P&L COAL HOLDINGS CORP
10-Q, 1999-02-12
BITUMINOUS COAL & LIGNITE SURFACE MINING
Previous: DLJ COMMERCIAL MORT CORP COMM MORT PASS THR CER SER 1998-CG1, 15-15D, 1999-02-12
Next: GOODNOISE CORP, 10QSB, 1999-02-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended  December 31, 1998
                                ------------------------------------------------
                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                        to
                                ----------------------   -----------------------

Commission File Number  333-59073
                        --------------------------------------------------------

                          P&L COAL HOLDINGS CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                 13-4004153
- -----------------------------------        -------------------------------------
    (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)              Identification No.)

    701 Market Street, St. Louis, Missouri                 63101-1826
- --------------------------------------------------------------------------------
   (Address of principal executive offices)                (Zip Code)

                                 (314) 342-3400
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

 X Yes             No
 -----           ------
<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

                          P&L COAL HOLDINGS CORPORATION
            UNAUDITED STATEMENT OF CONDENSED CONSOLIDATED OPERATIONS
               FOR THE QUARTER AND PERIOD ENDED DECEMBER 31, 1998
                                 (In thousands)
                                                  Quarter          Period
                                                   Ended            Ended
                                                Dec. 31, 1998    Dec. 31, 1998*
                                               ---------------  ---------------
REVENUES

     Sales                                     $     546,620    $   1,327,497

     Other revenues                                   35,984           75,272
                                               ---------------  ---------------
          Total revenues                             582,604        1,402,769

OPERATING COSTS AND EXPENSES

     Operating costs and expenses                    460,042        1,137,323

     Depreciation, depletion and amortization         53,124          130,598

     Selling and administrative expenses              18,353           44,101
                                               ---------------  ---------------
OPERATING PROFIT                                      51,085           90,747

     Interest expense                                (47,369)        (123,215)

     Interest income                                   4,686           12,439
                                               ---------------  ---------------
INCOME (LOSS) BEFORE INCOME TAXES                      8,402          (20,029)

     Income tax provision (benefit)                    3,284           (5,188)
                                               ---------------  ---------------
NET INCOME (LOSS)                              $       5,118    $     (14,841)
                                               ===============  ===============

*    Includes results of operations for the nine-month period ended December 31,
     1998; however,  P&L Coal Holdings  Corporation had no activity from April 1
     to May 19, 1998.
<PAGE>
<TABLE>
                          P&L COAL HOLDINGS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                        (Unaudited)
                                                                                        December 31,    March 31
                                                                                            1998          1998
                                                                                        ------------  ------------
                                                                                       (in thousands) (in dollars)
<S>                                                                                    <C>            <C>
ASSETS
Current assets
     Cash and cash equivalents                                                          $   267,106   $         1
     Accounts receivable, less allowance for doubtful accounts of
        $93 and $0, respectively                                                            435,641             -
     Materials and supplies                                                                  63,466             -
     Coal inventory                                                                         176,418             -
     Assets from power trading activities                                                   770,793             -
     Other current assets                                                                    21,632             -
                                                                                        ------------  ------------
          Total current assets                                                            1,735,056             1
Property, plant, equipment and mine development, net of accumulated
   depreciation, depletion and amortization of $1,675,693 and $0, respectively            4,599,708             -
Investments and other assets                                                                530,885             -
                                                                                        ------------  ------------
          Total assets                                                                  $ 6,865,649   $         1
                                                                                        ============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Short-term borrowings and current maturities of long-term debt                     $    58,274   $         -
     Income taxes payable                                                                    21,930             -
     Deferred income taxes                                                                    3,153             -
     Liabilities from power trading activities                                              433,631             -
     Accounts payable and accrued expenses                                                  736,875             -
                                                                                        ------------  ------------
          Total current liabilities                                                       1,253,863             -

     Long-term debt, less current maturities                                              2,305,614             -
     Deferred income taxes                                                                  866,965             -
     Accrued reclamation and other environmental liabilities                                463,352             -
     Workers' compensation obligations                                                      222,063             -
     Accrued postretirement benefit costs                                                 1,002,248             -
     Obligation to industry fund                                                             61,709             -
     Other noncurrent liabilities                                                           226,087             -
                                                                                        ------------  ------------
          Total liabilities                                                               6,401,901             -

Stockholders' equity:

     Preferred Stock - $.01 per share par value;  December 31, 1998 - 10,000,000
          shares authorized,  5,000,000 shares issued and outstanding; March 31,
          1998 - no shares authorized, issued or outstanding                                     50             -

     Common Stock - Class A, $.01 per share par value; December 31, 1998 - 30,000,000
          shares authorized, 16,000,000 shares issued and outstanding; March 31, 1998
          - 1,000 shares authorized, 1 share issued and outstanding                             160             1

     Common Stock - Class B, $.01 per share par value; December 31, 1998 - 3,000,000
          shares authorized, 554,125 shares issued and outstanding; March 31, 1998 -
          no shares authorized, issued or outstanding                                             5             -

     Additional paid-in capital                                                             483,709             -
     Accumulated other comprehensive loss                                                    (5,335)            -
     Accumulated deficit                                                                    (14,841)            -
                                                                                        ------------  ------------
               Total stockholders' equity                                                   463,748             1
                                                                                        ------------  ------------
               Total liabilities and stockholders' equity                               $ 6,865,649   $         1
                                                                                        ============  ============
</TABLE>
<PAGE>
<TABLE>
                          P&L COAL HOLDINGS CORPORATION
            UNAUDITED STATEMENT OF CONDENSED CONSOLIDATED CASH FLOWS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                 (In thousands)
<S>                                                                                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                                                $   (14,841)
Adjustments to reconcile net loss to net cash provided by operating activities:
    Depreciation, depletion and amortization                                                130,598
    Deferred income taxes                                                                   (23,066)
    Amortization of debt discount and debt issuance costs                                    12,273
    Net gain on contract restructuring                                                       (5,300)
    Stock compensation                                                                        3,924
    Changes in current assets and liabilities, excluding effects of acquisitions:
      Accounts receivable                                                                    21,091
      Materials and supplies                                                                  1,079
      Coal inventory                                                                         20,034
      Other current assets                                                                    5,167
      Accounts payable and accrued expenses                                                 (84,729)
      Income taxes payable                                                                   19,152
    Net assets from power trading activities                                                 (2,079)
    Accrued reclamation and related liabilities                                                 760
    Workers' compensation obligations                                                           324
    Accrued postretirement benefit costs                                                      8,912
    Obligation to industry fund                                                              (1,957)
    Royalty prepayment                                                                      135,903
    Other, net                                                                               (8,394)
                                                                                        ------------
      Net cash provided by operating activities                                             218,851
                                                                                        ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant, equipment and mine development                               (133,514)
Acquisition of P&L Coal subsidiaries, net of $70,359 cash acquired                       (1,994,635)
Proceeds from contract restructuring                                                          3,889
Proceeds from property and equipment disposals                                                8,392
                                                                                        ------------
      Net cash used in investing activities                                              (2,115,868)
                                                                                        ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Payments of long-term debt                                                                 (197,909)
Proceeds from short-term borrowings and long-term debt                                    1,883,169
Net capital contribution                                                                    480,000
Other                                                                                          (940)
                                                                                        ------------
      Net cash provided by financing activities                                           2,164,320

Effect of exchange rate changes on cash and cash equivalents                                   (197)
                                                                                        ------------
Net increase in cash and cash equivalents                                                   267,106

Cash and cash equivalents at beginning of period                                                  -
                                                                                        ------------
Cash and cash equivalents at end of period                                              $   267,106
                                                                                        ============
</TABLE>
<PAGE>
                          P&L COAL HOLDINGS CORPORATION
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation

The  accompanying   condensed  consolidated  financial  statements  include  the
consolidated operations and balance sheets of P&L Coal Holdings Corporation (the
"Company"),  also known as Peabody Group. These financial statements include the
subsidiaries of Peabody Holding Company, Inc. ("Peabody Holding Company"),  Gold
Fields  Mining  Corporation  ("Gold  Fields")  which owns Lee Ranch Coal Company
("Lee  Ranch"),  Citizens  Power LLC  ("Citizens  Power") and Peabody  Resources
Holdings Pty Ltd. ("Peabody  Resources"),  an Australian company  (collectively,
the  "Predecessor  Company"  or "P&L Coal  Group").  Through May 19,  1998,  the
Predecessor  Company was a wholly owned indirect subsidiary of The Energy Group,
PLC ("The Energy Group").  Effective May 20, 1998, the  Predecessor  Company was
acquired by the Company,  which at the time was wholly owned by Lehman  Merchant
Banking  Partners  II  and  its  affiliates  ("Lehman  Merchant  Banking"),   an
investment fund affiliated with Lehman Brothers Inc. The transaction was part of
the sale of The  Energy  Group to Texas  Utilities  Company.  P&L Coal  Holdings
Corporation,  a holding  company with no direct  operations  and nominal  assets
other than its  investment in its  subsidiaries,  was formed by Lehman  Merchant
Banking on  February  27,  1998 for the  purpose of  acquiring  the  Predecessor
Company and had no significant activity until the acquisition.

The accompanying  condensed  consolidated  financial  statements at December 31,
1998 and for the quarter  and period  ended  December  31,  1998,  and the notes
thereto, are unaudited.  However, in the opinion of management,  these financial
statements  reflect all  adjustments  necessary for a fair  presentation  of the
results of the periods presented. The results of operations for the period ended
December 31, 1998 are not  necessarily  indicative of the results to be expected
for the full year.

Prior to the  acquisition,  the  Predecessor  Company  represented  the combined
operations  of  the  same  subsidiaries  currently  owned  by the  Company.  The
financial  statements should be read in connection with P&L Coal Group's audited
financial statements as of March 31, 1998.

(2) Comprehensive Income

Effective  with the quarter  ended June 30, 1998,  the Company  adopted SFAS No.
130,  "Reporting  Comprehensive  Income."  SFAS No. 130  requires  that  noncash
changes in  stockholders'  equity be combined  with net income and reported in a
new financial  statement category entitled  "comprehensive  income." Adoption of
SFAS No.  130 had no impact on the  results  of the  Company's  operations.  The
following table sets forth the components of comprehensive income (loss) for the
quarter and period ended December 31, 1998 (in thousands):

                                                 Quarter ended    Period ended
                                                  December 31,    December 31,
                                                     1998            1998
                                                   ---------       ---------

 Net income (loss)                                 $  5,118        $(14,841)
 Foreign currency translation adjustment              8,396          (5,335)
                                                   ---------       ---------
 Comprehensive income (loss)                       $ 13,514        $(20,176)
                                                   =========       =========

(3) Commitments and Contingencies

Legal Proceedings

Eastern Enterprises

On November 1, 1993,  Eastern  Enterprises filed suit in the U.S. District Court
for the District of Massachusetts against the Social Security Administration and
the Combined Fund claiming that the Coal Act, as applied to Eastern Enterprises,
violated  the due process and taking  clauses of the Fifth  Amendment.  In 1994,
Eastern  Enterprises  filed a third  party  complaint  against  Peabody  Holding
Company,  Eastern  Associated  and Eastern  Associated's  parent  company,  Coal
Properties Corp.,  seeking  indemnification  or contribution with respect to any
liability  that  Eastern  Enterprises  may  have  under  the Coal  Act.  Eastern
Enterprises   claimed  that  the  amount  of  its  Coal  Act   liabilities   was
approximately $100 million.

The District  Court held in 1996 that the Coal Act was  constitutional.  Eastern
Enterprises  filed an appeal  with the First  Circuit  Court of  Appeals,  which
affirmed the district court's decision.  The U.S. Supreme Court accepted Eastern
Enterprises'  petition  for  certiorari  on  the  constitutional  claims.  In  a
plurality  decision  issued on June 26, 1998,  the Supreme  Court found that the
Coal Act as applied to Eastern  Enterprises  violated the takings  clause of the
Fifth  Amendment.   The  UMWA   beneficiaries  that  were  assigned  to  Eastern
Enterprises  will  continue to receive  retiree  health care  benefits  from the
Combined Fund.
<PAGE>
Peabody Holding Company has had discussions with Eastern  Enterprises  regarding
the  third-party  complaint.  Eastern  Enterprises  has advised  Peabody Holding
Company that it is unwilling to dismiss the third-party complaint and intends to
seek  reimbursement for its attorneys fees and prejudgment  interest which could
amount to  approximately $5 million.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Public Service Company of Colorado

In August 1996, Seneca Coal Company ("Seneca") filed a demand for arbitration in
accordance  with the terms of an Amended  Revised  Coal Supply  Agreement  dated
December  1, 1971 (the  "1971  Agreement")  between  Seneca  and three  electric
utilities,  Public Service Company of Colorado,  Salt River Project Agricultural
Improvement  District and  PacifiCorp  (the "Hayden  Participants").  The Hayden
Participants own the Hayden Electric Generating Station at Hayden, Colorado. The
arbitration  demand  requested  the entry of an award for Seneca and against the
Hayden  Participants  for  amounts  attributable  to  final  reclamation,   mine
decommissioning  and  environmental  monitoring  of the  Seneca  mine  and  life
insurance and post-retirement health care costs ("post-mine closure costs").

In September  1996, the Hayden  Participants  filed a complaint for  declaratory
judgment  in the  District  Court for the City and  County  of Denver  seeking a
judicial  declaration that they were not responsible for post-mine closure costs
as a matter of law. The Hayden Participants also requested declaratory and other
relief with respect to other claims against Seneca.

The arbitration  provision in the 1971 Agreement  limits the jurisdiction of the
arbitrators to resolution of disputed  issues of fact but the arbitrators are to
determine the  arbitrability of any dispute in the first instance.  Accordingly,
Seneca filed a motion to stay the judicial proceedings with respect to the issue
of  responsibility  under the 1971 Agreement for post-mine closure costs pending
the outcome of the arbitration. The District Court granted the motion in January
1997.

The arbitration  hearing is scheduled to take place in March of 1999. A decision
from the arbitrators is expected later in 1999. The District Court's application
of legal  principles to the facts as found by the  arbitrators  would take place
thereafter.  The Company  continues to believe that the dispute will be resolved
without a  material  adverse  effect on its  financial  condition  or results of
operation.

Macquarie Generation

In  September  1997,   Peabody  Resources  filed  a  lawsuit  against  Macquarie
Generation in the Supreme Court of New South Wales, Commercial Division, seeking
damages for certain coal deliveries which were not paid by Macquarie  Generation
and for a declaratory  judgment regarding the assignment to Macquarie Generation
of two long-term CSAs for the Ravensworth and Narama mines. The contracts expire
in 2001 and 2012,  respectively.  Macquarie Generation later agreed that the two
contracts were properly assigned to it. Macquarie Generation  subsequently filed
a cross-claim against Peabody Resources alleging that Peabody Resources breached
the  labor  escalation  provisions  in the  CSAs,  committed  misrepresentations
regarding the labor costs and violated the Australian  trade  practices and fair
trading laws in relation to the Narama contract.  Macquarie Generation sought to
terminate  or  rescind  the  Narama  CSA and has  sought  damages  from  Peabody
Resources  for  alleged  breaches  of both  contracts.  Even  though the Company
continued to deliver coal, Macquarie  Generation  unilaterally reduced the price
that it is  paying  for coal  deliveries  under  the  Narama  contract.  A trial
regarding these issues began on September 7, 1998 and concluded on September 25,
1998.  On  September  22,  1998,  Macquarie  Generation  withdrew  its breach of
contract claims.

The  Supreme  Court of New South Wales  issued a decision  on November  19, 1998
rejecting  Macquarie  Generation's claims to terminate the coal supply agreement
for the Narama mine. The Court also rejected  Macquarie  Generation's  claim for
damages.  The Court ordered  Macquarie  Generation to pay Peabody  Resources the
portion of the price that it had unilaterally withheld with interest.  Macquarie
Generation  has made that  payment to Peabody  Resources  and is paying  Peabody
Resources for deliveries of coal at the contract  prices.  Macquarie  Generation
has filed an appeal of the decision.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Environmental Claims

Environmental  claims have been asserted  against a subsidiary of the Company at
18  sites  in  the  United  States.  Some  of  these  claims  are  based  on the
Comprehensive  Environmental Response Compensation and Liability Act of 1980, as
amended, and on similar state statutes.  The majority of these sites are related
to activities of former subsidiaries of the Company.
<PAGE>
The  Company's  policy is to  accrue  environmental  cleanup-related  costs of a
noncapital  nature  when those  costs are  believed  to be  probable  and can be
reasonably estimated.  The quantification of environmental exposures requires an
assessment  of  many   factors,   including   changing  laws  and   regulations,
advancements in environmental technologies, the quality of information available
related to specific  sites,  the  assessment  stage of each site  investigation,
preliminary  findings  and  the  length  of  time  involved  in  remediation  or
settlement.   For  certain  sites,  the  Company  also  assesses  the  financial
capability of other potentially  responsible  parties and, where allegations are
based on tentative findings, the reasonableness of the Company's  apportionment.
The Company has not anticipated any recoveries from insurance  carriers or other
potentially  responsible third parties in its Consolidated  Balance Sheets.  The
liabilities for environmental cleanup-related costs recorded in the Consolidated
Balance Sheet at December 31, 1998 were $67.1  million.  This amount  represents
those costs that the Company believes are probable and reasonably estimable.  In
the event that future remediation expenditures are in excess of amounts accrued,
management does not anticipate that they will have a material  adverse effect on
the financial position, results of operations or liquidity of the Company.

Other

In  addition,  the  Company  at  times  becomes  a party  to  claims,  lawsuits,
arbitration proceedings and administrative  procedures in the ordinary course of
business.  Management  believes  that the  ultimate  resolution  of  pending  or
threatened  proceedings  will  not  have a  material  effect  on  the  financial
position, results of operations or liquidity of the Company.

(4) Indebtedness

As of December 31, 1998, the Company had total indebtedness of $2,363.9 million,
consisting of the following:

        (In millions)

        8.875% Senior Notes due 2008 ("Senior Notes")                $   398.8
        9.625% Senior Subordinated Notes due 2008 ("Senior
                 Subordinated Notes")                                    498.6
        Term loans under Senior Credit Facilities                        840.0
        5.000% Subordinated Note                                         208.0
        Non-Recourse Debt                                                297.7
        Other                                                            120.8
                                                                     ---------
                                                                     $ 2,363.9
                                                                     ========= 

The Senior Credit  Facilities  include a Revolving Credit Facility that provides
for aggregate  borrowings of up to $150.0 million and letters of credit of up to
$330.0  million.  As of  December  31,  1998,  the  Company  had  no  borrowings
outstanding under the Revolving Credit Facility. Interest rates on the revolving
loans under the Revolving Credit Facility are based on the Base Rate (as defined
in the Senior  Credit  Facilities),  or LIBOR (as  defined in the Senior  Credit
Facilities) at the Company's  option.  On October 1, 1998,  the Company  entered
into  two  interest  rate  swaps to fix the  interest  cost on $500  million  of
long-term debt outstanding under the Term Loan Facility.  The Company will pay a
fixed rate of  approximately  7.0% on $300 million of such  long-term debt for a
period of three years, and on $200 million of such long-term debt for two years.
The Revolving Credit Facility commitment matures in fiscal year 2005.

The Company  made an  optional  prepayment  of $25 million on the Senior  Credit
Facilities  in December  1998,  which it applied  against  Term Loan A mandatory
payments in order of maturity,  and a mandatory  payment of $2.5 million on Term
Loan A. The Company also made a $50.0 million optional  prepayment on the Senior
Credit Facilities in August 1998, which it applied against Term Loan B mandatory
payments in order of maturity.  The following table sets forth the  amortization
schedule for the Senior Credit Facilities after giving effect to the payments:

  (In millions)

    Amortization                      Term Loan A                Term Loan B
    ------------                     ------------               ------------ 
    Fiscal Year:
        1999                         $    -                       $    -
        2000                              -                            -
        2001                             10.00                         -
        2002                             42.50                         -
        2003                             68.75                         -
        2004                             93.75                         -
        2005                             25.00                        64.00
        2006                              -                          408.25
        2007                              -                          127.75
                                     ---------                    ---------
                                     $  240.00                    $  600.00
                                     =========                    =========
<PAGE>
The indentures  governing the Senior Notes and Senior  Subordinated Notes permit
the Company and its Restricted  Subsidiaries  (which include all subsidiaries of
the Company except  Citizens  Power and its  subsidiaries)  to incur  additional
indebtedness, including secured indebtedness, subject to certain limitations. In
addition,  among other customary restrictive covenants,  the indentures prohibit
the Company and its Restricted  Subsidiaries  from creating or otherwise causing
any encumbrance or restriction on the ability of any Restricted  Subsidiary that
is not a Guarantor to pay dividends or to make certain other  upstream  payments
to the  Company  or  any of its  Restricted  Subsidiaries  (subject  to  certain
exceptions).  The Revolving  Credit Facility and related Term Loan Facility also
contain  certain  restrictions  and  limitations  including  but not  limited to
financial  covenants  that will  require  the  Company to  maintain  and achieve
certain levels of financial  performance and limit the payment of cash dividends
and similar  restricted  payments.  In addition,  the Senior  Credit  Facilities
prohibit the Company from allowing its  Restricted  Subsidiaries  (which include
all  Guarantors) to create or otherwise  cause any encumbrance or restriction on
the  ability of any such  Restricted  Subsidiary  to pay any  dividends  or make
certain other upstream payments subject to certain  exceptions.  The Company was
in compliance with all of the restrictive covenants of its loan agreements as of
December 31, 1998.

(5) Business Combinations

The  acquisition  by the Company was funded  through  borrowings  by the Company
pursuant to a $920.0  million  senior  secured term  facility,  the offerings of
$400.0  million  aggregate  principal  amount of Senior Notes and $500.0 million
aggregate  principal amount of Senior Subordinated Notes, an equity contribution
to the  Company  by Lehman  Merchant  Banking of $400.0  million,  and an equity
contribution of $80.0 million from other parties, including Lehman Brothers Inc.
Such amounts  were used to pay  $2,065.0  million for the equity of the Company,
repay  debt,  increase  cash  balances  and pay  transaction  fees and  expenses
incurred with the  acquisition.  The Company also entered into a $480.0  million
senior  revolving  credit facility to provide for the Company's  working capital
requirements  following the acquisition.  The final purchase price is subject to
adjustment  to the  extent  that  total  assets  less  current  liabilities  and
long-term debt as of March 31, 1998 differ from certain projected balances. This
adjustment  is not  expected to be material to the  purchase  price and is still
under review by the parties.

The  acquisition has been accounted for under the purchase method of accounting.
Accordingly,  the cost to acquire the Company has been  allocated  to the assets
acquired and liabilities  assumed  according to their respective  estimated fair
values.  The  preliminary   estimated  fair  values  were  determined  based  on
management's estimates.

The final purchase price  allocation is dependent upon certain  valuations  that
have not  progressed to a stage where there is sufficient  information to make a
final allocation.  With respect to several  valuations,  the Company is awaiting
additional  information  that it has arranged to obtain in order to finalize its
estimates.  The Company intends to continue with its internal reviews  regarding
asset and  liability  valuations  and also has  arranged  to obtain  independent
appraisals,  as appropriate.  In addition,  the Company has requested  actuarial
valuations to support the final adjustments to its employee-related liabilities.

The purchase accounting adjustments presented below are preliminary,  subject to
finalization  of the  purchase  price,  final  management  review and fair value
determination.   The  Company  expects  to  reflect  its  final  purchase  price
allocation  in its March  31,  1999  financial  statements.  Adjustments  to the
preliminary  allocation  would likely  result in changes to amounts  assigned to
property,  plant,  equipment  and  mine  development  (including  land  and coal
interests)  and,   accordingly,   could  impact   depletion,   depreciation  and
amortization  charged to future  periods.  Although not expected to be material,
the full impact of the final allocation is not known.

Below  are  the  Company's  historical  balance  sheet  at  May  19,  1998,  the
preliminary purchase accounting  adjustments and the preliminary opening balance
sheet. The historical  balance sheet has been adjusted to include the effects of
the financing transactions described above.
<PAGE>
<TABLE>
                                                                    Historical
                                                                   Adjusted for
                                                                    Effects of       Purchase
                                                                     Financing      Accounting       Preliminary
                                                                   May 19, 1998     Adjustments      May 19, 1998
                                                                  --------------   --------------   --------------
<S>                                                               <C>              <C>              <C>
(In millions)
ASSETS
    Total current assets                                          $    2,447.3     $      (11.5)    $    2,435.8
    Property, plant, equipment and mine development, net               3,642.6            897.9          4,540.5
    Investments and other assets                                         626.5             91.0            717.5
                                                                  --------------   --------------   --------------
        Total assets                                              $    6,716.4     $      977.4     $    7,693.8
                                                                  ==============   ==============   ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
    Total current liabilities                                     $    1,931.9     $       20.0     $    1,951.9
    Long-term debt, less current maturities                            2,360.8             34.9          2,395.7
    Deferred income taxes                                                662.1            229.8            891.9
    Other noncurrent liabilities                                       1,849.2            125.1          1,974.3
                                                                  --------------   --------------   --------------
        Total liabilities                                              6,804.0           409.8          7,213.8

    Total stockholders' equity                                           (87.6)           567.6            480.0
                                                                  --------------   --------------   --------------
        Total liabilities and stockholders' equity                $    6,716.4     $      977.4     $    7,693.8
                                                                  ==============   ==============   ==============
</TABLE>

Preliminary purchase accounting  adjustments resulted in a net increase in total
assets of $977.4 million.  Adjustments to the preliminary  allocation during the
current quarter were not material.  Various assets and liabilities were adjusted
to reflect their estimated fair value. The majority of the excess purchase price
is reflected as  adjustments to the fair value assigned to various land and coal
interests, and the Company does not anticipate recording any additional goodwill
as a result  of the  acquisition.  The  impact  of the  preliminary  adjustments
results in an additional deferred income tax liability of $229.8 million.

The  preliminary  purchase  accounting   adjustments  include  a  $40.0  million
liability for estimated costs  associated  with a  restructuring  plan resulting
from the business  combination.  The  estimate is comprised of costs  associated
with exiting certain  activities and  consolidating  and  restructuring  certain
management and administrative functions and includes costs resulting from a plan
to involuntarily  terminate or relocate employees.  As of December 31, 1998, the
Company has finalized its involuntary  termination and employee  relocation plan
and continues to finalize the cost of exiting certain business activities. Costs
associated with the exit and  restructuring  plans are being charged against the
liability as incurred.  The net cash outlays and non-cash costs charged  against
the liability  through December 31, 1998 total  approximately  $23.0 million and
$3.6 million,  respectively.  The Company expects the majority of the charges to
have been incurred by the end of the fiscal year. If the ultimate amount of cost
expended is less than the amount recorded as a liability, the excess will reduce
the cost of the acquisition. Any amount of cost exceeding the amount recorded as
a  liability  will be  recorded  as an  additional  element  of the  cost of the
acquisition if determined within the allocation period and, thereafter,  will be
included  as a charge to  earnings  in the  period in which  the  adjustment  is
determined.

