P&L COAL HOLDINGS CORP
10-Q, 2000-08-11
BITUMINOUS COAL & LIGNITE SURFACE MINING
Previous: TUMBLEWEED INC, 424B3, 2000-08-11
Next: P&L COAL HOLDINGS CORP, 10-Q, EX-27, 2000-08-11



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended  June 30, 2000
                                ------------------------------------------------
                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                        to
                                ----------------------   -----------------------

Commission File Number  333-59073
                        --------------------------------------------------------

                          P&L COAL HOLDINGS CORPORATION
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                 13-4004153
-----------------------------------        -------------------------------------
  (State or other jurisdiction of                 (I.R.S. Employer
   incorporation or organization)                Identification No.)

    701 Market Street, St. Louis, Missouri                 63101-1826
--------------------------------------------------------------------------------
   (Address of principal executive offices)                (Zip Code)

                                 (314) 342-3400
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A

--------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

 X Yes             No

 -----           ------
<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.
<TABLE>
                          P&L COAL HOLDINGS CORPORATION
            UNAUDITED STATEMENTS OF CONDENSED CONSOLIDATED OPERATIONS
                                 (In thousands)

                                                                                        Quarter Ended June 30,
                                                                                         2000            1999
                                                                                   --------------- ---------------
<S>                                                                                <C>             <C>
REVENUES

     Sales                                                                         $      658,653  $      641,572
     Other revenues                                                                        14,368          22,828
                                                                                   --------------- ---------------
          Total revenues                                                                  673,021         664,400

OPERATING COSTS AND EXPENSES

     Operating costs and expenses                                                         550,558         535,544

     Depreciation, depletion and amortization                                              60,467          65,583

     Selling and administrative expenses                                                   22,803          21,457

     Net gain on property and equipment disposals                                          (1,764)           (151)
                                                                                   --------------- ---------------
OPERATING PROFIT                                                                           40,957          41,967

     Interest expense                                                                      51,470          50,622

     Interest income                                                                       (4,560)           (993)
                                                                                   --------------- ---------------
LOSS BEFORE INCOME TAXES AND MINORITY INTERESTS                                            (5,953)         (7,662)

     Income tax provision (benefit)                                                           336          (1,133)

     Minority interests                                                                     2,181           2,898
                                                                                   --------------- ---------------
LOSS FROM CONTINUING OPERATIONS                                                            (8,470)         (9,427)

Discontinued operations:

     Loss from discontinued operations, net of income tax benefit of $1,151                   -            (3,453)

     Gain from disposal of discontinued operations, net of
       income tax provision of $3,180                                                       8,820             -
                                                                                   --------------- ---------------
NET INCOME (LOSS)                                                                  $          350  $      (12,880)
                                                                                   =============== ===============
</TABLE>
See accompanying notes to unaudited condensed consolidated financial statements.
<PAGE>
<TABLE>
                          P&L COAL HOLDINGS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                                                                     (Unaudited)
                                                                                    June 30, 2000  March 31, 2000
                                                                                   --------------- ---------------
<S>                                                                                <C>             <C>
ASSETS
Current assets
     Cash and cash equivalents                                                     $       46,994  $       65,618
     Accounts receivable, less allowance for doubtful accounts of $1,233                  157,258         153,021
     Materials and supplies                                                                50,139          48,809
     Coal inventory                                                                       179,620         193,341
     Assets from coal and emission allowance trading activities                            77,387          78,695
     Deferred income taxes                                                                 49,869          49,869
     Other current assets                                                                  42,390          43,192
                                                                                   --------------- ---------------
          Total current assets                                                            603,657         632,545

Property, plant, equipment and mine development, net of accumulated depreciation,
  depletion and amortization of $459,070 and $411,270 respectively                      4,757,050       4,815,510
Net assets of discontinued operations                                                     102,000          90,000
Investments and other assets                                                              294,984         288,794
                                                                                   --------------- ---------------
          Total assets                                                             $    5,757,691  $    5,826,849
                                                                                   =============== ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Short-term borrowings and current maturities of long-term debt                $       48,126  $       57,977
     Income taxes payable                                                                  16,307          13,594
     Liabilities from coal and emission allowance trading activities                       74,944          75,883
     Accounts payable and accrued expenses                                                526,095         573,137
                                                                                   --------------- ---------------
          Total current liabilities                                                       665,472         720,591

Long-term debt, less current maturities                                                 2,006,628       2,018,189
Deferred income taxes                                                                     623,340         625,124
Accrued reclamation and other environmental liabilities                                   497,259         502,092
Workers' compensation obligations                                                         212,891         212,260
Accrued postretirement benefit costs                                                      974,979         971,186
Obligation to industry fund                                                                64,767          64,737
Other noncurrent liabilities                                                              165,686         162,979
                                                                                   --------------- ---------------
          Total liabilities                                                             5,211,022       5,277,158

Minority interests                                                                         42,602          41,265

Stockholders' equity:
     Preferred Stock - $0.01 per share par value;  10,000,000 shares authorized,
       5,000,000 shares issued and outstanding                                                 50              50
     Common Stock - Class A,  $0.01  per  share  par  value;  30,000,000  shares
       authorized, 19,000,000 shares issued and outstanding                                   190             190
     Common Stock - Class  B,  $0.01  per  share  par  value;  3,000,000  shares
       authorized, 746,329 shares issued and 684,473 outstanding                                7               7
     Additional paid-in capital                                                           485,037         485,037
     Employee stock loans                                                                  (2,446)         (2,391)
     Accumulated other comprehensive loss                                                 (17,321)        (12,667)
     Retained earnings                                                                     38,769          38,419
     Treasury shares, at cost: 61,856 Class B shares                                         (219)           (219)
                                                                                   --------------- ---------------
          Total stockholders' equity                                                      504,067         508,426
                                                                                   --------------- ---------------
               Total liabilities and stockholders' equity                          $    5,757,691  $    5,826,849
                                                                                   =============== ===============
</TABLE>
See accompanying notes to unaudited condensed consolidated financial statements.
<PAGE>
<TABLE>
                     P&L COAL HOLDINGS CORPORATION
       UNAUDITED STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS
                             (In thousands)
                                                                                        Quarter Ended June 30,
                                                                                         2000            1999
                                                                                   --------------- ---------------
<S>                                                                                <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                                                  $          350  $      (12,880)
   Loss from discontinued operations                                                          -             3,453
   Gain from disposal of discontinued operations                                           (8,820)            -
                                                                                   --------------- ---------------
        Loss from continuing operations                                                    (8,470)         (9,427)

Adjustments to reconcile loss from continuing operations to net cash provided by
  (used in) continuing operations:
   Depreciation, depletion and amortization                                                60,467          65,583
   Deferred income taxes                                                                   (4,717)         (6,839)
   Amortization of debt discount and debt issuance costs                                    4,216           4,382
   Net gain on property and equipment disposals                                            (1,764)           (151)
   Minority interests                                                                       2,181           2,898
   Changes in current assets and liabilities:
     Sale of accounts receivable                                                           25,000             -
     Accounts receivable, net of sale                                                     (29,479)         (4,006)
     Materials and supplies                                                                (1,384)            239
     Coal inventory                                                                         3,571          (1,001)
     Net assets from coal and emission allowance trading activities                           369             -
     Other current assets                                                                     494            (717)
     Accounts payable and accrued expenses                                                (45,892)        (80,574)
     Income taxes payable                                                                   3,490           1,672
   Accrued reclamation and related liabilities                                             (4,425)         (6,401)
   Workers' compensation obligations                                                          631           1,695
   Accrued postretirement benefit costs                                                     3,793           5,080
   Obligation to industry fund                                                                 30            (530)
   Other, net                                                                               5,147           1,702
                                                                                   --------------- ---------------
     Net cash provided by (used in) continuing operations                                  13,258         (26,395)
     Net cash used in discontinued operations                                                 -            (7,965)
                                                                                   --------------- ---------------
     Net cash provided by (used in) operating activities                                   13,258         (34,360)

CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant, equipment and mine development                              (29,338)        (43,839)
Additions to advance mining royalties                                                      (6,252)         (6,083)
Proceeds from property and equipment disposals                                              4,243           6,088
Proceeds from sale-leaseback transactions                                                  23,787             -
                                                                                   --------------- ---------------
     Net cash used in continuing operations                                                (7,560)        (43,834)
     Net cash used in discontinued operations                                                 -               (37)
                                                                                   --------------- ---------------
     Net cash used in investing activities                                                 (7,560)        (43,871)
                                                                                   --------------- ---------------
CASH FLOWS FROM FINANCING ACTIVITIES
Change in short-term borrowings                                                            (9,499)        (15,896)
Proceeds from long-term debt                                                                3,702           5,543
Payments of long-term debt                                                                (17,451)         (2,408)
Distributions to minority interests                                                          (844)         (1,962)
                                                                                   --------------- ---------------
     Net cash used in continuing operations                                               (24,092)        (14,723)
     Net cash used in discontinued operations                                                 -            (6,015)
                                                                                   --------------- ---------------
     Net cash used in financing activities                                                (24,092)        (20,738)

Effect of exchange rate changes on cash and cash equivalents                                 (230)            286
                                                                                   --------------- ---------------
Net decrease in cash and cash equivalents                                                 (18,624)        (98,683)
Cash and cash equivalents at beginning of period                                           65,618         194,078
                                                                                   --------------- ---------------
Cash and cash equivalents at end of period                                         $       46,994  $       95,395
                                                                                   =============== ===============
</TABLE>
See accompanying notes to unaudited condensed consolidated financial statements.
<PAGE>
                          P&L COAL HOLDINGS CORPORATION
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)  Basis of Presentation

The  accompanying   condensed  consolidated  financial  statements  include  the
consolidated operations and balance sheets of P&L Coal Holdings Corporation (the
"Company"),  also known as Peabody Group. These financial statements include the
subsidiaries of Peabody Holding Company, Inc. ("Peabody Holding Company"),  Gold
Fields  Mining  Corporation  ("Gold  Fields")  which owns Lee Ranch Coal Company
("Lee  Ranch"),  Citizens  Power LLC  ("Citizens  Power") and Peabody  Resources
Holdings Pty Ltd. ("Peabody Resources"), an Australian company.

The accompanying  condensed  consolidated financial statements as of and for the
quarters  ended June 30, 2000 and 1999,  and the notes  thereto,  are unaudited.
However,  in the opinion of management,  these financial  statements reflect all
adjustments  necessary  for a fair  presentation  of the  results of the periods
presented. The results of operations for the quarter ended June 30, 2000 are not
necessarily indicative of the results to be expected for the full year.

(2)  Comprehensive Income

The  following  table sets forth the  components of  comprehensive  loss for the
quarters ended June 30, 2000 and 1999 (in thousands):
<TABLE>
                                                                                        Quarter Ended June 30,
                                                                                         2000            1999
                                                                                   --------------- ---------------
<S>                                                                                <C>             <C>
Net income (loss)                                                                  $          350  $      (12,880)
Foreign currency translation adjustment                                                    (4,654)         12,468
                                                                                   --------------- ---------------
Comprehensive loss                                                                 $       (4,304) $         (412)
                                                                                   =============== ===============
</TABLE>

(3)  Business Segments

The Company's  industry and  geographic  data for  continuing  operations are as
follows (in thousands):
<TABLE>
                                                                                        Quarter Ended June 30,
                                                                                         2000            1999
                                                                                   --------------- ---------------
<S>                                                                                <C>             <C>
   Revenues:
        U.S. Mining                                                                $      603,503  $      622,736
        Non U.S. Mining                                                                    69,312          41,600
        Other                                                                                 206              64
                                                                                   --------------- ---------------
                                                                                   $      673,021  $      664,400
                                                                                   =============== ===============
   Operating profit (loss):
        U.S. Mining                                                                $       28,123  $       31,987
        Non U.S. Mining                                                                    12,649          10,338
        Other                                                                                 185            (358)
                                                                                   --------------- ---------------
                                                                                   $       40,957  $       41,967
                                                                                   =============== ===============
   Revenues:
        United States                                                              $      603,709  $      622,800
        Non U.S.                                                                           69,312          41,600
                                                                                   --------------- ---------------
                                                                                   $      673,021  $      664,400
                                                                                   =============== ===============
   Operating profit:
        United States                                                              $       28,308  $       31,629
        Non U.S.                                                                           12,649          10,338
                                                                                   --------------- ---------------
                                                                                   $       40,957  $       41,967
                                                                                   =============== ===============
</TABLE>
(4)  Commitments and Contingencies

Environmental Claims

Environmental  claims have been asserted  against a subsidiary of the Company at
19  sites  in  the  United  States.  Some  of  these  claims  are  based  on the
Comprehensive  Environmental Response Compensation and Liability Act of 1980, as
amended, and on similar state statutes.  The majority of these sites are related
to activities of former subsidiaries of the Company.

The  Company's  policy is to  accrue  environmental  cleanup-related  costs of a
noncapital  nature  when those  costs are  believed  to be  probable  and can be
reasonably estimated.  The quantification of environmental exposures requires an
assessment  of  many   factors,   including   changing  laws  and   regulations,
advancements in environmental technologies, the quality of information available
related to specific  sites,  the  assessment  stage of each site  investigation,
preliminary  findings  and  the  length  of  time  involved  in  remediation  or
settlement.   For  certain  sites,  the  Company  also  assesses  the  financial
capability of other potentially  responsible  parties and, where allegations are
based on tentative findings, the reasonableness of the Company's  apportionment.
The Company has not anticipated any recoveries from insurance  carriers or other
potentially  responsible third parties in its Consolidated  Balance Sheets.  The
liabilities for environmental cleanup-related costs recorded in the Consolidated
Balance Sheet at June 30, 2000 were $57.2 million.  This amount represents those
costs that the Company  believes are probable and reasonably  estimable.  In the
event that future  remediation  expenditures  are in excess of amounts  accrued,
management does not anticipate that they will have a material  adverse effect on
the financial position, results of operations or liquidity of the Company.

Other

In  addition,  the  Company  at  times  becomes  a party  to  claims,  lawsuits,
arbitration proceedings and administrative  procedures in the ordinary course of
business.  Management  believes  that the  ultimate  resolution  of  pending  or
threatened  proceedings  will  not  have a  material  effect  on  the  financial
position, results of operations or liquidity of the Company.

(5)  Supplemental Guarantor/Non-Guarantor Financial Information

In  accordance  with the  indentures  governing  the  Senior  Notes  and  Senior
Subordinated Notes,  certain wholly owned U.S.  subsidiaries of the Company have
fully and unconditionally  guaranteed the debt associated with the purchase on a
joint and several basis.  Separate  financial  statements and other  disclosures
concerning  the  Guarantor  Subsidiaries  are not presented  because  management
believes  that such  information  is not material to  investors.  The  following
condensed  historical  financial  statement  information  is  provided  for such
Guarantor/Non-Guarantor Subsidiaries.
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Operations
                       For the Quarter Ended June 30, 2000
                                 (In thousands)

                                                       Parent         Guarantor     Non-Guarantor
                                                       Company      Subsidiaries    Subsidiaries    Eliminations     Consolidated
                                                   --------------- --------------- --------------- --------------- ---------------
<S>                                                <C>             <C>             <C>             <C>             <C>
Total revenues                                     $          -    $      480,964  $      202,338  $      (10,281) $      673,021
Costs and expenses:
     Operating costs and expenses                             -           406,124         154,715         (10,281)        550,558
     Depreciation, depletion and amortization                 -            42,928          17,539             -            60,467
     Selling and administrative expenses                      108          17,376           5,319             -            22,803
     Net gain on property and equipment disposals             -            (1,236)           (528)            -            (1,764)
     Interest expense                                      42,034          22,255           4,281         (17,100)         51,470
     Interest income                                      (17,111)         (4,384)           (165)         17,100          (4,560)
                                                   --------------- --------------- --------------- --------------- ---------------
Income (loss) before income taxes and
  minority interests                                      (25,031)         (2,099)         21,177             -            (5,953)
     Income tax provision (benefit)                        (6,283)           (526)          7,145             -               336
     Minority interests                                       -               -             2,181             -             2,181
                                                   --------------- --------------- --------------- --------------- ---------------
Income (loss) from continuing operations                  (18,748)         (1,573)         11,851             -            (8,470)
Discontinued operations:
     Gain from disposal of discontinued
       operations, net of income taxes                         88           8,732             -               -             8,820
                                                   --------------- --------------- --------------- --------------- ---------------
Net income (loss)                                  $      (18,660) $        7,159  $       11,851  $          -    $          350
                                                   =============== =============== =============== =============== ===============
</TABLE>
<PAGE>
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Operations
                       For the Quarter Ended June 30, 1999
                                 (In thousands)
                                                       Parent         Guarantor     Non-Guarantor
                                                       Company      Subsidiaries    Subsidiaries    Eliminations     Consolidated
                                                   --------------- --------------- --------------- --------------- ---------------
<S>                                                <C>             <C>             <C>             <C>             <C>
Total revenues                                     $          -    $      504,229  $      161,677  $       (1,506) $      664,400
Costs and expenses:
     Operating costs and expenses                             -           420,315         116,735          (1,506)        535,544
     Depreciation, depletion and amortization                 -            50,053          15,530             -            65,583
     Selling and administrative expenses                       38          16,708           4,711             -            21,457
     Net (gain) loss on property and equipment
       disposals                                              -              (161)             10             -              (151)
     Interest expense                                      44,194           2,316           4,112             -            50,622
     Interest income                                          -              (911)            (82)            -              (993)
                                                   --------------- --------------- --------------- --------------- ---------------
Income (loss) before income taxes and
  minority interests                                      (44,232)         15,909          20,661             -            (7,662)
     Income tax provision (benefit)                       (11,012)          3,225           6,654             -            (1,133)
     Minority interests                                       -               -             2,898             -             2,898
                                                   --------------- --------------- --------------- --------------- ---------------
Income (loss) from continuing operations                  (33,220)         12,684          11,109             -            (9,427)
Discontinued operations:
     Loss from discontinued operations,
        net of income taxes                                   -               -            (3,453)            -            (3,453)
                                                   --------------- --------------- --------------- --------------- ---------------
Net income (loss)                                  $      (33,220) $       12,684  $        7,656  $          -    $      (12,880)
                                                   =============== =============== =============== =============== ===============
</TABLE>
<TABLE>
                          P&L Coal Holdings Corporation
          Unaudited Supplemental Condensed Consolidated Balance Sheets
                               As of June 30, 2000
                                 (in thousands)

                                                       Parent         Guarantor     Non-Guarantor
                                                       Company      Subsidiaries    Subsidiaries    Eliminations     Consolidated
                                                   --------------- --------------- --------------- --------------- ---------------
<S>                                                <C>             <C>             <C>             <C>             <C>
ASSETS
Current assets
   Cash and cash equivalents                       $           14  $       27,882  $       19,098  $          -    $       46,994
   Accounts receivable                                      1,905          81,932         123,361         (49,940)        157,258
   Inventories                                                -           186,227          43,532             -           229,759
   Assets from coal and emission allowance
     trading activities                                       -            77,387             -               -            77,387
   Deferred income taxes                                      -            49,869             -               -            49,869
   Other current assets                                     1,385          10,068          30,937             -            42,390
                                                   --------------- --------------- --------------- --------------- ---------------
        Total current assets                                3,304         433,365         216,928         (49,940)        603,657
Property, plant, equipment and mine
  development - at cost                                       -         4,349,214         866,906             -         5,216,120
Less accumulated depreciation,
  depletion and amortization                                  -          (361,346)        (97,724)            -          (459,070)
                                                   --------------- --------------- --------------- --------------- ---------------
                                                              -         3,987,868         769,182             -         4,757,050
Net assets of discontinued operations                       1,020         100,980             -               -           102,000
Investments and other assets                            2,087,124       1,265,752         208,507      (3,266,399)        294,984
                                                   --------------- --------------- --------------- --------------- ---------------
        Total assets                               $    2,091,448 $     5,787,965  $    1,194,617  $   (3,316,339) $    5,757,691
                                                   =============== =============== =============== =============== ===============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Short-term borrowings and current
     maturities of long-term debt                  $          -    $       20,920  $       27,206  $          -    $       48,126
   Payable to affiliates, net                             (59,264)         83,989         (24,725)            -               -
   Income taxes payable                                       -               568          15,739             -            16,307
   Liabilities from coal and emission allowance
     trading activities                                       -            74,944             -               -            74,944
   Accounts payable and accrued expenses                   68,879         392,479         114,677         (49,940)        526,095
                                                   --------------- --------------- --------------- --------------- ---------------
        Total current liabilities                           9,615         572,900         132,897         (49,940)        665,472
 Long-term debt, less current maturities                1,577,765         164,096         264,767             -         2,006,628
 Deferred income taxes                                        -           567,429          55,911             -           623,340
 Other noncurrent liabilities                                   1       1,871,376          44,205             -         1,915,582
                                                   --------------- --------------- --------------- --------------- ---------------
        Total liabilities                               1,587,381       3,175,801         497,780         (49,940)      5,211,022
 Minority interests                                           -               -            42,602             -            42,602
 Stockholders' equity                                     504,067       2,612,164         654,235      (3,266,399)        504,067
                                                   --------------- --------------- --------------- --------------- ---------------
        Total liabilities and stockholders'
          equity                                   $    2,091,448  $    5,787,965  $    1,194,617  $   (3,316,339) $    5,757,691
                                                   =============== =============== =============== =============== ===============
</TABLE>
<PAGE>
<TABLE>
                          P&L Coal Holdings Corporation
          Unaudited Supplemental Condensed Consolidated Balance Sheets
                              As of March 31, 2000
                                 (in thousands)

                                                       Parent         Guarantor     Non-Guarantor
                                                       Company      Subsidiaries    Subsidiaries    Eliminations     Consolidated
                                                   --------------- --------------- --------------- --------------- ---------------
<S>                                                <C>             <C>             <C>             <C>             <C>
ASSETS
Current assets
    Cash and cash equivalents                      $          347  $       45,931  $       19,340  $          -    $       65,618
    Accounts receivable                                     1,605          95,055          92,083         (35,722)        153,021
    Inventories                                               -           187,965          54,185             -           242,150
    Assets from coal and emission allowance
      trading activities                                      -            78,695             -               -            78,695
    Deferred income taxes                                     -            49,869             -               -            49,869
    Other current assets                                    1,282          14,351          27,559             -            43,192
                                                   --------------- --------------- --------------- --------------- ---------------
         Total current assets                               3,234         471,866         193,167         (35,722)        632,545
Property, plant, equipment and mine
  development - at cost                                       -         4,360,648         866,132             -         5,226,780
Less accumulated depreciation,
  depletion and amortization                                  -          (323,870)        (87,400)            -          (411,270)
                                                   --------------- --------------- --------------- --------------- ---------------
                                                              -         4,036,778         778,732             -         4,815,510
Net assets of discontinued operations                         900          89,100             -               -            90,000
Investments and other assets                            1,883,781       1,444,307         208,095      (3,247,389)        288,794
                                                   --------------- --------------- --------------- --------------- ---------------
         Total assets                              $    1,887,915  $    6,042,051  $    1,179,994  $   (3,283,111) $    5,826,849
                                                   =============== =============== =============== =============== ===============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
    Short-term borrowings and current
      maturities of long-term debt                 $          -    $       21,122  $       36,855  $          -    $       57,977
    Payable to affiliates, net                           (284,294)        319,473         (35,179)            -               -
    Income taxes payable                                      -               521          13,073             -            13,594
    Liabilities from coal and emission allowance
      trading activities                                      -            75,883             -               -            75,883
    Accounts payable and accrued expenses                  76,066         416,505         116,288         (35,722)        573,137
                                                   --------------- --------------- --------------- --------------- ---------------
         Total current liabilities                       (208,228)        833,504         131,037         (35,722)        720,591
 Long-term debt, less current maturities                1,587,717         162,116         268,356             -         2,018,189
 Deferred income taxes                                        -           567,918          57,206             -           625,124
 Other noncurrent liabilities                                 -         1,873,508          39,746             -         1,913,254
                                                   --------------- --------------- --------------- --------------- ---------------
         Total liabilities                              1,379,489       3,437,046         496,345         (35,722)      5,277,158
 Minority interests                                           -               -            41,265             -            41,265
 Stockholders' equity                                     508,426       2,605,005         642,384      (3,247,389)        508,426
                                                   --------------- --------------- --------------- --------------- ---------------
         Total liabilities and stockholders'
           equity                                  $    1,887,915  $    6,042,051  $    1,179,994  $   (3,283,111) $    5,826,849
                                                   =============== =============== =============== =============== ===============
</TABLE>
<PAGE>
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Cash Flows
                       For the Quarter Ended June 30, 2000
                                 (In thousands)

                                                                       Parent         Guarantor     Non-Guarantor
                                                                       Company      Subsidiaries    Subsidiaries    Consolidated
                                                                   --------------- --------------- --------------- ---------------
<S>                                                                <C>             <C>             <C>             <C>
Net cash provided by operating activities                          $        1,920  $       10,866  $          472  $       13,258
                                                                   --------------- --------------- --------------- ---------------
   Additions to property, plant, equipment and mine development               -            (8,572)        (20,766)        (29,338)
   Additions to advance mining royalties                                      -            (2,566)         (3,686)         (6,252)
   Proceeds from property and equipment disposals                             -             1,390           2,853           4,243
   Proceeds from sale-leaseback transactions                                  -            17,500           6,287          23,787
                                                                   --------------- --------------- --------------- ---------------
Net cash provided by (used in) investing activities                           -             7,752         (15,312)         (7,560)

   Change in short-term borrowings                                            -               -            (9,499)         (9,499)
   Proceeds from long-term debt                                               -               -             3,702           3,702
   Payments of long-term debt                                             (10,000)           (433)         (7,018)        (17,451)
   Distributions to minority interests                                        -               -              (844)           (844)
   Net change in due to/from affiliates                                     7,747         (36,234)         28,487             -
                                                                   --------------- --------------- --------------- ---------------
Net cash provided by (used in) financing activities                        (2,253)        (36,667)         14,828         (24,092)
   Effect of exchange rate changes on cash and equivalents                    -               -              (230)           (230)
                                                                   --------------- --------------- --------------- ---------------
Net decrease in cash and cash equivalents                                    (333)        (18,049)           (242)        (18,624)
Cash and cash equivalents at beginning of period                              347          45,931          19,340          65,618
                                                                   --------------- --------------- --------------- ---------------
Cash and cash equivalents at end of period                         $           14  $       27,882  $       19,098  $       46,994
                                                                   =============== =============== =============== ===============
</TABLE>
<PAGE>
<TABLE>
                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Cash Flows
                       For the Quarter Ended June 30, 1999
                                 (In thousands)

                                                                       Parent         Guarantor     Non-Guarantor
                                                                       Company      Subsidiaries    Subsidiaries    Consolidated
                                                                   --------------- --------------- --------------- ---------------
<S>                                                                <C>             <C>             <C>             <C>
Net cash provided by (used in) continuing operations               $      (56,863) $         (899) $       31,367  $      (26,395)
Net cash used in discontinued operations                                      -               -            (7,965)         (7,965)
                                                                   --------------- --------------- --------------- ---------------
Net cash provided by (used in) operating activities                       (56,863)           (899)         23,402         (34,360)
                                                                   --------------- --------------- --------------- ---------------
   Additions to property, plant, equipment and mine development               -           (31,032)        (12,807)        (43,839)
   Additions to advance mining royalties                                      -            (2,553)         (3,530)         (6,083)
   Proceeds from property and equipment disposals                             -             5,877             211           6,088
                                                                   --------------- --------------- --------------- ---------------
Net cash used in continuing operations                                        -           (27,708)        (16,126)        (43,834)
Net cash used in discontinued operations                                      -               -               (37)            (37)
                                                                   --------------- --------------- --------------- ---------------
Net cash used in investing activities                                         -           (27,708)        (16,163)        (43,871)
                                                                   --------------- --------------- --------------- ---------------
   Change in short-term borrowings                                            -               -           (15,896)        (15,896)
   Proceeds from long-term debt                                               -               -             5,543           5,543
   Payments of long-term debt                                                 -              (471)         (1,937)         (2,408)
   Distributions to minority interests                                        -               -            (1,962)         (1,962)
   Net change in due to/from affiliates                                    56,883         (58,406)          1,523             -
                                                                   --------------- --------------- --------------- ---------------
Net cash provided by (used in) continuing operations                       56,883         (58,877)        (12,729)        (14,723)
Net cash used in discontinued operations                                      -               -            (6,015)         (6,015)
                                                                   --------------- --------------- --------------- ---------------
Net cash provided by (used in) financing activities                        56,883         (58,877)        (18,744)        (20,738)
   Effect of exchange rate changes on cash and equivalents                    -               -               286             286
                                                                   --------------- --------------- --------------- ---------------
Net increase (decrease) in cash and cash equivalents                           20         (87,484)        (11,219)        (98,683)
Cash and cash equivalents at beginning of period                              -           130,861          63,217         194,078
                                                                   --------------- --------------- --------------- ---------------
Cash and cash equivalents at end of period                         $           20  $       43,377  $       51,998  $       95,395
                                                                   =============== =============== =============== ===============
</TABLE>
<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.
<TABLE>
                                                                                        Quarter Ended June 30,
                                                                                         2000            1999
                                                                                   --------------- ---------------
<S>                                                                                <C>             <C>
(In thousands)
Revenues:
       Sales                                                                       $      658,653      $  641,572
       Other revenues                                                                      14,368          22,828
                                                                                   --------------- ---------------
           Total revenues                                                                 673,021         664,400

Operating costs and expenses                                                              632,064         622,433
                                                                                   --------------- ---------------
       Operating profit                                                                    40,957          41,967

Interest expense                                                                           51,470          50,622
Interest income                                                                            (4,560)           (993)
                                                                                   --------------- ---------------
       Loss before income taxes                                                            (5,953)         (7,662)

Income tax provision (benefit)                                                                336          (1,133)
Minority interests                                                                          2,181           2,898
                                                                                   --------------- ---------------
       Loss from continuing operations                                                     (8,470)         (9,427)

Income (loss) from discontinued operations, net of income taxes                             8,820          (3,453)
                                                                                   --------------- ---------------
       Net income (loss)                                                           $          350  $      (12,880)
                                                                                   =============== ===============
Other Data:
Tons sold (In millions)                                                                      47.1            46.8
                                                                                   =============== ===============
EBITDA<F1>                                                                         $      101,424  $      107,550

Cash provided by (used in):
       Operating activities                                                        $       13,258  $      (34,360)
       Investing activities                                                                (7,560)        (43,871)
       Financing activities                                                               (24,092)        (20,738)
</TABLE>
[FN]
<F1> EBITDA is defined as income from continuing operations before deducting net
     interest  expense,  income  taxes,  minority  interests  and  depreciation,
     depletion  and  amortization.  EBITDA has been reduced by costs  associated
     with reclamation, retiree health care and workers' compensation.  EBITDA is
     not a  substitute  for  operating  income,  net  income  and cash flow from
     operating  activities as determined in accordance  with generally  accepted
     accounting principles as a measure of profitability or liquidity. EBITDA is
     presented as additional  information because management believes it to be a
     useful indicator of the Company's  ability to meet debt service and capital
     expenditure  requirements.  Because EBITDA is not calculated identically by
     all  companies,  the  presentation  herein may not be  comparable  to other
     similarly titled measures of other companies.
</FN>
Sales.  Sales for the  quarter  ended March 31,  2000 were  $658.7  million,  an
increase of $17.1 million,  or 2.7%. Sales in Australia  increased $26.0 million
over the prior year, due to the  contribution  of the Moura Mine ($17.9 million)
acquired in August 1999, the Bengalla mine ($5.5 million) that began  production
in April 1999 and continued  strong demand for steam and  metallurgical  coal in
the Asia Pacific region. Sales from Black Beauty increased $12.9 million, due to
the  transition  of new contracts  from other  Peabody mines to the  81.7%-owned
joint venture,  partially  offsetting the sales decrease in the Midwest of $51.0
million from the closure and  suspension of three mines during the third quarter
of the prior fiscal year.

Sales in Appalachia improved $8.1 million,  mainly due to higher production over
prior  year  results  that  were  adversely  impacted  by  longwall   production
difficulties.  The Southwest region's sales improved $7.7 million, due to strong
customer demand as a result of decreased  availability of hydroelectric power in
the region,  while continued price improvements  increased sales in Powder River
by $6.3 million.  Finally,  sales from broker and trading  activities  increased
$7.1 million,  due to a continued  increase in trading and brokerage  volumes of
0.7 million tons.

Overall  sales  volumes were 47.1 million  tons for the current  year,  vs. 46.8
million tons for the prior year quarter.

Other Revenues.  Other revenues  decreased $8.4 million as compared to the first
quarter of fiscal year 2000, due mainly to a decrease in coal royalty income. In
the prior year,  the Company  recognized  $6.0  million of revenue  under a coal
royalty agreement that included a non-refundable advance royalty payment in June
1999.

Operating Profit.  Operating profit was $41.0 million for the quarter ended June
30,  2000,  a decrease of $1.0  million  compared  to the prior year.  Operating
profit in Australia increased $2.3 million,  mainly due to higher volumes in the
current  year,  partially  offset by $1.3 million due to lower  exchange  rates.
Operating  profit in the Midwest declined $11.0 million as compared to the prior
year,  due to the closure and  suspension of three mines in the prior year,  and
lower  reclamation  costs  in the  prior  year due to a  change  in  reclamation
permitting requirements. Appalachia's operating profit declined $3.4 million, as
increased  volumes  from higher  production  in the current  year were offset by
lower pricing due to the  expiration of a high-priced  contract and the residual
effect of the mild winter  weather  that  increased  customer  coal  stockpiles,
reducing  demand.  Black  Beauty's  operating  profit was $2.0 million below the
prior year, due mainly to production  difficulties at two underground  mines and
lower demand caused by customer plant outages.  Offsetting  these declines was a
decrease in costs from the  recognition  of $13.7 million in tax refund  credits
for excise  taxes on export  shipments  from  January 1, 1994 to March 31, 1998.
Beginning in 1997, the Company filed for refund of these taxes on the basis that
the tax was  unconstitutional.  In May 2000, the Internal Revenue Service issued
guidelines  for the refund of these  taxes.  The Company  expects to receive the
refund during this fiscal year.  Operating profit was also adversely impacted by
$5.3 million on a  consolidated  basis as a result of higher fuel costs,  due to
the significant increase in the price of diesel fuel.

Interest  Income.  Interest income  increased $3.6 million compared to the prior
year, due to interest  recorded in the current year  associated  with the excise
tax refunds.

Income Taxes.  For the quarter  ended June 30, 2000,  the company had income tax
expense of $0.3 million and a pretax loss of $6.0 million, compared to an income
tax benefit of $1.1 million and a pretax loss of $7.7 million in the prior year.
The Company's  consolidated tax position is impacted by the percentage depletion
tax  deduction  utilized  by the Company and its  subsidiaries  that  creates an
alternative  minimum  tax  situation,  and  the  positive  contribution  of  its
Australian  operations that is taxed at a higher rate than the U.S.  operations.
On a consolidated  basis, the Australian  income tax expense exceeded the income
tax benefit recorded on U.S. pretax losses in the current year.

Income (Loss) from  Discontinued  Operations.  During the quarter ended June 30,
2000 the Company  recorded an $8.8 million  adjustment,  net of income taxes, to
its  estimated  net  loss  from  the  sale of  Citizens  Power.  This  favorable
adjustment  is due to a decrease in the estimated  operating  losses of Citizens
Power  during the disposal  period,  based upon higher  income from  electricity
trading activities driven by increased  volatility and prices for electricity in
the western U.S power markets during the quarter.

Liquidity and Capital Resources

Net cash  provided by  operating  activities  was $13.3  million for the quarter
ended June 30, 2000,  an increase of $47.7  million.  This increase is primarily
due to the  securitization  of an  additional  $25.0  million of trade  accounts
receivable  during the quarter,  and a net decrease in working  capital of $15.6
million  compared  to the  prior  year.  As of June  30,  2000 the  Company  had
securitized $125.0 million of accounts receivable.

Net cash used in investing activities was $7.6 million,  primarily consisting of
$29.3  million  of capital  expenditures  partially  offset by $23.8  million in
proceeds from sale-leaseback transactions. Net cash used in investing activities
declined $36.2 million  compared to the prior year,  mainly due to the timing of
capital  expenditures  and  proceeds  from  sale-leaseback  transactions  in the
current year.  The Company had $77.6 million of committed  capital  expenditures
(primarily  related to coal reserves and mining equipment) at June 30, 2000. The
Company  anticipates funding these capital  expenditures  through available cash
and credit facilities.

Net  cash  used in  financing  activities  was  $24.1  million,  reflecting  the
prepayment  of $10.0  million of  acquisition  debt during the quarter,  and the
repayment of working capital borrowings by Peabody Resources and Black Beauty.

As of June 30, 2000,  the Company had total  indebtedness  of $2,054.8  million,
consisting of the following:

Term loans under Senior Credit Facility                          $      680,000
9.625% Senior Subordinated Notes
  ("Senior Subordinated Notes") due 2008                                498,772
8.875% Senior Notes ("Senior Notes") due 2008                           398,993
5.0% Subordinated Note                                                  181,809
Project finance facility                                                 79,020
Unsecured revolving credit agreement                                     41,973
Capital lease obligations                                                24,602
Other                                                                   149,585
                                                                 ---------------
                                                                 $    2,054,754
                                                                 ===============

The Senior Credit  Facility  includes a Revolving  Credit Facility that provides
for aggregate  borrowings of up to $200.0 million and letters of credit of up to
$280.0 million.  The Revolving Credit Facility commitment matures in fiscal year
2005. As of June 30, 2000, the Company had no borrowings  outstanding  under the
Revolving Credit Facility.

Interest rates on the revolving  loans under the Revolving  Credit  Facility are
based on the Base Rate (as defined in the Senior  Credit  Facilities),  or LIBOR
(as  defined in the Senior  Credit  Facilities)  at the  Company's  option.  The
Company  currently  has in place two interest rate swaps on $500 million of term
loans  outstanding  under the Senior Credit  Facility - a $200 million  interest
rate swap that fixes LIBOR at approximately 4.7% and expires on October 5, 2000,
and a $300 million interest rate swap that fixes LIBOR at approximately 7.0% and
expires on October 5,  2001.  As a result,  approximately  74% of the term loans
outstanding under the Senior Credit Facility are fixed as of June 30, 2000.

The  Revolving  Credit  Facility  and related  Term Loan  Facility  also contain
certain  restrictions  and  limitations  including  but not limited to financial
covenants  that will require the Company to maintain and achieve  certain levels
of financial  performance  and limit the payment of cash  dividends  and similar
restricted  payments.  In addition,  the Senior  Credit  Facility  prohibits the
Company from allowing its Restricted Subsidiaries (which include all Guarantors)
to create or otherwise  cause any  encumbrance  or restriction on the ability of
any such  Restricted  Subsidiary  to pay any  dividends  or make  certain  other
upstream payments subject to certain  exceptions.  The Company was in compliance
with all of the  restrictive  covenants  of its loan  agreements  as of June 30,
2000.

The indentures  governing the Senior Notes and Senior  Subordinated Notes permit
the Company and its Restricted  Subsidiaries to incur  additional  indebtedness,
including secured  indebtedness,  subject to certain  limitations.  In addition,
among other customary restrictive covenants, the indentures prohibit the Company
and  its  Restricted   Subsidiaries  from  creating  or  otherwise  causing  any
encumbrance or restriction on the ability of any Restricted  Subsidiary  that is
not a Guarantor to pay dividends or to make certain other  upstream  payments to
the  Company  or  any  of  its  Restricted   Subsidiaries  (subject  to  certain
exceptions).

Certain  of the  Company's  subsidiaries  maintain  short-term  lines  and other
working capital  borrowing  facilities.  Total commitments under such subsidiary
facilities  totaled  approximately  $160.0  million  and  borrowings  thereunder
totaled approximately $42.0 million as of June 30, 2000. In addition, certain of
our subsidiaries have long-term debt outstanding under various agreements. These
agreements   contain  certain   customary   restrictive   covenants,   including
limitations on additional debt, dividends and investments.

As of June 30, 2000,  the revolving  and working  capital  borrowing  facilities
referred to above totaled  $360.0  million,  and borrowings  thereunder  totaled
$42.0 million.

Other

Strategic  Review of  Australian  Operations.  On August 8,  2000,  the  Company
announced that it will engage outside  advisors to conduct a review of strategic
alternatives  to  maximize  the  value  of its  Australian  subsidiary,  Peabody
Resources  Limited.  The Company expects the review will be completed by the end
of the fiscal year.

Recent  Accounting  Pronouncements.  In  June  1998,  the  Financial  Accounting
Standards Board issued SFAS No. 133, "Accounting for Derivative  Instruments and
Hedging Activities." SFAS No. 133 requires the recognition of all derivatives as
assets  or  liabilities   within  the  balance  sheet,  and  requires  both  the
derivatives and the underlying  exposure to be recorded at fair value.  Any gain
or loss  resulting  from  changes in fair value will be  recorded as part of the
results  of  operations,  or as a  component  of  comprehensive  income or loss,
depending  upon the intended use of the  derivative.  The  Financial  Accounting
Standards  Board  subsequently  issued SFAS No. 137,  which defers the effective
date of SFAS No. 133 to all fiscal quarters of fiscal years beginning after June
15,  2000  (effective  April 1, 2001 for the  Company).  We are  evaluating  the
requirements  of SFAS No. 133 and have not  determined the impact of adoption on
the consolidated financial statements.

Forward Looking Statements

This  quarterly  report and certain press  releases and  statements  the Company
makes from time to time include  statements of the  Company's  and  management's
expectations,  intentions,  plans and beliefs that constitute  "forward  looking
statements"  within the meaning of Section 27A of the Securities Act of 1933 and
Section  21E of the  Securities  Exchange  Act of 1934 and are  intended to come
within the safe harbor  protection  provided by those sections.  Forward looking
statements involve risks and uncertainties, and a variety of factors could cause
actual results to differ  materially  from the Company's  current  expectations,
including but not limited to: coal and power market  conditions and fluctuations
in the demand for coal as an energy source,  weather  conditions,  the continued
availability of long-term coal supply contracts,  railroad performance,  foreign
currency  translation,  changes in economic conditions,  changes in mining costs
for labor and operational reasons,  changes in the government  regulation of the
mining  industry,  risks inherent to mining,  changes in the Company's  leverage
position,  the ability to successfully  implement operating strategies and other
factors  discussed in the  Company's  filings with the  Securities  and Exchange
Commission.

Readers are  cautioned  not to place undue  reliance  on these  forward  looking
statements,  which speak only as of the date hereof.  The Company  undertakes no
obligation  to publicly  release the results of any  revisions  to such  forward
looking statements that may be made to reflect events or circumstances after the
date hereof,  or thereof,  as the case may be, or to reflect the  occurrence  of
anticipated events.
<PAGE>


                           PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

(a) Exhibits

    See the Exhibit Index at page 18 of this report.

(b) Reports on Form 8-K.

    None.
<PAGE>



                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      P&L COAL HOLDINGS CORPORATION

Date: August 11, 2000                 By: /s/ RICHARD A. NAVARRE
                                          --------------------------------------
                                                  Richard A. Navarre
                                      Vice President and Chief Financial Officer
                                              (Principal Financial Officer)
<PAGE>
                                  EXHIBIT INDEX

The exhibits below are numbered in accordance with the Exhibit Table of Item 601
of Regulation S-K.

  Exhibit
    No.   Description of Exhibit
  ------- ----------------------
   3.1    Second Amended and Restated  Certificate of  Incorporation of P&L Coal
          Holdings Corporation  (Incorporated by reference to Exhibit 3.1 of the
          Company's Form 10-Q for the third quarter ended December 31, 1998).

   3.2    By-Laws of P&L Coal Holdings Corporation (Incorporated by reference to
          Exhibit  3.2 of the  Company's  Form S-4  Registration  Statement  No.
          333-59073).

   27     Financial Data Schedule (filed electronically with the SEC only).


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission