|
EXHIBIT 13C |
||||||||||||||
ELEVEN - YEAR COMPARISON | ||||||||||||||
Year ended October 31 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | ||||||||
EARNINGS In millions, except per share data | ||||||||||||||
Sales | $3,663 | $2,802 | $2,886 | $2,982 | $3,045 | $3,272 | ||||||||
Net income before extraordinary charge | ||||||||||||||
and cumulative effect of accounting changes | 255 | 111 | 132 | 163 | 212 | 283 | ||||||||
Net income | 246 | 1 | 111 | 2 | 132 | 3 | 163 | 212 | 281 | 4 | ||||
Net income per share - basic | 2.44 | 1.11 | 1.30 | 1.60 | 2.09 | 2.78 | ||||||||
Net income per share - diluted | 2.44 | 1.11 | 1.30 | 1.58 | 2.07 | 2.76 | ||||||||
Depreciation and amortization | 314 | 280 | 281 | 269 | 240 | 230 | ||||||||
COMMON STOCK | ||||||||||||||
Number of common shareholders | 19,000 | 19,070 | 20,140 | 20,240 | 20,760 | 20,490 | ||||||||
Weighted average number | ||||||||||||||
of shares outstanding [in millions] | ||||||||||||||
Basic | 101 | 100 | 101 | 102 | 102 | 101 | ||||||||
Diluted | 101 | 100 | 102 | 103 | 102 | 102 | ||||||||
Cash dividends [in millions] | $88 | $88 | $89 | $90 | $90 | $78 | ||||||||
Per share: | ||||||||||||||
Dividends | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.77 | ||||||||
Book value | 23.17 | 21.65 | 22.39 | 22.35 | 21.69 | 20.49 | ||||||||
FINANCIAL POSITION In millions | ||||||||||||||
Working capital | $497 | $313 | $272 | $400 | $297 | $358 | ||||||||
Current ratio | 1.9 | 1.7 | 1.6 | 2.0 | 1.7 | 1.8 | ||||||||
Plant and timberlands, net | $4,197 | $3,581 | $3,802 | $3,684 | $3,354 | $3,140 | ||||||||
Total assets | 6,570 | 4,897 | 5,009 | 4,899 | 4,437 | 4,253 | ||||||||
Long-term debt | 2,687 | 1,427 | 1,456 | 1,449 | 1,097 | 1,093 | ||||||||
Shareholders' equity | 2,333 | 2,171 | 2,246 | 2,279 | 2,210 | 2,081 | ||||||||
Debt to total capital | 46% | 33% | 34% | 33% | 28% | 30% | ||||||||
OPERATIONS | ||||||||||||||
Primary production of paper, | ||||||||||||||
paperboard and market pulp [tons, in thousands] |
3,749 | 2,992 | 3,028 | 3,058 | 3,001 | 3,105 | ||||||||
New investment in plant and | ||||||||||||||
timberlands [in millions] | $212 | $232 | $420 | $614 | $511 | $309 | ||||||||
Acres of timberlands owned [in thousands] |
1,418 | 1,446 | 1,465 | 1,461 | 1,452 | 1,453 | ||||||||
Employees | 17,050 | 12,750 | 13,070 | 13,370 | 13,430 | 14,300 | ||||||||
Year ended October 31 | 1994 | 1993 | 1992 | 1991 | 1990 | |||||||||
EARNINGS In millions, except per share data | ||||||||||||||
Sales | $2,607 | $2,345 | $2,336 | $2,301 | $2,411 | |||||||||
Net income before extraordinary charge | ||||||||||||||
and cumulative effect of accounting changes | 104 | 57 | 136 | 137 | 188 | |||||||||
Net income | 104 | 104 | 5 | 136 | 137 | 6 | 188 | |||||||
Net income per share - basic | 1.03 | 1.04 | 1.37 | 1.40 | 1.93 | |||||||||
Net income per share - diluted | 1.03 | 1.04 | 1.36 | 1.39 | 1.92 | |||||||||
Depreciation and amortization | 219 | 195 | 183 | 179 | 169 | |||||||||
COMMON STOCK | ||||||||||||||
Number of common shareholders | 13,890 | 14,570 | 14,970 | 15,020 | 15,630 | |||||||||
Weighted average number | ||||||||||||||
of shares outstanding [in millions] | ||||||||||||||
Basic | 101 | 100 | 99 | 98 | 98 | |||||||||
Diluted | 101 | 101 | 100 | 99 | 98 | |||||||||
Cash dividends [in millions] | $74 | $73 | $73 | $70 | $66 | |||||||||
Per share: | ||||||||||||||
Dividends | 0.73 | 1/3 | 0.73 | 1/3 | 0.73 | 1/3 | 0.70 | 5/6 | 0.67 | |||||
Book value | 18.48 | 18.18 | 17.84 | 17.21 | 16.53 | |||||||||
FINANCIAL POSITION In millions | ||||||||||||||
Working capital | $269 | $244 | $319 | $310 | $370 | |||||||||
Current ratio | 1.7 | 1.7 | 1.9 | 2.0 | 2.2 | |||||||||
Plant and timberlands, net | $3,063 | $3,078 | $2,838 | $2,675 | $2,539 | |||||||||
Total assets | 3,983 | 3,928 | 3,704 | 3,462 | 3,332 | |||||||||
Long-term debt | 1,180 | 1,223 | 1,051 | 955 | 949 | |||||||||
Shareholders' equity | 1,862 | 1,824 | 1,777 | 1,699 | 1,619 | |||||||||
Debt to total capital | 34% | 35% | 32% | 31% | 32% | |||||||||
OPERATIONS | ||||||||||||||
Primary production of paper, | ||||||||||||||
paperboard and market pulp [tons, in thousands] |
2,848 | 2,626 | 2,595 | 2,587 | 2,512 | |||||||||
New investment in plant and | ||||||||||||||
timberlands [in millions] | $207 | $442 | $352 | $322 | $472 | |||||||||
Acres of timberlands owned [in thousands] |
1,453 | 1,462 | 1,468 | 1,483 | 1,487 | |||||||||
Employees | 14,170 | 14,440 | 14,520 | 14,440 | 15,040 | |||||||||
The following per share data is for basic and diluted: | ||||||||||||||
1 | 2000 results include a net after-tax restructuring charge of $11.2 million, or $.11 per share, an after-tax extraordinary charge of $8.8 million, or $.09 per share, for the extinguishment of higher interest rate debt and a gain of $3.6 million, or $.04 per share, from the sale of assets. | |||||||||||||
2 | 1999 results include an after-tax charge for restructuring of $49 million, or $.49 per share, and a credit of $15 million, or $.15 per share, for a release of deferred taxes. | |||||||||||||
3 | 1998 results include an after-tax charge for restructuring of $3 million, or $.03 per share. | |||||||||||||
4 | 1995 results include an after-tax extraordinary charge of $2 million, or $.02 per share, for the extinguishment of debt. | |||||||||||||
5 | 1993 results include income of $55 million, or $.55 per share, from the cumulative effect of accounting changes, provision of $12 million, or $.12 per share, for the impact of an increase in the federal income tax rate, an extraordinary charge of $8 million, or $.07 per share, for the extinguishment of high interest rate debt and a charge for restructuring of $26 million, or $.26 per share. | |||||||||||||
6 | 1991 results include an after-tax charge for restructuring of $15 million, or $.16 per share. | |||||||||||||
Westvaco Corporation and consolidated subsidiary companies |
|