The following  unaudited  pro forma  results of  operations  for the quarter and
periods ended December 31, 1998 and 1997 assume the  acquisition had occurred at
the beginning of each fiscal year. The pro forma results of the Company would be
as follows (dollars in thousands):

                                       Nine Months           Nine Months
                                          Ended                Ended
                                     December 31, 1998     December 31, 1997
                                     -----------------     -----------------
Total revenues                       $     1,695,177       $     1,696,529
Operating profit                              91,587               166,768
Income (loss) before income taxes            (45,881)               20,251
Net loss                                     (37,779)                 (565)

Guarantor Information

In  accordance  with the  indentures  governing  the  Senior  Notes  and  Senior
Subordinated Notes,  certain wholly owned U.S.  subsidiaries of the Company have
fully and unconditionally  guaranteed the debt associated with the purchase on a
joint and several basis.  Separate  financial  statements and other  disclosures
concerning  the  Guarantor  Subsidiaries  are not presented  because  management
believes  that such  information  is not material to  investors.  The  following
condensed  historical  financial  statement  information  is  provided  for such
Guarantor/Non-guarantor Subsidiaries.
<PAGE>
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Operations
                     For the Quarter Ended December 31, 1998
                                 (In thousands)

                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
<S>                                             <C>            <C>            <C>             <C>            <C>
Total revenues                                  $          -   $    536,674   $       45,930  $          -   $    582,604
Costs and expenses:
     Operating costs and expenses                          -        431,694           28,348             -        460,042
     Depreciation, depletion and amortization              -         45,376            7,748             -         53,124
     Selling and administrative expenses                   -         19,319             (966)            -         18,353
     Interest expense                                 47,437           (586)             518             -         47,369
     Interest income                                    (639)        (3,431)            (616)            -         (4,686)
                                                -------------- -------------- --------------- -------------- --------------
Income (loss) before income taxes                    (46,798)        44,302           10,898             -          8,402
     Income tax provision (benefit)                   (8,673)         7,526            4,431             -          3,284
                                                -------------- -------------- --------------- -------------- --------------
Net income (loss)                               $    (38,125)  $     36,776   $        6,467  $          -   $      5,118
                                                ============== ============== =============== ============== ==============
</TABLE>
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Operations
                         Period Ended December 31, 1998
                                 (In thousands)

                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
<S>                                             <C>            <C>            <C>             <C>            <C>
Total revenues                                  $          -   $  1,290,511   $      112,258  $          -   $  1,402,769
Costs and expenses:
     Operating costs and expenses                          -      1,064,734           72,589             -      1,137,323
     Depreciation, depletion and amortization              -        111,715           18,883             -        130,598
     Selling and administrative expenses                   -         44,424            (323)             -         44,101
     Interest expense                                116,698          4,939            1,578             -        123,215
     Interest income                                  (2,475)        (9,248)            (716)            -        (12,439)
                                                -------------- -------------- --------------- -------------- --------------
Income (loss) before income taxes                   (114,223)        73,947           20,247             -        (20,029)
     Income tax provision (benefit)                  (25,781)        12,476            8,117             -         (5,188)
                                                -------------- -------------- --------------- -------------- --------------
Net income (loss)                               $    (88,442)  $     61,471   $     $ 12,130  $          -   $    (14,841)
                                                ============== ============== =============== ============== ==============
</TABLE>
<PAGE>
<TABLE>

                          P&L Coal Holdings Corporation
          Unaudited Supplemental Condensed Consolidated Balance Sheets
                                December 31, 1998
                                 (In thousands)
                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
<S>                                             <C>            <C>            <C>             <C>            <C>
ASSETS
Current assets
    Cash and cash equivalents                   $           -  $    210,939   $       56,167  $          -   $    267,106
    Accounts receivable                                 1,590       234,284          199,767             -        435,641
    Receivables from affiliates, net                        -             -                -             -              -
    Inventories                                             -       198,083           41,801             -        239,884
    Assets from power trading activities                    -             -          770,793             -        770,793
    Other current assets                                    -        11,729            9,903             -         21,632
                                                -------------- -------------- --------------- -------------- --------------         
Total current assets                                    1,590       655,035        1,078,431             -      1,735,056

Property, plant, equipment and mine
  development - at cost                                     -     5,675,209          600,192             -      6,275,401
Less accumulated depreciation, depletion
   and amortization                                         -    (1,463,890)        (211,803)            -     (1,675,693)
                                                -------------- -------------- --------------- -------------- --------------
                                                            -     4,211,319          388,389             -      4,599,708

Investments and other assets                        2,506,571       303,423          112,344    (2,391,453)       530,885
                                                -------------- -------------- --------------- -------------- --------------
         Total assets                           $   2,508,161  $  5,169,777   $    1,579,164  $ (2,391,453)  $  6,865,649
                                                ============== ============== =============== ============== ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
    Short-term borrowings and current
       maturities of long-term debt             $           -  $     21,484   $       36,790  $          -   $     58,274
    Payable to affiliates, net                        173,740      (174,209)             469             -              -
    Income taxes payable                                7,699         4,916            9,315             -         21,930
    Liabilities from power trading activities               -             -          433,631             -        433,631
    Accounts payable and accrued expenses             106,150       395,079          238,799             -        740,028
                                                -------------- -------------- --------------- -------------- --------------
         Total current liabilities                    287,589       247,270          719,004             -      1,253,863

    Long-term debt, less current maturities         1,756,824       191,161          357,629             -      2,305,614
    Deferred income taxes                                   -       811,485           55,480             -        866,965
    Other noncurrent liabilities                            -     1,957,323           18,136             -      1,975,459
                                                -------------- -------------- --------------- -------------- --------------
         Total liabilities                          2,044,413     3,207,239        1,150,249             -      6,401,901

Stockholders' equity                                  463,748     1,962,538          428,915    (2,391,453)       463,748
                                                -------------- -------------- --------------- -------------- --------------
         Total liabilities and stockholders'
            equity                              $   2,508,161  $  5,169,777   $    1,579,164   $(2,391,453)  $  6,865,649
                                                ============== ============== ================ ============= ==============
</TABLE>
<PAGE>
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Cash Flows
                         Period Ended December 31, 1998
                                 (In thousands)
                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
<S>                                             <C>            <C>            <C>             <C>            <C>
Net cash provided by (used in) operating
   Activities                                   $   (129,339)  $    338,737   $       9,453   $          -   $    218,851
                                                -------------- -------------- --------------- -------------- --------------
   Additions to property, plant, equipment and
      mine development                                     -        (80,369)        (53,145)             -       (133,514)
   Acquisitions of P&L Coal Subsidiaries          (1,994,635)             -               -              -     (1,994,635)
   Proceeds from contract restructuring                    -          3,889               -              -          3,889
   Proceeds from property and equipment
      disposals                                            -          7,783             609              -          8,392
                                                -------------- -------------- --------------- -------------- --------------
Net cash used in investing activities             (1,994,635)       (68,697)        (52,536)             -     (2,115,868)

   Payments of long-term debt                       (158,583)        (1,154)        (38,172)             -       (197,909)
   Proceeds from short-term borrowings and
      long-term debt                               1,817,390              -          65,779              -       1,883,169
   Net capital contribution                          398,000              -          82,000              -         480,000
   Net change in due to/from affiliates               67,167        (57,947)        (10,160)             -            (940)
                                                -------------- -------------- --------------- -------------- --------------
Net cash provided by (used in) financing
   activities                                      2,123,974        (59,101)         99,447              -       2,164,320

   Effect of exchange rate changes on cash and
      cash equivalents                                     -              -            (197)             -            (197)
                                                -------------- -------------- --------------- -------------- -------------- 
Net increase in cash and cash equivalents                  -        210,939          56,167              -         267,106
Cash and cash equivalents at beginning of
   period                                                  -              -               -              -               -
                                                -------------- -------------- --------------- -------------- --------------
Cash and cash equivalents at end of period      $          -   $    210,939   $      56,167   $          -   $     267,106
                                                ============== ============== =============== ============== ==============
</TABLE>

(6) Subsequent Event

In  February  1999,  the  Company  signed  definitive  agreements  to acquire an
additional  38.3% interest in Black Beauty Coal Company (Black Beauty),  raising
its ownership interest to 81.7%. Black Beauty,  which has eight mines in Indiana
and three  mines in southern  Illinois,  had  revenues of $350  million and $315
million in 1998 and 1997, respectively.

The transaction is subject to certain contingencies,  including approval by both
the Company's and Black Beauty's lenders. Management expects the closing to take
place prior to the end of the Company's fiscal year.

The Company  previously  accounted  for its  investment  in Black  Beauty on the
equity  method.  Black  Beauty will be included  in the  Company's  consolidated
results of operations as of the effective date of the acquisition.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

The table  presented  below  summarizes the results of operations and cash flows
for the Company  and the  Predecessor  Company  (P&L Coal Group) for the periods
presented. The discussion is based on a comparison of the results of the Company
for the  quarter and period  ended  December  31,  1998  versus the  Predecessor
Company results for the three and nine-month periods ended December 31, 1997.

The results of operations  and cash flows for the period ended December 31, 1998
may not be directly comparable to the other periods indicated as a result of the
effects of restatement of assets and  liabilities to their estimated fair market
value in accordance  with the  application  of purchase  accounting  pursuant to
Accounting Principles Board Opinion No. 16.
<PAGE>
<TABLE>
                                                      Predecessor                                Predecessor
                                       Company          Company           Company                  Company
                                   ---------------- ----------------  ----------------  --------------------------------
                                             Three Months                                                 Nine Months
                                                Ended                  Period Ended     For the Period       Ended
                                             December 31,              December 31,     April 1, 1998 -    December 31,
                                         1998             1997              1998          May 19, 1998        1997
                                   ---------------- ----------------  ----------------  --------------- ---------------
<S>                                <C>              <C>               <C>               <C>             <C>
Tons sold (In millions)                      43.4             39.4             105.5             21.7           120.7
                                   ================ ================  ================  =============== ===============

(In thousands)
Revenues:
       Sales                       $      546,620   $      509,942    $    1,327,497    $     278,930   $   1,526,470
       Other revenues                      35,984           41,890            75,272           13,478         170,059
                                   ---------------- ----------------  ----------------  --------------- ---------------
           Total revenues                 582,604          551,832         1,402,769          292,408       1,696,529

Operating costs and expenses              531,519          497,959         1,312,022          285,036       1,503,377
                                   ---------------- ----------------  ----------------  --------------- ---------------
       Operating profit            $       51,085           53,873    $       90,747    $       7,372   $     193,152
                                   ================ ================  ================  =============== ===============
Net income (loss)                  $        5,118   $       23,003    $      (14,841)   $         476   $     118,831
                                   ================ ================  ================  =============== ===============

Other Data:
EBITDA (1)                         $      104,209   $      103,377    $      221,345    $      33,590   $     348,542
Non-cash stock compensation                 3,924                -                 -                -               -
                                   ---------------- ----------------  ----------------  --------------- --------------
EBITDA, excluding non-cash
   stock compensation              $      108,133   $      103,377    $      221,345    $      33,590   $     348,542
                                   ================ ================  ================  =============== ===============

Cash provided by (used in):
       Operating activities                                           $      218,851    $     (30,558)  $      52,625
       Investing activities                                               (2,115,868)         (19,248)       (102,088)
       Financing activities                                                2,164,320           23,636          15,074
                                                                      ================  =============== ===============
</TABLE>

(1) EBITDA is defined as income before  deducting net interest  expense,  income
    taxes, and depreciation, depletion and amortization. EBITDA has been reduced
    by costs  associated  with  reclamation,  retiree  health care and  workers'
    compensation.  EBITDA is not a substitute for operating  income,  net income
    and cash flow from  operating  activities as  determined in accordance  with
    generally  accepted  accounting  principles as a measure of profitability or
    liquidity.  EBITDA is presented as additional information because management
    believes it to be a useful  indicator of the Company's  ability to meet debt
    service  and  capital  expenditure  requirements.   Because  EBITDA  is  not
    calculated identically by all companies,  the presentation herein may not be
    comparable  to other  similarly  titled  measures  of other  companies.  The
    amounts presented include EBITDA for Citizens Power of ($0.7 million), $10.1
    million,  $1.0  million,  ($1.3  million) and $11.4  million for the quarter
    ended  December 31, 1998,  the quarter ended  December 31, 1997,  the period
    ended  December  31,  1998,  the period from April 1 to May 19, 1998 and the
    nine months ended December 31, 1997, respectively.

For purposes of the comparisons to prior year operating results,  the results of
operations  and cash flows for the period  ended  December  31, 1998 reflect the
results of the Company from April 1 to December  31, 1998 (the Company  acquired
the  Predecessor  Company on May 19, 1998 and prior to such date had no separate
operations)  and the results of the  Predecessor  Company for April 1 to May 19,
1998.

Sales.  For the third quarter ended  December 31, 1998, the Company had sales of
$546.6  million,  an increase of $36.7 million,  or 7.2%,  compared to the third
quarter ended December 31, 1997. This increase is due to a continued increase in
brokered coal sales ($29.0  million higher in the third quarter versus the prior
year),  an increase of $10.2  million due to higher  demand in the Powder  River
Basin from a continued  customer shift toward low sulfur coal in order to comply
with  Phase II of the Clean  Air Act,  and $5.1  million  higher  revenues  from
improved  production  performance in the Southern  Appalachian region versus the
prior year.  These increases were partially  offset by a decrease in the Midwest
of $12.4  million due to a temporary  delay in shipments  caused by a customer's
unit  outage  for  maintenance,  and by a  previous  settlement  reached  with a
customer  that resulted in higher  revenue in the prior year.  In addition,  the
Company has experienced lower prices in the steam and  metallurgical  markets in
the Northern and Southern  Appalachia  regions as a result of global  oversupply
conditions.

For the period ended December 31, 1998,  sales increased 5.2%, or $80.0 million,
over the prior nine month period  primarily  due to an increase in brokered coal
activity  ($78.4  million)  and an  $18.0  million  improvement  in U.S.  mining
operations  based upon the higher  demand and operating  efficiencies  discussed
above, partially offset by a $16.4 million decrease in revenues in Australia due
to weaker demand and the effects of foreign currency translation.
<PAGE>
Other  Revenues.  Other revenues  declined $5.9 million as compared to the third
quarter  ended  December  31,  1997 due to $9.8  million  in lower  revenues  at
Citizens  Power,  partially  offset by the  monetization  of a royalty stream in
October  1998 that  resulted in an increase in other  revenues of $3.9  million.
Other  revenues  decreased  $81.3  million  versus the prior nine month  period,
mainly  due to the timing of  contract  restructurings  and a decrease  of $42.2
million in mining  services  revenues in  Australia.  Prior year other  revenues
included  $38.7 million in revenues from  contract  restructurings,  versus only
$5.3 million for the nine month period ended December 31, 1998.

Operating Profit. Operating profit was $51.1 million for the third quarter ended
December 31,  1998,  as compared to $53.9  million in the prior year.  Operating
profit in the U.S.  mining  operations  increased  $21.4 million  primarily as a
result of productivity  improvements in nearly every operating region and volume
increases at Powder  River.  However,  Citizens  Power  experienced a decline of
$11.6 million primarily due to the timing of asset restructurings.  In addition,
the prior year results included $12.9 million of actuarial gains associated with
certain  employee-related  liabilities  that  are  non-recurring.   Other  items
affecting  the current  period  results  include:  $3.9 million in  compensation
expense  associated  with the grant of 554,125 shares of Class B common stock to
certain members of management in conjunction  with the May 19, 1998  acquisition
of the Company,  $3.7 million in additional profit as a result of the successful
resolution of billing disputes in Australia,  changes in U.S.  employee benefits
that resulted in an accrual reduction of $3.3 million,  a reduction in cost from
a multiemployer  benefit plan refund of $2.6 million, a reduction in reclamation
accruals of $2.7 million due to improved equipment  efficiencies and the royalty
monetization and contract restructuring discussed above.

For the  nine-month  period,  operating  profit  declined $95.1 million to $98.1
million.  Operating  profit from the U.S.  mining  operations  improved by $18.3
million during the period, mainly as a result of production  efficiencies in the
Appalachian regions and volume improvements at Powder River.  However,  Citizens
Power  experienced a $14.5 million  decrease for the period due to reduced asset
restructuring  income,  trading losses and increased  overhead costs.  Operating
profit from  Australia  declined  $8.5 million due to weak demand,  lower mining
services  revenues and unfavorable  exchange rates.  The prior year results also
included  a $38.7  million  gain in the prior year from a coal  supply  contract
restructuring and $40.2 million of reductions to estimated liabilities.  Current
year results of  operations  include $8.8 million of  additional  depletion  and
amortization  associated  with purchase  accounting  adjustments to write-up the
Company's net assets to fair value.

Interest Expense. Interest expense increased $39.0 million for the third quarter
and $100.8 million for the period ended December 31, 1998.  This increase is the
result of the borrowings  necessary to fund the acquisition on May 19, 1998, and
higher borrowings in Australia to fund the construction of a new mine.

Income Taxes. The Company's  effective tax rate for the quarter and period ended
December 31, 1998 was 39.1% and 5.6%,  respectively.  The  effective tax rate is
primarily  impacted  by two factors - the  percentage  depletion  tax  deduction
utilized by the Company and its U.S.  subsidiaries  that creates an  alternative
minimum tax situation,  and the level of contribution by the Australian business
to the consolidated results of operations,  which is taxed at a higher rate than
the U.S. Based upon these factors,  the Company  anticipates that adjustments to
the effective tax rate will be necessary on a quarterly basis.

Liquidity and Capital Resources

Net cash provided by operating activities was $188.3 million, which is comprised
mainly of a $135.9 million  royalty  prepayment  that occurred during the second
quarter of fiscal year 1999 and a non-cash addition for depreciation,  depletion
and amortization, partially offset by working capital changes.

Net cash used in investing activities was $2,135.1 million, primarily consisting
of $154.2 million of capital  expenditures  and $2,065.0 for the  acquisition of
the  Predecessor  Company.  The Company had $87.0  million of committed  capital
expenditures  (primarily  related  to coal  reserves  and mining  machinery)  at
December 31, 1998. It is anticipated  these capital  expenditures will be funded
through  available  cash and credit  facilities.  The Company is also seeking to
identify  investments that will provide future earnings growth.  In that regard,
the  Company  signed  definitive  agreements  in  February  1999 to  acquire  an
additional  38.3% interest in Black Beauty Coal Company (Black Beauty),  raising
the Company's  ownership  percentage to 81.7%.  The  acquisition,  which will be
funded out of existing  working  capital,  is subject to certain  contingencies,
including approval by both the Company's and Black Beauty's lenders.

Net cash provided by financing  activities  was $2,188.0  million,  reflecting a
$480.0 million equity  contribution  and $1,817.4  million in borrowings to fund
the  acquisition.  In addition,  the Company has borrowed  approximately  $119.4
million to fund domestic capital expenditures, the construction of a new mine in
Australia and working capital requirements. The Company repaid $217.3 million of
long-term debt during the period,  including  $75.0 million in  prepayments  and
$5.0 million in scheduled payments on acquisition debt.
<PAGE>
The Company has five qualified  single  employer  defined benefit pension plans,
which the Pension  Benefit  Guaranty  Corporation  ("PBGC")  calculated as being
underfunded using PBGC methodology. As a result, the Company has entered into an
agreement with the PBGC to alleviate the  underfunding of the Company's  pension
plans,  pursuant  to which the  Company  has agreed to: (i)  accelerate  minimum
funding  payments of $9.6 million  that the Company  would  otherwise  have been
required to make during fiscal 1999, (ii) make certain  contributions  in excess
of such  minimum  funding  and (iii)  provide  a letter  of credit to  support a
fraction of the pension plans'  unfunded  liabilities.  The fair market value of
the plans'  assets was $468.7  million at March 31,  1998,  the date of the last
actuarial valuation  determination.  The pension funding assumptions  included a
9.0%  return  on plan  assets.  Future  funding  and  pension  expense  could be
adversely  impacted  by changes in the rate of return on plan  assets from those
assumed in the actuarial valuation determination.

As of December 31, 1998, the Company had total indebtedness of $2,363.9 million,
consisting of the following:

        (In millions)

        8.875% Senior Notes due 2008 ("Senior Notes")                $   398.8
        9.625% Senior Subordinated Notes due 2008 ("Senior
                  Subordinated Notes")                                   498.6
        Term loans under Senior Credit Facilities                        840.0
        5.000% Subordinated Note                                         208.0
        Non-Recourse Debt                                                297.7
        Other                                                            120.8
                                                                     ---------
                                                                     $ 2,363.9
                                                                     =========

The Senior Credit  Facilities  include a Revolving Credit Facility that provides
for aggregate  borrowings of up to $150.0 million and letters of credit of up to
$330.0  million.  As of  December  31,  1998,  the  Company  had  no  borrowings
outstanding under the Revolving Credit Facility. Interest rates on the revolving
loans under the Revolving Credit Facility are based on the Base Rate (as defined
in the Senior  Credit  Facilities),  or LIBOR (as  defined in the Senior  Credit
Facilities) at the Company's  option.  On October 1, 1998,  the Company  entered
into  two  interest  rate  swaps to fix the  interest  cost on $500  million  of
long-term debt outstanding under the Term Loan Facility.  The Company will pay a
fixed rate of  approximately  7.0% on $300 million of such  long-term debt for a
period of three years, and on $200 million of such long-term debt for two years.
The Revolving Credit Facility commitment matures in fiscal year 2005.

The Company  made an  optional  prepayment  of $25 million on the Senior  Credit
Facilities  in December  1998,  which it applied  against  Term Loan A mandatory
payments in order of maturity,  and a mandatory  payment of $2.5 million on Term
Loan A. The Company also made a $50.0 million optional  prepayment on the Senior
Credit Facilities in August 1998, which it applied against Term Loan B mandatory
payments in order of maturity.  The following table sets forth the  amortization
schedule for the Senior Credit Facilities after giving effect to the payments:

  (In millions)

    Amortization                      Term Loan A                Term Loan B
    ------------                     ------------               ------------ 
    Fiscal Year:
        1999                          $   -                        $   -
        2000                              -                            -
        2001                             10.00                         -
        2002                             42.50                         -
        2003                             68.75                         -
        2004                             93.75                         -
        2005                             25.00                        64.00
        2006                              -                          408.25
        2007                              -                          127.75
                                      ---------                    ---------
                                      $ 240.00                     $ 600.00
                                      =========                    =========

The indentures  governing the Senior Notes and Senior  Subordinated Notes permit
the Company and its Restricted  Subsidiaries  (which include all subsidiaries of
the Company except  Citizens  Power and its  subsidiaries)  to incur  additional
indebtedness, including secured indebtedness, subject to certain limitations. In
addition,  among other customary restrictive covenants,  the indentures prohibit
the Company and its Restricted  Subsidiaries  from creating or otherwise causing
any encumbrance or restriction on the ability of any Restricted  Subsidiary that
is not a Guarantor to pay dividends or to make certain other  upstream  payments
to the  Company  or  any of its  Restricted  Subsidiaries  (subject  to  certain
exceptions).  The Revolving  Credit Facility and related Term Loan Facility also
contain  certain  restrictions  and  limitations  including  but not  limited to
financial  covenants  that will  require  the  Company to  maintain  and achieve
certain levels of financial  performance and limit the payment of cash dividends
and similar  restricted  payments.  In addition,  the Senior  Credit  Facilities
prohibit the Company from allowing its  Restricted  Subsidiaries  (which include
all  Guarantors) to create or otherwise  cause any encumbrance or restriction on
the  ability of any such  Restricted  Subsidiary  to pay any  dividends  or make
certain other upstream payments subject to certain  exceptions.  The Company was
in compliance with all of the restrictive covenants of its loan agreements as of
December 31, 1998.
<PAGE>
Recent  Accounting  Pronouncements.  In  June  1998,  the  Financial  Accounting
Standards Board issued Statement of Financial  Accounting Standards ("SFAS") No.
133,  "Accounting for Derivative  Instruments and Hedging  Activities." SFAS No.
133 requires the recognition of all derivatives as assets or liabilities  within
the balance sheet, and requires both the derivatives and the underlying exposure
to be recorded at fair value.  Any gain or loss  resulting  from changes in fair
value will be recorded as part of the results of  operations,  or as a component
of  comprehensive  income  or  loss,  depending  upon  the  intended  use of the
derivative.  SFAS No. 133 is effective  for all fiscal  quarters of fiscal years
beginning  after June 15, 1999  (effective  April 1, 2000 for the Company).  The
Company  is  evaluating  the  requirements  of  this  Statement  and has not yet
determined the impact of adoption on the financial statements.

Impact of Year 2000  Issue.  The  Company  is  preparing  for the  impact of the
arrival of the Year 2000 on its  business,  as well as on the  businesses of its
customers, suppliers and business partners. The "Year 2000 Issue" is a term used
to  describe  the  problems  created  by systems  that are unable to  accurately
interpret   dates  after   December  31,  1999.   These   problems  are  derived
predominantly  from the fact  that  many  software  programs  have  historically
categorized  the  "year" in a  two-digit  format.  The Year 2000  Issue  creates
potential risks for the Company,  including  potential problems in the Company's
products as well as in the Information Technology ("IT") and non-IT systems that
the Company uses in its business operations.  The Company may also be exposed to
risks from third parties with whom the Company  interacts who fail to adequately
address their own Year 2000 Issues.

The Company's State of Readiness - In 1998, the Company organized a company-wide
Year  2000  compliance  project,  staffed  with  a  diverse  team  of  personnel
representing  all  levels  of the  organization  and also  retained  an  outside
consulting  firm to assist in the  assessment  and assist in ensuring the proper
project  structure  to address the Year 2000  issue.  In  addition,  the Company
completed an assessment and identified  portions of its software which will have
to be modified or replaced so that its computer  systems will function  properly
with  respect  to dates in the Year  2000 and  thereafter.  With  respect  to IT
systems,  an assessment was completed and the Company is now in the remediation,
testing  and  implementation  phases of the  project  whereby it is  updating or
replacing existing  applications.  These phases of the project began in calendar
1998 and will continue in calendar 1999.

Additionally,  the  Company  is also  conducting  an  assessment  of its  non-IT
technology  which  consists  primarily of embedded  technology  at the Company's
mining  facilities  (e.g.,  security  systems,  mine monitoring  systems,  plant
operating  systems,  coal loading and scale  facilities,  equipment,  etc.). The
Company is in the assessment and remediation phases and plans to have sites Year
2000 ready by October 1999.

Software  modifications  are  estimated  to be 62%  complete  and  the  goal  of
management is to have all systems and equipment Year 2000 ready by October 1999.
The Company believes that with modifications to existing software and conversion
to new software,  the Year 2000 issue will not present  significant  operational
problems for its computer systems.

Finally,  the Company is conducting an assessment of Year 2000 exposures related
to the Company's suppliers. The Company has identified its key suppliers and has
sent out a request for  information on their Year 2000  compliance  status.  The
Company has  dedicated  resources  to monitor  these  parties'  progress as they
address the Year 2000 issue. Additional requests will be sent, responses will be
tracked and contingency plans will be developed as required to address potential
failures of these parties to be prepared for the Year 2000.

The Costs to  Address  the  Company's  Year 2000  Issues - The total cost of the
project  associated with the Year 2000 issue is estimated at approximately  $9.1
million (29% of the IT budget for fiscal year 1999), which includes $1.9 million
for the purchase of new software and hardware that will be capitalized  and $7.2
million  that will be expensed as  incurred.  To date,  the Company has incurred
approximately  $2.4 million  primarily  for  assessment  of the Year 2000 issue,
development  of a  modification  plan,  and fixing  noncompliant  programs.  The
Company  believes  that the total costs  associated  with  modifying its current
systems will not have a material  adverse effect on its results of operations or
financial position.

The Risks of the Company's Year 2000 Issues - There can be no assurance that the
Company  will be  completely  successful  in its  efforts to  address  Year 2000
Issues.  If some of the  Company's  systems  are not Year  2000  compliant,  the
Company  could suffer a disruption  of  operations  (including  delivery of coal
pursuant to sales contracts) or other negative consequences,  including, but not
limited to,  diversion of  resources,  damage to the  Company's  reputation  and
increased  litigation,  any of  which  could  materially  adversely  affect  the
Company's results of operations or financial position.

The Company is also dependent on third parties such as its customers, suppliers,
service providers and other business  partners.  If these or other third parties
with whom the Company  conducts  business fail to  adequately  address Year 2000
Issues,  the  Company  could  experience  a  negative  impact on its  results of
operations or financial position.  For example,  the failure of carriers,  power
generators  and/or  telecommunications  companies  to have Year  2000  compliant
internal systems could impact the Company's production and/or shipment of coal.
<PAGE>
The Company's  Contingency Plans - The Company is in the process of developing a
comprehensive  contingency  plan to  address  situations  that may result if the
company or any of the third  parties  upon which the  Company  is  dependent  is
unable to achieve Year 2000 readiness.  This effort is ongoing and will continue
to be evaluated as new information becomes available.

Year 2000  Cautionary  Statement - Year 2000 issues are  widespread and complex.
The costs of the  project  and the date on which the  Company  believes  it will
complete  the  appropriate  modifications  to deal with the Year 2000  Issue are
based on management's  best  estimates,  which were derived  utilizing  numerous
assumptions  of future  events.  However,  there can be no assurance  that these
estimates will be achieved.

Forward Looking Statements. This quarterly report and certain press releases and
statements  the  Company  makes  from  time to time  include  statements  of the
Company's  and  management's  expectations,  intentions,  plans and beliefs that
constitute "forward looking statements" within the meaning of Section 27A of the
Securities  Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934
and are  intended to come within the safe  harbor  protection  provided by those
sections.  Forward looking  statements  involve risks and  uncertainties,  and a
variety of factors  could cause  actual  results to differ  materially  from the
Company's  current  expectations,  including  but not limited to: coal and power
market  conditions and  fluctuations in the demand for coal as an energy source,
weather  conditions,   the  continued  availability  of  long-term  coal  supply
contracts,  railroad performance,  foreign currency translation,  changes in the
government regulation of the mining industry,  risks inherent to mining, changes
in the  Company's  leverage  position,  the  ability to  successfully  implement
operating strategies, the impact of Year 2000 compliance by the Company or those
entities with which the Company does business and other factors discussed in the
Company's filings with the Securities and Exchange Commission.

Readers are  cautioned  not to place undue  reliance  on these  forward  looking
statements,  which speak only as of the date hereof.  The Company  undertakes no
obligation  to publicly  release the results of any  revisions  to such  forward
looking statements that may be made to reflect events or circumstances after the
date hereof,  or thereof,  as the case may be, or to reflect the  occurrence  of
anticipated events.

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

Eastern Enterprises

On November 1, 1993,  Eastern  Enterprises filed suit in the U.S. District Court
for the District of Massachusetts against the Social Security Administration and
the Combined Fund claiming that the Coal Act, as applied to Eastern Enterprises,
violated  the due process and taking  clauses of the Fifth  Amendment.  In 1994,
Eastern  Enterprises  filed a third  party  complaint  against  Peabody  Holding
Company,  Eastern  Associated  and Eastern  Associated's  parent  company,  Coal
Properties Corp.,  seeking  indemnification  or contribution with respect to any
liability  that  Eastern  Enterprises  may  have  under  the Coal  Act.  Eastern
Enterprises   claimed  that  the  amount  of  its  Coal  Act   liabilities   was
approximately $100 million.

The District  Court held in 1996 that the Coal Act was  constitutional.  Eastern
Enterprises  filed an appeal  with the First  Circuit  Court of  Appeals,  which
affirmed the district court's decision.  The U.S. Supreme Court accepted Eastern
Enterprises'  petition  for  certiorari  on  the  constitutional  claims.  In  a
plurality  decision  issued on June 26, 1998,  the Supreme  Court found that the
Coal Act as applied to Eastern  Enterprises  violated the takings  clause of the
Fifth  Amendment.   The  UMWA   beneficiaries  that  were  assigned  to  Eastern
Enterprises  will  continue to receive  retiree  health care  benefits  from the
Combined Fund.

Peabody Holding Company has had discussions with Eastern  Enterprises  regarding
the  third-party  complaint.  Eastern  Enterprises  has advised  Peabody Holding
Company that it is unwilling to dismiss the third-party complaint and intends to
seek  reimbursement for its attorneys fees and prejudgment  interest which could
amount to  approximately $5 million.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Public Service Company of Colorado

In August 1996, Seneca Coal Company ("Seneca") filed a demand for arbitration in
accordance  with the terms of an Amended  Revised  Coal Supply  Agreement  dated
December  1, 1971 (the  "1971  Agreement")  between  Seneca  and three  electric
utilities,  Public Service Company of Colorado,  Salt River Project Agricultural
Improvement  District and  PacifiCorp  (the "Hayden  Participants").  The Hayden
Participants own the Hayden Electric Generating Station at Hayden, Colorado. The
arbitration  demand  requested  the entry of an award for Seneca and against the
Hayden  Participants  for  amounts  attributable  to  final  reclamation,   mine
decommissioning  and  environmental  monitoring  of the  Seneca  mine  and  life
insurance and post-retirement health care costs ("post-mine closure costs").

In September  1996, the Hayden  Participants  filed a complaint for  declaratory
judgment  in the  District  Court for the City and  County  of Denver  seeking a
judicial  declaration that they were not responsible for post-mine closure costs
as a matter of law. The Hayden Participants also requested declaratory and other
relief with respect to other claims against Seneca.
<PAGE>
The arbitration  provision in the 1971 Agreement  limits the jurisdiction of the
arbitrators to resolution of disputed  issues of fact but the arbitrators are to
determine the  arbitrability of any dispute in the first instance.  Accordingly,
Seneca filed a motion to stay the judicial proceedings with respect to the issue
of  responsibility  under the 1971 Agreement for post-mine closure costs pending
the outcome of the arbitration. The District Court granted the motion in January
1997.

The arbitration  hearing is scheduled to take place in March of 1999. A decision
from the arbitrators is expected later in 1999. The District Court's application
of legal  principles to the facts as found by the  arbitrators  would take place
thereafter.  The Company  continues to believe that the dispute will be resolved
without a  material  adverse  effect on its  financial  condition  or results of
operation.

Macquarie Generation

In  September  1997,   Peabody  Resources  filed  a  lawsuit  against  Macquarie
Generation in the Supreme Court of New South Wales, Commercial Division, seeking
damages for certain coal deliveries which were not paid by Macquarie  Generation
and for a declaratory  judgment regarding the assignment to Macquarie Generation
of two long-term CSAs for the Ravensworth and Narama mines. The contracts expire
in 2001 and 2012,  respectively.  Macquarie Generation later agreed that the two
contracts were properly assigned to it. Macquarie Generation  subsequently filed
a cross-claim against Peabody Resources alleging that Peabody Resources breached
the  labor  escalation  provisions  in the  CSAs,  committed  misrepresentations
regarding the labor costs and violated the Australian  trade  practices and fair
trading laws in relation to the Narama contract.  Macquarie Generation sought to
terminate  or  rescind  the  Narama  CSA and has  sought  damages  from  Peabody
Resources  for  alleged  breaches  of both  contracts.  Even  though the Company
continued to deliver coal, Macquarie  Generation  unilaterally reduced the price
that it is  paying  for coal  deliveries  under  the  Narama  contract.  A trial
regarding these issues began on September 7, 1998 and concluded on September 25,
1998.  On  September  22,  1998,  Macquarie  Generation  withdrew  its breach of
contract claims.

The  Supreme  Court of New South Wales  issued a decision  on November  19, 1998
rejecting  Macquarie  Generation's claims to terminate the coal supply agreement
for the Narama mine. The Court also rejected  Macquarie  Generation's  claim for
damages.  The Court ordered  Macquarie  Generation to pay Peabody  Resources the
portion of the price that it had unilaterally withheld with interest.  Macquarie
Generation  has made that  payment to Peabody  Resources  and is paying  Peabody
Resources for deliveries of coal at the contract  prices.  Macquarie  Generation
has filed an appeal of the decision.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

         See the Exhibit Index at page 21 of this report.

(b)      Reports on Form 8-K.

         None.
<PAGE>
                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                                        
                              P&L COAL HOLDINGS CORPORATION

Date: February 12, 1999       By:  /s/             GEORGE J. HOLWAY
                                      ---------------------------------------
                                                   George J. Holway
                                    Vice President and Chief Financial Officer
                                           (Principal Financial Officer)






<PAGE>
                                  EXHIBIT INDEX

The exhibits below are numbered in accordance with the Exhibit Table of Item 601
of Regulation S-K.


      Exhibit
        No.    Description of Exhibit
      -------  ----------------------
        3.1    Second Amended and Restated  Certificate of  Incorporation of P&L
               Coal Holdings Corporation.

        3.2    By-Laws  of  P&L  Coal  Holdings  Corporation   (Incorporated  by
               reference to Exhibit 3.2 of the Company's  Form S-4  Registration
               Statement No. 333-59073).

        10.10  1998 Stock Purchase and Option Plan for Key Employees of P&L Coal
               Holdings Corporation.

        27     Financial Data Schedule (filed electronically with the SEC only).

            SECOND AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                          P&L COAL HOLDINGS CORPORATION





                  P&L  COAL  HOLDINGS   CORPORATION   (the   "Corporation"),   a
corporation organized and existing under the laws of the State of Delaware, DOES
HEREBY CERTIFY:

                  1.  The  name  of  the   corporation   is  P&L  Coal  Holdings
Corporation. The date of the filing of its original Certificate of Incorporation
with the Secretary of State of the State of Delaware was February 27, 1998 under
the name of P&L Coal  Holdings  Corporation,  and the date of the  filing of its
Amended and Restated Certificate of Incorporation with the Secretary of State of
Delaware was May 15, 1998 under the name of P&L Coal Holdings Corporation.

                  2.  This  Second   Amended   and   Restated   Certificate   of
Incorporation has been duly adopted in accordance with Sections 103, 242 and 245
of the General  Corporation  Law of the State of Delaware.  The  Corporation has
received payment for its stock.

                  3. The Board of  Directors of the  Corporation,  pursuant to a
unanimous  written action in lieu of a meeting pursuant to Section 141(f) of the
General Corporation Law of the State of Delaware,  adopted resolutions proposing
and declaring  advisable that the Corporation  amend and restate its Amended and
Restated Certificate of Incorporation to read in its entirety as follows:

                    FIRST:  The name of the  Corporation  is P&L  Coal  Holdings
Corporation.

                    SECOND:  The registered  office and registered  agent of the
Corporation is The Corporation Trust Company, 1209 Orange Street, Wilmington, 
New Castle County, Delaware 19801.

                    THIRD:  The purpose of the  Corporation  is to engage in any
lawful act or activity  for which  corporations  may be organized under the 
General Corporation Law of Delaware.

                  FOURTH:   The  total  number  of  shares  of  stock  that  the
Corporation shall have the authority to issue is 43,000,000  shares,  consisting
of  30,000,000  shares of Class A Common  Stock,  par value $0.01 per share (the
"Class A Common  Stock"),  3,000,000  shares of Class B Common Stock,  par value
$0.01 per share  (the  "Class B Common  Stock"  and,  together  with the Class A
Common Stock, the "Common  Stock"),  and 10,000,000  shares of  Non-Convertible,
Exchangeable  Preferred  Stock,  par value of $0.01 per  share  (the  "Preferred
Stock").  Set forth below with respect to each type of stock of the  Corporation
is a statement of the voting powers and the designations,  preferences,  rights,
qualifications, limitations and restrictions thereof:

         A.       Class A Common Stock.

                  1. Voting Rights.  Except as may otherwise be required by law,
         each holder of Class A Common Stock (together with the holders of Class
         B Common Stock and the holders of Preferred  Stock) shall have one vote
         in respect of each  share of Class A Common  Stock held on all  matters
         voted upon by the stockholders of the Corporation.

                  2.  Dividends.  The holders of Class A Common Stock  (together
         with the holders of Class B Common  Stock and the holders of  Preferred
         Stock) shall be entitled to receive  such  dividends as may be declared
         from time to time by the Board of Directors of the Corporation  ratably
         in  proportion  to the  number of shares of Class A Common  Stock  (and
         Class B Common Stock and Preferred Stock) held by them.

                  3.  Distributions.  Subject  to the  limitations  set forth in
         Section C.3 of this  Article  FOURTH,  in the event of any  Liquidation
         Event,  following  Payment  in Full  of the  Preference  Amount  to the
         holders of Preferred  Stock,  the holders of Class A Common Stock shall
         be entitled to receive all of the remaining Available Assets ratably in
         proportion to the number of shares of Class A Common Stock held by them
         until they receive  Payment in Full of the Preference  Amount.  If such
         remaining  Available  Assets shall be insufficient to distribute to the
         holders  of shares of Class A Common  Stock the  Payment in Full of the
         Preference  Amount to which they are entitled (after Payment in Full of
         the Preference Amount to the holders of shares of Preferred Stock), the
         holders of shares of Class A Common  Stock shall  share  ratably in any
         distribution of Available  Assets in proportion to the number of shares
         of Class A Common  Stock  held by them.  After  Payment  in Full of the
         Preference  Amount to the holders of shares of Preferred Stock pursuant
         to  Section  C.3,  to the  holders  of shares  of Class A Common  Stock
         pursuant  to this  Section  A.3 and to the holders of shares of Class B
         Common  Stock  pursuant to Section  B.3,  the holders of Class A Common
         Stock  shall be entitled  (together  with the holders of Class B Common
         Stock and the  holders of  Preferred  Stock) to receive  any  remaining
         Available Assets ratably in proportion to the number of shares of Class
         A Common Stock (and Class B Common Stock and  Preferred  Stock) held by
         them.

         B.       Class B Common Stock.

                  1. Voting Rights.  Except as may otherwise be required by law,
         each holder of Class B Common Stock (together with the holders of Class
         A Common Stock and the holders of Preferred  Stock) shall have one vote
         in respect of each  share of Class B Common  Stock held on all  matters
         voted upon by the stockholders of the Corporation.

                  2.  Dividends.  The holders of Class B Common Stock  (together
         with  the  holders  of the  Class A Common  Stock  and the  holders  of
         Preferred  Stock) shall be entitled to receive such dividends as may be
         declared from time to time by the Board of Directors of the Corporation
         ratably in  proportion  to the number of shares of Class B Common Stock
         (and Class A Common Stock and Preferred Stock) held by them.

                  3.  Distributions.  Subject  to the  limitations  set forth in
         Sections  A.3 and C.3 of  this  Article  FOURTH,  in the  event  of any
         Liquidation  Event,  following Payment in Full of the Preference Amount
         to the  holders of  Preferred  Stock and the  holders of Class A Common
         Stock, the holders of Class B Common Stock shall be entitled to receive
         all of the  remaining  Available  Assets  ratably in  proportion to the
         number  of  shares  of Class B Common  Stock  held by them  until  they
         receive  Payment in Full of the  Preference  Amount.  If such remaining
         Available  Assets shall be insufficient to distribute to the holders of
         shares of Class B Common  Stock the  Payment in Full of the  Preference
         Amount  to  which  they  are  entitled  (after  Payment  in Full of the
         Preference  Amount to the holders of shares of Class A Common Stock and
         the  holders  of  Preferred  Stock),  the  holders of shares of Class B
         Common  Stock  shall share  ratably in any  distribution  of  Available
         Assets in  proportion  to the number of shares of Class B Common  Stock
         held by them.  After  Payment in Full of the  Preference  Amount to the
         holders of shares of  Preferred  Stock  pursuant to Section C.3, to the
         holders of shares of Class A Common  Stock  pursuant to Section A.3 and
         to the  holders  of shares  of Class B Common  Stock  pursuant  to this
         Section  B.3,  the  holders of Class B Common  Stock  shall be entitled
         (together  with the holders of Class A Common  Stock and the holders of
         Preferred  Stock) to receive any remaining  Available Assets ratably in
         proportion to the number of shares of Class B Common Stock (and Class A
         Common Stock and Preferred Stock) held by them.

                  4.       Conversion.

                  a.  Immediately  following  the  earliest  of  (i)  the  ninth
         anniversary of the initial  issuance of shares of Class B Common Stock,
         (ii) the  consummation  of a  Change  of  Control,  an  Initial  Public
         Offering or a Recapitalization  Event and (iii) the date of an election
         by the Board of Directors of the Corporation to convert the outstanding
         shares of Class B Common  Stock into Class A Common  Stock,  all of the
         shares of Class B Common Stock shall be  converted,  without  action on
         the part of any holder thereof, into the same number of shares of Class
         A Common Stock.

                  b. Each  conversion of shares of Class B Common Stock into the
         same number of shares of Class A Common Stock shall be completed by the
         surrender of the  certificate or certificates  representing  the shares
         (the "Shares for Conversion")  converted at the principal office of the
         Corporation  (or such other office or agency of the  Corporation as the
         Corporation may from time to time designate by notice in writing to the
         holders of Class B Common  Stock) at any time  during  normal  business
         hours.  Such conversion shall be deemed to have been effected as of the
         open of business on the first  business day  immediately  following the
         date of the  event  giving  rise  to the  conversion  pursuant  to this
         Section B.4 (the "Class B Conversion Date"). From and after the Class B
         Conversion  Date,  (i) the  rights  of the  holder  of the  Shares  for
         Conversion  in  respect  thereof  will cease  (other  than the right to
         receive any dividend or other  distribution  that has been  declared by
         the Board of Directors of the Corporation to be payable on or following
         the Class B Conversion Date to holders of record of the class of Common
         Stock of which the Shares for  Conversion are a part on a date prior to
         the Class B Conversion  Date), (ii) the person or persons in whose name
         or names the  certificate or  certificates  for the shares to be issued
         (the  "Converted  Shares")  upon  such  conversion  of the  Shares  for
         Conversion  shall be deemed to have  become  the  holder or  holders of
         record  of the  Converted  Shares  represented  thereby  and  (iii) any
         certificate  or  certificates  representing  the Shares for  Conversion
         shall thereafter, and without any action on the part of holder thereof,
         be deemed to  represent  the shares of Class A Common  Stock into which
         they are convertible.

                  c. Promptly after the Class B Conversion Date, the Corporation
         will issue and deliver in  accordance  with the  surrendering  holder's
         instructions  the certificate or certificates  for the Converted Shares
         issuable upon conversion.

                  d.  The  Corporation  will  at  all  times  reserve  and  keep
         available out of its authorized  but unissued  shares of Class A Common
         Stock,  solely for the purpose of issuance upon the conversion of Class
         B Common  Stock as provided  herein,  the  maximum  number of shares as
         shall then be  issuable  upon the  conversion  of all then  outstanding
         shares of Class B Common Stock.

                  e. If the Corporation in any manner subdivides or combines the
         outstanding shares of Class A Common Stock or Class B Common Stock, the
         outstanding   shares  of  the  other  class  will  be   proportionately
         subdivided or combined.

                  f. The issuance of certificates  representing Converted Shares
         will be made  without  charge to the  holders  of such  shares  for any
         issuance  tax  in  respect  thereof  or  other  cost  incurred  by  the
         Corporation in connection with such  conversion and issuance;  provided
         that the holder of such Converted  Shares shall be responsible  for any
         transfer  taxes due in  connection  with the  conversion  thereof.  The
         Corporation will not close its books against the transfer of its Common
         Stock in any manner which would interfere with the timely conversion of
         any class of Common Stock.

         C. Preferred Stock.  Subject to the limitations and  modifications  set
forth below,  each share of Preferred Stock shall have the voting powers and the
designations, preferences, rights, qualifications,  limitations and restrictions
of a share of Common Stock.

                  1. Voting  Rights.  Each holder of a share of Preferred  Stock
         shall  have the same  voting  rights as the holder of a share of Common
         Stock,  and all  holders of shares of  Preferred  Stock shall vote as a
         single class with all holders of shares of Common  Stock,  and not as a
         separate  class,  upon all  matters in which the  holders of the Common
         Stock are entitled to vote.

                  2.  Dividends.  The holders of the shares of  Preferred  Stock
         (together  with the holders of any Common  Stock)  shall be entitled to
         receive  such  dividends  as may be  declared  from time to time by the
         Board of  Directors of the  Corporation  ratably in  proportion  to the
         number of shares of Preferred Stock (and Common Stock) held by them.

                  3. Distributions.  In the event of any Liquidation  Event, the
         holders of  Preferred  Stock  shall be  entitled  to receive all of the
         Available  Assets  ratably  in  proportion  to the  number of shares of
         Preferred  Stock held by them, in priority to any  distribution  to the
         holders of Common Stock,  until such holders of Preferred Stock receive
         Payment in Full of the Preference Amount. If the Available Assets shall
         be  insufficient  to  distribute  to the holders of shares of Preferred
         Stock the  Payment in Full of the  Preference  Amount to which they are
         entitled,  the holders of shares of Preferred Stock shall share ratably
         in any  distribution of Available Assets in proportion to the number of
         shares of Preferred  Stock held by them.  After  Payment in Full of the
         Preference  Amount to the holders of shares of Preferred Stock pursuant
         to the  foregoing  provisions  and to the  holders of shares of Class A
         Common  Stock  pursuant  to Section A.3 and to the holders of shares of
         Class B Common Stock  pursuant to Section B.3 of this  Article  FOURTH,
         the holders of  Preferred  Stock shall be entitled  (together  with the
         holders of Common  Stock) to receive  any  remaining  Available  Assets
         ratably in proportion  to the number of shares of Preferred  Stock (and
         Common Stock) held by them.

                  4.       Exchange.

                           a. At any time and from time to time, the Corporation
                  may  exchange,  at the option of the  Corporation  in its sole
                  discretion,  in whole  or in part,  the  shares  of  Preferred
                  Stock, share for share, into shares of Class A Common Stock.

                           b. The Corporation may exercise the right to exchange
                  shares of Preferred  Stock into shares of Class A Common Stock
                  by  resolution of the Board of Directors to that effect (which
                  may  specify an event or events upon which such  exercise  and
                  exchange will be effective).

                           c. On the  date for the  exchange  of the  shares  of
                  Preferred  Stock  into  shares  of Class A Common  Stock  (the
                  "Exchange   Date"),   such  shares  of  Preferred  Stock  (the
                  "Exchanged  Shares") shall be exchanged,  share for share, for
                  shares of Class A Common  Stock.  As a condition of receipt of
                  the  certificate  or  certificates  representing  such Class A
                  Common Stock,  each holder of Exchanged  Shares must surrender
                  the  certificate or  certificates  representing  the Exchanged
                  Shares to the Corporation.  Each surrendered certificate shall
                  be  canceled  and  retired   promptly  after  receipt  by  the
                  Corporation  and the capital  stock  evidenced  thereby may be
                  reissued by the Corporation.

                           d. From and after the Exchange  Date,  (i) the rights
                  of the holders of  Exchanged  Shares in respect  thereof  will
                  cease  (other than the right to receive any  dividend or other
                  distribution  that has been declared by the Board of Directors
                  of the  Corporation to be payable on or following the Exchange
                  Date to holders of record of  Preferred  Stock on a date prior
                  to the  Exchange  Date),  (ii) the  person or persons in whose
                  name  or  names  the  certificate  or  certificates   for  the
                  Exchanged  Shares were  issued  shall be deemed to have become
                  the  holder or holders  of record of an  equivalent  number of
                  shares of Class A Common  Stock and (iii) any  certificate  or
                  certificates  representing  Exchanged Shares shall thereafter,
                  and without any action on the part of the holder  thereof,  be
                  deemed to represent an equivalent  number of shares of Class A
                  Common Stock.

                           e. If the  Corporation  in any manner  subdivides  or
                  combines  the  outstanding  shares of Class A Common  Stock or
                  Preferred  Stock,  the  outstanding  shares of the other class
                  will be proportionately subdivided or combined.

                           f. The  Corporation  shall at all times  reserve  and
                  keep  available  out of its  authorized  and unissued  Class A
                  Common Stock, solely for the purpose of effecting the exchange
                  of the  Preferred  Stock,  such  number  of  shares of Class A
                  Common  Stock  as shall  from  time to time be  sufficient  to
                  effect  the  exchange  of  all  then  outstanding   shares  of
                  Preferred  Stock.  The  Corporation  shall  from time to time,
                  subject  to and in  accordance  with  the  laws  of  Delaware,
                  increase the  authorized  amount of Class A Common Stock if at
                  any time the  number  of  authorized  shares of Class A Common
                  Stock remaining unissued shall not be sufficient to permit the
                  exchange  at  such  time of all  then  outstanding  shares  of
                  Preferred Stock.

                  5.       Redemption.

                           a.  At  any  time   during   the   six-month   period
                  immediately  following  the  issuance  of shares of  Preferred
                  Stock by the  Corporation  and from time to time  during  such
                  period,  the  Corporation  may  redeem,  at the  option of the
                  Corporation in its sole  discretion,  in whole or in part, the
                  shares of Preferred Stock for a price of $20 per share without
                  interest thereon (the "Redemption Price").

                           b. The  Corporation  may exercise the right to redeem
                  shares  of  Preferred  Stock  by  resolution  of the  Board of
                  Directors to that effect (which may specify an event or events
                  upon which such exercise and redemption will be effective).

                           c. On the date for the  redemption  of the  shares of
                  Preferred Stock (the "Redemption  Date"),  the full Redemption
                  Price shall become payable in cash for the shares of Preferred
                  Stock being  redeemed on such  Redemption  Date (the "Redeemed
                  Shares").  As a condition of payment of the Redemption  Price,
                  each holder of Redeemed  Shares must surrender the certificate
                  or  certificates  representing  the  Redeemed  Shares  to  the
                  Corporation.  Each surrendered  certificate  shall be canceled
                  and retired  promptly after receipt by the Corporation and the
                  capital  stock  evidenced  thereby  may  be  reissued  by  the
                  Corporation.

                           d. On the  Redemption  Date,  unless the  Corporation
                  defaults in the payment in full of the Redemption  Price,  all
                  rights of  holders  of the  Redeemed  Shares  shall  terminate
                  (other  than  the  right  to  receive  any  dividend  or other
                  distribution  that has been declared by the Board of Directors
                  of  the   Corporation  to  be  payable  on  or  following  the
                  Redemption  Date to holders of record of Preferred  Stock on a
                  date prior to the Redemption Date and the right to receive the
                  Redemption Price).

                           e. If the  Corporation  in any manner  subdivides  or
                  combines  the  outstanding  shares  of  Preferred  Stock,  the
                  Redemption Price will be adjusted proportionately.

         D.       Certain Definitions.  For purposes of this Article FOURTH, 
the following terms shall have the following meanings:

                  "Available  Assets"  means  (i)  in  the  case  of a  Business
         Combination,  all cash,  securities  and other assets to be received by
         stockholders of the Corporation  pursuant  thereto and (ii) in the case
         of any other Liquidation Event, all assets of the Corporation, tangible
         and  intangible,   of  whatever  kind  available  for  distribution  to
         stockholders.

                  "Business   Combination"   means   any   acquisition   of  the
         Corporation   by  means  of   merger   or  other   form  of   corporate
         reorganization  in which  outstanding  shares  of the  Corporation  are
         exchanged for cash,  securities or other consideration issued or given,
         or caused to be issued or given,  by the acquiring  corporation  or its
         subsidiary (other than a mere reincorporation transaction).

                  "Change  of  Control"  shall  mean  an  acquisition  of all or
         substantially  all of the direct and indirect assets of the Company and
         its  subsidiaries  (by  merger,  consolidation,  stock or asset sale or
         otherwise),  whereby immediately following any such transaction (i) the
         Lehman Fund and its  affiliates  own, in the aggregate less than 50% of
         the  Corporation's  outstanding  voting securities that the Lehman Fund
         owned in the aggregate  immediately  following the  consummation of the
         transactions  pursuant to the Purchase Agreement,  dated as of March 2,
         1998,  by  and  between  the  Corporation  and  The  Energy  Group  PLC
         (excluding the anticipated  sell down of  approximately  $75 million to
         occur subsequent to such consummation) or (ii) any Person  individually
         owns  more of the  Corporation's  then  outstanding  voting  securities
         entitled to vote generally than is owned in the aggregate by the Lehman
         Fund and its affiliates.

                  "Initial  Public  Offering"  shall  mean the  initial  sale of
         shares of any class of the  Corporation's  stock to the public pursuant
         to an  effective  registration  statement  (other  than a  registration
         statement  on Form S-4 or S-8 or any similar or  successor  form) filed
         under the  Securities  Act of 1933,  as  amended,  which  results in an
         active trading market of the lesser of 25% of the outstanding shares of
         the  Corporation's  Common  Stock  and a  $250  million  float  in  the
         marketplace.  There shall be deemed to be an "active trading market" if
         the  Corporation's  Common  Stock is listed  or  quoted  on a  national
         exchange or the NASDAQ National Market.

                  "Lehman Fund" means Lehman Brothers  Merchant Banking Partners
         II L.P.,  Lehman Brothers  Offshore  Investment  Partners II L.P., LB I
         Group Inc., Lehman Brothers Capital Partners III, L.P., Lehman Brothers
         Capital  Partners  IV, L.P. and Lehman  Brothers MBG Partners  1998 (A)
         L.P., collectively.

                  "Liquidation  Event"  means  any of  the  following:  (i)  any
         voluntary or involuntary liquidation,  dissolution or winding up of the
         Corporation,  (ii)  any  Business  Combination,  or  (iii)  a  sale  or
         disposition by the Corporation or any subsidiary of the Corporation, if
         any, of all or  substantially  all of the assets of the  Corporation or
         such  subsidiary  (if, with respect to such  subsidiary,  the assets so
         sold would have constituted all or  substantially  all of the assets of
         the Corporation if the assets were held directly by the Corporation).

                  "Payment in Full of the  Preference  Amount" is deemed to have
         been made at such time as the holders of the shares of Preferred Stock,
         Class A Common Stock or Class B Common Stock, as the case may be, shall
         have  received  in respect of each such  share an  aggregate  amount of
         cash, or securities or other assets, or any combination thereof, with a
         fair market value equal to $20 in connection  with a Liquidation  Event
         (without giving effect to prior unrelated  dividends or distributions),
         and in the event  that the  Corporation  in any  manner  subdivides  or
         combines  the  outstanding  shares of Class A Common Stock or Preferred
         Stock,  such Payment in Full of the Preference Amount shall be adjusted
         accordingly.

                  "Person"  means  an  individual,   partnership,   corporation,
         business  trust,  joint  stock  company,   limited  liability  company,
         unincorporated  association,  joint venture or other entity of whatever
         nature.

                  "Recapitalization   Event"  shall  mean  a   recapitalization,
         reorganization, stock dividend or other special corporate restructuring
         which results in an  extraordinary  distribution to the stockholders of
         cash and/or  securities  through the use of leveraging or otherwise but
         which does not result in a Change of Control.


                  FIFTH:  The Board of Directors of the Corporation, acting by 
the affirmative vote of a majority of the directors then in office, may alter, 
amend or repeal the Bylaws of the Corporation.


                  SIXTH:  The number of directors of the Corporation shall be 
determined in the manner provided in the Bylaws of the Corporation.

                  SEVENTH:  Meetings  of  stockholders  may be  held  within  or
without the State of Delaware, as the Bylaws of the Corporation may provide. The
books of the Corporation may be kept outside the State of Delaware at such place
or places as may be designated by the Board of Directors or in the Bylaws of the
Corporation.


                  EIGHTH:  Unless and except to the extent that the Bylaws of 
the Corporation shall so require, the election of the directors of the 
Corporation need not be by written ballot.

                  NINTH:  Notwithstanding  the  provisions of Section 228 of the
General  Corporation  Law of the  State of  Delaware,  the  stockholders  of the
Corporation may take action by written  consent only if all of the  stockholders
entitled to vote on the matter sign such consent.  This Article NINTH may not be
amended without the unanimous  consent of all  stockholders  entitled to vote on
the matter.

                  TENTH:  To the fullest extent permitted by the laws of the 
State of Delaware:

         A. The Corporation shall indemnify any person (and such person's heirs,
executors or administrators) who was or is a party or is threatened to be made a
party  to any  threatened,  pending  or  completed  action,  suit or  proceeding
(brought in the right of the Corporation or otherwise), whether civil, criminal,
administrative  or  investigative,  and whether  formal or  informal,  including
appeals,  by reason of the fact that such person is or was a director or officer
of the Corporation or, while a director or officer of the Corporation, is or was
serving at the  request of the  Corporation  as a  director,  officer,  partner,
trustee, employee or agent of another corporation,  partnership,  joint venture,
trust,  limited  liability  company or other  enterprise,  for and  against  all
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred  by such  person or such  heirs,
executors or administrators in connection with such action,  suit or proceeding,
including appeals. Notwithstanding the preceding sentence, the Corporation shall
be required to indemnify a person  described in such sentence in connection with
any action,  suit or proceeding (or part thereof)  commenced by such person only
if the commencement of such action, suit or proceeding (or part thereof) by such
person  was  authorized  by the  Board  of  Directors  of the  Corporation.  The
Corporation  may  indemnify any person (and such  person's  heirs,  executors or
administrators) who was or is a party or is threatened to be made a party to any
threatened,  pending or completed  action,  suit or  proceeding  (brought in the
right of the Corporation or otherwise), whether civil, criminal,  administrative
or investigative,  and whether formal or informal,  including appeals, by reason
of the fact that such person is or was an  employee or agent of the  Corporation
or is or was serving at the request of the  Corporation as a director,  officer,
partner, trustee, employee or agent of another corporation,  partnership,  joint
venture,  trust, limited liability company or other enterprise,  for and against
all expenses (including attorneys' fees),  judgments,  fines and amounts paid in
settlement  actually  and  reasonably  incurred  by such  person or such  heirs,
executors or administrators in connection with such action,  suit or proceeding,
including appeals.

         B. The Corporation  shall promptly pay expenses  incurred by any person
described in the first sentence of Section A. of this Article TENTH in defending
any  action,  suit or  proceeding  in advance of the final  disposition  of such
action, suit or proceeding,  including appeals, upon presentation of appropriate
documentation.

         C. The Corporation may purchase and maintain insurance on behalf of any
person  described  in Section A. of this  Article  TENTH  against any  liability
asserted  against such  person,  whether or not the  Corporation  would have the
power to indemnify such person  against such  liability  under the provisions of
this Article TENTH or otherwise.

         D. The  provisions  of this Article  TENTH shall be  applicable  to all
actions,  claims,  suits or  proceedings  made or  commenced  after the adoption
hereof,  whether arising from acts or omissions to act occurring before or after
its  adoption.  The  provisions  of this  Article  TENTH shall be deemed to be a
contract between the Corporation and each director or officer who serves in such
capacity at any time while this Article TENTH and the relevant provisions of the
laws of the State of Delaware and other  applicable  law, if any, are in effect,
and any repeal or modification hereof shall not affect any rights or obligations
then  existing  with  respect  to any  state  of facts  or any  action,  suit or
proceeding  then or  theretofore  existing,  or any action,  suit or  proceeding
thereafter  brought or threatened based in whole or in part on any such state of
facts.  If any  provision of this Article  TENTH shall be found to be invalid or
limited in application  by reason of any law or regulation,  it shall not affect
the validity of the remaining  provisions  hereof. The rights of indemnification
provided in this Article  TENTH shall  neither be exclusive of, nor be deemed in
limitation of, any rights to which an officer,  director,  employee or agent may
otherwise be entitled or permitted by contract, this Second Amended and Restated
Certificate of Incorporation, vote of stockholders or directors or otherwise, or
as a matter of law,  both as to actions in such person's  official  capacity and
actions in any other capacity while holding such office,  it being the policy of
the  Corporation  that  indemnification  of any person whom the  Corporation  is
obligated  to  indemnify  pursuant  to the first  sentence of Section A. of this
Article TENTH shall be made to the fullest extent permitted by law.

         E.  For  purposes  of  this  Article   TENTH,   references   to  "other
enterprises"  shall include employee benefit plans;  references to "fines" shall
include  any excise  taxes  assessed  on a person  with  respect to an  employee
benefit  plan;  and  references  to "serving at the request of the  corporation"
shall  include  any  service as a  director,  officer,  employee or agent of the
Corporation  which imposes  duties on, or involves  services by, such  director,
officer,  employee,  or agent with  respect to an  employee  benefit  plan,  its
participants, or beneficiaries.

         ELEVENTH:  A  director  of the  Corporation  shall not be liable to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a  director,  except to the extent  such  exemption  from  liability  or
limitation  thereof is not permitted  under the General  Corporation  Law of the
State of Delaware as the same exists or may hereafter be amended. Any amendment,
modification or repeal of the foregoing  sentence shall not adversely affect any
right or protection of a director of the Corporation hereunder in respect of any
act or omission  occurring prior to the time of such amendment,  modification or
repeal.

                  4. In Lieu of a  meeting  and  vote of the  stockholders,  the
stockholders have given written consent to such amendment and restatement of the
Amended  and  Restated  Certificate  of  Incorporation  of  the  Corporation  in
accordance with the provisions of Section 228 of the General  Corporation Law of
the State of Delaware.
<PAGE>
                  IN WITNESS  WHEREOF,  the undersigned has executed this Second
Amended and  Restated  Certificate  of  Incorporation  this 12th day of November
1998.

                                            P&L COAL HOLDINGS CORPORATION



                                            By: /s/ Irl F. Engelhardt
                                            -----------------------------
                                            Name:    Irl F. Engelhardt
                                            Title:   Chairman and Chief
                                                     Executive Officer










                       1998 STOCK PURCHASE AND OPTION PLAN
                              FOR KEY EMPLOYEES OF
                          P&L COAL HOLDINGS CORPORATION

1        Purpose of Plan

         The 1998 Stock  Purchase and Option Plan for Key  Employees of P&L Coal
Holdings Corporation and Subsidiaries (the "Plan") is designed:

         (a) to promote the long term financial interests and growth of P&L Coal
Holdings  Corporation  (the  "Company") and its  subsidiaries  by attracting and
retaining  management  personnel  with the training,  experience  and ability to
enable them to make a substantial  contribution  to the success of the Company's
business;

         (b)  to  motivate  management  personnel  by  means  of  growth-related
incentives to achieve long range goals; and

         (c) to further the alignment of interests of participants with those of
the  stockholders of the Company through  opportunities  for increased stock, or
stock-based, ownership in the Company.

2        Definitions

         As used in the Plan,  the  following  words  shall  have the  following
meanings:

         (a) "Active  Trading  Market" shall mean,  as to the  Company's  Common
Stock,  that the  Company's  Common  Stock is listed  or  quoted  on a  national
exchange or the NASDAQ National Market.

         (b)  "Board of  Directors"  shall  mean the Board of  Directors  of the
Company.

         (c)  "Change  of  Control"   shall  mean  an   acquisition  of  all  or
substantially  all of the  direct and  indirect  assets of the  Company  and its
Subsidiaries (by merger,  consolidation,  recapitalization event, stock or asset
sale or otherwise),  whereby immediately  following any such transaction (i) the
Lehman  Fund owns,  in the  aggregate,  less than 50  percent  of the  Company's
outstanding  voting  securities  that the Lehman Fund owned  (excluding the sell
down of approximately $75 million anticipated to occur after the Closing Date or
(ii) any Person  individually owns more of the Company's then outstanding voting
securities  entitled to vote  generally  than is owned in the  aggregate  by the
Lehman Fund and its affiliates.

         (d) "Class B Stock" shall mean the $.01 par value  Company  stock which
shall have voting rights and other  attributes  similar to Common Stock,  except
that Common  Stock will have a  liquidation  preference.  Class B Stock shall be
converted to Common Stock upon a Change of Control, an IPO or a Recapitalization
Event.

         (e) "Closing Date" shall mean May 19, 1998.

         (f) "Code" shall mean the Internal Revenue Code of 1986, as amended.

         (g) "Committee"  shall mean the Compensation  Committee of the Board of
Directors.

         (h) "Common  Stock"  shall mean the $.01 par value  common stock of the
Company which may be authorized but unissued, or issued and reacquired.

         (i)  "Employee"  shall  mean a person,  including  an  officer,  in the
regular  full-time  employment of the Company or one of its Subsidiaries who, in
the  opinion of the  Committee,  is, or is  expected  to be,  involved  with the
management,  growth or  protection  of some part or all of the  business  of the
Company.

         (j) "Exchange Act" shall mean the  Securities  Exchange Act of 1934, as
amended.

         (k) "Fair Market Value" shall mean (i) prior to a Public Offering,  the
fair market value of the equity of the Company,  as  determined  by the Board of
Directors in good faith, taking into account all relevant factors, including the
Company's  historic  financial  performance,  its business  prospects and recent
sales or  valuations of similar  companies;  (ii) after a Public  Offering,  the
average of the closing  prices of the shares of Common  Stock for the 20 trading
days immediately  preceding the determination  date;  provided,  however, at the
time of the Public  Offering,  the offering price per share of Common Stock; and
(iii)  notwithstanding the foregoing,  in the event of a Change in Control,  the
per share value of equity based on amounts paid in the Change of Control.

         (l) "Grant" shall mean an award made to a Participant  under this Plan,
including an award of Options and/or  Purchase Stock, as such term is defined in
paragraph 5(b) hereof.

         (m) "Grant Agreement" shall mean an agreement between the Company and a
Participant that sets forth the terms,  conditions and limitations applicable to
Grants pursuant to the Plan.
<PAGE>
         (n)  "Lehman  Fund"  shall mean the  initial  purchasers  listed on the
signature  pages to the  Stockholders  Agreement  dated as of the  Closing  Date
between the Participant and the Company and any other entity owned or controlled
directly or indirectly by Lehman Brothers Holdings, Inc.

         (o)  "Option"  shall  mean an option to  purchase  shares of the Common
Stock  which  may be an  "Incentive  Stock  Option"  or a  "Non-Qualified  Stock
Option", as such terms are defined in paragraph 5(a) hereof.

         (p)  "Participant"  shall mean an Employee,  or other  person  having a
relationship  with the Company or one of its  Subsidiaries,  to whom one or more
Grants have been made and such Grants have not all been  forfeited or terminated
under the Plan,  or a person to whom such Grant was  transferred  pursuant  to a
trust  provided  for  by  the  Grant  Agreement;   provided,   however,  that  a
non-employee  director  of the Company or one of its  Subsidiaries  may not be a
Participant.

         (q)  "Person"  shall  mean  an  individual,  partnership,  corporation,
business trust, joint stock company, trust,  unincorporated  association,  joint
venture, governmental authority or other entity of whatever nature.

         (r) "Public Offering" shall mean the sale of shares of any class of the
Company's  stock to the public pursuant to an effective  registration  statement
(other  than a  registration  statement  on Form  S-4 or S-8 or any  similar  or
successor  form)  filed  under the  Securities  Act of 1933 which  results in an
Active Trading Market of the lesser of 25% of the  outstanding  shares of Common
Stock and an aggregate value of outstanding securities that are registered equal
to $250 million; provided, however, that the first such Public Offering shall be
called an "IPO".

         (s) "Share"  shall mean Common Stock or Class B Stock,  as the case may
be.

         (t)  "Subsidiary"  shall mean any  corporation  in an unbroken chain of
corporations beginning with the Company if each of the corporations, or group of
commonly  controlled  corporations,  other  than  the  last  corporation  in the
unbroken  chain then owns  stock  possessing  50% or more of the total  combined
voting  power of all classes of stock in one of the other  corporations  in such
chain.

3        Administration of Plan

         (a) The Plan shall be administered by the Committee; provided, however,
that the  members of the  Committee  shall  qualify to  administer  the Plan for
purposes of Rule 16b-3 (and any other applicable rule) promulgated under Section
16(b) of the  Exchange  Act to the  extent  that the  Company is subject to such
rule.  The  Committee  may  adopt its own rules of  procedure,  and  action of a
majority of the members of the  Committee  taken at a meeting,  or action  taken
without a meeting by unanimous  written consent,  shall constitute action by the
Committee.  The  Committee  shall have the power and  authority  to  administer,
construe and  interpret  the Plan, to make rules for carrying it out and to make
changes in such rules. Any such interpretations,  rules and administration shall
be consistent with the basic purposes of the Plan.

         (b) The  Committee may delegate to the Chief  Executive  Officer and to
other  senior  officers of the Company its duties under the Plan subject to such
conditions and  limitations as the Committee shall  prescribe,  except that only
the Committee may designate and make Grants to  Participants  who are subject to
Section 16 of the Exchange Act.

         (c) The  Committee  may  employ  attorneys,  consultants,  accountants,
appraisers,  brokers or other  persons.  The  Committee,  the  Company,  and the
officers and directors of the Company shall be entitled to rely upon the advice,
opinions  or  valuations  of  any  such  persons.  All  actions  taken  and  all
interpretations  and determinations made by the Committee in good faith shall be
final and binding upon all  Participants,  the Company and all other  interested
persons.  No member of the Committee shall be personally  liable for any action,
determination or  interpretation  made in good faith with respect to the Plan or
Grants, and all members of the Committee shall be fully protected by the Company
with respect to any such action, determination or interpretation.

4        Eligibility

         The  Committee may from time to time make Grants under the Plan to such
Employees, or other persons having a relationship with the Company or any of its
Subsidiaries, and in such form and having such terms, conditions and limitations
as the Committee may determine consistent,  however, with the terms of the Plan.
Grants may be made singly,  in combination or in tandem.  The terms,  conditions
and  limitations  of each  Grant  under  the Plan  shall be set forth in a Grant
Agreement,  in a form approved by the Committee;  provided,  however,  that such
Grant Agreement shall contain provisions dealing with the treatment of Grants in
the event of the termination, death or disability of a Participant, and may also
include  provisions  concerning the treatment of Grants in the event of a Change
of Control of the Company.

5        Grants

         (a)  Stock  Options  - From time to time,  the  Committee,  in its sole
discretion,  will  determine  the forms and  amounts of Options to be granted to
Participants.  Such Options may take the following forms in the Committee's sole
discretion:

                  (i)  Incentive  Stock  Options - These are Options  within the
meaning  of  Section  422 of the  Internal  Revenue  Code of  1986,  as  amended
("Code").  In addition to other  restrictions  contained in the Plan,  an Option
granted  under this  Paragraph  5(a)(i),  (A) may not be exercised  more than 10
years after the date it is granted,  (B) may not have an option  price less than
the Fair Market  Value of Common  Stock on the date the Option is  granted,  (C)
must  otherwise  comply with Code Section 422, and (D) must be  designated as an
"Incentive  Stock Option" by the  Committee.  The maximum  aggregate Fair Market
Value of Common  Stock  (determined  at the time of grant) with respect to which
Incentive Stock Options granted to any Participant  under the Plan and incentive
stock options granted to such Participant under any other plan maintained by the
Company  or a  Subsidiary  become  first  exercisable  in any  calendar  year is
$100,000.  Payment of the Option price shall be made in cash or in Shares,  or a
combination  thereof,  in  accordance  with the  terms of the  Plan,  the  Grant
Agreement,  and of any  applicable  guidelines of the Committee in effect at the
time.

                  (ii) Non-Qualified Stock Options - These are Options which are
not designated by the Committee as "Incentive Stock Options". At the time of the
Grant the Committee shall determine, and shall include in the Grant Agreement or
other Plan rules, the Option exercise  period,  the Option price, and such other
conditions  or  restrictions  on the  Grant or  exercise  of the  Option  as the
Committee deems appropriate.  In addition to other restrictions contained in the
Plan, an Option granted under this Paragraph 5(a)(ii), may not be exercised more
than 10 years after the date it is granted. Payment of the Option price shall be
made in cash or in Shares,  or a combination  thereof,  in  accordance  with the
terms of the Plan, the Grant  Agreement and of any applicable  guidelines of the
Committee in effect at the time.

         Options  may be  granted  prior to the  effective  date of the Plan (as
determined pursuant to Paragraph 13 herein);  provided,  however, that no Option
shall  be  exercisable  prior  to the  date of the  approval  of the Plan by the
stockholders of the Company;  provided,  further,  that such approval will occur
within 12  months of  adoption  of the Plan by the  Board of  Directors  for the
purpose of granting Incentive Stock Options.

         (b) Purchase Stock - The Committee, in its sole discretion, may grant a
Participant the right to purchase Class B Stock ("Purchase Stock") at such price
as is determined by the Committee.

6        Limitations and Conditions

         (a) Subject to adjustments under Paragraphs 8 and 9 hereof,  the number
of shares  of  authorized  Common  Stock  available  under  this  Plan  shall be
4,027,800  shares as of the effective  date of the Plan. The number of shares of
authorized Class B Stock available under this Plan shall be 742,268 shares as of
the effective  date of the Plan.  Unless  restricted by applicable  law,  Shares
related  to  Grants  that  are  forfeited,   terminated,   cancelled  or  expire
unexercised, shall immediately become available to be subject to Grants.

         (b) No Grants  shall be made under the Plan  beyond ten years after the
effective  date of the  Plan,  but the terms of  Grants  made on or  before  the
expiration of the Plan may extend beyond such expiration. At the time a Grant is
made or amended or the terms or conditions of a Grant are changed, the Committee
may provide for limitations or conditions on such Grant.

         (c) Nothing  contained  herein shall affect the right of the Company to
terminate any Participant's employment at any time or for any reason.

         (d) Other than as  specifically  provided in the forms of  Subscription
Agreement and  Stockholders  Agreement  attached hereto as Exhibits A and B with
regard to the death of a Participant, no benefit under the Plan shall be subject
in any manner to anticipation,  alienation, sale, transfer,  assignment, pledge,
encumbrance,  or charge, and any attempt to do so shall be void. No such benefit
shall, prior to receipt thereof by the Participant,  be in any manner liable for
or subject to the debts, contracts,  liabilities,  engagements,  or torts of the
Participant.

         (e) Participants  shall not be, and shall not have any of the rights or
privileges of,  stockholders of the Company in respect of any Shares purchasable
in connection with any Grant unless and until certificates representing any such
Shares have been issued by the Company to such Participants.

         (f) No  election  as to  benefits  or  exercise  of Options may be made
during a Participant's lifetime by anyone other than the Participant except by a
legal representative appointed for or by the Participant.

         (g) Absent  express  provisions to the  contrary,  any Grant under this
Plan shall not be deemed  compensation  for  purposes of  computing  benefits or
contributions  under any retirement plan of the Company or its  Subsidiaries and
shall not affect any  benefits  under any other  benefit plan of any kind now or
subsequently  in effect  under which the  availability  or amount of benefits is
related  to level  of  compensation.  This  Plan is not a  "Retirement  Plan" or
"Welfare  Plan" under the Employee  Retirement  Income  Security Act of 1974, as
amended.

         (h) Unless the Committee  determines  otherwise,  no benefit or promise
under the Plan shall be secured by any specific  assets of the Company or any of
its Subsidiaries, nor shall any assets of the Company or any of its Subsidiaries
be designated as attributable or allocated to the  satisfaction of the Company's
obligations under the Plan.

7        Transfers and Leaves of Absence

         For purposes of the Plan,  unless the Committee  determines  otherwise:
(a) a transfer of a Participant's  employment  without an intervening  period of
separation  among  the  Company  and  any  Subsidiary  shall  not  be  deemed  a
termination  of  employment,  and (b) a Participant  who is granted in writing a
leave of absence  shall be deemed to have  remained in the employ of the Company
or any Subsidiary during such leave of absence.

8        Adjustments

         In the event of any change in the  outstanding  Common Stock or Class B
Stock by reason of a stock split, spin-off, stock dividend, stock combination or
reclassification,  recapitalization, consolidation or merger, Change of Control,
or similar event, the Committee shall adjust  appropriately the number of Shares
subject to Grants  under the Plan and make such other  revisions as it deems are
equitably required.

9        Change of Control

         Unless  otherwise  provided  in the Grant  Agreement,  in its  absolute
discretion, and on such terms and conditions as it deems appropriate, coincident
with or after any Grant,  the  Committee  may provide  that such Grant cannot be
exercised  after a Change of Control of the  Company,  and if the  Committee  so
provides,  it shall  also  provide,  either by the  terms of such  Grant or by a
resolution  adopted prior to the  occurrence of such Change of Control that such
Grants  will be cashed  out at the  Change of  Control  price or that such Grant
shall be exercisable  as to all Shares  subject  thereto prior to such Change of
Control,  notwithstanding  anything to the  contrary  herein (but subject to the
provisions of Paragraph 6(b)) and that, upon the occurrence of such event,  such
Grant shall terminate and be of no further force or effect;  provided,  however,
that the Committee may also provide,  in its absolute  discretion,  that even if
the Grant shall  remain  exercisable  after any such event,  from and after such
event,  any such  Grant  shall be  exercisable  only for the kind and  amount of
securities and/or other property, or the cash equivalent thereof,  receivable as
a result of such  event by the holder of a number of Shares for which such Grant
could have been exercised immediately prior to such event.

10       Amendment and Termination

         The Committee  shall have the authority to make such  amendments to any
terms and  conditions  applicable to outstanding  Grants as are consistent  with
this Plan provided that,  except for adjustments  under Paragraph 8 or 9 hereof,
no such action  shall modify such Grant in a manner  adverse to the  Participant
without the Participant's consent.

         The Board of Directors may amend,  suspend or terminate the Plan except
that no such action,  other than an action under Paragraph 8 or 9 hereof, may be
taken which would, without shareholder  approval,  increase the aggregate number
of Shares  subject to Grants  under the Plan,  decrease the exercise or purchase
price of outstanding Grants,  change the requirements  relating to the Committee
or extend the term of the Plan, but only to the extent such shareholder approval
would be required by Rule 16b-3 at a time when the Company is subject to Section
16(b) of the Exchange Act.

11       Foreign Grants and Rights

                  The  Committee  may make Grants to Employees or other  persons
having  a  relationship  with the  Company  or one of its  Subsidiaries  who are
subject to the laws of nations  other than the United  States,  which Grants may
have  terms and  conditions  that  differ  from the terms  thereof  as  provided
elsewhere in the Plan for the purpose of complying with foreign laws.

12       Withholding Taxes

         The Company  shall have the right to deduct from any cash  payment made
under the Plan any federal, state or local income or other taxes required by law
to be withheld  with  respect to such  payment.  It shall be a condition  to the
obligation  of the Company to deliver  Shares upon the  exercise of an Option or
payment for Purchase Stock that the  Participant  pay to the Company such amount
as may be requested by the Company for the purpose of  satisfying  any liability
for such withholding taxes. Any Grant Agreement may provide that the Participant
may elect, in accordance with any conditions set forth in such Grant  Agreement,
to pay a portion or all of such withholding taxes in Shares.

13       Effective Date and Termination Dates

         The Plan shall be  effective  on and as of the date of its  approval by
the stockholders of the Company and shall terminate ten years later,  subject to
earlier termination by the Board of Directors pursuant to Paragraph 10.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the balance
sheet and statement of operations as of December 31, 1998 and for the period
then ended, and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             OCT-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         267,106
<SECURITIES>                                         0
<RECEIVABLES>                                  435,734
<ALLOWANCES>                                        93
<INVENTORY>                                    239,884
<CURRENT-ASSETS>                             1,735,056
<PP&E>                                       6,275,401
<DEPRECIATION>                               1,675,693
<TOTAL-ASSETS>                               6,865,649
<CURRENT-LIABILITIES>                        1,253,863
<BONDS>                                      2,305,614
                                0
                                         50
<COMMON>                                           165
<OTHER-SE>                                     463,533
<TOTAL-LIABILITY-AND-EQUITY>                 6,865,649
<SALES>                                      1,327,497
<TOTAL-REVENUES>                             1,402,769
<CGS>                                        1,267,921
<TOTAL-COSTS>                                1,267,921
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             123,215
<INCOME-PRETAX>                               (20,029)
<INCOME-TAX>                                   (5,188)
<INCOME-CONTINUING>                           (14,841)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (14,841)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission