------

Net income (loss)                                                                    $   17,196           $(36,834)       $ (17,113)

                                                                                    ================ ============== ===============

</TABLE>




                             See accompanying notes.


                                       F-5



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIT

                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                         ADDITIONAL                       OTHER
                                      COMMON STOCK        PAID-IN       ACCUMULATED    COMPREHENSIVE
                                     SHARES  AMOUNT       CAPITAL         DEFICIT         INCOME       TOTAL

<S>                                  <C>      <C>          <C>          <C>             <C>          <C>
Balance at December 31, 1996          2,000         2       174,927      (245,295)       (3,850)      (74,216)

  Net income                           --        --            --          17,196          --          17,196
  Foreign currency translation
   adjustment                          --        --            --            --           1,547         1,547
                                                                                                   ----------
  Comprehensive income                                                                                 18,743
                                                                                                   ----------
  Accretion of dividend on
   redeemable preferred stock          --        --          (1,335)         --            --          (1,335)
                                     ------    ------    ----------    ----------    ----------    ----------
Balance at December 31, 1997          2,000         2       173,592      (228,099)       (2,303)      (56,808)

  Net loss                             --        --            --         (36,834)         --         (36,834)

  Foreign currency translation
   adjustment                          --        --            --            --           1,270         1,270
                                                                                     ----------    ----------
  Comprehensive loss                                                                                  (35,564)
                                                                                                   ----------
  Accretion of dividend on
   redeemable preferred stock          --        --          (2,078)         --            --          (2,078)
  Distribution to CAIC                 --        --         (87,522)         --            --         (87,522)
  Contribution of intercompany
   debt due to CAIC                    --        --          27,609          --            --          27,609
  Distribution to CAIC for
   debt purchase                       --        --         (13,000)         --            --         (13,000)
  Contribution of preferred
    stock from CAIC                    --        --          22,086          --            --          22,086
  Contribution of CDC to CAC
   from CAIC                         (1,000)       (1)         --            --            --              (1)

  Accretion of dividend on
   Senior exchangeable
   preferred stock                     --        --          (3,678)         --            --          (3,678)

  Accretion of fees on Senior
   exchangeable preferred
    stock                              --        --             (90)         --            --             (90)
                                     ------    ------    ----------    ----------    ----------    ----------

Balance at December 31, 1998          1,000         1       116,919      (264,933)       (1,033)     (149,046)

  Net loss                             --        --            --         (17,113)         --         (17,113)
  Foreign currency translation
   adjustment                          --        --            --            --             752           752
                                                                                     ----------    ----------
  Comprehensive loss                                                                                  (16,361)

  Capital contribution from Parent     --        --          25,255          --            --          25,255
  Accretion of dividend on
   redeemable preferred stock          --        --          (6,920)         --            --          (6,920)
  Accretion of fees on senior
   exchangeable preferred stock        --        --            (154)         --            --            (154)
                                     ------    ------    ----------    ----------    ----------    ----------
Balance at December 31, 1999          1,000    $    1    $  135,100    $ (282,046)   $     (281)   $ (147,226)
                                     ======    ======    ==========    ==========    ==========    ==========

</TABLE>



                             See accompanying notes.


                                       F-6



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                   YEAR ENDED DECEMBER 31,
                                               --------    ---------  ---------
                                                1997         1998         1999
                                                    (DOLLARS IN THOUSANDS)
                                               --------    ---------  ---------
OPERATING ACTIVITIES
Net income (loss)                          $  17,196    $ (36,834)   $ (17,113)
Adjustments  to  reconcile  net income
 (loss) to net cash and cash  equivalents
  provided by (used in) operating activities:
  Impairment of property, plant and equipment     --        1,094          360
  Write-off of deferred acquisition cost          --          489           --
  Depreciation                                 8,075        8,660        9,378
  Deferred finance amortization                   --          952        1,592
  Goodwill and license fee amortization           30           40          228
  Gain on sale of property, plant and equip     (348)          --          (57)
  Adjustments in 1997 and payments in 1998
   of liabilities subject to compromise-
   reorganization                            (10,000)     (22,442)          --
  Accrual of professional fees, potential
   claims and related litigation matters-
   reorgainzation                              6,117           --           --

Changes in operating assets and liabilities,
  excluding the effect of acquisition:
  Accounts receivable                          3,917        1,070        1,631
  Inventories                                 (6,980)       2,629       (2,718)
  Prepaid expenses and other current assets      178          197          898
  Pension and other non-current assets        (1,808)     (13,772)      (1,683)
  Accounts payable and accrued expenses       (4,430)      (3,871)       2,016
  Income taxes payable                           521         (678)         495
  Other liabilities                             (448)         435         (234)
  Due to parent                                   --       27,974           --
  Effect of changes in foreign currency          930        3,190       (2,683)
                                                 ---        -----       ------
Net cash and cash equivalents provided by
 (used in) operating activities               12,950      (30,867)      (7,890)
                                              ------      -------       ------

INVESTING ACTIVITIES
Purchase of property, plant and equipment    (10,778)     (11,841)     (10,670)
Proceeds on disposal of property, plant and
  equipment                                    3,327          152        1,275
Purchase of CAT, net of cash acquired             --           --       (2,289)
                                              ------       ------       ------
Net cash and cash equivalents used in
  investing activities                        (7,451)     (11,689)     (11,684)
                                              ------      -------      -------

FINANCING ACTIVITIES
Issuance of preferred stock                       --       48,125           --
Distribution to Parent                            --      (87,522)          --
Net borrowings under line-of-credit agreement     --        3,126       27,928
Proceeds from Debtor-in-Possession credit
  facility                                    16,398           --           --
Principal payments on Debtor-in-Possession   (16,795)          --           --
Proceeds from issuance of long term debt       2,246      222,000           --
Principal payments on long term debt          (3,113)      (1,300)      (3,600)
Principle Payment on long-term note CAT           --           --         (374)
Payments on pre-petition liabilities              --     (146,490)          --
Principal payments on capital leases              --       (2,406)         (15)
                                               -----       ------          ---
Net cash and cash equivalents (used in)
  provided by financing activities            (1,264)      35,533       23,939
Effect of exchange rate changes on cash           --         (128)           6
                                             -------      -------      -------
Net change in cash and cash equivalents        4,235       (7,151)       4,371
Cash and cash equivalents at beginning of
  year                                         5,784       10,019        2,868
                                           ---------    ---------    ---------
Cash and cash equivalents at end of year   $  10,019    $   2,868    $   7,239
                                           =========    =========    =========

SUPPLEMENTAL DISCLOSURES
Cash paid during the year:
  Interest                                 $   7,649    $  17,073    $  23,341
  Income taxes                             $   1,163    $   1,236    $     648

SUMMARY OF CAT  ACQUISITION:
  Fair value of assets acquired                                      $   5,288
  Long term notes issued                                                (2,881)
  Liabilities assumed                                                     (118)
                                                                          ----
  Net cash paid for acquisitions                                     $   2,289
                                                                     =========


                             See accompanying notes.


                                       F-7
<PAGE>

                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Background


     Cluett  American Corp. and its  subsidiaries  (the  "Company") are a wholly
owned subsidiary of Cluett American  Investment Corp  ("Holdings").  The Company
was organized in 1982 and primarily designs,  manufactures and markets socks and
men's  dress  shirts in the United  States and Canada.  The  Company  also has a
growing presence in men's and women's sportswear.  The Company also manufactures
dress shirts in Honduras.

     The Company filed  voluntary  petitions for relief under the  provisions of
Chapter 11 of the Federal  Bankruptcy Code on July 17, 1995. The Company emerged
from  bankruptcy on May 18, 1998. As part of the approved  reorganization  plan,
Vestar  Capital  Partners III, L.P.  ("Vestar")  and  co-investors  made a $61.3
million equity investment and Alvarez & Marsal, Inc. ("A&M") and certain members
of management made a $6.7 million equity investment in Holdings.


     The Company and Holdings used the equity  investments in  conjunction  with
borrowings under a new $160.0 million senior credit facility,  $112.0 million in
proceeds from the Company's  issuance of Senior  Subordinated Notes Due 2008 and
$48.1 million in net proceeds from the issuance of Senior Exchangeable Preferred
Stock Due 2010, to complete its recapitalization (the "Recapitalization")  under
which all of Holdings' and the Company's existing  pre-petition  obligations and
all borrowings under the Company's  debtor-in-possession  facility, were paid in
full. In addition, the Company issued $13.0 million in Senior Subordinated Notes
Due 2008 (the "Parity Notes") to Holdings  shareholders  that were  shareholders
prior  to the  bankruptcy  as  part of the  Recapitalization.  These  notes  are
identical in, and rank in parity with, the $112.0  million  Senior  Subordinated
Notes Due 2008.  During  1999,  approximately  $2.0 million of Parity Notes were
converted to Senior Subordinated Notes.

2. Acquisition


     On July 13, 1999, the Company acquired 100% of the outstanding common stock
of Central American Tailoring ("CAT"),  incorporated under the laws of Honduras.
CAT had been a captive contractor  providing sewing services to the Company. The
total purchase price was $5.2 million and was comprised of $1.6 million in cash,
the issuance of $2.9 million in long-term  notes and other  related  acquisition
costs of $0.7  million.  The cash  payment was  financed  primarily  through the
Company's revolving credit facility. The acquisition was accounted for using the
purchase  method of accounting.  Accordingly,  the assets and liabilities of the
acquired business are included in the consolidated  balance sheet as of December
31, 1999.  The operating  results of CAT have been included in the  consolidated
statements of operations from the date of acquisition. The excess purchase price
over  the fair  market  value  of the  underlying  assets  of $4.9  million  was
allocated to goodwill and is being  amortized on a  straight-line  basis over 10
years.

                                       F-8



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. Significant Accounting Policies


Principles of Consolidation

     The consolidated  financial  statements include all subsidiary companies of
the Company.  All significant  intercompany  balances and transactions have been
eliminated in consolidation.


Cash Equivalents

    The Company considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents.

Accounts Receivable

    The Company's  principal  customers  are retail stores and chains  primarily
located in the United States and Canada.  Royalty and licensing income is earned
from a  worldwide  base of  licensees  engaged  in the sale and  manufacture  of
textiles and  apparel.  The Company  generally  does not require  collateral  on
accounts receivable.


Inventory Valuation

    Inventories are stated at the lower of cost (first-in, first-out) or market.
Inventories  are  stated  net of an  allowance  for  obsolete  and  slow  moving
inventory.


Property, Plant and Equipment

    Property,  plant  and  equipment  are  stated  at cost  and are  depreciated
(including  depreciation of assets recorded under capital leases) principally by
the  straight-line  method  over the  estimated  useful  lives of the  assets as
follows:

         Buildings                                32-39 years
         Site improvements                        15-39 years
         Machinery, equipment and other            3-10 years
         Leasehold improvements                   The lesser of the lease term
                                                   or estimated useful life

Impairment

     The  Company  reviews   long-lived  assets  and  certain   intangibles  for
impairment  when events or changes in  circumstances  indicate that the carrying
amount  of these  assets  may not be  recoverable.  Any  impairment  losses  are
reported in the period in which the recognition criteria are first applied based
on the fair value of the  assets.  Assets held for sale are carried at the lower
of carrying amount or fair value, less estimated costs to sell such assets.  The
Company discontinues depreciating or amortizing assets held for sale at the time
the decision to sell the assets is made.

Goodwill

     Goodwill  represents  the excess of costs of acquired  businesses  over the
fair  value  of the net  identifiable  assets  acquired  and is  amortized  on a
straight-line basis over 10 years, the estimated future economic benefit.

                                       F-9
<PAGE>

                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. Significant Accounting Policies (Continued)

Deferred Financing Fees

    In connection with the  Recapitalization  transactions  discussed in Note 1,
the Company  deferred  financing  fees of $13.4  million.  These costs are being
amortized to interest expense over the lives of the related debt agreements.


Income Taxes

    Deferred  income  taxes are  provided at the enacted  marginal  rates on the
differences  between the financial  statement and income tax basis of assets and
liabilities.  Valuation  allowances  are  established  when  necessary to reduce
deferred tax assets to the amounts expected to be realized.  The Company files a
consolidated federal income tax return with Holdings and separate,  consolidated
or unitary  state and local  income tax  returns in  accordance  with the filing
requirements  and options  applicable  in the  jurisdiction  in which income tax
returns are  required.  Income tax expense for the Company is  presented  in the
accompanying financial statements calculated on a separate return basis.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could be different from those estimates.


Revenue Recognition

    The Company recognizes  revenue when the apparel is shipped.  At this point,
persuasive  evidence of a sale arrangement  exists,  delivery has occurred,  the
Company's  price to the  buyer is fixed  and  collectibility  of the  associated
receivable is reasonably  assured.  Customer  returns and  allowances  have been
provided based on estimated  returns.  Fees from the licensing of trademarks and
processes  relating to the textile and apparel  industry are recognized  ratably
over the period of time for fixed license fees and based on estimated  sales for
variable  royalty fees. The Company  recognized  licensing fees of $6.9 million,
$6.3 million and $6.4 million in 1997,  1998 and 1999,  respectively,  which are
included in net sales in the accompanying statements of operations.

Interest Expense, net

     The Company  includes  interest  income from  overnight  investment  in net
interest expense. The Company recorded interest income of $0, $178,000, $246,000
in 1997, 1998 and 1999 respectively.

                                      F-10



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. Significant Accounting Policies (Continued)

New Accounting Pronouncements

     In June 1998, the Financial  Accounting Standard Board issued Statement No.
133,  "Accounting For Derivative  Instruments And Hedging Activities" ("SFAS No.
133").  This  statement (as amended by SFAS No. 137) is effective  January 2001.
This statement  establishes  accounting  and reporting  standards for derivative
instruments   including  certain  derivative   instruments   embedded  in  other
contracts, and for hedging activities.  It requires that an entity recognize all
derivatives  as either assets or  liabilities  in the balance sheet  measured at
fair value.  The Company will adopt SFAS No. 133 on January 1, 2001.  Management
has not  determined  how SFAS No.  133 will  impact  the  Company's  results  of
operations or financial position.


Foreign Currency Translation

    The Company translates the financial  statements of its foreign subsidiaries
from the local  (functional)  currencies to U.S. dollars in accordance with SFAS
No. 52 "Foreign Currency Translation".  Substantially all assets and liabilities
of the Company's foreign subsidiaries are translated at year-end exchange rates,
while revenue,  expenses and cash flow are translated at average  exchange rates
prevailing during the year. Translation adjustments arising from certain foreign
operations of the Company are reflected as a separate component of stockholder's
deficit.  Selling,  general and  administrative  expense  includes an  aggregate
exchange  loss on  foreign  currency  transactions  of  approximately  $816,000,
$41,000 and $16,000 in 1997, 1998 and 1999, respectively.

Advertising Costs

     The Company expenses  advertising costs as incurred.  The Company charged a
total of $9.5 million,  $9.3 million and $11.6 million to advertising expense in
1997, 1998 and 1999, respectively.


Concentrations of Credit Risk and Financial Instruments

    Financial instruments which subject the Company to credit risk are primarily
trade accounts receivable. Concentration of credit risk with respect to accounts
receivable  is  limited  due to the large  number  and  diversity  of  customers
comprising the Company's  customer base. No single  customer  accounted for more
than 10% of the Company's sales in 1997, 1998, and 1999. Additionally, there was
no single  customer who  accounted  for more than 10% of  consolidated  accounts
receivable  balances at December 31, 1998 or 1999.  Management believes the risk
associated  with trade  accounts  receivable is  adequately  provided for in the
allowance for doubtful accounts.


Reclassifications

     Certain  amounts in the 1997 and 1998  financial  statements  and footnotes
have been reclassified to conform to the 1999 presentation.

                                      F-11



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4. Redeemable Preferred Stock

     In connection with the Recapitalization,  the Company issued 500,000 shares
of 12 1/2% Senior Exchangeable  Preferred Stock ("Preferred Stock") due 2010 and
received net proceeds of $48.1 million.  Each preferred  share has a liquidation
preference  of $100.  The  holders of the  Preferred  Stock will be  entitled to
receive, as and if dividends are declared by the Board of Directors out of funds
the Company has legally available,  cumulative  preferential  dividends from the
date of issuance of the Preferred Stock accruing at the rate per share of 12 1/2
% per  annum.  Dividends  are  payable  semiannually  in  arrears  on May 15 and
November 15 of each year,  commencing  on November 15,  1998,  to the holders of
record as of the  preceding  May 1 and  November 1. On or prior to May 15, 2003,
the Company may, at its option,  pay dividends in cash or in additionally  fully
paid  and   non-assessable   shares  of  Preferred  Stock  having  an  aggregate
liquidation preference equal to the amount of such dividends. The carrying value
of Senior  Exchangeable  Preferred Stock at December 31, 1998 and 1999, reflects
accretion of $90,000 and $244,000,  respectively,  in transaction fees.  Through
December 31, 1999,  the Company  declared and paid stock  dividends  aggregating
99,145 shares on its Preferred  Stock.  As of December 31, 1999, the Company had
issued and outstanding 599,145 cumulative shares.

5. Restructuring and Impairment Charges

    In 1995, the Company  developed and implemented a program designed to reduce
operating expenses and improve overall productivity. During 1997, 1998 and 1999,
the Company  incurred  expenses of $2.5 million,  $2.4 million and $2.2 million,
respectively, in implementing this plan.

     During 1999, the Company closed its owned manufacturing facility located in
Enterprise, Alabama and consolidated certain administrative functions within its
Shirt Group.   The  closure  and  administrative  consolidation  costs  included
severance  costs  of  $1.6  million  for  308  employees  at  Enterprise and  in
administrative functions.  In  addition, special  termination  benefits  of $1.7
million related to 280 employees of the Enterprise  facility which were provided
through the Company's employee benefit  plan.  (See Note 11).  All  terminations
were completed by December 31, 1999.  The  Company  also  recorded an impairment
charge of  $383,000  to record the  Enterprise  facility  at its  net realizable
value.  This facility is held for sale at December 31, 1999 and  the  facility's
new basis of $257,000 is included in other assets on the  Company's consolidated
balance sheet.

    Also in 1999,  the Company's  Sock Group  approved a  restructuring  plan to
cease   distribution   operations  at  an  owned  facility   located  in  Bally,
Pennsylvania and to close a lease dye-house facility in Pottstown,  Pennsylvania
in 2000. In 1999, the Company recorded  termination  benefits of $269,000 for 94
employees at the Bally,  Pennsylvania  facility and other facility closure costs
of $97,000. The terminations are expected to occur in the third quarter of 2000.

    During 1998 and 1997,  the Company  closed 3 retail  outlet stores each year
and in 1998  consolidated  certain  distribution  facilities  and  closed a sock
knitting facility at the Sock Group. The Company recorded restructuring costs of
$2.2  million in 1998 and $2.3  million in 1997,  related  to the  closures  and
facility consolidation. Severance costs of $318,000 in 1998 and $338,000 in 1997
were recorded  which related to the  termination of 100 employees in 1998 and 25
employees in 1997. In 1998,  additional closure costs primarily related to lease
termination  costs.  In addition,  the Company  recorded  impairment  charges of
$150,000 in 1998 and 1997  related  to  the  write-off of  outlet store property
and underperforming assets.  The Company also incurred other operating  expenses
during 1997 and 1998 to restructure and operate the Company during bankruptcy.


                                      F-12



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


5. Restructuring and Impairment Charges (Continued)

The  provision  and related  ending  accruals for these costs are  summarized as
follows (in thousands):
<TABLE>
                                                                              1997              1998              1999
                                                                              ----              ----              ----
                    <S>                                                   <C>              <C>               <C>
                    Restructuring:
                          Severance costs                                 $     338        $      318        $    1,890
                          Facility closure costs                              1,400             1,816                84
                          Other                                                 581                82              (129)
                                                                       ----------------- ----------------- -----------------
                                                                              2,319             2,216             1,845
                    Impairment-property, plant and equipment                    150               150               383
                                                                       ----------------- ----------------- -----------------

                   Total restructuring and impairment costs               $   2,469        $    2,366        $    2,228
                                                                       ================= ================= =================
</TABLE>
<TABLE>
                   <S>                               <C>               <C>               <C>               <C>

                                                     Severance Costs   Facility Closure       Other             Total
                   Balance, December 31, 1996        $          0      $      5,445      $      144        $     5,589
                       Restructuring expense                  338             1,400             581              2,319
                       Payments                              (313)           (6,118)           (298)            (6,729)
                                                     ----------------- ----------------- ----------------- -----------------
                   Balance, December 31, 1997                  25               727             427              1,179
                       Restructuring expense                  318             1,816              82              2,216
                       Payments                               (68)           (1,921)           (446)            (2,435)
                                                     ----------------- ----------------- ----------------- -----------------
                   Balance, December 31, 1998                 275               622              63                960
                       Restructuring expense,
                         net of $534 reversed               1,890              (129)             84              1,845
                         from prior accruals
                       Payments                             (1889)             (348)           (147)            (2,384)
                                                     ----------------- ----------------- ----------------- -----------------
                   Balance, December 31, 1999         $       276      $         145     $       --        $       421
                                                     ================= ================= ================= =================

</TABLE>


6. Accounts Receivable

    Allowances provided for accounts receivable are as follows:

                                          DECEMBER 31,
                                        1998      1999
                                    (DOLLARS IN THOUSANDS)


Doubtful accounts                     $ 1,610   $ 1,620
Customer allowances                     6,852     8,554

                                      -------   -------

                                      $ 8,462   $10,174

                                      =======   =======



                                      F-13



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. Inventories

    Inventories consist of the following:


                                            December 31,
                                         1998        1999
                                      (DOLLARS IN THOUSANDS)

Finished goods                        $ 65,283    $ 60,854
Work in process                          4,189       8,260
Raw material and supplies               10,276      11,613
                                      --------    --------
                                        79,748      80,727
Less: Allowance for obsolete and slow
   moving inventory                     (5,149)     (2,622)
                                      --------    --------
                                      $ 74,599    $ 78,105
                                      ========    ========

8. Property, Plant and Equipment

    Property, plant and equipment consist of the following:


                                              December 31,
                                           1998         1999
                                        (DOLLARS IN THOUSANDS)

Land                                  $   2,091    $   2,049
Buildings and site improvements          24,267       32,224
Machinery, equipment and other           81,200       82,403
Vehicles                                     --           37
Construction in progress                  4,875          485
                                      ---------    ---------
                                        112,433      117,198
Less accumulated depreciation           (64,309)     (69,404)
                                      ---------    ---------
                                      $  48,124    $  47,794
                                      =========    =========


    Included  in the  amounts  above  is  property  held  under  capital  leases
(principally  a  distribution  facility)  of $0.8 million and $0.4  million,  at
December 31, 1998 and 1999, respectively.

                                      F-14



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. Long-Term Obligations and Financing Arrangements

     The  classification  of the Company's  long-term  obligations and financing
arrangements, including accrued interest, is as follows:

<TABLE>
                                                                                DECEMBER 31,
                                                                         1998                  1999
                                                                 ------------------    ------------------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                                      <C>               <C>
Short-term debt and current portion of long-term debt:

Current portion of capital lease obligation                                   $ 12                 $ 16
Canadian Facility                                                            3,636                7,788
CAT short-term portion                                                          --                  805
Senior Credit Facility:
     Revolving Credit Facility                                               3,000                   --
     Term Loan A                                                             3,000                5,000
     Term Loan B                                                               600                  600
                                                                 ------------------    ------------------
Total short-term                                                            10,248               14,209

Long-term debt:
  Capital lease obligations                                                    231                  231
  CAT long-term obligation                                                      --                1,702
  Senior Credit Facility:
     Revolving Credit Facility                                               5,350               32,450
     Term Loan A                                                            46,000               41,000
     Term Loan B                                                            59,100               58,500
Senior subordinated notes (includes the Parity Notes)                      125,000              125,000
                                                                 ------------------    ------------------
Total long-term                                                            235,681              258,883
                                                                 ------------------    ------------------
Total debt                                                               $ 245,929            $ 273,092
                                                                 ==================    ==================
</TABLE>

Senior Credit Facility

    On May 18, 1998,  the Company  entered into a $160.0  million  Senior Credit
Facility (the "Senior Credit Facility").  The Senior Credit Facility,  which was
amended on December 18, 1998,  March 19, 1999,  September 30, 1999 and March 29,
2000, is comprised of three different  loans: a $50.0 million  revolving  credit
facility  (the  "Revolver"),  a $50.0 term loan ("Term A"), and a $60.0  million
term loan ("Term B"). As of December 31, 1999,  approximately  $32.5 million was
outstanding on the Revolver and the Company had  approximately  $10.1 million of
open trade  letters of credit  outstanding  for the  purchase of finished  goods
inventory  from  foreign  vendors.  In addition,  approximately  $1.7 million of
stand-by letters of credit were outstanding. Net availability under the Revolver
was $5.7 million at December  31, 1999 in addition to cash and cash  equivalents
of $7.2 million.

    In 1999,  the Company  obtained a $3.0  million  revolving  credit  facility
("Additional Revolver") which is guaranteed by Vestar and bears interest, at the
Company's option, at either the Eurodollar rate plus 1.5% or the Prime rate plus
0.5%.  This facility  expires on December 31, 2000. At December 31, 1999,  there
were no amounts outstanding under the Additional Revolver. On February 17, 2000,
the Additional Revolver was increased to $7.5 million.

                                      F-15



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     9. Long-Term Obligations and Financing Agreements (Continued)


     On March 29, 2000, the  Additional  Revolver was increased to $12.0 million
and incorporated  into the Senior Credit Facility as Tranche C. Borrowings under
Tranche C are due and payable on June 30, 2000 (unless  certain events occur, in
which case the maturity can be extended to December 31, 2001) and are guaranteed
by Vestar.

     The Revolver and the Term A loan mature in 2004 and the Term B loan matures
in 2005. Term Loan A requires  quarterly  principal payments of $500,000 through
June 1999, which increase  annually by $500,000 through June 2002, then increase
by $750,000  through June 2003 and decrease by $250,000 through  maturity.  Term
Loan B requires  quarterly  principal payments of $150,000 through June 2004 and
four quarterly payments of $14,100,000 beginning in September 30, 2004.

     Interest  for  borrowings  under the  Revolver  and Term A loan is based on
either, at the Company's  option,  LIBOR plus 2.5% at December 31, 1998 and 3.0%
at December 31, 1999 or the Alternative Base Rate plus 1.5% at December 31, 1998
and 2.0% at December 31, 1999. The  Alternative  Base Rate is the greater of the
Bank of America  prime rate or the Fed Funds rate plus 0.5%.  Interest  rates on
the Revolver and Term Loan A ranged between 7.56% to 9.13%,  and 9.19% to 10.25%
at December 31, 1998 and 1999, respectively.  Term Loan B interest rate is based
on either LIBOR plus 3.0% at December 31, 1998 and 3.5% at December 31, 1999 or,
at the Company's  option,  the  Alternative  Base Rate plus 2.0% at December 31,
1998 and 2.5% at December 31, 1999. Interest rates on Term Loan B were 7.79% and
9.69% at December  31,  1998 and 1999,  respectively.  At December  31, 1998 and
1999, the weighted  average  interest rate on short term borrowings was 9.0% and
9.41%, respectively.

     The  obligations  of the  Company  under the  Senior  Credit  Facility  are
unconditionally   and   irrevocably   guaranteed  by  the   Company's   domestic
subsidiaries  (the  "Guarantors").  See Note 18. In addition,  the Senior Credit
Facility  is secured by first  priority  or  equivalent  security  interests  in
substantially  all  tangible  and  intangible  assets  of the  Company  and  the
Guarantors,  including all the capital  stock of, or other equity  interests in,
each  direct or  indirect  domestic  subsidiary  of the  Company  and 65% of the
capital stock of, or other equity  interests in, each direct foreign  subsidiary
of the  Company  or  any  Guarantor  (to  the  extent  permitted  by  applicable
contractual and legal provisions).

     The Term A and  Term B loans  (and in the case of (i),  the  Revolver)  are
subject to mandatory  prepayment  (i) with the proceeds of certain  asset sales,
(ii) on an annual basis with 50% of the  Company's  excess cash flow (as defined
in the Senior  Credit  Facility),  (iii)  with the  proceeds  of certain  equity
offerings and (iv) with the proceeds from debt issuance.

     The Senior Credit Facility contains a number of covenants that, among other
things,  restrict  the ability of the Company and its  subsidiaries,  other than
pursuant  to  specified  exceptions,  to  dispose of  assets,  incur  additional
indebtedness,   incur  guarantee  obligations,  repay  other  indebtedness,  pay
dividends, create liens on assets, enter into leases, make investments, loans or
advances, make acquisitions,  engage in mergers or consolidations,  make capital
expenditures,  enter into sale and leaseback transactions,  change the nature of
their  business  or  engage  in  certain   transactions  with  subsidiaries  and
affiliates and otherwise restrict corporate activities.  In addition,  under the
Senior  Credit  Facility  the  Company  is  required  to comply  with  specified
financial ratios and tests, including minimum fixed charge coverage and interest
coverage ratios and maximum leverage  ratios,  including a senior leverage ratio
and a total leverage  ratio and a minimum Sock Group EBITDA test,  each of which
is tested  as of the last day of each  fiscal  quarter  of the  Company  and its
subsidiaries.  The amendments in December 1998,  March 1999,  September 1999 and
March 2000 revised the original covenants.

                                      F-16



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. Long-Term Obligations and Financing Agreements (Continued)


     At December 31, 1999, the Company was not in compliance  with its financial
ratio  covenants  and  received a waiver  dated March 29,  2000.  The March 2000
amendment also revised on-going  covenants and the Company expects to meet these
covenants throughout 2000.

     In connection  with the  September 30, 1999  amendment of the Senior Credit
Facility,  Vestar and Bank of  America,  N.A.  entered  into an  Investment  and
Deposit agreement for Vestar to infuse up to $30 million of new capital into the
Company if certain leverage ratios are not met.

     On March 29,  2000,  the Senior  Credit  Facility  and the  Investment  and
Deposit agreement were amended.  The March 2000 amendment requires (i) Vestar to
infuse up to $30 million of new capital and (ii) the Company to make $20 million
in additional  principal  payments on the Senior Credit Facilities  between June
30, 2000 (or in certain  circumstances August 31, 2000) and December 31, 2000 if
certain  financial  ratios are not met by June 30, 2000. The Company  expects to
meet these covenants in 2000.

     The Senior Credit Facility  includes a cross-default  provision which makes
it a default  under  the  Senior  Credit  Facility  if,  with  respect  to other
indebtedness  in excess of $2.5  million of  Holdings  and the  Company  and its
subsidiaries,  any such  party  defaults  in any  payment  with  respect to such
indebtedness  or defaults  in a manner  that  permits  such  indebtedness  to be
accelerated or such indebtedness is in fact accelerated.

     The consequences of a default under the Senior Credit Facility are that the
lender may terminate the commitments, accelerate the Company's obligations under
the Senior Credit Facility,  declaring them immediately due and payable, require
the credit  parties to  establish  a cash  collateral  account as  security  for
outstanding letters of credit and enforce any and all other rights and interests
existing under the credit documents.

Senior Subordinated Notes

    In connection with the  Recapitalization,  the Company issued $112.0 million
of 10 1/8% Senior  Subordinated Notes due 2008 and $13.0 million in Parity Notes
(collectively,  the "Notes").  The Parity Notes, which are convertible to senior
subordinated notes have the same terms as the Senior Subordinated Notes with the
exception that accumulated  interest is paid to each Parity Note holder upon the
conversion to Senior  Subordinated  Notes. As of December 31, 1999, $2.0 million
of the  initial  $13.0  million  Parity  Notes  have  been  converted  to Senior
Subordinated  Notes. No mandatory  redeemable dates exist for the parties' notes
to be  converted to Senior  Subordination  Note.  Commencing  November 15, 1998,
interest  is paid  semiannually  on May 15 and  November  15 of each  year.  The
Company is not required to make any mandatory redemption or sinking fund payment
with respect to the Notes prior to  maturity.  The Notes are  redeemable  at the
option of the Company, in whole or in part, at any time on or after May 15, 2003
at the  redemption  prices set forth in the  agreement  plus  accrued and unpaid
interest.  The Notes are subordinate in priority to the Senior Credit  Facility,
are senior in right of payment to the Preferred  Stock and are guaranteed by the
Company's domestic subsidiaries.

                                      F-17



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. Long-Term Obligations and Financing Agreements (Continued

Canadian Facility

    The  Company's  Canadian  division  (Cluett  Peabody  Canada  Inc.  ("Cluett
Canada"))  entered into a loan  agreement  dated  August 8, 1997 (the  "Canadian
Facility")   between   Cluett   Canada  and   Congress   Financial   Corporation
("Congress"). The Canadian Facility provides for a revolving loan facility of up
to  $15,000,000  Canadian  dollars,  which amount may be reduced  based upon the
value of accounts receivable outstanding and inventory held by Cluett Canada, or
upon the good faith  determination by Congress that the amount should be reduced
to reflect,  among other things, loss contingencies or risks,  letters of credit
and event of default of Cluett Canada. The Canadian Facility has an initial term
of three  years  and  continues  year to year  thereafter.  Congress  under  the
Canadian  Facility has a first priority lien on substantially  all of the assets
of Cluett Canada. Interest rates on the Canadian Facility ranged between 8.0% to
9.0%, and 7.75% to 9.75% at December 31, 1998 and 1999, respectively.

    As of December 31, 1999,  $11.3 million  Canadian  dollars were  outstanding
under the Canadian  Facility  plus $1.5 million  Canadian  dollars in open trade
letters of credit.

CAT Notes Payable

     In connection with the CAT acquisition,  the Company entered into long term
note  agreements  with an imputed value of $2.9 million which mature on November
1, 2002 and require monthly  payments of $85,000  beginning  August 1, 1999. The
Company imputed interest on the notes at 10.0%.

The aggregate  maturities of long-term debt and capital lease  obligations as of
December 31, 1999 are as follows:

                     2000                                      $14,209
                     2001                                        9,507
                     2002                                       12,930
                     2003                                       14,613
                     2004                                       40,563
                     Thereafter                                181,270
                                                              --------
                                                              $273,092
                                                              ========

                                      F-18



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. Income Taxes


The provision for income taxes is summarized as follows:
<TABLE>
                                                                            YEAR ENDED DECEMBER 31,
                                                                    1997             1998              1999
                                                                             (DOLLARS IN THOUSANDS)
            <S>                                                  <C>            <C>              <C>
            Current:
              Federal                                            $  4,606       $     (146)          $    --
              State and local                                         485              550               600
              Foreign(1)                                              575              406               543
              Benefit of net operating loss carryforward           (4,340)              --                --

                                                               ---------------- ---------------- -----------------
                                                                 $  1,326       $      810           $ 1,143
                                                               ================ ================ =================
</TABLE>


(1) Includes  approximately $0.5 million, $0.4 million and $0.5 million relating
to foreign withholding taxes for 1997, 1998 and 1999, respectively.

    A reconciliation of the statutory federal income tax provision  (benefit) to
the Company's provision for income taxes is as follows:
<TABLE>
                                                                             YEAR ENDED DECEMBER 31,
                                                                    1997             1998             1999
                                                                            (DOLLARS IN THOUSANDS)
           <S>                                                  <C>                <C>               <C>
           Computed at statutory rate                           $    6,297        $  (12,248)        $ (5,430)
           Foreign subsidiaries loss (income)                        1,482            (2,314)           2,751
           State and local income taxes, net of federal
           income tax benefit                                          320               363              396
           Dedeuctions relating to foreign taxes                       575               268              361
           Changes in valuation allowance for deferred tax
           assets                                                   (7,383)           14,812            2,953
           Other, net                                                   55               (71)             112
                                                               ---------------- ---------------- ----------------
                                                                $    1,326        $      810          $ 1,143
                                                               ================ ================ ================
</TABLE>
     Deferred   income  taxes   represent  the  net  tax  effects  of  temporary
differences  between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.


                                      F-19



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. Income Taxes (Continued)

    The significant components of the Company's domestic deferred tax assets and
liabilities are as follows:
<TABLE>
                                                                                                  DECEMBER 31,
                                                                                             1998              1999
                                                                                           ------              ----
                                                                                         (DOLLARS    IN THOUSANDS)
                  <S>                                                                   <C>               <C>
                  Deferred tax liabilities:
                      Workers compensation                                               $    580          $    893
                      Depreciation                                                          4,268             4,180
                      Pension income                                                        4,685             4,847
                      Other                                                                   578               354
                                                                                            -----             -----
                      Total deferred tax liabilities                                       10,111            10,274
                  Deferred tax assets:
                      Net operating loss carryforwards                                     80,355            83,821
                      AMT credits                                                             119               119
                      Restructuring reserves                                                  864               861
                      Bankruptcy reorganization                                             1,181             1,094
                      Litigation reserve                                                        -                 -
                      Interest to parent                                                        -                 -
                      Allowance for bad debts                                                 554               473
                      Inventory overhead cost adjustment, net                                 952             1,056
                      Reserves                                                              1,613             1,128
                      Other                                                                 4,841             5,043
                                                                                            -----             -----
                  Total deferred tax assets                                                90,479            93,595
                  Valuation allowance for deferred tax assets                             (80,368)          (83,321)
                                                                                          --------          --------

                  Net deferred taxes                                                     $     --          $     --
                                                                                         =========         =========
</TABLE>

    As of December 31, 1999,  the Company had federal net operating loss ("NOL")
carryforwards  of  approximately  $246  million.  These  NOL  carryforwards  are
scheduled to expire from the year 2005 through 2019.  The Internal  Revenue Code
and Treasury Regulations  prescribe a limitation on the use of NOL carryforwards
following an ownership change. The Company  experienced such an ownership change
as a result of its Plan of  Reorganization  following  the  Company's  exit from
Chapter 11 of the United  States  Bankruptcy  Code on May 18,  1998.  Therefore,
approximately  $206 million of the Company's NOL carryforwards are subject to an
annual usage limitation of approximately $6.0 million plus an additional amounts
related to any realized built in gains.

     Based on the Company's history of earnings and the limitation on the use of
its NOL carryforwards, the  Company's  entire  balance  of net domestic deferred
tax assets have been reduced by a valuation allowance of $80.4 million and $83.3
million at December 31, 1998  and 1999,  respectively as it was not assured that
such assets would be realized in the future. The Company increased its valuation
allowance by  $25.1  million to $80.4  million in 1998 and $3.0 million to $83.3
million in 1999.

    Undistributed  earnings of foreign  subsidiaries deemed permanently invested
for which no deferred  income taxes have been provided were  approximately  $5.1
million at December 31, 1997, and $0 at December 31, 1998 and $0 at December 31,
1999.

                                      F-20



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. Employee Benefit Plans

    The  Company  has  a  qualified   defined   benefit  pension  plan  covering
essentially all employees of the Company in the United States.  The pension plan
employs a cash  balance form of benefit  that  provides  for  benefits  based on
salary, age and service. The benefit available for certain union employees under
the plan is based on a flat dollar per year of service.  The Company's  practice
is to fund amounts that are required by statute and applicable  regulations  and
which  are  tax  deductible.  Assets  of  the  plans  are  investments  in  cash
equivalents,  publicly-traded  fixed  income  and  equity  securities,  and real
estate. Assets are valued using a method which recognizes the difference between
actual and expected market values over a period of five years.

     At December 31, 1998 and 1999, the funded status of the Company's qualified
defined benefit pension plan was as follows:

                                                 DECEMBER 31,
                                               1998         1999
                                           (DOLLARS IN THOUSANDS)
Benefit Obligation Information
Benefit obligation at beginning of year    $  74,073    $  77,582
Service cost                                   1,724        2,086
Interest cost                                  5,346        5,034
Actuarial loss/(gain)                          3,794      (10,093)
Benefits paid                                 (8,232)     (11,703)
Amendments                                         -        1,186
Special termination benefits                     877        3,178
                                           ---------    ---------
Benefit obligation at end of year          $  77,582    $  67,270
                                           =========    =========

Fair Value of Plan Assets

Fair value of plan assets at beginning of
   year                                     $109,129    $ 113,244
Actual return on plan assets                  12,347       11,370
Benefits paid                                 (8,232)     (11,703)
                                           ---------    ---------
Fair value of plan assets at end of year   $ 113,244    $ 112,911
                                           =========    =========

Reconciliation of Funded Status, Amounts
   Not recognized, and Amounts Recognized
Funded status                              $  35,662    $  45,641
Unrecognized prior service cost                3,222        4,037
Unrecognized loss/(gain)                         765      (10,455)
Unrecognized reversion value discount         (8,266)      (7,036)
                                           ---------    ---------
Prepaid benefit costs                      $  31,383    $  32,187
                                           =========    =========





                                      F-21



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. Employee Benefit Plans (Continued)

    Net pension benefit of the Company's  qualified defined benefit plan for the
years ended December 31, 1997, 1998 and 1999 include the following components:
<TABLE>
                                                                  DECEMBER 31,
                                                         1997        1998        1999
                                                              (IN THOUSANDS)
<S>                                                  <C>         <C>         <C>
Service cost                                         $  1,675    $  1,724    $  2,086
Interest cost                                           5,345       5,346       5,034
Actual return on plan assets                          (16,498)    (12,347)    (11,370)
Amortization of unrecognized reversion value discount  (1,230)     (1,230)     (1,230)
Asset gain deferred for later recognition               8,030       4,474       1,496
                                                     --------    --------    --------
                                                       (2,678)     (2,033)     (3,984)
Other benefit charges:
Early retirement program / special retirement benefit     642         877       3,178
                                                     --------    --------    --------
Net pension benefit                                  $ (2,036)   $ (1,156)   $   (806)
                                                     ========    ========    ========
</TABLE>

    The  assumptions  used in  determining  the funded  status of the  Company's
defined  benefit  pension plans for the years ended December 31, 1997,  1998 and
1999 were discount rates of 7.5%,  7.0% and 8.25%  respectively,  and an average
rate of increase in compensation  levels ranging from 3.25% to 13.25%  depending
on the  participant's  age at the  valuation  date.  In  addition,  the expected
long-term rate of return on plan assets was 9.5% for all periods.  The change in
assumptions  between  periods is reflected as an  actuarial  loss/(gain)  and is
reflected as a component of benefit obligation.


    During 1990, in connection with the acquisition of certain  businesses,  the
Company adjusted the actuarial  valuation of certain estimated pension assets to
reflect  their  net  realizable  value  based  upon a planned  reversion  to the
Company.  In August  1991,  the Company  decided not to revert the assets.  As a
result of this change,  the excess pension assets are being  recognized over the
Average  Future  Working  Lifetime of the plan  participants,  estimated to be a
period of 14 years. Amortization of this amount was $1,230,000 in 1997, 1998 and
1999, and is included in pension benefit for each  respective  year. The Company
periodically performs an actuarial valuation of these pension assets and adjusts
the  amount of the  pension  assets  and the  annual  amortization  based on the
results of the valuation.

    During 1995,  the Company's  qualified  defined  benefit plan was amended to
provide an Enhanced Retirement Program ("ERP"). The total charge in 1997 related
to this program was $642,000.

    During 1998,  the Company's  qualified  defined  benefit plan was amended to
provide an Early Retirement Program ("CERP").  The total charge in 1998 and 1999
related to the program was $877,000 and $1,443,000.

     During 1999, the Company's  qualified  defined  benefit plan was amended to
provide special  termination  benefits to those employees severed as a result of
the  Enterprise  facility  closing.  The total  charge in 1999  related  to this
program was $1,735,000.

                                      F-22



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12. Commitments and Contingencies


     The Company  and certain of its  subsidiaries  are party to  litigation  in
connection  with the normal  conduct of their  businesses.  In March  2000,  the
Company and a former  employee  reached an  agreement in principle to settle all
matters  relating  to an action  brought  by the  employee  for the sum of $1.75
million of which $1.6  million and $1.75  million was  reserved at December  31,
1998 and December 31, 1999, respectively.  Management believes, based in part on
the opinion of  counsel,  that its  potential  liability  with  respect to other
proceedings  currently pending is not material in the aggregate to the Company's
consolidated results of operations or financial position.


    The Company leases certain land,  buildings and equipment under both capital
and  noncancelable  operating  leases that expire in various years through 2013.
Certain of the operating leases contain rent escalation  clauses and require the
Company to pay maintenance  costs,  property taxes and insurance  obligations on
the leased property. Future minimum lease payments under noncancelable operating
leases and capital  leases,  together  with the present value of the net minimum
lease payments as of December 31, 1999 are as follows:


                                                  CAPITAL  OPERATING
                                                   LEASES     LEASES
                                               (DOLLARS IN THOUSANDS)
                             Year payable:
                             2000                 $    41    $ 3,826
                             2001                      38      2,708
                             2002                      37      2,420
                             2003                      31      1,940
                             2004                      30      1,466
                             Thereafter               240      2,072
                                                  -------    -------
Total minimum lease payments                          417    $14,432
                                                  =======    =======
Amount representing interest                         (170)
                                                  -------
Present value of net minimum lease payments           247
Current portion                                        16
                                                  -------
Long-term portion                                 $   231
                                                  =======



    Rent expense  totaled  approximately  $3.9 million in 1997,  $4.3 million in
1998 and $3.4 million in 1999.

                                      F-23



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. Licensing Agreements

    Certain of the Company's  subsidiaries have licensing  agreements which give
them the  exclusive  rights to use certain  trademarks,  logos and related trade
names in connection  with the  manufacture and sale of certain men's and women's
apparel in specified  territories.  License fees are based on percentages of net
sales,  as defined,  for the various  products sold, but not less than specified
minimum amounts. The licensing agreements have various renewal dates. Certain of
the license agreements  contain automatic  renewals and are  noncancelable.  The
renewal terms range to five years and expire in various years through 2003.

    Future minimum  license fees payable in the five years  succeeding  December
31, 1999 are as follows (in thousands):

Year payable:
 2000                                               $      566
 2001                                                      695
 2002                                                      955
 2003                                                      763


14. Related Party Transactions


    Subsequent to the emergence from  bankruptcy,  Holdings  allocated  interest
expense  of $24.3  million  related to  post-petition  interest  on  prepetition
obligations to the Company. This amount is included in bankruptcy reorganization
costs in 1998.  This amount was  contributed  by Holdings to the Company in 1999
and is reflected as a component of Stockholder's  Deficit.  In addition,  a $1.5
million and $2.1 million liability related to an employee stock plan was assumed
by the Company and the pension plan, respectively.  The liability assumed by the
pension plan is reflected  as a component  of the benefit  obligation  (see Note
11).

    Pursuant to a management  advisory  agreement (the  "Management  Agreement")
entered  into in  connection  with the  reorganization  of the  Company in 1998,
Vestar receives an annual advisory fee equal to $500,000.  The Company  expensed
$250,000 in 1998 and $500,000 in 1999 in consideration  for certain advisory and
consulting  services  (excluding  investment banking or other financial advisory
services  and  full-  or  part-time   employment  by  Holdings  or  any  of  its
subsidiaries  of any employee or partner of Vestar and its  affiliates,  in each
case for which Vestar and its affiliates shall be entitled to receive additional
compensation).  Holdings has agreed to reimburse Vestar for expenses incurred in
connection  with, and to indemnify Vestar and its affiliates for any liabilities
arising from,  such advisory and  consulting  services.  In connection  with the
Recapitalization, Vestar received a one-time transaction fee of $3.25 million in
1998.

    During 1995 Mr.  Marsal  (founding  Managing  Director of A&M) was appointed
Chief Executive Officer of the Company. In connection with this appointment, the
Company paid A&M $1.4 million,  $957,000, and $963,000 for 1997, 1998, and 1999,
respectively for compensations and other related expenses.

                                      F-24



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

15. Risks, Uncertainties and Significant Concentrations

     The  Company  manufactures  and sources a portion of its  products  and raw
materials from foreign  subsidiaries or vendors.  The Company  attempts to limit
the concentration  with any one manufacturer or vendor.  The Company believes it
has alternative  manufacturing  and raw material  sources  available to meet its
current and future production  requirements in the event the Company is required
to change  current  manufacturers  or vendors  are  unavailable  to fulfill  the
Company's needs.

     The Company's principal customer base, the retail industry, has experienced
significant  changes and  difficulties  over the past several  years,  including
consolidation  of ownership,  increased  centralization  of buying decisions and
restructurings.  The Company  cannot  predict  what  effect,  if any,  continued
changes within this industry will have on the Company's operations.


     Included in the Company's  consolidated  balance sheet at December 31, 1999
are the net assets of the Company's manufacturing facility located in Kitchener,
Ontario and San Pedro Sula,  Honduras,  which total $ 1.1 million.  The Honduras
facility does not sell products to external customers.  As of December 31, 1999,
28%  of the  Company's  labor  force  is  covered  under  collective  bargaining
agreements with one union,  which expire between March 31, 2001 and December 31,
2002.


16. Fair Value of Financial Instruments


     The  carrying  amount of cash and cash  equivalents,  accounts  receivable,
short-term borrowings, accounts payable and accrued liabilities approximate fair
value  due to the  short  maturities  of these  instruments.  The fair  value of
long-term debt was approximately  $222.5 million at December 31, 1998 and $225.1
million  (book value of $257.0  million) at December  31, 1999 based on interest
rates that are  believed to be  available  to the Company for debt with  similar
provisions  provided for in the existing debt agreements.  The fair value of the
senior exchangeable  Preferred Stock was approximately $45.7 million at December
31, 1998 and $20.0  million  (book value of $58.3  million) at December 31, 1999
based on a market value analysis.


17. Segment Data


     The  Company is  organized  by  product  line in three  business  segments.
Foreign sales,  primarily  Canadian,  were approximately 9.4%, 9.1% and 8.9%, in
1997,  1998 and 1999,  respectively.  There were no  customers  for which  sales
exceeded 10% during the three-year period presented.

    The  Company  incurred  a  number  of  one-time  costs  associated  with the
restructuring  of  its  operations  and  bankruptcy  reorganization  costs.  The
financial results  associated with the Burberrys,  YSL, Latin America,  Canadian
retail operations,  Apparel On-line and unallocated  corporate overhead charges,
are referred to collectively as "All other".

                                      F-25



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17. Segment Data (Continued)
<TABLE>

                                                              1997                   1998                 1999
                                                                            (Dollars in Thousands)
<S>                                                        <C>                <C>                  <C>
Net Sales
         Sock                                              $151,789            $164,760          $168,366
         Shirt                                              176,753             185,353           176,500
         All other                                           43,588              30,854             6,829
         Intercompany                                        (8,602)             (7,844)           (8,175)
                                              ----------------------- ------------------ -----------------
                                                           $363,528            $373,123          $343,520
                                              ======================= ================== =================
Gross Profit
         Sock                                              $ 49,144            $ 52,497          $ 58,735
         Shirt                                               49,193              52,479            35,277
         All other                                           11,514               3,821               382
                                              ----------------------- ------------------ -----------------
                                                           $109,851            $108,797          $ 94,394
                                              ======================= ================== =================
Selling, General and Administrative
         Sock                                              $ 25,874            $ 26,454          $ 27,750
         Shirt                                               38,319              41,969            50,531
         All other                                           12,148              14,019             2,946
                                              ----------------------- ------------------ -----------------
                                                           $ 76,341            $ 82,442          $ 81,227
                                              ======================= ================== =================
Operating Income
    excluding restructuring and
    impairment charges
         Sock                                              $ 23,270            $ 26,043          $ 30,985
         Shirt                                               10,874              10,510           (15,245)
         All other                                             (634)            (10,197)           (3,136)
                                              ----------------------- ------------------ -----------------
                                                           $ 33,510            $ 26,356          $ 12,604
                                              ======================= ================== =================
Identifiable Assets
         Sock                                              $ 77,841            $ 80,766          $ 82,562
         Shirt                                               92,412              90,239           104,356
         All other                                           17,342               7,057               772
                                              ----------------------- ------------------ -----------------
                                                           $187,595            $178,062          $187,690
                                              ======================= ================== =================
Depreciation
         Sock                                              $  4,640            $  5,403          $  5,815
         Shirt                                                3,424               3,235             3,455
         All other                                               11                  22               108
                                              ----------------------- ------------------ -----------------
                                                           $  8,075            $  8,660          $  9,378
                                              ======================= ================== =================
Capital expenditures
         Sock                                              $  7,475            $  7,987          $  5,745
         Shirt                                                3,075               3,816             4,277
         All other                                              228                  38               648
                                              ----------------------- ------------------ -----------------
                                                           $ 10,778            $ 11,841          $ 10,670
                                              ======================= ================== =================

</TABLE>

                                      F-26



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17. Segment Data (Continued)


Interest expense,  interest income and income taxes are excluded from reportable
segment data as such amounts are not included in segment information reviewed by
the chief operating decision maker.

Reconciliation   of  Reportable   Segments  Net  sales,   Operating  Income  and
Identifiable Assets
<TABLE>

                                                                1997                1998                 1999
                                                                ----                ----                 ----
<S>                                                        <C>                   <C>                    <C>
Net Sales
Total net sales for reportable segments                    $  368,381          $ 350,113              $ 344,866
Other net sales                                                 3,749             30,854                  6,829
Eliminations of intersegment net sales                         (8,602)            (7,844)                (8,175)
                                                          ------------------ ------------------ -------------------
Total consolidated net sales                               $  363,528          $ 373,123              $ 343,520
                                                          ================== ================== ===================
Operating Profit (Loss)
Total operating profit or loss for reportable segments     $   33,465          $  36,553              $  15,740
Other operating profit or loss                                   (558)            (7,764)                  (150)
Eliminations of intersegement operating profit (loss)               -                  -                      -
Unallocated amounts:
     Other corporate income (expense)                             603             (2,433)                (2,986)
     Restructuring and impairment charges                      (2,469)            (2,366)                (2,228)
                                                          ------------------ ------------------ -------------------
Total operating profit (loss)                              $   31,041          $  23,990              $  10,376
                                                          ================== ================== ===================

Assets
Total assets for reportable segments                       $  186,485          $ 171,005              $ 186,918
Other assets                                                    1,110              7,057                    772
Unallocated amounts:
     Deferred finance costs                                         -             11,198                 10,842
     Pension assets                                            30,227             31,383                 32,187
     Other unallocated amounts                                  2,195                132                    787
                                                          ------------------ ------------------ -------------------
Consolidated total                                         $  220,017          $ 220,775              $ 231,506
                                                          ================== ================== ===================

Capital Expenditures
Total capital expenditures for reportable segments         $   10,778          $  11,803              $  10,022
Adjustments                                                         -                 38                    648
                                                          ------------------ ------------------ -------------------
Consolidated total                                         $   10,778          $  11,841              $  10,670
                                                          ================== ================== ===================


</TABLE>









                                      F-27



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17. Segment Data (Continued)
<TABLE>
                                                              1997                 1998                1999
                                                              ----                 ----                ----
                                                                         (Dollars in Thousands)
<S>                                                     <C>                  <C>                  <C>
Depreciation & Amortization

Total depreciation for reportable segments                 $       8,075       $      8,638         $    9,270
Amortization                                                          30                992              1,928
                                                       -------------------- ------------------- -------------------
Consolidated total                                         $       8,105       $      9,630         $   11,198
                                                       ==================== =================== ===================

Geographic Information
Net Sales
United States                                              $   329,358         $ 339,276            $  313,063
Foreign                                                         34,170            33,847                30,457
                                                       -------------------- ------------------- -------------------
Total                                                      $   363,528         $ 373,123            $  343,520
                                                       ==================== =================== ===================

Operating Income (Loss)
United States                                              $    29,327         $  25,205            $   13,829
Foreign                                                          1,714             (1,215)              (3,453)
                                                       -------------------- ------------------- -------------------
Total                                                      $    31,041         $  23,990            $   10,376
                                                       ==================== =================== ===================

Identifiable Assets
United States                                              $   197,621         $ 201,026            $  209,594
Foreign                                                         22,396             19,749               21,912
                                                       -------------------- ------------------- -------------------
 Total                                                     $   220,017         $ 220,775            $  231,506
                                                       ==================== =================== ===================
</TABLE>
18. Guarantor Subsidiaries


     The Company's payment  obligations under the Senior Credit Facility and the
Senior Subordinated Notes (the "Notes") are fully and unconditionally guaranteed
on a joint and several basis by its current domestic subsidiaries,  principally:
Cluett Peabody & Co., Inc., Great American Knitting Mills, Inc., Cluett Designer
Group  Inc.,   Consumer  Direct   Corporation  and  Arrow  Factory  Stores  Inc.
(collectively the "Guarantor Subsidiaries").  Each of the Guarantor Subsidiaries
is a direct or indirect  wholly-owned  subsidiary of the Company.  The Company's
payment  obligations  under  the  Notes  are  not  guaranteed  by the  remaining
subsidiaries:  Bidermann  Womenswear  Corp.  (formerly  Ralph Lauren  Womenswear
Inc.),  Cluett,  Peabody  Canada Inc.,  Arrow de Mexico S.A. de C.V.,  and Arrow
Inter-America & Co., Ltd. (collectively the "Non-Guarantor  Subsidiaries").  The
obligations  of each Guarantor  Subsidiary  under its guarantee of the Notes are
subordinated to such subsidiary's  obligations under its guarantee of the Senior
Credit Facility.
     Presented below is condensed consolidating financial information for Cluett
American  Corp.   ("Parent  Company"),   the  Guarantor   Subsidiaries  and  the
Non-Guarantor  Subsidiaries.   In  the  Company's  opinion,  separate  financial
statements and other disclosures  concerning each of the Guarantor  Subsidiaries
would  not  provide  additional  information  that  is  material  to  investors.
Therefore,  the Guarantor  Subsidiaries  are  consolidated  in the  presentation
below.  Investments in  subsidiaries  are accounted for by Cluett American Corp.
using the equity method of accounting.  Earnings of subsidiaries are, therefore,
reflected  in  the  Parent   Company's   investments  in  and  advances  to/from
subsidiaries  account and earnings (losses).  The elimination  entries eliminate
investments  in  subsidiaries,  the  related  stockholder's  deficit  and  other
intercompany balances and transactions.

     In 1997, 1998 and 1999, the Company allocated  external interest expense to
its subsidiaries, based on a percentage of net sales.

                                    F-28



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>
                                                                SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET


                                                                           DECEMBER 31, 1998
                                                                          (DOLLARS IN THOUSANDS)

                                                       PARENT       GUARANTOR     NON-GUARANTOR
                                                      COMPANY       SUBSIDIARIES   SUBSIDARIES    ELIMINATIONS  CONSOLIDATED
                                                      --------      ------------  -------------   ------------   ----------
<S>                                                <C>              <C>            <C>            <C>            <C>
ASSETS
Current assets:
Cash and cash equivalents                          $       --       $   2,396        $    472      $       --    $    2,868
Accounts receivable, net                                   --          42,599           4,187              --        46,786
Inventories                                                --          63,158          11,441              --        74,599
Prepaid expenses and other current assets                  --           3,168             804              --         3,972
                                                   ----------     -----------         -------    ------------    ----------
Total current assets                                       --         111,321          16,904              --       128,225
Investment in subsidiaries                            (86,330)             --              --          86,330            --
Intercompany receivable (payable)                      15,000         (15,000)             --              --            --
Property, plant and equipment, net                         --          46,112           2,012              --        48,124
Deferred finance costs                                     --          11,198              --              --        11,198
Pension assets                                             --          31,383              --              --        31,383
Other noncurrent assets                                    --           1,012             833              --         1,845
                                                   ----------     -----------         -------    ------------    ----------
Total assets                                       $  (71,330)      $ 186,026        $ 19,749      $   86,330    $  220,775
                                                     ========         =======          ======         =======       =======

LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities:
Accounts payable and accrued expenses              $       --       $  37,781        $   4,658     $       --    $   42,439
Short-term debt and current portion of
  long-term debt                                           --           6,600            3,648             --        10,248
Income taxes payable                                       --       1,268 207               --            207         1,475
                                                   ----------     -----------          -------   ------------    ----------
Total current liabilities                                  --          45,649            8,513             --        54,162
Due to parent                                              --          27,974               --             --        27,974
Long-term debt and capital lease
  obligations                                              --         235,450              231             --       235,681
Other noncurrent liabilities                               --             111               --             --           111
Dividends payable                                         605              --               --             --           605
Senior exchangeable preferred stock,
cumulative, $.01 par value: authorized
4,950,000, issued and outstanding 530,730
shares (liquidation preference)                        51,288              --               --             --        51,288

Stockholder's deficit                                (123,223)       (123,158)          11,005         86,330      (149,046)
                                                   ----------     -----------          -------    -----------    ----------
Total liabilities and stockholder's deficit        $  (71,330)      $ 186,026       $   19,749     $   86,330    $  220,775
                                                     ========         =======           ======        =======       =======

</TABLE>



                                      F-29



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>
                                                                 SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET

                                                                                DECEMBER 31,1999

                                                                             (DOLLARS IN THOUSANDS)

                                                              PARENT    GUARANTOR   NON-GUARANTOR
                                                             COMPANY   SUBSIDIARIES  SUBSIDARIES    ELIMINATIONS  CONSOLIDATED
<S>                                                       ----------  ------------ --------------  ------------   ----------
ASSETS
Current assets:                                          <C>           <C>           <C>          <C>          <C>
Cash and cash equivalents                                  $     --      $    7,099    $      140   $     --     $    7,239
Accounts receivable, net                                         --          40,635         4,884         --         45,519
Inventories                                                      --          64,608        13,497         --         78,105
Prepaid expenses and other current assets                        --           2,422           707         --          3,129
                                                           ----------    ----------    ----------   ----------   ----------
Total current assets                                             --         114,764        19,228         --        133,992
Investment in subsidiaries                                   (103,443)         --            --        103,443         --
Intercompany receivable (payable)                              15,000       (15,000)         --           --           --
Property, plant and equipment, net                               --          45,802         1,992         --         47,794
Deferred finance costs                                           --          10,842          --           --         10,842
Pension assets                                                   --          32,187          --           --         32,187
Goodwill, net                                                    --           4,740          --           --          4,740
Other noncurrent assets                                          --           1,259           692         --          1,951
                                                           ----------    ----------    ----------   ----------   ----------
Total assets                                               $  (88,443)   $  194,594    $   21,912   $  103,443   $  231,506
                                                           ==========    ==========    ==========   ==========   ==========


LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities:
Accounts payable and accrued expenses                      $       --    $   38,239    $    2,457   $       --   $   40,696
Accrued interest expense                                           --         3,861            --                     3,861
Short-term debt and current portion of
  long-term debt                                                   --         6,405         7,804           --       14,209
Income taxes payable                                               --         1,763           207           --        1,970
                                                           ----------    ----------    ----------   ----------   ----------
Total current liabilities                                          --        50,268        10,468           --       60,736
Long-term debt and capital lease
  obligations                                                      --       258,652           231           --      258,883
Other noncurrent liabilities                                       --           147            --           --          147
Dividends payable                                                 637            --            --           --          637
Senior exchangeable preferred stock,
cumulative, $.01 par value: authorized
4,950,000, issued and outstanding 599,145
shares (liquidation preference of $ 59,915)                    58,329            --            --           --       58,329

Stockholder's deficit                                        (147,409)     (114,473)       11,213      103,443     (147,226)

                                                           ----------    ----------    ----------   ----------   ----------
Total liabilities and stockholder's deficit                 $ (88,443)   $  194,594    $   21,912    $ 103,443   $  231,506
                                                           ==========    ==========    ==========   ==========   ==========

</TABLE>




                                                                      F-30



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>

                                          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                                                        YEAR ENDED DECEMBER 31, 1997

                                                             (DOLLARS IN THOUSANDS)

                                                 PARENT    GUARANTOR   NON-GUARANTOR
                                                COMPANY   SUBSIDIARIES  SUBSIDARIES    ELIMINATIONS  CONSOLIDATED
                                              ----------   ---------   --------------  ------------   ----------
<S>                                             <C>         <C>           <C>           <C>           <C>
Net sales                                       $      --   $  329,358    $   34,170    $       --    $  363,528
Cost of goods sold                                     --      229,303        24,374            --       253,677
                                               ----------   ----------    ----------    ----------    ----------
Gross profit                                           --      100,055         9,796            --       109,851
Selling, general and administrative expenses           --       66,817         9,524            --        76,341
Restructuring and impairment charges                   --        3,911        (1,442)           --         2,469
                                               ----------   ----------    ----------    ----------    ----------

Operating income (loss)                                --       29,327         1,714            --        31,041

Income (loss) on investments in subsidiaries       17,196           --            --       (17,196)           --
Interest expense, net                                  --       12,275         2,958            --        15,233
Other expense, net                                     --          853           316            --         1,169
                                               ----------   ----------    ----------    ----------    ----------
Income (loss) before reorganization costs
  (credits) and income taxes                       17,196       16,199        (1,560)      (17,196)       14,639
Bankruptcy reorganization credits                      --       (3,883)           --            --        (3,883)
                                               ----------   ----------    ----------    ----------    ----------
Income (loss) before provision for income
  taxes                                            17,196       20,082        (1,560)      (17,196)       18,522
Provision for income taxes                             --            --        1,326            --         1,326
                                               ----------   ----------    ----------    ----------    ----------
Net income (loss)                              $   17,196   $   18,756    $   (1,560)   $  (17,196)   $   17,196
                                               ==========   ==========    ==========    ==========    ==========

</TABLE>


















                                                                      F-31



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>

                                          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                          YEAR ENDED DECEMBER 31, 1998

                                                             (DOLLARS IN THOUSANDS)

                                                PARENT      GUARANTOR   NON-GUARANTOR
                                               COMPANY   SUBSIDIARIES     SUBSIDARIES ELIMINATIONS CONSOLIDATED
                                            ----------    -----------   ------------- ------------  ----------

<S>                                          <C>           <C>           <C>           <C>          <C>
Net sales ................................   $     --      $  339,276    $   33,847    $     --     $  373,123
Cost of goods sold .......................         --         239,479        24,846          --        264,325
                                             ----------    ----------    ----------    ----------   ----------
Gross profit .............................         --          99,797         9,001          --        108,798
Selling, general and administrative
  expenses ...............................         --          72,866         9,576          --         82,442
Restructuring and impairment charges costs         --           1,726           640          --          2,366
                                             ----------    ----------    ----------    ----------   ----------
Operating income (loss) ..................         --          25,205        (1,215)         --         23,990

Loss on investments in subsidiaries ......      (36,834)         --            --          36,834         --
Interest expense, net ....................         --          16,907         3,448          --         20,355
Other expense, net .......................         --           2,131          --            --          2,131
                                             ----------    ----------    ----------    ----------   ----------
Income (loss) before reorganization costs
  and income taxes .......................      (36,834)        6,167        (4,663)       36,834        1,504
Bankruptcy reorganization costs ..........         --          37,528          --            --         37,528
                                             ----------    ----------    ----------    ----------   ----------
Loss before provision for income taxes ...      (36,834)      (31,361)       (4,663)       36,834      (36,024)
Provision for income taxes ...............         --             851           (41)         --            810
                                             ----------    ----------    ----------    ----------   ----------
Net income (loss) ........................   $  (36,834)   $  (32,212)   $   (4,622)   $   36,834   $  (36,834)
                                             ==========    ==========    ==========    ==========   ==========

</TABLE>


















                                      F-32



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>

                                              SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                            YEAR ENDED DECEMBER 31, 1999

                                                                (DOLLARS IN THOUSANDS)

                                                PARENT      GUARANTOR   NON-GUARANTOR
                                               COMPANY    SUBSIDIARIES   SUBSIDARIES   ELIMINATIONS CONSOLIDATED
                                             ----------    -----------  -------------  ----------    ----------
<S>                                          <C>           <C>          <C>           <C>          <C>
Net sales                                    $     --      $  311,989    $   31,531    $     --     $  343,520
Cost of goods sold                                 --         222,610        26,516          --        249,126

                                             ----------    ----------    ----------    ----------   ----------
Gross profit                                       --          89,379         5,015          --         94,394
Selling, general and administrative
  expenses                                         --          74,000         7,790          --         81,790
Restructuring and impairment charges costs         --           1,550           678          --          2,228
                                             ----------    ----------    ----------    ----------   ----------
Operating income (loss)                            --          13,829        (3,453)         --         10,376

Loss on investments in subsidiaries             (17,113)         --            --          17,113         --
Interest expense, net                              --          23,184         3,278          --         26,462
Other expense, net                                 --             457          --            --            457
                                             ----------    ----------    ----------    ----------   ----------
Income (loss) before reorganization costs
  and income taxes                              (17,113)       (9,812)       (6,731)       17,113      (16,543)
Bankruptcy reorganization credits                  --            (573)         --            --           (573)
                                             ----------    ----------    ----------    ----------   ----------
Loss before provision for income taxes          (17,113)       (9,239)       (6,731)       17,113      (15,970)
Provision for income taxes                         --           1,051            92          --          1,143
                                             ----------    ----------    ----------    ----------   ----------
Net income (loss)                            $  (17,113)   $  (10,290)   $   (6,823)   $   17,113   $  (17,113)
                                             ==========    ==========    ==========    ==========   ==========


</TABLE>

















                                                                      F-33



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>

                                        SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                           YEAR-END DECEMBER 31, 1997

                                                             (DOLLARS IN THOUSANDS)

                                                          PARENT      GUARANTOR  NON-GUARANTOR
                                                         COMPANY   SUBSIDIARIES    SUBSIDARIES  ELIMINATIONS CONSOLIDATED
<S>                                                    ----------   -----------  -------------- ------------  ----------
OPERATING ACTIVITIES                                  <C>           <C>           <C>           <C>           <C>
Net income (loss)                                 $ 17,196    $ 18,756    $ (1,560)   $(17,196)   $ 17,196
Adjustment to reconcile net income (loss) to
net cash and cash equivalents provided by
(used in) operating activities:
(Income) on investments in
    subsidiaries                                   (17,196)       --          --        17,196        --
  Depreciation and amortization                       --         7,779         326        --         8,105
  Gain on sale of assets                              --          --          (348)       --          (348)
  Accrual of professional fees, potential
     claims and related litigation matters-
      reorganization                                  --         6,117        --          --         6,117
   Adjustments of liabilities subject to
    compromise                                        --       (10,000)       --          --       (10,000)
Changes in operating assets and liabilities           --        (7,746)       (374)       --        (8,120)
                                                  --------    --------    --------    --------    --------
Net cash and cash equivalents provided by (used
in) operating activities                              --        14,906      (1,956)       --        12,950

INVESTING ACTIVITIES

Purchase of Property, Plant & Equipment               --       (10,554)       (224)       --       (10,778)
Proceeds on disposal Property, Plant &
   Equipment                                          --         1,786       1,541        --         3,327
                                                  --------    --------    --------    --------    --------
Net cash and cash equivalents provided by
(used in) investing activities                        --        (8,768)      1,317        --        (7,451)

FINANCING ACTIVITIES
Proceeds from DIP credit facility                     --        16,398        --          --        16,398
Principal payments on DIP credit facility             --       (16,398)       (397)       --       (16,795)
Proceeds from issuance of long term debt              --           456       1,790        --         2,246
Principal payments on long term debt                  --        (2,621)       (492)       --        (3,113)
                                                  --------    --------    --------    --------    --------
Net cash and cash equivalents provided by (used
 in) financing activities                             --        (2,165)        901        --        (1,264)
                                                  --------    --------    --------    --------    --------
Net change in cash and cash equivalents               --         3,973         262        --         4,235
Cash and cash equivalents at beginning of
 year                                                 --         5,578         206        --         5,784
                                                  --------    --------    --------    --------    --------
Cash and cash equivalents at end of year          $   --      $  9,551    $    468    $   --      $ 10,019
                                                  ========    ========    ========    ========    ========

</TABLE>



                                                                      F-34



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>

                                                     SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                                 YEAR ENDED DECEMBER 31, 1998
                                                                    (DOLLARS IN THOUSANDS)

                                                     PARENT     GUARANTOR  NON-GUARANTOR
                                                     COMPANY  SUBSIDIARIES    SUBSIDARIES   ELIMINATIONS   CONSOLIDATED
<S>                                                ----------   ----------- --------------  ------------   ------------
OPERATING ACTIVITIES                             <C>           <C>           <C>           <C>           <C>
Net income (loss)                                 $  (86,330)   $  (32,212)   $   (4,622)   $   86,330    $  (36,834)
Adjustment to reconcile net income
(loss) to net cash and cash equivalents
 used in operating activities:

  Loss on investments in subsidiaries                 86,330          --            --         (86,330)         --
  Write-down of deferred acquisition activities         --             489          --            --             489
  Write-down of property, plant and equipment           --           1,094          --            --           1,094
  Depreciation                                         9,340           312          --           9,652
Adjustments of liabilities subject to
    compromise                                          --         (22,442)         --            --         (22,442)
Changes in operating assets and liabilities             --          13,640         3,534          --          17,174
                                                  ----------    ----------    ----------    ----------    ----------
Net cash and cash equivalents used in
 operating activities                                   --         (30,091)         (776)         --         (30,867)

INVESTING ACTIVITIES
Purchase of fixed assets                                --         (11,482)         (359)         --         (11,841)
Proceeds on disposal of fixed assets                    --             152          --            --             152
                                                  ----------    ----------    ----------    ----------    ----------
Net cash and cash equivalents used in
investing activities                                    --         (11,330)         (359)         --         (11,689)

FINANCING ACTIVITIES
Issuance of preferred stock                             --          48,125          --            --          48,125
Distribution to parent                                  --         (87,522)         --            --         (87,522)
Net proceeds from DIP credit facility                   --           2,124         1,002          --           3,126
Net proceeds from issuance of long term debt            --         222,000          --            --         222,000
Principal payments on long term debt                    --          (1,300)         --            --          (1,300)
Principle payments on pre-petition liabilities          --        (146,490)         --            --        (146,490)
Principle payments on capital lease                     --          (2,377)          (29)         --          (2,406)
                                                  ----------    ----------    ----------    ----------    ----------
Net cash and cash equivalents provided by
  financing activities                                  --          34,560           973          --          35,533
Effect of foreign currency translations                 --            --            (128)         --            (128)
                                                  ----------    ----------    ----------    ----------    ----------
Net change in cash and cash equivalents                 --          (6,861)         (290)         --          (7,151)
Cash and cash equivalents at beginning of year          --           9,551           468          --          10,019
                                                  ----------    ----------    ----------    ----------    ----------
Cash and cash equivalents at end of year          $     --      $    2,690    $      178    $     --      $    2,868
                                                  ==========    ==========    ==========    ==========    ==========


</TABLE>



                                      F-35



<PAGE>


                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. Guarantor Subsidiaries (Continued)
<TABLE>

                                          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                          YEAR ENDED DECEMBER 31, 1999
                                                             (DOLLARS IN THOUSANDS)

                                                   PARENT    GUARANTOR  NON-GUARANTOR
                                                  COMPANY SUBSIDIARIES    SUBSIDARIES  ELIMINATIONS  CONSOLIDATED
<S>                                              --------  ----------- --------------  ------------   ----------
OPERATING ACTIVITIES                            <C>          <C>           <C>          <C>          <C>
Net income (loss)                                 $  (17,113)   $  (10,290)   $   (6,823)   $   17,113    $  (17,113)
Adjustment to reconcile Net income
(loss) to net cash and cash equivalents
 used in operating activities:
  Loss on investments in subsidiaries                 17,113          --            --         (17,113)         --
  Write-down of property, plant & equipment             --             360          --            --             360
  Depreciation                                          --           9,094           284          --           9,378
  Deferred finance amortization                         --           1,592          --            --           1,592
  Goodwill and License fee amortization                 --             228          --            --             228
  Gain on sale of fixed assets                          --             (57)         --            --             (57)
Adjustments of liabilities subject to
    compromise                                          --            --            --            --            --
Changes in operating assets and liabilities             --           7,989       (10,267)         --          (2,278)
                                                  ----------    ----------    ----------    ----------    ----------
Net cash and cash equivalents used in
 operating activities                                   --           8,916       (16,806)         --          (7,890)

INVESTING ACTIVITIES
Purchase of fixed assets                                --         (10,536)         (134)         --         (10,670)
Proceeds on disposal of fixed assets                    --           1,274             1          --           1,275
Purchase of CAT, net of cash acquired                   --          (2,289)         --            --          (2,289)
                                                  ----------    ----------    ----------    ----------    ----------
Net cash and cash equivalents used in
  investing activities                                  --         (11,551)         (133)         --         (11,684)

FINANCING ACTIVITIES
Issuance of preferred stock                             --            --            --            --
Distribution to parent                                  --         (12,950)       12,950          --            --
Net borrowings under line-of-credit agreement .         --          24,101         3,828          --          27,929
Net proceeds from issuance of long term debt ..         --            --            --            --            --
Principal payments on long term debt                    --          (3,600)         --            --          (3,600)
Principal payment on long-term notes (CAT)              --            (374)         --            --            (374)
Principle payments on capital lease                     --            --             (15)         --             (15)
                                                  ----------    ----------    ----------    ----------    ----------
Net cash and cash equivalents provided by
  financing activities                                  --           7,177        16,763          --          23,940
Effect of foreign currency translations                 --            --               6          --               6

                                                  ----------    ----------    ----------    ----------    ----------
Net change in cash and cash equivalents                 --           4,541          (170)         --           4,371
Cash and cash equivalents at beginning of year          --           2,690           178          --           2,868
                                                  ----------    ----------    ----------    ----------    ----------
Cash and cash equivalents at end of year          $     --      $    7,231    $        8    $     --      $    7,239
                                                  ==========    ==========    ==========    ==========    ==========
</TABLE>



                                                                      F-36



<PAGE>



                     CLUETT AMERICAN CORP. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19.      UNAUDITED QUARTERLY FINANCIAL INFORMATION

      (Dollars in thousands)

Quarterly financial information for 1998 and 1999 is summarized as follows:

Year Ended                              Quarter
December 31,         First       Second        Third       Fourth

1998
Net Sales        $  92,355    $  76,279    $  93,264    $ 111,225
Gross Profit        28,449       23,747       27,007       29,595
Net Income (Loss)    2,341      (11,025)        (715)     (27,435)(1)

1999
Net Sales           81,099       79,219       87,438       95,764
Gross Profit        23,712       22,509       22,492       25,681
Net Loss         $  (2,165)   $  (4,524)   $  (4,939)   $  (5,485)



Notes:
(1) Includes $24.3 million in post-petition  interest  expense  allocated to the
    Company by Holdings





















                                      F-37



<PAGE>

Item 9.  Changes  in  and  disagreements  with with Accountants on Accounting
and Financial Disclosures

        None other than previously reported on Cluett American Corp.'s Form 8-K
dated January 3, 2000 and filed January 10, 2000.


                   PART III

Item 10. Directors and  Executive Officers of the Registrant

    Set forth below are the names and  positions of the  directors and executive
officers of the Parent and the Company. All directors hold office until the next
annual meeting of  stockholders  of the Parent and the Company,  and until their
successors are duly elected and qualified. All officers serve at the pleasure of
the Board of Directors.

<TABLE>
<S>                             <C>                     <C>
NAME                            AGE                     POSTION(S)
- -----------------               -----                   ---------------------------------------------------------------------
Bryan P. Marsal                  49                     Director and Chief Executive Officer of Holdings, CAG and the Company

James A. Williams                57                     Director of  Holdings,  CAG and the  Company;  President
                                                              and Chief Executive Officer of the Sock Group

Joseph A. Rosato                 41                     President and Chief Operating Officer of the Shirt Group


William S. Sheely                41                     Executive Vice President--Operations of the Sock Group


Kathy D. Wilson                  40                     Senior Vice  President  and Chief  Financial  Officer of the Sock Group


W. Todd Walter                   34                     Vice President and Chief Financial  Officer of Holdings,
                                                               CAG, the Shirt Group and the Company

Scott R. Coleman                 39                     Acting General Counsel of Holdings, CAG and the Company

Norman W. Alpert                 41                     Director of Holdings, CAG and the Company

Sander M. Levy                   38                     Director of Holdings, CAG and the Company


Daniel S. O'Connell              46                     Director of Holdings, CAG and the Company


Steven M. Silver                 31                     Director of Holdings, CAG and the Company


Neil P. DeFeo                    53                     Director of Holdings, CAG and the Company

</TABLE>

     BRYAN P.  MARSAL is a founding  Managing  Director  of A&M, a firm that was
formed in 1983. Mr. Marsal has been Chief Executive Officer of the Company since
1995. Mr. Marsal is a director of Timex Corporation and Aearo  Corporation.  Mr.
Marsal received both a B.B.A. and an M.B.A. from the University of Michigan.

     JAMES A. WILLIAMS is President of the Sock Group.  Mr.  Williams joined the
Sock Group in July 1986 as Senior Vice  President--Sales  and  Marketing and was
promoted to his current  position as President in August 1991. Mr. Williams is a
director of Ithaca Industries,  Inc. and Esprit de Corp. and is the Chairman and
a director of Maidenform  Worldwide Inc. Prior to joining the Company, he worked
for 15 years for  Adams-Millis  Corporation,  where his last position was Senior
Vice  President--Sales  and Marketing.  Mr.  Williams earned a B.S. in chemistry
from the University of Southern Mississippi.

     JOSEPH.  A. ROSATO is the President and Chief  Operating  Officer of Cluett
Peabody & Co. Mr. Rosato joined the Company in September 1999. Mr. Rosato has 16
years of  experience  in the apparel  industry.  He has worked for  Phillips-Van
Heusen Corporation, Tommy Hilfiger, Inc., and most recently Warnaco Group, Inc.,
and has held various  positions in sourcing and production  related  areas.  Mr.
Rosato  earned  a B.A.  from  New  York  University  and  an  M.B.A.  from  Pace
University.

     WILLIAM S. SHEELY is the Executive Vice  President--Operations  of the Sock
Group. Mr. Sheely joined the Company as Vice President of Finance and Controller
of the Sock Group in February  1993 and was promoted to his current  position of
Executive Vice President--Operations in April 1994. Prior to his tenure with the
Company,  Mr. Sheely was controller at Kayser-Roth's  sock division where he was
employed for seven years, and with Springs  Industries for five years in various
financial  positions.  Mr.  Sheely  is a  graduate  of the  University  of South
Carolina where he received a B.S. in Business Administration - Accounting and is
also a C.P.A.

     KATHY D. WILSON is the Senior Vice President and Chief Financial Officer of
the Sock Group.  Ms.  Wilson  joined the Company in January 1994 and became Vice
President of Finance in April 1994.  During the three years prior to joining the
Company,  Ms.  Wilson  had a  consulting  practice  in  Singapore  for the hotel
industry.  She also worked five years with various  accounting firms. Ms. Wilson
earned a B.S. in Business  Administration  - Accounting  from the  University of
North Carolina and is also a C.P.A.

     W. TODD WALTER is a Director of A&M and became the Chief Financial  Officer
of the Parent and the Company effective March 1999. Mr. Walter joined A&M in May
1996 and has served in  various  financial  and  operating  positions  at client
companies.  Between June 1992 and April 1996, Mr. Walter was a Vice President in
the Special Loan Group at Chemical  Bank in New York.  Mr.  Walter  earned a B.A
degree from  Middlebury  College and an M.B.A.  degree from the Darden  Graduate
School of Business Administration, University of Virginia.

     SCOTT R. COLEMAN is Acting General  Counsel and Secretary of the Parent and
the Company  effective  August 1999. Mr. Coleman joined the Company in July 1998
as Assistant General Counsel.  Prior to joining the Company,  Mr. Coleman worked
for four  years as  corporate  associate  at Paul,  Weiss,  Rifkind,  Wharton  &
Garrison,  and five years as an attorney for the City of New York.  Mr.  Coleman
earned a J.D.  from New York  University  School of Law and a B.A. from Columbia
College.

     NORMAN W. ALPERT is a Managing  Director of Vestar Capital Partners and was
a founding partner of Vestar at its inception in 1988. Mr. Alpert is Chairman of
the Board of Directors of Aearo Corporation  and Advanced  Organics,  Inc.,  and
a  director of  Russell-Stanley  Holdings,  Inc., Siegelgale  Holdings, Inc. and
Remington  Products  Company,  L.L.C.,  all  companies  in  which  Vestar or its
affiliates have  a  significant equity  interest. Mr.  Alpert  received  an A.B.
degree from Brown University.

     SANDER M. LEVY is a Managing  Director of Vestar and was a founding partner
of  Vestar  at its  inception  in  1988.  Mr.  Levy  is a  director  of  Gleason
Corporation  and  St.  John  Knits,  Inc.,  companies  in  which  Vestar  or its
affiliates have a significant  equity interest.  Mr. Levy received a B.S. degree
from The Wharton School of the University of Pennsylvania  and an M.B.A.  degree
from Columbia University.

     DANIEL S.  O'CONNELL is the founder and Chief  Executive  Officer of Vestar
Capital Partners. Mr.  O'Connell  is  a  director of Aearo Corporation,  Insight
Communications  Company,  L.P., Remington  Products  Company,  L.L.C.,  Russell-
Stanley Holdings, Inc., Sheridan Healthcare, Inc., Siegelgale Holdings, Inc. and
St. John Knits, Inc., all companies in  which  Vestar  or  its affiliates have a
significant  equity interest.  Mr. O'Connell  received an A.B. degree from Brown
University and an M.P.P.M. degree from Yale University School of Management.

     STEVEN M. SILVER is a Vice President of Vestar Capital Partners. Mr. Silver
joined Vestar in May of 1995. Between July 1990 and July 1993, Mr. Silver was an
analyst in Wasserstein  Perella & Co.'s mergers and  acquisitions  groups in New
York and London.  Mr. Silver holds a B.A. degree from Yale College and an M.B.A.
degree from Harvard University.

     NEIL P.  DEFEO has  served as  President,  Chief  Executive  Officer  and a
director of Remington Products Company,  L.L.C. since January 1997. Mr. DeFeo is
a director of Driscoll Strawberry Associates,  Inc. From 1993 to 1996, Mr. DeFeo
was Group Vice President,  U.S. Operations for The Clorox Company.  For 25 years
prior to 1993,  Mr.  DeFeo  worked  for  Procter & Gamble in  various  executive
positions,  including Vice President and Managing Director,  Worldwide Strategic
Planning,  Laundry  and  Cleaning  Products.  Mr.  DeFeo  holds a B.S.E.E.  from
Manhattan College.

Compliance with Section 16(a) of the Exchange Act

     Each new executive  officers of the Company was required to file an Initial
Statement of  Beneficial  Ownership of Securities on Form 3 to report his or her
beneficial  ownership of equity  securities  of the Company  August 11, 1999 and
November 20, 1999, the effective date the individuals became a reporting person.
Through an oversight such forms were not filed until early in 2000. None of such
directors or officers reported beneficial  ownership of any equity securities of
the Company.

Item 11. Executive Compensation

    The following table sets forth the cash and noncash  compensation  earned by
the Chief Executive Officer and the four other most highly compensated executive
officers of the Parent and the Company.

                           SUMMARY COMPENSATION TABLE
<TABLE>
                                                                                         LONG-TERM
                                                                                     COMPENSATION
                                                                                          AWARDS
                                                                                     ------------------

                                              ANNUAL COMPENSATION
                                              -------------------
                                                                                        SECURITIES
                                                                                        UNDERLYING           ALL OTHER
                                      YEAR       SALARY ($)         BONUS               OPTIONS (#)        COMPENSATION
                                   ------------  ---------- -----------------       ---------------      ------------------
<S>                                    <C>           <C>             <C>                <C>                <C>             <C>
Bryan P. Marsal(1)                      1999          $700,000               0                       0                    0
  Chief  Executive Officer of           1998           700,000               0                       0                    0
  Holdings and the Company              1997           700,000               0                       0                    0

James A.Williams                        1999           432,600        $412,000                       0                    0
  President of the Sock Group           1998           412,000         400,000                       0                    0
                                        1997           400,000         410,000                       0                    0

Philip L. Molinari                      1999                 0               0                       0             $347,000   (2)
  Former President of the Shirt         1998           330,000         150,000                       0               52,000   (3)
  Group                                 1997           320,000               0                       0                    0

Robert J. Riesbeck                      1999           260,800          41,000  (4)                  0                    0
  Former Executive Vice President       1998           235,000         124,000                       0                    0
  and Chief Operating and               1997           181,000               0                       0                    0
  Financial Officer of the
  Shirt Group

William S. Sheely                       1999           170,000         162,500                       0                    0
  Executive Vice President              1998           162,000         156,000                       0                    0
  --Operations of the Sock Group        1997           156,000         150,000                       0                    0

Kathy D. Wilson                         1999           165,000         150,000                       0                    0
 Senior Vice President and              1998           150,000         135,900                       0                    0
 Chief Financial Officer of the Sock    1997           135,900         140,000                       0                    0
 Group

</TABLE>

(1) A&M also received, for services other than those of Mr. Marsal, compensation
    of  $738,000,  $257,000,  and  $263,000  for each of 1997,  1998,  and 1999,
    respectively.

(2)  Severance  paid as part of  termination  of  employment  that was effective
     December 31, 1998.

(3)  Accrued vacation pay and deferred compensation paid at time of termination
     of employment.

(4) Effective October 31, 1999, Robert Riesbeck no longer acted in the capacity
    of executive officer.

Employment and Severance Agreements

    Mr.  Williams  entered  into an  employment  agreement  with the Sock  Group
effective  as of March 7, 1997,  pursuant  to which he serves as  President  and
Chief Executive  Officer of the Sock Group. Such employment  agreement  provides
for Mr.  Williams to receive an annual base salary of $400,000.  Mr. Williams is
also  entitled to annual  incentive  bonuses  under the Sock  Group's  executive
management  incentive  plan,  with  no  guaranteed  minimum  bonus  amount.  The
employment  agreement  continues until  terminated (a) by the Sock Group with or
without cause or (b) by Mr.  Williams with cause or upon 90 days notice.  In the
event that Mr.  Williams'  employment  is  terminated  without cause by the Sock
Group or with cause by Mr. Williams,  Mr. Williams will be entitled to severance
pay in an amount equal to two times the sum of $400,000 plus his average  annual
bonus calculated from prior years, up to a maximum severance of $1,200,000.

     Each of Mr. Sheely,  Ms. Wilson and Mr.  Coleman (each an "Employee")  have
entered into  severance  agreements.  Each Employee is entitled to severance pay
equal to his or her  current  base  salary  for a period of one year  (excluding
bonus  compensation)  with the exception of Mr. Coleman,  upon the occurrence of
the  termination  of  his  or  her  employment   without  cause.  Mr.  Coleman's
entitlement  covers a period of six months.  These severance payments cease upon
the Employee becoming a full-time  employee or full-time  consultant  (including
self-employment) of another entity. Each of the severance  agreements  described
in this paragraph  terminates one year from the date of the  consummation of the
Plan.

     Mr.  Molinari's  employment with the Company  terminated as of December 31,
1998. Mr. Molinari will receive severance  payments equal to his base salary for
a period of up to one year. In addition,  the Company  exercised its call rights
and purchased the shares of Holdings  Common Stock owned by Mr.  Molinari at the
initial purchase price paid by Mr. Molinari in May 1998.

     Mr.  Kaufman's  employment with the Company  terminated as of September 30,
1999. The Company exercised its call rights and purchased the shares of Holdings
Common  Stock  owned by Mr.  Kaufman at the initial  purchase  price paid by Mr.
Kaufman in May 1998.

     Mr.  Riesbeck stopped serving as executive officer effective October 31,
1999, but continued to receive salary continuation through on March 31,
2000. The Company exercised its call rights and purchased the shares of Holdings
Common  Stock owned by Mr.  Riesbeck at the initial  purchase  price paid by Mr.
Riesbeck in May 1998.

Bonus Plans

    Executive  officers along with certain other employees (the  "Participants")
of each  of the  Shirt  Group  and  the  Sock  Group  participate  in  incentive
compensation  plans pursuant to which the  Participants  are eligible to receive
bonus  compensation  based  upon  annual  minimum  EBITDA  targets  and upon the
weighing  of  certain  other  performance  criteria  by Bryan P.  Marsal and the
Compensation Committee of the Board of Directors.  Yearly bonus awards under the
incentive  plans are  limited  to 100% of the  respective  Participant's  annual
salary.



<PAGE>



Management Equity Participation

    In  connection  with  the  Recapitalization,   Holdings  (i)  permitted  the
Management  Investors  to  subscribe  in the  aggregate  for up to  5.1%  of the
outstanding  Holdings  Common Stock (the  "Purchased  Stock") and (ii) adopted a
stock option plan (the "Option Plan")  providing for options to purchase  shares
of Holdings Common Stock  ("Options") to be granted to the Management  Investors
at the  consummation of the  Recapitalization  and to certain other employees of
Holdings  and its  subsidiaries  from time to time  thereafter,  in each case in
order to provide additional  compensation and financial incentives to Management
Investors and such other employees. The Option Plan may be amended, suspended or
terminated by the Holdings' Board of Directors at any time.

    Purchased Stock. On May 18, 1998 (the "the Recapitalization  closing date"),
the  Management  Investors  became  holders of an  aggregate  of $1.8 million of
Purchased Stock,  representing 5.1% of the outstanding  Holdings Common Stock on
the  Recapitalization  closing date.  All Purchased  Stock is subject to certain
forfeiture  provisions  referred to in the paragraph  entitled  "Puts and Calls"
below.

    Stock Options.  On the  Recapitalization  closing date,  Holdings  agreed to
grant  nonqualified  Options to purchase 5% of Holdings Common Stock (on a fully
diluted  basis).  Such  Options  will (i) vest and become  exercisable  in equal
installments in each of the five years following the grant date, (ii) expire ten
years from the grant date,  or earlier in certain  instances of  termination  of
employment and upon certain change of control events, and (iii) have an exercise
price  equal  to  $98.01  (the  per  share  price  at  which  Vestar,  A&M,  the
Co-Investors  and the Management  Investors  acquired  shares of Holdings Common
Stock   in  the   Recapitalization).   From   time   to   time   following   the
Recapitalization,  the  Board  of  Directors  of  Holdings,  or  a  compensation
committee  thereof,  may grant these or additional Options under the Option Plan
to various employees of Holdings,  the Company and their  subsidiaries on terms,
including vesting schedule,  term and exercise price, determined by the Board of
Directors or such committee in accordance  with the Option Plan. No options have
been granted under the Option Plan through December 31, 1999.

    Puts And Calls. Purchased Stock, Options and Holdings Common Stock purchased
upon the exercise of Options will be subject to certain put and call  provisions
relating to the death,  disability,  retirement and termination of employment of
the holder. Put and call prices will vary depending on the number of years since
grant or purchase,  the reason the put or call became exercisable,  and the fair
market value and initial  purchase price of Holdings Common Stock subject to the
put or call.  Under  certain  circumstances,  Holdings is permitted (i) to defer
exercise of the put or call to the extent prohibited by financing  agreements or
other  instruments,  and (ii) to pay the purchase price under the put or call in
prime-rate junior subordinated notes with maturities up to five years.

Compensation of Directors

     Directors  of the  Company  who are  neither  employees  of the Company nor
affiliated with Vestar receive annual  compensation of $20,000 payable quarterly
for services in such capacity.  Other directors do not receive any  compensation
for services in such capacity.

Compensation Committee Interlocks and Insider Participation

     Directors Alpert and Levy, each of whom is affiliated with Vestar,  are the
members of the Compensation  Committee which reviews the future compensation and
benefits of the Company's executive officers and key employees.

     Since the  Recapitalization,  each of these individuals has had an interest
in  transactions  or  business  relationships  involving  the  Company.  See the
information   contained  in  Item  13,   "Certain   Relationships   and  Related
Transactions", which is incorporated herein by reference.

Report on Executive Compensation

     This report sets forth the  compensation  policies that guide  decisions of
the  Compensation  committee with respect to the  compensation  of the Company's
executive  officers.  This report also reviews the  rationale  for pay decisions
that  affected  Mr.  Marsal  during the 1999 fiscal  year,  and, in that regard,
offers  additional  insight  into the figures  that  appear in the  compensation
tables  which are an  integral  part of the  overall  disclosures  of  executive
compensation. Any consideration to pay-related actions that may become effective
in future fiscal years are not reported in this statement.

     The central  responsibility  of the  Compensation  Committee  is to oversee
compensation  practices of the Company's executive offices. In this capacity, it
reviews  salaries,  benefits,  and  other  compensation  paid  to the  Company's
executive  officers and  recommends  actions to the full Board of Directors with
respect to those matters.

     The  Compensation  Committee is dedicated  to ensuring  that the  Company's
financial  resources  are used  effectively  to support the  achievement  of its
short-term and long-term business  objectives.  In general,  it is the policy of
the Company that executive  compensation  reflect  relevant market standards for
individuals  with  superior  capabilities  and be  driven  substantially  by the
Company's  performance as measured by the  achievement  of internally  generated
earnings targets.  The members of the Compensation  committee  believes that the
Company's  executive  compensation  program is well  structured  to achieve  its
objectives.



<PAGE>



Item 12.  Security Ownership of Certain Beneficial Owners and Management

    All of the issued and outstanding  shares of common stock of the Company are
held by Cluett  American  Group ("CAG"),  which is a wholly-owned  subsidiary of
Cluett American Investment Corp.  ("Holdings").  The following table sets forth,
as of February 29, 2000, certain information  regarding the beneficial ownership
of the voting  securities of Holdings by each person who beneficially  owns more
than 5% of any class of Holdings  voting  securities  and by the  directors  and
certain executive officers of Holdings,  individually,  and by the directors and
executive  officers of  Holdings  as a group.  Except as  indicated  below,  the
address for each of the persons listed below is c/o Cluett  American Corp., 48 W
38th Street, New York, NY 10018.




                                                 HOLDINGS COMMON STOCK
                                               -------------------------
                                               SHARES BENEFICIALLY OWNED
                                               -------------------------
                                                NUMBER OF    PERCENT OF
                                                  SHARES       COMMON
5% STOCKHOLDERS:
  Vestar Capital Partners  III, L.P. .........    217,285      60.8%(1)
    245 Park Avenue
    New York, New York 10017
  A&M ........................................     49,995      14.0%(1)
    599 Lexington Avenue
    Suite 2700
    New York, New York 10022
  Societe Anonyme D'Etudes et de Participation
Industrielles
    et Commerciales ..........................     24,699       6.9%(1)
    114 rue de Turenne
    75003 Paris
  Cerebus Partners, L.P ......................     20,622       5.8%(1)
    450 Park Avenue
    New York, New York 10022
OFFICERS AND DIRECTORS:
  Bryan P. Marsal(2) .........................     49,995      14.0%
  James A. Williams ..........................      4,388       1.2%
  Norman W. Alpert(3) ........................    217,285      60.8%
  Sander M. Levy(3) ..........................    217,285      60.8%
  Daniel S. O'Connell(3) .....................    217,285      60.8%
  Steven M. Silver(3) ........................    217,285      60.8%
  Kathy D. Wilson ............................      2,041      (4)
  William S. Sheely ..........................      1,633      (4)
  All executive officers and directors as a
  group (11 persons)(2)(3)  ..................    275,342      77.1%

(1) For a discussion of certain voting arrangements among these holders see
    Item 13. "Certain Relationship and Related Transactions--Stock Ownership
     and Stockholder's Agreement". Each of Vestar, A&M, Societe Anonyme
    D'Etudes et de Participation  Industrielles  et Commerciales  ("SAEPIC") and
    Cerebus  Partners,  L.P.  disclaims  the  existence of a group and disclaims
    beneficial ownership of Holdings Common Stock not owned of record by them.

(2) Includes shares owned by A&M. Mr. Marsal disclaims the existence of a group
    and disclaims beneficial ownership of the Holdings Common Stock not held by
    him.

(3) Includes shares owned by Vestar. Each of Mr. Alpert, Mr. O'Connell, Mr.
    Levy, and Mr. Silver disclaims the existence of a group and disclaims
    beneficial ownership of the Holdings Common Stock not held by him.

(4) Less than 1%.


 Item 13.  Certain Relationships and Related Transactions

Issuance Of Shares Pursuant To Recapitalization

     In connection with the Plan and pursuant to the Subscription Agreement, the
Equity  Investors made the Equity  Investment in Holdings.  Approximately  $52.7
million of the Equity  Investment  was provided by Vestar in the form of a $21.3
million  common equity  investment in Holdings  Common Stock and a $31.4 million
investment  in  Holdings  Class C Junior  Preferred  Stock.  Approximately  $8.6
million of the Equity Investment was provided by the Co-Investors in the form of
a $3.5 million investment in Holdings Common Stock and a $5.1 million investment
in Holdings Class C Junior  Preferred  Stock.  A&M and the Management  Investors
provided the remaining Equity  Investment in the form of a $4.9 million and $1.8
million  investment  in  Holdings  Common  Stock,  respectively.  Each of  these
issuances of securities  were made in reliance on Section 4(2) of the Securities
Act of 1993,  as amended  (the  "Securities  Act").  The balance of the Holdings
Common Stock is held by former stockholders of Holdings.

Stock Ownership And Stockholders' Agreement

     In the  Recapitalization:  (i)  Vestar  acquired  60.8% of the  outstanding
Holdings Common Stock, (ii) A&M acquired 14% of the outstanding  Holdings Common
Stock,  (iii) the  Management  Investors  acquired in the aggregate  5.1% of the
outstanding Holdings Common Stock, and (iv) the Co-Investors acquired 10% of the
outstanding Holdings Common Stock.  Following the  Recapitalization,  the former
stockholders  of  Holdings  (the  "Original  Equity  Holders")  retained  in the
aggregate  10.1% of the  outstanding  Holdings  Common  Stock.  There  can be no
assurance  as to how long any of Vestar,  A&M,  the  Management  Investors,  the
Co-Investors  or the Original  Equity Holders will hold their shares of Holdings
Common Stock,  although certain transfers by them may be restricted as described
below.

     Vestar, A&M, the Co-Investors and the Management  Investors  (including any
employees of Holdings and its  subsidiaries  who purchase  Holdings Common Stock
from, or are granted options by, Holdings following the  Recapitalization)  (the
foregoing parties, collectively, the "Initial Investors") and SAEPIC and certain
other Original  Equity Holders  (SAEPIC and such other Original  Equity Holders,
the  "Participating   Original  Equity  Holders";   together  with  the  Initial
Investors, the "Participating Stockholders"),  have entered into a Stockholders'
Agreement  (the  "Stockholders'  Agreement")  which  provides  for,  among other
things, the matters described below.

     Transfers Of Holdings Common Stock And Holdings Preferred Stock. Subject to
certain  limitations,  transfers of Holdings  securities by A&M, the  Management
Investors,  the Co-Investors and the Participating  Original Equity Holders will
be restricted  unless the  transferee  agrees to become a party to, and be bound
by, the Stockholders'  Agreement.  In addition,  subject to certain limitations,
A&M, the Management Investors,  the Co-Investors and the Participating  Original
Equity Holders will agree that, unless a public offering of Holdings  securities
(a "Holdings Public Offering") has occurred, they will not transfer any Holdings
securities  for a period of five years  other  than as  described  below.  Under
certain  circumstances,  the transfer of Holdings  securities  by  Participating
Stockholders to their respective affiliates will be permitted.

     Election Of Directors. Subject to certain requirements and exceptions, each
Participating  Stockholder  will vote all of the Holdings  Common Stock owned or
held of record by such Participating  Stockholder so as to elect to the Board of
Directors  of  Holdings  and each of its  subsidiaries:  (i) four  designees  of
Vestar, (ii) three additional  designees of Vestar who are not affiliates of any
Participating  Stockholder or employees of Holdings or any of its affiliates and
(iii)  three  designees  of A&M and the  Management  Investors.  The  number  of
designees  to which  Vestar and A&M and the  Management  Investors  are entitled
decrease  according to a formula based on the number of shares owned as compared
to the number acquired in the Recapitalization.  Mr. Marsal shall be Chairman of
the Board of  Directors  and a designee of A&M and the  Management  Investors so
long as he remains Chief Executive Officer of Holdings.  See Item 10. "Directors
and  Executive  Officers  of the  Registrant"  for a  discussion  of the present
officers and directors and their relationship to Vestar and A&M.

     Other Voting Matters.  So long as Vestar and its affiliates continue to own
at least one-half of the shares of Holdings Common Stock acquired by them in the
Recapitalization,  each Participating Stockholder (excluding the Original Equity
Holders)  will vote all of its  Holdings  Common  Stock in favor of adopting and
approving any action adopted and approved by the Holdings Board of Directors.

     Tag-Along  Rights.  So long  as no  Holdings  Public  Offering  shall  have
occurred and Vestar and its affiliates continue to own at least one-third of the
shares  of  Holdings  Common  Stock  acquired  by them in the  Recapitalization,
subject to certain exceptions, with respect to any proposed transfer of Holdings
Common Stock or Holdings Class C Junior  Preferred  Stock by Vestar,  other than
transfers to  affiliates,  each other  Participating  Stockholder  will have the
right  to  require  that  the  proposed   transferee  purchase  a  corresponding
percentage  of any shares of Holdings  Common  Stock or Holdings  Class C Junior
Preferred Stock, as the case may be, owned by such Participating  Stockholder at
the same price and upon the same terms and conditions.

     Drag-Along  Rights.  So long as no  Holdings  Public  Offering  shall  have
occurred and Vestar and its affiliates continue to own at least one-third of the
shares  of  Holdings  Common  Stock  acquired  by them in the  Recapitalization,
subject  to  certain  limitations,   each  Participating   Stockholder  will  be
obligated,  in  connection  with an offer by a third party to Vestar to purchase
(pursuant  to a sale of stock,  a merger or  otherwise)  all of the  outstanding
shares of Holdings Common Stock or Holdings Class C Junior  Preferred Stock held
by the Participating  Stockholders  (other than shares not purchased in order to
reserve availability of recapitalization  accounting treatment), to transfer all
of its shares of  Holdings  Common  Stock or Holdings  Class C Junior  Preferred
Stock to such third party on the terms of the offer accepted by Vestar.

     Participation  Rights.  So long as no Holdings  Public  Offering shall have
occurred and Vestar and its affiliates continue to own at least one-third of the
shares of Holdings Common Stock acquired by them in the Recapitalization,  under
certain  circumstances,  if  Holdings or its  subsidiaries  propose to issue any
common stock to an Initial Investor or  Participating  Original Equity Holder or
to an affiliate thereof,  each other Initial Investor or Participating  Original
Equity Holder shall have the  opportunity to purchase such Holdings Common Stock
on a pro rata basis.

     Right Of First  Refusal.  After five  years and prior to a Holdings  Public
Offering,  if A&M, a Management  Investor,  the  Co-Investors or a Participating
Original Equity Holder or any of their transferees receives an offer to purchase
any  Holdings  securities  held by it, other than from its  affiliate,  and such
Participating  Stockholder or transferee  wishes to accept such offer, then such
Participating  Stockholder  or  transferee  shall  be  required  to  offer  such
securities  first to Holdings (or its designee) on the same terms and conditions
(provided  that Holdings may pay cash  consideration  equivalent to any non-cash
consideration offered) before accepting such third-party offer.

     Registration Rights. Subject to certain limitations, upon a written request
by Vestar, its affiliates or its transferees, Holdings will use its best efforts
to effect the  registration of all or part of the Holdings Common Stock owned by
Vestar or such affiliate or  transferee,  provided that (i) Holdings will not be
required to effect more than one registration within any 360-day period and (ii)
no more than six such  registrations  may be  requested,  unless the  requesting
party agrees to pay all costs and expenses thereof.

     Incidental Registration.  Under certain circumstances, if Holdings proposes
to register  shares of Holdings  Common Stock, it will, upon the written request
of any  Participating  Stockholder,  use all  reasonable  efforts  to effect the
registration of such Participating Stockholder's common stock.

     Termination.  The Stockholders' Agreement will terminate (i) in full on the
earliest of (A) the Initial Investors and their affiliates owning less than 5%of
the  outstanding  Holdings  Common Stock (on a fully  diluted  basis) or (B) the
Participating Stockholders,  including their affiliates and transferees,  owning
less than 50% of the  outstanding  Holdings  Common  Stock  (on a fully  diluted
basis) and (C) ten years after the  Recapitalization and (ii) as to any Holdings
securities,  on the  date  such  securities  are sold in a  public  offering  or
pursuant to Rule 144.



<PAGE>



Other Relationships

     Management  Advisory  Agreement.   Holdings  will  pay  a  $500,000  annual
management fee to Vestar in  consideration  for certain  advisory and consulting
services  provided by Vestar  (excluding  investment  banking or other financial
advisory  services and full- or part-time  employment  by Holdings or any of its
subsidiaries of any employee or partner of any of Vestar and its affiliates,  in
each case for which  Vestar  and its  affiliates  shall be  entitled  to receive
additional  compensation).  Holdings has agreed to reimburse Vestar for expenses
incurred in connection  with, and to indemnify Vestar and its affiliates for any
liabilities arising from, such advisory and consulting services.

     Management Loans. At the closing of the  Recapitalization,  Holdings loaned
$1.35 million to A&M, and $0.9 million to the Management Investors,  in order to
provide A&M and such Management  Investors with funds to be applied to a portion
of the purchase price of the Holdings  Common Stock to be issued to A&M and such
Management  Investors in  connection  with the  Recapitalization.  Such recourse
loans (i) are secured by pledges of the Holdings  common stock  purchased by the
respective borrowers, (ii) have a term of seven years, (iii) bear interest at an
annual rate of 5.69%, and (iv) are subject to mandatory  prepayment (a) with the
net  proceeds of any sales of Holdings  Common  Stock and (b) in full in certain
other  events  including,  in the  case  of  the  Management  Investors,  if the
employment  by  Holdings  and  its  subsidiaries  of  such  Management  Investor
terminates other than as a result of death, disability or retirement.  The terms
of  these  loans  may be more  favorable  to  Management  Investors  than  terms
obtainable from an unrelated third-party.

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)          (1)      Financial Statements

                      Included in Part II, Item 8

                      Consolidated Balance Sheets as of December 31, 1998 and
                      December 31, 1999

                      Consolidated Statements of Operations for the years ended
                      December 31, 1997, December 31, 1998 and December 31, 1999

                      Consolidated  Statements of Stockholder's Deficit for the
                      years  ended  December  31,  1997,  December  31, 1998 and
                      December 31, 1999

                      Consolidated Statements of Cash Flows for the years ended
                      December 31, 1997, December 31, 1998 and December 31, 1999

                      Notes to Consolidated Financial Statements

             (2)      Financial Statement Schedule

                      Schedule II - Valuation and Qualifying
                      Accounts

                     All  other  schedules  for which  provision  is made in the
                     applicable  accounting  regulation  of the  Securities  and
                     Exchange  Commission  are not  required  under the  related
                     instructions  or are  inapplicable  and therefore have been
                     omitted.

             (3)      List of Exhibits



<PAGE>



EXHIBIT

   NO.                                             DESCRIPTION OF EXHIBIT
- --------------------------------------------------------------------------------

2.1  Third Amended plan of  Reorganization  of Cluett  American Corp. and Cluett
     American Investment Corp.  (incorporated by reference to Exhibit 2.1 to the
     Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on
     June 30, 1998).

2.2  Subscription   Agreement  dated  as  of  March  30,  1998  among  Bidermann
     Industries  U.S.A.,  Inc.,  Vestar Capital Partners III, L.P. and Alvarez &
     Marsal,  Inc.  (incorporated  by reference to Exhibit 2.2 to the  Company's
     Registration  Statement on Form S-4 (Reg. No.  333-58059) filed on June 30,
     1998).

2.3Stockholders'  Agreement  dated  as of May 18,  1998  among  Cluett  American
     Investment  Corp.,  Vestar  Capital  Partners  III,  L.P.,  A&M  Investment
     Associates #7, LLC, the  Co-Investors  named therein,  the Original  Equity
     Holders  named  therein  and  the   Management   Investors   named  therein
     (incorporated  by  reference to Exhibit 2.3 to the  Company's  Registration
     Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

2.4  Joinder  Agreement  dated  as  of  June  30,  1998  among  Cluett  American
     Investment  Corp.,  Vestar  Capital  Partners  III,  L.P.  and  each  other
     signatory thereto (an "Additional Stockholder")  (incorporated by reference
     to Exhibit 2.4 to the  Company's  Registration  Statement on Form S-4 (Reg.
     No. 333-58059) filed on June 30, 1998).

3.1  Restated   Certificate   of   Incorporation   of  Cluett   American   Corp.
     (incorporated  by  reference to Exhibit 3.1 to the  Company's  Registration
     Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

3.2  Bylaws of Cluett American Corp.  (incorporated  by reference to Exhibit 3.2
     to the Company's  Registration  Statement on Form S-4 (Reg. No.  333-58059)
     filed on June 30, 1998).

4.1  Indenture  between  Cluett  American  Corp.  and The Bank of New  York,  as
     Trustee  (incorporated  by  reference  to  Exhibit  4.1  to  the  Company's
     Registration  Statement on Form S-4 (Reg. No.  333-58059) filed on June 30,
     1998).

4.2  Exchange Debenture  Indenture between Cluett American Corp. and The Bank of
     New York,  as Trustee  (incorporated  by  reference  to Exhibit  4.2 to the
     Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on
     June 30, 1998).

4.3  Certificate of  Designations  of the 121/2% Senior  Exchangeable  Preferred
     Stock Due 2010  (incorporated  by reference to Exhibit 4.3 to the Company's
     Registration  Statement on Form S-4 (Reg. No.  333-58059) filed on June 30,
     1998).

4.4  Form of 10  1/8%  Senior  Subordinated  Notes  Due  2008  (incorporated  by
     reference to Exhibit 4.4 to the  Company's  Registration  Statement on Form
     S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.5  Form of 10 1/8% Series B Senior  Subordinated  Notes Due 2008 (incorporated
     by reference to Exhibit 4.5 to the Company's Registration Statement on Form
     S-4  (Reg.  No.  333-58059)  filed on June 30,  1998).

4.6  Form of 12 1/2% Senior Exchangeable  Preferred Stock Due 2010 (incorporated
     by reference to Exhibit 4.6 to the Company's Registration Statement on Form
     S-4  (Reg.  No.  333-58059)  filed on June 30,  1998).

4.7  Form of 12 1/2%  Series  B Senior  Exchangeable  Preferred  Stock  Due 2010
     (incorporated  by  reference to Exhibit 4.7 to the  Company's  Registration
     Statement on Form S-4 (Reg. No. 333-58059) filed on June 30, 1998).

4.8  Note Registration Rights Agreement dated May 18, 1998 among Cluett American
     Corp.,  NationsBanc  Montgomery  Securities LLC and NatWest Capital Markets
     Limited  (incorporated  by  reference  to  Exhibit  4.8  to  the  Company's
     Registration  Statement on Form S-4 (Reg. No.  333-58059) filed on June 30,
     1998).

4.9  Preferred  Stock  Registration  Rights  Agreement  dated May 18, 1998 among
     Cluett American Corp.,  NationsBanc  Montgomery  Securities LLC and NatWest
     Capital  Markets Limited  (incorporated  by reference to Exhibit 4.9 to the
     Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on
     June 30, 1998).

10.1 $160,000,000  Credit  Agreement  dated  as of May  18,  1998  among  Cluett
     American Corp., as the Borrower, NationsBank, N.A., as Administrative Agent
     and Collateral Agent,  NationsBanc  Montgomery  Securities LLC, as Arranger
     and Syndication  Agent,  and lenders  (incorporated by reference to Exhibit
     10.1  to the  Company's  Registration  Statement  on  Form  S-4  (Reg.  No.
     333-58059) filed on June 30, 1998).

10.2 First Amendment to the Credit  Agreement and Assignment  dated May 27, 1998
     by an among Cluett American Corp., Cluett American Investment Corp., Cluett
     American Group, Inc. and certain  subsidiaries,  the Existing Lenders,  New
     Lenders,  and agents  (incorporated  by  reference  to Exhibit  10.2 to the
     Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on
     June 30, 1998).

10.2.1 Second Amendment to the Credit Agreement and Assignment dated as December
     18, 1998 by an among Cluett  American  Corp.,  Cluett  American  Investment
     Corp., Cluett American Group, Inc. and certain  subsidiaries,  the Existing
     Lenders,  New  Lenders,  and agents  (incorporated  by reference to Exhibit
     10.2.1 to the  Company's  Annual Report on Form 10-K (Reg.  No.  333-58059)
     filed on March 29, 1999).

10.2.2 Third Amendment to the Credit  Agreement and Assignment dated as of March
     19, 1999 by an among Cluett  American  Corp.,  Cluett  American  Investment
     Corp., Cluett American Group, Inc. and certain  subsidiaries,  the Existing
     Lenders,  New  Lenders,  and agents  (incorporated  by reference to Exhibit
     10.2.2 to the  Company's  Annual Report on Form 10-K (Reg.  No.  333-58059)
     filed on March 29, 1999).

10.2.3 Waiver to the Credit  Agreement and Assignment  dated July 28, 1999 by an
     among Cluett  American  Corp.,  Cluett American  Investment  Corp.,  Cluett
     American Group, Inc. and certain  subsidiaries,  the Existing Lenders,  New
     Lenders,  and agents  (incorporated  by reference to Exhibit  10.2.3 to the
     Company's Annual Report on Form 10-K (Reg No. 333-58059) filed on March 29,
     1999).

10.2.4 Fourth  Amendment to the Credit  Agreement and Assignment dated September
     30, 1999 by an among Cluett  American  Corp.,  Cluett  American  Investment
     Corp., Cluett American Group, Inc. and certain  subsidiaries,  the Existing
     Lender, New Lender, and agents (incorporated by reference to Exhibit 10.2.4
     to the Company's Quarterly Report on Form 10-Q (Reg No. 333-58059) filed on
     November 16, 1999).

10.2.5 Investment and Deposit Agreement between Vestar Capital Partners and Bank
     of America dated September 30, 1999  (incorporated  by reference to Exhibit
     10.2.5 to the Company's  Quarterly Report on Form 10-Q (Reg No.  333-58059)
     filed on November 16, 1999).

10.2.6 $3.0 million Credit  Agreement  dated as of November 9, 1999 among Cluett
     American  Corp,  as the borrower Bank of America,  N.A. and Vestar  Capital
     Partners  III,  L.P. as  guarantor  (incorporated  by  reference to Exhibit
     10.2.6 to the Company's  Quarterly Report on Form 10-Q (Reg No.  333-58059)
     filed on November 16, 1999).

*10.2.7 $7.5 million Amended and Restated Credit  Agreement dated as of February
     17, 2000,  among Cluett  American  Corp, as the borrower,  Bank of America,
     N.A. and Vestar Capital Partners III, L.P., as guarantor (filed herewith as
     Exhibit 10.2.7).

*10.2.8 Fifth  Amendment to Credit  Agreement and Waiver dated March 29, 2000 by
     and among Cluett American Corp., Cluett American  Investment Corp.,  Cluett
     American Group,  Inc. and certain  subsidiaries,  the Existing Lender,  New
     Lender, and agents (filed herewith as Exhibit 10.2.8).

*10.2.9 Amended and Restated  Investment  and Deposit  Agreement  between Vestar
     Capital  Partners III, L.P. and Bank of America dated March 29, 2000 (filed
     herewith as Exhibit 10.2.9).

10.3 Security  Agreement dated as of May 18, 1998 made by Cluett American Corp.,
     Cluett American  Investment Corp.,  Cluett American Group, Inc. and certain
     Subsidiaries of Cluett American  Investment  Corp. in favor of NationsBank,
     N.A. as agent  (incorporated  by reference to Exhibit 10.3 to the Company's
     Registration  Statement on Form S-4 (Reg. No.  333-58059) filed on June 30,
     1998).

10.4 Pledge  Agreement  dated as of May 18, 1998 made by Cluett  American Corp.,
     Cluett American  Investment Corp.,  Cluett American Group, Inc. and certain
     Subsidiaries of Cluett American  Investment  Corp. in favor of NationsBank,
     N.A., as agent  (incorporated by reference to Exhibit 10.4 to the Company's
     Registration  Statement on Form S-4 (Reg. No.  333-58059) filed on June 30,
     1998).

10.5 Joinder  Agreement  dated  as of May  18,  1998  by and  between  Bidermann
     Tailored  Clothing,  Inc., and NationsBank,  N.A., in its capacity as Agent
     under that certain Credit Agreement dated as of May 18, 1998  (incorporated
     by  reference to Exhibit 10.5 to the  Company's  Registration  Statement on
     Form S-4/A (Reg. No. 333-58059) filed on September 3, 1998).

10.6 CDN  $15,000,000  Loan Agreement dated as of August 8, 1997 between Cluett,
     Peabody Canada Inc., as the Borrower,  and Congress  Financial  Corporation
     (Canada),  as Lender  (incorporated  by  reference  to Exhibit  10.6 to the
     Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on
     June 30, 1998).

+10.7Employment  Agreement  dated  March 7, 1997 by and between  Great  American
     Knitting Mills,  Inc. and James A. Williams  (incorporated  by reference to
     Exhibit 10.7 to the  Company's  Registration  Statement on Form S-4/A (Reg.
     No. 333-58059) filed on September 3, 1998).

+10.8Severance  Agreement  dated as of  August 8,  1997 by and  between  Cluett,
     Peabody & Co., Inc. and Phil Molinari (incorporated by reference to Exhibit
     10.8 to the  Company's  Registration  Statement  on Form  S-4/A  (Reg.  No.
     333-58059) filed on September 3, 1998).

+10.9Severance  Agreement  dated as of May 5, 1997 by and between Great American
     Knitting  Mills,  Inc.  and William  Sheely  (incorporated  by reference to
     Exhibit 10.9 to the  Company's  Registration  Statement on Form S-4/A (Reg.
     No. 333-58059) filed on September 3, 1998).

+10.10 Severance Agreement dated as of May 5, 1997 by and between Great American
     Knitting Mills, Inc. and Kathy Wilson (incorporated by reference to Exhibit
     10.10 to the  Company's  Registration  Statement  on Form S-4/A  (Reg.  No.
     333-58059) filed on September 3, 1998).

+10.11 Advisory  Agreement dated May 18, 1998 among Cluett  American  Investment
     Corp.,  Cluett American Corp. and Vestar Capital Partners  (incorporated by
     reference to Exhibit 10.11 to the Company's  Registration Statement on Form
     S-4/A (Reg. No. 333-58059) filed on September 3, 1998).

10.12Secured  Promissory  Note  dated  May  18,  1998  made  by  A&M  Investment
     Associates  #7,  LLC  in  favor  of  Cluett   American   Investment   Corp.
     (incorporated  by reference to Exhibit 10.12 to the Company's  Registration
     Statement on Form S-4/A (Reg. No. 333-58059) filed on September 3, 1998).

10.13Form of Secured  Promissory Note made by the Management  Investors in favor
     of Cluett American  Investment Corp.  (incorporated by reference to Exhibit
     10.13 to the  Company's  Registration  Statement  on Form S-4/A  (Reg.  No.
     333-58059) filed on September 3, 1998).

+10.14 Severance  Agreement  dated as of August 8, 1997 by and  between  Cluett,
     Peabody & Co.,  Inc.  and Robert  Riesbeck  (incorporated  by  reference to
     Exhibit 10.14 to the Company's  Registration  Statement on Form S-4/A (Reg.
     No. 333-58059) filed on October 15, 1998).

+10.15 Severance Agreement dated as of January 16, 1996 by and between Bidermann
     Industries  Corp.  and Steven J.  Kaufman  (incorporated  by  reference  to
     Exhibit 10.15 to the Company's  Registration  Statement on Form S-4/A (Reg.
     No. 333-58059) filed on October 15, 1998).

16.1 Letter from Ernst & Young LLP, former Certifying Accountants  (incorporated
     by reference to Exhibit 16.1 to the Company's  Current Report filed on Form
     8-K (Reg. No. 333-58059) filed on January 10,2000).

21   List of  Subsidiaries  (incorporated  by  reference  to Exhibit 10.6 to the
     Company's  Registration Statement on Form S-4 (Reg. No. 333-58059) filed on
     June 30, 1998).

*23.1Consent  of Ernst & Young LLP,  independent  certified  public  accountants
     (filed herewith as Exhibit 23.1)

24   Powers  of  Attorney  (included  on  pages  II-5--II-11)  (incorporated  by
     reference to Exhibit 24 to the Company's Registration Statement on Form S-4
     (Reg. No. 333-58059) filed on June 30, 1998).

*27  Financial Data Schedule (filed herewith as Exhibit 27)

99.1 Form of Note Letter of  Transmittal  (incorporated  by reference to Exhibit
     99.1  to the  Company's  Registration  Statement  on  Form  S-4  (Reg.  No.
     333-58059) filed on June 30, 1998).

99.2 Form of Preferred Stock Letter of Transmittal (incorporated by reference to
     Exhibit 99.2 to the Company's  Registration Statement on Form S-4 (Reg. No.
     333-58059) filed on June 30, 1998).

99.3 Form of Note Notice of Guaranteed  Delivery  (incorporated  by reference to
     Exhibit 99.3 to the Company's  Registration Statement on Form S-4 (Reg. No.
     333-58059) filed on June 30, 1998).

99.4 Form of Preferred  Stock Notice of  Guaranteed  Delivery  (incorporated  by
     reference to Exhibit 99.4 to the Company's  Registration  Statement on Form
     S-4 (Reg. No. 333-58059) filed on June 30, 1998).

+    This is a management contract or compensatory plan or arrangement

*    Filed herewith

(b)  No report was filed on Form 8-K during the three months ended  December 31,
     1999 . (c)  Exhibits:  See  (a)(3)  above  for a  listing  of the  exhibits
     included as part of this report.

(d)  Financial Statement Schedules: See (a)(1) and (a)(2) above for a listing of
     the financial statements and schedules submitted as part of this report.



<PAGE>
                                   Signatures

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                        CLUETT AMERICAN CORP.
                               (Registrant)

                  By:        /s/   Bryan P. Marsal
                           -----------------------------------------------------
                  Name: Bryan P. Marsal
                  Title:   PRESIDENT AND CHIEF EXECUTIVE OFFICER


                  Date:   March 29, 2000
                  --------------------------------------------------------------

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

                  /s/   Bryan P. Marsal

                  --------------------------------------------------------------
                  Name:    Bryan P. Marsal
                  Title:   Director and Chief Executive Officer

                  Date:    March 29, 2000
                  --------------------------------------------------------------


                  /s/   W. Todd Walter

                  --------------------------------------------------------------
                  Name:    W. Todd Walter
                  Title:   Vice President and Chief Financial Officer

                  Date:    March 29, 2000
                  --------------------------------------------------------------


                  /s/     James A. Williams

                  --------------------------------------------------------------
                  Name:    James A. Williams
                  Title:   Director

                  Date:    March 29, 2000
                  --------------------------------------------------------------


                  /s/   Norman W. Alpert

                  --------------------------------------------------------------
                  Name:    Norman W. Alpert
                  Title:   Director

                  Date:    March 29, 2000
                  --------------------------------------------------------------


                  /s/   Steven M. Silver

                  --------------------------------------------------------------
                  Name:    Steven  M. Silver
                  Title:   Director

                  Date:    March 29, 2000
                  --------------------------------------------------------------


                  /s/   Sander M. Levy

                  --------------------------------------------------------------
                  Name:    Sander M. Levy
                  Title:   Director

                  Date:    March 29, 2000
                  --------------------------------------------------------------


                  /s/   Daniel S. O' Connell

                  --------------------------------------------------------------
                  Name:    Daniel S. O'Connell
                  Title:   Director

                  Date:    March 29, 2000
                  --------------------------------------------------------------

<PAGE>


                                  EXHIBIT INDEX

10.2.7 $7.5 million  Amended and Restated  Credit  Agreement  dated February 17,
       2000.

10.2.8 Fifth Amendment to Credit Agreement and Waiver dated March 29, 2000.

10.2.9 Amended and Restated  Investment  and Deposit  Agreement  dated March 29,
       2000

23.1 Consent of Ernst & Young, LLP Certified  Public  Accountant dated March 29,
     2000

27  Financial Data Schedule



<PAGE>



 Item 14 (d).  Financial Statement Schedules


                                   SCHEDULE II

                              CLUETT AMERICAN CORP.

                        VALUATION AND QUALIFYING ACCOUNTS

                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
COLUMN A                            COLUMN B       COLUMN C          COLUMN D     COLUMN E
- --------                            --------  --------------------   --------     --------
                                                   ADDITIONS
                                              --------------------
                                              CHARGED TO   CHARGED                BALANCE
                                     BEGINNING COSTS AND  TO OTHER                 AT END
DESCRIPTION                           BALANCE  EXPENSES   ACCOUNTS  DEDUCTIONS    OF YEAR
- -----------                           -------  --------   --------  ----------    -------
<S>                                   <C>       <C>       <C>        <C>          <C>
YEAR ENDED DECEMBER 31, 1997:
    Deduction from asset account:
    Allowance for Doubtful Accounts   $ 3,292   $  (717)        --   $   773(1)   $ 1,802
    Customer Allowances                12,122     6,877         --    10,828(1)     8,171
    Inventory Reserves                  4,550     2,937         --     3,002(1)     4,485
                                        -----     -----       -----    -------      -----
        Total                         $19,964   $ 9,097         --   $14,603(1)   $14,458
                                      =======   =======       =====  =========    =======

YEAR ENDED DECEMBER 31, 1998 :
Deduction from asset account:
    Allowance for Doubtful Accounts   $ 1,802   $   424         --   $   616(1)   $ 1,610
    Customer Allowances                 8,171    12,432         --    13,751(1)     6,852
    Inventory Reserves                  4,485    14,470         --    13,807(1)     5,149
                                        -----    ------      ------   --------      -----
        Total                         $14,458   $27,326         --   $28,174(1)   $13,611
                                      =======   =======      ======  =========    =======

YEAR ENDED DECEMBER 31, 1999:
    Deduction from asset account:
    Allowance for Doubtful Accounts   $ 1,610   $   327         --   $   317(1)   $ 1,620
    Customer Allowances                 6,852    12,403         --    10,701(1)     8,554
    Inventory Reserves                  5,149     3,178         --     5,705(1)     2,622
                                        -----     -----       -----    -------      -----
        Total                         $13,611   $15,908         --   $16,723(1)   $12,796
                                      =======   =======       =====  =========    =======



<FN>
(1)  Writeoffs, net of recoveries
</FN>
</TABLE>

                              AMENDED AND RESTATED
                                CREDIT AGREEMENT
                          dated as of February 17, 2000
                                      among
                             Cluett American Corp.,
                        Vestar Capital Partners III, L.P.
                                       and
                             BANK OF AMERICA, N. A.



<PAGE>


i


                                TABLE OF CONTENTS

SECTION 1  DEFINITIONS                                                  1
           -----------
         1.1      Definitions.      1
         1.2      Computation of Time Periods.                          7
SECTION 2  CREDIT FACILITIES                                            7
         2.1      Loans    7
         2.2      Letter of Credit Facility.
SECTION 3  OTHER PROVISIONS RELATING TO CREDIT FACILITIES               11
           ----------------------------------------------
         3.1      Default Rate.                                         11
         3.2      Extension and Conversion.                             11
         3.3      Prepayments.                                          11
         3.4      Termination and Reduction of Commitment.              12
         3.5      Fees.                                                 12
         3.6      Capital Adequacy.                                     13
         3.7      Limitation on Eurodollar Loans.                       13
         3.8      Illegality.                                           14
         3.9      Requirements of Law.                                  14
         3.10     Treatment of Affected Loans.                          15
         3.11     Taxes.                                                15
         3.12     Compensation.                                         16
         3.13     Payments, Computations, Etc.                          16
         3.14     Evidence of Debt.                                     17
SECTION 4  GUARANTY                                                     17
           --------
         4.1      The Guaranty.                                         17
         4.2      Obligations Unconditional.                            17
         4.3      Reinstatement.                                        18
         4.4      Certain Additional Waivers.                           18
         4.5      Remedies.                                             18
         4.6      Guarantee of Payment; Continuing Guarantee.           19
         4.7      Deposit of Capital Call Notices.                      19
SECTION 5  CONDITIONS                                                   19
           ----------
         5.1      Closing Conditions.                                   19
         5.2      Conditions to all Extensions of Credit.
SECTION 6  REPRESENTATIONS AND WARRANTIES                               20
           ------------------------------
         6.1      Existence and Power.                                  20
         6.2      Authorization.                                        21
         6.3      No Conflicts.                                         21
         6.4      Consents.                                             22
         6.5      Enforceable Obligations.                              22
         6.6      Permitted Investment.                                 22
         6.7      Venture Capital Operating Company.                    22
         6.8      Deposited Notices.                                    22
         6.9      Limitations on Actions.                               23
SECTION 7  AFFIRMATIVE COVENANTS                                        23
           ---------------------
         7.1      Outstanding Subscriptions.                            23
         7.2      General Partner.                                      23
         7.3      Plan Assets, etc.                                     23
         7.4      Receipt of the Funds Pursuant to the Deposited Notices23
SECTION 8  NEGATIVE COVENANTS                                           23
           ------------------
         8.1      Limitations on Actions.                               23
SECTION 9  EVENTS OF DEFAULT                                            24
           -----------------
         9.1      Events of Default.                                    24
         9.2      Acceleration; Remedies.                               25
         9.3      Cash Collateral Account.                              25
         9.4      Allocation of Fund Payments.                          26
         9.5      Receipt of Funds Pursuant to the Deposited Notices.   26
SECTION 10  MISCELLANEOUS                                               26
            -------------
         10.1     Notices.                                              26
         10.2     Right of Set-Off; Adjustments.                        28
         10.3     Benefit of Agreement.                                 29
         10.4     No Waiver; Remedies Cumulative.                       29
         10.5     Expenses; Indemnification.                            29
         10.6     Amendments, Waivers and Consents.                     30
         10.7     Counterparts.                                         30
         10.8     Headings.                                             30
         10.9     Survival.                                             30
         10.10    Governing Law; Submission to Jurisdiction; Venue.     30
         10.11    Severability.                                         31
         10.12    Entirety.                                             31
         10.13    Binding Effect; Termination.                          31
         10.14    Limitation on Recourse to the Fund.                   31
         10.15    Confidentiality.                                      32


                                    EXHIBITS

Exhibit A                  Form of Capital Call Notice
Exhibit 2.1(b)(i)          Form of Notice of Borrowing
Exhibit 3.2                Form of Notice of Extension/Conversion
Exhibit 5.1(d)             Form of Officer's Certificate



<PAGE>





                      AMENDED AND RESTATED CREDIT AGREEMENT

THIS AMENDED AND RESTATED  CREDIT  AGREEMENT,  dated as of February 17, 2000 (as
     amended, modified,  restated or supplemented from time to time, the "Credit
     Agreement"),  is by and among Cluett American Corp., a Delaware corporation
     (the  "Borrower"),  Vestar Capital  Partners III, L.P., a Delaware  limited
     partnership  (the "Fund"),  and BANK OF AMERICA,  N. A. (the "Bank").  ----
     ---- W I T N E S S E T H

         WHEREAS,  the  Borrower,  the Fund and the  Bank  are  parties  to that
certain  Credit  Agreement  dated as of November 9, 1999 (the  "Existing  Credit
Agreement"); and

         WHEREAS,  the Borrower,  the Fund and the Bank have agreed to amend and
restate the Existing Credit Agreement as set forth herein;

         NOW,  THEREFORE,  IN  CONSIDERATION  of the premises and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

                                    SECTION 1

                                   DEFINITIONS

1.1  Definitions.

         As used in this Credit  Agreement,  the following  terms shall have the
meanings specified below unless the context otherwise requires:

                "Adjusted Base Rate" means the Base Rate plus 0.50%.
                  ------------------                      ----

                "Adjusted Eurodollar Rate" means the Eurodollar Rate plus 1.50%.
                  ------------------------                ----

                  "Affiliate"  means,  with  respect  to any  Person,  any other
         Person (i) directly or indirectly controlling or controlled by or under
         direct or indirect  common control with such Person or (ii) directly or
         indirectly  owning or holding ten  percent  (10%) or more of the Voting
         Equity  Interests  in such  Person.  For  purposes of this  definition,
         "control"  when  used with  respect  to any  Person  means the power to
         direct  the  management  and  policies  of  such  Person,  directly  or
         indirectly,  whether  through the  ownership of voting  securities,  by
         contract or otherwise;  and the terms  "controlling"  and  "controlled"
         have meanings correlative to the foregoing.

                  "Applicable  Lending  Office" means the office of the Bank (or
         of an  Affiliate of the Bank) as the Bank may from time to time specify
         to the Borrower by written notice as the office by which its Eurodollar
         Loans are made and maintained.

                  "Bankruptcy Code" means the Bankruptcy Code in Title 11 of the
         United  States Code, as amended,  modified,  succeeded or replaced from
         time to time.

                  "Bank"  shall have the  meaning  assigned  to such term in the
         heading hereof, together with any successors or assigns.

                  "Bankruptcy Code" means the Bankruptcy Code in Title 11 of the
         United  States Code, as amended,  modified,  succeeded or replaced from
         time to time.

                  "Bankruptcy  Event"  means,  with  respect to any Person,  the
         occurrence of any of the following  with respect to such Person:  (i) a
         court or governmental  agency having jurisdiction in the premises shall
         enter a decree or order  for  relief in  respect  of such  Person in an
         involuntary case under any applicable  bankruptcy,  insolvency or other
         similar  law now or  hereafter  in effect,  or  appointing  a receiver,
         liquidator,  assignee,  custodian,  trustee,  sequestrator  (or similar
         official) of such Person or for any substantial part of its Property or
         ordering the winding up or  liquidation  of its affairs;  or (ii) there
         shall be commenced  against such Person an  involuntary  case under any
         applicable bankruptcy, insolvency or other similar law now or hereafter
         in effect, or any case,  proceeding or other action for the appointment
         of a receiver,  liquidator,  assignee, custodian, trustee, sequestrator
         (or similar official) of such Person or for any substantial part of its
         Property or for the winding up or liquidation of its affairs,  and such
         involuntary case or other case, proceeding or other action shall remain
         undismissed,  undischarged  or  unbonded  for a period  of  sixty  (60)
         consecutive  days; or (iii) such Person shall commence a voluntary case
         under any applicable bankruptcy, insolvency or other similar law now or
         hereafter in effect,  or consent to the entry of an order for relief in
         an involuntary  case under any such law, or consent to the  appointment
         or taking possession by a receiver,  liquidator,  assignee,  custodian,
         trustee,  sequestrator (or similar  official) of such Person or for any
         substantial part of its Property or make any general assignment for the
         benefit of creditors;  or (iv) such Person shall be unable to, or shall
         admit in writing  its  inability  to, pay its debts  generally  as they
         become due.

                  "Base Rate"  means,  for any day,  the rate per annum equal to
         the higher of (a) the Federal  Funds Rate for such day plus one-half of
         one percent  (0.5%) and (b) the Prime Rate for such day.  Any change in
         the Base Rate due to a change in the Prime  Rate or the  Federal  Funds
         Rate shall be  effective  on the  effective  date of such change in the
         Prime Rate or Federal Funds Rate.

                  "Base Rate Loan"  means any Loan  bearing  interest  at a rate
         determined by reference to the Base Rate.

                  "Borrower" shall have the meaning assigned to such term in the
         heading hereof, together with any permitted successors or assigns.

                  "Borrower Obligations" means, without duplication,  all of the
         obligations of the Borrower to the Bank,  whenever arising,  under this
         Credit Agreement (including,  but not limited to, any interest accruing
         after  the  occurrence  of a  Bankruptcy  Event  with  respect  to  the
         Borrower, regardless of whether such interest is an allowed claim under
         the Bankruptcy Code).

                  "Business  Day" means a day other than a  Saturday,  Sunday or
         other day on which commercial banks in Charlotte, North Carolina or New
         York, New York are authorized or required by law to close, except that,
         when used in connection with a Eurodollar  Loan, such day shall also be
         a day on which dealings between banks are carried on in Dollar deposits
         in London, England.

                  "Capital Call Notice"  means a capital call notice  satisfying
         the  requirements  of  Section  3.1 of the  Partnership  Agreement  and
         substantially in the form of Exhibit A attached hereto.

                  "Cash  Collateral  Account" shall have the meaning assigned to
         such term in Section 9.3.

                  "Cash  Equivalents"  shall have the  meaning  assigned to such
         term in the Existing Credit Agreement.

                  "Closing Date" means the date hereof.

                  "Code"  means the Internal  Revenue Code of 1986,  as amended,
         and any successor  statute  thereto,  as  interpreted  by the rules and
         regulations issued  thereunder,  in each case as in effect from time to
         time.  References  to sections of the Code shall be  construed  also to
         refer to any successor sections.

                  "Commitment"  means the commitment of the Bank in an aggregate
         principal amount at any time outstanding of up to the Committed Amount,
         to make Loans to the  Borrower in  accordance  with the  provisions  of
         Section  2.1(a)  and issue  Letters  of Credit  for the  account of the
         Borrower in accordance with the provisions of Section 2.2(a).

                  "Committed  Amount"  shall have the  meaning  assigned to such
         term in Section 2.1(a).

                  "Continue", "Continuation", and "Continued" shall refer to the
         continuation  pursuant to Section 3.2 hereof of a Eurodollar  Loan from
         one Interest Period to the next Interest Period.

                  "Convert",  "Conversion",  and  "Converted"  shall  refer to a
         conversion  pursuant  to Section  3.2 or  Sections  3.7  through  3.10,
         inclusive, of a Base Rate Loan into a Eurodollar Loan.

                  "Default" means any event,  act or condition which with notice
         or lapse of time, or both, would constitute an Event of Default.

                  "Deposited  Notices"  means  a  collective  reference  to  the
         Capital  Call  Notices  delivered  by the Fund to the Bank  pursuant to
         Section 5.1(b) and maintained on deposit with the Bank as  contemplated
         by Section 4.7.

                  "Dollars"  and "$" means  dollars  in lawful  currency  of the
         United States of America.

                  "Equity  Interest"  means  (i) in the  case of a  corporation,
         capital stock,  (ii) in the case of an association or business  entity,
         any  and  all  shares,  interests,  participations,   rights  or  other
         equivalents (however designated) of capital stock, (iii) in the case of
         a partnership,  partnership  interests (whether general or limited) and
         (iv) in the case of a limited liability company, membership interests.

                  "Eurodollar Loan" means any Loan that bears interest at a rate
         based upon the Eurodollar Rate.

                  "Eurodollar  Rate"  means,  for any  Eurodollar  Loan  for any
         Interest  Period  therefor,  the rate per annum  (rounded  upwards,  if
         necessary,  to the nearest  1/100 of 1%)  determined  by the Bank to be
         equal to the quotient  obtained by dividing (a) the  Interbank  Offered
         Rate for such  Eurodollar  Loan for such Interest Period by (b) 1 minus
         the Eurodollar  Reserve  Requirement  for such Eurodollar Loan for such
         Interest Period.

                  "Eurodollar  Reserve  Requirement"  means,  at any  time,  the
         maximum rate at which  reserves  (including,  without  limitation,  any
         marginal, special, supplemental, or emergency reserves) are required to
         be maintained under  regulations  issued from time to time by the Board
         of Governors of the Federal Reserve System (or any successor) by member
         banks of the Federal Reserve System against "Eurocurrency  liabilities"
         (as such term is used in Regulation D of such Board).  Without limiting
         the effect of the foregoing,  the Eurodollar Reserve  Requirement shall
         reflect any other  reserves  required to be  maintained  by such member
         banks with respect to (i) any category of  liabilities  which  includes
         deposits by reference to which the  Adjusted  Eurodollar  Rate is to be
         determined,  or (ii) any  category  of  extensions  of  credit or other
         assets which include  Eurodollar  Loans.  The Adjusted  Eurodollar Rate
         shall be adjusted  automatically on and as of the effective date of any
         change in the Eurodollar Reserve Requirement.

                  "Event of  Default"  shall have the  meaning  assigned to such
         term in Section 9.1.

                  "Existing Credit Agreement" means the Credit Agreement,  dated
         as of May 18,  1998,  among Cluett  American  Corp.,  as borrower,  the
         guarantors  party  thereto,  the  lenders  party  thereto  and  Bank of
         America,  N.A.,  as  agent  for such  lenders,  as  amended,  modified,
         restated or supplemented from time to time.

                  "Federal  Funds Rate"  means,  for any day, the rate per annum
         (rounded  upwards,  if necessary,  to the nearest 1/100 of 1%) equal to
         the  weighted   average  of  the  rates  on  overnight   Federal  funds
         transactions  with members of the Federal  Reserve  System  arranged by
         Federal funds brokers on such day, as published by the Federal  Reserve
         Bank of New York on the Business Day next succeeding such day; provided
         that (a) if such day is not a Business  Day, the Federal Funds Rate for
         such day shall be such rate on such  transactions on the next preceding
         Business Day as so published on the next  succeeding  Business Day, and
         (b) if no such rate is so  published on such next  succeeding  Business
         Day,  the  Federal  Funds Rate for such day shall be the  average  rate
         charged to the Bank (in its  individual  capacity)  on such day on such
         transactions as determined by the Bank.

                  "Fund"  shall have the  meaning  assigned  to such term in the
         heading hereof.

                  "GAAP" means generally accepted  accounting  principles in the
         United  States as in effect from time to time set forth in the opinions
         and pronouncements of the Accounting  Principles Board and the American
         Institute  of  Certified  Public  Accountants  and the  statements  and
         pronouncements  of the  Financial  Accounting  Standards  Board and the
         rules and regulations of the Securities and Exchange  Commission  which
         are applicable as of the date of determination.

         "General Partner" means Vestar Associates III, L.P., a Delaware limited
         partnership, as general partner of the Fund.

                  "Governmental  Authority" means any Federal,  state,  local or
         foreign court or governmental  agency,  authority,  instrumentality  or
         regulatory body.

                  "Guaranty  Obligations"  means,  with  respect to any  Person,
         without  duplication,  any  obligations  of  such  Person  (other  than
         endorsements   in  the  ordinary   course  of  business  of  negotiable
         instruments  for  deposit or  collection)  guaranteeing  or intended to
         guarantee any  Indebtedness of any other Person in any manner,  whether
         direct or indirect,  and including  without  limitation any obligation,
         whether or not contingent, (i) to purchase any such Indebtedness or any
         Property  constituting  security  therefor,  (ii) to advance or provide
         funds  or  other  support  for the  payment  or  purchase  of any  such
         Indebtedness or to maintain working capital,  solvency or other balance
         sheet condition of such other Person (including without limitation keep
         well  agreements,  maintenance  agreements,  comfort letters or similar
         agreements  or   arrangements)   for  the  benefit  of  any  holder  of
         Indebtedness of such other Person, (iii) to lease or purchase Property,
         securities or services primarily for the purpose of assuring the holder
         of such Indebtedness,  or (iv) to otherwise assure or hold harmless the
         holder of such Indebtedness against loss in respect thereof. The amount
         of any Guaranty Obligation  hereunder shall (subject to any limitations
         set forth  therein) be deemed to be an amount equal to the  outstanding
         principal  amount  (or  maximum  principal  amount,  if  larger) of the
         Indebtedness in respect of which such Guaranty Obligation is made.

                  "Hedging   Agreements"  means  any  interest  rate  protection
         agreement or foreign currency exchange agreement.

                  "Indebtedness"  means,  with  respect to any  Person,  without
         duplication, (a) all obligations of such Person for borrowed money, (b)
         all obligations of such Person evidenced by bonds, debentures, notes or
         similar  instruments,  or upon which interest  payments are customarily
         made,  (c) all  obligations  of such Person under  conditional  sale or
         other title retention agreements relating to Property purchased by such
         Person (other than customary  reservations or retentions of title under
         agreements  with  suppliers  entered  into in the  ordinary  course  of
         business),  (d) all obligations of such Person issued or assumed as the
         deferred  purchase  price of  Property or  services  purchased  by such
         Person  (other  than  trade debt  incurred  in the  ordinary  course of
         business  and due within six months of the  incurrence  thereof)  which
         would appear as liabilities on a balance sheet of such Person,  (e) all
         obligations of such Person under take-or-pay or similar arrangements or
         under commodities agreements, (f) all Indebtedness of others secured by
         (or for which the holder of such  Indebtedness  has an existing  right,
         contingent or otherwise,  to be secured by) any Lien on, or payable out
         of the proceeds of production from,  Property owned or acquired by such
         Person,  whether  or not the  obligations  secured  thereby  have  been
         assumed, (g) all Guaranty Obligations of such Person, (h) the principal
         portion  of all  obligations  of such  Person  under  any lease by that
         Person as lessee which,  in accordance  with GAAP,  should be accounted
         for as a capital  lease on the balance  sheet of such  Person,  (i) all
         obligations  of such Person under Hedging  Agreements,  (j) the maximum
         amount of all standby letters of credit issued or bankers'  acceptances
         facilities  created  for  the  account  of  such  Person  and,  without
         duplication,  all drafts drawn thereunder (to the extent unreimbursed),
         (k) all preferred  Equity  Interests issued by such Person and which by
         the terms  thereof  could be (at the request of the holders  thereof or
         otherwise)  subject  to  mandatory  sinking  fund  payments,  mandatory
         redemption or other  acceleration  (other than as a result of any event
         or  condition  that  does not in fact  result in a  redemption  of such
         preferred  Equity  Interests)  prior  to the  Maturity  Date,  (l)  the
         principal portion of all obligations of such Person under any synthetic
         lease, tax retention operating lease, off-balance sheet loan or similar
         off-balance   sheet  financing   product  where  such   transaction  is
         considered   borrowed  money  indebtedness  for  tax  purposes  but  is
         classified as an operating  lease for  accounting  purposes and (m) the
         Indebtedness  of any  partnership  or  unincorporated  joint venture in
         which  such  Person is a general  partner  or a joint  venturer  to the
         extent such Person is liable therefor.

                  "Interbank  Offered Rate" means,  for any Eurodollar  Loan for
         any Interest Period therefor,  the rate per annum (rounded upwards,  if
         necessary,  to the nearest 1/100 of 1%) appearing on Telerate Page 3750
         (or any  successor  page)  as the  London  interbank  offered  rate for
         deposits  in Dollars at  approximately  11:00  a.m.  (London  time) two
         Business Days prior to the first day of such Interest Period for a term
         comparable to such Interest Period.  If for any reason such rate is not
         available,  the term  "Interbank  Offered  Rate"  shall  mean,  for any
         Eurodollar  Loan for any Interest Period  therefor,  the rate per annum
         (rounded upwards,  if necessary,  to the nearest 1/100 of 1%) appearing
         on Reuters  Screen LIBO Page as the London  interbank  offered rate for
         deposits  in Dollars at  approximately  11:00  a.m.  (London  time) two
         Business Days prior to the first day of such Interest Period for a term
         comparable to such Interest Period; provided, however, if more than one
         rate is  specified on Reuters  Screen LIBO Page,  the  applicable  rate
         shall be the  arithmetic  mean of all such rates (rounded  upwards,  if
         necessary, to the nearest 1/100 of 1%).

                  "Interest  Payment Date" means (a) as to Base Rate Loans,  the
         last  Business  Day of each  fiscal  quarter  of the  Borrower  and the
         Maturity  Date  and (b) as to  Eurodollar  Loans,  the last day of each
         applicable Interest Period and the Maturity Date, and in addition where
         the applicable  Interest  Period for a Eurodollar  Loan is greater than
         three months, then also the date three months from the beginning of the
         Interest Period and each three months thereafter.

                  "Interest  Period" means, as to Eurodollar  Loans, a period of
         one,  two,  three or six months'  duration,  as the Borrower may elect,
         commencing,  in each  case,  on the  date of the  borrowing  (including
         continuations and conversions thereof);  provided,  however, (a) if any
         Interest  Period would end on a day which is not a Business  Day,  such
         Interest Period shall be extended to the next  succeeding  Business Day
         (except that where the next  succeeding  Business Day falls in the next
         succeeding  calendar month,  then on the next preceding  Business Day),
         (b) no Interest  Period shall extend  beyond the Maturity  Date and (c)
         where  an  Interest  Period  begins  on a day  for  which  there  is no
         numerically  corresponding  day in the  calendar  month  in  which  the
         Interest  Period is to end, such Interest  Period shall end on the last
         Business Day of such calendar month.

                  "Letter  of Credit"  means any letter of credit  issued by the
         Bank for the account of the  Borrower in  accordance  with the terms of
         Section 2.2.

                  "Lien"  means,  with respect to any  Property,  any  mortgage,
         lien, pledge,  charge,  security interest or encumbrance of any kind in
         respect of such Property,  whether or not filed,  recorded or otherwise
         perfected under applicable law (including any conditional sale or other
         title retention agreement,  any lease in the nature thereof, any option
         or  other  agreement  to sell or give a  security  interest  in and any
         filing  of or  agreement  to give any  financing  statement  under  the
         Uniform Commercial Code (or equivalent statutes) of any jurisdiction.

                  "Limited Partners" means the limited partners of the Fund.

                  "Loans"  shall  have  the  meaning  assigned  to such  term in
         Section  2.1(a).  The term "Loan" shall also mean a portion of any Loan
         bearing  interest at the Adjusted Base Rate or the Adjusted  Eurodollar
         Rate and referred to as a Base Rate Loan or a Eurodollar Loan.

                  "LOC Committed Amount" shall have the meaning assigned to such
         term in Section 2.2(a).

                  "LOC Documents"  means,  with respect to any Letter of Credit,
         any application therefor, and any agreements,  instruments,  guarantees
         or other documents  (whether  general in application or applicable only
         to such Letter of Credit) governing or providing for (i) the rights and
         obligations of the parties  concerned or at risk or (ii) any collateral
         security for such obligations.

                  "LOC  Obligations"  means,  at any  time,  the  sum of (i) the
         maximum  amount  which  is,  or at  any  time  thereafter  may  become,
         available  to be  drawn  under  Letters  of  Credit  then  outstanding,
         assuming  compliance with all requirements for drawings  referred to in
         such Letters of Credit plus (ii) the  aggregate  amount of all drawings
         under  Letters  of  Credit  honored  by the  Bank  but not  theretofore
         reimbursed by the Borrower.

                  "Material  Adverse Effect" means a material  adverse effect on
         (i) the  condition  (financial  or  otherwise),  operations,  business,
         assets,  liabilities  or results of  operations  of the Fund,  (ii) the
         ability  of the Fund to  perform  any  material  obligation  under this
         Credit  Agreement  or (iii) the rights and  remedies  of the Bank under
         this CreditAgreement.

                  "Maturity Date" means December 31, 2001.
                   -------------

                  "Notice of Borrowing"  means a written  notice of borrowing in
         substantially  the form of Exhibit  2.1(b)(i),  as  required by Section
         2.1(b)(i).

                  "Notice of  Extension/Conversion"  means the written notice of
         extension or  conversion in  substantially  the form of Exhibit 3.2, as
         required by Section 3.2.

                  "Obligations"   means,   with   respect   to  the  Fund,   all
         Indebtedness,   all  other  obligations  that  would  be  reflected  as
         liabilities  on a balance sheet of the Fund and the purchase price that
         the Fund  (directly  or  indirectly,  including,  but not  limited  to,
         through any Subsidiary of the Fund) or the General  Partner has agreed,
         pursuant  to  a  binding  contract,   to  pay  for  any  investment  or
         acquisition that has not yet closed. The Obligations of the Fund at any
         time shall include the payment  obligations of the Fund under Section 4
         of this Credit Agreement.

                  "Other Taxes" shall have the meaning  assigned to such term in
         Section 3.11(b).

                  "Partners" means a collective reference to the General Partner
         and the Limited Partners.

                  "Partnership Agreement" means that certain limited partnership
         agreement, dated as of November 22, 1996, among the General Partner and
         the individuals and entities party thereto, as limited partners.

                  "Person"  means any  individual,  partnership,  joint venture,
         firm,  corporation,  limited liability company,  association,  trust or
         other  enterprise  (whether or not  incorporated)  or any  Governmental
         Authority.

                  "Plan Asset  Regulations"  means the plan asset regulations of
         the Department of Labor, 29 CFR ss. 2510.3-101 et seq., as amended, and
         the advisory opinions and rulings issued thereunder.

                  "Prime Rate" means the per annum rate of interest  established
         from time to time by the Bank as its prime rate,  which rate may not be
         the lowest rate of interest charged by the Bank to its customers.

                  "Property"  means  any  interest  in any kind of  property  or
         asset, whether real, personal or mixed, or tangible or intangible.

                  "Remaining Capital Commitment  Balance" means, with respect to
         any Limited Partner at any time, an amount equal to the total remaining
         amount of capital  contributions that such Limited Partner is obligated
         at  such  time  to  make  to the  Fund  pursuant  to the  terms  of the
         Partnership Agreement.

                  "Subsidiary"  means,  as to any  Person at any  time,  (a) any
         corporation  more than 50% of whose  Equity  Interests  of any class or
         classes  having by the terms thereof  ordinary  voting power to elect a
         majority of the directors of such corporation  (irrespective of whether
         or not at such time,  any class or classes  of such  corporation  shall
         have or might  have  voting  power by  reason of the  happening  of any
         contingency)  is  at  such  time  owned  by  such  Person  directly  or
         indirectly through Subsidiaries, and (b) any partnership,  association,
         joint  venture  or  other  entity  of which  such  Person  directly  or
         indirectly through  Subsidiaries owns at such time more than 50% of the
         Equity Interests.

                 "Taxes"  shall  have  the  meaning  assigned  to such  term in
         Section 3.11.

                  "Unused  Fee" shall have the meaning  assigned to such term in
         Section 3.5.

                  "Unused Committed Amount" means, for any period, the amount by
         which (a) the then  applicable  Committed  Amount exceeds (b) the daily
         average sum for such period of (i) the outstanding  aggregate principal
         amount  of all  Loans  plus (ii) the  outstanding  aggregate  principal
         amount of all LOC Obligations.

                  "Unused  Fee  Calculation   Period"  shall  have  the  meaning
         assigned to such term in Section 3.5.

                  "Voting Equity  Interests"  means, with respect to any Person,
         Equity  Interests  issued  by such  Person  the  holders  of which  are
         ordinarily,  in the absence of contingencies,  entitled to vote for the
         election of directors (or persons performing similar functions) of such
         Person,  even  though  the right so to vote has been  suspended  by the
         happening of such a contingency.

1.2  Computation of Time Periods.

         For  purposes of  computation  of periods of time  hereunder,  the word
         "from" means "from and  including"  and the words "to" and "until" each
         mean "to but excluding."

                                    SECTION 2

                                CREDIT FACILITIES

2.1  Loans.

                  (a) Commitment. Subject to the terms and conditions hereof and
         in reliance upon the  representations  and warranties set forth herein,
         the Bank agrees to make  available  to the  Borrower  revolving  credit
         loans requested by the Borrower in Dollars  ("Loans") from time to time
         from the Closing Date until the Maturity  Date, or such earlier date as
         the Commitment shall have been terminated as provided herein; provided,
         however,  that the sum of the aggregate principal amount of outstanding
         Loans shall not exceed  SEVEN  MILLION FIVE  HUNDRED  THOUSAND  DOLLARS
         ($7,500,000) (as such aggregate maximum amount may be reduced from time
         to time as provided in Section 3.4, the "Committed Amount").  Loans may
         consist  of Base  Rate  Loans or  Eurodollar  Loans,  or a  combination
         thereof, as the Borrower may request;  provided,  however, that no more
         than 5 Eurodollar Loans shall be outstanding  hereunder at any time (it
         being  understood  that,  for purposes  hereof,  Eurodollar  Loans with
         different  Interest Periods shall be considered as separate  Eurodollar
         Loans,  even if they  begin  on the  same  date,  although  borrowings,
         extensions  and  conversions  may, in  accordance  with the  provisions
         hereof,  be  combined  at  the  end of  existing  Interest  Periods  to
         constitute a new Eurodollar Loan with a single Interest Period).  Loans
         hereunder  may  be  repaid  and  reborrowed  in  accordance   with  the
         provisions hereof.

                  (b)      Loan Borrowings.
                           ---------------

                           (i) Notice of Borrowing. The Borrower shall request a
                  Loan  borrowing  by  written  notice  (or  telephonic   notice
                  promptly  confirmed  in  writing)  to the Bank (a  "Notice  of
                  Borrowing")  not  later  than  11:00  A.M.  (Charlotte,  North
                  Carolina time) on the Business Day of the requested  borrowing
                  in the case of Base Rate Loans,  and on the third Business Day
                  prior to the date of the  requested  borrowing  in the case of
                  Eurodollar   Loans.   Each  Notice  of   Borrowing   shall  be
                  irrevocable  and shall  specify (A) that a Loan is  requested,
                  (B) the  date of the  requested  borrowing  (which  shall be a
                  Business  Day),  (C)  the  aggregate  principal  amount  to be
                  borrowed,  and (D) whether the borrowing shall be comprised of
                  Base Rate Loans,  Eurodollar  Loans or a combination  thereof,
                  and if Eurodollar Loans are requested,  the Interest Period(s)
                  therefor.  Each Notice of Borrowing  shall be  acknowledged in
                  writing by the Fund. If the Borrower  shall fail to specify in
                  any such Notice of Borrowing (I) an applicable Interest Period
                  in the case of a  Eurodollar  Loan,  then such notice shall be
                  deemed to be a request for an Interest Period of one month, or
                  (II) the type of Loan  requested,  then such  notice  shall be
                  deemed to be a request for a Base Rate Loan hereunder.

                            (ii) Minimum Amounts. Each Eurodollar  Loan or  Base
                  Rate  Loan  that  is  a Loan shall be in integral multiples of
                  $100,000 (or the remaining amount of the  Committed Amount, if
                  less).

                           (iii)   Advances.   The  Bank  will  make  each  Loan
                  borrowing  available to the Borrower by crediting  the account
                  of the  Borrower  on  the  books  of the  Bank  by  1:00  P.M.
                  (Charlotte,  North Carolina time) on the date specified in the
                  applicable  Notice  of  Borrowing  in  Dollars  and  in  funds
                  immediately available to the Borrower.

                    (c)Repayment.  The  Borrower  hereby  promises to pay to the
                    order of the Bank, on the Maturity Date (unless  accelerated
                    sooner  pursuant to Section 9.2),  the  principal  amount of
                    Seven Million Five Hundred Thousand Dollars ($7,500,000) or,
                    if less than such  principal  amount,  the aggregate  unpaid
                    principal  amount  of  all  Loans  then   outstanding.

                   (d) Interest. Subject to the provisions of Section 3.1,

                           (i) Base Rate  Loans.  During  such  periods as Loans
                  shall be  comprised  in whole or in part of Base  Rate  Loans,
                  such Base Rate Loans  shall bear  interest at a per annum rate
                  equal to the Adjusted Base Rate.

                           (ii) Eurodollar  Loans.  During such periods as Loans
                  shall be  comprised in whole or in part of  Eurodollar  Loans,
                  such Eurodollar  Loans shall bear interest at a per annum rate
                  equal to the Adjusted Eurodollar Rate.

         The  Borrower  hereby  promises  to pay in  arrears to the order of the
         Bank, on each  Interest  Payment Date (or at such other times as may be
         specified herein), accrued interest on the Loans.

2.2  Letter of Credit Facility.

                  (a) Issuance.  Subject to the terms and conditions  hereof and
         of the LOC Documents,  if any, and any other terms and conditions which
         the  Bank   may   reasonably   require   and  in   reliance   upon  the
         representations  and  warranties  set forth herein,  the Bank agrees to
         issue  standby and trade Letters of Credit in Dollars from time to time
         from  the  Closing  Date  until  the date  five  (5) days  prior to the
         Maturity Date as the Borrower may request,  in a form acceptable to the
         Bank; provided, however, that (i) the LOC Obligations outstanding shall
         not at any time exceed  SEVEN  MILLION FIVE  HUNDRED  THOUSAND  DOLLARS
         ($7,500,000)  (the  "LOC  Committed  Amount")  and  (ii) the sum of the
         aggregate  principal  amount of outstanding  Loans plus LOC Obligations
         outstanding  shall not at any time  exceed  the  Committed  Amount.  No
         Letter of Credit  shall (x) have an original  expiry date more than one
         year  from the  date of  issuance  or (y) as  originally  issued  or as
         extended,  have an expiry date extending beyond the Maturity Date. Each
         Letter of Credit  shall  comply  with the related  LOC  Documents.  The
         issuance  and expiry dates of each Letter of Credit shall be a Business
         Day.

                  (b) Notice. The request for the issuance of a Letter of Credit
         shall be  submitted  by the  Borrower  to the Bank at least  three  (3)
         Business Days prior to the requested date of issuance.

                  (c)  Reimbursement.  In the  event of any  drawing  under  any
         Letter of Credit,  the Bank will promptly  notify the Borrower.  Unless
         the  Borrower  shall  immediately  notify  the Bank  that the  Borrower
         intends to otherwise reimburse the Bank for such drawing,  the Borrower
         shall be  deemed  to have  requested  that the Bank  make a Loan in the
         amount  of the  drawing  as  provided  in  subsection  (d) below on the
         related Letter of Credit, the proceeds of which will be used to satisfy
         the  related  reimbursement  obligations.   The  Borrower  promises  to
         reimburse  the Bank on the day on which the Bank  notifies the Borrower
         of a drawing under any Letter of Credit  (either with the proceeds of a
         Loan obtained  hereunder or otherwise) in same day funds  provided such
         notice is  received  by the  Borrower  from the Bank on or before  2:00
         P.M.(Charlotte,  North Carolina time)  (otherwise such payment shall be
         made on or before 12:00 Noon  (Charlotte,  North  Carolina time) on the
         Business  Day next  succeeding  the day such notice is  received).  The
         unreimbursed  amount of any drawing under a Letter of Credit shall bear
         interest  at a per  annum  rate  equal  to (i)  for the  first  two (2)
         Business Days following the date of the related  drawing,  the Adjusted
         Base Rate and (ii)  thereafter,  the  Adjusted  Base Rate plus 2%.  The
         Borrower's  reimbursement  obligations  hereunder shall be absolute and
         unconditional  under all  circumstances  irrespective  of any rights of
         setoff,  counterclaim  or defense to payment the  Borrower may claim or
         have against the Bank,  the  beneficiary  of the Letter of Credit drawn
         upon or any other  Person,  including  without  limitation  any defense
         based on any failure of the  Borrower to receive  consideration  or the
         legality,  validity,  regularity or  unenforceability  of the Letter of
         Credit.

                  (d) Repayment  with Revolving  Loans.  On any day on which the
         Borrower shall have requested, or been deemed to have requested, a Loan
         advance to reimburse a drawing under a Letter of Credit, a Loan advance
         comprised  of Base Rate  Loans (or  Eurodollar  Loans to the extent the
         Borrower has complied  with the  procedures of Section  2.1(b)(i)  with
         respect thereto) shall be immediately made to the Borrower by the Bank.

                  (e)   Designation   of  a  Subsidiary  as  an  Account  Party.
         Notwithstanding  anything  to the  contrary  set  forth in this  Credit
         Agreement,  including  without  limitation  Section 2.2(a), a Letter of
         Credit issued hereunder may contain a statement to the effect that such
         Letter of  Credit is issued  for the  account  of a  Subsidiary  of the
         Borrower,  provided that notwithstanding  such statement,  the Borrower
         shall be the  actual  account  party for all  purposes  of this  Credit
         Agreement for such Letter of Credit and such statement shall not affect
         the Borrower's reimbursement obligations hereunder with respect to such
         Letter of Credit.

                  (f)      Renewal,  Extension.  The  renewal  or  extension  of
         any Letter of Credit  shall,  for  purposes  hereof,  be treated in all
         respects the same as the issuance of a new Letter of Credit hereunder.

                  (g)  Uniform  Customs  and  Practices.  The  Bank may have the
         Letters of Credit be subject to The Uniform  Customs and  Practice  for
         Documentary Credits (the "UCP") or the International  Standby Practices
         1998 (the "ISP98"), in either case as published as of the date of issue
         by the International  Chamber of Commerce, in which case the UCP or the
         ISP98,  as applicable,  may be  incorporated  therein and deemed in all
         respects to be a part thereof.

                  (h)      Indemnification; Nature of Bank's Duties.
                           ----------------------------------------

                           (i) In addition to its other  obligations  under this
                  Section 2.2, the Borrower  hereby  agrees to pay, and protect,
                  indemnify and save the Bank harmless from and against, any and
                  all claims,  demands,  liabilities,  damages,  losses,  costs,
                  charges and expenses  (including  reasonable  attorneys' fees)
                  that the Bank may  incur or be  subject  to as a  consequence,
                  direct  or  indirect,  of (A) the  issuance  of any  Letter of
                  Credit or (B) the failure of the Bank to honor a drawing under
                  a Letter of Credit as a result of any act or omission, whether
                  rightful or  wrongful,  of any present or future de jure or de
                  facto  government or Governmental  Authority (all such acts or
                  omissions, herein called "Government Acts").

                           (ii)  As  between  the  Borrower  and the  Bank,  the
                  Borrower  shall  assume  all risks of the acts,  omissions  or
                  misuse of any Letter of Credit by the beneficiary thereof. The
                  Bank  shall not be  responsible:  (A) for the form,  validity,
                  sufficiency,  accuracy,  genuineness  or legal  effect  of any
                  document  submitted  by  any  party  in  connection  with  the
                  application for and issuance of any Letter of Credit,  even if
                  it should in fact prove to be in any or all respects  invalid,
                  insufficient,  inaccurate,  fraudulent or forged;  (B) for the
                  validity or  sufficiency  of any  instrument  transferring  or
                  assigning  or  purporting  to transfer or assign any Letter of
                  Credit  or the  rights  or  benefits  thereunder  or  proceeds
                  thereof,  in whole or in part, that may prove to be invalid or
                  ineffective  for  any  reason;  (C)  for  errors,   omissions,
                  interruptions  or delays in  transmission  or  delivery of any
                  messages,  by mail,  cable,  telegraph,  telex  or  otherwise,
                  whether or not they be in cipher; (D) for any loss or delay in
                  the  transmission  or otherwise  of any  document  required in
                  order to make a  drawing  under a Letter  of  Credit or of the
                  proceeds  thereof;  and (E) for any consequences  arising from
                  causes  beyond  the  control of the Bank,  including,  without
                  limitation,  any  Government  Acts.  None of the  above  shall
                  affect, impair, or prevent the vesting of the Bank's rights or
                  powers hereunder.

                           (iii)  In  furtherance   and  extension  and  not  in
                  limitation of the specific  provisions  hereinabove set forth,
                  any  action  taken  or  omitted  by  the  Bank,  under  or  in
                  connection   with  any   Letter  of  Credit  or  the   related
                  certificates, if taken or omitted in good faith, shall not put
                  the Bank under any resulting  liability to the Borrower or the
                  Fund.  It is the  intention  of the  parties  that this Credit
                  Agreement  shall be  construed  and  applied  to  protect  and
                  indemnify  the Bank against any and all risks  involved in the
                  issuance  of the  Letters  of Credit,  all of which  risks are
                  hereby assumed by the Borrower, including, without limitation,
                  any and all  Government  Acts. The Bank shall not, in any way,
                  be liable  for any  failure  by it or  anyone  else to pay any
                  drawing  under  any  Letter  of  Credit  as a  result  of  any
                  Government  Acts or any other cause  beyond the control of the
                  Bank.

                           (iv)  Nothing in this  subsection  (h) is intended to
                  limit the reimbursement  obligations of the Borrower contained
                  in subsection (c) above. The obligations of the Borrower under
                  this  subsection  (h) shall  survive the  termination  of this
                  Credit  Agreement.  No act or omission of any current or prior
                  beneficiary  of a Letter of Credit  shall in any way affect or
                  impair the rights of the Bank to enforce  any right,  power or
                  benefit under this Credit Agreement.

                           (v)   Notwithstanding   anything   to  the   contrary
                  contained in this  subsection  (h), the Borrower shall have no
                  obligation  to indemnify  the Bank in respect of any liability
                  incurred by the Bank (A)  arising out of the gross  negligence
                  or willful misconduct of the Bank, or (B) caused by the Bank's
                  failure to pay under any Letter of Credit  after  presentation
                  to it of a  request  strictly  complying  with the  terms  and
                  conditions  of such Letter of Credit,  unless such  payment is
                  prohibited by any Government Act.

                  (i) Conflict with LOC Documents.  In the event of any conflict
         between  this Credit  Agreement  and any LOC  Document  (including  any
         letter of credit application), this Credit Agreement shall control.

                                                                   SECTION 3

                           OTHER PROVISIONS RELATING TO CREDIT FACILITIES

3.1  Default Rate.

         Upon the  occurrence,  and  during the  continuance,  of default in the
payment  of any amount  hereunder,  such  overdue  amount  shall bear  interest,
payable on demand,  at a per annum  rate 2%  greater  than the rate which  would
otherwise  be  applicable  (or if no rate is  applicable,  whether in respect of
interest, fees or other amounts, then the Adjusted Base Rate plus 2%).

3.2  Extension and Conversion.

         The  Borrower  shall have the option,  on any  Business  Day, to extend
existing Loans into a subsequent permissible Interest Period or to convert Loans
into Loans of another interest rate type; provided,  however, that (i) except as
provided in Section 3.8,  Eurodollar Loans may be converted into Base Rate Loans
or extended as Eurodollar Loans for new Interest Periods only on the last day of
the Interest Period applicable  thereto unless the Borrower makes payment of any
amounts  payable  pursuant to Section 3.12 in connection with such conversion or
extension,  (ii) no Eurodollar Loan may be extended and no Base Rate Loan may be
converted  into  Eurodollar  Loans  when any  Default  or Event of Default is in
existence and the Bank has determined  that such  conversion or extension is not
appropriate,  (iii) Loans extended as, or converted into, Eurodollar Loans shall
be subject to the terms of the  definition  of  "Interest  Period"  set forth in
Section  1.1 and  shall  be in such  minimum  amounts  as  provided  in  Section
2.1(b)(ii),  (iv) no more than 5 Eurodollar Loans shall be outstanding hereunder
at any time (it being  understood  that, for purposes  hereof,  Eurodollar Loans
with  different  Interest  Periods shall be  considered  as separate  Eurodollar
Loans, even if they begin on the same date, although borrowings,  extensions and
conversions  may, in accordance with the provisions  hereof,  be combined at the
end of existing  Interest  Periods to  constitute a new  Eurodollar  Loan with a
single  Interest  Period),  and (v) any request for extension or conversion of a
Eurodollar  Loan which shall fail to specify an Interest  Period shall be deemed
to be a request  for an Interest  Period of one month.  Each such  extension  or
conversion   shall  be  effected   by  the   Borrower  by  giving  a  Notice  of
Extension/Conversion (or telephonic notice promptly confirmed in writing) to the
office of the Bank  specified  in specified  in Section  10.1,  or at such other
office as the Bank may  designate  in writing,  prior to 11:00 A.M.  (Charlotte,
North  Carolina time) on the Business Day of, in the case of the conversion of a
Eurodollar  Loan into a Base Rate Loan,  and on the third Business Day prior to,
in the case of the  extension of a Eurodollar  Loan as, or  conversion of a Base
Rate Loan  into,  a  Eurodollar  Loan,  the date of the  proposed  extension  or
conversion,  specifying the date of the proposed  extension or  conversion,  the
Loans to be so extended or  converted,  the types of Loans into which such Loans
are to be converted and, if appropriate,  the applicable  Interest  Periods with
respect thereto.  Each request for extension or conversion shall be irrevocable.
In the event the  Borrower  fails to  request  extension  or  conversion  of any
Eurodollar  Loan in  accordance  with this  Section,  or any such  conversion or
extension is not  permitted or required by this  Section,  then such  Eurodollar
Loan shall be  automatically  converted  into a Base Rate Loan at the end of the
Interest Period applicable thereto.

3.3  Prepayments.

                  (a)      Voluntary Prepayments.    The Borrower shall have the
         right to prepay  Loans in whole or in part from time to time.

                  (b)      Mandatory Prepayments.
                           ---------------------

                           (i) Committed Amount.If,  at any time, the sum of the
                  aggregate  principal  amount  of  outstanding  Loans  plus LOC
                  Obligations outstanding shall exceed the Committed Amount, the
                  Borrower hereby  promises to prepay the Loans  immediately and
                  (after all Loans and have been repaid) cash  collateralize the
                  LOC  Obligations  in an amount  sufficient  to eliminate  such
                  excess.

                           (ii) Other.  Notwithstanding  any  provision  of this
                  Credit Agreement to the contrary, the Borrower hereby promises
                  to prepay  each Loan on or before  the date 30 days after such
                  Loan  is  advanced  by the  Bank;  provided  that  each of the
                  parties   hereto  agrees  that  the  Fund  may,  in  its  sole
                  discretion,  waive the  obligation of the Borrower  under this
                  Section 3.3(b)(ii) with respect to any Loan.

                  (c) Generally. All prepayments under this Section 3.3(a) shall
         be subject to Section 3.12, but otherwise  without  premium or penalty,
         and be accompanied by interest on the principal  amount prepaid through
         the date of prepayment.

3.4  Termination and Reduction of Commitment.

                  (a) Voluntary  Reductions.  The Borrower may from time to time
         permanently  reduce or terminate  the  Committed  Amount in whole or in
         part in integral multiples of $100,000 (or, if less, the full remaining
         amount of the then  applicable  Committed  Amount)  upon five  Business
         Days' prior  written  notice to the Bank;  provided,  however,  no such
         termination or reduction  shall be made which would cause the aggregate
         principal amount of outstanding Loans plus LOC Obligations  outstanding
         to  exceed  the  Committed  Amount  unless,   concurrently   with  such
         termination or reduction,  the Loans are repaid to the extent necessary
         to eliminate such excess.

                  (b)      Maturity  Date.   The  Commitment  of the  Bank shall
         automatically terminate on the Maturity Date.
                           -------------

                  (c) General.  The Borrower shall pay to the Bank in accordance
         with the  terms of  Section  3.5,  on the date of each  termination  or
         reduction of the Committed  Amount,  the Unused Fee accrued through the
         date of such  termination  or reduction on the amount of the  Committed
         Amount so terminated or reduced.

3.5  Fees.

                  (a) Unused Fee. In consideration of the Commitment of the Bank
         hereunder,  the Borrower  hereby promises to pay to the Bank a fee (the
         "Unused Fee") on the Unused  Committed  Amount  computed at a per annum
         rate for each day during the applicable  Unused Fee Calculation  Period
         (hereinafter  defined) at a rate equal to 50 basis  points.  The Unused
         Fee shall  commence to accrue on the Closing  Date and shall be due and
         payable  in  arrears  on the last  business  day of each  March,  June,
         September  and  December  (and any date  that the  Committed  Amount is
         reduced as provided in Section  3.4(a) and the  Maturity  Date) for the
         immediately  preceding  quarter (or portion thereof) (each such quarter
         or portion thereof for which the Unused Fee is payable  hereunder being
         herein  referred to as an "Unused Fee Calculation  Period"),  beginning
         with the first of such dates to occur after the Closing Date.

                  (b)      Letter of Credit Fees.
                           ---------------------

                           (i)  Standby  Letter  of  Credit   Issuance  Fee.  In
                  consideration  of the  issuance  of standby  Letters of Credit
                  hereunder,  the Borrower  promises to pay to the Bank a fee of
                  3.0% per annum on the average daily maximum  amount  available
                  to be drawn under each such standby Letter of Credit  computed
                  for  each  day  from  the  date  of  issuance  to the  date of
                  expiration;  such fee will be payable  quarterly in arrears on
                  the last  Business  Day of each  March,  June,  September  and
                  December and the Maturity Date for the  immediately  preceding
                  quarter (or a portion thereof).

                           (ii)  Trade   Letter  of  Credit   Drawing   Fee.  In
                  consideration  of the  issuance  of trade  Letters  of  Credit
                  hereunder,  the Borrower  promises to pay to the Bank a fee of
                  1.5% per annum on the average daily maximum  amount  available
                  to be drawn  under each such trade  Letter of Credit  computed
                  for  each  day  from  the  date  of  issuance  to the  date of
                  expiration;  such fee will be payable  quarterly in arrears on
                  the last  Business  Day of each  March,  June,  September  and
                  December and the Maturity Date for the  immediately  preceding
                  quarter (or a portion thereof).

                           (iii)  Fronting  Fees,  etc.  In addition to the fees
                  payable  pursuant to clauses (i) and (ii) above,  the Borrower
                  promises  to pay to the Bank (i) a letter of  credit  fronting
                  fee of 0.125% per annum on the average  daily  maximum  amount
                  available to be drawn under each Letter of Credit computed for
                  each day from the date of issuance  to the date of  expiration
                  (which  fronting fee shall be payable  quarterly in arrears on
                  the last  Business  Day of each  March,  June,  September  and
                  December and the Maturity Date for the  immediately  preceding
                  quarter (or a portion thereof)) and (ii) the customary charges
                  from time to time of the Bank with  respect  to the  issuance,
                  amendment,   transfer,   administration,    cancellation   and
                  conversion of, and drawings under, such Letters of Credit.

3.6  Capital Adequacy.

         If the Bank has determined, after the date hereof, that the adoption or
the becoming  effective of, or any change in, or any change by any  Governmental
Authority,  central bank or comparable agency charged with the interpretation or
administration   thereof  in  the   interpretation  or  administration  of,  any
applicable law, rule or regulation regarding capital adequacy,  or compliance by
the Bank with any request or directive  regarding  capital adequacy  (whether or
not having the force of law) of any such  authority,  central bank or comparable
agency,  has the effect of reducing the rate of return on the Bank's  capital or
assets as a consequence of its  commitments or obligations  hereunder to a level
below  that  which  the  Bank  could  have  achieved  but  for  such   adoption,
effectiveness,  change or  compliance  (taking  into  consideration  the  Bank's
policies with respect to capital adequacy) by an amount deemed by the Bank to be
material,  then,  upon notice  from the Bank to the  Borrower  setting  forth in
reasonable detail the change and the calculation of such reduced rate of return,
the Borrower  shall be obligated  to pay to the Bank such  additional  amount or
amounts as will compensate the Bank for such reduction.  Each  determination  by
the Bank of amounts owing under this Section shall,  absent  demonstrable error,
be conclusive and binding on the parties hereto.

3.7  Limitation on Eurodollar Loans.

         If on or  prior  to the  first  day  of any  Interest  Period  for  any
Eurodollar Loan:

                  (a)  the  Bank  determines  (which   determination   shall  be
         conclusive)  that by reason of  circumstances  affecting  the  relevant
         market, adequate and reasonable means do not exist for ascertaining the
         Eurodollar Rate for such Interest Period; or

                  (b)  the  Bank  determines  (which   determination   shall  be
         conclusive)  that the  Eurodollar  Rate will not  adequately and fairly
         reflect  the  cost to the Bank of  funding  Eurodollar  Loans  for such
         Interest Period;

then the Bank shall give the Borrower prompt notice thereof, and so long as such
condition  remains in  effect,  the Bank  shall be under no  obligation  to make
additional  Eurodollar  Loans,  Continue  Eurodollar Loans, or Convert Base Rate
Loans into  Eurodollar  Loans and the Borrower  shall, on the last day(s) of the
then current Interest  Period(s) for the outstanding  Eurodollar  Loans,  either
prepay such  Eurodollar  Loans or Convert such  Eurodollar  Loans into Base Rate
Loans in  accordance  with the  terms of this  Credit  Agreement.  The Bank will
promptly  withdraw  any  determination  pursuant to this  Section 3.7 as soon as
circumstances allow.

3.8  Illegality.

         Notwithstanding  any other provision of this Credit  Agreement,  in the
event that it becomes unlawful for the Bank or its Applicable  Lending Office to
make, maintain or fund Eurodollar Loans hereunder,  then the Bank shall promptly
notify the Borrower  thereof and the Bank's  obligation  to make,  Convert into,
Continue or maintain  Eurodollar Loans shall be suspended until such time as the
Bank may again  make,  maintain,  and fund  Eurodollar  Loans (in which case the
provisions of Section 3.10 shall be applicable).

3.9  Requirements of Law.

         If, after the date hereof, the adoption of any applicable law, rule, or
regulation,  or any change in any applicable  law,  rule, or regulation,  or any
change in the  interpretation  or  administration  thereof  by any  Governmental
Authority, central bank, or comparable agency charged with the interpretation or
administration  thereof,  or compliance by the Bank (or its  Applicable  Lending
Office) with any request or  directive  (whether or not having the force of law)
of any such Governmental Authority, central bank, or comparable agency:

                  (i) shall subject the Bank (or its Applicable  Lending Office)
         to any tax,  duty,  or other  charge  with  respect to any Loans or its
         obligation  to make  Loans,  or  change  the basis of  taxation  of any
         amounts  payable to the Bank (or its Applicable  Lending  Office) under
         this Credit Agreement in respect of any Loans (other than Taxes defined
         in Section  3.11(a) and taxes  imposed on the overall net income of the
         Bank by the jurisdiction in which such Bank has its principal office or
         such Applicable Lending Office);

                  (ii) shall impose,  modify,  or deem  applicable  any reserve,
         special deposit,  assessment,  or similar  requirement  (other than the
         Eurodollar  Reserve  Requirement  utilized in the  determination of the
         Adjusted Eurodollar Rate) relating to any extensions of credit or other
         assets of, or any deposits with or other liabilities or commitments of,
         such Bank (or its Applicable Lending Office),  including the Commitment
         of the Bank hereunder; or

                  (iii)  shall  impose  on the Bank (or its  Applicable  Lending
         Office) or the London  interbank  market any other condition  affecting
         this  Credit   Agreement  or  any  of  such  extensions  of  credit  or
         liabilities or commitments;

and the result of any of the  foregoing is to increase,  by an amount  deemed by
the Bank (or its Applicable Lending Office) to be material, the cost to the Bank
(or its Applicable Lending Office) of making,  Converting into,  Continuing,  or
maintaining any Eurodollar  Loans or to reduce any sum received or receivable by
such Bank (or its Applicable  Lending Office) under this Credit Agreement,  then
the  Borrower  shall pay to the Bank on demand  such  amount or  amounts as will
compensate the Bank for such  increased cost or reduction.  If the Bank requests
compensation by the Borrower under this Section 3.9, the Borrower may, by notice
to the Bank, suspend the obligation of the Bank to make, Convert into,  Continue
or maintain the affected Loans, until the event or condition giving rise to such
request  ceases to be in effect (in which case the  provisions  of Section  3.10
shall be applicable);  provided that such suspension  shall not affect the right
of the Bank to receive the  compensation  so requested.  The Bank shall promptly
notify the Borrower of any event of which it has knowledge,  occurring after the
date  hereof,  which will  entitle  the Bank to  compensation  pursuant  to this
Section 3.9 and will  designate a different  Applicable  Lending  Office if such
designation will avoid the need for, or reduce the amount of, such  compensation
and will not, in the judgment of the Bank, be otherwise  disadvantageous  to it.
If the Bank claims  compensation under this Section 3.9, it shall furnish to the
Borrower a statement  setting forth in reasonable  detail the calculation of the
additional  amount  or  amounts  to be  paid  to it  hereunder  which  shall  be
conclusive in the absence of demonstrable error. In determining such amount, the
Bank may use any reasonable averaging and attribution methods.

3.10  Treatment of Affected Loans.

         If the  obligation  of the  Bank to make,  Convert  into,  Continue  or
maintain  Eurodollar  Loans  shall be  suspended  pursuant to Section 3.8 or 3.9
hereof,  the Bank's Eurodollar Loans shall be automatically  Converted into Base
Rate Loans on the last day(s) of the then current  Interest  Period(s)  for such
Eurodollar  Loans (or,  in the case of a  Conversion  required  by  Section  3.8
hereof,  on such  earlier  date  required  by law as the Bank may specify to the
Borrower) and, unless and until the Bank gives notice as provided below that the
circumstances  specified  in Section  3.8 or 3.9  hereof  that gave rise to such
Conversion no longer exist:

                  (a) to the extent that the Bank's  Eurodollar  Loans have been
         so  Converted,  all payments and  prepayments  of principal  that would
         otherwise  be applied to the Bank's  Eurodollar  Loans shall be applied
         instead to its Base Rate Loans; and

                  (b) all Loans that would otherwise be made or Continued by the
         Bank as  Eurodollar  Loans shall be made or  Continued  instead as Base
         Rate Loans, and all Base Rate Loans of the Bank that would otherwise be
         Converted into Eurodollar Loans shall remain as Base Rate Loans.

3.11  Taxes.

                  (a) Any and all payments by the Borrower to or for the account
         of the Bank  hereunder  shall be made  free  and  clear of and  without
         deduction  for any and all  present or future  taxes,  duties,  levies,
         imposts, deductions,  charges or withholdings, and all liabilities with
         respect  thereto,  excluding taxes imposed on the Bank as a result of a
         present or former  connection  between it and the  jurisdiction  of the
         Governmental  Authority imposing such tax or any political  subdivision
         or taxing authority  thereof or therein (other than any such connection
         arising  solely from the Bank having  executed,  delivered or performed
         its obligations or received a payment under,  or enforced,  this Credit
         Agreement)  (all such  non-excluded  taxes,  duties,  levies,  imposts,
         deductions,  charges,  withholdings,  and liabilities being hereinafter
         referred to as "Taxes").  If the  Borrower  shall be required by law to
         deduct  any Taxes  from or in  respect  of any sum  payable  under this
         Credit Agreement to the Bank, (i) the sum payable shall be increased as
         necessary  so that after  making  all  required  deductions  (including
         deductions for Taxes  applicable to additional  sums payable under this
         Section  3.11) the Bank  receives  an amount  equal to the sum it would
         have received had no such deductions been made, (ii) the Borrower shall
         make such  deductions,  (iii) the  Borrower  shall pay the full  amount
         deducted to the  relevant  taxation  authority  or other  authority  in
         accordance  with applicable law, and (iv) the Borrower shall furnish to
         the Bank, at its address referred to in Section 10.1, the original or a
         certified copy of a receipt evidencing payment thereof. Notwithstanding
         the foregoing,  no additional sums shall be payable pursuant to Section
         3.11(a)(i) or 3.11(c) with respect to Taxes unless  imposed as a result
         of a change in treaty, law or regulation.

                  (b) In  addition,  the  Borrower  agrees  to pay  any  and all
         present or future  stamp or  documentary  taxes and any other excise or
         property  taxes or  charges  or  similar  levies  which  arise from any
         payment  made under this  Credit  Agreement  or from the  execution  or
         delivery  of, or  otherwise  with  respect to,  this  Credit  Agreement
         (hereinafter referred to as "Other Taxes").

                  (c) The  Borrower  agrees to  indemnify  the Bank for the full
         amount of Taxes and Other Taxes  (including,  without  limitation,  any
         Taxes or Other Taxes imposed or asserted by any jurisdiction on amounts
         payable under this Section 3.11) paid by the Bank and any liability for
         penalties,  interest,  and expenses  arising  therefrom or with respect
         thereto.

                  (d) If the Borrower is required to pay  additional  amounts to
         or for the account of the Bank pursuant to this Section 3.11,  then the
         Bank will agree to use reasonable efforts to change the jurisdiction of
         its  Applicable  Lending  Office so as to  eliminate or reduce any such
         additional  payment which may thereafter  accrue if such change, in the
         reasonable   judgment  of  the  Bank,  is  not   otherwise   materially
         disadvantageous to the Bank.

                  (e) Within  thirty  (30) days after the date of any payment of
         Taxes,  the  Borrower  shall  furnish  to the  Bank the  original  or a
         certified copy of a receipt evidencing such payment.

                  (f) Without  prejudice to the survival of any other  agreement
         of the  Borrower  hereunder,  the  agreements  and  obligations  of the
         Borrower  contained in this Section 3.11 shall survive the repayment of
         the Loans,  LOC  Obligations  and other  obligations  under this Credit
         Agreement and the termination of the Commitment hereunder.

                  (g) If the Bank  receives a refund with  respect to Taxes paid
         by the  Borrower,  which  in the  good  faith  judgment  of the Bank is
         allocable  to such  payment,  the Bank shall  promptly pay such refund,
         together with any other amounts paid by the Borrower in connection with
         such refunded Taxes, to the Borrower, net of all out-of-pocket expenses
         of the Bank incurred in obtaining such refund, provided,  however, that
         the  Borrower  agrees to promptly  return such refund to the Bank if it
         receives  notice  from the Bank that the Bank is required to repay such
         refund.  The Bank agrees that it will contest such Taxes or liabilities
         if the Bank determines,  in its reasonable judgment,  that it would not
         be materially disadvantaged or prejudiced as a result of such contest.

3.12  Compensation.

         Upon the request of the Bank,  the Borrower  shall pay to the Bank such
amount or amounts as shall be sufficient (in the reasonable opinion of the Bank)
to compensate it for any loss,  cost, or expense  (excluding loss of anticipated
profits) incurred by it as a result of:

                  (a) any payment,  prepayment,  or  Conversion  of a Eurodollar
         Loan for any reason (including, without limitation, the acceleration of
         the Loans pursuant to Section 9.2) on a date other than the last day of
         the Interest Period for such Loan; or

                  (b) any  failure by the  Borrower  for any reason  (including,
         without limitation, the failure of any condition precedent specified in
         Section 5 to be satisfied) to borrow,  Convert,  Continue,  or prepay a
         Eurodollar   Loan  on  the  date  for   such   borrowing,   Conversion,
         Continuation,  or  prepayment  specified  in  the  relevant  notice  of
         borrowing,  prepayment,  Continuation,  or Conversion under this Credit
         Agreement.

Such  indemnification  may include an amount equal to the excess, if any, of (a)
the amount of interest which would have accrued on the amount so prepaid, or not
so  borrowed,  converted  or  continued,  for the  period  from the date of such
prepayment or of such failure to borrow,  convert or continue to the last day of
the applicable Interest Period (or, in the case of a failure to borrow,  convert
or continue,  the Interest  Period that would have commenced on the date of such
failure) in each case at the Eurodollar Rate over (b) the amount of interest (as
reasonably  determined by the Bank) which would have accrued to the Bank on such
amount by placing  such amount on deposit for a  comparable  period with leading
banks in the interbank  Eurodollar market. If the Bank claims compensation under
this Section 3.12, it shall furnish to the Borrower a statement setting forth in
reasonable  detail the  calculation  of the  amounts to be paid to it  hereunder
which shall be conclusive in the absence of demonstrable error. The covenants of
the Borrower set forth in this Section 3.12 shall  survive the  repayment of the
Loans, LOC Obligations and other obligations under this Credit Agreement and the
termination of the Commitment hereunder.

3.13  Payments, Computations, Etc.

         Except  as  otherwise   specifically   provided  herein,  all  payments
hereunder  shall be made to the Bank in  immediately  available  funds,  without
setoff, deduction, counterclaim or withholding of any kind, at the Bank's office
specified in Section 10.1 not later than 2:00 P.M.  (Charlotte,  North  Carolina
time) on the date when due. Any payment received after such time shall be deemed
to have been received on the next  succeeding  Business Day. The Borrower shall,
at the time it makes any  payment  under this Credit  Agreement,  specify to the
Bank the Borrower Obligations to which such payment is to be applied (and in the
event that it fails so to specify,  or if such application would be inconsistent
with the terms  hereof,  the Bank shall apply such payment in such manner as the
Bank may determine to be appropriate).  Whenever any payment  hereunder shall be
stated  to be due on a day which is not a  Business  Day,  the due date  thereof
shall be extended to the next  succeeding  Business  Day  (subject to accrual of
interest and fees for the period of such extension),  except that in the case of
Eurodollar  Loans,  if the  extension  would cause the payment to be made in the
next following  calendar  month,  then such payment shall instead be made on the
next preceding  Business Day. Except as expressly provided otherwise herein, all
computations of interest and fees shall be made on the basis of actual number of
days elapsed  over a year of 360 days,  except with  respect to  computation  of
interest  on Base  Rate  Loans  which  (unless  the Base Rate is  determined  by
reference to the Federal Funds Rate) shall be calculated  based on a year of 365
or 366 days, as appropriate.  Interest shall accrue from and include the date of
borrowing, but exclude the date of payment.

3.14  Evidence of Debt.

                  (a) The Bank shall maintain an account or accounts  evidencing
         each Loan made by the Bank from time to time,  in which  such  accounts
         shall be recorded (i) the amount, type and Interest Period of each such
         Loan  hereunder,  (ii) the amount of any principal or interest  payable
         and paid or to become due and payable to the Bank  hereunder  and (iii)
         the amount of any sum  received by the Bank  hereunder  from or for the
         account  of the  Borrower.  The Bank will make  reasonable  efforts  to
         maintain the accuracy of its account or accounts and to promptly update
         its account or accounts from time to time, as necessary.

                  (b) The entries  made in the accounts  maintained  pursuant to
         subsection  (a) of this Section  3.14 shall be prima facie  evidence of
         the existence and amounts of the  obligations  of the Borrower  therein
         recorded;  provided,  however, that the failure of the Bank to maintain
         any such account, or any error therein,  shall not in any manner affect
         the obligation of the Borrower to pay the Borrower Obligations owing to
         the Bank.

                                    SECTION 4

                                    GUARANTY

4.1  The Guaranty.

         The Fund hereby  guarantees  to the Bank as  hereinafter  provided  the
prompt  payment of the Borrower  Obligations in full when due (whether at stated
maturity, as a mandatory  prepayment,  by acceleration or otherwise) strictly in
accordance with the terms thereof. The Fund hereby further agrees that if any of
the  Borrower  Obligations  are not paid in full  when due  (whether  at  stated
maturity,  as a mandatory  prepayment,  by acceleration or otherwise),  the Fund
will promptly pay the same, without any demand or notice whatsoever, and that in
the case of any  extension  of time of payment or renewal of any of the Borrower
Obligations,  the  same  will be  promptly  paid in full  when due  (whether  at
extended maturity, as a mandatory  prepayment,  by acceleration or otherwise) in
accordance with the terms of such extension or renewal.

4.2  Obligations Unconditional.

         The  obligations  of the  Fund  under  Section  4.1  are  absolute  and
unconditional,  irrespective of the value, genuineness,  validity, regularity or
enforceability  of any of this Credit Agreement,  or any substitution,  release,
impairment  or exchange  of any other  guarantee  of or security  for any of the
Borrower  Obligations,  and, to the fullest extent  permitted by applicable law,
irrespective  of  any  other  circumstance   whatsoever  which  might  otherwise
constitute a legal or equitable  discharge or defense of a surety or  guarantor,
it being  the  intent  of this  Section  4.2 that  the  obligations  of the Fund
hereunder shall be absolute and unconditional  under any and all  circumstances.
The  Fund  agrees  that  it  shall  have no  right  of  subrogation,  indemnity,
reimbursement  or contribution  against the Borrower for amounts paid under this
Section 4 until  such time as the Bank has been paid in full and the  Commitment
under this Credit Agreement has been terminated. Without limiting the generality
of the foregoing, it is agreed that, to the fullest extent permitted by law, the
occurrence  of any one or more of the  following  shall not alter or impair  the
liability of the Fund hereunder which shall remain absolute and unconditional as
described above:

                  (a) at any time or from  time to time,  without  notice to the
         Fund,  the time for any  performance  of or compliance  with any of the
         Borrower  Obligations  shall  be  extended,   or  such  performance  or
         compliance shall be waived;

                  (b)      any of the acts mentioned in any of the provisions of
         this Credit Agreement shall be done or omitted;

                  (c) the maturity of any of the Borrower  Obligations  shall be
         accelerated,  or any of the  Borrower  Obligations  shall be  modified,
         supplemented or amended in any respect,  or any right under this Credit
         Agreement  or any other  agreement  or  instrument  referred to in this
         Credit  Agreement  shall be waived or any other guarantee of any of the
         Borrower  Obligations  or any  security  therefor  shall  be  released,
         impaired or exchanged in whole or in part or otherwise dealt with;

                  (d)      any  Lien  granted  to, or  in favor of, the  Bank as
         security for any of the Borrower Obligations shall fail to attach or be
         perfected; or

                  (e) any of the Borrower  Obligations shall be determined to be
         void or voidable (including, without limitation, for the benefit of any
         creditor  of the Fund) or shall be  subordinated  to the  claims of any
         Person (including, without limitation, any creditor of the Fund).

With respect to its  obligations  hereunder,  the Fund hereby  expressly  waives
diligence,  presentment,  demand of payment, protest and all notices whatsoever,
and any requirement that the Bank exhaust any right,  power or remedy or proceed
against  any Person  under  this  Credit  Agreement  or any other  agreement  or
instrument  referred to in this Credit  Agreement,  or against any other  Person
under any other guarantee of, or security for, any of the Borrower Obligations.

4.3  Reinstatement.

The  obligations  of the  Fund  under  this  Section  4 shall  be  automatically
reinstated  if and to the extent that for any reason any payment by or on behalf
of any Person in respect of the  Borrower  Obligations  is  rescinded or must be
otherwise restored by any holder of any of the Borrower Obligations,  whether as
a result of any proceedings in bankruptcy or  reorganization  or otherwise,  and
the Fund agrees  that it will  indemnify  the Bank on demand for all  reasonable
costs and expenses (including, without limitation, fees and expenses of counsel)
incurred  by the  Bank  in  connection  with  such  rescission  or  restoration,
including  any such costs and expenses  incurred in defending  against any claim
alleging  that such payment  constituted a  preference,  fraudulent  transfer or
similar payment under any bankruptcy, insolvency or similar law.

4.4  Certain Additional Waivers.

         Without  limiting the  generality of the provisions of this  Section 4,
the Fund hereby  specifically  waives the benefits of N.C. Gen.  Stat.ss.ss.26-7
through 26-9, inclusive, to the extent applicable.  The Fund further agrees that
it shall have no right of  recourse to security  for the  Borrower  Obligations,
except  through  the  exercise of rights of subrogation pursuant to Section 4.2.
4.5  Remedies.

         The Fund  agrees  that,  to the  fullest  extent  permitted  by law, as
between the Fund, on the one hand, and the Bank, on the other hand, the Borrower
Obligations  may be  declared  to be  forthwith  due and  payable as provided in
Section 9.2 (and shall be deemed to have become automatically due and payable in
the  circumstances  provided in said  Section  9.2) for  purposes of Section 4.1
notwithstanding  any  stay,  injunction  or other  prohibition  preventing  such
declaration (or preventing the Borrower Obligations from becoming  automatically
due and  payable)  as against  any other  Person and that,  in the event of such
declaration   (or  the  Borrower   Obligations   being  deemed  to  have  become
automatically due and payable), the Borrower Obligations (whether or not due and
payable by any other Person) shall forthwith  become due and payable by the Fund
for purposes of Section 4.1.

4.6  Guarantee of Payment; Continuing Guarantee.

         The  guarantee  in this  Section 4 is a guaranty  of payment and not of
collection  and shall continue in effect until such time as (a) all principal of
and interest accrued to such date which constitute  Borrower  Obligations  shall
have been paid in full in cash,  (b) all fees,  expenses and other  amounts then
due and payable which constitute  Borrower  Obligations  shall have been paid in
cash, (c) all outstanding Letters of Credit shall have been (i) terminated, (ii)
fully cash  collateralized  or (iii) secured by one or more letters of credit on
terms and conditions,  and with one or more financial  institutions,  reasonably
satisfactory  to the Bank and (d) the  Commitment  shall  have been  expired  or
terminated in full.

4.7  Deposit of Capital Call Notices.

         The Fund hereby agrees that each of the Capital Call Notices  delivered
by the Fund to the Bank pursuant to Section  5.1(b) shall be held by the Bank on
deposit  and  shall be  delivered  by the Bank to the  Partners  only  under the
circumstances  contemplated  by, and otherwise in accordance  with the terms of,
Section 9.2.

                                    SECTION 5

                                   CONDITIONS

5.1  Closing Conditions.

         The  obligation of the Bank to enter into this Credit  Agreement and to
make the initial  Loans or to issue the initial  Letter(s) of Credit,  whichever
shall occur first, shall be subject to satisfaction of the following  conditions
(in form and substance acceptable to the Bank):

                  (a)      Executed Credit Agreement.   Receipt  by the  Bank of
         duly executed copies of this Credit Agreement.
                           -------------------------

                  (b)      Deposited  Notices.Receipt by the Bank of an original
         Capital  Call Notice for each Limited  Partner,  in  each case executed
         by the  General  Partner and  directing  such  Limited  Partner to wire
         transfer funds to the Bank in an amount equal to such Limited Partner's
         pro rata share of the original Committed Amount (i.e., $7,500,000).

                  (c)      Legal Opinion.  Receipt of a legal opinion of Simpson
         Thacher & Bartlett,  counsel for the Fund, in form and
                           -------------
         substance reasonably satisfactory to the Bank.

                  (d)      Officer's  Certificates.  Receipt  by  the Bank  of a
         certificate  in the form of Exhibit  5.1(d) duly executed
         by an  Executive  Officer of the general partner of the General Partner
         as of the Closing Date

5.2  Conditions to all Extensions of Credit.

         The  obligations  of the Bank to make any Loan or issue or  extend  any
Letter of Credit  (including  the  initial  Loans and the initial  Letter(s)  of
Credit) are subject to satisfaction  of the following  conditions in addition to
satisfaction on the Closing Date of the conditions set forth in Section 5.1:

                  (a) The Borrower  shall have  delivered (i) in the case of any
         Loan,  an  appropriate  Notice of Borrowing and (ii) in the case of any
         Letter of Credit,  the Bank shall have received an appropriate  request
         for issuance in accordance with the provisions of Section 2.2(b);

                  (b) The  representations and warranties set forth in Section 6
         shall,  subject  to the  limitations  set  forth  therein,  be true and
         correct in all  material  respects  as of such date  (except  for those
         which expressly relate to an earlier date);

                  (c) There shall not have been  commenced  against the Borrower
         or the  Fund an  involuntary  case  under  any  applicable  bankruptcy,
         insolvency  or other  similar law now or  hereafter  in effect,  or any
         case,  proceeding  or other action for the  appointment  of a receiver,
         liquidator,  assignee,  custodian,  trustee,  sequestrator  (or similar
         official) of such Person or for any substantial part of its Property or
         for the winding up or liquidation of its affairs,  and such involuntary
         case  or  other  case,   proceeding   or  other   action  shall  remain
         undismissed, undischarged or unbonded;

                  (d)      No Default  or Event of  Default  shall  exist and be
         continuing  either  prior to or after  giving  effect thereto; and

                  (e) Immediately after giving effect to the making of such Loan
         (and the  application  of the  proceeds  thereof) or to the issuance of
         such Letter of Credit, as the case may be, (i) the aggregate  principal
         amount of outstanding Loans plus LOC Obligations  outstanding shall not
         exceed  the  Committed  Amount and (ii) the LOC  Obligations  shall not
         exceed the LOC Committed Amount.

The  delivery of each Notice of  Borrowing,  each request for a Letter of Credit
pursuant  to  Section  2.2(b)  and each  Notice  of  Extension/Conversion  shall
constitute a representation and warranty by the Borrower (with respect to itself
only) and the Fund of the  correctness  of the matters  specified in subsections
(b), (c), (d) and (e) above.

                                    SECTION 6

                         REPRESENTATIONS AND WARRANTIES

6.1  Existence and Power.

                  (a) The Fund  hereby  represents  to the Bank that each of the
         Fund and the General Partner is a limited  partnership  duly organized,
         validly  existing and in good  standing  under the laws of the State of
         Delaware,  and is in good standing as a foreign limited  partnership in
         each  other  jurisdiction  where  ownership  of its  properties  or the
         conduct  of its  business  requires  it to be so  other  than  in  such
         jurisdictions where failure to be in good standing could not reasonably
         be expected to have a Material  Adverse  Effect,  and has all power and
         authority  under  such  laws  and  its  partnership  agreement  and all
         material governmental licenses, authorizations,  consents and approvals
         required to carry on its business as now conducted.

                  (b) The Fund  hereby  represents  to the Bank that the general
         partner  of the  General  Partner  (i) is  duly  incorporated,  validly
         existing  and in good  standing  under  the  laws of the  state  of its
         incorporation,   (ii)  has  all  corporate  power  pursuant  to  proper
         authorization to enable it to act as the general partner of the General
         Partner and to enter into this Credit  Agreement on the Fund's  behalf,
         and (iii) is duly  qualified to do business and is in good  standing in
         each other  jurisdiction  where it is required to be qualified in order
         to act as the  general  partner of the General  Partner,  other than in
         such  jurisdictions  where the failure to be so  qualified  and in good
         standing  could not  reasonably be expected to have a Material  Adverse
         Effect.

                  (c) The  Borrower  hereby  represents  to the  Bank  that  the
         Borrower  (i) is  duly  incorporated,  validly  existing  and  in  good
         standing  under  the  laws of the  State of  Delaware  and (ii) has all
         corporate  power  pursuant to proper  authorization  to enter into this
         Credit Agreement.

6.2  Authorization.

                  (a) The Fund hereby  represents  to the Bank that the Fund has
         the partnership or other  necessary power and authority,  and the legal
         right,  to  enter  into  this  Credit  Agreement  and  to  perform  its
         obligations  hereunder and  consummate  the  transactions  contemplated
         hereby and has by proper  action  duly  authorized  the  execution  and
         delivery of this Credit  Agreement and the Deposited  Notices.  Without
         limiting the  generality  of the above,  the Fund has by proper  action
         duly  authorized  (i) the execution and delivery of one or more Capital
         Call  Notices to each Partner in order to fund the  obligations  of the
         Fund under Section 4, (ii) the  depositing of such Capital Call Notices
         with the Bank in the manner  contemplated  by Section 4.7 and (iii) the
         authorizing  of the Bank to deliver such Capital Call Notices on behalf
         of the Fund in accordance with the terms of Section 9.2(c).

                  (b) The  Borrower  hereby  represents  to the  Bank  that  the
         Borrower has the corporate power and authority, and the legal right, to
         enter  into  this  Credit  Agreement  and to  perform  its  obligations
         hereunder,  to obtain  extensions of credit hereunder and to consummate
         the  transactions  contemplated  hereby and has by proper  action  duly
         authorized the execution and delivery of this Credit Agreement.

6.3  No Conflicts.

                  (a) The Fund hereby  represents  to the Bank that  neither the
         execution  and  delivery by the Fund of this Credit  Agreement  nor the
         consummation of the transactions  contemplated  herein, nor performance
         by the Fund of and compliance with the terms and provisions hereof will
         (i) violate or conflict with any provision of the Partnership Agreement
         or  other   governance   document,   (ii)  violate  any  material  law,
         regulation,  order,  writ,  judgment,   injunction,  decree  or  permit
         applicable to it, (iii) violate or conflict with contractual provisions
         of, or cause an event of default under, any indenture,  loan agreement,
         mortgage,  deed of trust,  contract or other agreement or instrument to
         which it is a party or by which it may be bound, the violation of which
         could  reasonably be expected to have a Material Adverse Effect or (iv)
         result  in or  require  the  creation  of any Lien  (other  than  those
         contemplated  in or in connection  with this Credit  Agreement) upon or
         with respect to the Fund's Properties.

                  (b) The Borrower  hereby  represents  to the Bank that neither
         the execution and delivery by the Borrower of this Credit Agreement nor
         the  consummation  of  the  transactions   contemplated   herein,   nor
         performance  by the  Borrower  of and  compliance  with the  terms  and
         provisions  hereof will (i) violate or conflict  with any  provision of
         its  articles  or  certificate  of  incorporation  or  bylaws  or other
         organizational or governing  documents,  (ii) violate any material law,
         regulation,  order,  writ,  judgment,   injunction,  decree  or  permit
         applicable to it, (iii) violate or conflict with contractual provisions
         of, or cause an event of default under, any indenture,  loan agreement,
         mortgage,  deed of trust,  contract or other agreement or instrument to
         which it is a party or by which it may be bound, the violation of which
         could  reasonably be expected to have a material  adverse effect on the
         business,  assets,  operations,  results  of  operations  or  financial
         condition of the Borrower and its Subsidiaries taken as a whole or (iv)
         result  in or  require  the  creation  of any Lien  (other  than  those
         contemplated  in or in connection  with this Credit  Agreement) upon or
         with respect to the Borrower's Properties.

6.4  Consents.

                  (a) The Fund  hereby  represents  to the Bank that no consent,
         approval,  authorization  or  order  of,  or  filing,  registration  or
         qualification with, any court or Governmental Authority or other Person
         is required in connection  with the execution,  delivery or performance
         by the Fund of this Credit Agreement or with the execution and delivery
         by the General Partner on the Fund's behalf of the Deposited Notices.

                  (b)  The  Borrower  hereby  represents  to the  Bank  that  no
         consent, approval,  authorization or order of, or filing,  registration
         or  qualification  with, any court or  Governmental  Authority or other
         Person is  required  in  connection  with the  execution,  delivery  or
         performance by the Borrower of this Credit Agreement.

6.5  Enforceable Obligations.

                  (a) The Fund  hereby  represents  to the Bank that this Credit
         Agreement  has  been  duly  executed  and  delivered  by the  Fund  and
         constitutes  legal,   valid  and  binding   obligations  of  the  Fund,
         enforceable  against the Fund in accordance with its terms,  subject to
         applicable    bankruptcy,     insolvency,     fraudulent    conveyance,
         reorganization,   moratorium  or  laws  affecting   creditors'   rights
         generally and subject to general  principles  of equity,  regardless of
         whether considered in proceedings in equity or at law and by an implied
         covenant of good faith and fair dealing.

                  (b) The  Borrower  hereby  represents  to the Bank  that  this
         Credit  Agreement  has been duly executed and delivered by the Borrower
         and constitutes legal,  valid and binding  obligations of the Borrower,
         enforceable against the Borrower in accordance with its terms,  subject
         to   applicable   bankruptcy,    insolvency,   fraudulent   conveyance,
         reorganization,   moratorium  or  laws  affecting   creditors'   rights
         generally and subject to general  principles  of equity,  regardless of
         whether considered in proceedings in equity or at law and by an implied
         covenant of good faith and fair dealing.

6.6  Permitted Investment.

         The Fund hereby  represents to the Bank that (a) the  incurrence of the
obligations of the Fund set forth in this Credit  Agreement are permitted by the
Partnership  Agreement,  and (b) the Limited Partners shall be obligated to make
additional  capital  contributions  (each in a pro rata amount in  proportion to
such Limited Partner's total capital commitment obligation to the Fund under the
Partnership  Agreement) for the purpose of providing funds to or for the account
of the Fund in an aggregate  amount at least equal to the  Committed  Amount for
the  purpose  of  providing  funds to the Fund  sufficient  to repay in full the
Borrower Obligations, if so requested by the General Partner.

6.7  Venture Capital Operating Company.

         The  Fund  hereby  represents  to the Bank  that the Fund is a  venture
capital operating company within the meaning of the Plan Asset Regulations,  or,
the Fund satisfies  another exception under the Plan Asset Regulations such that
the assets of the Fund are not "plan  assets"  within the meaning and as defined
in the Plan Asset Regulations.

6.8  Deposited Notices.

         The Fund hereby represents to the Bank that each Deposited Notice, when
delivered by the Bank to the applicable  Limited  Partner in accordance with the
terms of Section 9.2(c), will give rise to a legal, valid and binding obligation
on the part of such  Limited  Partner to pay to the Bank (for the account of the
Fund) such Limited  Partner's  pro rata share of the original  Committed  Amount
($7,500,000),  enforceable  against such Limited  Partner in accordance with the
terms of such Deposited Notice and the Partnership Agreement.

6.9  Limitations on Actions.

         The Fund  hereby  represents  to the Bank that the Fund is not aware of
any event or  condition  that  could (i) have a material  adverse  effect on the
ability of the Fund to perform its obligations under this Credit Agreement, (ii)
render invalid or unenforceable  any of the Deposited Notices or (iii) otherwise
modify  the  obligations  of any of the  Partners  and/or  any  Person  becoming
Partners  subsequent  to the Closing  Date which arise upon the due delivery of,
and as contemplated by, the Deposited Notices.

                                    SECTION 7

                              AFFIRMATIVE COVENANTS

         The  Fund  hereby  covenants  and  agrees  that so long as this  Credit
Agreement is in effect:

7.1  Outstanding Subscriptions.

         The Fund will cause the aggregate  Remaining Capital Commitments of all
Limited  Partners  to equal or exceed the sum of (i) the  Committed  Amount plus
(ii) all other Obligations of the Fund.

7.2  General Partner.

         The Fund will  cause (i) Vestar  Associates  III,  L.P.  to be the sole
general partner of the Fund at all times and (ii) Vestar Associates  Corporation
III to be the sole general partner of the General Partner at all times.

7.3  Plan Assets, etc.

         The Fund shall either (i) be a venture capital operating company within
the meaning of the Plan Asset  Regulations,  or (ii) satisfy  another  exception
under the Plan Asset  Regulations such that the assets of the Fund are not "plan
assets" within the meaning and as defined in the Plan Asset Regulations.

7.4  Receipt of the Funds Pursuant to the Deposited Notices.
     ------------------------------------------------------

         Immediately  upon  receipt  by the  Fund  or any of its  Affiliates  of
payment by any Limited Partner in respect of a Deposited Notice delivered by the
Bank pursuant to Section  9.2(c),  the Fund shall (i) notify the Bank in writing
specifying  the Limited  Partner  making such payment and the amount thereof and
(ii) forward,  or cause to be forwarded,  the funds representing such payment to
the Parent.

                                    SECTION 8

                               NEGATIVE COVENANTS

         The  Fund  hereby  covenants  and  agrees  that so long as this  Credit
Agreement is in effect:

8.1  Limitations on Actions.

         The Fund  shall not take any action  that  could (i) render  invalid or
unenforceable  any of  the  Deposited  Notices  or  (ii)  otherwise  modify  the
obligations  of  any  of  the  Partners  and/or  any  Person  becoming  Partners
subsequent  to the  Closing  Date which arise upon the due  delivery  of, and as
contemplated by, the Deposited Notices.

                                    SECTION 9

                                EVENTS OF DEFAULT

9.1  Events of Default.

                  An Event of  Default  shall  exist  upon  the  occurrence  and
continuation  of any of the  following  specified  events  (each  an  "Event  of
Default"):

                  (a)      Payment.  The Borrower shall

                           (i)  default in the payment when due of any principal
                                of any of the Loans, or

                           (ii)  default,  and such default  shall  continue for
                  five (5) or more Business Days, in the payment when due of any
                  interest on the Loans,  or of any fees or other  amounts owing
                  hereunder or in connection herewith; or

                  (b) Representations. Any representation, warranty or statement
         made or deemed to be made by the  Borrower or the Fund herein or in any
         statement or certificate delivered or required to be delivered pursuant
         hereto or thereto  shall prove  untrue in any  material  respect on the
         date as of which it was made or deemed to have been made; or

                  (c)      Covenants.
                           ---------

                           (i)    The Fund shall default in the due  performance
                  or  observance  of any term,  covenant or agreement
                  contained in Section 7 or Section 8; or

                           (ii) The  Borrower  or the Fund shall  default in the
                  due  performance or observance by it of any term,  covenant or
                  agreement  (other than those referred to in  subsections  (a),
                  (b) or (c)(i) of this  Section  9.1)  contained in this Credit
                  Agreement and such default  shall  continue  unremedied  for a
                  period of at least 30 days after the earlier of a  responsible
                  officer of the  Borrower  or the Fund  becoming  aware of such
                  default or notice thereof by the Bank; or

                  (d)  Guaranties.  The guaranty  given by the Fund hereunder or
         any provision  thereof  shall cease to be in full force and effect,  or
         the Fund or any Person acting by or on behalf of the Fund shall deny or
         disaffirm the Fund's obligations under such guaranty, or the Fund shall
         default in the due  performance or observance of any term,  covenant or
         agreement on its part to be  performed or observed  pursuant to Section
         4; or

                  (e)    Bankruptcy, etc.  Any Bankruptcy Event shall occur with
                         respect to the Borrower or the Fund; or
                           ---------------

                  (f)  Defaults  under  Other  Agreements.  With  respect to any
         Indebtedness  (other than  Indebtedness  outstanding  under this Credit
         Agreement)  in excess of $20  million  in the  aggregate  for the Fund,
         (A)(1) the Fund shall  default in any payment  (beyond  the  applicable
         grace  period with  respect  thereto,  if any) with respect to any such
         Indebtedness, or (2) the occurrence and continuance of a default in the
         observance or performance relating to such Indebtedness or contained in
         any instrument or agreement  evidencing,  securing or relating thereto,
         or any other event or  condition  shall occur or condition  exist,  the
         effect of which  default or other event or  condition  is to cause,  or
         permit, the holder or holders of such Indebtedness (or trustee or agent
         on behalf  of such  holders)  to cause  (determined  without  regard to
         whether any notice or lapse of time is required), any such Indebtedness
         to  become  due  prior  to  its  stated  maturity;   or  (B)  any  such
         Indebtedness  shall be  declared  due and  payable,  or  required to be
         prepaid other than by a regularly scheduled required prepayment,  prior
         to the stated maturity thereof; provided, however, that notwithstanding
         the  foregoing,  no Default or Event of Default  shall exist under this
         Section  9.1(f) with respect to a default  which is being  contested in
         good faith by appropriate proceedings; or

                  (g) Judgments.  The Fund shall fail within 30 days of the date
         due and  payable to pay,  bond or  otherwise  discharge  any  judgment,
         settlement or order for the payment of money (to the extent not paid or
         fully covered by insurance  provided by a carrier who has  acknowledged
         coverage and has the ability to perform) which judgment,  settlement or
         order,  when aggregated  with all other such judgments,  settlements or
         orders due and unpaid at such time,  exceeds $20 million,  and which is
         not stayed on appeal (or for which no motion for stay is pending) or is
         not otherwise being executed.

9.2  Acceleration; Remedies.

         Upon the occurrence of an Event of Default,  and at any time thereafter
unless and until such Event of Default  has been  waived by the Bank or cured to
the  satisfaction  of the Bank, the Bank shall by written notice to the Borrower
and the Fund take any of the following actions:

                  (a) Termination  of the  Commitment.  Declare  the  Commitment
                      terminated  whereupon the Commitment  shall be immediately
                      terminated.

                  (b)  Acceleration.  Declare  the unpaid  principal  of and any
         accrued  interest  in  respect  of all  Loans  and any  and  all  other
         indebtedness or obligations of any and every kind owing by the Borrower
         and the Fund to the Bank  hereunder to be due  whereupon the same shall
         be immediately due and payable without presentment,  demand, protest or
         other  notice  of any  kind,  all of which  are  hereby  waived  by the
         Borrower and the Fund.

                  (c) Delivery of Deposited  Notices.  After at least 2 Business
                      Days' prior written notice thereof by the Bank to
                           ------------------------------
         the Fund, deliver the Deposited Notices to the Limited Partners.

                  (d) Cash  Collateral.  Direct the  Borrower or the Fund to pay
         (and the  Borrower  and the Fund each agree  that upon  receipt of such
         notice,  or upon the  occurrence  of an Event of Default  under Section
         9.1(e),  they will  immediately pay) to the Bank additional cash, to be
         held by the Bank in a cash  collateral  account as additional  security
         for the LOC  Obligations  in respect of subsequent  drawings  under all
         then  outstanding  Letters of Credit in an amount  equal to the maximum
         aggregate  amount  which may be drawn under all Letters of Credits then
         outstanding.

         Notwithstanding  the  foregoing,  if an Event of Default  specified  in
Section 9.1(e) shall occur,  then the Commitment shall  automatically  terminate
and all Loans, all accrued  interest in respect thereof,  all accrued and unpaid
fees  and  other  indebtedness  or  obligations  owing  to  the  Bank  hereunder
automatically shall immediately become due and payable without the giving of any
notice or other action by the Bank. In the event any of the Borrower Obligations
are not paid when due at any stated or accelerated maturity, the Borrower agrees
to pay, in addition to the  principal  and  interest,  all costs of  collection,
including reasonable  attorneys' fees. The rights of the Bank under this Section
9.2 are  independent  and in addition to such rights as the Bank may have at law
or in  equity or  otherwise  based on the  failure  of the Fund to  perform  any
covenant, agreement or undertaking made by it in this Credit Agreement.

9.3  Cash Collateral Account.

         To the  extent  that  payments  made  by the  Fund  (including  capital
contributions  made by the  Partners)  pursuant to the exercise of rights by the
Bank under Section 4 and Sections 9.2(c) and (d) exceed the amounts necessary to
satisfy  the  obligations  of the Fund to make  payment in full of the  Borrower
Obligations, such amounts shall be held by the Bank in a cash collateral account
subject to the sole  dominion  and  control  of the Bank (the  "Cash  Collateral
Account") until this Credit Agreement is terminated in accordance with the terms
of Section 10.13(b). The Bank shall charge the Cash Collateral Account from time
to time for the payment when due of all amounts  payable by the Fund  hereunder.
Any  balance  remaining  in the Cash  Collateral  Account  at the time that this
Credit  Agreement is terminated in accordance with the terms of Section 10.13(b)
promptly shall be turned over by the Bank to the Fund in such manner as the Fund
at the time shall  specify to the Bank.  At the request of the Fund,  amounts on
deposit in the Cash  Collateral  Account  shall be  invested by the Bank in Cash
Equivalents.  Any income earned on such Cash Equivalents will be for the account
of the Fund and shall be distributed  not less than quarterly by the Bank to the
Fund. To the extent that any loss is incurred in respect of such  investments by
the Bank on behalf of the Fund, the Fund not less than quarterly will deliver to
the  Bank,  for  deposit  in the Cash  Collateral  Account,  additional  amounts
sufficient to offset such losses.

9.4  Allocation of Fund Payments.

         All  amounts  collected  or  received  by the Bank from the Fund or any
Partner  pursuant  to or in  connection  with  this  Credit  Agreement  and  the
Deposited  Notices  shall be  applied by the Bank  solely to the  payment of the
obligations of the Fund under Section 4.1.

9.5  Receipt of Funds Pursuant to the Deposited Notices.

         The Bank agrees that, promptly after receipt by the Bank of any capital
contribution  by any  Limited  Partner  pursuant  to the  exercise of the Bank's
rights under Section 4.1 and Section  9.2(c),  the Bank shall notify the Fund of
the amount of such capital  contribution and the identity of the Limited Partner
making such capital contribution.

                                   SECTION 10

                                  MISCELLANEOUS

10.1  Notices.

         Except as otherwise  expressly  provided herein,  all notices and other
communications  shall  have been duly  given  and  shall be  effective  (a) when
delivered,  (b) when transmitted via telecopy (or other facsimile device) to the
number set out below,  (c) the Business Day  following the day on which the same
has been  delivered  prepaid  to a  reputable  national  overnight  air  courier
service,  or (d) the third  Business Day  following the day on which the same is
sent by certified  or  registered  mail,  postage  prepaid,  in each case to the
respective  parties at the address set forth below,  or at such other address as
such party may specify by written notice to the other parties hereto:

         if to the Borrower:

                  Cluett American Corp.
                  48 W. 38th Street
                  New York, New York  10018
                  Attn:  Chief Executive Officer
                  Telephone:        (212) 984-8915
                  Telecopy:         (212) 984-8925

         with copies to:

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Norman W. Alpert
                  Telephone:  (212) 351-1606
                  Telecopy:  (212) 808-4922

                  and

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Brian P. Schwartz
                  Telephone:  (212) 351-1651
                  Telecopy:  (212) 808-4922

                  and

                  Simpson Thacher & Bartlett
                  425 Lexington Avenue
                  New York, New York  10017
                  Attn:  Marissa Wesely
                  Telephone:  (212) 455-7173
                  Telecopy:  (212) 455-2502

         if to the Fund:

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Norman W. Alpert
                  Telephone:  (212) 351-1606
                  Telecopy:  (212) 808-4922

                  with copies to:

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Brian P. Schwartz
                  Telephone:  (212) 351-1651
                  Telecopy:  (212) 808-4922

                  and

                  Simpson Thacher & Bartlett
                  425 Lexington Avenue
                  New York, New York  10017
                  Attn:  Marissa Wesely
                  Telephone:  (212) 455-7173
                  Telecopy:  (212) 455-2502

         if to the Bank:

                  Bank of America, N. A.
                  Independence Center, 15th Floor
                  NC1-001-15-04
                  101 North Tryon Street
                  Charlotte, North Carolina 28255
                  Attn:  Agency Services--Ret Taylor
                  Telephone:  (704) 386-9368
                  Telecopy:    (704) 409-0012

         with a copy to:

                  Bank of America, N.A.
                  100 North Tryon Street

                  Bank of America Corporate Center, 13th Floor
                  NC1-007-13-06
                  Charlotte, North Carolina  28255
                  Attn:  Bob Klawinski
                  Telephone:  (704) 387-0467
                  Telecopy:   (704) 386-9607

10.2  Right of Set-Off; Adjustments.

         Upon the occurrence and during the  continuance of any Event of Default
under Section 9.1(a), the Bank (and each of its Affiliates) is hereby authorized
at any time and from time to time,  to the fullest  extent  permitted by law, to
set off and apply any and all  deposits  (general  or  special,  time or demand,
provisional or final) at any time held and other  indebtedness at any time owing
by the Bank (or any of its  Affiliates)  to or for the credit or the  account of
the Borrower or the Fund against any and all of the  obligations  of such Person
now or hereafter existing under this Credit Agreement or otherwise, irrespective
of whether the Bank shall have made any demand under hereunder or thereunder and
although such  obligations may be unmatured.  The Bank agrees promptly to notify
the Borrower or the Fund, as applicable,  after any such set-off and application
made by the Bank; provided,  however, that the failure to give such notice shall
not affect the validity of such set-off and application.  The rights of the Bank
under this Section 10.2 are in addition to other rights and remedies (including,
without limitation, other rights of set-off) that the Bank may have.

10.3  Benefit of Agreement.

         This Credit Agreement shall be binding upon and inure to the benefit of
and be  enforceable  by the  respective  successors  and  assigns of the parties
hereto;  provided  that (i)  neither  the  Borrower  nor the Fund may  assign or
transfer any of its interests and  obligations  without prior written consent of
the Bank and (ii) the Bank may not assign or transfer any of its  interests  and
obligations hereunder without prior written consent of the Borrower and the Fund
except during the continuance of an Event of Default.

10.4  No Waiver; Remedies Cumulative.

         No  failure or delay on the part of the Bank in  exercising  any right,
power or privilege  hereunder and no course of dealing  between the Bank and the
Borrower or the Fund shall operate as a waiver thereof;  nor shall any single or
partial exercise of any right,  power or privilege  hereunder preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege  hereunder or thereunder.  The rights and remedies provided herein are
cumulative  and not  exclusive  of any rights or  remedies  which the Bank would
otherwise  have.  No notice to or demand on the Borrower or the Fund in any case
shall entitle the Borrower or the Fund to any other or further  notice or demand
in similar or other  circumstances  or  constitute a waiver of the rights of the
Bank to any other or  further  action  in any  circumstances  without  notice or
demand.

10.5  Expenses; Indemnification.

         (a) The Borrower  agrees to pay on demand all costs and expenses of the
Bank in connection with the preparation,  execution,  delivery,  administration,
modification,  and amendment of this Credit Agreement and the other documents to
be delivered hereunder,  including,  without limitation, the reasonable fees and
expenses of counsel for the Bank  (including the cost of internal  counsel) with
respect  thereto  and with  respect  to  advising  the Bank as to its rights and
responsibilities under this Credit Agreement. The Borrower further agrees to pay
on demand all costs and expenses of the Bank  (including the reasonable fees and
expenses  of  counsel)  in  connection  with the  enforcement  (whether  through
negotiations,  legal proceedings, or otherwise) of this Credit Agreement and the
other documents to be delivered hereunder.

         (b) The  Borrower  agrees to indemnify  and hold  harmless the Bank and
each of its  Affiliates and their  respective  officers,  directors,  employees,
agents, and advisors (each, an "Indemnified Party") from and against any and all
claims, damages, losses,  liabilities,  costs, and expenses (including,  without
limitation, reasonable attorneys' fees and excluding taxes) that may be incurred
by or asserted or awarded  against any  Indemnified  Party, in each case arising
out of or in connection with or by reason of (including,  without limitation, in
connection with any investigation,  litigation,  or proceeding or preparation of
defense in connection therewith) this Credit Agreement,  any of the transactions
contemplated  herein or the actual or proposed use of the proceeds of the Loans,
except to the extent such  claim,  damage,  loss,  liability,  cost,  or expense
results from any Indemnified Party's gross negligence or willful misconduct.  In
the case of an  investigation,  litigation  or  other  proceeding  to which  the
indemnity  in this  Section  10.5  applies,  such  indemnity  shall be effective
whether or not such  investigation,  litigation  or proceeding is brought by the
Borrower or the Fund, their respective  directors,  shareholders or creditors or
an Indemnified Party or any other Person or any Indemnified Party is otherwise a
party  thereto.  The  Borrower  and the Fund each agrees not to assert any claim
against the Bank, any of its Affiliates,  or any of their respective  directors,
officers,  employees,   attorneys,  agents,  and  advisers,  on  any  theory  of
liability, for special, indirect, consequential, or punitive damages arising out
of or  otherwise  relating to this  Credit  Agreement,  any of the  transactions
contemplated herein or the actual or proposed use of the proceeds of the Loans.

         (c) Without  prejudice  to the  survival of any other  agreement of the
Borrower or the Fund  hereunder,  the agreements and obligations of the Borrower
and the Fund  contained in this Section 10.5 shall  survive the repayment of the
Loans, LOC Obligations and other obligations under this Credit Agreement and the
termination of the Commitment hereunder.

10.6  Amendments, Waivers and Consents.

         Except  as  otherwise  provided  in  Section  3.3(b)(ii),  none  of the
provisions of this Credit Agreement may be amended,  changed, waived, discharged
or terminated unless such amendment, change, waiver, discharge or termination is
in writing and executed by the Bank, the Borrower and the Fund.

10.7  Counterparts.

         This Credit  Agreement may be executed in  counterparts,  each of which
when so executed  and  delivered  shall be an  original,  but all of which shall
constitute  one and the same  instrument.  It shall not be  necessary  in making
proof of this  Credit  Agreement  to produce  or account  for more than one such
counterpart for each of the parties hereto.  Delivery by facsimile by any of the
parties hereto of an executed  counterpart of this Credit  Agreement shall be as
effective  as an  original  executed  counterpart  hereof  and shall be deemed a
representation that an original executed counterpart hereof will be delivered.

10.8  Headings.

         The headings of the sections  and  subsections  hereof are provided for
convenience  only and shall not in any way affect the meaning or construction of
any provision of this Credit Agreement.

10.9  Survival.

         All indemnities set forth herein,  including,  without  limitation,  in
Section  2.2(h),  3.11, 3.12 or 10.5 shall survive the execution and delivery of
this Credit  Agreement,  the making of the Loans, the issuance of the Letters of
Credit,  the repayment of the Loans, LOC Obligations and other obligations under
this Credit Agreement and the termination of the Commitment  hereunder,  and all
representations  and  warranties  made by the  Borrower or the Fund herein shall
survive delivery of this Credit Agreement and the making of the Loans hereunder.

10.10  Governing Law; Submission to Jurisdiction; Venue.

                  (a) THIS CREDIT  AGREEMENT AND THE RIGHTS AND  OBLIGATIONS  OF
         THE  PARTIES   HEREUNDER   SHALL  BE  GOVERNED  BY  AND  CONSTRUED  AND
         INTERPRETED  IN ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK. Any
         legal action or proceeding with respect to this Credit Agreement may be
         brought in the courts of the State of New York in New York  County,  or
         of the United  States for the  Southern  District of New York,  and, by
         execution and delivery of this Credit Agreement,  each of the Borrower,
         the Fund and the Bank  hereby  irrevocably  accepts  for  itself and in
         respect  of  its   property,   generally   and   unconditionally,   the
         nonexclusive  jurisdiction  of such courts.  Each of the Borrower,  the
         Fund  and the Bank  further  irrevocably  consents  to the  service  of
         process out of any of the  aforementioned  courts in any such action or
         proceeding by the mailing of copies  thereof by registered or certified
         mail,  postage  prepaid,  to it at the  address  set  out  for  notices
         pursuant to Section 10.1,  such service to become  effective  three (3)
         days after such mailing.  Nothing  herein shall affect the right of the
         Bank to  serve  process  in any  other  manner  permitted  by law or to
         commence legal proceedings or to otherwise proceed against the Borrower
         or the Fund in any other jurisdiction.

                  (b)  Each  of the  Borrower,  the  Fund  and the  Bank  hereby
         irrevocably  waives any objection which it may now or hereafter have to
         the  laying of venue of any of the  aforesaid  actions  or  proceedings
         arising out of or in connection with this Credit  Agreement  brought in
         the courts  referred  to in  subsection  (a) above and  hereby  further
         irrevocably  waives  and agrees not to plead or claim in any such court
         that any such action or  proceeding  brought in any such court has been
         brought in an inconvenient forum.

                  (c) TO THE  EXTENT  PERMITTED  BY LAW,  EACH OF THE BANK,  THE
         BORROWER AND THE FUND HEREBY  IRREVOCABLY  WAIVES ALL RIGHT TO TRIAL BY
         JURY  IN ANY  ACTION,  PROCEEDING  OR  COUNTERCLAIM  ARISING  OUT OF OR
         RELATING  TO THIS CREDIT  AGREEMENT  OR THE  TRANSACTIONS  CONTEMPLATED
         HEREBY.

10.11  Severability.

         If any  provision of any of this Credit  Agreement is  determined to be
illegal,  invalid or unenforceable,  such provision shall be fully severable and
the  remaining  provisions  shall  remain in full  force and effect and shall be
construed  without  giving  effect  to the  illegal,  invalid  or  unenforceable
provisions.

10.12  Entirety.

         This Credit  Agreement  represents the entire  agreement of the parties
hereto and thereto, and supersedes all prior agreements and understandings, oral
or written, if any, including any commitment letters or correspondence  relating
to this Credit Agreement or the transactions contemplated herein.

10.13  Binding Effect; Termination.

                  (a) This Credit  Agreement shall become effective at such time
         on or after the  Closing  Date when it shall have been  executed by the
         Borrower,  the Fund and the Bank, and thereafter this Credit  Agreement
         shall be binding  upon and inure to the  benefit of the  Borrower,  the
         Fund and the Bank and their respective successors and assigns.

                  (b) The term of this  Credit  Agreement  shall be until all of
         the  Borrower   Obligations  then  outstanding  have  been  irrevocably
         satisfied in full and the  Commitment  hereunder  shall have expired or
         been terminated.

10.14  Limitation on Recourse to the Fund.

         The Bank  agrees  that its rights in respect of any claim or  liability
under this Credit Agreement  asserted by it against the Fund shall be limited to
satisfaction  out  of,  and  enforcement   against,  the  assets  of  the  Fund.
Notwithstanding  anything  to the  contrary  contained  herein  or in any  other
document,  certificate or instrument  executed by the Fund pursuant hereto,  the
Bank  acknowledges  and agrees  that no  officer,  employee,  partner,  servant,
controlling Person, manager,  agent,  authorized  representative or Affiliate of
the Fund (collectively,  the "Non-Recourse Persons") shall have any liability to
the Bank (such liability, including such as may arise by operation of law, being
hereby  expressly  waived) for the payment of any sums now or hereafter owing by
the Fund  under  this  Credit  Agreement  or for the  performance  of any of the
obligations  of the Fund  contained  herein  or shall  otherwise  be  liable  or
responsible with respect thereto.  If any Event of Default shall occur or if any
claim of the Bank against the Fund or alleged  liability to the Bank of the Fund
shall be asserted under this Credit Agreement, the Bank agrees that it shall not
have the right to  proceed  directly  or  indirectly  against  the  Non-Recourse
Persons or against their  respective  properties and assets for the satisfaction
of any such claim or liability or for any deficiency  judgment in respect of any
such claim or liability.  Notwithstanding any of the foregoing,  it is expressly
understood  and agreed,  however,  that nothing  contained in this Section 10.14
shall in any  manner  or any way  constitute  or be  deemed  (i) to  excuse  any
obligations of any Partner to make additional capital  contributions to the Fund
pursuant  to  the  terms  of the  Partnership  Agreement,  (ii)  to  impair  the
enforceability  of any of the rights arising from this Credit Agreement or (iii)
to restrict the remedies available to the Bank to realize upon the assets of the
Fund.  The foregoing  acknowledgments,  agreements and waivers shall survive the
termination   of  this  Credit   Agreement  and  shall  be  enforceable  by  any
Non-Recourse Person.

10.15 Confidentiality.

         The  Bank  agrees  to  keep  confidential  any  non-public  information
furnished or made  available to it by the Borrower or the Fund  pursuant to this
Credit  Agreement;  provided  that nothing  herein  shall  prevent the Bank from
disclosing such information (a) to any of its Affiliate, (b) to any other Person
if reasonably  incidental to the  administration of the credit facility provided
herein,  (c) as required by any law, rule, or regulation,  (d) upon the order of
any  court or  administrative  agency,  (e) upon the  request  or  demand of any
regulatory agency or authority having jurisdiction over the Bank, (f) that is or
becomes  available  to the  public or that is or becomes  available  to the Bank
other than as a result of a  disclosure  by the Bank  prohibited  by this Credit
Agreement, (g) in connection with any litigation to which the Bank or any of its
Affiliates may be a party,  (h) to the extent  necessary in connection  with the
exercise of any remedy under this Credit Agreement and (i) subject to provisions
substantially similar to those contained in this Section 10.15, to any actual or
proposed participant or assignee.

         IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart
of this Credit  Agreement to be duly executed and delivered as of the date first
above written.

BORROWER:                           Cluett American Corp.,
- --------
                                            a Delaware corporation

                                            By:
                                            Name:
                                            Title:


FUND:                                       Vestar Capital Partners III, L.P.,
- ----
                                            a Delaware limited partnership

                                            By:    Vestar Associates III, L.P.,
                                                   its General Partner

                                            By: Vestar Associates corp.III,
                                                   its General Partner


                                            By:
                                            Name:
                                            Title:

BANK:                               BANK OF AMERICA, N. A.
- ----

                                            By: /s/ Robert A. Klawinski
                                            Name: Robert A. Klawinski
                                            Title:   Managing Director



<PAGE>



                                    Exhibit A

                   [Letterhead of Vestar Associates III, L.P.]

[Name and address of partner]

Re:  Vestar Capital Partners III, L.P.-- Cluett American Corp. $7.5 Million Line
     of Credit

Dear ___________:

         Pursuant to Section  3.1(a) of the Agreement of Limited  Partnership of
Vestar Capital  Partners III, L.P.,  Vestar  Associates  III, L.P. (the "General
Partner")  is calling  for  payment of the  Capital  Contribution  to be made in
connection  with  Vestar/Cluett  American  Corp.  Your  pro  rata  share  of the
$7,500,000 Capital Contribution for your $__________  commitment is $__________.
Kindly  pay  either by  certified  or  cashier's  check or by wire  transfer  of
immediately  available  funds to the  account  set forth below (or to such other
account as Bank of America,  N.A.  shall have  notified you in writing) no later
than the tenth (10th) business day following the date of this letter.

Via Check:                                                    or Via Bank Wire:
- ---------                                                     -----------------

Payable to:       Bank of America, N.A.         Payable to:Bank of America, N.A.

Send to:      Bank of America, N.A..            Bank of America, N.A.
              100 North Tryon Street            Charlotte, North Carolina
              Bank of America Corporate Center  ABA Routing No.: 053-000-196
              Charlotte, North Carolina 28255   Account No.: 1366212250600
              Attn: Robert A. Klawinski         For Credit to:Corporate Services
              Telephone: (704) 387-0467         Reference:  Vestar Capital
              Account No. 1366212250600                     Partners III, L.P.
              For Credit to: Corporate Services Amount: $______________
              Reference:  Vestar Capital
                          Partners III, L.P.
              Amount: $______________

If you have any questions, please feel free to call me at (212) 351-1651.

                            Very truly yours,

                            Vestar Associates III, L.P.,

                            General Partner of Vestar Capital Partners III, L.P.

                            By:      Vestar Associates Corporation III,
                                     its General Partner

                            By: __________________________________
                            Name: Brian P. Schwartz

                         Title: Chief Financial Officer



<PAGE>






                                Exhibit 2.1(b)(i)

                                             FORM OF NOTICE OF BORROWING

                                     [Date]

Bank of America, N.A.
101 North Tryon Street

Independence Center, 15th Floor

NC1-001-15-04
Charlotte, North Carolina  28255
Attention:  Agency Services

Ladies and Gentlemen:

         The undersigned,  Cluett American Corp. (the "Borrower"), refers to the
Amended and Restated Credit Agreement dated as of February 17, 2000 (as amended,
modified,  restated or supplemented from time to time, the "Credit  Agreement"),
among the Borrower,  Vestar Capital  Partners III, L.P. (the "Fund") and Bank of
America,  N. A. (the  "Bank").  Capitalized  terms used herein and not otherwise
defined  herein  shall have the  meanings  assigned  to such terms in the Credit
Agreement.  The  Borrower  hereby  gives  notice  pursuant to Section 2.1 of the
Credit  Agreement  that it  requests a Loan under the Credit  Agreement,  and in
connection  therewith sets forth below the terms on which such Loan is requested
to be made:

(A)      Date of Borrowing (which is a Business Day)    _______________________

(B)      Principal Amount of Borrowing                  _______________________

(C)      Interest rate basis                            _______________________

(D)      Interest Period and the last day thereof       _______________________

         In accordance  with the  requirements  of Section 5.2, (i) the Borrower
(with respect to itself only) and the Fund hereby  reaffirm the  representations
and warranties  set forth in the Credit  Agreement as provided in subsection (b)
of such Section and (ii) the Borrower (with respect to itself only) and the Fund
confirm  that the matters  referenced  in  subsections  (c), (d) and (e) of such
Section are true and correct.

         This Notice of Borrowing may be executed in counterparts, each of which
when so executed  and  delivered  shall be an  original,  but all of which shall
constitute one and the same instrument.

                                                     Cluett American Corp.

                                                     By:
                                                     Name:
                                                     Title:


Acknowledged and consented to this __ day of ________, ____:

Vestar Capital Partners III, L.P.,
a Delaware limited partnership

By:      Vestar Associates III, L.P.,
         its General Partner

         By:      Vestar Associates corporation III,
                  its General Partner

                  By:
                  Name:
                  Title:



<PAGE>



                                   Exhibit 3.2

                     FORM OF NOTICE OF EXTENSION/CONVERSION

                                     [Date]

Bank of America, N.A.
101 North Tryon Street

Independence Center, 15th Floor

NC1-001-15-04
Charlotte, North Carolina  28255
Attention:  Agency Services

Ladies and Gentlemen:

         The undersigned,  Cluett American Corp. (the "Borrower"), refers to the
Amended and Restated Credit Agreement dated as of February 17, 2000 (as amended,
modified,  restated or supplemented from time to time, the "Credit  Agreement"),
among the Borrower,  Vestar Capital  Partners III, L.P. (the "Fund") and Bank of
America,  N. A. (the  "Bank").  Capitalized  terms used herein and not otherwise
defined  herein  shall have the  meanings  assigned  to such terms in the Credit
Agreement.  The  Borrower  hereby  gives  notice  pursuant to Section 3.2 of the
Credit  Agreement  that  it  requests  an  extension  or  conversion  of a  Loan
outstanding under the Credit Agreement,  and in connection  therewith sets forth
below the terms on which such extension or conversion is requested to be made:

(A)      Date of Extension or Conversion
         (which is the last day of the
         the applicable Interest Period)                _______________________

(C)      Principal Amount of Extension or Conversion    _______________________

(D)      Interest rate basis                            _______________________

(E)      Interest Period and the last day thereof       _______________________

         In accordance  with the  requirements  of Section 5.2, (i) the Borrower
(with respect to itself only) and the Fund hereby  reaffirm the  representations
and warranties  set forth in the Credit  Agreement as provided in subsection (b)
of such Section and (ii) the Borrower (with respect to itself only) and the Fund
confirm  that the matters  referenced  in  subsections  (c), (d) and (e) of such
Section are true and correct.

         This Notice of  Extension/Conversion  may be executed in  counterparts,
each of which when so executed and  delivered  shall be an original,  but all of
which shall constitute one and the same instrument.

                                                     Cluett American Corp.

                                                     By:
                                                     Name:
                                                     Title:


Acknowledged and consented to this __ day of ________, ____:

Vestar Capital Partners III, L.P.,
a Delaware limited partnership

By:      Vestar Associates III, L.P.,
         its General Partner

         By:      Vestar Associates corporation III,
                  its General Partner

                  By:
                  Name:
                  Title:



<PAGE>


34


                                 Exhibit 5.1(d)

                          FORM OF OFFICER'S CERTIFICATE

<PAGE>                                  [Attached.]

                 FIFTH AMENDMENT TO CREDIT AGREEMENT AND WAIVER

               THIS  FIFTH  AMENDMENT  TO  CREDIT  AGREEMENT  AND  WAIVER  (this
          "Amendment"),  dated as of March  29,  2000,  is by and  among  Cluett
          --------- American Corp. (the "Borrower"),  Cluett American Investment
          Corp. (the "Parent"),  Cluett American Group, Inc. ("Interco") and the
          -------- ------ ------- certain  subsidiaries of the Parent identified
          on the signature  pages hereto  (together with the Parent and Interco,
          the "Guarantors"),  ---------- the lenders identified on the signature
          pages hereto (the "Lenders"), Bank of America, N.A. (formerly known as
          NationsBank,  N.A.),  as  -------  agent  for  the  Lenders  (in  such
          capacity,  the "Agent"),  and Gleacher  NatWest Inc., as documentation
          agent (the "Documentation Agent"). ----- ------------------- W I T N E
          S S E T H

         WHEREAS, the Borrower,  the Guarantors,  the Lenders, the Agent and the
Documentation  Agent have entered into that certain Credit Agreement dated as of
May 18, 1998, as amended as of May 27, 1998,  December 18, 1998,  March 19, 1999
and  September  30,  1999  (as  so  previously   amended  the  "Existing  Credit
Agreement"); and

         WHEREAS,  the parties to the Existing  Credit  Agreement have agreed to
amend the Existing  Credit  Agreement  and waive certain  provisions  thereof as
provided herein.

         NOW,  THEREFORE,  in  consideration  of the agreements  hereinafter set
forth, and for other good and valuable  consideration,  the receipt and adequacy
of which are hereby acknowledged, the parties hereto agree as follows:

                                     PART 1

                                   DEFINITIONS

         SUBPART 1.1 Certain Definitions. Unless otherwise defined herein or the
context  otherwise  requires,  the  following  terms  used  in  this  Amendment,
including its preamble and recitals, have the following meanings:

                  "Amended Credit Agreement" means the Existing Credit Agreement
                   as amended hereby.
                   ------------------------

                  "Amendment No. 5 Effective Date" is defined in Subpart 4.1.
                   ------------------------------                -----------

         SUBPART 1.2 Other  Definitions.  Unless otherwise defined herein or the
context otherwise requires, terms used in this Amendment, including its preamble
and recitals, have the meanings provided in the Amended Credit Agreement.

                                     PART 2

                     AMENDMENTS TO EXISTING CREDIT AGREEMENT

         Effective on (and subject to the  occurrence  of) the  Amendment  No. 5
Effective  Date, the Existing  Credit  Agreement is hereby amended in accordance
with this Part 2.  Except as so  amended  and except as waived  pursuant  to the
terms of Part 3, the Existing  Credit  Agreement and all other Credit  Documents
shall continue in full force and effect.

         SUBPART 2.1 Amendments to Section 1.1.

         (a) The following  definitions appearing in Section 1.1 of the Existing
Credit  Agreement  are  amended  and  restated  in their  entireties  to read as
follows:

                  "Asset Disposition  Prepayment Event" means the receipt by the
         Parent  or any  Consolidated  Party of (i) the  proceeds  of any  Asset
         Disposition  other  than an  Excluded  Asset  Disposition  and (ii) any
         dividend, distribution or other transfer from the Receivables Financing
         Subsidiary pursuant to Section 7.14.

                  "Commitment"  means  (i)  with  respect  to each  Lender,  the
         Revolving Commitment of such Lender, the Tranche A Term Loan Commitment
         of such Lender and the Tranche B Term Loan  Commitment  of such Lender,
         (ii) with respect to the Tranche C Lender,  the Tranche C Commitment of
         such Lender,  (iii) with respect to the Swingline Lender, the Swingline
         Commitment  and  (iv)  with  respect  to the  Issuing  Lender,  the LOC
         Commitment.

                  "Consolidated Cash Taxes" means, for any period, the aggregate
         of all taxes of the  Consolidated  Parties on a consolidated  basis for
         such period,  as determined in accordance  with GAAP, to the extent the
         same are paid in cash during such period.

                  "Consolidated  Interest  Expense" means, for any period,  cash
         interest  expense of the Consolidated  Parties on a consolidated  basis
         for such period,  as  determined in  accordance  with GAAP,  but in any
         event  including the  amortization  of debt  discount and premium,  the
         interest component under Capital Leases, the implied interest component
         under Synthetic Leases and interest expense associated with the Tranche
         C Obligations, but excluding amortization of deferred financing costs.

                  "Consolidated  Parties"  means a  collective  reference to the
         Borrower  and its  Subsidiaries  other than the  Receivables  Financing
         Subsidiary, and "Consolidated Party" means any one of them.

                  "Consolidated Scheduled Funded Debt Payments" means, as of the
         end of  each  fiscal  quarter  of the  Consolidated  Parties,  for  the
         Consolidated  Parties on a consolidated basis, the sum of all scheduled
         payments of principal on Funded  Indebtedness for the applicable period
         ending on such date (including the principal  component of payments due
         on Capital Leases during the applicable period ending on such date); it
         being understood that Consolidated Scheduled Funded Debt Payments shall
         not include voluntary prepayments or the mandatory prepayments required
         pursuant to Section 3.3.

                  "Equity Issuance" means any issuance for cash by the Parent or
         any Consolidated Party to any Person which is not a Credit Party of (a)
         any of its Equity Interests,  (b) any of its Equity Interests  pursuant
         to the  exercise  of  options  or  warrants  or (c)  any of its  Equity
         Interests  pursuant to the conversion of any debt securities to equity;
         provided,  however,  that,  notwithstanding the above, the term "Equity
         Issuance"  shall  also  include  any  transaction  involving  a Sponsor
         Support Payment. The term "Equity Issuance" shall not include any Asset
         Disposition.

                  "Excluded Asset  Disposition"  means (i) any Asset Disposition
         to any  Consolidated  Party if (a) the Credit Parties shall cause to be
         executed and delivered such documents,  instruments and certificates as
         the  Agent  may  request  so as to cause the  Credit  Parties  to be in
         compliance  with the terms of Section 7.13 after giving  effect to such
         Asset   Disposition   and  (b)  after  giving   effect  to  such  Asset
         Disposition,  no Default or Event of Default exists,  (ii) any casualty
         or condemnation event (other than in respect of any Property comprising
         the Shirt Group) with respect to which the net proceeds received by the
         Parent or the Consolidated Parties are less than $1,000,000,  (iii) the
         sale or other  disposition  of any Property  (other than  inventory and
         other than in respect of any Equity  Interests  or Property  comprising
         the Shirt Group) in the ordinary course of business,  provided that the
         aggregate  book value of all  Property  so sold or  disposed  of in any
         twelve consecutive months shall not exceed $2,000,000 and (iv) the sale
         or discount without recourse of accounts  receivable only in connection
         with the compromise  thereof or the assignment of past-due accounts for
         collection.

                  "Funded  Indebtedness"  means,  with  respect  to any  Person,
         without  duplication,  the sum of (a) all  Indebtedness  of such Person
         other than  Indebtedness  of the types  referred to in clause (e), (f),
         (g), (i) and (m) of the definition of "Indebtedness"  set forth in this
         Section 1.1, plus (b) all  Indebtedness  of another  Person of the type
         referred to in clause (a) above  secured by (or for which the holder of
         such  Funded   Indebtedness  has  an  existing  right,   contingent  or
         otherwise,  to be  secured  by) any  Lien  on,  or  payable  out of the
         proceeds of production from, Property owned or acquired by such Person,
         whether or not the obligations secured thereby have been assumed,  plus
         (c)  all   Guaranty   Obligations   of  such  Person  with  respect  to
         Indebtedness  of the type  referred  to in clause  (a) above of another
         Person  plus (d)  Indebtedness  of the type  referred  to in clause (a)
         above of any partnership or unincorporated  joint venture in which such
         Person is a general  partner or a joint  venturer  to the  extent  such
         Person is liable therefor.

                  "Guaranty  Obligations"  means,  with  respect to any  Person,
         without  duplication,  any  obligations  of  such  Person  (other  than
         endorsements   in  the  ordinary   course  of  business  of  negotiable
         instruments for deposit or collection and other than typical  indemnity
         and repurchase obligations in respect of receivables transferred to the
         Receivables  Financing  Subsidiary  in  accordance  with  Sections 8.5)
         guaranteeing  or intended to guarantee  any  Indebtedness  of any other
         Person in any manner, whether direct or indirect, and including without
         limitation any obligation,  whether or not contingent,  (i) to purchase
         any such Indebtedness or any Property  constituting  security therefor,
         (ii) to advance or provide  funds or other  support  for the payment or
         purchase  of any such  Indebtedness  or to  maintain  working  capital,
         solvency  or  other  balance  sheet  condition  of  such  other  Person
         (including  without   limitation  keep  well  agreements,   maintenance
         agreements,  comfort letters or similar agreements or arrangements) for
         the benefit of any holder of Indebtedness  of such other Person,  (iii)
         to lease or purchase Property, securities or services primarily for the
         purpose  of  assuring  the  holder  of  such  Indebtedness,  or (iv) to
         otherwise  assure or hold  harmless  the  holder  of such  Indebtedness
         against loss in respect thereof.  The amount of any Guaranty Obligation
         hereunder  shall  (subject  to any  limitations  set forth  therein) be
         deemed to be an amount equal to the  outstanding  principal  amount (or
         maximum  principal amount, if larger) of the Indebtedness in respect of
         which such Guaranty Obligation is made.

                  "Investment  and  Deposit  Agreement"  means the  Amended  and
         Restated Investment and Deposit Agreement,  dated as of March 29, 2000,
         between the Sponsor and the Agent,  as amended,  modified,  restated or
         supplemented from time to time.

                  "Lender" means any of the Persons  identified as a "Lender" on
         the signature pages hereto,  and any Eligible Assignee which may become
         a Lender by way of  assignment  in  accordance  with the terms  hereof,
         together with their permitted successors and assigns. The term "Lender"
         shall also mean any Revolving Lender,  Tranche A Term Lender, Tranche B
         Term Lender or the Tranche C Lender.

                  "Loan" or "Loans"  means the  Revolving  Loans,  the Tranche A
         Term Loans, the Tranche B Term Loans, the Tranche C Loans (or a portion
         of any  Revolving  Loan,  Tranche A Term  Loan,  Tranche B Term Loan or
         Tranche  C Loan  bearing  interest  at the  Adjusted  Base  Rate or the
         Adjusted  Eurodollar Rate) and/or the Swingline Loans (or any Swingline
         Loan bearing  interest at the Adjusted Base Rate or the Quoted Rate and
         referred  to as a Base  Rate  Loan or a Quoted  Rate  Swingline  Loan),
         individually or collectively, as appropriate.

                  "LOC Documents" means, with respect to any Letter of Credit or
         any  Tranche C Letter of  Credit,  any  application  therefor,  and any
         agreements, instruments, guarantees or other documents (whether general
         in application or applicable only to such Letter of Credit or Tranche C
         Letter  of  Credit)  governing  or  providing  for (i) the  rights  and
         obligations of the parties  concerned or at risk or (ii) any collateral
         security for such obligations.

                  "Material Domestic  Subsidiary" means, at any time, any direct
         or indirect Domestic  Subsidiary (other than the Receivables  Financing
         Subsidiary)  which  (i)  is  not  in  the  process  of  liquidation  in
         accordance  with the terms of this Credit  Agreement and (ii) has total
         assets (as determined in accordance  with GAAP) of at least $500,000 at
         such time and revenues (as  determined in  accordance  with GAAP) of at
         least  $500,000  for  the  most  recently  ended  twelve-month  period;
         provided, however, that (w) at no time shall the aggregate total assets
         (as  determined in accordance  with GAAP) of all Domestic  Subsidiaries
         (other  than  the  Receivables  Financing  Subsidiary)  which  are  not
         Material  Domestic  Subsidiaries  exceed  $5,000,000 and (x) at no time
         shall the aggregate revenues (as determined in accordance with GAAP) of
         all  Domestic   Subsidiaries  (other  than  the  Receivables  Financing
         Subsidiary) which are not Material  Domestic  Subsidiaries for the most
         recently ended twelve-month period exceed $5,000,000; provided further,
         however, that, notwithstanding the above, any Domestic Subsidiary which
         has any Guaranty Obligations with respect to any Funded Indebtedness of
         any Credit Party (other than any of the Credit Party Obligations) shall
         be deemed to be a Material Domestic Subsidiary.

                  "Maturity Date" means (i) as to the Revolving  Loans,  Letters
         of  Credit  (and the  related  LOC  Obligations),  Swingline  Loans and
         Tranche A Term Loan, May 18, 2004,  (ii) as to the Tranche B Term Loan,
         May 18,  2005 and (iii) as to the  Tranche  C Loans  and the  Tranche C
         Letters of Credit (and the related Tranche C LOC  Obligations),  either
         (A) if the Leverage Reduction Requirements are not satisfied as of such
         date, the last day of the Leverage Reduction Period or (B) in all other
         cases, December 31, 2001.

                  "Net Cash Proceeds" means the aggregate cash proceeds received
         by the  Parent or the  Consolidated  Parties  in  respect  of any Asset
         Disposition (other than an Excluded Asset Disposition), Equity Issuance
         or  Debt  Issuance,  net  of  (a)  direct  costs  (including,   without
         limitation,  legal,  accounting and investment  banking fees, and sales
         commissions), (b) taxes paid or payable as a result thereof, (c) in the
         case of any Asset  Disposition,  the  amount  necessary  to retire  any
         Indebtedness  secured  by a  Permitted  Lien  on the  related  Property
         ranking senior to any Lien of the Agent thereon, (d) in the case of any
         Asset  Disposition,  the amount  necessary  to retire any  Indebtedness
         evidenced  by that Loan  Agreement  dated as of August 8, 1997  between
         Cluett,   Peabody  Canada,  Inc.  and  Congress  Financial  Corporation
         (Canada),  (e) in the case of any Asset  Disposition  consisting of the
         sale of receivables to the Receivables Financing Subsidiary, the amount
         of the Investment made by the  Consolidated  Parties in the Receivables
         Financing  Subsidiary to the extent  permitted under clause (xv) of the
         definition of "Permitted Investments" set forth in this Section 1.1 and
         (f) in the case of any Asset Disposition  consisting of the sale of any
         Equity Interests or Property comprising the Shirt Group,  restructuring
         costs such as severance  payments,  lease termination  payments and, to
         the  extent  that the amount  thereof  exceeds  the amount of  accounts
         receivable  associated  with the related Equity  Interests or Property,
         accounts  payable  and  accrued  expenses  associated  with such Equity
         Interests or Property;  it being  understood  that "Net Cash  Proceeds"
         shall include,  without limitation,  any cash received upon the sale or
         other disposition of any non-cash  consideration received by the Parent
         or the Consolidated  Parties in any Asset Disposition,  Equity Issuance
         or Debt Issuance,  but shall not include any licensing fees  (including
         guaranteed  minimum  payments)  payable to the Consolidated  Parties in
         connection with the licensing of any of the intellectual  property.  In
         addition,  the "Net  Cash  Proceeds"  of any  Asset  Disposition  shall
         include  any  other  amounts  defined  as "Net Cash  Proceeds"  of such
         transaction  under the  documents  evidencing  or governing  the Senior
         Subordinated Debt.

                  "Notice of Borrowing"  means (i) with respect to the Revolving
         Loans,  the Tranche A Term Loan or the  Tranche B Term Loan,  a written
         notice of borrowing in substantially the form of Exhibit 2.1(b)(i),  as
         required by, respectively, Section 2.1(b)(i), Section 2.4(b) or Section
         2.5(b) and (ii) with respect to the Tranche C Loans,  a written  notice
         satisfying the requirements of Section 2.6(b).

                  "Permitted Investments" means Investments which are either (i)
         cash and Cash Equivalents;  (ii) accounts receivable created,  acquired
         or made by the Parent or any Consolidated  Party in the ordinary course
         of business and payable or  dischargeable  in accordance with customary
         trade  terms;   (iii)  Investments   consisting  of  Equity  Interests,
         obligations, securities or other property received by the Parent or any
         Consolidated Party in settlement of accounts receivable (created in the
         ordinary course of business) from bankrupt or insolvent obligors;  (iv)
         existing  Investments in Subsidiaries and other Investments existing as
         of the Closing  Date and set forth in  Schedule  1.1B;  (v)  additional
         Investments in any Credit Party other than the Parent or Interco;  (vi)
         additional   Investments   in  Foreign   Subsidiaries   not   exceeding
         $10,000,000 in the aggregate;  (vii) Guaranty Obligations  permitted by
         Section  8.1;  (viii)  transactions  permitted  by  Section  8.9;  (ix)
         advances or loans to directors,  officers, employees, agents, customers
         or suppliers that do not exceed $2,000,000 in the aggregate at any time
         outstanding  for the Parent and all of the  Consolidated  Parties taken
         together;  (x)  advances  or loans by the Parent to  management  of the
         Parent   and  to   Alvarez   and   Marsal  in   conjunction   with  the
         Recapitalization in an aggregate principal of up to $2.5 million;  (xi)
         Investments  which  constitute  capital  expenditures (as determined in
         accordance with GAAP) otherwise  permitted under this Credit Agreement;
         (xii) Investments in Joint Ventures not to exceed  $15,000,000;  (xiii)
         Permitted  Acquisitions;  (xiv) the  purchase  by the  Borrower  of the
         Austell  Property  pursuant  to  the  Austell   Transaction;   (xv)  an
         Investment  in the  Receivables  Financing  Subsidiary  in an aggregate
         amount  not to  exceed  $6,000,000;  and (xvi) an  Investment  of up to
         $250,000  in a Person  organized  under the laws of, or doing  business
         primarily in, the Peoples Republic of China.

                  "Senior  Leverage  Ratio"  means,  as of the  last  day of any
         fiscal quarter of the Consolidated  Parties for the twelve month period
         ending on such date, the ratio of (a) all Funded  Indebtedness  (net of
         cash and Cash  Equivalents,  including  cash  and Cash  Equivalents  on
         deposit in the Cash Collateral Account) of the Consolidated  Parties on
         a  consolidated  basis on the last day of such  period,  excluding  (i)
         Subordinated Indebtedness, (ii) the Tranche C Obligations and (iii) any
         Credit Party  Obligations  in which a  participation  interest has been
         purchased by, or on behalf of, the Sponsor  pursuant to Section  2.1(c)
         or Section  2.2(c) of the  Investment  and  Deposit  Agreement,  to (b)
         Consolidated EBITDA for such period.

                  "Total Leverage Ratio" means, as of the last day of any fiscal
         quarter of the Consolidated  Parties for the twelve month period ending
         on such date, the ratio of (a) all Funded Indebtedness (net of cash and
         Cash Equivalents, including cash and Cash Equivalents on deposit in the
         Cash Collateral Account) of the Consolidated  Parties on a consolidated
         basis  on  the  last  day  of  such  period,   including   Subordinated
         Indebtedness,  but  excluding (i) the Tranche C Loans  Obligations  and
         (ii) any Credit Party Obligations in which a participation interest has
         been  purchased  by, or on behalf of, the  Sponsor  pursuant to Section
         2.1(c) or Section 2.2(c) of the Investment  and Deposit  Agreement,  to
         (b) Consolidated EBITDA for such period.

         (b) Clauses (xiv) and (xv) of the  definition of "Permitted  Liens" set
         forth in Section 1.1 of the Existing  Credit  Agreement are amended and
         restated in their  entireties  to read as follows,  and  the  following
         new clauses (xvi) and (xvii) are added to such  definition  immediately
         succeeding such amended and restated clauses (xiv) and (xv) thereof:

                  "Permitted Liens" means:
                   ---------------

                                                             * * * * * * *

                  (xiv) Liens on Property  of any  Foreign  Subsidiary  securing
         Indebtedness of such Foreign  Subsidiary to the extent  permitted under
         Section 8.1(g);

                  (xv) Liens on Property of the  Borrower or any other  Domestic
         Subsidiary not otherwise permitted  hereunder securing  Indebtedness of
         such Person  permitted  under Section 8.1 not  exceeding  $7,500,000 in
         aggregate at any time outstanding;

                  (xvi)  Liens  on cash and Cash  Equivalents  deposited  by the
         Borrower with the Tranche C Lender  pursuant to and in accordance  with
         the  terms  of   Section   2.6(i),   Section   3.3(b)(vi)(D),   Section
         3.3(b)(vi)(E)  or Section 3.15(b) to secure Tranche C LOC  Obligations;
         and

                  (xvii) any  interest of title of a buyer in  connection  with,
         and Liens arising from UCC financing  statements  relating to, the sale
         of receivables by the Receivables  Financing Subsidiary permitted under
         this Credit Agreement.

               (c) The definitions of  "Application  Period",  "Equity  Issuance
          Prepayment Event", "Eligible  Reinvestment",  "Leverage Grace Period",
          "Sale  Moratorium" and "Sponsor Equity  Issuance" set forth in Section
          1.1 of the Existing Credit Agreement are deleted in their entireties.

                (d) he following new definitions are added to Section 1.1 of the
          Existing Credit  Agreement in appropriate  alphabetical order:

                  "Amendment No. 5 Effective Date" shall mean March 29, 2000.
                   ------------------------------

                  "Cash  Collateral  Account" shall have the meaning assigned to
         such term in the Investment and Deposit Agreement.

                  "General Partner" shall have the meaning assigned to such term
         in the Investment and Deposit Agreement.

                  "Investment  Commitment"  shall have the  meaning  assigned to
         such term in the Investment and Deposit Agreement.

                  "Leverage   Reduction   Period"  means  the  period  from  and
         including the Amendment No. 5 Effective Date through and including June
         30,  2000;  provided,  however,  that  the  Leverage  Reduction  Period
         automatically  shall be extended on June 30, 2000 to August 31, 2000 if
         (A)  either  (1) the  Shirt  Group  Restructuring  shall  not have been
         consummated by June 30, 2000, but there shall exist one or more legally
         binding and  enforceable  definitive  purchase  (or other  appropriate)
         agreements  (as  determined  by  the  Agent  in  its  sole   reasonable
         discretion,  supported by such  opinions of counsel for the  applicable
         Consolidated  Party(ies) and/or the relevant  purchaser(s) as the Agent
         shall reasonably  request)  providing for the consummation of the Shirt
         Group  Restructuring  by  August  31,  2000  or  (2)  the  Shirt  Group
         Restructuring  shall have been  consummated by June 30, 2000, but there
         shall  exist one or more  legally  binding and  enforceable  definitive
         purchase (or other appropriate)  agreements (as determined by the Agent
         in its  sole  reasonable  discretion,  supported  by such  opinions  of
         counsel for the applicable  Consolidated Party(ies) and/or the relevant
         purchaser(s) as the Agent shall reasonably request) providing for Asset
         Disposition(s)  permitted by Section 8.5 not comprising the Shirt Group
         Restructuring,  but relating to Equity Interests or Property comprising
         the Shirt Group for aggregate consideration of at least $2,000,000 (but
         in any event including any transaction  involving the sale or licensing
         of the non-domestic  intellectual  property of the Shirt Group),  after
         June 30, 2000 but on before to August 31, 2000 and (B) cash and/or Cash
         Equivalents  in an  aggregate  amount at least equal to the  Investment
         Commitment  as of  June  30,  2000  shall  be on  deposit  in the  Cash
         Collateral Account.

                  "Leverage Reduction Requirements" shall be deemed to have been
         satisfied as of the last day of the Leverage Reduction Period if, as of
         the most recent fiscal month end  preceding  the date of  determination
         with respect to which the Agent has  received  the  Required  Financial
         Information,  (i) the Fixed  Charge  Coverage  Ratio is at least 1.0 to
         1.0, (ii) the Interest Coverage Ratio is at least 1.5 to 1.0, (iii) the
         Senior Leverage Ratio is no greater than 3.25 to 1.0 and (iv) the Total
         Leverage  Ratio is no  greater  than 5.5 to 1.0.  For  purposes  of any
         determination under this definition, (1) all calculations shall be made
         on a pro forma basis using the principles set forth in clauses (2), (3)
         and (4) below and Section  1.3, (2) any Asset  Disposition  consummated
         after  the  Amendment  No. 5  Effective  Date and any  prepayment  made
         pursuant  to Section  3.3(b)(v)(B)  of the Credit  Agreement  after the
         Amendment  No. 5 Effective  Date shall be deemed to have occurred as of
         the most recent fiscal month end  preceding  the date of  determination
         with respect to which the Agent has  received  the  Required  Financial
         Information,   (3)  liabilities  for   restructuring   costs  (such  as
         liabilities for severance payments and lease termination  payments and,
         to the extent that the aggregate  amount thereof  exceeds the amount of
         accounts  receivable  associated  with the related Equity  Interests or
         Property,  accounts payable and accrued  expenses  associated with such
         Equity  Interests or Property)  resulting  from all Asset  Dispositions
         relating to any Equity Interests or Property comprising the Shirt Group
         consummated on or before the last day of the Leverage  Reduction Period
         shall be deemed to constitute  Indebtedness of the Consolidated Parties
         and (4) Funded  Indebtedness of the  Consolidated  Parties on such date
         shall be deemed to be  increased  by the  amount  as of such  date,  as
         reasonably  calculated by the Borrower, of the non-recurring benefit to
         leverage  associated  with a sale  of  receivables  to the  Receivables
         Financing  Subsidiary  and the  corresponding  prepayment of the Credit
         Party  Obligations,  provided  that,  in no event  shall such  increase
         exceed the Net Cash Proceeds from such sale of receivables.  Solely for
         purposes of this  definition,  Funded  Indebtedness of the Consolidated
         Parties  shall  be  calculated   without  netting  for  cash  and  Cash
         Equivalents on deposit in the Cash Collateral Account.

                  "Limited  Partners"  shall have the  meaning  assigned to such
         term in the Investment and Deposit Agreement.

                  "Mandatory Investment" shall have the meaning assigned to such
         term in the Investment and Deposit Agreement.

                  "Non-Sponsor  Equity  Issuance  Prepayment  Event"  means  the
         receipt by the Parent or any Consolidated  Party of the proceeds of any
         Equity  Issuance other than (i) a Sponsor  Support  Payment or (ii) any
         Equity  Issuance  to  the  Sponsor  or  its  Affiliates  or  designated
         co-investors  or any of the  officers,  directors  or  employees of the
         Parent or a Consolidated  Party (A) pursuant to the exercise of options
         or  warrants  or (B) the  proceeds  of which are used by the  Parent to
         repurchase  Equity Interests of the Parent in accordance with the terms
         of Section 8.7(v).

                  "Permitted  Austell  Property  Sale" means (i) the sale of the
         Austell  Property  contemplated  by clause  (ii) of the  definition  of
         "Austell  Transaction" set forth in this Section 1.1 and (ii) a sale of
         the Austell Property  otherwise in compliance with the terms of Section
         8.5 and with respect to which the Agent shall have  received an opinion
         from an independent auditor or appraiser  acceptable to the Agent as to
         the fairness of such transaction to the Borrower.

                  "Pro Rata Share" shall have the meaning  assigned to such term
         in the Investment and Deposit Agreement.

                  "Receivables  Financing Subsidiary" means a direct or indirect
         Domestic  Subsidiary  created after the Amendment No. 5 Effective  Date
         and having no business other than, in a single transaction permitted by
         Section  8.5,  acquiring  from the  Consolidated  Parties  receivables,
         related assets,  proceeds and other assets  customarily  transferred in
         connection   with  an   asset-backed   transaction   and  selling  such
         receivables,  related  assets,  proceeds  and  other  assets to a third
         Person, and activities incidental or related thereto.

                  "Shirt Group Restructuring" means the consummation,  in one or
         more  transactions or series of transactions  permitted by Section 8.5,
         of  (i)  the  licensing  of all or  substantially  all of the  domestic
         intellectual  property  of the Shirt  Group and (ii) the sale of all or
         substantially all of the inventory of the Shirt Group.

                  "Sponsor  Support  Payment" means any payment by, or on behalf
         of,  the  Sponsor  pursuant  to  Section  2.1  or  Section  2.2  of the
         Investment and Deposit Agreement.

                  "Tranche C Commitment"  means the  commitment of the Tranche C
         Lender in an aggregate  principal  amount at any time outstanding of up
         to the  Tranche  C  Committed  Amount,  to make  Tranche C Loans to the
         Borrower in accordance  with the provisions of Section 2.6(a) and issue
         Tranche  C  Letters  of  Credit  for the  account  of the  Borrower  in
         accordance with the provisions of Section 2.7(a).

                  "Tranche C Committed  Amount" shall have the meaning  assigned
         to such term in Section 2.6(a).

                  "Tranche C Default"  means any event,  act or condition  which
         with notice or lapse of time,  or both,  would  constitute  a Tranche C
         Event of Default.

                  "Tranche C Event of Default"  shall have the meaning  assigned
         to such term in Section 2.6(i).

                  "Tranche  C  Guaranty"   means  that   certain   Guaranty  and
         Investment Agreement dated as of March 29, 2000 between the Sponsor and
         the Tranche C Lender.

                  "Tranche C Lender" means Bank of America, N.A.

                  "Tranche  C Letter of  Credit"  means (i) any letter of credit
         issued by the  Tranche C Lender  for the  account  of the  Borrower  in
         accordance  with  the  terms  of  Section  2.7 and  (ii) and any of the
         letters  of  credit  described  by date of  issuance,  letter of credit
         number,  undrawn  amount,  name of  beneficiary  and date of  expiry on
         Schedule 1.1E.

                  "Tranche C Loan" shall have the meaning  assigned to such term
         in Section 2.6(a).

                  "Tranche C LOC Obligations" means, at any time, the sum of (i)
         the  maximum  amount  which is, or at any time  thereafter  may become,
         available  to  be  drawn  under   Tranche  C  Letters  of  Credit  then
         outstanding,  assuming  compliance with all  requirements  for drawings
         referred to in such Tranche C Letters of Credit plus (ii) the aggregate
         amount of all drawings under Tranche C Letters of Credit honored by the
         Tranche C Lender but not theretofore reimbursed by the Borrower.

                  "Tranche C Obligations" means, without duplication, all of the
         obligations of the Borrower to the Tranche C Lender (in its capacity as
         such),  whenever arising,  under this Credit Agreement or any Tranche C
         Letter of Credit or related LOC Documents  (including,  but not limited
         to, any interest  accruing after the  occurrence of a Bankruptcy  Event
         with respect to the Borrower, regardless of whether such interest is an
         allowed claim under the Bankruptcy Code).

         SUBPART 2.2 Amendments to Section 1.3. The second  paragraph of Section
         1.3 of  the  Existing  Credit  Agreement is amended and restated in its
         entirety to read as follows:

         1.3  Accounting Terms.

                                                             * * * * * * *

         Notwithstanding  the above or the terms of any  definition set forth in
         Section  1.1,  the  parties  hereto  acknowledge  and agree  that,  for
         purposes of all  calculations  made under the  financial  covenants set
         forth in Section 7.11 or Section 8.5 (including  without limitation for
         purposes of the  definitions of "Applicable  Percentage" and "Pro Forma
         Basis" set forth in Section 1.1), without  duplication,  (i)(A) subject
         to the terms of clause  (iv) below,  income  statement  items  (whether
         positive or negative)  attributable to the Property  disposed of in any
         Asset Disposition as contemplated by Section 8.5, as applicable,  shall
         be excluded to the extent relating to any period occurring prior to the
         date  of  such  transaction,  (B)  Indebtedness  which  is  retired  in
         connection with any such Asset Disposition shall be excluded and deemed
         to have been retired as of the first day of the  applicable  period and
         (C) pro forma  adjustments  may be  included  to the  extent  that such
         adjustments  give effect to events that are  directly  attributable  to
         such transaction and are factually  supportable,  (ii) income statement
         items  (whether  positive or  negative)  attributable  to any  Property
         acquired in any Investment transaction  contemplated by Section 8.6 and
         clause (xiii) of the definition of "Permitted  Investment" set forth in
         Section 1.1 shall, to the extent not otherwise  included in such income
         statements items for the  Consolidated  Parties in accordance with GAAP
         or in  accordance  with any defined  terms set forth in Section 1.1, be
         included  to the  extent  relating  to any  period  applicable  in such
         calculations,   (iii)  the  portion  of  Funded   Indebtedness  of  the
         Consolidated Parties as of any date consisting of Revolving Loans shall
         be  deemed  to  be  the  monthly  average  amount  of  Revolving  Loans
         outstanding  for the  twelve-month  period ended as of such date,  (iv)
         following the  consummation of the licensing of any of the intellectual
         property of the Shirt Group,  Consolidated Net Income for any period (a
         "Measurement  Period")  shall  include  the  aggregate  amount  of  all
         scheduled "guaranteed minimum payments" payable by the licensee of such
         intellectual  property to the  Consolidated  Parties  during the twelve
         month period  immediately  succeeding such  Measurement  Period and (v)
         one-time,  non-recurring  costs  directly  attributable  to  any  Asset
         Disposition relating to any Equity Interests or Property comprising the
         Shirt Group may be excluded from the  calculation of  Consolidated  Net
         Income for any period  occurring  after the  consummation of such Asset
         Disposition.

         SUBPART 2.3 New Section  2.6. The  following  new Section 2.6 is hereby
         added to the Existing Credit Agreement immediately  following  existing
         Section 2.5 thereof:

         2.6  Tranche C Loans.

                  (a) Tranche C Commitment.  Subject to the terms and conditions
         of this Credit Agreement, the Tranche C Lender agrees to make available
         to the Borrower  revolving  credit  loans  requested by the Borrower in
         Dollars  ("Tranche C Loans") from time to time from the Amendment No. 5
         Effective  Date until the  Maturity  Date,  or such earlier date as the
         Tranche C Commitment  shall have been  terminated  as provided  herein;
         provided,  however,  that the sum of the aggregate  principal amount of
         outstanding  Tranche C Loans shall not exceed  TWELVE  MILLION  DOLLARS
         ($12,000,000)  (as such  aggregate  maximum  amount may be increased or
         reduced from time to time as provided in Section 2.6(d), the "Tranche C
         Committed  Amount").  Tranche C Loans may consist of Base Rate Loans or
         Eurodollar  Loans,  or a  combination  thereof,  as  the  Borrower  may
         request; provided,  however, that no more than 5 Eurodollar Loans which
         are  Tranche C Loans  shall be  outstanding  hereunder  at any time (it
         being  understood  that,  for purposes  hereof,  Eurodollar  Loans with
         different  Interest Periods shall be considered as separate  Eurodollar
         Loans,  even if they  begin  on the  same  date,  although  borrowings,
         extensions  and  conversions  may, in  accordance  with the  provisions
         hereof,  be  combined  at  the  end of  existing  Interest  Periods  to
         constitute a new Eurodollar Loan with a single Interest Period. Tranche
         C Loans  hereunder may be repaid and reborrowed in accordance  with the
         provisions hereof.

                  (b) Borrowing Procedures. The Borrower shall request a Tranche
         C Loan  borrowing  by written  notice (or  telephonic  notice  promptly
         confirmed in writing) to the Tranche C Lender not later than 11:00 A.M.
         (Charlotte,  North  Carolina time) on the Business Day of the requested
         borrowing in the case of Base Rate Loans, and on the third Business Day
         prior to the date of the requested  borrowing in the case of Eurodollar
         Loans.  Each Notice of Borrowing shall be irrevocable and shall specify
         (A) that a Tranche C Loan is  requested,  (B) the date of the requested
         borrowing (which shall be a Business Day), (C) the aggregate  principal
         amount to be borrowed, and (D) whether the borrowing shall be comprised
         of Base Rate Loans,  Eurodollar Loans or a combination  thereof, and if
         Eurodollar Loans are requested, the Interest Period(s) therefor. If the
         Borrower  shall fail to specify in any such Notice of Borrowing  (I) an
         applicable  Interest Period in the case of a Eurodollar Loan, then such
         notice  shall be deemed to be a request for an  Interest  Period of one
         month, or (II) the type of Tranche C Loan  requested,  then such notice
         shall be  deemed to be a request  for a Base Rate Loan  hereunder.  The
         Tranche C Lender shall make the applicable  Tranche C Loan available to
         the Borrower by 1:00 P.M. (Charlotte,  North Carolina time) on the date
         specified  in the  applicable  Notice of  Borrowing  in Dollars  and in
         immediately available funds by crediting the account of the Borrower on
         the books of the Tranche C Lender at the office of the Tranche C Lender
         designated from time to time to the Borrower.

                  (c)      Minimum  Amounts. Each  Eurodollar  Loan or Base Rate
         Loan  that  is  a  Tranche  C  Loan  shall  be in integral multiples of
         $100,000 (or the remaining  amount  of the Tranche C Committed  Amount,
         if less). (d) Repayment and Prepayments of Tranche C Loans;  Reductions
         and Increases of Tranche C Committed Amount.

                           (i) Maturity  Date. The Borrower  hereby  promises to
                  pay to the order of the Bank,  on the  Maturity  Date  (unless
                  accelerated sooner pursuant to Section 2.6(i)),  the aggregate
                  unpaid   principal   amount  of  all   Tranche  C  Loans  then
                  outstanding.

                           (ii)  Termination  of  Tranche C  Commitment.  Unless
                  terminated  sooner pursuant to Section  2.6(i),  the Tranche C
                  Commitment shall automatically terminate on the Maturity Date.

                           (iii) Other.  Subject to any contrary  provisions set
                  forth in Section 3.3 or Section  3.15(b),  the Borrower  shall
                  prepay each Tranche C Loan on or before the date 30 days after
                  such  Tranche  C Loan is  advanced  by the  Tranche  C Lender;
                  provided  that  each of the  parties  hereto  agrees  that the
                  Sponsor may, in its sole  discretion,  waive the obligation of
                  the Borrower  under this Section  2.6(d)(iii)  with respect to
                  any Tranche C Loan.

                           (iv)     Reductions of Tranche C Committed Amount.
                                    ----------------------------------------

                              (A) Voluntary.  The Borrower may from time to time
                    permanently  reduce or  terminate  the  Tranche C  Committed
                    Amount in whole or in part in integral multiples of $100,000
                    (or,  if  less,  the  full  remaining  amount  of  the  then
                    applicable  Tranche C Committed  Amount) upon three Business
                    Days'  prior  written   notice  to  the  Tranche  C  Lender;
                    provided, however, no such termination or reduction shall be
                    made which would  cause the  aggregate  principal  amount of
                    outstanding  Tranche C Loans plus Tranche C LOC  Obligations
                    outstanding to exceed the Tranche C Committed Amount unless,
                    concurrently with such termination or reduction, the Tranche
                    C Loans are repaid to the extent necessary to eliminate such
                    excess.

                              (B)  Mandatory.  On any date  that the  Tranche  C
                    Loans are  required  to be prepaid  pursuant to the terms of
                    Section 3.3(b), the Tranche C Committed Amount automatically
                    shall be permanently  reduced by the amount of such required
                    prepayment and/or reduction.

                           (v) Increases in Tranche C Committed Amount. Upon the
                  occurrence of any permanent  reductions  (other than permanent
                  reductions  effected  with the proceeds of any "Asset Sale" as
                  such term is defined in the documents  evidencing or governing
                  the Senior  Subordinated  Debt) in the  outstanding  principal
                  amount of the Loans  (other than  Tranche C Loans) on or after
                  the  Amendment No. 5 Effective  Date,  the Tranche C Committed
                  Amount  automatically  shall be increased  by a  corresponding
                  amount,  provided that at the time of such  increase,  the sum
                  of,  without  duplication,   (1)  the  aggregate   outstanding
                  principal  amount of the  Tranche C  Obligations  at such time
                  (assuming that the Tranche C Committed  Amount as so increased
                  is fully drawn), (2) the aggregate amount of payments made by,
                  or on  behalf  of,  the  Sponsor  after  the  Amendment  No. 5
                  Effective   Date  through  and   including   such  date  which
                  permanently  reduce  the  Tranche  C  Obligations  (including,
                  without   limitation,   payments   made  in   order   to  cash
                  collateralize  Tranche C LOC  Obligations),  (3) the aggregate
                  amount of capital  contributions made by, or on behalf of, the
                  Sponsor to the Parent after the Amendment No. 5 Effective Date
                  through and including such date which are used by the Borrower
                  to  make a  mandatory  prepayment  of the  Loans  pursuant  to
                  Section  3.3(b)(v)(B) and (4) the aggregate amount of payments
                  made  by,  or  on  behalf   of,  the   Sponsor   to   purchase
                  participation   interests  in  the  Credit  Party  Obligations
                  outstanding  under the Credit  Documents  pursuant  to Section
                  2.1(c)  or  Section  2.2(c)  of  the  Investment  and  Deposit
                  Agreement after the Amendment No. 5 Effective Date through and
                  including such time, shall not exceed $30,000,000.

                  (e)      Interest.  The Tranche C Loans shall bear interest at
                   a per annum rate equal to:
                           --------

                           (i) Base Rate Loans. During such periods as Tranche C
                  Loans  shall be  comprised  in  whole or in part of Base  Rate
                  Loans, such Base Rate Loans shall bear interest at a per annum
                  rate equal to the Base Rate plus 0.50%.

                           (ii) Eurodollar Loans. During such periods as Tranche
                  C Loans shall be comprised  in whole or in part of  Eurodollar
                  Loans,  such  Eurodollar  Loans  shall bear  interest at a per
                  annum rate equal to the Eurodollar Rate plus 1.50%.

                           (iii)  Default  Interest.  Upon the  occurrence,  and
                  during  the  continuance,  of  default  in the  payment of any
                  amount  under this  Section  2.6 or under  Section  2.7,  such
                  overdue  amount shall bear interest,  payable on demand,  at a
                  per annum rate 2% greater than the rate which would  otherwise
                  be applicable (or if no rate is applicable, whether in respect
                  of interest,  fees or other  amounts,  then the Base Rate plus
                  2%).

                              The Borrower  hereby promises to pay in arrears to
                    the order of the Tranche C Lender,  on each Interest Payment
                    Date (or at such other  times as may be  specified  herein),
                    accrued interest on the Tranche C Loans.

                         (f)  Tranche C Fee. In  consideration  of the Tranche C
                    Commitment of the Tranche C Lender  hereunder,  the Borrower
                    hereby  promises  to pay to the Tranche C Lender a per annum
                    fee (the  "Tranche  C Fee") on the  amount  by which (i) the
                    then applicable  Tranche C Committed Amount exceeds (ii) the
                    daily  average  sum for such  period of (A) the  outstanding
                    aggregate  principal  amount of all Tranche C Loans plus (B)
                    the outstanding  aggregate principal amount of all Tranche C
                    LOC Obligations  computed for each day during the applicable
                    Tranche C Fee Calculation Period (hereinafter  defined) at a
                    rate  equal to 50 basis  points.  The  Tranche  C Fee  shall
                    commence to accrue on the Amendment No. 5 Effective Date and
                    shall be due and payable in arrears on the last Business Day
                    of each March,  June,  September  and December (and any date
                    that the Tranche C Committed Amount is reduced or terminated
                    as provided in Section  2.6 and the  Maturity  Date) for the
                    immediately  preceding  quarter (or portion  thereof)  (each
                    such quarter or portion  thereof for which the Tranche C Fee
                    is payable  hereunder being herein referred to as a "Tranche
                    C Fee Calculation Period"), beginning with the first of such
                    dates to occur after the Amendment No. 5 Effective Date.

                              (g)  Conditions  to Tranche C Loans and  Tranche C
                    Letters of Credit.  The  obligations of the Tranche C Lender
                    to make  any  Tranche  C Loan and to  issue  or  extend  any
                    Tranche C Letter of Credit are  subject to  satisfaction  of
                    the following conditions:

                           (i) The Borrower shall have delivered (i) in the case
                  of any Tranche C Loan, an appropriate Notice of Borrowing; and
                  (ii) in the  case of any  Tranche  C  Letter  of  Credit,  the
                  Tranche C Lender shall have  received an  appropriate  request
                  for  issuance in  accordance  with the  provisions  of Section
                  2.7(b);

                           (ii) The  representations and warranties set forth in
                  (A) with respect to the Borrower only,  Sections 6.3, 6.4, 6.5
                  and 6.6 and (B) Section 11 of the  Tranche C Guaranty,  shall,
                  subject  to the  limitations  set forth  therein,  be true and
                  correct in all  material  respects as of such date (except for
                  those which expressly relate to an earlier date);

                           (iii) There shall not have been commenced against the
                  Sponsor an involuntary  case under any applicable  bankruptcy,
                  insolvency or other similar law now or hereafter in effect, or
                  any case,  proceeding or other action for the appointment of a
                  receiver,    liquidator,    assignee,    custodian,   trustee,
                  sequestrator  (or similar  official) of such Person or for any
                  substantial  part of its  Property  or for the  winding  up or
                  liquidation of its affairs, and such involuntary case or other
                  case,  proceeding  or other action  shall remain  undismissed,
                  undischarged or unbonded;

                           (iv) No  Tranche  C  Default  or  Tranche  C Event of
                  Default shall exist and be continuing either prior to or after
                  giving effect to such extension of credit;

                           (v) Immediately  after giving effect to the making of
                  such  Tranche  C Loan  (and the  application  of the  proceeds
                  thereof)  or to the  issuance  of such  Tranche  C  Letter  of
                  Credit, as the case may be, the aggregate  principal amount of
                  outstanding  Tranche C Loans  plus  Tranche C LOC  Obligations
                  outstanding  shall not exceed the Tranche C Committed  Amount;
                  and

                              The delivery of each Notice of Borrowing  pursuant
                    to Section  2.6(b),  each  request for a Tranche C Letter of
                    Credit  pursuant  to  Section  2.7(b)  and  each  Notice  of
                    Extension/Conversion  with  respect  to any  Tranche  C Loan
                    shall  constitute  a  representation  and  warranty  by  the
                    Borrower  of the  correctness  of the matters  specified  in
                    subsections (ii), (iii), (iv) and (v) above.

                              (h) Tranche C Events of Default. A Tranche C Event
                    of Default shall exist upon the occurrence and  continuation
                    of any of the following  specified events (each a "Tranche C
                    Event of Default"):

                           (i) the  Borrower  shall  default in the payment when
                  due of any Tranche C Obligations  or other amounts owing under
                  Section 2.6,  Section 2.7 or in connection  with the Tranche C
                  Obligations; or

                           (ii) any  representation,  warranty or statement made
                  or  deemed  to be made by the  Borrower  pursuant  to  Section
                  2.6(g) shall prove untrue in any material  respect on the date
                  as of which it was deemed to have been made; or

                           (iii)  any  "Event  of  Default"  shall  occur and be
                  continuing under and as defined in the Tranche C Guaranty.

                              (i)  Remedies  of  Tranche  C  Lender.   Upon  the
                    occurrence of a Tranche C Event of Default,  and at any time
                    thereafter  unless and until such Tranche C Event of Default
                    has been  waived  by the  Tranche  C Lender  or cured to the
                    satisfaction  of the Tranche C Lender,  the Tranche C Lender
                    may, by written notice to the Borrower and the Sponsor, take
                    any of the  following  actions  (subject  to  the  terms  of
                    Section 3.15(b)):

                           (i)      Termination  of the Tranche C  Commitment.
                  Declare the Tranche C Commitment  terminated  whereupon
                                    -----------------------------------------
                  the Tranche C Commitment shall be immediately terminated.

                           (ii)  Acceleration.  Declare the unpaid  principal of
                  and any accrued interest in respect of all Tranche C Loans and
                  any and all other indebtedness or obligations of any and every
                  kind  owing by the  Borrower  to the  Tranche C Lender (in its
                  capacity as such) hereunder to be due whereupon the same shall
                  be immediately  due and payable without  presentment,  demand,
                  protest or other  notice of any kind,  all of which are hereby
                  waived by the Borrower.

                           (iii) Cash  Collateral.  Direct the  Borrower  to pay
                  (and the Borrower hereby promises to pay, upon receipt of such
                  notice) to the Tranche C Lender  additional cash to be held by
                  the  Tranche  C  Lender  in  a  cash  collateral   account  as
                  additional  security  for the  Tranche  C LOC  Obligations  in
                  respect  of  subsequent  drawings  under all then  outstanding
                  Tranche C Letters of Credit in an amount  equal to the maximum
                  aggregate  amount  which  may be drawn  under  all  Tranche  C
                  Letters of  Credits  then  outstanding.  The  Borrower  hereby
                  grants a  security  interest  to the  Tranche  C Lender in any
                  amounts so deposited with the Tranche C Lender.

                           (iv)  Enforcement of Rights.  Enforce (A) any and all
                  rights and  interests of the Tranche C Lender (in its capacity
                  as such) created and existing under this Section 2.6,  Section
                  2.7, the LOC Documents (to the extent  relating to any Tranche
                  C Letters  of Credit)  or the  Tranche C Guaranty  and (B) all
                  rights of set-off.

                              Notwithstanding  the  foregoing,  if a  Tranche  C
                    Event of Default  occurs as the result of the  occurrence of
                    an Event of Default specified in Section 9.1(f) with respect
                    to  the  Borrower,  then  the  Tranche  C  Commitment  shall
                    automatically   terminate,   all   outstanding   Tranche   C
                    Obligations  automatically  shall immediately become due and
                    payable  without the giving of any notice or other action by
                    the Tranche C Lender and the Borrower automatically shall be
                    obligated  (and  hereby  promises)  to pay to the  Tranche C
                    Lender  additional  cash, to be held by the Tranche C Lender
                    in a cash collateral account as additional  security for the
                    Tranche C LOC Obligations in respect of subsequent  drawings
                    under all then outstanding Tranche C Letters of Credit in an
                    amount  equal to the maximum  aggregate  amount which may be
                    drawn   under  all   Tranche  C  Letters  of  Credits   then
                    outstanding,  and the  Borrower  hereby  grants  a  security
                    interest to the Tranche C Lender in any amounts so deposited
                    with the Tranche C Lender.

                    SUBPART 2.4 New Section 2.7. The  following  new Section 2.7
          is hereby added to the Existing Credit Agreement immediately following
          Section 2.6 thereof:

 2.7 Tranche C Letter of Credit Facility.

                  (a)  Issuance.  Subject  to the terms and  conditions  of this
         Credit  Agreement,  the  Tranche C Lender  agrees to issue  standby and
         trade Tranche C Letters of Credit in Dollars from time to time from the
         Amendment  No. 5  Effective  Date until the date five (5) days prior to
         the Maturity Date as the Borrower may request,  in a form acceptable to
         the Tranche C Lender; provided,  however, that the sum of the aggregate
         principal  amount of  outstanding  Tranche C Loans  plus  Tranche C LOC
         Obligations  outstanding  shall not at any time  exceed  the  Tranche C
         Committed  Amount.  No Tranche C Letter of Credit shall either (x) have
         an original expiry date more than one year from the date of issuance or
         (y) as originally issued or as extended,  have an expiry date extending
         beyond the Maturity Date.  Each Tranche C Letter of Credit shall comply
         with the related LOC  Documents.  The issuance and expiry dates of each
         Tranche C Letter of Credit shall be a Business Day.

                  (b) Notice. The request for the issuance of a Tranche C Letter
         of Credit shall be submitted by the Borrower to the Tranche C Lender at
         least three (3) Business Days prior to the requested date of issuance.

                  (c)  Reimbursement.  In the  event of any  drawing  under  any
         Tranche C Letter of Credit,  the Tranche C Lender will promptly  notify
         the Borrower.  Unless the Borrower shall immediately notify the Tranche
         C Lender that the Borrower intends to otherwise reimburse the Tranche C
         Lender for such drawing, the Borrower shall be deemed to have requested
         that the  Tranche C Lender  make a Tranche C Loan in the  amount of the
         drawing as provided in  subsection  (d) below on the related  Tranche C
         Letter of Credit,  the  proceeds  of which will be used to satisfy  the
         related reimbursement  obligations.  The Borrower promises to reimburse
         the Tranche C Lender on the day on which the Tranche C Lender  notifies
         the Borrower of a drawing under any Tranche C Letter of Credit  (either
         with the proceeds of a Tranche C Loan obtained  hereunder or otherwise)
         in same day funds provided such notice is received by the Borrower from
         the Tranche C Lender on or before 2:00  P.M.(Charlotte,  North Carolina
         time)  (otherwise  such  payment  shall be made on or before 12:00 Noon
         (Charlotte,  North Carolina  time) on the Business Day next  succeeding
         the day such  notice  is  received).  The  unreimbursed  amount  of any
         drawing under a Tranche C Letter of Credit shall bear interest at a per
         annum rate equal to (i) for the first two (2) Business  Days  following
         the date of the  related  drawing,  the Base Rate  plus  0.50% and (ii)
         thereafter,  the Base Rate plus  2.50%.  The  Borrower's  reimbursement
         obligations  hereunder  shall be absolute and  unconditional  under all
         circumstances  irrespective  of any rights of setoff,  counterclaim  or
         defense to payment the Borrower may claim or have against the Tranche C
         Lender, the beneficiary of the Tranche C Letter of Credit drawn upon or
         any other Person, including without limitation any defense based on any
         failure of the  Borrower  to  receive  consideration  or the  legality,
         validity,  regularity  or  unenforceability  of the Tranche C Letter of
         Credit.

                  (d)  Repayment  with Tranche C Loans.  On any day on which the
         Borrower  shall have  requested,  or been deemed to have  requested,  a
         Tranche C Loan advance to reimburse a drawing  under a Tranche C Letter
         of Credit,  a Tranche C Loan  advance  comprised of Base Rate Loans (or
         Eurodollar  Loans to the  extent the  Borrower  has  complied  with the
         procedures of Section 2.6(b) with respect thereto) shall be immediately
         made to the Borrower by the Tranche C Lender.

                  (e)   Designation   of  a  Subsidiary  as  an  Account  Party.
         Notwithstanding  anything  to the  contrary  set  forth in this  Credit
         Agreement,  including  without  limitation  Section 2.7(a), a Tranche C
         Letter of Credit issued hereunder may contain a statement to the effect
         that such  Tranche C Letter of Credit is issued  for the  account  of a
         Subsidiary  of  the  Borrower,   provided  that   notwithstanding  such
         statement,  the  Borrower  shall be the  actual  account  party for all
         purposes of this Credit  Agreement  for such Tranche C Letter of Credit
         and such  statement  shall  not  affect  the  Borrower's  reimbursement
         obligations hereunder with respect to such Tranche C Letter of Credit.

                  (f)      Renewal,  Extension.  The renewal or extension of any
         Tranche C Letter of Credit shall, for purposes hereof,
                           -------------------
         be treated in all respects the same as the issuance of a new Tranche C
         Letter of Credit hereunder.

                  (g) Uniform  Customs and  Practices.  The Tranche C Lender may
         have the Tranche C Letters of Credit be subject to The Uniform  Customs
         and Practice for Documentary  Credits (the "UCP") or the  International
         Standby Practices 1998 (the "ISP98"), in either case as published as of
         the date of issue by the  International  Chamber of Commerce,  in which
         case the UCP or the ISP98, as applicable,  may be incorporated  therein
         and deemed in all respects to be a part thereof.

                  (h)  Incorporation  by Reference.  In issuing or administering
         any Tranche C Letters of Credit, the Tranche C Lender shall be entitled
         to all the rights, authority, privileges and immunities provided to the
         Issuing Lender in Section 2.2(i) and Section  2.2(k),  and the Borrower
         shall be  entitled  to all of the  rights,  privileges  and  immunities
         provided to the Borrower in Section  2.2(i),  in each case as in effect
         on the  Amendment No. 5 Effective  Date,  all of which  provisions  are
         incorporated  by reference  herein with the same force and effect as if
         set forth in full in this Section 2.7.

                  (i)  Tranche C Letter  of Credit  Fees.  The  Borrower  hereby
         promises to pay to the Tranche C Lender (i) a letter of credit issuance
         fee of (A) 1.5% per annum on the average daily maximum amount available
         to be drawn under each standby Tranche C Letter of Credit and (B) 0.75%
         per annum on the average  daily  maximum  amount  available to be drawn
         under each trade Tranche C Letter of Credit,  in each case computed for
         each day from the date of  issuance  to the date of  expiration  (which
         fees shall be payable  quarterly in arrears on the last Business Day of
         each March, June,  September and December and the Maturity Date for the
         immediately  preceding  quarter  (or a portion  thereof))  and (ii) the
         customary  charges  from  time to time of the  Tranche  C  Lender  with
         respect  to  the   issuance,   amendment,   transfer,   administration,
         cancellation  and  conversion  of, and drawings  under,  such Tranche C
         Letters of Credit.

                    SUBPART 2.5  Amendments  to Section 3.3.  Section 3.3 of the
          Existing  Credit  Agreement is amended and restated in its entirety to
          read as follows:

3.3  Prepayments.

                  (a) Voluntary  Prepayments.  The Borrower shall have the right
         to  prepay  Loans  in  whole or in part  from  time to time;  provided,
         however, that each partial prepayment of Loans shall be (i) in the case
         of Revolving  Loans,  in a minimum  principal  amount of $2,000,000 and
         integral  multiples of $100,000 in excess  thereof and (ii) in the case
         of Swingline Loans, in a minimum principal amount of $100,000.  Subject
         to the foregoing terms, amounts prepaid under this Section 3.3(a) shall
         be applied as the Borrower may elect;  provided,  however,  that if the
         Leverage  Reduction  Period shall have been extended to August 31, 2000
         in  accordance  with the  definition  thereof set forth in Section 1.1,
         that the  Tranche C Loans  and  Tranche  C LOC  Obligations  may not be
         prepaid  pursuant to this Section  3.3(a) at any time during the period
         from and  including  June 30, 2000 through and  including the date that
         the Leverage  Reductions  Requirements shall have been satisfied unless
         the Revolving Loans,  the LOC Obligations,  the Tranche A Term Loan and
         the  Tranche B Term Loan  shall  have been paid in full,  no Letters of
         Credit shall be outstanding  and the Revolving  Commitments  shall have
         expired or been terminated.  All prepayments  under this Section 3.3(a)
         shall be subject to Section  3.12,  but  otherwise  without  premium or
         penalty, and be accompanied by interest on the principal amount prepaid
         through the date of prepayment.

                  (b)      Mandatory Prepayments.
                           ---------------------

                       (i)Revolving Committed Amount/Tranche C Committed Amount.
                           -----------------------------------------------------

                                    (A) Revolving  Committed Amount.  If, at any
                           time,  the sum of the aggregate  principal  amount of
                           outstanding  Revolving  Loans  plus  LOC  Obligations
                           outstanding  plus  outstanding  Swingline Loans shall
                           exceed the Revolving  Committed Amount,  the Borrower
                           hereby  promises  to prepay the  Revolving  Loans and
                           Swingline  Loans and,  after all Revolving  Loans and
                           Swingline Loans have been repaid,  cash collateralize
                           the  LOC  Obligations  in  an  amount  sufficient  to
                           eliminate such excess (such  prepayment to be applied
                           as set forth in clause (vi)(A) below).

                                    (B) Tranche C Committed  Amount.  If, at any
                           time,  the sum of the aggregate  principal  amount of
                           outstanding  Tranche  C  Loans  plus  Tranche  C  LOC
                           Obligations  outstanding  shall  exceed the Tranche C
                           Committed  Amount,  the Borrower  hereby  promises to
                           prepay the Tranche C Loans immediately and, after all
                           Tranche   C  Loans  and  have   been   repaid,   cash
                           collateralize  the  Tranche C LOC  Obligations  in an
                           amount  sufficient  to  eliminate  such excess  (such
                           prepayment  to be  applied  as set  forth  in  clause
                           (vi)(B) below).

                                        (ii)  Excess  Cash Flow.  Within 90 days
                              after the end of each fiscal year (commencing with
                              the fiscal year ending  December  31,  1998),  the
                              Borrower hereby promises to prepay the Loans in an
                              amount  equal to (x) 50% of the  Excess  Cash Flow
                              earned  during such prior fiscal year less (y) the
                              amount of any voluntary prepayments of the Tranche
                              A Term  Loan,  the  Tranche B Term Loan or (to the
                              extent accompanied by a reduction in the Revolving
                              Committed  Amount) the Revolving Loans during such
                              prior fiscal year (such  prepayment  to be applied
                              as set forth in clause (vi)(C) below).

                           (iii)    Asset Dispositions.
                                    ------------------

                                    (A)  Shirt  Group.   Immediately   upon  the
                           occurrence of any Asset Disposition  Prepayment Event
                           involving any Equity Interests or Property comprising
                           the Shirt Group  (other  than the Austell  Property),
                           the Borrower  hereby  promises to prepay the Loans in
                           an  aggregate  amount  equal  to 100% of the Net Cash
                           Proceeds  of  the  related  Asset  Disposition  (such
                           prepayment  to be  applied  as set  forth  in  clause
                           (vi)(D) below).

                                    (B) Other Asset Sales.  Immediately upon the
                           occurrence  of (1) any Asset  Disposition  Prepayment
                           Event not involving any Equity  Interests or Property
                           comprising   the   Shirt   Group  or  (2)  any  Asset
                           Disposition  Prepayment  Event  involving the Austell
                           Property,  the Borrower hereby promises to prepay the
                           Loans in an aggregate amount equal to 100% of the Net
                           Cash Proceeds of the related Asset  Disposition (such
                           prepayment  to be  applied  as set  forth  in  clause
                           (vi)(C) below).

                                        (iv) Debt  Issuances.  Immediately  upon
                              receipt by the Parent or any Consolidated Party of
                              proceeds  from any  Debt  Issuance,  the  Borrower
                              hereby   promises   to  prepay  the  Loans  in  an
                              aggregate  amount  equal  to 100% of the Net  Cash
                              Proceeds  of such  Debt  Issuance  to the  Lenders
                              (such  prepayment  to be  applied  as set forth in
                              clause (vi)(C) below).

                                        (v)  Issuances  of  Equity  and  Sponsor
                              Support                                  Payments.
                              ------------------------------------------------
                              (A) Non-Sponsor Equity Issuance.  Immediately upon
                              the  occurrence of a Non-Sponsor  Equity  Issuance
                              Prepayment  Event, the Borrower hereby promises to
                              prepay the Loans in an  aggregate  amount equal to
                              100%  of the Net  Cash  Proceeds  of  such  Equity
                              Issuance  (such  prepayment  to be  applied as set
                              forth in clause (vi)(C) below).

                                    (B)  Sponsor  Support  Payment.  Immediately
                           upon the receipt by the Parent or the Borrower of the
                           proceeds of a Sponsor Support  Payment,  the Borrower
                           hereby  promises to prepay the Loans in an  aggregate
                           amount equal to 100% of the Net Cash  Proceeds of the
                           related Sponsor  Support Payment (such  prepayment to
                           be applied as set forth in clause (vi)(C), (D) or (E)
                           below, as applicable).

                                        (vi)     Application     of    Mandatory
                              Prepayments.  All  amounts  required  to  be  paid
                              pursuant  to  Section  3.3(b) and  Section  3.3(c)
                              shall be  applied  as  follows:  (A)  Overadvances
                              under Revolving  Committed Amount. With respect to
                              all   amounts   prepaid    pursuant   to   Section
                              3.3(b)(i)(A),   first,   to  Swingline  Loans  and
                              second,  to the  Revolving  Loans  and,  after all
                              Revolving  Loans  have  been  repaid,  to  a  cash
                              collateral  account in respect of LOC  Obligations
                              (in any such case,  without any  reduction  in the
                              Revolving Committed Amount);

                                    (B)  Overadvances  under Tranche C Committed
                           Amount.  With respect to all amounts prepaid pursuant
                           to  Section  3.3(b)(i)(B),  first,  to the  Tranche C
                           Loans  and,  after  all  Tranche  C Loans  have  been
                           repaid,  to a cash  collateral  account in respect of
                           Tranche C LOC Obligations (in any such case,  without
                           any reduction in the Tranche C Committed Amount);

                                    (C) Excess Cash Flow, Sales of Assets (Other
                           than Shirt  Group),  Sale of Austell  Property,  Debt
                           Issuances,  Non-Sponsor  Equity Issuances and Section
                           3.3(c)  Prepayments.  With  respect  to  all  amounts
                           prepaid  pursuant  to  Section  3.3(b)(ii),   Section
                           3.3(b)(iii)(B),     Section    3.3(b)(iv),    Section
                           3.3(b)(v)(A)  or  Section  3.3(c),  pro  rata  to the
                           Tranche A Term  Loan and the  Tranche B Term Loan (in
                           each  case   ratably  to  the   remaining   Principal
                           Amortization  Payments thereof);  provided,  however,
                           that  notwithstanding  the  foregoing  terms  of this
                           clause  (C),  25% of the Net Cash  Proceeds  from the
                           sale of the  Austell  Property  may, at the option of
                           the  Borrower,   be  applied  pro  rata  to  (1)  the
                           Swingline   Loans   (without  any  reduction  in  the
                           Revolving  Committed  Amount)  and (2) the  Revolving
                           Loans  and,  after  all  Revolving  Loans  have  been
                           repaid,  to a cash  collateral  account in respect of
                           LOC   Obligations   (without  any  reduction  in  the
                           Revolving Committed Amount);

                                    (D) Sale of Shirt Group and Sponsor  Support
                           Payments in Connection with Sale of Shirt Group. With
                           respect to all  amounts  prepaid  pursuant to Section
                           3.3(b)(iii)(A) or amounts prepaid pursuant to Section
                           3.3(b)(v)(B)  with the proceeds of a Sponsor  Support
                           Payment  made  pursuant to Section  2.1(a)(i)  of the
                           Investment   and  Deposit   Agreement  (or,  in  lieu
                           thereof,  a Sponsor  Support Payment made pursuant to
                           Section   2.1(c)  of  the   Investment   and  Deposit
                           Agreement),  first,  pro rata to the  Tranche  A Term
                           Loan  and the  Tranche  B Term  Loan  (in  each  case
                           ratably  to  the  remaining  Principal   Amortization
                           Payments  thereof)  until the ratio  (calculated on a
                           pro forma basis using the principles set forth in the
                           definition of "Leverage  Reduction  Requirements" set
                           forth in Section 1.1) of (1) all Funded  Indebtedness
                           (net   of  cash   and   Cash   Equivalents)   of  the
                           Consolidated  Parties on a consolidated  basis on the
                           date   of   determination   (including   Subordinated
                           Indebtedness, but excluding the Tranche C Obligations
                           and  any  Credit   Party   Obligations   in  which  a
                           participation  interest has been  purchased by, or on
                           behalf of, the Sponsor  pursuant to Section 2.1(c) or
                           Section   2.2(c)  of  the   Investment   and  Deposit
                           Agreement)  to (2)  Consolidated  EBITDA for the four
                           fiscal-quarter  period  ending as of the most  recent
                           fiscal month end preceding the date of  determination
                           with  respect  to which the Agent  has  received  the
                           Required Financial  Information,  has been reduced to
                           6.5 to 1.0,  second,  pro  rata to (1) the  Swingline
                           Loans   (without  any   reduction  in  the  Revolving
                           Committed Amount), (2) the Revolving Loans and, after
                           all  Revolving  Loans  have  been  repaid,  to a cash
                           collateral  account  in  respect  of LOC  Obligations
                           (without  any  reduction in the  Revolving  Committed
                           Amount),  (3) the Tranche A Term Loan (ratably to the
                           remaining  Principal  Amortization  Payments thereof)
                           and (4)  the  Tranche  B Term  Loan  (ratably  to the
                           remaining  Principal  Amortization  Payments thereof)
                           until the Leverage Reduction  Requirements shall have
                           been  satisfied,  third,  pro rata to the  Tranche  C
                           Loans  and,  after  all  Tranche  C Loans  have  been
                           repaid,  to a cash  collateral  account in respect of
                           Tranche C LOC  Obligations,  and fourth,  pro rata to
                           (1) the Swingline Loans (without any reduction in the
                           Revolving Committed Amount),  (2) the Revolving Loans
                           and, after all Revolving Loans have been repaid, to a
                           cash collateral account in respect of LOC Obligations
                           (without  any  reduction in the  Revolving  Committed
                           Amount),  (3) the Tranche A Term Loan (ratably to the
                           remaining  Principal  Amortization  Payments thereof)
                           and (4)  the  Tranche  B Term  Loan  (ratably  to the
                           remaining Principal Amortization Payments thereof);

                                    (E) Sponsor  Support  Payments in Connection
                           with  Non-Sale of Shirt  Group.  With  respect to all
                           amounts prepaid pursuant to Section 3.3(b)(v)(B) with
                           the  proceeds  of  a  Sponsor  Support  Payment  made
                           pursuant  to Section  2.1(a)(ii),  Section  2.1(b) or
                           Section   2.2(c)  of  the   Investment   and  Deposit
                           Agreement,  of the Investment and Deposit  Agreement,
                           pro  rata to (1) the  Swingline  Loans  (without  any
                           reduction in the Revolving  Committed Amount) and (2)
                           the Revolving  Loans and,  after all Revolving  Loans
                           have been  repaid,  to a cash  collateral  account in
                           respect of LOC Obligations  (without any reduction in
                           the Revolving Committed Amount).

                  Solely for purposes of  determining  the pro rata share of any
                  Tranche  A Term  Lender  in  connection  with  any  prepayment
                  referred to in clause (C) above,  subclause  "first" of clause
                  (D) above or subsection (vii) below, the outstanding principal
                  amount of all  Revolving  Loans and LOC  Obligations,  and the
                  outstanding  Participation  Interests in Swingline  Loans,  of
                  such  Tranche A Term  Lender (in its  capacity  as a Revolving
                  Lender) shall be deemed to be  additional  Tranche A Term Loan
                  principal  owing to such Lender.  Within the parameters of the
                  applications set forth above,  prepayments of Revolving Loans,
                  the  Tranche A Term Loan or the  Tranche B Term Loan  shall be
                  applied first to Base Rate Loans and then to Eurodollar  Loans
                  in direct order of Interest Period maturities. All prepayments
                  under this Section 3.3(b) shall be subject to Section 3.12 and
                  be  accompanied  by interest on the principal  amount  prepaid
                  through the date of prepayment.

                           (vii)  No  Purchase  of  Participation  Interests  in
                  Revolving  Loans,  etc.  Notwithstanding  any provision to the
                  contrary  contained  herein or in the  Investment  and Deposit
                  Agreement, the proceeds of a Sponsor Support Payment shall not
                  be applied to pay for the purchase on behalf of the Sponsor of
                  a  participation  interest in any Swingline  Loans,  Revolving
                  Loans or LOC Obligations (or cash collateral  therefor),  and,
                  to the extent that any  provision of this Credit  Agreement or
                  the Investment and Deposit Agreement provides for the proceeds
                  of a Sponsor Support  Payment to be so applied,  such proceeds
                  instead shall be applied, at the Borrower's option, either (a)
                  to the pro rata prepayment of (1) the Swingline Loans (without
                  any reduction in the Revolving  Committed  Amount) and (2) the
                  Revolving  Loans  and,  after all  Revolving  Loans  have been
                  repaid,  to a  cash  collateral  account  in  respect  of  LOC
                  Obligations  (without any reduction in the Revolving Committed
                  Amount),  in which  case  such  proceeds  shall be  deemed  to
                  constitute  a  Mandatory  Investment,  or (b) to  purchase  an
                  undivided, non-voting participation interest in the Term Loans
                  then   outstanding   under   the   Credit   Documents,    such
                  participation  interest  to be  subject  to  an  intercreditor
                  agreement  with the Agent on behalf of the Lenders  containing
                  substantially  the terms and conditions set forth on Exhibit C
                  to the Investment and Deposit Agreement and the purchase price
                  of such  participation  interest  to be  applied  in the  same
                  manner  prescribed for the application of prepayment  proceeds
                  under Section 3.3(b)(vi)(C) above.

                  (c)      Additional Mandatory Prepayments of the Term Loans.
                           --------------------------------------------------

                           (i) In the event that the Shirt  Group  Restructuring
                  has not occurred by June 30, 2000 and the  Leverage  Reduction
                  Period  shall not have been  extended  to August  31,  2000 in
                  accordance  with the  definition  thereof set forth in Section
                  1.1, the Borrower  hereby promises to prepay the Term Loans in
                  the amounts and on the dates set forth below:

                                    Date                       Payment

                                    June 30, 2000             $4,000,000
                                    July 31, 2000             $3,000,000
                                    September 30, 2000        $4,000,000
                                    December 31, 2000         $9,000,000.

                  Such  prepayments  shall be  applied  as set forth in  Section
                  3.3(b)(vi)(C)  above;  provided,  however,  the Borrower shall
                  have the right,  in lieu of making the  prepayment of the Term
                  Loans required by this Section  3.3(c)(i) on June 30, 2000, to
                  cause  the  Sponsor  to  purchase  an  undivided,   non-voting
                  participation  interest  in the Term  Loans  then  outstanding
                  under the Credit  Documents for a purchase  price equal to the
                  amount  of the  prepayment  that  otherwise  would  have  been
                  required,  such  participation  interest  to be  subject to an
                  intercreditor  agreement  with  the  Agent  on  behalf  of the
                  Lenders containing  substantially the terms and conditions set
                  forth on Exhibit C to the Investment and Deposit Agreement and
                  the purchase  price of such  participation  interest  shall be
                  applied in the same manner  prescribed for the  application of
                  prepayment proceeds under Section 3.3(b)(vi)(C) above.

                           (ii) In the event that the Leverage  Reduction Period
                  shall have been extended to August 31, 2000 in accordance with
                  the definition  thereof set forth in Section 1.1 and the Shirt
                  Group  Restructuring  has not occurred by August 31, 2000, the
                  Borrower  hereby  promises  to  prepay  the Term  Loans in the
                  amounts and on the dates set forth below:

                                    Date                               Payment

                                    August 31, 2000           $7,000,000
                                    September 30, 2000        $4,000,000
                                    December 31, 2000         $9,000,000.

                  Such  prepayments  shall be  applied  as set forth in  Section
                  3.3(b)(vi)(C)  above;  provided,  however,  the Borrower shall
                  have the right,  in lieu of making the  prepayment of the Term
                  Loans required by this Section  3.3(c)(ii) on August 31, 2000,
                  to cause the  Sponsor to  purchase  an  undivided,  non-voting
                  participation  interest  in the Term  Loans  then  outstanding
                  under the Credit  Documents for a purchase  price equal to the
                  amount  of the  prepayment  that  otherwise  would  have  been
                  required,  such  participation  interest  to be  subject to an
                  intercreditor  agreement  with  the  Agent  on  behalf  of the
                  Lenders containing  substantially the terms and conditions set
                  forth on Exhibit C to the Investment and Deposit Agreement and
                  the purchase  price of such  participation  interest  shall be
                  applied in the same manner  prescribed for the  application of
                  prepayment proceeds under Section 3.3(b)(vi)(C) above.

                  (d) Escrow  Account.  If the  Borrower  is  required to make a
         mandatory  prepayment  under  Section  3.3(b)  that  would  result in a
         payment by the Borrower  under Section  3.12,  the Borrower may, at its
         option,  elect to deposit funds  constituting  such prepayment with the
         Agent to be held by the Agent in a cash collateral  account and applied
         (including  any  income  or  gains  earned  on  amounts  in the  Escrow
         Account),  upon  the  earliest  to  occur  of (A)  the  request  of the
         Borrower,  (B) the last day of any Interest Period,  (C) the occurrence
         of an Event of Default or (D) the  Maturity  Date,  to the Credit Party
         Obligations in accordance with the terms of Section 3.3(b)(vi).

                    SUBPART 2.6 Amendments to Section  3.13(a).  Section 3.13(a)
          of the  Existing  Credit  Agreement  is amended  and  restated  in its
          entirety to read as follows:

3.13  Pro Rata Treatment.

         Except to the extent otherwise provided herein:

                  (a) Loans. Each Loan, each payment or (subject to the terms of
         Section  3.3)  prepayment  of  principal  of any Loan or  reimbursement
         obligations arising from drawings under Letters of Credit, each payment
         of  interest on the Loans or  reimbursement  obligations  arising  from
         drawings  under  Letters of Credit,  each payment of Unused Fees,  each
         payment of the Standby  Letter of Credit Fee, each payment of the Trade
         Letter of Credit Fee, each reduction of the Revolving  Committed Amount
         and each  conversion  or extension of any Loan,  shall be allocated pro
         rata among the  Lenders in  accordance  with the  respective  principal
         amounts  of  their  outstanding  Loans  and  Participation   Interests.
         Payments made to the Tranche C Lender in respect of the  obligations of
         the Sponsor  arising under the Tranche C Guaranty  shall not be subject
         to the  provisions  of this  Section  3.13 and shall be solely  for the
         account of the Tranche C Lender.

                    SUBPART  2.7  Amendments  to  Section  3.14.  The  following
          sentence is added at the end of Section  3.14 of the  Existing  Credit
          Agreement:

3.14  Sharing of Payments.

                                                                *******

         Payments made to the Tranche C Lender in respect of the  obligations of
         the Sponsor  arising under the Tranche C Guaranty  shall not be subject
         to the  provisions  of this  Section  3.14 and shall be solely  for the
         account of the Tranche C Lender.

                    SUBPART 2.8 Amendments to Section  3.15(b).  Section 3.15(b)
          of the  Existing  Credit  Agreement  is amended  and  restated  in its
          entirety to read as follows:

3.15  Payments, Computations, Etc.

                                                             * * * * * * *

                    (b)   Allocation   of  Payments   After  Event  of  Default.
          Notwithstanding  any other  provisions of this Credit Agreement to the
          contrary,  after the occurrence and during the continuance of an Event
          of  Default,  all  amounts  collected  or received by the Agent or any
          Lender on account of the Credit Party Obligations or any other amounts
          outstanding  under any of the  Credit  Documents  or in respect of the
          Collateral shall be paid over or delivered as follows:

                           FIRST, to the payment of all reasonable out-of-pocket
                  costs and expenses  (including without  limitation  reasonable
                  attorneys' fees) of the Agent in connection with enforcing the
                  rights of the Lenders  (excluding  the Tranche C Lender in its
                  capacity  as  such)  under  the  Credit   Documents   and  any
                  protective  advances  made by the Agent  with  respect  to the
                  Collateral  under or pursuant  to the terms of the  Collateral
                  Documents;

                           SECOND, to payment of any  fees  payable to the Agent
                  then due and owing;

                           THIRD, to the payment of all reasonable out-of-pocket
                  costs and expenses (including without  limitation,  reasonable
                  attorneys' fees) of each of the Lenders (excluding the Tranche
                  C Lender in its capacity as such) in connection with enforcing
                  its  rights  under the  Credit  Documents  or  otherwise  with
                  respect to the Credit Party Obligations owing to such Lender;

                           FOURTH,  to the  payment of all of the  Credit  Party
                  Obligations  (excluding the Tranche C Obligations)  consisting
                  of accrued fees and interest then due and owing;

                           FIFTH,  to the payment of the  outstanding  principal
                  amount of the Credit Party Obligations  (including the payment
                  or cash  collateralization of the outstanding LOC Obligations,
                  but excluding the Tranche C Obligations) then due and owing;

                           SIXTH, to all other Credit Party  Obligations  (other
                  than the Tranche C Obligations)  and other  obligations  which
                  shall have become due and payable  under the Credit  Documents
                  or  otherwise  and not  repaid  pursuant  to  clauses  "FIRST"
                  through "FIFTH" above;

                           SEVENTH,   to   the   payment   of   all   reasonable
                  out-of-pocket    costs   and   expenses   (including   without
                  limitation,  reasonable  attorneys'  fees)  of the  Tranche  C
                  Lender in connection  with  enforcing its rights under Section
                  2.6,  Section  2.7,  the LOC  Documents  related  to Tranche C
                  Letters of Credit,  the Tranche C Guaranty or  otherwise  with
                  respect to the Tranche C Obligations;

                           EIGHTH,  to  the  payment  of  all  of  the Tranche C
                  Obligations  consisting  of accrued fees and interest then due
                  and owing;

                           NINTH,  to the payment of the  outstanding  principal
                  amount of the Tranche C Obligations  (including the payment or
                  cash  collateralization  of  the  outstanding  Tranche  C  LOC
                  Obligations) then due and owing;

                           TENTH,  to all other Tranche C Obligations  and other
                  obligations  which shall have become due and payable under the
                  Credit  Documents  or  otherwise  and not repaid  pursuant  to
                  clauses "FIRST" through "NINTH" above; and

                           ELEVENTH,  to the payment of the surplus,  if any, to
                  whoever may be lawfully entitled to receive such surplus.

         In carrying out the foregoing, (i) amounts received shall be applied in
         the numerical  order provided until  exhausted  prior to application to
         the next succeeding category; (ii) each of the Lenders shall receive an
         amount  equal to its pro rata share (based on the  proportion  that the
         then   outstanding   Loans   (other  than  Tranche  C  Loans)  and  LOC
         Obligations,  as applicable, held by such Lender bears to the aggregate
         then outstanding  Loans and LOC Obligations,  as applicable) of amounts
         available to be applied pursuant to clauses "THIRD", "FOURTH", "FIFTH",
         "SIXTH",  "SEVENTH",  "EIGHTH", "NINTH" and "TENTH" above; (iii) to the
         extent that any amounts  available for distribution  pursuant to clause
         "FIFTH"  above are  attributable  to the issued but  undrawn  amount of
         outstanding  Letters of Credit, such amounts shall be held by the Agent
         in a cash  collateral  account and applied (A) first,  to reimburse the
         Issuing Lender from time to time for any drawings under such Letters of
         Credit and (B) then, following the expiration of all Letters of Credit,
         to all other  obligations  of the types  described in clauses  "FIFTH",
         "SIXTH",  "SEVENTH",  "EIGHTH", "NINTH" and "TENTH" above in the manner
         provided  in this  Section  3.15(b)  and  (iv) to the  extent  that any
         amounts available for distribution pursuant to clause "NINTH" above are
         attributable to the issued but undrawn amount of outstanding  Tranche C
         Letters of Credit,  such amounts  shall be held by the Tranche C Lender
         in a cash collateral account, and the Borrower hereby grants a security
         interest to the Tranche C Lender in any amounts so  deposited  with the
         Tranche C Lender,  and applied (A) first,  to  reimburse  the Tranche C
         Lender from time to time for any drawings  under such Tranche C Letters
         of Credit  and (B) then,  following  the  expiration  of all  Tranche C
         Letters of Credit,  to all other  obligations of the types described in
         clauses  "NINTH"  and  "TENTH"  above in the  manner  provided  in this
         Section 3.15(b).

         Payments made to the Tranche C Lender in respect of the  obligations of
         the Sponsor  arising under the Tranche C Guaranty  shall not be subject
         to the  provisions of this Section  3.15(b) and shall be solely for the
         account of the Tranche C Lender.

         The  provisions  of this Section 3.15 are solely for the benefit of the
         Lenders and their respective successors and assigns. Except as provided
         in the  preceding  sentence,  none of the  Credit  Parties or any other
         Person other than the Lenders shall have any right,  benefit,  priority
         or other  interest  under or because of the  existence  of this Section
         3.15.  This Section 3.15 shall solely define the relative rights of the
         Lenders  as amongst  themselves  and shall not define the rights of the
         Lenders  vis-a-vis  any of the Credit  Parties.  For the  avoidance  of
         doubt,  each of the Credit  Parties  expressly  agrees  that the Credit
         Party  Obligations  constitute  unsubordinated   indebtedness  of  such
         Person.

                    SUBPART 2.9  Amendments  to Section 5.2.  Section 5.2 of the
          Existing  Credit  Agreement is amended and restated in its entirety to
          read as follows:

5.2       Conditions  to  Extensions  of Credit  (other than Tranche C Loans and
          Tranche C Letters of Credit).

                    The  obligations of each Lender to make any Loan (other than
          any Tranche C Loan) and of the  Issuing  Lender to issue or extend any
          Letter of Credit  (including  the initial Loans and the initial Letter
          of Credit) are subject to satisfaction of the following  conditions in
          addition to  satisfaction  on the Closing Date of the  conditions  set
          forth in Section 5.1:

                  (a) The Borrower  shall have  delivered (i) in the case of any
         Revolving  Loan,  any portion of the Tranche A Term Loan or any portion
         of the Tranche B Term Loan, an appropriate Notice of Borrowing; (ii) in
         the case of any  Letter  of  Credit,  the  Issuing  Lender  shall  have
         received an  appropriate  request for issuance in  accordance  with the
         provisions  of Section  2.2(b);  and (iii) in the case of any Swingline
         Loan, the Swingline  Lender shall have received an appropriate  request
         for a Swingline  Loan  advance in  accordance  with the  provisions  of
         Section 2.3(b);

                  (b) The  representations and warranties set forth in Section 6
         shall,  subject  to the  limitations  set  forth  therein,  be true and
         correct in all  material  respects  as of such date  (except  for those
         which expressly relate to an earlier date);

                  (c) There shall not have been commenced  against the Parent or
         any  Consolidated  Party  an  involuntary  case  under  any  applicable
         bankruptcy, insolvency or other similar law now or hereafter in effect,
         or any  case,  proceeding  or other  action  for the  appointment  of a
         receiver,  liquidator,  assignee,  custodian, trustee, sequestrator (or
         similar  official)  of such Person or for any  substantial  part of its
         Property or for the winding up or liquidation of its affairs,  and such
         involuntary case or other case, proceeding or other action shall remain
         undismissed, undischarged or unbonded;

                  (d)      No Default  or Event of  Default  shall  exist and be
          continuing  either  prior to or after  giving  effect  thereto; and

                  (e) Immediately after giving effect to the making of such Loan
         (and the  application  of the  proceeds  thereof) or to the issuance of
         such Letter of Credit, as the case may be, (i) the sum of the aggregate
         principal  amount of outstanding  Revolving  Loans plus LOC Obligations
         outstanding   plus  the  aggregate   principal  amount  of  outstanding
         Swingline Loans shall not exceed the Revolving  Committed Amount,  (ii)
         the LOC Obligations shall not exceed the LOC Committed Amount and (iii)
         the aggregate principal amount of outstanding Swingline Loans shall not
         exceed the Swingline Committed Amount.

          The delivery of each Notice of Borrowing (other than in respect of any
          Tranche C Loan),  each Notice of  Extension/Conversion  (other than in
          respect of any  Tranche C Loan),  each  request for a Letter of Credit
          pursuant  to Section  2.2(b) and each  request  for a  Swingline  Loan
          pursuant to Section  2.3(b)  shall  constitute  a  representation  and
          warranty  by the Credit  Parties  of the  correctness  of the  matters
          specified in subsections (b), (c), (d) and (e) above.

                    SUBPART 2.10 Amendments to Section 7.1. Subsections (a), (b)
          and (c) of Section 7.1 of the Existing  Credit  Agreement  are amended
          and restated in their entireties to read as follows:

7.1 Information Covenants.

                  (a) Annual Financial Statements.  As soon as available, and in
         any event  within 90 days  after the close of each  fiscal  year of the
         Consolidated Parties, a consolidated balance sheet and income statement
         of the  Consolidated  Parties,  as of  the  end of  such  fiscal  year,
         together  with related  consolidated  statements of cash flows for such
         fiscal  year,   in  each  case  setting  forth  in   comparative   form
         consolidated  figures  for the  preceding  fiscal  year  and  including
         footnotes  setting  forth  related  consolidating  information,  all in
         reasonable form and detail and, in the case of  consolidated  financial
         information only,  audited by independent  certified public accountants
         of recognized national standing reasonably  acceptable to the Agent and
         whose  opinion  shall be to the effect that such  financial  statements
         have been  prepared in  accordance  with GAAP  (except for changes with
         which such accountants concur) and shall not be limited as to the scope
         of the audit or qualified as to the status of the Consolidated  Parties
         as a going concern.

                  (b)      Interim Financial Statements.
                           ----------------------------

                           (i)  Quarterly  Financial  Statements.   As  soon  as
                  available,  and in any event within 45 days after the close of
                  each of the first three fiscal quarters of each fiscal year of
                  the  Consolidated  Parties a  consolidated  balance  sheet and
                  income statement of the Consolidated Parties, as of the end of
                  such  fiscal  quarter,   together  with  related  consolidated
                  statements of cash flows for such fiscal quarter, in each case
                  setting forth in comparative form consolidated figures for the
                  corresponding   period  of  the  preceding   fiscal  year  and
                  including   footnotes  setting  forth  related   consolidating
                  information,  all in reasonable form and detail and reasonably
                  acceptable to the Agent,  and  accompanied by a certificate of
                  the chief financial officer of the Borrower to the effect that
                  such  quarterly  financial  statements  fairly  present in all
                  material  respects the financial  position of the Consolidated
                  Parties  and have  been  prepared  in  accordance  with  GAAP,
                  subject to changes  resulting  from audit and normal  year-end
                  adjustments.

                           (ii)  Monthly  Financial   Statements.   As  soon  as
                  available,  and in any event within 45 days after the close of
                  each fiscal month of the  Consolidated  Parties a consolidated
                  balance  sheet  and  income   statement  of  the  Consolidated
                  Parties,  as of the end of such fiscal  month,  together  with
                  related consolidated  statements of cash flows for such fiscal
                  month,  in  each  case  setting  forth  in  comparative   form
                  consolidated  figures  for  the  corresponding  period  of the
                  preceding  fiscal year and including  footnotes  setting forth
                  related consolidating information,  all in reasonable form and
                  detail and reasonably acceptable to the Agent, and accompanied
                  by a  certificate  of  the  chief  financial  officer  of  the
                  Borrower to the effect that such monthly financial  statements
                  fairly present in all material respects the financial position
                  of  the  Consolidated   Parties  and  have  been  prepared  in
                  accordance with GAAP,  subject to changes resulting from audit
                  and normal year-end adjustments.

                  (c)  Officer's  Certificate.  At the time of  delivery  of the
         financial  statements  provided  for in Sections  7.1(a) and  7.1(b)(i)
         above,  a certificate  of the chief  financial  officer of the Borrower
         substantially  in  the  form  of  Exhibit  7.1(c),   (i)  demonstrating
         compliance  with the financial  covenants  contained in Section 7.11 by
         calculation  thereof as of the end of each such fiscal  period and (ii)
         stating that no Default or Event of Default  exists,  or if any Default
         or Event of  Default  does  exist,  specifying  the  nature  and extent
         thereof and what action the Credit Parties propose to take with respect
         thereto.

                    SUBPART 2.11 Amendments to Section 7.11. Section 7.11 of the
          Existing  Credit  Agreement is amended and restated in its entirety to
          read as follows:

7.11  Financial Covenants.

         The Credit Parties shall cause:

                  (a)      Fixed  Charge  Coverage   Ratio.    The  Fixed Charge
                           Coverage  Ratio, as  of  the last  day of each fiscal
                           quarter of the Consolidated  Parties,  to be at least
                           1.00 to 1.00 for the  period  from  December 31, 2000
                           and at all times thereafter.

                  (b)      Interest  Coverage  Ratio.     The Interest  Coverage
                           Ratio, as of the last day of each fiscal  quarter  of
                           the Consolidated Parties, to be greater than or equal
                           to:
<TABLE>
                           <S>      <C>
                           (i)      for the period from June 30, 2000 to and including September 29, 2000, 1.00 to 1.00;

                           (ii)     for the period from September 30, 2000 to and including December 30, 2000, 1.30 to 1.00;

                           (iii)    for the period from December 31, 2000 to and including December 30, 2001, 1.50 to 1.00;

                           (iv)     for the period from December 31, 2001 to and including December 30, 2002, 1.85 to 1.0;

                           (v)      for the period from December 31, 2002 to and including December 30, 2003, 2.00 to 1.0;

                           (vi)     for the period from December 31, 2003 to and including December 30, 2004, 2.25 to 1.0; and

                           (vii)    at all times thereafter, 2.50 to 1.00.
</TABLE>

                  (c)      Senior   Leverage  Ratio. The Senior Leverage  Ratio,
                           as of the last  day  of each  fiscal  quarter  of the
                           Consolidated Parties, to be less than or equal to:
<TABLE>
                           <S>      <C>
                           (i)      for the period from June 30, 2000 to and including September 29, 2000, 6.00 to 1.00;

                           (ii)     for the period from September 30, 2000 to and including December 30, 2000, 4.50 to 1.00;

                           (iii)    for the period from December 31, 2000 to and including December 30, 2001, 3.25 to 1.00;

                           (iv)     for the period from December 31, 2001 to and including December 30, 2002, 3.00 to 1.00;

                           (v)      for the period from December 31, 2002 to and including December 30, 2003, 2.75 to 1.00; and

                           (vi)     at all times thereafter, 2.50 to 1.00.
</TABLE>

                  (d)      Total  Leverage  Ratio.  The  Total  Leverage  Ratio,
                           as of the  last  day of each  fiscal  quarter  of the
                           Consolidated Parties, to be less than or equal to:
<TABLE>
                           <S>      <C>
                           (i)      for the period from June 30, 2000 to and including September 29, 2000, 11.00 to 1.00;

                           (ii)     for the period from September 30, 2000 to and including December 30, 2000, 8.50 to 1.00;

                           (iii)    for the period from December 31, 2000 to and including December 30, 2001, 6.00 to 1.00;

                           (iv)     for the period from December 31, 2001 to and including December 30, 2002, 5.50 to 1.00;

                           (v)      for the period from December 31, 2002 to and including December 30, 2003, 4.75 to 1.00; and

                           (vi)     at all times thereafter, 4.00 to 1.00.
</TABLE>

                  (e) Minimum  Sock Group  EBITDA.  The portion of  Consolidated
         EBITDA  attributable  to the  Sock  Group,  as of the  last day of each
         fiscal quarter of the Consolidated  Parties for the twelve month period
         ending on such date, to be greater than or equal to:

                           (i)      for the  period  from  September 30, 1999 to
                               and including December 31, 2000, $32,000,000; and

                           (ii)     at all times thereafter, $33,000,000.
         SUBPART 2.12  Amendments to Section 7.14.  Section 7.14 of the Existing
Credit Agreement is amended and restated in its entirety to read as follows:

7.14  Furtherance Assurances.

         Following the  consummation of any Asset  Disposition of receivables to
the  Receivables  Financing  Subsidiary,  the  Credit  Parties  will  cause  the
Receivables  Financing Subsidiary to dividend,  distribute or otherwise transfer
to the Credit Parties any Property of the Receivables  Financing  Subsidiary not
required to be pledged to the  purchaser  of  receivables  from the  Receivables
Financing Subsidiary.

         SUBPART 2.13  Amendments  to Section  8.5.  Section 8.5 of the Existing
Credit Agreement is amended and restated in its entirety to read as follows:

8.5  Asset Dispositions.

         The Credit Parties will not permit the Parent or any Consolidated Party
to make any  Asset  Disposition  (including,  without  limitation,  any Sale and
Leaseback  Transaction)  other than Excluded Asset  Dispositions and a Permitted
Austell Property Sale, unless (a) except in connection with the licensing of any
of the  intellectual  property  of the Shirt  Group on terms  providing  for the
reversion  to  the  applicable  Consolidated  Parties  of  all  rights  to  such
intellectual  property  at the end of the license  term and upon  default in the
payment of licensing fees by the applicable licensee thereof,  the consideration
paid in connection  therewith is at least 75% cash or Cash  Equivalents,  (b) if
such  transaction  is a Sale and  Leaseback  Transaction,  such  transaction  is
permitted  by the  terms of  Section  8.13  and (c) the  Credit  Parties  shall,
immediately following the consummation of such Asset Disposition apply (or cause
to be  applied)  an  amount  equal  to the  Net  Cash  Proceeds  of  such  Asset
Disposition to prepay the Credit Party  Obligations in accordance with the terms
of Section  3.3(b)(iii).  Notwithstanding any provision of this Credit Agreement
to the  contrary,  (i) no Asset  Disposition  involving  any portion of the Sock
Group  shall  be  permitted  unless  simultaneously  all  of  the  Credit  Party
Obligations  are repaid and this Credit  Agreement is  terminated  in accordance
with the terms of Section  11.13(b) except  pursuant to a transaction  permitted
under clause (ii)(A) below and (ii) none of the  Consolidated  Parties may sell,
lease,  transfer or otherwise dispose of accounts  receivable except pursuant to
(A) a single Asset  Disposition of  receivables  having an aggregate fair market
value of not greater than $24,000,000 by one or more Consolidated Parties to the
Receivables  Financing  Subsidiary in a transaction which (1) is non-recourse to
the Consolidated Parties (except for representations,  warranties, covenants and
indemnities   which  are   reasonably   customary  in  an  accounts   receivable
transaction),  (2) complies with the foregoing terms of this Section 8.5 and (3)
does not  constitute  an "Asset  Sale"  under and as  defined  in the  documents
evidencing  or  governing  the Senior  Subordinated  Debt and (B) a  transaction
constituting an Excluded Asset Disposition.

         Upon a sale of Property  (including,  without  limitation,  the sale of
Equity  Interests of a  Consolidated  Party)  permitted by this Section 8.5, the
Agent  shall (to the extent  applicable  and  provided  that such Person is also
released  from any and all of its  obligations,  if any, in respect of all other
Indebtedness  of the Credit  Parties)  deliver to the Credit  Parties,  upon the
Credit Parties' request and at the Credit Parties' expense,  such  documentation
as is  reasonably  necessary  to evidence  the  release of the Agent's  security
interest,  if any, in such  Property  or Equity  Interests,  including,  without
limitation,  amendments or terminations of UCC financing statements, if any, the
return of stock certificates, if any, and the release of such Consolidated Party
from all of its obligations, if any, under the Credit Documents.

         SUBPART 2.14  Amendments  to Section  8.9.  Section 8.9 of the Existing
Credit Agreement is amended and restated in its entirety to read as follows:

8.9  Transactions with Affiliates.

         The Credit Parties will not permit the Parent or any Consolidated Party
to enter into or permit to exist any transaction or series of transactions  with
any officer,  director,  shareholder,  Foreign  Subsidiary  or Affiliate of such
Person other than (a) advances of working capital to any Credit Party other than
the Parent or  Interco,  (b)  transfers  of cash and assets to any Credit  Party
other than the Parent or Interco,  (c)  transactions  permitted  by Section 8.1,
Section 8.4,  Section 8.5,  Section 8.6, Section 8.7 or Section 8.13, (d) normal
compensation and reimbursement of expenses of employees, officers and directors,
(e) provided  that no Default or Event of Default  exists either before or after
giving  effect  thereto,  payment  on the  Closing  Date  to the  Sponsor  of an
investment  banking  fee  in an  amount,  together  with  transaction  fees  and
out-of-pocket  expenses of the Sponsor,  including those previously paid, not to
exceed  $4,500,000,  (f) payments to the Sponsor or its Affiliate  designee of a
annual management fee, together with out-of-pocket  expenses of all such Persons
for the  applicable  year,  not to exceed  $600,000,  (g)  except  as  otherwise
specifically  limited in this Credit  Agreement,  other  transactions  which are
entered  into in the  ordinary  course of such  Person's  business  on terms and
conditions  substantially  as favorable to such Person as would be obtainable by
it in a comparable arms-length  transaction with a Person other than an officer,
director, shareholder,  Subsidiary or Affiliate and (h) the Consolidated Parties
may service receivables sold to the Receivables Financing Subsidiary and receive
a fee from the Receivables Financing Subsidiary for such services.

         SUBPART 2.15  Amendments to Section 8.13.  Section 8.13 of the Existing
Credit Agreement is amended and restated in its entirety to read as follows:

8.13  Sale Leasebacks.

         Except in connection with the Austell  Transaction,  the Credit Parties
will not permit the Parent or any Consolidated Party to, directly or indirectly,
become or remain  liable as lessee or as  guarantor or other surety with respect
to any lease,  whether an Operating  Lease or a Capital  Lease,  of any Property
(whether real, personal or mixed),  whether now owned or hereafter acquired, (a)
which the Parent or such  Consolidated  Party has sold or  transferred  or is to
sell or transfer to a Person  other than the Parent or a  Consolidated  Party or
(b) which the Parent or such Consolidated Party intends to use for substantially
the same purpose as any other  Property  which has been sold or is to be sold or
transferred by such  Consolidated  Party to another Person other than the Parent
or a  Consolidated  Party in  connection  with such lease.  Notwithstanding  the
above,  the Borrower may enter into a Sale and  Leaseback  Transaction  with any
Affiliate  with  respect to the  Austell  Property  in a  transaction  otherwise
permitted under Section 8.5.

         SUBPART 2.16 Amendments to Section 9.1.  Subsections (a), (b), (c)(ii),
(d), (h) and (m) of Section 9.1 of the Existing Credit Agreement are amended and
restated  in  their  entireties  to  read as  follows,  and  the  following  new
subsection  (n)  is  added  to  Section  9.1 of the  Existing  Credit  Agreement
immediately following subsection (m) thereof:

9.1  Events of Default.

         An Event of Default shall exist upon the occurrence and continuation of
any of the following specified events (each an "Event of Default"):

                  (a)      Payment.  Any Credit Party shall

                           (i) default in the payment when due of any  principal
                  of any of the Loans (other than the Tranche C Loans) or of any
                  reimbursement  obligations arising from drawings under Letters
                  of Credit, or

                           (ii)  default in the payment when due of any interest
                  on the  Loans  (other  than the  Tranche  C  Loans)  or on any
                  reimbursement  obligations arising from drawings under Letters
                  of Credit (other than Tranche C Letters of Credit),  or of any
                  Fees or other amounts owing hereunder,  under any of the other
                  Credit Documents or in connection herewith or therewith (other
                  than any such Fees or other amounts  relating to the Tranche C
                  Loans); or

                  (b) Representations. Any representation, warranty or statement
         made or deemed to be made by any  Credit  Party  herein,  in any of the
         other Credit Documents, or in any statement or certificate delivered or
         required to be  delivered  pursuant  hereto or thereto  (other than the
         representations,  warranties  and  statements  made in Section  2.6 and
         Section 2.7) shall prove untrue in any material  respect on the date as
         of which it was made or deemed to have been made;

                  (c)      Covenants.  Any Credit Party shall

                                                             * * * * * * *

                           (ii) default in the due  performance or observance by
                  it of any term,  covenant or  agreement  (other than those set
                  forth in Section 2.6,  Section 2.7 or subsections  (a), (b) or
                  (c)(i) of this Section 9.1) contained in this Credit Agreement
                  and such default shall continue  unremedied for a period of at
                  least 30 days after the earlier of a responsible  officer of a
                  Credit Party  becoming aware of such default or notice thereof
                  by the Agent; or

                  (d) Other Credit Documents. (i) Any Credit Party shall default
         in the due performance or observance of any term, covenant or agreement
         in any of the other  Credit  Documents  (other  than the LOC  Documents
         relating to Tranche C Letters of Credit)  (subject to applicable  grace
         or  cure  periods,  if  any),  or  (ii)  except  as a  result  of or in
         connection  with a  dissolution,  merger or disposition of a Subsidiary
         permitted  under Section 8.4 or Section 8.5, any Credit Document (other
         than the LOC  Documents  relating to Tranche C Letters of Credit) shall
         fail to be in full  force and  effect or to give the Agent  and/or  the
         Lenders  the Liens,  rights,  powers  and  privileges  purported  to be
         created thereby, or any Credit Party shall so state in writing; or

                                                             * * * * * * *

                  (h)  Defaults  under  Other  Agreements.  With  respect to any
         Indebtedness  (including  the Tranche C Loans,  but excluding any other
         than Indebtedness outstanding under this Credit Agreement) in excess of
         $2,500,000 in the aggregate for the Parent and the Consolidated Parties
         taken as a whole,  (i) the Parent or any  Consolidated  Party shall (A)
         default in any payment (beyond the applicable grace period with respect
         thereto,  if any) with  respect  to any such  Indebtedness,  or (B) the
         occurrence   and   continuance  of  a  default  in  the  observance  or
         performance   relating  to  such   Indebtedness  or  contained  in  any
         instrument or agreement  evidencing,  securing or relating thereto,  or
         any other event or condition shall occur or condition exist, the effect
         of which  default or other event or condition  is to cause,  or permit,
         the  holder or  holders of such  Indebtedness  (or  trustee or agent on
         behalf of such holders) to cause (determined  without regard to whether
         any  notice or lapse of time is  required),  any such  Indebtedness  to
         become due prior to its stated maturity;  or (ii) any such Indebtedness
         shall be declared due and payable, or required to be prepaid other than
         by a  regularly  scheduled  required  prepayment,  prior to the  stated
         maturity thereof; or

                                                             * * * * * * *

                  (m)      Investment and Deposit  Agreement.  There shall occur
         and be continuing any "Event of Default" under, and as
                           ---------------------------------
         defined in, Section 8.1(a) of the Investment and Deposit Agreement; or

                  (n)      Leverage   Reduction  Requirements.  The Shirt  Group
         Restructuring  shall have  occurred  and the  Leverage
                           ---------------------------------
         Reduction Requirements shall not be satisfied as of the last day of the
         Leverage Reduction Period.

                    SUBPART 2.17 Amendments to Section 9.2. Sections 9.2(a), (b)
          and (d) of the Existing  Credit  Agreement are amended and restated in
          their entireties to read as follows:

9.2  Acceleration; Remedies.

          Upon the occurrence of an Event of Default, and at any time thereafter
          unless  and  until  such  Event  of  Default  has been  waived  by the
          requisite  Lenders  (pursuant  to the voting  requirements  of Section
          11.6) or cured to the satisfaction of the requisite  Lenders (pursuant
          to the voting  procedures in Section 11.6), the Agent shall,  upon the
          request and direction of the Required  Lenders,  by written  notice to
          the Credit Parties take any of the following actions:

                  (a)      Termination of Commitments.  Declare  the Commitments
        (other than the Tranche C Commitment) terminated
                           --------------------------
         whereupon such Commitments shall be immediately terminated.

                  (b)  Acceleration.  Declare  the unpaid  principal  of and any
         accrued  interest  in respect of all Loans  (other  than the  Tranche C
         Loans),  any  reimbursement  obligations  arising from  drawings  under
         Letters of Credit (but not Tranche C Letters of Credit) and any and all
         other  indebtedness  or  obligations of any and every kind owing by the
         Credit  Parties to the Agent and/or any of the Lenders  (other than the
         Tranche C  Lender)  hereunder  to be due  whereupon  the same  shall be
         immediately due and payable  without  presentment,  demand,  protest or
         other notice of any kind,  all of which are hereby waived by the Credit
         Parties.

                                                             * * * * * * *

                  (d)  Enforcement  of  Rights.  Enforce  any and all rights and
         interests  created and existing under the Credit  Documents  including,
         without  limitation,   all  rights  and  remedies  existing  under  the
         Collateral  Documents,  all rights and remedies against a Guarantor and
         all rights of set-off,  but  excluding,  all rights and remedies of the
         Tranche C Lender  arising  under  Section  2.6,  Section  2.7,  the LOC
         Documents  relating to the Tranche C Letters of Credit or the Tranche C
         Guaranty.

                    SUBPART 2.18 Amendments to Section 11.1. Section 11.1 of the
          Existing  Credit  Agreement is amended and restated in its entirety to
          read as follows:

11.1  Notices.

          Except as otherwise  expressly  provided herein, all notices and other
          communications  shall have been duly given and shall be effective  (a)
          when delivered,  (b) when transmitted via telecopy (or other facsimile
          device) to the number set out below,  (c) the Business  Day  following
          the day on which the same has been  delivered  prepaid to a  reputable
          national overnight air courier service,  or (d) the third Business Day
          following the day on which the same is sent by certified or registered
          mail,  postage prepaid,  in each case to the respective parties at the
          address,  in the case of the Credit  Parties and the Agent,  set forth
          below, and, in the case of the Lenders,  set forth on Schedule 2.1(a),
          or at such other  address as such party may specify by written  notice
          to the other parties hereto:

         if to any Credit Party:

                  Cluett American Corp.
                  48 W. 38th Street
                  New York, New York  10018
                  Attn:  President and Chief Executive Officer
                  Telephone:        (212) 984-8915
                  Telecopy:         (212) 984-8925

         with copies to:

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Jack Feder
                  Telephone:        (212) 351-1630
                  Telecopy:         (212) 808-4922

         and

                  Simpson Thacher & Bartlett
                  425 Lexington Avenue
                  New York, New York  10017
                  Attn:  Marissa Wesely
                  Telephone:        (212) 455-7173
                  Telecopy:         (212) 455-2502

         if to the Sponsor:

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Jack Feder
                  Telephone:        (212) 351-1630
                  Telecopy:         (212) 808-4922

                  with copies to:

                  Vestar Capital Partners III, L.P.
                  245 Park Avenue
                  41st Floor
                  New York, New York  10167
                  Attn:  Brian P. Schwartz
                  Telephone:        (212) 351-1651
                  Telecopy:         (212) 808-4922

                  and

                  Simpson Thacher & Bartlett
                  425 Lexington Avenue
                  New York, New York  10017
                  Attn:  Marissa Wesely
                  Telephone:        (212) 455-7173
                  Telecopy:         (212) 455-2502

         if to the Agent:

                  Bank of America, N.A.
                  Independence Center, 15th Floor

                  NC1-001-15-04
                  101 North Tryon Street
                  Charlotte, North Carolina  28255
                  Attn:  Agency Services
                  Telephone:        (704) 388-2374
                  Telecopy:         (704) 388-9607

         with a copy to:

                  Bank of America, N.A.
                  NY1-503-06-07
                  335 Madison Ave
                  New York, New York 10017
                  Attn: Fred Zagar
                  Telephone:        (212) 503-8242
                  Telecopy:         (212) 503-7080

                    SUBPART 2.19  Amendments to Section 11.3.  The following new
          subsection  (h) is  added  to  Section  11.3  of the  Existing  Credit
          Agreement immediately following existing subsection (g) thereof:

11.3  Benefit of Agreement.

                                                             * * * * * * *

                  (h) The Tranche C Lender may not assign or transfer any of its
         interests and  obligations  hereunder  without prior written consent of
         the Borrower except during the continuance of an Event of Default.

                    SUBPART 2.20 Amendments to Section 11.6. Section 11.6 of the
          Existing  Credit  Agreement is amended and restated in its entirety to
          read as follows:

11.6  Amendments, Waivers and Consents.

          Neither this Credit Agreement nor any other Credit Document nor any of
          the  terms  hereof  or  thereof  may  be  amended,   changed,  waived,
          discharged  or  terminated  unless  such  amendment,  change,  waiver,
          discharge or termination is in writing entered into by, or approved in
          writing by, the Required Lenders and the Borrower,  provided, however,
          that:

                  (i)      without the consent of each Lender affected  thereby,
                  neither this Credit  Agreement  nor any other  Credit Document
                  may be amended to

                        (a)  extend  the  final  maturity  of any Loan or of any
                  reimbursement obligation, or any portion thereof, arising from
                  drawings  under  Letters  of  Credit,  or  extend or waive any
                  Principal  Amortization  Payment of any Loan,  or any  portion
                  thereof,

                        (b)  reduce  the rate or extend  the time of  payment of
                  interest (other than as a result of waiving the  applicability
                  of any  post-default  increase in interest  rates)  thereon or
                  Fees hereunder,

                        (c)     reduce  or waive  the  principal  amount  of any
                  Loan or of any  reimbursement  obligation,  or any     portion
                  thereof, arising from drawings under Letters of Credit,

                        (d) increase the  Commitment of a Lender over the amount
                  thereof  in effect  (it being  understood  and  agreed  that a
                  waiver  of any  Default  or  Event  of  Default  or  mandatory
                  reduction in the Commitments  shall not constitute a change in
                  the terms of any Commitment of any Lender),

                        (e)     except as the  result of or in  connection  with
                  an Asset  Disposition  permitted  by  Section 8.5, release all
                  or substantially all of the Collateral,

                        (f)  except  as the  result of or in  connection  with a
                  dissolution,  merger or disposition  of a  Consolidated  Party
                  permitted   under   Section  8.4,   release  the  Borrower  or
                  substantially  all of the  other  Credit  Parties  from its or
                  their obligations under the Credit Documents,

                        (g) amend, modify or waive any provision of this Section
                  11.6 or Section 3.6, 3.7, 3.8, 3.9, 3.10,  3.11,  3.12,  3.13,
                  3.14, 3.15, 9.1(a), 11.2, 11.3, 11.5, 11.9 or 11.16,

                        (h)     reduce any percentage specified in, or otherwise
                  modify, the definition of Required Lenders, or

                        (i)  consent  to  the  assignment  or  transfer  by  the
                  Borrower  or all or  substantially  all  of the  other  Credit
                  Parties of any of its or their  rights and  obligations  under
                  (or in respect of) the Credit  Documents  except as  permitted
                  thereby;

                  (ii) without the consent of Lenders  holding in the  aggregate
         more than 50% of the outstanding Tranche A Term Loans and more than 50%
         of the  outstanding  Tranche B Term  Loans,  extend the time for or the
         amount or the manner of  application  of proceeds of (A) any  mandatory
         prepayment required by Section 3.3(b)(ii), (iii), (iv) or (v) hereof or
         (B) any  payment  by,  or on behalf  of,  the  Sponsor  to  purchase  a
         participation  interest  in the Credit  Party  Obligations  pursuant to
         Section  2.1(c)  or  Section  2.2(c)  of  the  Investment  and  Deposit
         Agreement;

                  (iii)    without  the  consent  of  the Agent, no provision of
                           Section 10 may be amended;

                  (iv)     without the consent of the Issuing Lender, no provi-
                           sion of Section 2.2 may be amended;

                  (v)     without the consent of the Swingline Lender, no provi-
                          sion of Section 2.3 may be amended;

                  (vi) the Tranche C Lender shall be the only Lender entitled to
         effectuate, with the Borrower, any amendment, change, waiver, discharge
         or termination of any of the following: (A) Section 2.6, Section 2.7 or
         Section  3.3(b)(i)(B)  or (B)  any of the  definitions  of  "Tranche  C
         Commitment",   "Tranche  C  Committed  Amount",  "Tranche  C  Default",
         "Tranche  C Event of  Default",  "Tranche C  Guaranty",  "Tranche C LOC
         Obligations",  "Tranche C Obligations",  "Tranche C Lender", "Tranche C
         Letters of Credit",  "Tranche C Lender" and  "Tranche C Loan" set forth
         in Section 1.1; and

                  (vii)  without  the  consent  of  the  Tranche  C  Lender,  no
         amendment,  change,  waiver,  discharge  or  termination  of any of the
         following  which  would have an adverse  effect on the Tranche C Lender
         shall  be  effective:  (A)  any of  the  definitions  of  "Commitment",
         "Lender",  "Loan",  "LOC  Documents" and "Maturity  Date" (clause (iii)
         thereof only) set forth in Section 1.1 or (B) Section 3.3(b)(vi)(D).

          Notwithstanding  the  fact  that the  consent  of all the  Lenders  is
          required in certain  circumstances as set forth above, (x) each Lender
          is  entitled  to  vote  as  such  Lender  sees  fit on any  bankruptcy
          reorganization   plan  that   affects  the  Loans,   and  each  Lender
          acknowledges  that the provisions of Section 1126(c) of the Bankruptcy
          Code supersedes the unanimous consent  provisions set forth herein and
          (y) the  Required  Lenders may consent to allow a Credit  Party to use
          cash   collateral  in  the  context  of  a  bankruptcy  or  insolvency
          proceeding.

                    SUBPART 2.21 New Section  11.16.  The  following new Section
          11.16 is added to the Existing Credit Agreement  immediately following
          existing Section 11.15 thereof:

11.16  General Provisions regarding Tranche C Obligations.

                  (a)  Notwithstanding  any provision to the contrary  contained
         herein or in any other of the Credit  Documents,  Tranche C Loans shall
         not be included in the determination of the total number of outstanding
         Eurodollar  Loans for purposes of the limitations on the maximum number
         of Eurodollar  Loans set forth in Sections 2.1(a),  2.4(a),  2.5(a) and
         3.2.

                  (b) The Lenders  acknowledge and agree among  themselves that,
         notwithstanding  any provision to the contrary  contained  herein or in
         any  other of the  Credit  Documents,  the  Tranche  C  Lender  (in its
         capacity as such) and the Tranche C  Obligations  shall not be entitled
         to the benefit of (i) any Collateral  subject to a Lien in favor of the
         Agent pursuant to any of the Collateral Documents or (ii) the guarantee
         of any  Guarantor  pursuant to Section 4. The  agreement of the Lenders
         set forth in this  clause  (b) shall  not inure to the  benefit  of the
         Borrower or any other Credit Party.

                    SUBPART 2.22 Additional  Restrictions.  Notwithstanding  any
          provision of the Amended Credit Agreement to the contrary  (including,
          without  limitation,   the  definition  of  "Permitted  Acquisitions",
          "Permitted Investments" and "Permitted Liens" appearing in Section 1.1
          of the  Amended  Credit  Agreement  and  Sections  8.1  and 8.6 of the
          Amended Credit Agreement),  until the later of (i) the last day of the
          Leverage Reduction Period and (ii) such time as the Leverage Reduction
          Requirements  shall have been  satisfied,  the Credit Parties will not
          permit the Parent or any Consolidated Party to:

                  (i)      consummate any Acquisition;

                  (ii) except as otherwise  permitted  under clause (xvi) of the
         definition of "Permitted  Investments"  appearing in Section 1.1 of the
         Amended Credit  Agreement,  make any additional  Investments in Foreign
         Subsidiaries;

                  (iii)      make any additional advances or loans to directors,
         officers, employees, agents, customers or suppliers;

                  (iv) except as otherwise  permitted  under clause (xvi) of the
         definition of "Permitted  Investments"  appearing in Section 1.1 of the
         Amended  Credit  Agreement,  make any  additional  Investments in Joint
         Ventures;

                  (v)  grant or permit to exist any  additional  Liens  pursuant
         to clause  (xv) of the  definition  of  "Permitted
         Liens" contained in Section 1.1 of the Amended Credit Agreement; or

                  (vi) incur or become  liable  with  respect to any  additional
         Indebtedness  of the types  described  in  clauses  (f),  (g) or (l) of
         Section 8.1 of the Amended Credit Agreement.

          The Credit Parties hereby acknowledge and agree that,  notwithstanding
          any provision of the Amended  Credit  Agreement to the  contrary,  the
          failure of the Credit  Parties to comply with any of the terms of this
          Subpart  2.22 shall  constitute  an Event of Default  under the Credit
          Agreement  without  the need for the giving of any notice or the lapse
          of any period of time.

                    SUBPART 2.23 New  Schedule  1.1E. A new schedule in the form
          of  Schedule  1.1E  attached  hereto is added to the  Existing  Credit
          Agreement immediately following existing Schedule 1.1D thereof.

                                     PART 3

                                     WAIVER

                    Subject to the  occurrence  of the Amendment No. 5 Effective
          Date,  the  Lenders  hereby  waive the  requirements  that the  Credit
          Parties  comply  with  Sections  7.11(a)  through  (d) of  the  Credit
          Agreement for the fiscal  quarter ended  December 31, 1999.  This is a
          one-time waiver and is granted only for the limited purposes set forth
          herein  and  shall be  effective  only in the  specific  circumstances
          provided for above and only for the purpose for which given. Except as
          waived  pursuant  to the terms of this Part 3 or amended  pursuant  to
          Part 2, the Existing Credit  Agreement and all other Credit  Documents
          shall continue in full force and effect.  The waiver  pursuant to this
          Part 3 shall be deemed to be effective as of December 30, 1999.

                                     PART 4

                           CONDITIONS TO EFFECTIVENESS

                    SUBPART 4.1 Amendment No. 5 Effective  Date.  This Amendment
          shall be and become  effective  as of the date hereof (the  "Amendment
          No. 5 Effective  Date") when all of the  conditions  set forth in this
          Part 4 shall have been satisfied,  and thereafter this Amendment shall
          be known, and may be referred to, as "Amendment No. 5."

                  SUBPART 4.1.1  Execution of  Counterparts  of  Amendment.  The
         Agent  shall  have  received   counterparts  of  this  Amendment  which
         collectively  shall  have been duly  executed  on behalf of each of the
         Borrower,  the  Guarantors,  the  Tranche  C  Lender  and the  Required
         Lenders.

                  SUBPART 4.1.2  Tranche C Guaranty.  The Tranche C Lender shall
         have  received an original  copy of the Tranche C Guaranty  which shall
         have been duly executed on behalf of the Sponsor.

                  SUBPART 4.1.3 Legal Opinions.  The Agent shall have received a
         legal opinion of legal counsel to the Credit Parties and the Sponsor in
         form and  substance  reasonably  satisfactory  to it, and the Tranche C
         Lender  shall  have  received a legal  opinion of legal  counsel to the
         Borrower and the Sponsor in form and substance reasonably  satisfactory
         to it.

                  SUBPART 4.1.4 Other Items.  The Agent shall have received such
         other  documents,  agreements  or  information  which may be reasonably
         requested by the Agent.

                  SUBPART 4.1.5 Payment of Amendment  Fees. The Agent shall have
         received, for the account of each Lender that has delivered an executed
         counterpart  of this  Amendment  to the Agent on or before  12:00  Noon
         (Charlotte, North Carolina time) on the Amendment No. 5 Effective Date,
         an amendment fee equal to 0.25% of the Commitment of each such Lender.

                                     PART 5

                                  MISCELLANEOUS

                    SUBPART 5.1 Representations and Warranties.  Borrower hereby
          represents  and  warrants  to the Agent and the  Lenders  that,  after
          giving  effect to this  Amendment,  (a) no Default or Event of Default
          exists under the Credit Agreement or any of the other Credit Documents
          and (b) the  representations  and warranties set forth in Section 6 of
          the Existing  Credit  Agreement are,  subject to the  limitations  set
          forth  therein,  true and correct in all  material  respects as of the
          date hereof  (except for those  which  expressly  relate to an earlier
          date).

                    SUBPART 5.2 Reaffirmation of Credit Party Obligations.  Each
          Credit Party hereby ratifies the Credit Agreement and acknowledges and
          reaffirms  (a) that it is bound by all terms of the  Credit  Agreement
          applicable to it and (b) that it is responsible for the observance and
          full performance of its respective Credit Party Obligations.

                    SUBPART 5.3  Cross-References.  References in this Amendment
          to any Part or Subpart are, unless otherwise  specified,  to such Part
          or Subpart of this Amendment.

                    SUBPART  5.4   Instrument   Pursuant   to  Existing   Credit
          Agreement.  This Amendment is a Credit Document  executed  pursuant to
          the Existing Credit  Agreement and shall (unless  otherwise  expressly
          indicated   therein)  be  construed,   administered   and  applied  in
          accordance  with the  terms  and  provisions  of the  Existing  Credit
          Agreement.

                    SUBPART 5.5  References in Other Credit  Documents.  At such
          time as this  Amendment No. 5 shall become  effective  pursuant to the
          terms of Subpart 4.1, all  references  in the Credit  Documents to the
          "Credit Agreement" shall be deemed to refer to the Credit Agreement as
          amended by this Amendment No. 5.

                    SUBPART 5.6  Counterparts/Telecopy.  This  Amendment  may be
          executed by the parties hereto in several counterparts,  each of which
          shall be deemed to be an original  and all of which  shall  constitute
          together  but  one  and  the  same  agreement.  Delivery  of  executed
          counterparts  of this  Amendment by telecopy  shall be effective as an
          original and shall constitute a representation  that an original shall
          be delivered.

                    SUBPART 5.7 Governing Law. THIS AMENDMENT SHALL BE DEEMED TO
          BE A CONTRACT  MADE UNDER AND GOVERNED BY THE LAWS OF THE STATE OF NEW
          YORK.

                    SUBPART 5.8 Successors and Assigns.  This Amendment shall be
          binding upon and inure to the benefit of the parties  hereto and their
          respective successors and assigns.



<PAGE>






         IN WITNESS  WHEREOF  the  Borrower,  the  Guarantors  and the  Required
Lenders have caused this  Amendment to be duly  executed on the date first above
written.

CREDIT PARTIES:                     CLUETT AMERICAN Corp.
- --------------
                                            Cluett American Investment Corp.
                                            Cluett American Group, Inc.
                                            CONSUMER DIRECT CORPORATION
                                            ARROW FACTORY STORES, INC.
                                            GAKM RESOURCES CORPORATION
                                            CLUETT PEABODY RESOURCES CORPORATION
                                            CLUETT PEABODY HOLDING CORP.
                                            CLUETT, PEABODY & CO., INC.
                                            BIDERTEX SERVICES INC.
                                            GREAT AMERICAN KNITTING MILLS, INC.
                                            CLUETT DESIGNER GROUP, INC.
                                            BIDERMANN TAILORED CLOTHING, INC.

                                            By: /s/ Bryan P. Marsal

                                            Name: Bryan P. Marsal

                   Title:Director and Chief Executive Officer

LENDERS:                            BANK OF AMERICA, N.A.
- -------
                                          (formerly known as NationsBank, N. A.)

                                            By:/s/ F.A.Zagar
                                            Name: F.A. Zagar
                                            Title: Managing Directory

                                            NATIONAL WESTMINSTER BANK PLC

                                            By:/s/ Andrew S. Weinberg
                                            Name: Andrew S. Weinberg
                                            Title: Senior Vice President

                                            FLEET BANK, N.A.

                                            By: /s/ Timothy A. Clarke
                                            Name: Timothy A. Clarke
                                            Title: Vice President

                                            BANKBOSTON, N.A.

                                            By: /s/ Richard D. Hill, Jr.
                                            Name: Richard D. Hill, Jr.
                                            Title: Managing Director


                                            FLEET BUSINESS CREDIT CORPORATION
                                 (successor in interest to Sanwa Business Credit
Corporation)

                                            By: /s/ Roland J. Robinson
                                            Name:Roland J. Robinson
                                            Title: Senior Vice President

                                            BANK AUSTRIA CREDITANSTALT
                                            CORPORATE FINANCE, INC.

                                            By: /s/ Richard W. Verella
                                            Name: Richard W. Verella
                                            Title: Senior Associate

                                            By: /s/ William E. McCollum, Jr.
                                            Name: William E. McCollum, Jr.
                                            Title: Vice President


                                            FIRST SOURCE FINANCIAL LLP,
                  By: First Source Financial Inc., its manager

                                            By: /s/ John P. Thacker
                                            Name: John P. Thacker
                                            Title: Senior Vice President

                                            GENERAL ELECTRIC CAPITAL

                                            CORPORATION

                                            By: /s/ Thomas E. Johnstone
                                            Name: Thomas E. Johnstone
                                            Title: Duly Authorized Signatory

                                            SUMMIT BANK

                                            By: /s/ Segi Nakamura
                                            Name: Segi Nakamura
                                            Title: Vice President

                                            HSBC BANK USA

                                            By: /s/ J.B. Lyons
                                            Name: J.B. Lyons
                                            Title: Senior Vice President

                                            AG CAPITAL FUNDING PARTNERS, L.P.

               By: Angelo Gordon & Co., L.P. as Investment Advisor

                                            By:
                                            Name:
                                            Title:

                                            NORTHWOODS CAPITAL LIMITED

               By: Angelo Gordon & Co., L.P. as Collateral Manager

                                            By:
                                            Name:
                                            Title:
                                            NEW YORK LIFE INSURANCE COMPANY

                                            By:
                                            Name:
                                            Title:


                                            SENIOR DEBT PORTFOLIO
                                            By:  Boston Management and Research,
                                                    as Investment Advisor

                                            By: /s/ Payson F. Swaffield
                                            Name: Payson F. Swaffield
                                            Title: Vice President

                                         ML CLO XX PILGRIM AMERICA (CAYMAN) LTD.

                                            By:
                                            Name:
                                            Title:

                                            TORONTO DOMINION (TEXAS), INC.

                                            By: /s/ Lynn Chasin
                                            Name: Lynn Chasin
                                            Title: Vice President

                                            GREAT POINT CLO 1999-1 LTD.

                                            By:      Sankaty Advisors, Inc., as
                                                     Collateral Managers

                                            By: /s/ Diane J. Exter
                                            Name: Diane J. Exter

                Title:Executive Vice President, Portfolio Manager

                                            EATON VANCE SENIOR INCOME TRUST

                                            By:
                                            Name:
                                            Title:

                                  Schedule 1.1E

                      Existing Tranche C Letters of Credit

                                      None.
<PAGE>


                              AMENDED AND RESTATED

                                   INVESTMENT

                                       AND

                                DEPOSIT AGREEMENT

                           Dated as of March 29, 2000

                                     between

                        Vestar Capital Partners III, L.P.

                                       and

                                                  BANK OF AMERICA, N. A.,
                        in its capacity as Agent for the Lenders herein defined



<PAGE>


ii


                                TABLE OF CONTENTS

SECTION 1 DEFINITIONS                                                   3
         Section 1.1       Definitions.                                 3
         Section 1.2       Terms Generally.                             5
         Section 1.3       Accounting Terms.                            5
SECTION 2 MANDATORY INVESTMENTS                                         5
         Section 2.1       Leverage Reduction relating to Shirt Group
                           Restructuring or Vestar Default.             5
         Section 2.2       Leverage Reduction in Bankruptcy.            7
         Section 2.3       Cash Collateral Account.                     7
         Section 2.4       Limitation on Investment Obligations.        7
SECTION 3 CONDITIONS                                                    8
         Section 3.1       Conditions to Effectiveness.                 8
SECTION 4 DEPOSIT OF CAPITAL CALL NOTICES WITH AGENT                    9
         Section 4.1       Deposit of Capital Call Notices.             9
SECTION 5 REPRESENTATIONS AND WARRANTIES                                9
         Section 5.1       Existence and Power.                         9
         Section 5.2       Authorization.                               9
         Section 5.3       No Conflicts.                                10
         Section 5.4       Consents.                                    10
         Section 5.5       Enforceable Obligations.                     10
         Section 5.6       Permitted Investment.                        10
         Section 5.7       Venture Capital Operating Company.           10
         Section 5.8       Deposited Notices.                           10
         Section 5.9       Limitations on Actions.                      11
SECTION 6 AFFIRMATIVE COVENANTS                                         11
         Section 6.1       Outstanding Subscriptions.                   11
         Section 6.2       General Partner.                             11
         Section 6.3       Plan Assets, etc.                            11
         Section 6.4       Receipt of the Funds Pursuant to the
                           Deposited Notices.                           11
         Section 6.5       Partners and Pro Rata Shares.                11
SECTION 7 NEGATIVE COVENANTS                                            11
         Section 7.1       Limitations on Actions.                      12
SECTION 8 EVENTS OF DEFAULT                                             12
         Section 8.1       Events of Default.                           12
         Section 8.2       Remedies.                                    13
         Section 8.3       Receipt of the Funds Pursuant to the
                           Deposited Notices.                           13
SECTION 9 MISCELLANEOUS                                                 13
         Section 9.1       Notices.                                     13
         Section 9.2       Payments.                                    15
         Section 9.3       Benefit of Agreement.                        15
         Section 9.4       No Waiver; Remedies Cumulative.              15
         Section 9.5       Payment of Expenses, etc.                    15
         Section 9.6       Amendments, Waivers and Consents.            16
         Section 9.7       Counterparts.                                16
         Section 9.8       Headings.                                    16
         Section 9.9       Survival.                                    16
         Section 9.10      Governing Law; Submission to Jurisdiction;
                           Venue.                                       16
         Section 9.11      Severability.                                17
         Section 9.12      Entirety.                                    17
         Section 9.13      Binding Effect; Termination.                 17
         Section 9.14      Limitation on Recourse.                      17
         Section 9.15      Confidentiality.                             18


                                     ANNEXES

Exhibit A                  Form of Capital Call Notice
Exhibit B                  Terms of Preferred Stock
Exhibit C                  Terms of Subordination



<PAGE>






                              AMENDED AND RESTATED

                                   INVESTMENT

                                       AND

                                DEPOSIT AGREEMENT

         THIS AMENDED AND RESTATED INVESTMENT AND DEPOSIT AGREEMENT, dated as of
March 29, 2000 (the  "Agreement"),  amends and restates that certain  Investment
and Deposit  Agreement  dated as of September  30, 1999 by and among the parties
hereto (the "Existing  Investment and Deposit  Agreement"),  and is executed and
entered  into by and between  Vestar  Capital  Partners  III,  L.P.,  a Delaware
limited partnership (the "Sponsor"),  and Bank of America,  N.A. (formerly known
as  NationsBank,  N.A.),  in its  capacity as Agent  under the Credit  Agreement
hereinafter defined (in such capacity, the "Agent").

                               W I T N E S S E T H

               WHEREAS, Cluett American Corp. (the "Borrower"),  Cluett American
          Investment  Corp.  (the "Parent"),  Cluett  American  Group,  --------
          ------ Inc.  ("Interco"),  the Subsidiary  Guarantors parties thereto,
          the  Lenders   parties   thereto  and  Gleacher   NatWest   Inc.,   as
          Documentation  -------  Agent,  have entered into that certain  Credit
          Agreement  dated as of May 18,  1998 and  amended as of May 27,  1998,
          December  18,  1998,  March 19,  1999 and  September  30,  1999 (as so
          previously   amended,   the   "Existing   Credit   Agreement");    and

         WHEREAS,  the parties to the Existing  Credit  Agreement have agreed to
further amend the Existing Credit  Agreement by entering into that certain Fifth
Amendment, dated as of the date hereof (such amendment herein referred to as the
"Fifth  Amendment"  and,  together  with the Existing  Credit  Agreement and any
further  amendments  entered into  subsequent  to the date  hereof,  the "Credit
Agreement"); and

         WHEREAS,  as a condition to the  effectiveness  of the Fifth Amendment,
the Lenders have required that the Existing  Investment and Deposit Agreement be
amended and restated in the manner set forth below;

         NOW,  THEREFORE,  for  and in  consideration  of the  mutual  promises,
covenants and representations and warranties contained herein and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged,  and intending to be legally  bound,  the parties  hereto agree as
follows:

                                                                   SECTION 1
                                                                  DEFINITIONS

Section 1.1  Definitions.

         All  capitalized  terms not  defined in this  Agreement  shall have the
meanings  ascribed  to  such  terms  in the  Credit  Agreement.  As used in this
Agreement,  the following  terms shall have the meanings  specified below unless
the context otherwise requires:

                  "Amendment  No. 5  Effective  Date"  shall  have  the  meaning
assigned to such term in the Fifth Amendment.

                  "Capital Call Notice"  means a capital call notice  satisfying
         the  requirements  of  Section  3.1 of the  Partnership  Agreement  and
         substantially in the form of Exhibit A attached hereto.

                  "Cash  Collateral  Account" shall have the meaning assigned to
such term in Section 2.3.

                  "Deposited  Notices"  means  a  collective  reference  to  the
         Capital Call Notices  delivered by the Sponsor to the Agent pursuant to
         Section 3.1(b) and maintained on deposit with the Agent as contemplated
         by Section 4.1.

                  "Event of Default" means such term as defined in Section 8.1.

                  "General  Partner"  means  Vestar   Associates   III,  L.P., a
         Delaware  limited  partnership,  as general  partner of the
                   ----------------
         Sponsor.

                  "Investment Commitment" means, on any date, $30,000,000 minus,
         without duplication, the sum of (i) the aggregate outstanding principal
         amount of the Tranche C  Obligations  on such date,  (ii) the aggregate
         amount of  payments  made by, or on behalf  of, the  Sponsor  after the
         Amendment No. 5 Effective  Date through and  including  such date which
         permanently  reduce  the  Tranche  C  Commitment  (including,   without
         limitation,  pursuant  to  payments  under the  Tranche C Guaranty  and
         payments   made  in  order  to  cash   collateralize   Tranche   C  LOC
         Obligations),  (iii) the aggregate amount of capital contributions made
         by, or on behalf of, the Sponsor to the Parent after the  Amendment No.
         5 Effective  Date through and including such date which are used by the
         Borrower to make a mandatory  prepayment of the Loans outstanding under
         the Credit Agreement pursuant to Section  3.3(b)(v)(B) thereof and (iv)
         the  aggregate   amount  of  Credit  Party   Obligations   in  which  a
         participation  interest  has been  purchased  by, or on behalf  of, the
         Sponsor pursuant to Section 2.1(c) or Section 2.2(c).

                  "Limited Partners" means the limited partners of the Sponsor.

                  "Mandatory  Investment" means a capital contribution by, or on
         behalf  of,  the  Sponsor  to  the  Parent  in  Dollars  and  in  funds
         immediately available to the Parent on the terms set forth in Exhibit B
         attached hereto made for the purpose of enabling the Borrower to make a
         mandatory   prepayment  of  the  Loans  outstanding  under  the  Credit
         Agreement pursuant to Section 3.3(b)(v)(B) thereof.

                  "Material  Adverse Effect" means a material  adverse effect on
         (i) the  condition  (financial  or  otherwise),  operations,  business,
         assets,  liabilities or results of operations of the Sponsor,  (ii) the
         ability of the Sponsor to perform any  material  obligation  under this
         Agreement  or (iii) the rights  and  remedies  of the Agent  under this
         Agreement.

                  "Obligations"   means,  with  respect  to  the  Sponsor,   all
         Indebtedness,   all  other  obligations  that  would  be  reflected  as
         liabilities  on a balance  sheet of the Sponsor and the purchase  price
         that the Sponsor  (directly or indirectly,  including,  but not limited
         to, through any  Subsidiary of the Sponsor) or the General  Partner has
         agreed,  pursuant to a binding  contract,  to pay for any investment or
         acquisition that has not yet closed.  The Obligations of the Sponsor on
         any date  shall  include  (i) the  obligations  of the  Sponsor to make
         Mandatory  Investments  (and other  payments  to the Agent  pursuant to
         Section  2.1  or  Section  2.2)  in  an  amount  up to  the  Investment
         Commitment  on such date and any and all other payment  obligations  of
         the  Sponsor  to the  Agent  (on  behalf  of the  Lenders)  under  this
         Agreement on such date and (ii) the  obligations  of the Sponsor  under
         the Tranche C Guaranty.

                  "Partners" means a collective reference to the General Partner
         and the Limited Partners.

                  "Partnership Agreement" means that certain limited partnership
         agreement, dated as of November 22, 1996, among the General Partner and
         the individuals and entities party thereto, as limited partners.

                  "Plan Asset  Regulations"  means the plan asset regulations of
         the Department of Labor, 29 CFR ss.2510.3-101 et seq., as amended,  and
         the advisory opinions and rulings issued thereunder.

                  "Pro Rata Share"  means,  with  respect to any  Partner,  such
         Partner's   share,   expressed  as  a  percentage,   of  the  aggregate
         obligations of all of the Partners to make capital contributions to the
         Sponsor in accordance with the terms of the Partnership Agreement.  The
         Pro Rata Share of each Partner  shall be based on the  proportion  that
         such Partner's  Total Capital  Commitment  bears to the aggregate Total
         Capital Commitments of all of the Partners. In determining the Pro Rata
         Shares of the Partners for purposes of completing  Deposited Notices as
         contemplated by Section 8.2, the Agent shall (and shall be entitled to)
         rely on the  information  delivered  to the Agent  pursuant  to Section
         3.1(f)  unless the Sponsor  shall have  provided the Agent with updated
         information regarding Pro Rata Shares pursuant to Section 6.5, in which
         case the Agent  shall (and shall be entitled  to) rely on such  updated
         information.

                  "Subsidiary" means, at any time, (i) any corporation more than
         50% of whose  Equity  Interests  of any class or classes  having by the
         terms  thereof  ordinary  voting  power  to  elect  a  majority  of the
         directors of such  corporation  (irrespective of whether or not at such
         time, any class or classes of such corporation shall have or might have
         voting power by reason of the happening of any  contingency) is at such
         time owned by the Sponsor, directly or indirectly through Subsidiaries,
         and (ii) any partnership, association, joint venture or other entity of
         which the Sponsor, directly or indirectly through Subsidiaries, owns at
         such time more than 50% of the Equity Interests.

                  "Total Capital  Commitment" means, with respect to any Limited
         Partner,  an amount equal to the total amount of capital  contributions
         that such Limited Partner is obligated to make to the Sponsor  pursuant
         to the terms of the Partnership Agreement.

Section 1.2  Terms Generally.

                    All references  herein to Articles,  Sections,  Exhibits and
          Schedules shall be deemed  references to Articles and Sections of, and
          Exhibits and  Schedules  to, this  Agreement  unless the context shall
          otherwise  require.  For  purposes of  computation  of periods of time
          hereunder,  the word "from" means "from and  including"  and the words
          "to" and "until" each mean "to but excluding."

Section 1.3  Accounting Terms.

         Except as otherwise  expressly  provided  herein,  all accounting terms
used herein shall be interpreted in accordance with GAAP.

                                    SECTION 2

                              MANDATORY INVESTMENTS

Section 2.1  Leverage Reduction relating to  Shirt Group Restructuring or Vestar
             Default.
            --------------------------------------------------------------------

                  (a) In the  event  that the  Leverage  Reduction  Requirements
         shall not have been satisfied by the last day of the Leverage Reduction
         Period, the Sponsor shall make a Mandatory Investment on such day in an
         amount  equal to (i) if the Shirt Group  Restructuring  shall have been
         consummated by such date, the amount  necessary (after giving effect to
         all prepayments made pursuant to Section  3.3(b)(iii)(A)  of the Credit
         Agreement  after  the  Amendment  No.  5  Effective  Date  through  and
         including such date) to enable  satisfaction of the Leverage  Reduction
         Requirements  or (ii) if the Shirt Group  Restructuring  shall not have
         been consummated by such date, the then current Investment Commitment.

                  (b) Upon the occurrence of any Event of Default hereunder, the
         Sponsor  immediately  shall,  upon written demand by the Agent,  make a
         Mandatory  Investment in an amount equal to the then current Investment
         Commitment.

                  (c) The  Sponsor  may,  at its  option,  in lieu of  making  a
         Mandatory Investment required by Section 2.1(a)(i), pay directly to the
         Agent and direct the Agent to purchase on behalf of the Sponsor,  on or
         before the time that such Mandatory  Investment is required to be made,
         an  undivided,  non-voting  participation  interest in the Credit Party
         Obligations then outstanding  under the Credit Documents for a purchase
         price equal to the amount of the Mandatory  Investment  that  otherwise
         would have been  required.  The Sponsor may, at its option,  in lieu of
         making a  portion  of the  Mandatory  Investment  required  by  Section
         2.1(a)(ii) in an amount equal to the amount of the prepayment  required
         to be made on the last day of the Leverage Reduction Period pursuant to
         Section 3.3(c) of the Credit  Agreement,  pay directly to the Agent and
         direct the Agent to purchase on behalf of the Sponsor, on or before the
         time  that  such  Mandatory  Investment  is  required  to be  made,  an
         undivided,  non-voting  participation  interest  in  the  Credit  Party
         Obligations then outstanding  under the Credit Documents for a purchase
         price equal to the amount of the prepayment  required to be made on the
         last day of the Leverage Reduction Period pursuant to Section 3.3(c) of
         the Credit Agreement.  Any  participation  interest in the Credit Party
         Obligations  acquired on behalf of the Sponsor in  accordance  with the
         terms of this  Section  2.1(c)  shall be  subject  to an  intercreditor
         agreement   with  the  Agent  on  behalf  of  the  Lenders   containing
         substantially the terms and conditions set forth on Exhibit C.

                  (d) In the event that the Sponsor  shall fail,  at its option,
         to either (A) make a Mandatory Investment when due as required pursuant
         to Section  2.1(a) or Section  2.1(b) or (B) to the extent  applicable,
         make a payment to the Agent for the  purchase  on behalf of the Sponsor
         of a  participation  interest  in the Credit  Party  Obligations  on or
         before the time that such  Mandatory  Investment is required to be made
         in  accordance  with the terms of Section  2.1(c),  the Sponsor  hereby
         promises to pay on demand to the Agent (for the benefit of the Lenders)
         an  amount  equal  to the  amount  of  the  Mandatory  Investment  that
         otherwise would have been required.

                  (e) All amounts  paid by the Sponsor to the Agent  pursuant to
         Section  2.1(a) or  Section  2.1(b)  shall be  applied  by the Agent on
         behalf of the Lenders to the prepayment of the Loans  outstanding under
         the  Credit   Agreement  in  accordance   with  the  terms  of  Section
         3.3(b)(v)(B)  thereof.  Subject  to the terms of  Section  2.1(f),  all
         amounts  paid by the Sponsor to the Agent  pursuant  to Section  2.1(c)
         shall be applied  by the Agent on behalf of the  Lenders to pay for the
         purchase  by the  Sponsor  of an  undivided,  non-voting  participation
         interest in the Credit Party  Obligations  then  outstanding  under the
         Credit Documents which shall be subject to an  intercreditor  agreement
         with the Agent on behalf of the Lenders  containing  substantially  the
         terms and conditions set forth on Exhibit C and, in making the purchase
         of such participation  interest in the Credit Party Obligations,  shall
         be  applied  (i) in the case of any such  payment  pursuant  to Section
         2.1(c)  made in lieu of a  Mandatory  Investment  required  by  Section
         2.1(a)(i),  in the  same  manner  prescribed  for  the  application  of
         prepayment proceeds under Section 3.3(b)(vi)(D) of the Credit Agreement
         and (ii) in the case of any such  payment  pursuant  to Section  2.1(c)
         made in lieu of a portion of a Mandatory Investment required by Section
         2.1(a)(ii),  in the  same  manner  prescribed  for the  application  of
         prepayment   proceeds  under  Section   3.3(b)(vi)(C)   of  the  Credit
         Agreement.

                  (f)  Notwithstanding  any provision to the contrary  contained
         herein or in the Credit  Agreement,  amounts paid by the Sponsor to the
         Agent  pursuant to Section  2.1(c)  shall not be applied to pay for the
         purchase  on behalf of the Sponsor of a  participation  interest in any
         Swingline Loans, Revolving Loans or LOC Obligations (or cash collateral
         therefor),  and, to the extent that any provision of this  Agreement or
         the Credit Agreement  provides for such amounts to be so applied,  such
         amounts instead shall be applied,  at the Sponsor's option,  either (i)
         to the pro rata  prepayment  of (A) the  Swingline  Loans  (without any
         reduction  in the  Revolving  Committed  Amount) and (B) the  Revolving
         Loans  and,  after all  Revolving  Loans  have been  repaid,  to a cash
         collateral account in respect of LOC Obligations (without any reduction
         in the Revolving  Committed Amount),  in which case such proceeds shall
         be deemed to constitute a Mandatory Investment,  or (ii) to purchase an
         undivided,  non-voting  participation  interest  in the Term Loans then
         outstanding under the Credit Documents,  such participation interest to
         be subject to an  intercreditor  agreement  with the Agent on behalf of
         the Lenders containing substantially the terms and conditions set forth
         on Exhibit C and the purchase price of such  participation  interest to
         be  applied  in the  same  manner  prescribed  for the  application  of
         prepayment   proceeds  under  Section   3.3(b)(vi)(C)   of  the  Credit
         Agreement.

Section 2.2  Leverage Reduction in Bankruptcy.

         Notwithstanding any provision to contrary set forth in this Agreement:

                  (a) The obligations of the Sponsor under Section 2.1 shall not
         be  satisfied  by the making of a  Mandatory  Investment  (or any other
         capital  contribution  to or  investment  in the  Parent  or any of the
         Consolidated  Parties) at any time after the Business  Day  immediately
         preceding  the first day that a  Bankruptcy  Event with  respect to the
         Parent or the Borrower shall have occurred.

                  (b) If a  Bankruptcy  Event with  respect to the Parent or the
         Borrower shall occur prior to the end of the Leverage Reduction Period,
         the Sponsor  hereby  promises to pay  immediately to the Agent (for the
         benefit of the Lenders) an amount equal to the then current  Investment
         Commitment.

                  (c) All amounts  paid by the Sponsor to the Agent  pursuant to
         this  Section  2.2  immediately  shall be applied by the Agent (for the
         benefit of the  Lenders)  to pay for the  purchase by the Sponsor of an
         undivided,  non-voting  participation  interest  in  the  Credit  Party
         Obligations  then  outstanding  under  the  Credit  Documents  shall be
         subject to an  intercreditor  agreement with the Agent on behalf of the
         Lenders containing  substantially the terms and conditions set forth on
         Exhibit C and, in making the purchase of such participation interest in
         the Credit  Party  Obligations,  shall be  applied  in the same  manner
         prescribed  for the  application  of prepayment  proceeds under Section
         3.3(b)(vi)(E) of the Credit Agreement.

Section 2.3  Cash Collateral Account.

                    To the extent that the Sponsor shall have deposited with the
          Agent on June 30, 2000 cash and/or Cash  Equivalents  in an  aggregate
          amount at least equal to the  Investment  Commitment  as of such date,
          the Leverage  Reduction Period shall be extended until August 31, 2000
          as provided in the definition of the term "Leverage  Reduction Period"
          set forth in Section 1.1 of the Credit Agreement. All cash and/or Cash
          Equivalents  so deposited with the Agent shall be held by the Agent in
          a cash collateral  account subject to the sole dominion and control of
          the Agent (the "Cash  Collateral  Account")  until this  Agreement  is
          terminated in accordance  with the terms of Section 9.13.  The Sponsor
          hereby  authorizes  the Agent to apply  amounts on deposit in the Cash
          Collateral Account to the payment, on behalf of the Sponsor,  when due
          of  all  amounts   payable  under  Section  2.1  or  Section  2.2,  as
          applicable,  and, in the case of amounts  payable under Section 2.1(a)
          or  Section  2.1(c) (in lieu of a  Mandatory  Investment  (or  portion
          thereof)  required by Section 2.1(a)),  if so directed by the Sponsor,
          the  amount so applied  by the Agent  shall be used by the  Agent,  on
          behalf of the  Sponsor,  to purchase  participation  interests  in the
          Credit Party Obligations  pursuant to Section 2.1(c),  and any balance
          remaining in the Cash Collateral Account promptly shall be turned over
          by the Agent to the  Sponsor in such manner as the Sponsor at the time
          shall specify to the Agent. At the request of the Sponsor,  amounts on
          deposit in the Cash Collateral  Account shall be invested by the Agent
          in Cash  Equivalents.  Any income earned on such Cash Equivalents will
          be for the account of the Sponsor  and shall be  distributed  not less
          than  quarterly  by the Agent to the  Sponsor.  To the extent that any
          loss is incurred in respect of such investments by the Agent on behalf
          of the Sponsor,  the Sponsor not less than  quarterly  will deliver to
          the Agent,  for  deposit in the Cash  Collateral  Account,  additional
          amounts sufficient to offset such losses.

Section 2.4  Limitation on Investment Obligations.

                    Notwithstanding  any provision to contrary set forth in this
          Agreement,  the  Sponsor  shall not be  obligated  at any time to make
          Mandatory  Investments (or any other payments to the Agent pursuant to
          Section 2.1 or Section  2.2) in an amount in excess of the  Investment
          Commitment at such time.
                                    SECTION 3
                                   CONDITIONS

Section 3.1  Conditions to Effectiveness.

                    This Agreement shall become effective on the Amendment No. 5
          Effective Date provided the following conditions are satisfied in form
          and substance reasonably acceptable to the Agent:

                  (a)      Execution of this  Agreement.  Receipt  by  the Agent
         of an executed copy of this  Agreement  signed by a duly
                           ----------------------------
         authorized officer of the General Partner.

                  (b)  Deposited  Notices.  Receipt by the Agent of an  original
         Capital Call Notice for each Limited Partner,  in each case executed by
         the  General  Partner and  uncompleted  in respect of the amount of the
         total capital  contribution  to be made by all of the Limited  Partners
         pursuant  to such  Capital  Call  Notices  and the  applicable  Limited
         Partner's  Pro Rata  Share of such  total  capital  contribution.  Upon
         satisfaction  of the  requirements  of this clause (b), the Agent shall
         promptly  return to the  Sponsor  the  original  Capital  Call  Notices
         delivered to the Agent pursuant to the Existing  Investment and Deposit
         Agreement.

                  (c)      Legal Opinion.  Receipt of a legal opinion of Simpson
         Thacher & Bartlett,  counsel for the Sponsor,  in form
                           -------------
         and substance reasonably satisfactory to the Agent.

                  (d)  Partnership  Documents.  Receipt  by  the  Agent  of  all
         documents  reasonably  requested by the Agent relating to the existence
         of the Sponsor,  the enforceability of this Agreement and the Deposited
         Notices  and other  matters  relating  thereto,  in form and  substance
         satisfactory to the Agent, including, but not limited to:

                           (i)  Certificates of  Authorization.  Certificates of
                  authorization of the General Partner as of the Amendment No. 5
                  Effective Date,  approving and adopting this Agreement and the
                  delivery  of  the  Deposited   Notices  and   authorizing  the
                  execution  and  delivery  thereof  by the  General  Partner on
                  behalf of the Sponsor.

                           (ii)  Partnership  Agreement.  A  certificate  of the
                  President or any duly authorized  officer and Secretary of the
                  general partner of the General Partner providing that the copy
                  of the  Partnership  Agreement,  together with all  amendments
                  thereto,  delivered  to  the  Agent  in  connection  with  the
                  Existing  Investment  and  Deposit  Agreement  is a  true  and
                  complete copy of the Partnership Agreement and that there have
                  been no amendments to the Partnership Agreement since the date
                  of the Existing Investment and Deposit Agreement.

                           (iii)   Incumbency    Certificate.    An   incumbency
                  certificate  of the President or any duly  authorized  officer
                  and  Secretary of the general  partner of the General  Partner
                  who will be executing this Agreement, any Deposited Notice, or
                  any other document,  instrument or certificate to be delivered
                  pursuant to the terms hereof  (including  the name,  title and
                  signature of each such officer).

                  (e)  Total  Capital  Commitments.  Receipt  by the  Agent of a
         certificate  executed  by an  officer  of the  general  partner  of the
         General  Partner  on  behalf  of the  Sponsor,  in form  and  substance
         satisfactory  to the Agent,  stating that the  aggregate  Total Capital
         Commitments of all Limited Partners as of the Amendment No. 5 Effective
         Date equals or exceeds the sum of (i) the  Investment  Commitment  plus
         (ii) all other Obligations of the Sponsor.

                  (f) Partners  and Pro Rata  Shares.  Receipt by the Agent of a
         certificate  executed  by an  officer  of the  general  partner  of the
         General  Partner  on  behalf  of the  Sponsor,  in form  and  substance
         satisfactory to the Agent, setting forth a list of Limited Partners and
         their  respective  Pro Rata Shares as of the  Amendment No. 5 Effective
         Date. Except as otherwise permitted under Section 9.15, the information
         contained in the certificate  delivered to the Agent as contemplated by
         this  Section  3.1(f)  shall not be disclosed by the Agent to any other
         Person (including,  without limitation,  the Lenders) without the prior
         written consent of the Sponsor.

                                    SECTION 4

                   DEPOSIT OF CAPITAL CALL NOTICES WITH AGENT

Section 4.1  Deposit of Capital Call Notices.

                    The Sponsor  hereby  agrees  that each of the  Capital  Call
          Notices  delivered  by the  Sponsor to the Agent  pursuant  to Section
          3.1(b) shall be held by the Agent on deposit and shall be delivered by
          the Agent to the Partners  only under the  circumstances  contemplated
          by, and otherwise in accordance with the terms of, Section 8.2.

                                    SECTION 5

                         REPRESENTATIONS AND WARRANTIES

                    The Sponsor hereby represents and warrants to the Agent (for
          the benefit of the Lenders) that:

Section 5.1  Existence and Power.

                  (a) Each of the Sponsor  and the General  Partner is a limited
         partnership duly organized, validly existing and in good standing under
         the laws of the State of Delaware, and is in good standing as a foreign
         limited  partnership in each other  jurisdiction where ownership of its
         properties  or the conduct of its  business  requires it to be so other
         than in such  jurisdictions  where failure to be in good standing could
         not reasonably be expected to have a Material  Adverse Effect,  and has
         all power and authority under such laws and its  partnership  agreement
         and all material governmental  licenses,  authorizations,  consents and
         approvals required to carry on its business as now conducted.

                  (b) The  general  partner of the  General  Partner (i) is duly
         incorporated,  validly  existing and in good standing under the laws of
         the state of its  incorporation,  (ii) has all corporate power pursuant
         to proper  authorization  to enable it to act as the general partner of
         the General  Partner and to enter into this  Agreement on the Sponsor's
         behalf,  and  (iii) is duly  qualified  to do  business  and is in good
         standing  in  each  other  jurisdiction  where  it  is  required  to be
         qualified  in  order  to act  as the  general  partner  of the  General
         Partner,  other than in such  jurisdiction  where the  failure to be so
         qualified and in good standing could not reasonably be expected to have
         a Material Adverse Effect.

Section 5.2  Authorization.

                    The Sponsor has the partnership or other necessary power and
          authority,  and the legal right,  to enter into this  Agreement and to
          perform its  obligations  hereunder and  consummate  the  transactions
          contemplated  hereby  and has by proper  action  duly  authorized  the
          execution and delivery of this  Agreement  and the Deposited  Notices.
          Without  limiting  the  generality  of the above,  the  Sponsor has by
          proper action duly authorized (i) the execution and delivery of one or
          more  Capital  Call  Notices  to each  Partner  in  order  to fund the
          obligations  of the Sponsor to make Mandatory  Investments  (and other
          payments  to the Agent  pursuant  to Section  2.1 or  Section  2.2) in
          accordance  with the terms of this  Agreement,  (ii) the depositing of
          such Capital Call Notices with the Agent in the manner contemplated by
          Section 4.1 and (iii) the  authorizing  of the Agent to  complete  and
          deliver  such  Capital  Call  Notices  on  behalf  of the  Sponsor  in
          accordance with the terms of Section 8.2.

Section 5.3  No Conflicts.

                    Neither the execution and delivery of this Agreement nor the
          consummation of the transactions  contemplated herein, nor performance
          of and  compliance  with the  terms  and  provisions  hereof  will (i)
          violate or conflict with any provision of the Partnership Agreement or
          other governance document,  (ii) violate any material law, regulation,
          order, writ, judgment,  injunction, decree or permit applicable to it,
          (iii) violate or conflict with contractual  provisions of, or cause an
          event of default under, any indenture, loan agreement,  mortgage, deed
          of trust,  contract or other  agreement or instrument to which it is a
          party  or by which  it may be  bound,  the  violation  of which  could
          reasonably be expected to have a Material Adverse Effect,  (iv) result
          in or require  the  creation of any lien,  security  interest or other
          charge  or  encumbrance  (other  than  those  contemplated  in  or  in
          connection  with this Agreement) upon or with respect to the Sponsor's
          properties.

Section 5.4  Consents.

                    No consent, approval,  authorization or order of, or filing,
          registration  or   qualification   with,  any  court  or  Governmental
          Authority  or  other  Person  is  required  in  connection   with  the
          execution,  delivery  or  performance  of this  Agreement  or with the
          execution and delivery of the Deposited Notices.

Section 5.5  Enforceable Obligations.

                    This  Agreement  has been duly executed and delivered by the
          Sponsor and constitutes  legal,  valid and binding  obligations of the
          Sponsor,   enforceable  in  accordance  with  its  terms,  subject  to
          applicable    bankruptcy,     insolvency,    fraudulent    conveyance,
          reorganization,   moratorium  or  laws  affecting   creditors'  rights
          generally and subject to general  principles of equity,  regardless of
          whether  considered  in  proceedings  in  equity  or at law  and by an
          implied covenant of good faith and fair dealing.

Section 5.6  Permitted Investment.

                    (a) The  incurrence  of the  obligations  of the Sponsor set
          forth in this Agreement and the making by the Sponsor of any Mandatory
          Investment (and other payments to the Agent pursuant to Section 2.1 or
          Section 2.2) are permitted by the Partnership  Agreement,  and (b) the
          Limited  Partners  shall  be  obligated  to  make  additional  capital
          contributions (each in a pro rata amount in proportion to such Limited
          Partner's Total Capital Commitment) for the purpose of providing funds
          to or for the account of the Sponsor in an aggregate amount sufficient
          to pay in full the amount  required to satisfy the  obligation  of the
          Sponsor to make Mandatory Investments (and other payments to the Agent
          pursuant to Section 2.1 or Section 2.2) in an  aggregate  amount of up
          to the Investment Commitment, if so requested by the General Partner.

Section 5.7  Venture Capital Operating Company.

                    The Sponsor is a venture  capital  operating  company within
          the meaning of the Plan Asset  Regulations,  or, the Sponsor satisfies
          another  exception  under  the Plan  Asset  Regulations  such that the
          assets of the Sponsor are not "plan assets"  within the meaning and as
          defined in the Plan Asset Regulations.

Section 5.8  Deposited Notices.

                    Each  Deposited  Notice,  when  completed  by the  Agent and
          delivered by the Agent to the applicable Limited Partner in accordance
          with the terms of Section 8.2 and the  definition  of "Pro Rata Share"
          set forth in Section 1.1, will give rise to a legal, valid and binding
          obligation  on the part of such  Limited  Partner to pay such  Limited
          Partner's Pro Rata Share of each Mandatory  Investment (and each other
          payment  to  the  Agent  pursuant  to  Section  2.1 or  Section  2.2),
          enforceable  against such Limited Partner in accordance with the terms
          of such Deposited Notice and the Partnership Agreement.

Section 5.9  Limitations on Actions.

                    The  Sponsor  is not  aware of any event or  condition  that
          could (i) have a material adverse effect on the ability of the Sponsor
          to perform its obligations  under this Agreement,  (ii) render invalid
          or  unenforceable  any of the  Deposited  Notices  or (iii)  otherwise
          modify  the  obligations  of any of the  Partners  and/or  any  Person
          becoming  Partners  subsequent to the date hereof which arise upon the
          due delivery of, and as contemplated by, the Deposited Notices.

                                    SECTION 6

                              AFFIRMATIVE COVENANTS

                    The Sponsor hereby covenants and agrees that so long as this
          Agreement is in effect:

Section 6.1  Outstanding Subscriptions.

                    At all times prior to the  termination  of this Agreement in
          accordance  with the terms of Section 9.13, the Sponsor will cause the
          aggregate Total Capital  Commitments of all Limited  Partners to equal
          or exceed the sum of (i) the Investment Commitment plus (ii) all other
          Obligations of the Sponsor.

Section 6.2  General Partner.

                    The Sponsor will cause (i) Vestar Associates III, L.P. to be
          the sole  general  partner of the Sponsor at all times and (ii) Vestar
          Associates  Corporation  III to be the  sole  general  partner  of the
          General Partner at all times.

Section 6.3  Plan Assets, etc.

                    The  Sponsor  shall at all  times  either  (i) be a  venture
          capital  operating  company  within  the  meaning  of the  Plan  Asset
          Regulations,  or (ii) satisfy  another  exception under the Plan Asset
          Regulations  such that the assets of the Sponsor are not "plan assets"
          within the meaning and as defined in the Plan Asset Regulations.

Section 6.4  Receipt of the Funds Pursuant to the Deposited Notices.
             ------------------------------------------------------

                    Immediately  upon  receipt  by  the  Sponsor  or  any of its
          Affiliates of payment by any Limited Partner in respect of a Deposited
          Notice  delivered  by the Agent  pursuant to Section  8.2, the Sponsor
          shall (i) notify the Agent in writing  specifying the Limited  Partner
          making such payment and the amount thereof and (ii) forward,  or cause
          to be forwarded, the funds representing such payment to the Parent.

Section 6.5  Partners and Pro Rata Shares.

                    Upon the reasonable  request of the Agent from time to time,
          the Sponsor  shall  promptly  deliver to the Agent an updated  list of
          Limited Partners and their respective Pro Rata Shares, certified by an
          officer of the general partner of the General Partner on behalf of the
          Sponsor as true and complete.

                                    SECTION 7

                               NEGATIVE COVENANTS

Section 7.1  Limitations on Actions.

                    So  long  as  this  Agreement  is  in  effect,  the  Sponsor
          covenants  and agrees that it shall not take any action that could (i)
          render invalid or unenforceable  any of the Deposited  Notices or (ii)
          otherwise  modify the  obligations  of any of the Partners  and/or any
          Person  becoming  Partners  subsequent  to the date hereof which arise
          upon the due  delivery  of,  and as  contemplated  by,  the  Deposited
          Notices.

                                    SECTION 8

                                EVENTS OF DEFAULT

Section 8.1  Events of Default.

                    An Event of Default  shall exist upon the  occurrence of any
          of the following specified events (each an "Event of Default"):

                  (a)      Payment.  The Sponsor  shall  default in the  payment
         when due of any amounts  owing under  Section 2.1  or
                           -------
         Section 2.2; or

                  (b) Representations. Any representation, warranty or statement
         made or deemed to be made  herein or in any  statement  or  certificate
         delivered  or  required to be  delivered  pursuant  hereto  shall prove
         untrue in any material respect on the date as of which it was deemed to
         have been made; or

                  (c)      Covenants.
                           ---------

                           (i)     Default in the due  performance or observance
                  of any term,  covenant or  agreement  contained in
                  Section 6 or Section 7, or

                           (ii) Default in the due  performance or observance by
                  it of any  term,  covenant  or  agreement  (other  than  those
                  referred to in subsections  (a), (b) or (c)(i) of this Section
                  8.1)  contained  in this  Agreement  and  such  default  shall
                  continue unremedied for a period of at least 30 days after the
                  earlier of an officer of the  Sponsor  becoming  aware of such
                  default or notice thereof by the Agent; or

                    (d) Effectiveness of Documents. This Agreement or any of the
          Deposited    Notices    shall    fail    to   be   in    full    force
          ---------------------------  and  effect or to give the Agent (for the
          benefit of the Lenders) any  material  part of the rights,  powers and
          privileges purported to be created hereby; or

                  (e)      Bankruptcy, etc.  A Bankruptcy Event shall occur with
         respect to the Sponsor; or
                           ---------------

                    (f)  Defaults  under Other  Agreements.  With respect to any
          Indebtedness (other than Indebtedness outstanding under this Agreement
          or the Credit Agreement (but including the Guaranty Obligations of the
          Sponsor  arising  under  the  Tranche  C  Guaranty))  in excess of $20
          million in the  aggregate  for the Sponsor,  (A)(1) the Sponsor  shall
          default in any  payment  (beyond  the  applicable  grace  period  with
          respect thereto, if any) with respect to any such Indebtedness, or (2)
          the  occurrence  and  continuance  of a default in the  observance  or
          performance   relating  to  such  Indebtedness  or  contained  in  any
          instrument or agreement  evidencing,  securing or relating thereto, or
          any other event or  condition  shall  occur or  condition  exist,  the
          effect of which  default or other event or condition  is to cause,  or
          permit,  the  holder or holders of such  Indebtedness  (or  trustee or
          agent on behalf of such holders) to cause  (determined  without regard
          to  whether  any  notice  or  lapse  of time is  required),  any  such
          Indebtedness  to become due prior to its stated  maturity;  or (B) any
          such Indebtedness shall be declared due and payable, or required to be
          prepaid other than by a regularly scheduled required prepayment, prior
          to   the   stated   maturity   thereof;   provided,    however,   that
          notwithstanding  the  foregoing,  no Default or Event of Default shall
          exist under this  Section  8.1(f) with  respect to a default  which is
          being contested in good faith by appropriate proceedings; or

                  (g)  Judgments.  The Sponsor  shall fail within 30 days of the
         date due and payable to pay, bond or otherwise  discharge any judgment,
         settlement or order for the payment of money (to the extent not paid or
         fully covered by insurance  provided by a carrier who has  acknowledged
         coverage and has the ability to perform) which judgment,  settlement or
         order,  when aggregated  with all other such judgments,  settlements or
         orders due and unpaid at such time,  exceeds $20 million,  and which is
         not stayed on appeal (or for which no motion for stay is pending) or is
         not otherwise being executed.

Section 8.2  Remedies.

                    Upon the occurrence and during the  continuance of any Event
          of Default, the Agent may, and shall be authorized to: (i) declare the
          unpaid amount of any of the Sponsor's  obligations  arising under this
          Agreement  (including,  without limitation,  the Sponsor's obligations
          under Section 2.1 and Section 2.2) to be due, whereupon the same shall
          be immediately due and payable without presentment, demand, protest or
          other  notice  of any  kind,  all of which  are  hereby  waived by the
          Sponsor;  (ii) complete appropriate  Deposited Notices for the Limited
          Partners  based on each Limited  Partner's  Pro Rata Share of the then
          current amount of the Investment Commitment;  and (iii) after at least
          2 Business  Days'  prior  written  notice  thereof by the Agent to the
          Sponsor,  deliver such Deposited Notices to the Limited Partners.  The
          rights of the Agent  under this  Section  8.2 are  independent  and in
          addition  to such  rights as the Agent may have at law or in equity or
          otherwise based on the failure of the Sponsor to perform any covenant,
          agreement or undertaking  made by it in this Agreement,  including the
          right to seek  specific  performance  of such covenant or agreement or
          seek any other equitable relief.

Section 8.3  Receipt of the Funds Pursuant to the Deposited Notices.
             ------------------------------------------------------

                    The Agent agrees that,  promptly  after receipt by the Agent
          of any capital  contribution  by any Limited  Partner  pursuant to the
          exercise of the Agent's  rights  under  Section  8.2,  the Agent shall
          notify the Sponsor of the amount of such capital  contribution and the
          identity of the Limited Partner making such capital contribution.

                                    SECTION 9
                                  MISCELLANEOUS

Section 9.1  Notices.

                    Except as otherwise  expressly  provided herein, all notices
          and other  communications  shall have been duly  received and shall be
          effective (i) when delivered,  (ii) when  transmitted via telecopy (or
          other  facsimile  device) to the  number set out below,  (iii) the day
          following  the day on which the same has been  delivered  prepaid to a
          reputable  national  overnight air courier service,  or (iv) the third
          Business Day  following the day on which the same is sent by certified
          or registered mail,  postage  prepaid,  in each case to the respective
          parties at the  address  set forth  below or at such other  address as
          such party may specify by written notice to the other parties hereto:

                  if to the Sponsor:

                           Vestar Capital Partners III, L.P.
                           245 Park Avenue
                           41st Floor
                           New York, New York  10167
                           Attn:  Jack Feder
                           Telephone:  (212) 351-1630
                           Telecopy:  (212) 808-4922

                           with copies to:

                           Vestar Capital Partners III, L.P.
                           245 Park Avenue
                           41st Floor
                           New York, New York  10167
                           Attn:  Brian P. Schwartz
                           Telephone:  (212) 351-1651
                           Telecopy:  (212) 808-4922

                           and

                           Simpson Thacher & Bartlett
                           425 Lexington Avenue
                           New York, New York  10017
                           Attn:  Marissa Wesely
                           Telephone:  (212) 455-7173
                           Telecopy:  (212) 455-2502

                  if to the Agent:

                           Bank of America, N.A.
                           100 North Tryon Street

                           Bank of America Corporate Center, 13th Floor
                           NC1-007-13-06
                           Charlotte, North Carolina  28255
                           Attn:  Bob Klawinski
                           Telephone: (704) 387-0467
                           Telecopy:  (704) 386-9607

         with a copy to:

                           Bank of America, N.A.
                           NY1-503-06-07
                           335 Madison Ave
                           New York, New York 10017
                           Attn: Fred Zagar
                           Telephone: (212) 503-8242
                           Telecopy:  (212) 503-7080

Section 9.2  Payments.

         Except as otherwise  specifically  provided  herein,  all payments made
pursuant  to any  Deposited  Notice  shall be made to the  Agent in  Dollars  in
immediately  available  funds,  without  offset,   deduction,   counterclaim  or
withholding  of any kind,  not later than 2:00 P.M.  (Charlotte,  North Carolina
time).  Payments  received after such time shall be deemed to have been received
on the next succeeding Business Day.

Section 9.3  Benefit of Agreement.

         This Agreement shall be binding upon and inure to the benefit of and be
enforceable  by the  respective  successors  and  assigns  of the  Agent and the
Sponsor;  provided  that (i) the Sponsor  may not assign or transfer  any of its
interests and obligations  hereunder  without prior written consent of the Agent
and  (ii)  the  Agent  may not  assign  or  transfer  any of its  interests  and
obligations hereunder without prior written consent of the Sponsor except to any
Person which  becomes a successor  Agent  pursuant to Section 10.7 of the Credit
Agreement and except during the continuance of an Event of Default.

Section 9.4  No Waiver; Remedies Cumulative.

         No  failure  or  delay  on the  part of the  Agent  or the  Lenders  in
exercising  any right,  power or  privilege  hereunder  and no course of dealing
between  the Agent or any  Lender  and the  Sponsor  shall  operate  as a waiver
thereof;  nor shall any  single  or  partial  exercise  of any  right,  power or
privilege  hereunder  preclude  any other or  further  exercise  thereof  or the
exercise of any other right,  power or privilege  hereunder or  thereunder.  The
rights and remedies  provided  herein are  cumulative  and not  exclusive of any
rights or  remedies  which the Agent or the Lenders  would  otherwise  have.  No
notice to or demand on the Sponsor in any case shall  entitle the Sponsor to any
other  or  further  notice  or  demand  in  similar  or other  circumstances  or
constitute  a waiver of the rights of the Agent and the  Lenders to any other or
further action in any circumstances without notice or demand.

Section 9.5  Payment of Expenses, etc.

         The  Sponsor  shall  cause  the  Borrower  to (i)  pay  all  reasonable
out-of-pocket  costs  and  expenses  (A) of the  Agent  in  connection  with the
negotiation,  preparation,  execution  and delivery and  administration  of this
Agreement  and the  documents  and  instruments  referred to herein  (including,
without limitation, the reasonable fees and expenses of Moore & Van Allen, PLLC,
special  counsel  to the Agent) and any  amendment,  waiver or consent  relating
hereto including,  but not limited to, any such amendments,  waivers or consents
resulting from or related to any work-out, renegotiation or restructure relating
to the  performance  by the Sponsor under this Agreement and (B) of the Agent in
connection with  enforcement of this Agreement and the documents and instruments
referred to herein (including,  without limitation,  in connection with any such
enforcement,  the reasonable fees and  disbursements  of counsel for the Agent);
and  (ii)  indemnify  the  Agent,  its  officers,   directors,   employees,  and
representatives  from and hold each of them harmless against any and all losses,
liabilities, claims, damages or expenses incurred by any of them as a result of,
or arising out of, or in any way related to, or by reason of any  investigation,
litigation  or other  proceeding  (whether or not the Agent is a party  thereto)
related  to the  entering  into  and/or  performance  of this  Agreement  or the
consummation  of  any  other   transactions   contemplated  in  this  Agreement,
including,  without limitation, the reasonable fees and disbursements of counsel
incurred  in  connection  with  any  such  investigation,  litigation  or  other
proceeding  (but  excluding  any such losses,  liabilities,  claims,  damages or
expenses  to the  extent  incurred  by reason  of gross  negligence  or  willful
misconduct on the part of the Person to be indemnified).

Section 9.6  Amendments, Waivers and Consents.

         Except  pursuant to the terms of Section 9.13,  this  Agreement and the
provisions hereof may not be amended, waived, modified,  changed,  discharged or
terminated unless such amendment,  waiver,  modification,  change,  discharge or
termination is in writing entered into, or approved in writing, by the Agent and
the Sponsor.

Section 9.7  Counterparts.

         This Agreement may be executed in any number of  counterparts,  each of
which when so executed  and  delivered  shall be an  original,  but all of which
shall  constitute  one and the same  instrument.  It shall not be  necessary  in
making  proof of this  Agreement  to produce  or account  for more than one such
counterpart.

Section 9.8  Headings.

         The headings of the Sections  and  subsections  hereof are provided for
convenience  only and shall not in any way affect the meaning or construction of
any provision of this Agreement.

Section 9.9  Survival.

         All indemnities set forth herein,  including,  without  limitation,  in
Section 9.5,  shall  survive the  execution  and delivery of this  Agreement and
other obligations under this Agreement.

Section 9.10  Governing Law; Submission to Jurisdiction; Venue.

                  (a) THIS  AGREEMENT  AND THE  RIGHTS  AND  OBLIGATIONS  OF THE
         PARTIES HEREUNDER SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN
         ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK. Any legal action or
         proceeding  with respect to this Agreement may be brought in the courts
         of the State of New York in New York  County,  or of the United  States
         for the Southern  District of New York,  and, by execution and delivery
         of this Agreement, each of the Sponsor and the Agent hereby irrevocably
         accepts  for  itself  and in respect  of its  property,  generally  and
         unconditionally,  the nonexclusive jurisdiction of such courts. Each of
         the Sponsor and the Agent further  irrevocably  consents to the service
         of process out of any of the  aforementioned  courts in any such action
         or  proceeding  by the  mailing  of copies  thereof  by  registered  or
         certified  mail,  postage  prepaid,  to it at the  address  set out for
         notices pursuant to Section 9.1, such service to become effective three
         (3) days after such mailing.  Nothing  herein shall affect the right of
         the Agent,  as the case may be, to serve  process  in any other  manner
         permitted  by law or to  commence  legal  proceedings  or to  otherwise
         proceed  against  the  Sponsor,  as the  case  may  be,  in  any  other
         jurisdiction.

                  (b)  Each of the  Sponsor  and the  Agent  hereby  irrevocably
         waives any objection  which it may now or hereafter  have to the laying
         of venue of any of the aforesaid actions or proceedings  arising out of
         or in connection with this Agreement  brought in the courts referred to
         in subsection (a) of this Section 9.10 and hereby  further  irrevocably
         waives and agrees not to plead or claim in any such court that any such
         action or  proceeding  brought in any such court has been brought in an
         inconvenient forum.

                  (c) TO THE EXTENT  PERMITTED BY LAW, EACH OF THE AGENT AND THE
         FUND  HEREBY  IRREVOCABLY  WAIVES  ALL  RIGHT  TO  TRIAL BY JURY IN ANY
         ACTION,  PROCEEDING OR COUNTERCLAIM  ARISING OUT OF OR RELATING TO THIS
         AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY.

Section 9.11  Severability.

         If any provision of this Agreement is determined to be illegal, invalid
or  unenforceable,  such  provision  shall be fully  severable and the remaining
provisions shall remain in full force and effect and shall be construed  without
giving effect to the illegal, invalid or unenforceable provisions.

Section 9.12  Entirety.

         This Agreement  represents the entire  agreement of the parties hereto,
and supersedes all prior agreements and understandings, oral or written, if any,
including the Existing Investment and Deposit Agreement.

Section 9.13  Binding Effect; Termination.

         This  Agreement  shall  become  effective  at such date  determined  in
accordance  with  Section  3.1.  The term of this  Agreement  shall be until the
earliest of (i) the date that the Credit  Agreement is  terminated in accordance
with the  terms of  Section  11.13(b)  thereof,  (ii)  the date  that the  Agent
receives the proceeds of a Mandatory  Investment  (and/or a payment to the Agent
in order to purchase a participation  interest in the Credit Party  Obligations)
in an aggregate  amount that is equal to or exceeds the then current  Investment
Commitment,  (iii) the date that (A) the ratio  (calculated on a pro forma basis
using  the  principles  set  forth  in the  definition  of  "Leverage  Reduction
Requirements"  set forth in  Section  1.1 of the  Credit  Agreement)  of (1) all
Funded  Indebtedness (net of cash and Cash Equivalents,  but without netting for
cash  and Cash  Equivalents  on  deposit  in the Cash  Collateral  Account,  and
excluding (x) Subordinated  Indebtedness,  (y) the Tranche C Obligations and (z)
any  Credit  Party  Obligations  in  which a  participation  interest  has  been
purchased by, or on behalf of, the Sponsor pursuant to Section 2.1(c) or Section
2.2(c))  of the  Consolidated  Parties  on a  consolidated  basis on the date of
determination,  to (2) Consolidated  EBITDA for the four  fiscal-quarter  period
ending  as  of  the  most  recent   fiscal  month  end  preceding  the  date  of
determination  with  respect  to which  the  Agent  has  received  the  Required
Financial  Information,  is equal to or less  than 3.25 to 1.0 and (B) the ratio
(calculated  on a pro  forma  basis  using  the  principles  set  forth  in  the
definition of "Leverage Reduction Requirements" set forth in Section 1.1) of (1)
all Funded  Indebtedness (net of cash and Cash Equivalents,  but without netting
for cash and Cash Equivalents on deposit in the Cash Collateral  Account) of the
Consolidated  Parties  on a  consolidated  basis  on the  date of  determination
(including  Subordinated  Indebtedness,  but excluding the Tranche C Obligations
and any Credit  Party  Obligations  in which a  participation  interest has been
purchased by, or on behalf of, the Sponsor pursuant to Section 2.1(c) or Section
2.2(c)) to (2) Consolidated EBITDA for the four fiscal-quarter  period ending as
of the most recent  fiscal month end preceding  the date of  determination  with
respect to which the Agent has received the Required  Financial  Information  is
equal to or less  than 5.5 to 1.0 and  (iv)  the date  that the sum of,  without
duplication,  (A) the aggregate amount of capital  contributions  made by, or on
behalf of, the Sponsor to the Parent after the  Amendment  No. 5 Effective  Date
through  and  including  such  date  which  are used by the  Borrower  to make a
mandatory prepayment of the Loans pursuant to Section 3.3(b)(v)(B) of the Credit
Agreement and (B) the aggregate amount of payments made by, or on behalf of, the
Sponsor to purchase  participation  interests  in the Credit  Party  Obligations
after the Amendment No. 5 Effective Date through and including such time,  shall
equal or exceed the then current Investment Commitment.

Section 9.14  Limitation on Recourse.

         The Agent  agrees that its rights in respect of any claim or  liability
under this  Agreement  asserted  against  the  Sponsor by it shall be limited to
satisfaction  out of,  and  enforcement  against,  the  assets  of the  Sponsor.
Notwithstanding  anything  to the  contrary  contained  herein  or in any  other
document, certificate or instrument executed by the Sponsor pursuant hereto, the
Agent  acknowledges  and agrees that no  officer,  employee,  partner,  servant,
controlling Person, manager,  agent,  authorized  representative or Affiliate of
the Sponsor (collectively,  the "Non-Recourse Persons") shall have any liability
to the Agent (such  liability,  including such as may arise by operation of law,
being  hereby  expressly  waived) for the  payment of any sums now or  hereafter
owing by the Sponsor under this  Agreement or for the  performance of any of the
obligations  of the Sponsor  contained  herein or shall  otherwise  be liable or
responsible with respect thereto.  If any Event of Default shall occur or if any
claim of the Agent against the Sponsor or alleged  liability to the Agent of the
Sponsor shall be asserted under this  Agreement,  the Agent agrees that it shall
not have the right to proceed  directly or indirectly  against the  Non-Recourse
Persons or against their  respective  properties and assets for the satisfaction
of any such claim or liability or for any deficiency  judgment in respect of any
such claim or liability.  Notwithstanding any of the foregoing,  it is expressly
understood  and agreed,  however,  that  nothing  contained in this Section 9.14
shall in any  manner  or any way  constitute  or be  deemed  (i) to  excuse  any
obligations  of any  Partner to make  additional  capital  contributions  to the
Sponsor pursuant to the terms of the Partnership  Agreement,  (ii) to impair the
enforceability  of any of the rights  arising  from this  Agreement  or (iii) to
restrict the  remedies  available to the Agent to realize upon the assets of the
Sponsor. The foregoing acknowledgments, agreements and waivers shall survive the
termination  of this  Agreement  and shall be  enforceable  by any  Non-Recourse
Person.

Section 9.15  Confidentiality.

         The Agent agrees to keep confidential any information furnished or made
available to it by or on behalf of the Sponsor  pursuant to this  Agreement that
is marked  confidential,  provided  that nothing  herein shall prevent the Agent
from  disclosing  such  information  (a)  as  required  by  any  law,  rule,  or
regulation,  (b) upon the order of any court or administrative  agency, (c) upon
the request or demand of any regulatory agency or authority having  jurisdiction
over the Agent or any Affiliate thereof, (d) that is or becomes available to the
public or that is or becomes  available  to the Agent or any  Affiliate  thereof
other  than  as a  result  of a  disclosure  by the  Agent  prohibited  by  this
Agreement,  (e) in connection  with any  litigation to which the Agent or any of
its Affiliates may be a party,  (f) to the extent  necessary in connection  with
the exercise of any remedy under this Agreement, and (g) to any Affiliate of the
Agent.

         IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart
of this Investment and Deposit Agreement to be duly executed and delivered as of
the date first above written.

                                    Vestar Capital Partners III, L.P.,
                                    a Delaware limited partnership

                                    By:  Vestar Associates III, L.P.,
                                          its General Partner

                                    By:  Vestar Associates Corporation III,
                                          its General Partner

                                    By: __________________________________
                                                 Name:
                                                 Title:


                                    Bank of America, N.A.

                                    By: ________________________________
                                    Name:
                                    Title:



<PAGE>




                                    Exhibit A

                   [Letterhead of Vestar Associates III, L.P.]

[Name and address of partner]

Re:  [Vestar/Cluett-American Corp.]

Dear ___________:

         Pursuant to Section  3.1(a) of the Agreement of Limited  Partnership of
Vestar Capital  Partners III, L.P.,  Vestar  Associates  III, L.P. (the "General
Partner")  is calling  for  payment of the  Capital  Contribution  to be made in
connection  with  Vestar/Cluett  American  Corp.  Your pro  rata  share of the $
__________  Capital   Contribution  for  your  $  __________   commitment  is  $
__________.  Kindly  pay  either  by  certified  or  cashier's  check or by wire
transfer of  immediately  available  funds to the account set forth below (or to
such other account as Bank of America,  N.A. shall have notified you in writing)
no later than the tenth (10th) business day following the date of this letter.

Via Check:                                                    or Via Bank Wire:
- ---------                                                     -----------------

Payable to:   Bank of America, N.A.      Payable to: Bank of America, N.A.

Send to:      Bank of America, N.A..                Bank of America, N.A.
              100 North Tryon Street                Charlotte, North Carolina
              NC1-007-13-06                         ABA Routing No.: 053-000-196
              Bank of America Corporate Center      Account No.: 1366212250600
              Charlotte, North Carolina 28255  For Credit to: Corporate Services
              Attn: Bob Klawinski                     Reference:  Vestar Capital
              Telephone: (704) 387-0467                       Partners III, L.P.
              Account No. 1366212250600             Amount: $______________
              For Credit to: Corporate Services
              Reference:  Vestar Capital
                               Partners III, L.P.
         Amount: $______________

If you have any questions, please feel free to call me at (212) 351-1651.

                          Very truly yours,

                          Vestar Associates III, L.P.,

                          General Partner of Vestar Capital Partners III, L.P.

                          By:      Vestar Associates Corporation III,
                                   its General Partner
                          By: __________________________________
                             Name: Brian P. Schwartz

                         Title: Chief Financial Officer



<PAGE>


22


                                    Exhibit B

                   Illustrative Terms of New Equity Securities

Issuer                        Cluett American Investment Corp. (the "Issuer").
                                                                 ------

- --------------------------------------------------


Security                 Junior Preferred Stock, par value $.01 per share (the
                         "Preferred Stock").
                         ----------------

Offering                 Private offering of the Preferred Stock by the Issuer.

Liquidation              Preference  Per Share $100.00
                         per share,  plus an amount in
                         cash equal to all accrued and
                         unpaid dividends.

Use of Proceeds          All the net proceeds of the Preferred Stock will be
                         invested by the Issuer in  its wholly-owned subsidiary
                         Cluett American Corp.
                                                   ("Cluett").
                                                     ------

Optional                                           Redemption  Unless prohibited
                                                   by the Credit Agreement,  the
                                                   Issuer    may    redeem   the
                                                   Preferred  Stock  in whole or
                                                   in part at any  time and from
                                                   time to time,  pro rata, at a
                                                   redemption price equal to the
                                                   liquidation        preference
                                                   thereof, payable in cash.

Mandatory  Redemption  The  Preferred  Stock will not be  subject  to  mandatory
redemption.

Dividend Rate                                      Dividends on the Preferred
                                                   Stock will accrue at the rate
                                                   of 22?% per annum compounded
                                                   quarterly ("Dividend Rate").
                                                              -------------

Dividends                                          Dividends  on  the  Preferred
                                                   Stock will be payable only if
                                                   declared   by  the   Issuer?s
                                                   Board of Directors.  Upon any
                                                   such  declaration,  dividends
                                                   are payable in cash, at a per
                                                   annum   rate   equal  to  the
                                                   Dividend    Rate    of    the
                                                   liquidation       preference.
                                                   Dividends  will be cumulative
                                                   and will  accumulate from the
                                                   date of issuance.

Voting                                             The  Preferred  Stock will be
                                                   non-voting,     except     as
                                                   otherwise required by law and
                                                   except in  certain  customary
                                                   circumstances,      including
                                                   amendments  to the  rights of
                                                   the holders of the  Preferred
                                                   Stock  and  the  creation  of
                                                   equivalent     and     senior
                                                   securities.

Ranking                                            The   Preferred   Stock  will
                                                   rank,  with  respect  to  the
                                                   dividend  rights,  redemption
                                                   and    distributions     upon
                                                   liquidation,  winding-up  and
                                                   dissolution  of  the  Issuer,
                                                   senior  to  all   classes  of
                                                   common  stock  of the  Issuer
                                                   and to  the  Class  C  Junior
                                                   Preferred Stock and junior to
                                                   the Class A Senior  Preferred
                                                   Stock.

Covenants
The Issuer may not repurchase,  redeem or otherwise acquire or retire securities
of  equal  or  junior  ranking,   other  than   repurchases  of  employee  stock
substantially  on the same basis as provided for in the Issuer?s  Class A Senior
Preferred Stock; the Issuer may not permit any subsidiary to make any payment or
distribution  on  securities  of the Issuer that the Issuer would be  prohibited
from making itself.


Remedies                                           Until  all  Non-Sponsor  Debt
                                                   (as defined in Exhibit C) has
                                                   been  paid  or  purchased  in
                                                   full   in   cash    and   the
                                                   Commitments  under the Credit
                                                   Agreement   shall  have  been
                                                   terminated,  holders  of  the
                                                   Preferred   Stock   may   not
                                                   exercise  remedies other than
                                                   increasing     pricing    and
                                                   acceleration.


- ------------------------------------------------------------------------------



<PAGE>



                                    Exhibit C

                  Illustrative Terms of Intercreditor Agreement

o    All payments or prepayments  of principal or interest on the  participation
     interests of the Sponsor,  the Partners and/or their respective  Affiliates
     (collectively,  the "Sponsor Lenders") in the Credit Party Obligations (the
     "Sponsor  Participation  Interests")  received  by the Agent or the Sponsor
     Lenders shall be used to purchase additional  participation  interests from
     the Lenders other than the Sponsor Lenders (collectively,  the "Non-Sponsor
     Lenders") in the Credit Party  Obligations held by the Non-Sponsor  Lenders
     (the  "Non-Sponsor  Debt")  until  the  Non-Sponsor  Debt has been  paid or
     purchased  in full in cash,  no  Letters  of Credit or Tranche C Letters of
     Credit shall be outstanding and the Commitments  under the Credit Agreement
     shall have been terminated.

o    Interest on the Sponsor Participation Interests shall be PIK only until all
     Non-Sponsor  Debt has been paid or purchased in full in cash, no Letters of
     Credit  or  Tranche  C  Letters  of  Credit  shall be  outstanding  and the
     Commitments under the Credit Agreement shall have been terminated.

o    Until all  Non-Sponsor  Debt has been paid or purchased in full in cash, no
     Letters of Credit or Tranche C Letters of Credit shall be  outstanding  and
     the Commitments under the Credit Agreement shall have been terminated,  the
     Sponsor  Lenders  shall have no voting  rights in  respect  of the  Sponsor
     Participation Interests.

o    Until  the  date 91 days  after  all  Non-Sponsor  Debt  has  been  paid or
     purchased  in full in cash,  no  Letters  of Credit or Tranche C Letters of
     Credit shall be outstanding and the Commitments  under the Credit Agreement
     shall have been  terminated,  the Sponsor Lenders shall not take any action
     in their  capacity as holders of the  Sponsor  Participation  Interests  to
     initiate  an  involuntary  bankruptcy  proceeding  in respect of any Credit
     Party.

o    The  Non-Sponsor  Lenders  shall have the right,  if not  exercised  by the
     Sponsor  Lenders,  to file proofs of claim (and any notice of assignment of
     the right to receive  payments)  in respect  of the  Sponsor  Participation
     Interests in any bankruptcy proceeding in respect of any Credit Party.

o    In  any  bankruptcy   proceeding  in  respect  of  any  Credit  Party,  the
     Non-Sponsor Lenders shall be entitled to payment in full in cash before the
     Sponsor Lenders, in their capacity as holders of the Sponsor  Participation
     Interests,  shall be entitled to receive any  payments,  property or assets
     (other than (i) debt  securities  having payment terms no more favorable to
     the  Sponsor  Lenders  vis-a-vis  the  Non-Sponsor  Lenders  than the terms
     provided  in  this  Exhibit  C and  (ii)  equity  securities  that  are not
     redeemable  for  cash,  and in  respect  of  which  no cash  dividends  are
     payable),  until all  Non-Sponsor  Debt has been  paid in full in cash,  no
     Letters of Credit or Tranche C Letters of Credit shall be  outstanding  and
     the Commitments under the Credit Agreement shall have been terminated.

o    Any payments received by the Sponsor Lenders,  in their capacity as holders
     of the Sponsor Participation  Interests,  in contravention of the foregoing
     provisions  shall  be held in  trust  for the  benefit  of the  Non-Sponsor
     Lenders,  and immediately  turned over to, the Agent for the benefit of the
     Non-Sponsor Lenders.

o    Until the Credit Party  Obligations  have been paid or purchased in full in
     cash,  no  Letters  of Credit  or  Tranche  C  Letters  of Credit  shall be
     outstanding  and the  Commitments  under  the  Credit  Agreement  have been
     terminated,  in any  reorganization  proceeding  in  respect  of any Credit
     Party,  the Non-Sponsor  Lenders shall be entitled to approve (on behalf of
     the  Sponsor  Lenders,   in  their  capacity  as  holders  of  the  Sponsor
     Participation Interests) the use of cash collateral by such Credit Party.

o    Until the Credit Party  Obligations  have been paid or purchased in full in
     cash,  no  Letters  of Credit  or  Tranche  C  Letters  of Credit  shall be
     outstanding  and the  Commitments  under  the  Credit  Agreement  have been
     terminated,  in any  bankruptcy  proceeding in respect of any Credit Party,
     the  Sponsor  Lenders,   in  their  capacity  as  holders  of  the  Sponsor
     Participation   Interests,   shall  not  (i)  vote   against  any  plan  of
     reorganization or liquidation  supported by the Non-Sponsor Lenders or (ii)
     vote  for  any  plan  of  reorganization  or  liquidation  opposed  by  the
     Non-Sponsor Lenders.

     o Until the Credit Party Obligations have been paid or purchased in full in
     cash,  no  Letters  of Credit  or  Tranche  C  Letters  of Credit  shall be
     outstanding  and the  Commitments  under  the  Credit  Agreement  have been
     terminated,  in any  bankruptcy  proceeding in respect of any Credit Party,
     (i) the  Sponsor  Lenders,  in their  capacity  as holders  of the  Sponsor
     Participation  Interests,  shall not file any motion,  application or other
     pleading seeking affirmative  relief,  including without limitation for the
     appointment  of a trustee or examiner,  for the conversion of the case to a
     liquidation  proceeding,  for the substantive  consolidation of such Credit
     Party's bankruptcy case with the case of any other entity, for the creation
     of a separate official  committee  representing only the Sponsor Lenders or
     any other form of  affirmative  relief of any other kind or nature and (ii)
     the  Sponsor  Lenders,   in  their  capacity  as  holders  of  the  Sponsor
     Participation  Interests,  shall not file any objection or other responsive
     pleading opposing any relief requested by the Non-Sponsor  Lenders.  o If a
     Bankruptcy  Event shall occur with  respect to the Parent or the  Borrower,
     the Sponsor Lenders shall, subject to obtaining any necessary consents from
     the holders of the Senior  Subordinated  Debt or as  otherwise  required by
     law,  take such action as the Agent shall  reasonably  request to cause the
     Sponsor  Participation  Interests  to  rank  pari  passu  with  the  Senior
     Subordinated Debt.


<PAGE>


                              Cluett American Corp.

                         Consent of Independent Auditors

We consent to the use of our report  dated March 19,  1999,  with respect to the
consolidated  financial  statements and financial  statement  schedule of Cluett
American  Corp.  for the two years ended  December  31,  1998,  included in this
Annual Report (Form 10-K).

                              /s/ Ernst & Young LLP

Atlanta, GA
March 29, 2000

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                           0001064435
<NAME>                                          Cluett American Corp
<MULTIPLIER>                                    1,000

<S>                                             <C>
<PERIOD-TYPE>                                   Year
<FISCAL-YEAR-END>                               Dec-31-1999
<PERIOD-START>                                  Jan-1-1999
<PERIOD-END>                                    Dec-31-1999
<CASH>                                          7,239
<SECURITIES>                                    0
<RECEIVABLES>                                   55,693
<ALLOWANCES>                                   (10,174)
<INVENTORY>                                     78,105
<CURRENT-ASSETS>                                133,992
<PP&E>                                          117,198
<DEPRECIATION>                                 (69,404)
<TOTAL-ASSETS>                                  231,506
<CURRENT-LIABILITIES>                           60,736
<BONDS>                                         0
                           0
                                    58,329
<COMMON>                                       1
<OTHER-SE>                                    (147,226)
<TOTAL-LIABILITY-AND-EQUITY>                   231,506
<SALES>                                        343,520
<TOTAL-REVENUES>                               343,520
<CGS>                                          249,126
<TOTAL-COSTS>                                  81,790
<OTHER-EXPENSES>                               2,228
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             26,462
<INCOME-PRETAX>                               (15,970)
<INCOME-TAX>                                    1,143
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (17,113)
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission