LEAP WIRELESS INTERNATIONAL INC
S-3/A, 2000-01-28
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: MUNICIPAL INVESTMENT TR FD MULTISTATE SER 413 DEF ASSET FDS, 487, 2000-01-28
Next: LEAP WIRELESS INTERNATIONAL INC, 424B3, 2000-01-28



<PAGE>   1


    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 28, 1999



                                                      REGISTRATION NO. 333-93073

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                AMENDMENT NO. 1


                                       TO


                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------

                       LEAP WIRELESS INTERNATIONAL, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                  <C>                                  <C>
              DELAWARE                               4812                              33-0811062
    (STATE OR OTHER JURISDICTION         (PRIMARY STANDARD INDUSTRIAL               (I.R.S. EMPLOYER
 OF INCORPORATION OR ORGANIZATION)       CLASSIFICATION CODE NUMBER)             IDENTIFICATION NUMBER)
</TABLE>

                           10307 PACIFIC CENTER COURT
                          SAN DIEGO, CALIFORNIA 92121
                                 (858) 882-6000
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

                                HARVEY P. WHITE
                            CHIEF EXECUTIVE OFFICER
                       LEAP WIRELESS INTERNATIONAL, INC.
                           10307 PACIFIC CENTER COURT
                          SAN DIEGO, CALIFORNIA 92121
                                 (858) 882-6000
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)

                                   COPIES TO:

<TABLE>
<S>                                                    <C>
                    SCOTT N. WOLFE                                      STEPHANIE I. SPLANE
                  BARRY M. CLARKSON                                      ROBERT E. BENFIELD
                   LATHAM & WATKINS                                    O'MELVENY & MYERS LLP
               701 B STREET, SUITE 2100                               EMBARCADERO CENTER WEST
               SAN DIEGO, CA 92101-8193                                  275 BATTERY STREET
                    (619) 236-1234                                  SAN FRANCISCO, CA 94111-3305
                                                                           (415) 984-8700
</TABLE>

          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

    If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box.  [ ]

    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box.  [ ]

    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]

                        CALCULATION OF REGISTRATION FEE


<TABLE>
<S>                                           <C>                  <C>                  <C>                  <C>
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------
                                                    AMOUNT          PROPOSED MAXIMUM     PROPOSED MAXIMUM
              TITLE OF SHARES                        TO BE           AGGREGATE PRICE    AGGREGATE OFFERING        AMOUNT OF
              TO BE REGISTERED                   REGISTERED(1)         PER UNIT(2)           PRICE(2)        REGISTRATION FEE(3)
- --------------------------------------------------------------------------------------------------------------------------------
Common Stock, $0.0001 par value(4)..........       1,150,000             $57.00             $65,550,000            $17,306
- --------------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>



(1) Includes 150,000 shares of common stock that the underwriters have the
    option to purchase to cover over-allotments, if any.



(2) Estimated in accordance with Rule 457(a) and Rule 457(c) solely for purposes
    of computing the amount of the registration fee for additional shares of
    common stock based on the average of the high and low prices of the common
    stock as reported on the Nasdaq National Market System on January 26, 2000.



(3) The registrant has previously registered 3,450,000 shares of common stock
    and paid a registration fee in the amount of $47,191 based on the average of
    the high and low prices of the common stock as reported on the Nasdaq
    National Market System on December 15, 1999.



(4) Each share of common stock includes a right to purchase one one-thousandth
    of a share of Series A Junior Participating preferred stock, par value
    $0.0001 per share.


    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT THAT SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(a), MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                                EXPLANATORY NOTE

     This registration statement contains two forms of prospectuses: one to be
used in connection with an offering in the United States and Canada and one to
be used in a concurrent offering outside the United States and Canada. The two
forms of prospectuses are identical except for the front cover page. The
U.S./Canadian prospectus is included in this registration statement. The
prospectus is followed by the alternate front cover page to be used in the
international prospectus. The alternate front cover page is labeled "Alternate
Page for International Prospectus."
<PAGE>   3

    THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE
    MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH
    THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT
    AN OFFER TO SELL THESE SECURITIES AND WE ARE NOT SOLICITING OFFERS TO BUY
    THESE SECURITIES IN ANY JURISDICTION WHERE THEIR OFFER OR SALE IS NOT
    PERMITTED.

PROSPECTUS (Subject to Completion)

Issued          , 2000


                                4,000,000 Shares


                              [LEAP WIRELESS LOGO]

                                  COMMON STOCK
                            ------------------------


LEAP WIRELESS INTERNATIONAL, INC. IS OFFERING SHARES OF ITS COMMON STOCK.
INITIALLY, THE U.S. UNDERWRITERS ARE OFFERING 3,200,000 SHARES IN THE UNITED
STATES AND CANADA, AND THE INTERNATIONAL UNDERWRITERS ARE OFFERING 800,000
SHARES OUTSIDE THE UNITED STATES AND CANADA.

                            ------------------------


LEAP WIRELESS INTERNATIONAL, INC.'S COMMON STOCK IS QUOTED ON THE NASDAQ
NATIONAL MARKET UNDER THE SYMBOL "LWIN." ON JANUARY 26, 2000, THE REPORTED LAST
SALE PRICE OF THE COMMON STOCK ON THE NASDAQ NATIONAL MARKET SYSTEM WAS $58 3/4
PER SHARE

                            ------------------------


INVESTING IN THE COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" BEGINNING ON
PAGE 13.


                            ------------------------

                              PRICE $      A SHARE

                            ------------------------

<TABLE>
<CAPTION>
                                                                          Underwriting
                                                              Price to    Discounts and    Proceeds to
                                                               Public      Commissions        Leap
                                                              --------    -------------    -----------
<S>                                                           <C>         <C>              <C>
Per Share...................................................     $            $                $
Total.......................................................
</TABLE>


Leap Wireless International, Inc. has granted the underwriters the right to
purchase up to an additional 600,000 shares to cover over-allotments.


The Securities and Exchange Commission and state securities regulators have not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

Morgan Stanley & Co. Incorporated expects to deliver the shares to purchasers on
               , 2000.

                            ------------------------


MORGAN STANLEY DEAN WITTER


                  DONALDSON, LUFKIN & JENRETTE


                        CREDIT SUISSE FIRST BOSTON


                                                  ABN AMRO ROTHSCHILD


                                                      a division of ABN AMRO
                                                           Incorporated


            , 2000
<PAGE>   4


[Inside Front Cover]

The page contains a map depicting markets covered by licenses in the U.S. that
Leap has acquired or agreed to acquire. Each market is indicated by a point on
the map and labeled by name. Below the map is a handset package labeled with the
Cricket logo. Also below the map is a picture showing people holding wireless
handsets with the following caption: "[To Come]." The Cricket logo is displayed
at the bottom of the page.


<PAGE>   5

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Prospectus Summary..........................................    3
Risk Factors................................................   13
Special Note Regarding Forward-Looking Statements...........   23
Use of Proceeds.............................................   24
Price Range of Common Stock and Dividends...................   25
Capitalization..............................................   26
Selected Consolidated Financial Data and Unaudited Pro Forma
  Financial Data............................................   28
Management's Discussion and Analysis of Financial Condition
  and Results of Operations.................................   31
Business....................................................   44
Relationship with Qualcomm..................................   66
Management..................................................   71
Principal Stockholders......................................   75
Certain Relationships and Related Transactions..............   77
Description of Leap Capital Stock...........................   78
Description of the Units....................................   82
Certain U.S. Federal Tax Considerations for Non-U.S. Holders
  of Common Stock...........................................   85
Underwriters................................................   88
Legal Matters...............................................   90
Experts.....................................................   91
Where to Find Additional Information........................   91
Index to Financial Statements...............................  F-1
</TABLE>


                            ------------------------

     You should rely only on the information contained in this prospectus and
incorporated by reference into this prospectus. We have not authorized anyone to
provide you with information different from that contained in this prospectus.
We are offering to sell, and seeking offers to buy, shares of common stock only
in jurisdictions where offers and sales are permitted. The information contained
in this prospectus is accurate only as of the date of this prospectus,
regardless of the time of delivery of this prospectus or of any sale of the
common stock.

     Cricket(SM) and SMARTCOM PCS(MR) are service marks of Leap and its
subsidiaries. Pegaso(MR) is a registered service mark of Pegaso
Telecomunicaciones S.A. de C.V. All other brand names, trademarks and service
marks appearing in this prospectus are the property of their respective holders.

                                        2
<PAGE>   6

                               PROSPECTUS SUMMARY

     This summary highlights information about Leap and the common stock offered
by this prospectus. It does not contain all the information that is important to
you. You should read this summary together with the more detailed information
and our financial statements and notes appearing elsewhere in this prospectus.
You should carefully consider, among other factors, the matters set forth in
"Risk Factors." The terms "we," "our," "us" and "Leap" refer to Leap Wireless
International, Inc. and its subsidiaries unless the context suggests otherwise.

                                      LEAP


     Leap is a wireless communications carrier that is deploying unique,
low-cost, simple wireless services designed to accelerate the transformation of
mobile wireless into a mass consumer product. We generally seek to address a
much broader population segment than incumbent wireless operators have addressed
to date. In the United States, we are offering wireless service under the brand
name "Cricket." Our innovative Cricket strategy is to extend the benefits of
mobility to the mass market by offering wireless service that is as simple to
understand and use as, and priced competitively with, traditional landline
service. To expand the Cricket service, we currently have acquired or agreed to
acquire wireless licenses covering approximately 29 million potential customers.
We are also currently involved in developing and operating nationwide digital
wireless networks in Mexico and Chile. In each of our markets, we are deploying
100% digital, Code Division Multiple Access (CDMA) networks that provide higher
capacity and more efficient deployment of capital than competing technologies.
This, when combined with our efforts to streamline operation and distribution
systems, allows us to be a low-cost provider of wireless services in each of our
markets.


     The Cricket vision is different from the typical cellular or PCS provider.
The Cricket service is based on what we believe the mass market wants wireless
service to be: predictable, affordable and as simple to understand and use as
traditional landline telephone service, but with the benefits of mobility.
Approximately 70% of the U.S. population currently does not subscribe to
wireless phone service. We believe that many of these potential customers have
avoided traditional wireless service because they perceive it to be expensive
and complicated. We believe that a large number of consumers make the majority
of their calls within the local areas in which they live, work and play. The
Cricket service allows customers to make and receive virtually unlimited calls
only within a local calling area for a low, flat monthly rate. The fixed price
eliminates consumer cost uncertainty related to higher than expected monthly
bills and the billing and service complexity associated with multiple rate plans
and roaming charges.

     We believe that the Cricket service will help transform mobile voice and
data wireless service from a luxury product into a mass consumer product. The
Cricket service was introduced in Chattanooga, Tennessee in March 1999. We
believe the initial results demonstrate the appeal of the Cricket service. As a
part of the Cricket strategy we intend to:

     - attract new customers more quickly than other wireless providers that
       offer complex pricing plans with peak/off-peak rates, roaming charges and
       expensive "extra" minutes;

     - maintain lower customer acquisition costs by offering one simple service
       plan with a choice of only one or two handsets, and distributing our
       product through company stores and multiple points of sale where the mass
       market shops;

     - sustain lower operating costs per customer compared to other wireless
       providers through streamlined billing procedures, reduced customer care
       expenses, lower credit investigation costs and reduced bad debt; and

     - deploy our capital more efficiently by building our networks to cover
       only the urban and suburban areas of our markets where our potential
       customers live, work and play, while avoiding rural areas and corridors
       between distant markets.
                                        3
<PAGE>   7


     We licensed Cricket to Chase Telecommunications, Inc., a company that we
have agreed to acquire. The Cricket service was launched under an agreement that
requires the management of Chase Telecommunications to control the business
until our proposed acquisition receives all necessary governmental approvals.
The acquisition is anticipated to be completed in the first calendar quarter of
2000. In Chattanooga, the network covers approximately 315,000 of the
approximately 550,000 potential customers in the license area, concentrated in
an area that is similar to Chattanooga's local calling area for conventional
landline telephone service. As of December 31, 1999, there were approximately
22,000 Cricket customers in Chattanooga including approximately 6,100 customers
added in December 1999. This represents an approximately 5.0% penetration of
covered potential customers after the first eight months of operation. In the
quarter ended November 30, 1999, the cost per gross additional customer was less
than $300, which we believe is significantly lower than other wireless
providers. The Cricket service was launched in Nashville, Tennessee in late
January 2000.



     We have been designated under FCC rules to be eligible to hold C-Block and
F-Block licenses. As a "designated entity" we can acquire these licenses, which
many large incumbent wireless providers cannot hold, at generally attractive
prices and terms. We recently acquired 36 licenses in the federal government's
1999 re-auction of C-Block licenses. We also have entered into agreements to
purchase 16 other wireless licenses, including those of Chase
Telecommunications. These 52 licenses cover approximately 29 million potential
customers in 52 local markets in the U.S. In addition, we have entered into a
non-binding memorandum of understanding to acquire wireless licenses covering
approximately 1.3 million potential customers in Georgia. We are considering the
purchase of additional licenses in additional U.S. markets. Our target markets
generally are self-contained metropolitan communities in which our potential
customers tend to live, work and play within one local urban and suburban area.
These target communities, such as Charlotte, Salt Lake City and Tucson, are
areas where roaming beyond the local area is less important and the Cricket
low-cost, local-only service may be particularly attractive to potential
customers. We intend to complete or commence building networks in 17 markets
during 2000 in our initial phase of construction.


     Internationally, we are focusing our efforts in markets in the Americas
where we believe the combination of unfulfilled demand and our attractive
wireless service offerings will fuel rapid growth. We target markets that offer
relatively low penetration of landline and wireless telephony combined with
relatively stable political and economic climates.


     In Mexico, we were a founding shareholder and have invested $100 million in
Pegaso Telecomunicaciones, S.A. de C. V., a joint venture with Grupo Pegaso and
Grupo Televisa, the largest media company in the Spanish-speaking world. We
currently own 28.6% of Pegaso, which is deploying the first 100% digital
wireless communications network in Mexico. Pegaso holds wireless licenses in the
1900 MHz band to provide nationwide service covering nearly 100 million
potential customers. Pegaso launched commercial service in Tijuana in February
1999 and extended its coverage area with launches in Mexico's three largest
cities, Mexico City, Guadalajara and Monterrey, in December, September and
August 1999, respectively. As of December 31, 1999, Pegaso had approximately
110,000 customers, including approximately 83,000 customers added in December
1999. In December 1999, Pegaso launched service in Mexico City, bringing its
total covered potential customers in Mexico to approximately 27.7 million.
Pegaso is continuing its network expansion and plans to build networks in up to
63 additional metropolitan areas throughout Mexico. Pegaso recently announced
that it has signed a non-binding memorandum of understanding with Sprint PCS
under which Sprint PCS would invest up to $250 million by purchasing shares from
Pegaso and shareholders other than Leap. If the contemplated transaction is
consummated, Sprint PCS will acquire a 30.5% interest in Pegaso and our
percentage interest in Pegaso will decrease to 20.5%.


     In Chile, through our subsidiary, Smartcom S.A., we hold a nationwide
wireless license in the 1900 MHz band and operate a nationwide digital wireless
system. In April 1999, we acquired the remaining 50% of Smartcom that we did not
already own. Subsequently, we recruited a new management team, upgraded the
network capabilities and, in November 1999, relaunched service under a new brand
name, SMARTCOM PCS. Smartcom's network is the only CDMA-based network in the
country, and it covers approximately
                                        4
<PAGE>   8


12 million potential customers representing 80% of Chile's total population. As
of December 31, 1999, Smartcom had approximately 78,000 customers, including
approximately 16,700 customers added in December 1999.


BUSINESS STRATEGY

     Our business strategy is to bring innovative wireless communications
products and services to markets with strong growth potential in the U.S. and
elsewhere in the Americas. Key elements of this strategy include:

     - Enhancing the Mass Market Appeal of Wireless Service. We are working to
       remove the price and complexity barriers that we believe have prevented
       many potential customers from using wireless service. We believe that
       large segments of the population do not use wireless service because they
       view wireless service as an expensive luxury item, believe they cannot
       control the cost of service, or find existing service plans too
       confusing. Our service plans are designed to offer appealing value in
       simple formats that customers can understand and budget for.

     - Offering an Appealing Value Proposition. Specific service plans will
       differ among our operations and ventures; however, we strive to provide
       service offerings that combine high quality and advanced features with
       simplicity and attractive pricing to create a "high value/reasonable
       price" proposition and broaden the market for wireless services. These
       offerings include, for example, the Cricket flat rate service plan in the
       U.S. and such innovative features as a fully-functioning phone
       out-of-the-box and per-second billing in our Mexican and Chilean
       operations.

     - Controlling and Minimizing Costs. To become one of the lowest-cost
       providers in the wireless industry, we are deploying advanced network
       technology to minimize our capital costs and streamlining marketing,
       distribution and back-office procedures.

     - Leveraging CDMA Technology. We are deploying state-of-the-art CDMA
       networks that provide higher capacity at a lower capital cost and can be
       easily upgraded to support enhanced capacity. We believe this enables us
       to operate superior networks that support rapid customer growth and high
       usage with lower costs per unit than other wireless carriers. In
       addition, we believe our CDMA networks will provide a better platform to
       expand into data and other services based on advances in second
       generation systems and on third generation digital technology in the
       future.

     - Expanding Our Service Through Acquisitions of Domestic Licenses. As a
       designated entity under the FCC rules, we intend to expand the Cricket
       service to selected metropolitan areas in the U.S. through the
       acquisition of additional wireless licenses. We believe that our
       designated entity status gives us opportunities that are not available to
       many of our larger competitors to acquire additional wireless licenses at
       generally attractive prices.

     - Investing Selectively in New Foreign Ventures. We plan to pursue wireless
       ventures in foreign markets with strong growth potential. When investing
       in foreign ventures, we generally seek investment partners that provide
       familiarity and marketing know-how in their local markets, financial and
       technical resources, or other attributes that can contribute to building
       a successful wireless business. We expect to be actively involved in the
       operations of each foreign venture in which we participate.
                            ------------------------

     Leap was formed as a Delaware corporation in June 1998 as a subsidiary of
Qualcomm Incorporated. In September 1998, Qualcomm distributed all of the common
stock of Leap to Qualcomm's stockholders as a taxable dividend, and Leap entered
into various agreements with Qualcomm. See "Relationship with Qualcomm." Our
executive offices are located at 10307 Pacific Center Court, San Diego, CA
92121. Our telephone number is (858) 882-6000. Our World Wide Web site address
is http://www.leapwireless.com. The information on our Web site is not part of
this prospectus.
                                        5
<PAGE>   9

                                  THE OFFERING


Common stock offered............  4,000,000 shares



Common stock to be outstanding
  after the offering............ 24,036,981 shares



Over-allotment option...........    600,000 shares



Use of proceeds................. We intend to use the net proceeds from the
                                 offering for capital expenditures, acquisitions
                                 of wireless licenses, strategic investments,
                                 repayment of debt (if the unit offering is
                                 consummated) and general corporate purposes.
                                 See "Use of Proceeds."


Nasdaq National Market symbol... LWIN
- -------------------------


     Unless we specifically state otherwise, information in this prospectus
about the number of shares of our common stock to be outstanding upon the
closing of the offering excludes 600,000 shares of common stock which the
underwriters have the option to purchase to cover over-allotments,
shares of common stock issuable upon exercise of the Warrants to be issued in
the units offering and the following shares reserved for issuance as of December
31, 1999:



     - 925,353 shares issuable upon conversion of outstanding Qualcomm Trust
       Convertible Preferred Securities;


     - 4,500,000 shares issuable upon exercise of a warrant issued to Qualcomm;


     - 3,883,388 shares issuable upon exercise of options to purchase Leap
       common stock granted to holders of existing Qualcomm options at the time
       of the distribution of Leap's common stock to the stockholders of
       Qualcomm; and



     - 3,688,917 shares issuable to employees, officers, directors and
       consultants under Leap's equity incentive plans.



                                  THE UNITS OFFERING



Securities Offered..............                Senior Units, each consisting of
                                 one      % Senior Note due 2010 and one Warrant
                                 to purchase common stock, and      Senior
                                 Discount Units, each consisting of one      %
                                 Senior Discount Note due 2010 and one Warrant
                                 to purchase common stock.



Issue Prices.................... $     per Senior Unit and $     per Senior
                                 Discount Unit.



Closing......................... We anticipate that the units offering will be
                                 concurrent with this offering. The consummation
                                 of the units offering is conditioned upon the
                                 closing of this offering; however, the closing
                                 of this offering is not conditioned upon the
                                 closing of the units offering.

                                        6
<PAGE>   10


                                   THE NOTES



SENIOR NOTES



Aggregate Amount................ $          aggregate principal amount of      %
                                 Senior Notes due 2010.



Maturity........................              , 2010.



SENIOR DISCOUNT NOTES



Aggregate Amount................ $          aggregate principal amount at
                                 maturity ($          initial accreted value) of
                                      % Senior Discount Notes due 2010.



Maturity........................ $             , 2010.



SENIOR NOTES AND SENIOR DISCOUNT NOTES



Guarantee....................... The Notes will be guaranteed on a senior,
                                 unsecured basis by Cricket Communications
                                 Holdings, Inc., our domestic subsidiary holding
                                 company.



Ranking......................... The Notes will be senior, unsecured obligations
                                 of Leap and (i) will rank equally in right of
                                 payment with all of our existing and future
                                 senior unsecured indebtedness, (ii) will be
                                 senior in right of payment to all future
                                 subordinated indebtedness of Leap and (iii)
                                 will be effectively subordinate to all secured
                                 indebtedness of Leap and to all indebtedness
                                 and other liabilities (including trade payables
                                 and lease obligations) of any of our
                                 subsidiaries other than any subsidiary which is
                                 a guarantor.



Certain Covenants............... The terms of the Notes will restrict our
                                 ability and the ability of certain of our
                                 subsidiaries to, among other things:



                                 - incur additional indebtedness;



                                 - create liens;



                                 - pay dividends, make distributions in respect
                                   of capital stock or redeem capital stock;



                                 - make investments or certain other restricted
                                   payments;



                                 - sell assets;



                                 - issue or sell stock of some of our
                                   subsidiaries;



                                 - enter into transactions with stockholders or
                                   affiliates;



                                 - engage in sale-leaseback transactions; and



                                 - effect a consolidation or merger.



                                 However, these limitations will be subject to a
                                 number of important qualifications and
                                 exceptions.



Registration Rights............. We are obligated to consummate an exchange
                                 offer for the Notes pursuant to an effective
                                 registration statement or cause to become
                                 effective a shelf registration statement for
                                 resales of the Notes. If one of these events
                                 does not occur within six months after the

                                        7
<PAGE>   11


                                 closing of the units offering, interest on the
                                 Notes will increase by .5% per annum until the
                                 exchange offer is consummated or such shelf
                                 registration statement becomes effective.
                                 Holders who do not participate in the exchange
                                 offer or in the registration may thereafter
                                 hold a less liquid security.



                                  THE WARRANTS



Warrants Offered................                Warrants included as part of the
                                 Senior Units to purchase an aggregate of
                                                shares of our common stock and
                                                Warrants included as part of the
                                 Senior Discount Units to purchase an aggregate
                                 of                shares of our common stock
                                 which together represent an indirect interest
                                 in approximately      % of our common stock on
                                 a diluted basis, subject to adjustment.



Exercise Price.................. Each Warrant will entitle the holder thereof to
                                 purchase                shares of our common
                                 stock at a price of $                     per
                                 share, subject to adjustment.



Exercise........................ The Warrants may be exercised at any time on or
                                 after              , 2001 and before
                                                ,2010. Warrants that are not
                                 exercised by the expiration date will expire.



Registration Rights............. We are required to file a shelf registration
                                 statement covering the resale of the Warrants,
                                 the issuance of the common stock issuable upon
                                 exercise of the Warrants and the resale of the
                                 common stock issuable upon exercise of the
                                 Warrants, and to use our best efforts to cause
                                 such registration statement to be declared
                                 effective, subject to certain exceptions, on or
                                 before 180 days after the closing of the units
                                 offering. We will be required to maintain the
                                 effectiveness of such shelf registration
                                 statement until all of the Warrants have
                                 expired or been exercised. We will be able to
                                 suspend the effectiveness of such registration
                                 statement under certain circumstances.

                                        8
<PAGE>   12

                      SUMMARY CONSOLIDATED FINANCIAL DATA
                     AND UNAUDITED PRO FORMA FINANCIAL DATA


     The following tables contain summary historical consolidated statement of
operations data, consolidated balance sheet data and other financial data for
Leap. The historical consolidated financial data for the fiscal years ended
August 31, 1997, 1998 and 1999 are derived from the audited consolidated
financial statements of Leap, as restated, which are included elsewhere in this
prospectus. The historical consolidated financial data as of November 30, 1999
and for the three months ended November 30, 1998 and 1999 are derived from the
unaudited consolidated financial statements of Leap, as restated, which are
included elsewhere in this prospectus. The historical consolidated financial
data for the fiscal year ended August 31, 1996 were derived from the audited
consolidated financial statements of Leap which are not included in this
prospectus. The historical consolidated statement of operations gives effect to
the distribution of Leap common stock as if it had occurred as of September 1,
1995. In addition, other operating data, including unaudited customer and
potential customer data as of December 31, 1999, are presented.



     The unaudited pro forma financial data are derived from the unaudited pro
forma financial information that gives effect to Leap's acquisition of the
remaining 50% interest in Smartcom S.A., formerly named Chilesat Telefonia
Personal S.A., that it did not already own, the pending acquisition of
substantially all the assets of Chase Telecommunications Holdings, Inc., Leap's
acquisition of wireless licenses from AirGate Wireless, L.L.C. in January 2000
and Leap's pending wireless license acquisitions from PCS Devco, Inc. and
Radiofone PCS, L.L.C. as if they had already occurred. The unaudited pro forma
financial data are based upon available information and assumptions that
management believes are reasonable. The unaudited pro forma consolidated balance
sheet data gives effect to the pending acquisitions of substantially all the
assets of Chase Telecommunications Holdings and the wireless licenses as if they
had occurred as of November 30, 1999. The unaudited pro forma consolidated
statement of operations gives effect to the acquisition of the remaining 50%
interest in Smartcom the pending acquisition of substantially all the assets of
Chase Telecommunications Holdings, the acquisition of wireless licenses from
AirGate and the pending acquisitions of wireless licenses from PCS Devco and
Radiofone as if they had occurred as of September 1, 1998. The unaudited pro
forma financial data are provided for illustrative purposes only and do not
purport to represent what Leap's results of operations or financial condition
actually would have been had these acquisitions in fact occurred on such dates
or to project Leap's results of operations or financial condition for any future
period or date.

                                        9
<PAGE>   13

     These tables should be read in conjunction with "Management's Discussion
and Analysis of Financial Condition and Results of Operations," and the audited
consolidated financial statements and unaudited pro forma financial information
included elsewhere in this prospectus.




<TABLE>
<CAPTION>
                                                                                                        THREE MONTHS ENDED
                                                        YEAR ENDED AUGUST 31,                              NOVEMBER 30,
                                       --------------------------------------------------------   -------------------------------
                                                                                      PRO FORMA                         PRO FORMA
                                        1996     1997(1)      1998(1)       1999       1999(2)      1998       1999      1999(2)
                                       ------   ----------   ----------   ---------   ---------   --------   --------   ---------
                                                (RESTATED)   (RESTATED)
                                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                    <C>      <C>          <C>          <C>         <C>         <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA(3):
Operating revenues...................  $   --    $     --    $      --    $   3,907   $ 11,966    $     --   $  5,484   $  7,821
Operating expenses:
  Cost of operating revenues.........      --          --           --       (3,810)   (13,285)         --     (7,384)   (10,650)
  Selling, general and administrative
    expenses.........................    (396)     (1,361)     (23,888)     (28,745)   (48,839)     (4,240)   (13,538)   (15,805)
  Depreciation and amortization......      --          --           --       (5,824)   (22,480)       (124)    (5,175)   (17,960)
                                       ------    --------    ---------    ---------   ---------   --------   --------   --------
    Total operating expenses.........    (396)     (1,361)     (23,888)     (38,379)   (84,604)     (4,364)   (26,097)   (44,415)
                                       ------    --------    ---------    ---------   ---------   --------   --------   --------
  Operating loss.....................    (396)     (1,361)     (23,888)     (34,472)   (72,638)     (4,364)   (20,613)   (36,594)
Equity in net loss of unconsolidated
  wireless operating companies.......      --      (3,793)     (23,118)    (100,300)   (66,271)    (16,029)   (16,193)   (10,693)
Write-down of investments in
  unconsolidated wireless operating
  companies..........................      --          --           --      (27,242)   (27,242)         --         --         --
Interest income......................      --          --          273        2,505      1,460         462        397        409
Interest expense and amortization of
  discount and facility fee..........      --          --           --      (10,356)   (28,225)     (1,051)    (7,174)    (8,511)
Foreign currency transaction
  losses.............................      --          --           --       (7,211)   (11,410)         --     (2,794)    (2,794)
Gain on sale of wholly owned
  subsidiary.........................      --          --           --        9,097      9,097          --         --         --
Gain on issuance of stock by
  unconsolidated wireless operating
  company............................      --          --           --        3,609      3,609          --         --         --
Other income (expense), net..........      --          --           --         (243)      (584)         --        116        114
                                       ------    --------    ---------    ---------   ---------   --------   --------   --------
  Net loss...........................  $ (396)   $ (5,154)   $ (46,733)   $(164,613)  $(192,204)  $(20,982)  $(46,261)  $(58,069)
                                       ======    ========    =========    =========   =========   ========   ========   ========
Basic and diluted net loss per common
  share(4)...........................  $(0.02)   $  (0.29)   $   (2.65)   $   (9.19)  $ (10.59)   $  (1.19)  $  (2.45)  $  (3.04)
                                       ======    ========    =========    =========   =========   ========   ========   ========
Shares used to calculate basic and
  diluted net loss per common
  share(4)...........................  17,648      17,648       17,648       17,910     18,143      17,663     18,857     19,092
                                       ======    ========    =========    =========   =========   ========   ========   ========
OTHER FINANCIAL DATA:
EBITDA(5)............................  $ (396)   $ (5,154)   $ (47,006)   $(150,938)  $(142,959)  $(20,269)  $(34,309)  $(32,007)
Capital expenditures.................      --          --           --       (6,864)                (2,876)    (6,268)
Net cash used in operating
  activities.........................    (285)     (1,193)     (18,378)     (34,105)               (10,054)   (17,934)
Net cash used in investing
  activities.........................      --     (46,000)    (140,742)    (158,333)              (100,356)    (3,534)
Net cash provided by financing
  activities.........................     285      47,193      159,120      216,476                117,906     33,156
Ratio of earnings to fixed
  charges(6).........................      --          --           --           --         --          --         --         --
</TABLE>



<TABLE>
<CAPTION>
                                                                                 AS OF NOVEMBER 30, 1999
                                                              -------------------------------------------------------------
                                                                                            PRO FORMA          PRO FORMA
                                                                                           AS ADJUSTED        AS ADJUSTED
                                                                                             FOR THIS          FOR BOTH
                                                               ACTUAL     PRO FORMA(2)    OFFERING(2)(7)    OFFERINGS(2)(8)
                                                              --------    ------------    --------------    ---------------
                                                                                     (IN THOUSANDS)
<S>                                                           <C>         <C>             <C>               <C>
BALANCE SHEET DATA(3):
Cash and cash equivalents...................................  $ 40,249      $ 12,742         $232,742         $  572,942
Working capital (deficit)...................................    22,945        (7,911)         212,089            552,289
Total assets................................................   333,341       480,696          700,696          1,053,496
Long-term debt..............................................   260,818       391,134          391,134            748,452
Stockholders' equity........................................    25,173        37,073          257,073            252,556
</TABLE>



<TABLE>
<CAPTION>
                                                                               AS OF DECEMBER 31, 1999
                                                              ---------------------------------------------------------
                                                               U.S.(9)        MEXICO(10)        CHILE          TOTAL
OTHER OPERATING DATA:                                         ----------    --------------    ----------    -----------
<S>                                                           <C>           <C>               <C>           <C>
Potential customers.........................................  29,200,000      99,000,000      14,900,000    138,100,000
Covered potential customers.................................     315,000      27,700,000      12,000,000     40,015,000
Customers...................................................      22,000         110,000          78,000        210,000
Proportionate potential customers(11).......................  28,090,400      28,300,000      14,900,000     66,480,000
</TABLE>



- -------------------------

 (1) These amounts have been restated for the adoption during fiscal 1999 of the
     equity method retroactive to the initial date of Leap's investment in Chase
     Telecommunications Holdings. See Note 2 of the notes to the consolidated
     financial statements included elsewhere in this prospectus.
                                       10
<PAGE>   14


 (2) Amounts for Chase Telecommunications included in the pro forma and pro
     forma as adjusted amounts are as of and for the year ended September 30,
     1999 and as of and for the three months ended December 31, 1999.



 (3) For the fourth quarter of fiscal 1999, the financial statements of Smartcom
     are included in the unaudited pro forma financial data as a result of
     Leap's acquisition of the remaining 50% interest in Smartcom in April 1999.
     Before the fourth quarter, Leap's investment in Smartcom was accounted for
     using the equity method of accounting.



 (4) The basic and diluted net loss per common share for the year ended August
     31, 1999 and for the three months ended November 30, 1998 and 1999 was
     calculated by dividing the net losses by 17,910,440, 17,662,760 and
     18,856,656, respectively, the weighted average number of common shares
     outstanding during each of the periods. The basic and diluted net loss per
     common share for the pro forma year ended August 31, 1999 and pro forma
     three months ended November 30, 1999 was calculated by dividing the net
     losses by 18,143,194 and 19,091,967, respectively, the weighted average
     number of common shares outstanding during each of the periods. Leap was a
     wholly owned subsidiary of Qualcomm before September 23, 1998. The basic
     and diluted net loss per common share for the fiscal years ended August 31,
     1996, 1997 (restated) and 1998 (restated) were calculated by dividing the
     net loss by the 17,647,685 shares of Leap common stock issued in the
     distribution to Qualcomm's stockholders on September 23, 1998.



 (5) EBITDA represents net income (loss) before interest, income taxes,
     depreciation and amortization. EBITDA is a measure commonly used in the
     telecommunications industry to analyze companies on the basis of operating
     performance and as a measure of debt service ability. It is not a measure
     of financial performance under generally accepted accounting principles.



 (6) For the years ended August 31, 1996, 1997, 1998 and 1999 and the pro forma
     year ended August 31, 1999, our earnings were insufficient to cover fixed
     charges by $0.4 million, $1.4 million, $23.6 million, $26.5 million and
     $70.0 million, respectively. For the three months ended November 30, 1998
     and 1999 and the pro forma three months ended November 30, 1999, our
     earnings were insufficient to cover fixed charges by $3.9 million, $23.0
     million and $38.8 million, respectively. Fixed charges consist of interest
     expense, including capitalized interest, amortized discounts related to
     indebtedness and that portion of rent expenses deemed to be interest.



 (7) The pro forma as adjusted for this offering balance sheet data have been
     adjusted to give effect to the sale of 4,000,000 shares of common stock in
     this offering, assuming a public offering price of $58 3/4 per share, and
     the application of the estimated net proceeds therefrom.



 (8) The pro forma as adjusted for both offerings balance sheet data have been
     adjusted to give effect to the sale of shares of common stock in this
     offering, the sale of the Units in the units offering and the application
     of the estimated net proceeds from both offerings. The consummation of the
     units offering is conditioned upon the closing of this offering; however,
     the closing of this offering is not conditioned upon the closing of the
     units offering. We intend to use a portion of the net proceeds of this
     offering to repay all outstanding borrowings under our credit agreement
     with Qualcomm and we intend to terminate the credit agreement which will
     result in a $4.5 million loss on the early extinguishment of the debt. If
     the units offering is not consummated, we will not repay any of our
     outstanding borrowings under the credit agreement. No value has been
     assigned to the warrants issuable in connection with the sale of units in
     the units offering period.



 (9) These amounts assume the completion of Leap's pending acquisition of
     substantially all the assets of Chase Telecommunications Holdings,
     including C-Block licenses for approximately 6.6 million potential
     customers, which remains subject to FCC approval and other conditions. Leap
     currently owns 7.2% of Chase Telecommunications Holdings. These amounts
     also assume the acquisition by Leap of wireless licenses representing
     approximately 3.4 million potential customers from AirGate, approximately
     1.2 million potential customers from PCS Devco and approximately 5.0
     million potential customers from Radiofone. We completed the acquisition of
     wireless licenses from AirGate in January 2000. We

                                       11
<PAGE>   15


     have signed acquisition agreements with PCS Devco and Radiofone but the
     acquisitions have not been completed and remain subject to closing
     conditions, including FCC approval.



(10) As of December 31, 1999, Leap owned 28.6% of the outstanding capital stock
     of Pegaso.



(11) Proportionate potential customers information is provided as of December
     31, 1999, and represents our present equity share of the potential
     customers included in the licenses owned by our operating companies. We
     presently own a 96.2% interest in Cricket Communications Holdings, Inc. and
     a 28.6% interest in Pegaso in Mexico. If the proposed transaction between
     Sprint PCS and Pegaso is consummated, our percentage interest in Pegaso
     will decrease to 20.5%. We own 100% of Smartcom in Chile.

                                       12
<PAGE>   16

                                  RISK FACTORS

     In addition to the other information in this prospectus, you should
carefully consider the following risks before making an investment decision. The
trading price of our common stock could decline due to any of these risks, and
you could lose all or a part of your investment.

WE HAVE A LIMITED OPERATING HISTORY

     We have only operated as an independent company since September 1998.
Because we are at an early stage of development, we face risks generally
associated with establishing a new business enterprise. When considering our
prospects, investors must consider the risks, expenses and difficulties
encountered by companies in their early stages of development. These risks
include possible disruptions and inefficiencies associated with rapid growth and
workplace expansion, the difficulties associated with raising money to finance
new enterprises and the difficulties of establishing a significant presence in
highly competitive markets.

THE CRICKET BUSINESS STRATEGY IS UNPROVEN

     Our business strategy in the United States, marketed under the brand name
Cricket, is to offer consumers a service plan that allows them to make and
receive virtually unlimited local calls for a low, flat monthly rate. This
strategy, which has been introduced in only one market, is a new approach to
marketing wireless services and may not prove to be successful. Our marketing
efforts may not draw the volume of customers necessary to sustain our business
plan, our capital and operating costs may exceed planned levels, and we may be
unable to compete effectively with landline and other wireless service providers
in our markets. In addition, potential customers may perceive the Cricket
service to be less appealing than other wireless plans, which offer more
features and options including the ability to roam outside of the home service
area. If our business strategy proves to be successful, other wireless providers
are likely to adopt similar pricing plans and marketing approaches. Should our
competitors choose to adopt a strategy similar to the Cricket strategy, some of
them may be able to price their services more aggressively or attract more
customers because of their stronger market presence and geographic reach and
their larger financial resources.

THE FCC MAY NOT APPROVE OUR ACQUISITION OF CHASE TELECOMMUNICATIONS WHICH COULD
DELAY THE EXPANSION OF THE CRICKET SERVICE AND RESULT IN SIGNIFICANT COSTS


     We have agreed to acquire substantially all of the assets of Chase
Telecommunications Holdings, which owns C-Block licenses covering approximately
6.6 million potential customers in a region that includes approximately 97% of
Tennessee. Because the pending acquisition involves the transfer of licenses, it
is subject to approval by the FCC. One party has formally challenged the license
transfers, and FCC approval of the transfers remains uncertain. In addition, the
acquisition could fail to close for other reasons beyond our control. Under the
terms of a management agreement and trademark license agreement, Chase
Telecommunications has already introduced the Cricket service in Chattanooga,
Tennessee and Nashville, Tennessee. If we fail to close the acquisition of Chase
Telecommunications, our expansion of the Cricket service according to our
roll-out plan will be delayed. Any delay in the expansion of Cricket service
could make it easier for competitors to duplicate our strategy and enter our
target markets before we do. In addition, if we fail to close the acquisition of
Chase Telecommunications by September 20, 2000, Leap will be required to pay in
full up to $60 million of debt plus accrued interest incurred from the purchase
and sale of equipment and services to Chase Telecommunications under Cricket
Communication's credit agreement with Lucent Technologies.


                                       13
<PAGE>   17

THE FCC'S DECISION THAT WE ARE QUALIFIED TO HOLD C-BLOCK AND F-BLOCK LICENSES IS
SUBJECT TO REVIEW AND APPEAL

     Our business plan anticipates and depends on our acquisition and operation
of C-Block and F-Block licenses in the U.S. We believe that currently C-Block
and F-Block licenses are generally more available and are less expensive to
obtain than licenses in other FCC auction blocks, partly because a licensee may
hold these licenses only if it qualifies as a "designated entity" under FCC
rules.

     In July 1999, the FCC issued an opinion and order that found that we were
entitled to acquire C-Block and F-Block licenses. The order approved our
acquisition of the 36 C-Block licenses for which we were the highest bidder in
the FCC's 1999 spectrum re-auction, and the transfer of three F-Block licenses
from AirGate to one of our subsidiaries which cover portions of North Carolina,
in each case subject to the fulfillment of certain conditions. In October 1999,
the FCC issued to us the 36 re-auctioned licenses. In addition we have an
application pending to acquire a C-Block license from PCS Devco.

     Each of the conditions imposed by the FCC has been satisfied except for the
condition that we reduce our debt to Qualcomm to 50% or less of our total
outstanding debt by January 2001 and our continuing obligation, during the
designated entity holding period for our C-Block and F-Block licenses, to ensure
that persons who are or were previously officers or directors of Qualcomm do not
comprise a majority of our board of directors or a majority of our officers. We
anticipate satisfying the debt reduction condition through additional financing
activities and/or the refinancing of our debt to Qualcomm, but we may not be
able to reduce our debt to Qualcomm to the required level. If we fail to
continue to meet any of the conditions imposed by the FCC or otherwise fail to
maintain our qualification to own C-Block and F-Block licenses, that failure
would have a material adverse effect on our business and financial condition.

     Various parties previously challenged our qualification to hold C-Block and
F-Block licenses, which challenges were rejected in the FCC's July 1999 order.
One of these parties, a wireless operating company, has requested that the FCC
review its order. In addition, further judicial review of this order is
possible.


     We may not prevail in connection with any such appeal and we may not remain
qualified to hold C-Block or F-Block licenses. If the FCC determines that we are
not qualified to hold C-Block or F-Block licenses, it could take the position
that all of our licenses should be divested, cancelled or reauctioned.


WE HAVE A HISTORY OF LOSSES AND ANTICIPATE FUTURE LOSSES


     Leap experienced net losses of $46.3 million in the first quarter of fiscal
2000, $164.6 million in fiscal 1999, $46.7 million in fiscal 1998 and $5.2
million in fiscal 1997. According to generally accepted accounting principles,
Leap must recognize some or all of its subsidiaries' losses. These losses are
likely to be significant for the next several years as we launch service in new
markets and seek to increase our customer bases in new and existing markets. We
may not generate profits in the short term or at all. If we fail to achieve
profitability, that failure could have a negative effect on the market value of
our common stock.


LEAP MAY FAIL TO RAISE REQUIRED CAPITAL

     We require significant additional capital to build-out and operate planned
networks and for general working capital needs. We also require additional
capital to invest in any new wireless opportunities, including capital for
license acquisition costs. Capital markets have recently been volatile and
uncertain. These markets may not improve, and we may not be able to access these
markets to raise additional capital. Developing companies in emerging markets
such as Latin America have found it particularly difficult to raise capital. If
we fail to obtain required new financing, that failure would have a material

                                       14
<PAGE>   18

adverse effect on our business and our financial condition. For example, if we
are unable to access capital markets, we may have to restrict our activities or
sell our interests in one or more of our subsidiaries or other ventures earlier
than planned or at a "distressed sale" price.

YOUR OWNERSHIP INTEREST IN LEAP WILL BE DILUTED UPON ISSUANCE OF SHARES WE HAVE
RESERVED FOR FUTURE ISSUANCE


     On December 31, 1999, 20,036,981 shares of our common stock were
outstanding, and 12,997,658 additional shares of our common stock were reserved
for issuance. The issuance of these additional shares will reduce your
percentage ownership in Leap.



     Of the shares reserved for issuance, 925,353 shares are issuable upon
conversion of outstanding Qualcomm Trust Convertible Preferred Securities. We
agreed to issue shares of our common stock upon the conversion of these
securities in connection with the spin-off of Leap from Qualcomm. The holders
may convert the Qualcomm securities at any time into shares of Qualcomm common
stock and Leap common stock. We will receive no additional consideration upon
the issuance of the Leap common stock, and such shares generally will be freely
tradeable by their holders. Qualcomm has announced that it has issued a call for
redemption of these securities on March 6, 2000. Given the recent trading prices
of Qualcomm and Leap stock, it is likely that the holders will convert the Trust
Convertible Preferred Securities, and we would issue all 925,353 shares reserved
for issuance.



     In addition to the shares of Leap common stock issuable upon conversion of
outstanding Qualcomm Trust Convertible Preferred Securities, the following
shares were reserved for issuance as of December 31, 1999:


     - 4,500,000 shares reserved for issuance upon exercise of a warrant issued
       to Qualcomm in connection with the spin-off of Leap, which is
       exerciseable in whole or in part at any time between now and September
       2008;


     - 3,883,388 shares reserved for issuance upon exercise of options to
       purchase Leap common stock granted to holders of Qualcomm options in
       connection with the distribution of Leap's common stock to the
       stockholders of Qualcomm; and



     - 3,688,917 shares reserved for issuance to employees, officers, directors
       and consultants under Leap's equity incentive plans.



     In addition, if the units offering is consummated, shares of common stock
will be reserved for issuance upon exercise of the Warrants to be issued in the
units offering.


     Dilution of the outstanding number of shares of our common stock could
adversely affect prevailing market prices for our common stock and our ability
to raise capital through an offering of equity securities.

HIGH LEVELS OF DEBT COULD ADVERSELY AFFECT OUR BUSINESS AND FINANCIAL CONDITION

     We expect to obtain much of our required capital through debt financing. A
substantial portion of the debt financing, including all of our vendor
financing, bears or is likely to bear interest at a variable rate, exposing us
to interest rate risk.

     Our high leverage could have important consequences, including the
following:

     - our ability to obtain additional financing may be impaired;

     - a substantial portion of our future cash flows from operations must be
       dedicated to the servicing of our debt, thus reducing the funds available
       for operations and investments;

                                       15
<PAGE>   19

     - our leverage may reduce our ability to adjust rapidly to changing market
       conditions and may make us more vulnerable to future downturns in the
       general economy; and

     - high levels of debt may reduce the value of stockholders' investments in
       Leap because debt holders have priority regarding our assets in the event
       of a bankruptcy or liquidation.

     We may not have sufficient future cash flows to meet our debt payments or
may not be able to refinance any of our debt at maturity. We also face
additional risks with respect to our financing arrangements with vendors. These
equipment financings depend on meeting planned levels of performance such as
meeting specific target levels for potential and actual customers. If we fail to
meet performance requirements, our equipment financing may be restricted or
cancelled.

     Qualcomm has provided significant financing to Leap and has also agreed to
provide significant additional financing. We may experience disputes or
difficulties with Qualcomm with respect to these agreements. Our inability to
draw funds under our financing agreements with Qualcomm and other equipment
suppliers or obtain other sources of financing on similar terms would have a
material adverse effect on our business and financial condition.

ADVERSE REGULATORY CHANGES COULD IMPAIR OUR ABILITY TO MAINTAIN EXISTING
LICENSES AND OBTAIN NEW LICENSES

     We must maintain our existing telecommunications licenses and those we
acquire in the future to continue offering wireless telecommunications services.
Changes in regulations or failure to comply with the terms of a license or
failure to have the license renewed could result in a loss of the license,
penalties and fines. For example, we could lose a license if we fail to
construct or operate a wireless network as required by the license. If we lose a
license, that loss could have a material adverse effect on our business and
financial condition.

     State regulatory agencies, the FCC, the U.S. Congress, the courts and other
governmental bodies regulate the operation of wireless telecommunications
systems and the use of licenses in the U.S. The FCC, Congress, the courts or
other federal, state or local bodies having jurisdiction over our operating
companies may take actions that could have a material adverse effect on our
business and financial condition.

     Foreign governmental authorities regulate the operation of wireless
telecommunications systems and the use of licenses in the foreign countries in
which we operate. In some cases, the regulatory authorities also operate our
competitors. Changes in the current regulatory environment of these markets
could have a negative effect on us. In addition, the regulatory frameworks in
some of these countries are relatively new, and the interpretation of
regulations is uncertain.

     We believe that acquiring new telecommunications licenses will be highly
competitive. If we are not able to obtain new licenses, or could not otherwise
participate in companies that obtain new licenses, our ability to expand our
operations would be limited.

WE HAVE ENCOUNTERED RELIABILITY PROBLEMS DURING THE INITIAL DEPLOYMENT OF OUR
NETWORKS

     As is typical with newly-constructed networks, we and the companies that we
have agreed to acquire have experienced reliability problems with respect to
network infrastructure equipment in initial years of operation. We are working
with equipment suppliers to address these problems. Chase Telecommunications is
in the process of replacing the majority of its network infrastructure in
Chattanooga with equipment from a different vendor that we believe is better
suited to the high usage patterns of the Cricket service. Smartcom has replaced
certain network components in its Chilean network and is currently upgrading
certain system software components. Replacing system components requires
significant expenditures and diverts management's attention from other matters.
If our network infrastructure

                                       16
<PAGE>   20

equipment ultimately fails to perform as expected, that failure could have a
material adverse effect on our business and financial condition.

WE MAY EXPERIENCE DIFFICULTIES IN CONSTRUCTING AND OPERATING OUR
TELECOMMUNICATIONS NETWORKS

     We will need to construct new telecommunications networks and expand
existing networks. We will heavily depend on suppliers and contractors to
successfully complete these complex construction projects. We may experience
quality deficiencies, cost overruns and delays on these construction projects,
including deficiencies, overruns and delays not within our control or the
control of our contractors. In addition, the construction of new
telecommunications networks requires the receipt of permits and approvals from
numerous governmental bodies including municipalities and zoning boards. Failure
to receive these approvals in a timely fashion can delay system rollouts and can
raise the costs of completing construction projects. Pegaso's launch of
commercial service in Mexico City was delayed several months due to delays in
obtaining the required permits from local authorities for cell site
construction.

     We may not complete construction projects within budget or on a timely
basis. A failure to satisfactorily complete construction projects could
jeopardize wireless licenses and customer contracts. As a result, a failure of
this type could have a material adverse effect on our business and financial
condition.

     Even if we complete construction in a timely and cost effective manner, we
will also face challenges in managing and operating our telecommunications
systems. These challenges include operating and maintaining the
telecommunications operating equipment and managing the sales, advertising,
customer support, billing and collection functions of the business. Our failure
in any of these areas could undermine customer satisfaction, increase customer
turnover, reduce revenues and otherwise have a material adverse effect on our
business and financial condition.

IF WE EXPERIENCE A HIGH RATE OF CUSTOMER TURNOVER, OUR COSTS COULD INCREASE

     Many providers in the U.S. personal communications services (PCS) industry
have experienced a high rate of customer turnover as compared to cellular
industry averages. The rate of customer turnover may be the result of several
factors, including limited network coverage, reliability issues such as blocked
or dropped calls, handset problems, inability to roam onto cellular networks,
affordability, customer care concerns and other competitive factors. Our
strategy to address customer turnover may not be successful, or the rate of
customer turnover may be unacceptable. If our competitors choose to provide a
service plan with pricing similar to the Cricket service, competitive factors
could also cause increased customer turnover. A high rate of customer turnover
could reduce revenues and increase marketing costs in order to attract the
minimum number of replacement customers required to sustain our business plan,
which, in turn, could have a material adverse effect on our business and
financial condition.

CALL VOLUME UNDER CRICKET FLAT PRICE PLANS COULD EXCEED THE CAPACITY OF OUR
WIRELESS NETWORKS

     Our Cricket strategy in the U.S. is to offer consumers a service plan that
allows them to make virtually unlimited local calls for a low, flat monthly
rate. Our business plans for this strategy assume that Cricket customers will
use their wireless phones for substantially more minutes per month than
customers who purchase service from other providers under more traditional
plans. We intend to design our U.S. networks to accommodate the expected high
call volume. Although we believe CDMA-based networks will be well suited to
support high call volumes, if wireless use by Cricket customers exceeds the
capacity of our future networks, service quality may suffer, and we may be
forced to raise the price of Cricket service to reduce volume or otherwise limit
the number of new customers. If our planned networks cannot handle the call
volumes they experience, our competitive position and business prospects in the
U.S. could be materially adversely affected.

                                       17
<PAGE>   21

RISKS ASSOCIATED WITH OUR INTERNATIONAL OPERATIONS COULD ADVERSELY AFFECT OUR
BUSINESS

     We face many risks from our international activities. Pegaso in Mexico and
Smartcom in Chile largely depend on the economies in which they operate and
these economies are in various stages of development. These markets are subject
to rapid fluctuations in currency exchange rates, consumer prices, inflation,
employment levels and gross domestic product.

     In addition, foreign laws and courts govern many of the agreements of
Pegaso and Smartcom. Other parties may breach or may make it difficult to
enforce these agreements.

     We will also face country-specific risks. The country-specific risks that
we face include:

     Risks Associated With Doing Business in Mexico: Mexico's currency and
financial markets continue to experience volatility. The impact on the Mexican
economy of the economic crisis that began in Asia and then spread to Eastern
Europe and Brazil has affected the ability of Mexican companies to access the
capital markets. The ability of Mexican companies to access the capital markets
may not improve and may deteriorate further in the future. The economy of Mexico
historically is affected by fluctuations in the price of oil and petroleum
products. Fluctuations in the prices of these products and continuing political
tensions in Mexico could negatively impact our prospects in Mexico.

     Risks Associated With Doing Business in Chile: The success of our
subsidiary in Chile depends largely on the economy of that country. Fluctuations
in the prices of natural resources historically affect the economy of Chile. The
economic crisis that began in Asia and spread to Eastern Europe and Brazil has
negatively impacted some commodity prices, which could negatively impact our
prospects in Chile. Although Chilean prices and its currency generally have been
stable, maintaining this stability has required continued intervention by the
Chilean government. A decision by the Chilean government to stop this
intervention could negatively impact our prospects in Chile.

OUR RESULTS OF OPERATIONS MAY BE HARMED BY FOREIGN CURRENCY FLUCTUATIONS

     We are exposed to risk from fluctuations in foreign currency rates, which
could impact our results of operations and financial condition. Although we
report our financial statements in U.S. dollars, Pegaso and Smartcom report
their results in local currencies. Consequently, fluctuations in currency
exchange rates between the U.S. dollar and the applicable local currency will
affect our results of operations as well as the value of our ownership interests
in Pegaso and Smartcom and future ventures. We do not currently hedge against
foreign currency exchange rate risks.

     Generally, our international ventures generate revenues that are paid in
their local currency. However, many of these ventures' major contracts,
including financing agreements and contracts with equipment suppliers, are
denominated in U.S. dollars. As a result, a significant change in the value of
the U.S. dollar against the national currency of an international venture could
significantly increase the venture's expenses and could have a material adverse
effect on our business and financial condition. For example, our international
ventures may be unable to satisfy their obligations under equipment supply
agreements denominated in U.S. dollars in the event of currency devaluations. In
some developing countries, including Chile and Mexico, significant currency
devaluations relative to the U.S. dollar have occurred and may occur again in
the future. In such circumstances, Leap and its international ventures may
experience economic loss with respect to the collectability of payments from
their business partners and customers and the recoverability of their
investments.

WE FACE SIGNIFICANT COMPETITION

     The wireless telecommunications industry generally is very competitive and
competition is increasing. Unlike many wireless providers, we also intend to
compete directly with landline service providers in the telecommunications
industry. Many competitors have substantially greater resources than us, and we
may not be able to compete successfully.

                                       18
<PAGE>   22

     In the U.S., we will compete directly with other wireless providers and
traditional landline carriers in each of our markets, many of whom have greater
resources than we do and entered the market before us. A few of our competitors
operate wireless telecommunications networks covering most of the U.S.
Competitors' earlier entry and broader presence in the U.S. telecommunications
market may have a negative effect on our ability to successfully implement our
strategy. In addition, other wireless providers in the U.S. could attempt to
implement our domestic strategy of providing unlimited local service at a low,
flat monthly rate if our strategy proves successful. The landline services with
which we will compete are already used by some of our potential customers, and
we may not be successful in our efforts to persuade potential customers to adopt
our wireless service in addition to, or in replacement of, their current
landline service.

     Although the deployment of advanced telecommunications services is in its
early stages in many developing countries, we believe competition is increasing
as businesses, and foreign governments realize the market potential of
telecommunications services. In Mexico, a number of international
telecommunications companies, including Bell Atlantic, AT&T, MCI, Motorola,
Nextel and SBC, as well as local competitors such as Telmex and other Mexican
telecommunications companies, continue to actively engage in developing
telecommunications services. In Chile, existing competitors include BellSouth,
Telefonica and Entel. Pegaso and Smartcom also compete against landline
carriers, including government-owned telephone companies. The Chilean
telecommunications market historically has been very price competitive. We also
expect the prices that Smartcom and Pegaso may charge for their products and
services in some regions will decline over the next few years as competition
increases in their markets. Our competitors in Mexico and Chile have greater
financial resources and more established operations than Pegaso and Smartcom.
Pegaso and Smartcom are at an early stage of development and may not be able to
compete successfully.

     We compete with companies that use other communications technologies,
including paging and digital two-way paging, enhanced specialized mobile radio
and domestic and global mobile satellite service. These technologies may have
advantages over the technology we use and may ultimately be more attractive to
customers. We may compete in the future with companies who offer new
technologies and market other services, including cable television access,
landline telephone service and Internet access, that we do not currently intend
to market. Some of our competitors offer these other services together with
their wireless communications service, which may make their services more
attractive to customers. In addition, we expect that, over time, providers of
wireless communications services will compete more directly with providers of
traditional landline telephone services as do we, energy companies, utility
companies and cable operators who expand their services to offer communications
services.

THE TECHNOLOGIES THAT WE USE MAY BECOME OBSOLETE, WHICH WOULD LIMIT OUR ABILITY
TO COMPETE EFFECTIVELY

     We have employed digital wireless communications technology based on CDMA
technology. We are required under an agreement entered into with Qualcomm in
connection with our spinoff to use only cdmaOne systems in international
operations through January 2004. Other digital technologies may ultimately prove
to have greater capacity or features and be of higher quality than CDMA. If
another technology becomes the preferred industry standard in any of the
countries in which we operate, we may be at a competitive disadvantage, and
competitive pressures may require us to change our digital technology at
substantial cost. We may not be able to respond to those pressures or implement
new technology on a timely basis, or at an acceptable cost. If CDMA technology
becomes obsolete at some time in the future, and we are unable to effect a
cost-effective migration path, it could materially and adversely affect our
business and financial condition. For a more detailed discussion of CDMA
technology see "Business -- CDMA Technology."

                                       19
<PAGE>   23

IF WIRELESS HANDSETS POSE HEALTH AND SAFETY RISKS, WE MAY BE SUBJECT TO NEW
REGULATIONS, AND DEMAND FOR OUR SERVICES MAY DECREASE

     Media reports have suggested that certain radio frequency emissions from
wireless handsets may be linked to various health concerns, including cancer,
and may interfere with various electronic medical devices, including hearing
aids and pacemakers. Concerns over radio frequency emissions may have the effect
of discouraging the use of wireless handsets, which would decrease demand for
our services. In recent years, the FCC has updated the guidelines and methods it
uses for evaluating radio frequency emissions from radio equipment, including
wireless handsets. In addition, interest groups have requested that the FCC
investigate claims that digital technologies pose health concerns and cause
interference with hearing aids and other medical devices. There also are some
safety risks associated with the use of wireless handsets while driving.
Concerns over these safety risks and the effect of any legislation that may be
adopted in response to these risks could limit our ability to market and sell
our wireless service.

THE LOSS OF KEY PERSONNEL COULD HARM OUR BUSINESS

     We believe our success depends on the contributions of a number of our key
personnel. These key personnel include Harvey P. White, Chairman of the Board
and Chief Executive Officer of Leap, and Susan G. Swenson, President and Chief
Operating Officer of Leap and Chief Executive Officer of our Cricket
Communications subsidiary. If we lose the services of key personnel, that loss
could materially harm our business. We do not maintain "key person" life
insurance on any employee.

OUR STOCK PRICE IS VOLATILE

     The stock market in general, and the stock prices of telecommunications
companies and other technology-based companies in particular, have experienced
significant volatility that often has been unrelated to the operating
performance of any specific public companies. The market price of Leap common
stock has fluctuated widely in the past quarter and is likely to continue to
fluctuate in the future. See "Price Range of Common Stock and Dividends."
Factors that may have a significant impact on the market price of Leap common
stock include:

     - future announcements concerning Leap or its competitors, including the
       announcement of joint development efforts;

     - changes in the prospects of our business partners or equipment suppliers;

     - quality deficiencies in our networks;

     - results of technological innovations;

     - government regulation, including the FCC's review of our acquisition of
       wireless licenses;

     - changes in recommendations of securities analysts and rumors that may be
       circulated about Leap or its competitors; and

     - public perception of risks associated with our international operations.

     Our future earnings and stock price may be subject to significant
volatility, particularly on a quarterly basis. Shortfalls in our revenues or
earnings in any given period relative to the levels expected by securities
analysts could immediately, significantly and adversely affect the trading price
of Leap common stock. In the past, following periods of volatility in the market
price of a company's securities, class action litigation has often been
instituted against the subject company. Litigation of this type could result in
substantial costs and a diversion of our management's attention and resources
which could, in turn, have a material adverse effect on our business and
financial condition.

                                       20
<PAGE>   24

WE DO NOT INTEND TO PAY DIVIDENDS IN THE FORESEEABLE FUTURE


     We do not anticipate paying any cash dividends on our common stock in the
foreseeable future. We have been, and if the units offering is not consummated
will continue to be, restricted from declaring or paying dividends by the terms
of our credit agreement with Qualcomm. If the units offering is consummated, the
terms of the indenture governing the Notes will restrict our ability to declare
or pay dividends. Thus, we intend to retain future earnings to fund our growth.
Accordingly, you will not receive a return on your investment in our common
stock through the payment of dividends in the foreseeable future and may not
realize a return on your investment even if you sell your shares. Any future
payment of dividends to our stockholders will depend on decisions that will be
made by our board of directors and will depend on then existing conditions,
including our financial condition, contractual restrictions, capital
requirements and business prospects.


A DETERMINATION THAT LEAP IS AN INVESTMENT COMPANY COULD ADVERSELY AFFECT OUR
BUSINESS


     Our ownership interest in Pegaso was 28.6% as of December 31, 1999, and we
expect that future investments in ventures will include ownership interests of
less than 50% and that our interests will vary over time as the ventures raise
additional capital. As a result, we could be subject to the registration
requirements of the Investment Company Act of 1940. The Investment Company Act
of 1940 requires registration of companies that engage primarily in the business
of investing in stock. Because we intend to actively participate in the business
operations of our subsidiaries and other ventures, we do not believe that we are
primarily engaged in the business of investing in stock. We intend to monitor
and adjust our interests in our ventures to the extent practical to avoid being
subject to the Investment Company Act of 1940. In addition, to clarify our
status under the Investment Company Act of 1940, in September 1998 we filed a
request for an exemptive order from the SEC declaring Leap to be primarily
engaged in a business other than investing in stock. The SEC has not yet ruled
on our application and we are in the process of responding to their comments.
The requested exemptive order may not be granted. If we must register as an
investment company under the Investment Company Act of 1940, compliance with
these regulations will negatively impact our business.


WE HAVE IMPLEMENTED OR ARE SUBJECT TO ANTI-TAKEOVER PROVISIONS THAT COULD
PREVENT OR DELAY AN ACQUISITION OF LEAP THAT IS BENEFICIAL TO ITS STOCKHOLDERS

     Leap's charter and bylaws could make it more difficult for a third party to
acquire us, even if doing so would benefit our stockholders. Our charter and
bylaw provisions could diminish the opportunities for a stockholder to
participate in tender offers. The charter and bylaws may also restrain
volatility in the market price of Leap common stock resulting from takeover
attempts. In addition, our board of directors may issue preferred stock that
could have the effect of delaying or preventing a change in control of Leap. The
issuance of preferred stock could also negatively affect the voting power of
holders of Leap common stock. The provisions of the charter and bylaws may have
the effect of discouraging or preventing an acquisition of Leap or a sale of its
businesses. In addition, Section 203 of the Delaware General Corporation Law
imposes restrictions on mergers and other business combinations between us and
any holder of 15% or more of our common stock.

     We have adopted a rights plan that could discourage, delay or prevent an
acquisition of Leap at a premium price. The rights plan provides for preferred
stock purchase rights attached to each share of Leap common stock which will
cause substantial dilution to a person or group acquiring 15% or more of Leap's
stock if the acquisition is not approved by our board of directors. For a more
detailed discussion of the rights plan see "Description of Leap Capital
Stock -- Rights Plan."

     The transfer restrictions imposed on the U.S. wireless licenses we own also
adversely affect the ability of third parties to acquire us. Our licenses may
only be transferred with prior approval by the FCC. In addition, we are
prohibited from voluntarily assigning or transferring control of our C-Block and

                                       21
<PAGE>   25

F-Block licenses for five years after grant date except to assignees or
transferees that satisfy the financial criteria established by the FCC for
designated entities. Accordingly, the number of potential transferees of our
licenses is limited, and any acquisition, merger or other business combination
involving Leap would be subject to regulatory approval.

     In addition, the documents governing our indebtedness contain limitations
on our ability to enter into a change of control transaction. Under these
documents, the occurrence of a change of control transaction, in some cases
after notice and grace periods, would constitute an event of default permitting
acceleration of the indebtedness.

YEAR 2000 RELATED SYSTEM FAILURES OR MALFUNCTIONS COULD HARM OUR BUSINESS


     As of the date of this prospectus, our systems have operated without any
apparent Year 2000 related problems and appear to be Year 2000 compliant. We are
not aware that any of our primary vendors or systems maintained by third parties
(such as landline, long-distance and power systems) have experienced significant
Year 2000 compliance problems. However, while no such problem has been
discovered as of the date of this prospectus, Year 2000 issues may not become
apparent immediately and, therefore, Leap may be affected in the future. We will
continue to monitor the issue and work to remediate any Year 2000 issues that
may arise.


                                       22
<PAGE>   26

               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     We have made statements in this prospectus, including statements under
"Prospectus Summary," "Risk Factors," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Business" which constitute
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These
forward-looking statements are subject to a number of risks, uncertainties and
assumptions about Leap, including, among other things:

     - general economic and business conditions, both nationally and in our
       international markets;

     - our expectations and estimates concerning future financial performance,
       financing plans and the impact of competition;

     - anticipated trends in our business;

     - existing and future regulations affecting our business;

     - our ability to obtain additional debt and equity financing to fund
       capital expenditures and working capital deficits;

     - our ability to complete acquisitions; and

     - other risk factors described in the section entitled "Risk Factors" in
       this prospectus.

     You can identify these forward-looking statements by forward-looking words
such as "believe," "may," "could," "will," "estimate," "continue," "anticipate,"
"intend," "seek," "plan," "expect," "should," "would" and similar expressions in
this prospectus.

     We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
In light of these risks and uncertainties, the forward-looking events and
circumstances discussed in this prospectus may not occur and actual results
could differ materially from those anticipated or implied in the forward-looking
statements.

                                       23
<PAGE>   27

                                USE OF PROCEEDS


     The net proceeds we receive from the sale of 4,000,000 shares of our common
stock in this offering are estimated to be $220.0 million, or $253.1 million if
the underwriters exercise their over-allotment option in full, assuming a public
offering price of $58 3/4 per share and after deducting underwriting discounts
and commissions and estimated offering expenses of $900,000 payable by us. If
the units offering is consummated, the net proceeds from the sale of the Units,
consisting of Senior Notes and Warrants and Senior Discount Notes and Warrants,
after deducting underwriting discounts and commissions and estimated offering
expenses of $600,000, would be approximately $512.4 million.



     We expect to use the net proceeds of this offering and the sale of the
Units in the units offering primarily for:



     - the repayment of borrowings under our credit agreement with Qualcomm;



     - capital expenditures in connection with the expansion of our domestic and
       international networks, including the purchase of additional wireless
       licenses;



     - sales and marketing activities; and



     - working capital and general corporate purposes.



     Under our credit agreement with Qualcomm, Qualcomm has agreed to provide up
to $35.2 million for working capital and $229.8 million for investment capital
purposes. As of November 30, 1999, Leap had $114.7 million available to it under
the credit agreement, with $20.2 million available under the working capital
sub-facility and $94.5 million available under the investment sub-facility.
Amounts borrowed under the credit agreement are due and payable in September
2006, unless the maturity of the loans is accelerated pursuant to the provisions
of the credit agreement. Amounts borrowed under the credit agreement bear
interest at a variable rate equal to the prime rate plus 4.25% per annum or
LIBOR plus 5.25% per annum. The consummation of the units offering is
conditioned upon the closing of this offering; however, the closing of this
offering is not conditioned upon the closing of the units offering. If the units
offering is not consummated, we will not repay any of our outstanding borrowings
under the credit agreement. See "Relationship with Qualcomm."



     In addition, if the units offering is consummated, Leap will use a portion
of the net proceeds from the sale of the Senior Notes to purchase U.S.
government securities and will pledge such government securities for the benefit
of the holders of the Senior Notes to secure the first six interest payments on
the Senior Notes. The precise amount of proceeds to be used to purchase such
government securities will depend on interest rates on such government
securities prevailing at the closing date.



     We anticipate spending $620.8 million during the next 12 months to continue
our network build-out, the substantial majority of which we expect to invest in
Cricket wireless networks in the U.S. These capital expenditures will be funded
primarily through the proceeds of vendor financing agreements, together with the
proceeds of this offering, the sale of Units in the units offering and other
sources. A portion of the net proceeds from this offering and the sale of Units
in the units offering may also be used to invest in complementary businesses or
new business ventures. Pending these uses, the net proceeds of this offering and
the sale of Units in the units offering will be invested in short term,
interest-bearing, investment grade securities.


                                       24
<PAGE>   28

                   PRICE RANGE OF COMMON STOCK AND DIVIDENDS

     Leap's common stock is quoted on the Nasdaq National Market under the
symbol "LWIN." The following table sets forth the high and low sale prices from
Leap's common stock for the periods indicated as reported by the Nasdaq National
Market.


<TABLE>
<CAPTION>
                                                               HIGH     LOW
                                                              ------   ------
<S>                                                           <C>      <C>
Fiscal Year ended August 31, 1999
  First Quarter (from September 24, 1998)...................  $ 9.00   $ 2.69
  Second Quarter............................................    7.88     4.75
  Third Quarter.............................................   25.50     5.88
  Fourth Quarter............................................   21.75    16.00
Fiscal Year ended August 31, 2000
  First Quarter.............................................   94.06    14.56
  Second Quarter (through January 26, 2000).................   84.25    47.00
</TABLE>



     A recent reported last sale price per share for Leap's common stock as
reported on the Nasdaq National Market is set forth on the cover page of this
prospectus. At January 26, 2000, there were approximately 1,900 holders of
record of Leap's common stock.



     As of the date of this prospectus, we have never declared or paid any cash
dividends on shares of Leap common stock. The terms of our credit agreement with
Qualcomm have prohibited, and if the units offering is not consummated will
continue to prohibit, us from declaring or paying cash dividends. For a more
detailed discussion, see "Relationship with Qualcomm." If the units offering is
consummated, the terms of the indenture governing the Notes will restrict our
ability to declare or pay dividends. We currently intend to retain our earnings
for future growth and do not anticipate paying any cash dividends in the
foreseeable future.


                                       25
<PAGE>   29

                                 CAPITALIZATION


     The following table sets forth the capitalization of Leap as of November
30, 1999:


     - on an actual basis;


     - on a pro forma basis to give effect to the acquisition in January 2000 of
       wireless licenses from AirGate and the pending acquisitions of Chase
       Telecommunications and wireless licenses from PCS Devco and Radiofone;



     - on a pro forma as adjusted basis to reflect the sale of 4,000,000 shares
       of common stock in this offering, assuming a public offering price of
       $58 3/4 per share, and the application of the net proceeds therefrom; and



     - on a pro forma as adjusted basis to reflect the sale of shares of common
       stock in this offering, the sale of the Units in the units offering and
       the application of the estimated net proceeds from both offerings. The
       table does not reflect a value for the warrants to be issued in
       connection with the units. The consummation of the units offering is
       conditioned upon the closing of this offering; however, the closing of
       this offering is not conditioned upon the closing of the units offering.



<TABLE>
<CAPTION>
                                                        AS OF NOVEMBER 30, 1999
                                      -----------------------------------------------------------
                                                                    PRO FORMA         PRO FORMA
                                                                   AS ADJUSTED       AS ADJUSTED
                                                      PRO           FOR THIS           FOR BOTH
                                       ACTUAL      FORMA(1)        OFFERING(1)       OFFERINGS(2)
                                      ---------    ---------    -----------------    ------------
                                                   (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                   <C>          <C>          <C>                  <C>
Cash and cash equivalents...........  $  40,249    $  12,742        $ 232,742         $  572,942
                                      =========    =========        =========         ==========
Short-term debt(3)..................  $  17,566    $  17,566        $  17,566         $   17,566
                                      =========    =========        =========         ==========
Long-term debt:
  Credit agreements(4)..............  $ 154,991    $ 207,638        $ 207,638             39,956
  Deferred payment agreement(5).....     89,220       89,220           89,220             89,220
  Note payable to Telex-Chile.......     16,607       16,607           16,607             16,607
  Debt obligations to the FCC(6)....         --       77,669           77,669             77,669
  Senior Notes and Senior Discount
     Notes(7).......................         --           --               --            525,000
                                      ---------    ---------        ---------         ----------
          Total long-term debt......    260,818      391,134          391,134            748,452
                                      ---------    ---------        ---------         ----------
Stockholders' equity:
  Common stock(9), 75,000,000 shares
     authorized, 18,954,636 shares
     issued and outstanding,
     23,187,390 shares issued and
     outstanding on a pro forma as
     adjusted basis.................          2            2                2                  2
  Additional paid-in capital........    292,651      304,551          524,552            524,552
  Accumulated deficit...............   (263,157)    (263,157)        (263,157)          (267,675)
  Accumulated other comprehensive
     loss...........................     (4,323)      (4,323)          (4,323)            (4,323)
                                      ---------    ---------        ---------         ----------
          Total stockholders'
             equity.................     25,173       37,073          257,074            252,556
                                      ---------    ---------        ---------         ----------
             Total capitalization...  $ 285,991    $ 428,207        $ 648,208         $1,001,008
                                      =========    =========        =========         ==========
</TABLE>


- -------------------------

(1) Amounts for Chase Telecommunications included in the pro forma and pro forma
    as adjusted amounts are as of December 31, 1999.



(2) Pro forma as adjusted for both offerings amount does not include cash
    equivalents to be pledged to secure the first six interest payments on the
    Senior Notes.


                                       26
<PAGE>   30


(3) Leap has loans payable to banks in Chile of $9.0 million and $6.7 million
    which, along with capitalized interest and fees of $1.9 million at November
    30, 1999, bear interest at rates of 8.1% and 8.5% per annum, respectively,
    and are due to be repaid in February 2000.



(4) Qualcomm and Leap have entered into a credit agreement in which Qualcomm has
    agreed to provide up to $35.2 million for working capital and $229.8 million
    for investment capital purposes. As of November 30, 1999, Leap had $114.7
    million available to it under the credit agreement, with $20.2 million
    available under the working capital sub-facility and $94.5 million available
    under the investment sub-facility. In January 2000, we borrowed an
    additional $12.7 million under the investment sub-facility to purchase
    wireless licenses from AirGate. Pro forma and pro forma as adjusted amounts
    include $31.4 million of borrowings by Chase Telecommunications under its
    vendor financing agreement with Qualcomm and $8.6 million of borrowings by
    Chase Telecommunications for equipment and services purchased from Cricket
    Communications under Cricket Communications's infrastructure equipment
    purchase and financing agreement. We intend to use a portion of the net
    proceeds of this offering to repay all outstanding borrowings under the
    credit agreement and we intend to terminate the credit agreement. However,
    if the units offering is not consummated, we will not repay any of our
    outstanding borrowings under the credit agreement. Amount shown under pro
    forma as adjusted for both offerings reflects the repayment of $172.2
    million of borrowings under the credit agreement and a $4.5 million loss on
    the early extinguishment of debt under the credit agreement. See
    "Relationship with Qualcomm."



(5) Qualcomm and Smartcom have entered into a deferred payment agreement under
    which Qualcomm agreed to defer collection of amounts related to Smartcom's
    purchase of equipment, software and services from Qualcomm.



(6) In connection with the acquisitions of Chase Telecommunications and wireless
    licenses from AirGate, PCS Devco and Radiofone, Leap will assume principal
    amounts of debt obligations to the FCC of approximately $78.8 million, $11.1
    million, $1.1 million and $1.6 million, respectively. Under the purchase
    method of accounting, these obligations, which bear interest at a
    below-market rate, will be recorded in Leap's accounts at their fair value
    assuming an interest rate of 11.36%. The fair value of these obligations
    included in the pro forma and pro forma as adjusted amounts are $65.8
    million, $9.5 million and $0.9 million and $1.5 million, respectively. We
    completed the acquisition of wireless licenses from AirGate in January 2000.
    The other acquisitions have not yet been consummated and remain subject to
    certain conditions, including FCC approval of the transactions.



(7) Qualcomm has agreed to purchase $150 million (original purchase price) of
    Senior Discount Units in the units offering. Pro forma as adjusted amount
    does not reflect any adjustment for the discount associated with the value
    of the Warrants to be issued in connection with the Units.



(8) Each share of our common stock includes a right to purchase one
    one-thousandth of a share of our Series A Junior Participating preferred
    stock issued in connection with our rights plan. For a description of the
    rights plan, see "Description of Leap Capital Stock -- Rights Plan."


                                       27
<PAGE>   31

                      SELECTED CONSOLIDATED FINANCIAL DATA
                     AND UNAUDITED PRO FORMA FINANCIAL DATA


     The following tables contain selected historical consolidated statement of
operations data, consolidated balance sheet data and other financial data for
Leap. The historical consolidated financial data for the fiscal years ended
August 31, 1997, 1998 and 1999 are derived from the audited consolidated
financial statements of Leap, as restated, which are included elsewhere in this
prospectus. The historical consolidated financial data as of November 30, 1999
and for the three months ended November 30, 1998 and 1999 are derived from the
unaudited consolidated financial statements of Leap, as restated, which are
included elsewhere in this prospectus. The historical consolidated financial
data for the fiscal year ended August 31, 1996 were derived from the audited
consolidated financial statements of Leap which are not included in this
prospectus. The historical consolidated statement of operations gives effect to
the distribution of Leap common stock as if it had occurred as of September 1,
1995.



     The unaudited pro forma financial data are derived from the unaudited pro
forma financial information that gives effect to Leap's acquisition of the
remaining 50% interest in Smartcom S.A., formerly named Chilesat Telefonia
Personal S.A., that it did not already own, the pending acquisition of
substantially all the assets of Chase Telecommunications Holdings, Leap's
acquisition of wireless licenses from AirGate in January 2000 and Leap's pending
wireless license acquisitions from PCS Devco and Radiofone as if they had
already occurred. The unaudited pro forma financial data are based upon
available information and assumptions that management believes are reasonable.
The unaudited pro forma consolidated balance sheet data gives effect to the
pending acquisitions of substantially all the assets of Chase Telecommunications
Holdings and the wireless licenses as if they had occurred as of November 30,
1999. The unaudited pro forma consolidated statement of operations gives effect
to the acquisition of the remaining 50% interest in Smartcom, the pending
acquisition of substantially all the assets of Chase Telecommunications
Holdings, the acquisition of wireless licenses from AirGate and the pending
acquisitions of wireless licenses from PCS Devco and Radiofone as if they had
occurred as of September 1, 1998. The unaudited pro forma financial data are
provided for illustrative purposes only and do not purport to represent what
Leap's results of operations or financial condition actually would have been had
these acquisitions in fact occurred on such dates or to project Leap's results
of operations or financial condition for any future period or date.


                                       28
<PAGE>   32

     These tables should be read in conjunction with "Management's Discussion
and Analysis of Financial Condition and Results of Operations," and the audited
consolidated financial statements and unaudited pro forma financial information
included elsewhere in this prospectus.




<TABLE>
                                                        YEAR ENDED AUGUST 31,                     THREE MONTHS ENDED NOVEMBER 30,
                                      ---------------------------------------------------------   -------------------------------
                                                                                      PRO FORMA                         PRO FORMA
                                                                                       1999(2)                          1999(2)
                                       1996     1997(1)       1998(1)       1999                    1998       1999
                                      -------   ----------   ----------   ---------   ---------   --------   --------   ---------
                                                (RESTATED)   (RESTATED)
                                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                   <C>       <C>          <C>          <C>         <C>         <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA(3):
Operating revenues..................  $    --    $    --      $     --    $   3,907   $  11,966   $     --   $  5,484   $  7,821
  Operating expenses:
    Cost of operating revenues......       --         --            --       (3,810)    (13,285)        --     (7,384)   (10,650)
    Selling, general and
      administrative expenses.......     (396)    (1,361)      (23,888)     (28,745)    (48,839)    (4,240)   (13,538)   (15,805)
    Depreciation and amortization...       --         --            --       (5,824)    (22,480)      (124)    (5,175)   (17,960)
                                      -------    -------      --------    ---------   ---------   --------   --------   --------
         Total operating expenses...     (396)    (1,361)      (23,888)     (38,379)    (84,604)    (4,364)   (26,097)   (44,415)
                                      -------    -------      --------    ---------   ---------   --------   --------   --------
    Operating loss..................     (396)    (1,361)      (23,888)     (34,472)    (72,638)    (4,364)   (20,613)   (36,594)
  Equity in net loss of
    unconsolidated wireless
    operating companies.............       --     (3,793)      (23,118)    (100,300)    (66,271)   (16,029)   (16,193)   (10,693)
  Write-down of investments in
    unconsolidated wireless
    operating companies.............       --         --            --      (27,242)    (27,242)        --         --         --
  Interest income...................       --         --           273        2,505       1,460        462        397        409
  Interest expense and amortization
    of discount and facility fee....       --         --            --      (10,356)    (28,225)    (1,051)    (7,174)    (8,511)
  Foreign currency transaction
    losses..........................       --         --            --       (7,211)    (11,410)        --     (2,794)    (2,794)
  Gain on sale of wholly owned
    subsidiary......................       --         --            --        9,097       9,097         --         --         --
  Gain on issuance of stock by
    unconsolidated wireless
    operating company...............       --         --            --        3,609       3,609         --         --         --
  Other income (expense), net.......       --         --            --         (243)       (584)        --        116        114
                                      -------    -------      --------    ---------   ---------   --------   --------   --------
  Net loss..........................  $  (396)   $(5,154)     $(46,733)   $(164,613)  $(192,204)  $(20,982)  $(46,261)  $(58,069)
                                      =======    =======      ========    =========   =========   ========   ========   ========
Basic and diluted net loss per
  common share(4)...................  $ (0.02)   $ (0.29)     $  (2.65)   $   (9.19)  $  (10.59)     (1.19)     (2.45)     (3.04)
                                      =======    =======      ========    =========   =========   ========   ========   ========
Shares used to calculate basic and
  diluted net loss per common
  share(4)..........................   17,648     17,648        17,648       17,910      18,143     17,663     18,857     19,092
                                      =======    =======      ========    =========   =========   ========   ========   ========
OTHER FINANCIAL DATA:
EBITDA(5)...........................  $  (396)   $(5,154)     $(47,006)   $(150,938)  $(142,959)  $(20.269)  $(34,309)  $(32,007)
Capital expenditures................       --         --            --       (6,864)                (2,876)    (6,268)
Net cash used in operating
  activities........................     (285)    (1,193)      (18,378)     (34,105)               (10,054)   (17,934)
Net cash used in investing
  activities........................       --    (46,000)     (140,742)    (158,333)              (100,356)    (3,534)
Net cash provided by financing
  activities........................      285     47,193       159,120      216,476                117,906     33,156
Ratio of earnings to fixed
  charges(6)........................       --         --            --           --          --         --         --         --
</TABLE>






<TABLE>
<CAPTION>
                                                                 AS OF AUGUST 31,                  AS OF NOVEMBER 30, 1999
                                                    ------------------------------------------   ---------------------------
                                                    1996       1997         1998        1999        ACTUAL      PRO FORMA(2)
                                                    -----   ----------   ----------   --------   ------------   ------------
                                                            (RESTATED)   (RESTATED)
<S>                                                 <C>     <C>          <C>          <C>        <C>            <C>
BALANCE SHEET DATA(3):
Cash and cash equivalents.........................  $  --     $    --     $     --    $ 26,215     $ 40,249       $ 12,742
Working capital (deficit).........................   (111)       (279)     (14,789)      6,587       22,945         (7,911)
Total assets......................................     --      42,267      157,752     335,331      333,341        480,696
Long-term debt....................................     --          --           --     221,812      260,818        391,134
Stockholders' equity (deficit)....................   (111)     41,988      142,963      70,900       25,173         37,073
</TABLE>


- -------------------------
(1) These amounts have been restated for the adoption during fiscal 1999 of the
    equity method retroactive to the initial date of Leap's investment in Chase
    Telecommunications Holdings, Inc. See Note 2 of the notes to the
    consolidated financial statements included elsewhere in this prospectus.


(2) Amounts for Chase Telecommunications included in the pro forma and pro forma
    as adjusted amounts are as of and for the year ended September 30, 1999 and
    as of and for the three months ended November 30, 1999.


                                       29
<PAGE>   33


(3) For the fourth quarter of fiscal 1999, the financial statements of Smartcom
    are included in the unaudited pro forma financial data as a result of Leap's
    acquisition of the remaining 50% interest in Smartcom in April 1999. Before
    the fourth quarter, Leap's investment in Smartcom was accounted for using
    the equity method of accounting.



(4) The basic and diluted net loss per common share for the year ended August
    31, 1999 and for the three months ended November 30, 1998 and 1999 was
    calculated by dividing the net losses by 17,910,440, 17,662,760 and
    18,856,656, respectively, the weighted average number of common shares
    outstanding during each of the periods. The basic and diluted net loss per
    common share for the pro forma year ended August 31, 1999 and pro forma
    three months ended November 30, 1999 was calculated by dividing the net
    losses by 18,143,194 and 19,091,967, respectively, the weighted average
    number of common shares outstanding during each of the periods. Leap was a
    wholly owned subsidiary of Qualcomm before September 23, 1998. The basic and
    diluted net loss per common share for the fiscal years ended August 31,
    1996, 1997 (restated) and 1998 (restated) were calculated by dividing the
    net loss by the 17,647,685 shares of Leap common stock issued in the
    distribution to Qualcomm's stockholders on September 23, 1998.



(5) EBITDA represents net income (loss) before interest, income taxes,
    depreciation and amortization. EBITDA is a measure commonly used in the
    telecommunications industry to analyze companies on the basis of operating
    performance and as a measure of debt service ability. It is not a measure of
    financial performance under generally accepted accounting principles.



(6) For the years ended August 31, 1996, 1997, 1998 and 1999 and the pro forma
    year ended August 31, 1999, our earnings were insufficient to cover fixed
    charges by $0.4 million, $1.4 million, $23.6 million, $26.5 million and
    $70.0 million, respectively. For three months ended November 30, 1998 and
    1999 and the pro forma three months ended November 30, 1999, our earnings
    were insufficient to cover fixed charges by $3.9 million, $23.0 million and
    $38.8 million, respectively. Fixed charges consist of interest expense,
    including capitalized interest, amortized discounts and related to
    indebtedness and that portion of rent expenses deemed to be interest.


                                       30
<PAGE>   34

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion and analysis is based upon our financial
statements as of the dates and for the periods presented in this section. You
should read this discussion and analysis in conjunction with our financial
statements and related notes contained in this prospectus.

OVERVIEW


     Leap is a wireless communications carrier with a unique approach to
providing digital wireless service that is designed to appeal to the mass
market. We intend to transform wireless into a mass consumer product by
deploying customer-oriented, low-cost, simple wireless services. We generally
seek to address a much broader population segment than incumbent wireless
operators have addressed to date. In the United States, we are employing a
unique business strategy to extend the benefits of mobility to the mass market
by offering wireless service under the brand name Cricket that is as simple as,
and priced at rates competitive with, traditional landline service. Cricket
service was introduced in Chattanooga, Tennessee in March 1999 by Chase
Telecommunications, Inc., a company that we have agreed to acquire, under a
management agreement that requires the management of Chase Telecommunications to
control the business until our proposed acquisition is completed. Cricket
service was launched in Nashville, Tennessee in late January 2000. To expand the
Cricket service, we currently have acquired or agreed to acquire wireless
licenses covering over 29 million potential customers.


     Internationally, we currently are involved in developing and operating
nationwide digital wireless systems in Mexico and Chile. We plan to focus our
efforts in markets primarily in the Americas where we believe the combination of
unfulfilled demand and our attractive wireless service offerings will fuel rapid
growth. In Mexico, we were a founding shareholder and have invested $100 million
in Pegaso, a joint venture with Grupo Pegaso and Grupo Televisa, the largest
media company in the Spanish-speaking world. We currently own 28.6% of Pegaso,
which is deploying the first 100% digital wireless communications network in
Mexico. Pegaso holds wireless licenses in the 1900 MHz band to provide
nationwide service covering all of Mexico, with approximately 99 million
potential customers. Pegaso recently announced that it has signed a non-binding
memorandum of understanding with Sprint PCS under which Sprint PCS would invest
up to $250 million by purchasing shares from Pegaso and shareholders other than
Leap. If the contemplated transaction is consummated, Sprint PCS will acquire a
30.5% interest in Pegaso and our percentage interest in Pegaso will decrease to
20.5%.


     In Chile, in April 1999, we acquired the 50% of our wireless venture that
we did not already own, and in November 1999, we re-launched the venture's
service under a new brand name and corporate identity, SMARTCOM PCS. We acquired
the remaining 50% interest for $28 million in cash and a $22 million
interest-free note due in May 2002. Smartcom holds a nationwide wireless license
in the 1900 MHz band and operates a nationwide digital wireless system in Chile.
Smartcom's network is the only CDMA-based network in the country, and it covers
approximately 12 million potential customers representing 80% of Chile's total
population.



     We are in the early stages of development. Start-up wireless communications
companies typically require substantial capital expenditures for the
construction of their networks and license acquisition costs. In addition, these
companies typically incur significant marketing and other expenses as they begin
commercial operations. Accordingly, as we continue to build-out our networks,
expand our operations, and amortize our capitalized costs, our net operating
losses and our proportionate share of the losses in our unconsolidated wireless
operating companies is expected to grow.



RECENT OR PENDING ACQUISITIONS


     Chase Telecommunications. In December 1998, we agreed to acquire
substantially all the assets of Chase Telecommunications Holdings, including
wireless licenses, subject to FCC approval and other

                                       31
<PAGE>   35


conditions. The purchase price includes approximately $6.3 million in cash, the
assumption of principal amounts of liabilities that totaled approximately $121.7
million at December 31, 1999, a warrant to purchase 1% of the common stock of
our subsidiary Cricket Communications Holdings at an exercise price of $1.0
million, and contingent earn-out payments of up to $41.0 million based on Chase
Telecommunications's earnings during the fifth full year following the closing
of the acquisition. The liabilities to be assumed include approximately $78.8
million in principal amounts owed to the FCC associated with the wireless
licenses that bear interest at the rate of 7.0% per annum and must be repaid in
quarterly installments of principal and interest through September 2006. An
acquisition agreement has been signed, but the transaction has not yet been
completed and is subject to FCC approval and other conditions.


     Following the closing of the acquisition, amounts owed by Chase
Telecommunications to Qualcomm under an equipment financing agreement become due
and payable within five days and will be repaid from borrowings under Cricket
Communications's credit facility with Lucent. As of November 30, 1999, Chase
Telecommunications owed approximately $31.0 million to Qualcomm under the
equipment financing agreement.

     Our subsidiary, Cricket Communications, has entered into a credit facility
with Chase Telecommunications under which Cricket Communications agreed, at its
discretion, to provide working capital loans to Chase Telecommunications. The
maximum principal amount of working capital loans that may be drawn under the
facility is $50 million. Borrowings under the facility bear interest at the
prime rate plus 4.5%. The borrowings are collateralized by substantially all of
the assets of Chase Telecommunications and are subordinated in right of payment
to amounts Chase Telecommunications owes to Qualcomm under its equipment
financing agreement. As of November 30, 1999, Chase Telecommunications's
borrowings under its working capital facility with Cricket Communications
totaled $43.3 million, including $4.5 million of accrued and capitalized
interest.


     Until our pending acquisition of Chase Telecommunications is completed,
Cricket Communications plans to purchase the equipment and services required by
Chase Telecommunications under its existing equipment purchase and financing
agreements and then resell the equipment and services to Chase
Telecommunications on substantially similar terms, including financing. If we
fail to close the acquisition of Chase Telecommunications by September 20, 2000,
we will be required to pay in full up to $60 million of debt incurred from the
purchase and sale of equipment and services to Chase Telecommunications under
Cricket Communications's credit agreement with Lucent Technologies.



     Other Wireless Licenses. In September 1999, we agreed to acquire a wireless
license covering the Dayton, Ohio market from PCS Devco for a purchase price of
approximately $2.4 million in cash and the assumption of principal amounts of
approximately $1.1 million in debt obligations to the FCC. Amounts owed to the
FCC bear interest at the rate of 6.25% per annum and must be repaid in quarterly
installments of principal and interest through June 2007. In addition, Leap has
agreed to transfer to PCS Devco a wireless license that covers 135,000 potential
customers. Until closing, Leap is required to make PCS Devco's payments under
its FCC debt, with any payments made by Leap reducing the cash payment to PCS
Devco. An acquisition agreement has been signed, but the transaction has not yet
been completed and is subject to FCC approval and other conditions. Our
agreement with PCS Devco expires in March 2000 if the transaction is not
consummated by such date.



     In December 1999, we entered into a non-binding memorandum of understanding
to acquire all of the outstanding stock of three corporations which own wireless
licensees covering markets in Albany, Columbus and Macon, Georgia for an
aggregate purchase price of 170,374 shares of our common stock. Under the
memorandum of understanding, the seller has agreed that these corporations will
have no indebtedness or other liabilities at the closing. The memorandum of
understanding provides that we would file and have declared effective a resale
shelf registration statement with the SEC covering the shares of our common
stock issued to the seller as soon as reasonably practicable after the closing
of the


                                       32
<PAGE>   36

transaction, subject to restrictions on resale following this offering similar
to those agreed to by the underwriters and Leap's executive officers and
directors. A binding acquisition agreement has not yet been agreed to by the
parties. If a definitive agreement is reached, the transaction will be subject
to FCC approval and other conditions.


     In January 2000, we acquired three wireless licenses covering markets in
North Carolina from AirGate for a purchase price of approximately $13.9 million
in cash and the assumption of principal amounts of approximately $11.1 million
in debt obligations to the FCC. Amounts owed to the FCC bear interest at the
rate of 6.25% per annum and must be repaid in quarterly installments of
principal and interest through April 2007.



     Also in January 2000, we agreed to acquire two wireless licenses covering
the Pittsburgh, Pennsylvania and Denver, Colorado markets from Radiofone. The
purchase price for the Pittsburgh license is approximately $18.4 million in cash
and the purchase price for the Denver license is 232,754 shares of our common
stock and approximately $3.4 million in cash, less the amount of debt owed by
Radiofone to the FCC associated with the Denver license which will be assumed by
Leap at the closing. As of November 30, 1999, the outstanding principal amount
owed to the FCC associated with the Denver license was approximately $1.5
million. The amounts owed to the FCC must be repaid in quarterly installments of
principal and interest through April 2007. As a condition to closing the
purchase of the Denver license, we must file and have declared effective a
resale shelf registration statement with the SEC covering the shares of our
common stock to be issued to the seller, subject to certain "lock-up"
restrictions on resale. The transaction is subject to FCC approval and other
conditions. Our agreement with Radiofone expires in October 2000 if the
transaction is not consummated by such date.


PRESENTATION

     Management's Discussion and Analysis of Financial Condition and Results of
Operations reviews the financial condition of the businesses that Qualcomm
transferred to us in September 1998 as if we were a separate entity for all
periods discussed. We adopted the equity method of accounting for our investment
in Chase Telecommunications Holdings, Inc. in the third quarter of fiscal 1999.
Before that, we accounted for our investment in Chase Telecommunications
Holdings under the cost method. Accordingly, all prior periods presented in the
accompanying financial statements have been adjusted retroactively in accordance
with generally accepted accounting principles.

     In April 1999, we increased our ownership interest in Smartcom from 50% to
100%. As a result of the reporting lag we have adopted for our foreign operating
companies, we began fully consolidating Smartcom's results of operations in June
1999, the beginning of the fourth quarter of fiscal 1999. Before that, we
accounted for our investment in Smartcom under the equity method of accounting.
We account for our interest in Pegaso under the equity method of accounting. As
of November 30, 1999, we owned 28.6% of Pegaso.


     The directors of the Transworld Companies, partially owned subsidiaries of
a company in which we have an indirect interest, recently voted to liquidate the
companies. The decision followed the Transworld Companies' loss of leased
satellite transmission capacity and the companies' failure to develop an
acceptable business plan that did not utilize satellite transmission. As a
result of these developments, we wrote down our indirect investment in the
Transworld Companies in the fourth quarter of fiscal 1999. In addition, we have
ceased funding loans to Metrosvyaz and, as a result, have written-off our
remaining investment in Metrosvyaz. For additional information on these
discontinued foreign ventures see "Business -- Discontinued Foreign Ventures."


     The term "operating company" refers to Cricket Communications, Chase
Telecommunications, Pegaso, Smartcom, the Transworld Companies, Orrengrove,
Metrosvyaz and OzPhone.

                                       33
<PAGE>   37

RESULTS OF OPERATIONS

     The results of operations discussed below include period to period
comparisons that may not reflect the character of our future results of
operations because of the following events that took place during our most
recent fiscal year:


     - the decision to liquidate the Transworld Companies and the sale of our
       interest in OzPhone;


     - the initial launch of the Cricket service in the U.S.;


     - our agreements to acquire the wireless licenses and other assets of Chase
       Telecommunications Holdings and the wireless licenses of AirGate, PCS
       Devco and Radiofone; and


     - the consolidation of Smartcom with Leap after our purchase of the
       remaining 50% interest in Smartcom that we did not already own.


     THREE MONTHS ENDED NOVEMBER 30, 1999 COMPARED TO THREE MONTHS ENDED
NOVEMBER 30, 1998



     We incurred a net loss of $46.3 million during the three month period ended
November 30, 1999 compared to a net loss of $21.0 million in the corresponding
period of the prior fiscal year. The increase resulted primarily from start-up
costs associated with our operating companies. Net losses for our consolidated
and unconsolidated wireless operating companies relate primarily to the
expenditures incurred in launching network services, including marketing and
other expenses, and the amortization of capitalized network costs. Smartcom,
accounted for under the equity method until the fourth quarter of fiscal 1999,
launched nationwide service in September 1998. Pegaso launched operations in
Tijuana, Guadalajara and Monterrey in February through September 1999 and in
Mexico City in December 1999. Chase Telecommunications launched its traditional
mobile service in the U.S. in September 1998 and re-launched service utilizing
Leap's Cricket wireless concept in March 1999.



     As a direct result of the consolidation of Smartcom, we recorded $5.4
million of operating revenues, $7.4 million of cost of operating revenues, $7.4
million of additional selling, general and administrative expenses, $5.0 million
of additional depreciation and amortization, $2.9 million of additional net
interest expense, and $2.8 million of foreign currency transaction losses during
the fiscal quarter ended November 30, 1999. Smartcom's net loss of $20.7 million
recognized during the three month period ended November 30, 1999, before
intercompany eliminations, compares to $3.4 million that we recognized under the
equity method for our 50% interest in the corresponding period of the prior
fiscal year. During the first quarter of fiscal 1999, we did not report any
operating revenues because all of our operating companies were accounted for
under the equity method of accounting. Our operating companies did not generate
material revenues in the first quarter of fiscal 1999.



     We incurred $13.5 million of selling, general and administrative expenses
during the three month period ended November 30, 1999 compared to $4.2 million
in the corresponding period of the prior fiscal year. The increase includes $7.4
million from the consolidation of Smartcom. Excluding Smartcom, selling, general
and administrative expenses remained relatively flat, despite increased staffing
and business development activities related to our domestic subsidiary, Cricket
Communications.



     We incurred an operating loss of $20.6 million during the three month
period ended November 30, 1999 compared to an operating loss of $4.4 million in
the corresponding period of the prior fiscal year. The $16.2 million increase
primarily reflects the consolidation of Smartcom. We expect that the results of
operations for the quarter ended November 30, 1999 may not reflect the character
of our future results of operations and believe operating revenues and expenses
will increase in the future. We expect substantial growth in subscribers,
operating revenues and operating expenses as a result of our pending acquisition
and consolidation of Chase Telecommunications, the planned development and
launch of Cricket service in multiple U.S. markets, and an increase in
Smartcom's marketing efforts. We also expect substantial growth in Pegaso's
subscribers, operating revenues and operating expenses; however,


                                       34
<PAGE>   38


because Pegaso is accounted for under the equity method, its operating revenues
and expenses are not fully consolidated.



     Equity in net loss of unconsolidated wireless operating companies was $16.2
million during the three month period ended November 30, 1999 compared to $16.0
million in the corresponding period of the prior fiscal year. During the first
fiscal quarter, our equity share in the net loss of our unconsolidated wireless
operating companies related to Pegaso, which launched service in Tijuana,
Guadalajara and Monterrey in February through September 1999, and Chase
Telecommunications, which re-launched service utilizing Leap's Cricket wireless
concept in March 1999. During the corresponding quarter of fiscal 1999, our
equity share in the net loss of our unconsolidated wireless operating companies
related primarily to Smartcom (prior to Leap's acquisition of the remaining 50
percent interest), Chase Telecommunications (for which Leap adopted the equity
method of accounting in the third quarter of fiscal 1999 and retroactively
adjusted prior periods) and our Russian investments which have been subsequently
written-down, liquidated or are in the process of liquidation.



     Interest expense was $7.2 million during the three month period ended
November 30, 1999 compared to $1.1 million in the corresponding period of the
prior fiscal year. Interest expense related primarily to borrowings under our
credit agreement with Qualcomm, and Smartcom's interest expense related
primarily to the financing of its wireless communications network. We expect
interest expense to increase substantially in the future due to expected
borrowings used to fund the construction of wireless networks in various markets
across the United States.



     Foreign currency transaction losses of $2.8 million during the three month
period ended November 30, 1999 reflected unrealized foreign exchange losses
recognized by Smartcom on U.S. dollar denominated loans as a result of changes
in the exchange rate between the U.S. dollar and the Chilean peso.


     FISCAL YEAR ENDED AUGUST 31, 1999 COMPARED TO FISCAL YEAR ENDED AUGUST 31,
1998

     We incurred a net loss of $164.6 million in fiscal 1999 compared to a net
loss of $46.7 million in fiscal 1998. The increase resulted primarily from
start-up costs associated with our international operating companies. Our share
of these start-up costs, $100.3 million in fiscal 1999, is recorded as equity in
net loss of unconsolidated wireless operating companies. In addition, in fiscal
1999, we recorded a write-down of equity investments of $27.2 million, interest
expense and amortization of debt discount and facility fee of $10.4 million,
foreign currency transaction losses of $7.2 million, a gain on the sale of a
wholly owned subsidiary of $9.1 million and a gain on issuance of stock by an
unconsolidated wireless operating company of $3.6 million.

     As a direct result of the consolidation of Smartcom in the fourth quarter
of fiscal 1999, we recorded $3.9 million of operating revenues, $3.8 million of
cost of operating revenues, $4.5 million of additional selling, general and
administrative expenses, $5.3 million of additional depreciation and
amortization, $2.9 million of additional interest expense, and $7.2 million of
foreign currency transaction losses. Smartcom's full consolidation increased our
net loss in fiscal 1999 by $9.9 million. During the prior fiscal year, we did
not report any operating revenues because all of our operating companies were
accounted for under the equity method of accounting. Our operating companies did
not generate material revenues in the prior fiscal year.

     We incurred $28.7 million of selling, general and administrative expenses
in fiscal 1999 compared to $23.9 million in fiscal 1998. The increase resulted
from the consolidation of Smartcom in the fourth quarter of fiscal 1999.
Excluding Smartcom, selling, general and administrative expenses remained
relatively flat, despite increased staffing as a result of Leap becoming a
stand-alone entity. We expect that general and administrative expenses will
increase in the future as a result of ongoing development efforts on current and
new projects.

                                       35
<PAGE>   39

     We incurred an operating loss of $34.5 million in fiscal 1999 compared to
an operating loss of $23.9 million in fiscal 1998. The $10.6 million increase
primarily reflects the consolidation of Smartcom in the fourth quarter of fiscal
1999. We expect that fiscal 1999 operating revenues, operating expenses and
operating losses are not representative of future results and believe operating
revenues and expenses will increase in the future. We expect substantial growth
in customers, operating revenues and operating expenses as a result of our
pending acquisition and consolidation of Chase Telecommunications, the planned
development and launch of Cricket service in multiple U.S. markets, and an
increase in marketing efforts in Chile. We also expect substantial growth in
Pegaso's number of customers, operating revenues and operating expenses;
however, because Pegaso is accounted for under the equity method, its operating
revenues and expenses are not fully consolidated.

     Equity in net loss of unconsolidated wireless operating companies was
$100.3 million in fiscal 1999 compared to $23.1 million in fiscal 1998. The
significant increase in our share of the net loss of our unconsolidated wireless
operating companies related primarily to the expenditures they incurred in
launching their network services, including marketing and other expenses, and
the amortization of their capitalized network costs. Smartcom, accounted for
under the equity method until the fourth quarter of fiscal 1999, launched
nationwide service in September 1998. Pegaso launched operations in Tijuana,
Guadalajara and Monterrey in February through September 1999. Chase
Telecommunications launched its traditional mobile service in the U.S. in
September 1998 and re-launched service utilizing Leap's Cricket wireless concept
in March 1999. In addition, Petrosvyaz, a Metrosvyaz joint venture, launched
commercial service in St. Petersburg in April 1999.

     Equity in net loss of unconsolidated wireless operating companies included
a $16.9 million asset impairment charge in fiscal 1999. Orrengrove, a company in
which we have an indirect ownership interest, recorded the charge when the
satellite that the Transworld Companies relied on to deliver long-distance
service in Russia failed. The Transworld Companies are partially owned
subsidiaries of Orrengrove. As a result of the satellite failure, the Transworld
Companies began using fiber lines to provide long-distance service as a
short-term alternative to the satellite transmission option they previously
used. They also began to explore long-term alternative methods to provide
long-distance services.

     After reviewing a series of alternative business plans that did not meet
their minimum financial performance criteria, the directors of the Transworld
Companies voted to liquidate the companies and to distribute their net assets to
their stockholders. As a result, we recorded a $17.6 million write-down in the
fourth quarter of fiscal 1999, reducing our investment in Orrengrove to the
liquidation proceeds we expect to receive.

     We also wrote off our remaining $9.6 million investment in Metrosvyaz in
fiscal 1999 as a result of our decision to stop funding loans to Metrosvyaz.
Metrosvyaz, a joint venture attempting to enter the Russian wireless
communications market, had not satisfied certain funding conditions under its
loan agreement with Leap and was in default of that agreement. In addition, we
had been prevented from securing full reporting and documentation of
performance, results and expenditures of Metrosvyaz in spite of repeated efforts
to obtain that information. Preliminary results of a special investigation of
Metrosvyaz also disclosed serious irregularities, including unaccounted for
funds and questionable contracts and payments.

     We expect our share of the equity losses of our unconsolidated wireless
operating companies to decrease in fiscal 2000 as a result of the consolidation
of Smartcom, the expected acquisition of Chase Telecommunications, the
discontinuance of funding to Metrosvyaz and the reduction in our percentage
equity interest in Pegaso from 33.3% to 28.6%. We expect the decrease to be
offset in part by increased equity losses from Pegaso's continued build-out in
Mexico.

                                       36
<PAGE>   40

     Interest expense in fiscal 1999 related primarily to borrowings under our
credit agreement with Qualcomm and the consolidation of $2.9 million of Smartcom
interest expense in the fourth quarter of fiscal 1999. Smartcom's interest
expense related primarily to the financing of its wireless communications
network. We expect interest expense to substantially increase in fiscal 2000 as
a result of the consolidation of Smartcom and expected borrowings to fund the
construction of domestic telecommunications networks. Leap did not incur any
interest expense during the prior fiscal year.

     Foreign currency transaction losses of $7.2 million in fiscal 1999
reflected unrealized foreign exchange losses recognized by Smartcom on U.S.
dollar denominated loans as a result of changes in the exchange rate between the
U.S. dollar and the Chilean peso during the fourth quarter of fiscal 1999.

     Gain on sale of wholly owned subsidiary of $9.1 million in fiscal 1999
resulted from our sale of OzPhone Pty. Ltd., its Australian operating company.
OzPhone held wireless licenses but had not initiated service.

     Gain on issuance of stock by unconsolidated wireless operating company of
$3.6 million in fiscal 1999 effectively reflects a reduction in our share of
Pegaso's accumulated losses as a result of a decrease in our percentage
ownership of Pegaso. In July 1999, several other investors increased their
ownership interest in Pegaso by contributing $50 million of capital as
previously planned.

     FISCAL YEAR ENDED AUGUST 31, 1998 COMPARED TO FISCAL YEAR ENDED AUGUST 31,
1997

     General and administrative expenses were $23.9 million for fiscal 1998,
compared to $1.4 million for fiscal 1997. The increase was due principally to
increases in business development activities relating to projects to create our
operating companies in Mexico and Russia. These development activities resulted
in significantly higher consulting expenses and an increase in Qualcomm's
corporate overhead allocated to us. We expect that general and administrative
expenses will increase in the future as a result of ongoing development efforts
on current and new projects.

     Equity in net loss of unconsolidated wireless operating companies for
fiscal 1998 was $23.1 million, compared to $3.8 million in fiscal 1997. The net
loss for fiscal 1998 represented our share of the net losses of the wireless
operating companies in which we then held an ownership interest accounted for
under the equity method of accounting. These losses consisted of costs incurred
before service launch during the network build-out and testing phases, such as
salary and related benefits, overhead expenses, professional and consulting
fees, and interest on long-term debt. Through August 31, 1998, there was no
depreciation of network equipment and no amortization of licenses as service had
not been launched commercially. Equity in net loss of unconsolidated wireless
operating companies of $3.8 million for fiscal 1997 primarily reflected our
equity share in the net loss of Chase Telecommunications Holdings, which began
network planning and initial build-out activities earlier in the year.

LIQUIDITY AND CAPITAL RESOURCES

     GENERAL


     Over the next twelve months, we have budgeted a total of approximately
$793.0 million for the following capital requirements assuming completion of the
units offering:



     - approximately $172.2 million to repay outstanding borrowings under our
       credit agreement with Qualcomm;



     - approximately $500.0 million for capital expenditures for the build-out
       of our first 17 Cricket networks in our initial phase of development and
       to fund operating losses expected to be incurred by Cricket
       Communications;



     - approximately $75.0 million for capital expenditures for the build-out of
       Smartcom's networks in Chile and operating losses expected to be incurred
       by Smartcom;


                                       37
<PAGE>   41


     - approximately $28.8 million to complete our pending acquisitions,
       including the acquisitions of Chase Telecommunications and wireless
       licenses from PCS Devco and Radiofone and under the non-binding
       memorandum of understanding entered into in December 1999;



     - approximately $17.0 million for general corporate overhead and other
       expenses; and



     - approximately $       to purchase a portfolio of U.S. government
       securities to secure and fund the first six interest payments on the
       Senior Notes.



Our actual expenditures may vary significantly depending upon whether we
purchase additional wireless licenses and the progress of the build-out of our
networks and other factors, including unforeseen delays, cost overruns,
unanticipated expenses, regulatory expenses, engineering design changes and
other technological risks.



     Together with the estimated net proceeds of this offering, the sale of
Units in the concurrent units offering and vendor financing, as of November 30,
1999 and assuming the closing of the offering and the unit offering, we will
have a total of approximately $1,453.6 million in unused capital resources in
place for our future cash needs as follows:



     - approximately $220.0 million in estimated net proceeds of this offering;



     - approximately $512.4 million in estimated net proceeds from the units
       offering;



     - approximately $40.2 million in consolidated cash on hand (including $28.6
       million held by Leap); and



     - approximately $681.0 million in commitments under vendor financing
       arrangements with Lucent Technologies and Qualcomm, with availability
       subject to the total amounts of equipment purchased.



The consummation of the units offering is conditioned upon the closing of this
offering; however, the closing of this offering is not conditioned upon the
closing of the units offering. If the units offering is not consummated, we will
not repay any of our outstanding borrowings under the Qualcomm credit agreement
or be required to purchase U.S. government securities to secure the first six
interest payments on the Senior Notes. In addition, we will have approximately
$114.7 million available for future borrowings under the Qualcomm credit
agreement. Consequently, if we do not complete the units offering, we will have
available approximately $1,055.9 million in unused capital resources in place
for our future cash needs. Accordingly, we believe that if we do not make any
additional license acquisitions or any investments in new ventures, we have
adequate capital resources in place to fund our operations for the next twelve
months.



     We are exploring other debt and equity financing alternatives, including
the sale from time to time of convertible preferred stock, convertible
debentures and other debt and equity securities. However, we may not be able to
raise additional capital in fiscal 2000 on terms which are acceptable to us, or
at all. If we do not obtain sufficient financing, we believe we can reduce our
capital needs sufficiently to meet our liquidity requirements through fiscal
2000, by slowing or reducing the scope of our planned deployments in the U.S.
and by reducing or deferring additional license acquisitions.


     As of the date of this prospectus, we expect that we will require $875
million over the next several years to substantially complete the build-out of
our planned wireless networks in the U.S. and Chile, not including the
acquisition of additional licenses and the build-out of markets related to
additional licenses. These capital requirements include license acquisition
costs, capital expenditures for network construction, operating cash flow losses
and other working capital costs, debt service and closing fees and expenses. As
is typical for start-up telecommunications networks, we expect our networks to
incur operating expenses significantly in excess of revenues in their early
years of operations. We intend to

                                       38
<PAGE>   42


finance the construction and operation of Cricket networks primarily through the
proceeds of equipment financing agreements and additional financings.



     We intend to finance the planned upgrade and expansion and the operation of
Smartcom's network in fiscal 2000 through the proceeds of equipment financing
agreements that we expect to negotiate in connection with planned equipment
purchases by Smartcom and additional financings. Smartcom recently entered into
a new equipment purchase agreement with Ericsson. In addition, Smartcom has
engaged an investment banker to assist it in selling equity and is exploring
other capital raising alternatives. Smartcom may not conclude a sale of equity
or other financing transaction or obtain additional vendor funding. If Smartcom
does not obtain additional financing in fiscal 2000, we expect to delay or
reduce the scope of Smartcom's planned expansion.


     We have no direct obligation to fund the operations of Pegaso, our venture
in Mexico, and expect Pegaso to be funded independently. Although Pegaso has
raised or obtained commitments for debt and equity capital in excess of $1.0
billion, Pegaso will need to obtain substantial additional capital to complete
the build-out, launch and operation of its planned networks. As a result, Pegaso
is seeking additional debt and equity financing, including additional vendor
financing. See "Business -- Pegaso -- Strategic Partners."

     CREDIT FACILITIES AND OTHER FINANCING ARRANGEMENTS

     Qualcomm Credit Agreement. The credit agreement consists of two
sub-facilities. We may use the working capital sub-facility to borrow up to
$35.2 million to fund the corporate operating expenses of Leap at the parent
level. The investment capital sub-facility enables us to borrow up to $229.8
million to make identified portfolio investments. As of November 30, 1999, Leap
had $114.7 million available to it under the credit agreement, with $20.2
million available under the working capital sub-facility and $94.5 million
available under the investment sub-facility. Amounts available under the
investment sub-facility are allocated to specific projects and may not be
reallocated to other projects without Qualcomm's written consent. As a condition
to the FCC's recognition of Leap's qualification to hold C-Block and F-Block
licenses, we must take steps so that by January 2001, Qualcomm holds no more
than 50% of our outstanding debt obligations. We expect that we will have
borrowed substantially all of the funds available to us under our credit
agreement with Qualcomm by the end of calendar year 2000. Leap may not be able
to reduce its debt to Qualcomm to 50% or less of its outstanding debt
obligations.

     Amounts borrowed under the credit agreement are due and payable in
September 2006, unless the maturity of the loans is accelerated pursuant to the
provisions of the credit agreement. Qualcomm has a security interest in
substantially all of the assets of Leap, other than the stock of special purpose
subsidiaries formed to hold wireless licenses, for so long as any amounts are
outstanding under the credit agreement. Amounts borrowed under the credit
agreement bear interest at a variable rate equal to the prime rate plus 4.25%
per annum or LIBOR plus 5.25% per annum. Interest is payable quarterly beginning
September 30, 2001. Before this time, accrued interest is added to the principal
amount outstanding. If Qualcomm assigns more than 10% of the total funding
commitments to other lenders, we must pay a commitment fee of 0.5% to the
lenders on unused balances under the credit agreement.


     If the units offering is consummated, we intend to use a portion of the net
proceeds of this offering to repay all outstanding borrowings under the credit
agreement, and we intend terminate the credit agreement. The consummation of the
units offering is conditioned upon the closing of this offering; however, the
closing of this offering is not conditioned upon the closing of the units
offering. If the units offering is not consummated, we will not repay any of our
outstanding borrowings under the credit agreement.


     Lucent Equipment Financing. Cricket Communications has agreed to purchase
$330 million of infrastructure products and services from Lucent Technologies.
The agreement is subject to early

                                       39
<PAGE>   43

termination at Cricket Communications's convenience subject to payments for
equipment purchased. Lucent agreed to finance these purchases plus additional
working capital under a credit facility. The credit facility permits up to $641
million in total borrowings by Cricket Communications with borrowing
availability based on total amounts of equipment purchased, subject to various
covenants and conditions typical for a loan of this type, including minimum
levels of customers and covered potential customers which must increase over
time, limits on annual capital expenditures and dividend restrictions and other
financial ratio tests. Borrowings under the Lucent credit facility accrue at an
interest rate equal to LIBOR plus 3.5% to 4.25% or a bank base rate plus 2.5% to
3.25%, in each case with the specific rate based on the ratio of total
indebtedness to EBITDA. Cricket Communications must pay a commitment fee equal
to 1.25% per annum of the commitments under the credit facility until the
aggregate principal amount of borrowings equals $175 million, at which time the
rate decreases to 1.0% until the aggregate principal amount equals $350 million,
at which time the rate further decreases to 0.75%. Principal payments are
scheduled to begin after three years with a final maturity after eight years.
Repayment is weighted to the later years of the repayment schedule. The
obligations under the Lucent credit agreement are secured by all of the stock of
Cricket Communications and its subsidiaries, all of their respective assets, the
assets of Cricket Communications Holdings, Inc. and the stock of each special
purpose subsidiary of Leap formed to hold wireless licenses.

     Ericsson Equipment Financing. Cricket Communications also has agreed to
purchase $330 million of next-generation infrastructure products which are
currently in development and related services from Ericsson. Purchases from
Ericsson will be on substantially similar terms to the Lucent agreement,
including a credit facility providing for borrowings up to $495.0 million with
borrowing availability based on a ratio of total amounts of equipment purchased.
The commitment of funds by Ericsson is subject to the development of the next
generation equipment, the negotiation of definitive documentation and the
approval of Ericsson's board of directors.


     Obligations to the FCC. We have assumed $11.1 million in debt obligations
to the FCC as part of the purchase price for the wireless licenses from AirGate
in January 2000. We also will assume additional debt obligations to the FCC in
the aggregate principal amount of approximately $81.4 million as part of the
purchase price for the pending acquisitions of Chase Telecommunications Holdings
and wireless licenses from PCS Devco and Radiofone. For a discussion of the
terms of these debt obligations to the FCC, see "-- Recent and Pending
Acquisitions."



     Smartcom Deferred Payment Agreements. Smartcom has entered into a Deferred
Payment Agreement with Qualcomm related to Smartcom's purchase of equipment,
software and services from Qualcomm. The obligations under the Deferred Payment
Agreement are secured by all of the assets of Smartcom. A Leap subsidiary has
also pledged its shares in Smartcom as collateral for its guarantee of
Smartcom's obligations to Qualcomm under the agreement. The Deferred Payment
Agreement requires Smartcom to meet certain financial and operating covenants,
including a debt to equity ratio and restrictions on Smartcom's ability to pay
dividends and to distribute assets. As a result, substantially all the net
assets of Smartcom are restricted from distribution to Leap. Under the terms of
the agreement, Qualcomm agreed to defer collection of principal amounts up to a
maximum of $84.5 million. The agreement was amended in October 1999 to
capitalize interest payments as part of Smartcom's capital restructuring. As of
that date, the deferred payment balance was approximately $90.7 million and the
capitalized interest commitment was $14.6 million. The deferred payments bear
interest at either a prime or LIBOR rate, plus an applicable margin. At November
30, 1999, the weighted average effective rate of interest was 12.6%. Accrued
interest may be added to the outstanding principal amount of the applicable
borrowing until October 2001. Amounts deferred under the agreement must be
repaid by September 2006. Leap and Qualcomm have entered into a binding letter
agreement under which Qualcomm has agreed to provide to Smartcom an additional
$30 million in infrastructure equipment financing and $10 million in handset
financing. The parties are currently negotiating definitive agreements.


                                       40
<PAGE>   44

     PEGASO FINANCING

     Qualcomm and another equipment vendor have agreed to provide approximately
$580 million of secured equipment financing to Pegaso, a portion of which has
already been advanced to the venture.


     In addition, in May 1999, Pegaso entered into a $100 million loan agreement
with several banks with credit support from Qualcomm. We guaranteed 33% of
Pegaso's obligations under that agreement. In December 1999, as a condition of
the guarantee, Leap received an option to subscribe for and purchase up to
243,090 limiting voting series "N" treasury shares of Pegaso. The number of
shares to be purchased by Leap under the option will be calculated to provide a
total internal rate of return on the average outstanding balance of the bridge
loan of 20%. The options have an exercise price of $0.01 per share and expire
ten years from the date of issuance. The options are exercisable at any time
after the date on which all amounts under the loan agreement are paid in full.


     In July 1999, several existing investors contributed $50 million to Pegaso
as previously planned. In addition, Pegaso recently announced that it has signed
a non-binding memorandum of understanding with Sprint PCS under which Sprint PCS
would invest up to $250 million by purchasing shares from Pegaso and
shareholders other than Leap. Pegaso expects to fund a large portion of its
development and operating activities in fiscal 2000 with cash from operations,
proceeds of the $50 million investment and the pending investment from Sprint
PCS, and borrowings under the $100 million loan agreement. Several other
existing investors are committed to contribute $50 million in additional equity
capital to Pegaso by August 2000. In addition, Pegaso is seeking additional debt
and equity financing, including additional vendor financing.

     OPERATING ACTIVITIES

     We used $34.1 million in cash for operating activities in fiscal 1999,
compared to $18.4 million in fiscal 1998. Cash used in operating activities in
fiscal 1999 included $8.5 million attributable to the consolidation of Smartcom
during the fourth quarter. We expect that cash used in operating activities will
increase further as we expand our project development efforts. In addition, we
expect that cash used in operating activities will increase substantially in the
future as a result of our acquisition and consolidation of Smartcom, our pending
acquisition of Chase Telecommunications, and other activities related to the
launch of our networks in additional U.S. markets.


     We used $17.9 million in cash for operating activities during the three
month period ended November 30, 1999 compared to $10.1 million in the
corresponding period of the prior fiscal year. The increase is primarily
attributable to the full consolidation of Smartcom. We expect that cash used in
operating activities will increase substantially in the future as a result of
our pending acquisitions and other activities related to the launch of our U.S.
network.


     INVESTING ACTIVITIES

     Cash used in investing activities was $158.3 million in fiscal 1999
compared to $140.7 million in fiscal 1998. Significant investments in fiscal
1999 consisted of $124.5 million of investments in and loans to our operating
companies ($71.4 million made before we began to operate as an independent
company), $28.0 million for our acquisition of the remaining shares of Smartcom,
and $18.7 million on U.S. license acquisitions. Cash used in investing
activities was offset by $16.0 million provided from the sale of our OzPhone
subsidiary. In fiscal 2000, Leap and its subsidiaries expect to make significant
investments in capital assets, including network equipment and wireless
licenses.


     Cash used in investing activities was $3.5 million during the three month
period ended November 30, 1999 compared to $100.4 million in the corresponding
period of the prior fiscal year. Investments during the three month period ended
November 30, 1999 consisted of loans to Chase Telecommunications of $5.5 million
and capital expenditures, primarily by Smartcom, of $5.0 million offset by $7.0
million of proceeds received from the liquidation of the Transworld Companies.
We expect


                                       41
<PAGE>   45


to receive an additional $4.5 million of liquidation proceeds during the
remainder of the fiscal year. Investments in the corresponding period of the
prior fiscal year consisted primarily of a $60.7 million capital contribution to
Pegaso, loans and advances of $26.1 million to our operating companies and a
$17.5 million loan, net of repayments of $7.5 million, provided to a related
party. In the remainder of fiscal 2000, Leap and its subsidiaries expect to make
significant investments in capital assets, including network equipment and
wireless communications licenses.


     FINANCING ACTIVITIES

     Cash provided by financing activities during fiscal 1999 amounted to $216.5
million, representing $95.3 million of funding from Qualcomm for our operating
and investing activities before the distribution of our common stock to
Qualcomm's stockholders in September 1998 and $111.1 million of net borrowings
under the credit agreement with Qualcomm after the distribution.


     Cash provided by financing activities during the three month period ended
November 30, 1999, primarily from borrowings under the credit agreement with
Qualcomm, was $33.2 million. Cash provided by financing activities in the
corresponding period of the prior fiscal year was $117.9 million, representing
$95.3 million of funding from Qualcomm for our operating and investing
activities prior to the distribution of our common stock to Qualcomm's
stockholders in September 1998, and $22.6 million of net borrowings under the
credit agreement and from banks.


     CURRENCY FLUCTUATION RISKS

     We report our financial statements in U.S. dollars. Our international
operating companies report their results in local currencies. Consequently,
fluctuations in currency exchange rates between the U.S. dollar and the
applicable local currency will affect our results of operations as well as the
value of our ownership interests in our operating companies.

     Generally, our international operating companies generate revenues which
are paid in their local currency. However, many of these operating companies'
major contracts, including financing agreements and contracts with equipment
suppliers, are denominated in U.S. dollars. As a result, a significant change in
the value of the U.S. dollar against the national currency of an operating
company could result in a significant increase in the operating company's
expenses and could have a material adverse effect on the operating company and
on us. In some emerging markets, including Mexico, significant devaluations of
the local currency have occurred and may occur again in the future.

     We do not currently hedge against foreign currency exchange rate or
interest rate risks.

     INFLATION

     Inflation has had and may continue to have negative effects on the
economies and securities markets of emerging market countries and could have
negative effects on our operating companies and any new start-up project in
those countries, including their ability to obtain financing. Chile and Mexico,
for example, have periodically experienced relatively high rates of inflation.
The operating companies, where permitted and subject to competitive pressures,
intend to increase their tariffs to account for the effects of inflation.
However, in those jurisdictions where tariff rates are regulated or specified in
the wireless license, the operating companies may not successfully mitigate the
impact of inflation on their operations.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     INTEREST RATE RISK

     Our exposure to market risk for changes in interest rates relates primarily
to our variable rate long-term debt obligations. For a description of our long
term debt obligations, see Note 7 to the Consolidated Financial Statements which
are included elsewhere in this prospectus. The general level of U.S. interest

                                       42
<PAGE>   46

rates and/or LIBOR affect the interest expense that we recognize on our variable
rate long-term debt obligations. As of August 31, 1999, the principal amounts of
our variable rate long-term debt obligations amounted to $210.3 million. An
increase of 10% in interest rates would increase our interest expense for fiscal
year 2000 by approximately $2.3 million. This hypothetical amount is only
suggestive of the effect of changes in interest rates on our results of
operations in fiscal year 2000.

     FOREIGN EXCHANGE MARKET RISK

     The long-term debt obligations of our wholly owned Chilean subsidiary,
Smartcom, which are denominated in U.S. dollars, are subject to the effects of
currency fluctuations and may affect reported earnings and losses. A significant
change in the value of U.S. dollars against the Chilean peso could result in a
significant increase in our consolidated expenses. As of August 31, 1999,
Smartcom's long-term debt obligations that were denominated in U.S. dollars
amounted to $101.7 million. Our results of operations would be negatively
impacted by approximately $11.9 million for fiscal year 2000 if U.S. dollars
were to appreciate against the Chilean peso by 10%. This hypothetical amount is
only suggestive of the effect of currency fluctuations on our results of
operations in fiscal year 2000.

     HEDGING POLICY

     We do not currently hedge against foreign currency exchange rate or
interest rate risks.

YEAR 2000 ISSUE


     The Year 2000 issue arises from the fact that many computer software
programs use two digits rather than four to represent a specific year. Any
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculation causing disruptions of operations including a
temporary inability to process transactions, send invoices or engage in similar
normal business activities.



     We have recently begun our operations and have designed and built their
wireless communications networks and support systems with the Year 2000 issue in
mind. The recent acquisition of network equipment and software does not
guarantee, however, that such equipment and software are Year 2000 compliant.



     We conducted an inventory to identify our critical systems that may have
been subject to Year 2000 problems. We worked with our primary
telecommunications and business software systems vendors on Year 2000 readiness
issues. Those vendors had informed us that their products would be Year 2000
ready. To date, we have not incurred any material costs in support of the Year
2000 issue.



     As of the date of this prospectus, our systems have operated without any
apparent Year 2000 related problems and appear to be Year 2000 compliant. We are
not aware that any of our primary vendors or systems maintained by third parties
(such as landline, long-distance and power systems) have experienced significant
Year 2000 compliance problems. However, while no such problem has been
discovered as of the date of this prospectus, Year 2000 issues may not become
apparent immediately and therefore, we may be affected in the future. We will
continue to monitor the issue and work to remediate any Year 2000 issues that
may arise.


FUTURE ACCOUNTING REQUIREMENTS


     In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133 (FAS 133), "Accounting for Derivative Instruments and Hedging
Activities," which we must adopt for fiscal year 2001. This statement
establishes a new model for accounting for derivatives and hedging activities.
Under FAS 133, all derivatives must be recognized as assets and liabilities and
measured at fair value. We do not expect that the adoption of this new
accounting standard will have a material impact on our consolidated financial
position or results of operations.


                                       43
<PAGE>   47

                                    BUSINESS

OVERVIEW


     Leap is a wireless communications carrier that is deploying unique,
low-cost, simple wireless services designed to accelerate the transformation of
mobile wireless into a mass consumer product. We generally seek to address a
much broader population segment than incumbent wireless operators have addressed
to date. In the United States, we are offering wireless service under the brand
name "Cricket." Our innovative Cricket strategy is to extend the benefits of
mobility to the mass market by offering wireless service that is as simple to
understand and use as, and priced competitively with, traditional landline
service. To expand the Cricket service, we currently have acquired or agreed to
acquire wireless licenses covering approximately 29 million potential customers.
We are also currently involved in developing and operating nationwide digital
wireless networks in Mexico and Chile. In each of our markets, we are deploying
100% digital, CDMA networks that provide higher capacity and more efficient
deployment of capital than competing technologies. This, when combined with our
efforts to streamline operation and distribution systems, allows us to be a
low-cost provider of wireless services in each of our markets.


BUSINESS STRATEGY

     Our business strategy is to bring innovative wireless communications
products and services to markets with strong growth potential in the U.S. and
elsewhere in the Americas. Key elements of this strategy include:

     - Enhancing the Mass Market Appeal of Wireless Service. We are working to
       remove the price and complexity barriers that we believe have prevented
       many potential customers from using wireless service. We believe that
       large segments of the population do not use wireless service because they
       view wireless service as an expensive luxury item, believe they cannot
       control the cost of service, or find existing service plans too
       confusing. Our service plans are designed to offer appealing value in
       simple formats that customers can understand and budget for.

     - Offering an Appealing Value Proposition. Specific service plans will
       differ among our operations and ventures; however, we strive to provide
       service offerings that combine high quality and advanced features with
       simplicity and attractive pricing to create a "high value/reasonable
       price" proposition and broaden the market for wireless services. These
       offerings include, for example, the Cricket flat rate service plan in the
       U.S. and such innovative features as a fully-functioning phone
       out-of-the-box and per-second billing in our Mexican and Chilean
       operations.

     - Controlling and Minimizing Costs. To become one of the lowest-cost
       providers in the wireless industry, we are deploying advanced network
       technology to minimize our capital costs and streamlining marketing,
       distribution and back-office procedures.

     - Leveraging CDMA Technology. We are deploying state-of-the-art CDMA
       networks that provide higher capacity at a lower capital cost and can be
       easily upgraded to support enhanced capacity. We believe this enables us
       to operate superior networks that support rapid customer growth and high
       usage with lower costs per unit than other wireless carriers. In
       addition, we believe our CDMA networks will provide a better platform to
       expand into data and other services based on advances in second
       generation systems and on third generation digital technology in the
       future.

     - Expanding Our Service Through Acquisitions of Domestic Licenses. As a
       designated entity under the FCC rules, we intend to expand the Cricket
       service to selected metropolitan areas in the U.S. through the
       acquisition of additional wireless licenses. We believe that our
       designated entity status gives us opportunities that are not available to
       many of our larger competitors to acquire additional wireless licenses at
       generally attractive prices.

                                       44
<PAGE>   48

     - Investing Selectively in New Foreign Ventures. We plan to pursue wireless
       ventures in foreign markets with strong growth potential. When investing
       in foreign ventures, we generally seek investment partners that provide
       familiarity and marketing know-how in their local markets, financial and
       technical resources, or other attributes that can contribute to building
       a successful wireless business. We expect to be actively involved in the
       operations of each foreign venture in which we participate.

     Although each of our subsidiaries and ventures has adopted a strategy
particular to its competitive strengths and market opportunities, they uniformly
strive to offer high-quality, digital CDMA-based services to customers under
simple, value-conscious rate plans.

     When making new international investments, we generally expect to seek
investment partners that provide familiarity with local markets, financial and
technical resources, an ability to facilitate development in a particular
market, or other attributes that can contribute to a successful network-
building enterprise. We seek to ensure that our strategic alliances will enable
us to better prepare and equip our subsidiaries and ventures for successful
development.

     Although we may not hold a majority ownership in many of the ventures in
which we elect to participate due to, among other things, regulatory
requirements or our investment priorities, we expect to exercise, to varying
degrees, significant management influence and oversight over the businesses in
which we invest. We believe our experience and business relationships enable us
to add value to our subsidiaries and ventures and increase their performance and
likelihood of success.

LEAP OPERATING COMPANIES

     CRICKET

     General. In the U.S., our business strategy is different from existing
models used by typical cellular or PCS wireless providers. Most of these
providers offer consumers a complex array of rate plans that include additional
charges for minutes above a set maximum as well as fees for roaming and long
distance that may result in monthly service charges that are higher than
expected. Approximately 70% of the U.S. population currently does not subscribe
to wireless service, and we believe that many of these potential customers
perceive wireless service to be too expensive and complicated. The Cricket
service is based on our vision that the mass market wants mobile wireless
service to be predictable, affordable and as simple to understand and use as
traditional landline telephone service, but with the benefits of mobility.

     We have designed the Cricket service to appeal to consumers who make the
majority of their calls within the local areas in which they live, work and
play. The Cricket service allows customers to make and receive virtually
unlimited calls within a local calling area for a low, flat monthly rate of
$29.95 that is competitive with landline service. Because the Cricket service is
provided on a prepaid basis only, there are no long-term contracts or credit
checks, and customers are not obligated to continue to pay for a service that
may not meet their needs. In addition to local calling, long distance minutes
can be purchased on a prepaid basis and direct dialed without the use of a
special code or card by debiting the customer's prepaid long distance balance.

     We expect Cricket's simple pricing to attract customers who have been
apprehensive about the more complicated and unpredictable pricing plans offered
by other wireless providers. The simplicity of the Cricket service also allows
us to control costs by eliminating costly features of wireless services, such as
expansive geographic coverage and roaming, that our target customers are likely
to use infrequently. We are therefore able to offer our customers a high quality
mobile service at a compelling price.

                                       45
<PAGE>   49

     Strategy. We believe that the Cricket service offering will help transform
wireless phone service from a luxury product into a mass consumer product. The
Cricket strategy is to provide digital wireless service to the mass market with
a simple, easy to understand approach. As a part of the Cricket strategy, we
intend to:

     - attract new customers more quickly than other wireless providers that
       offer complex pricing plans with peak/off-peak rates, roaming charges and
       expensive "extra" minutes;

     - maintain low customer acquisition costs by offering one simple service
       plan with a choice of only one or two handsets, and distributing our
       product through company stores and multiple points of sale where the mass
       market shops;

     - sustain lower operating costs per customer compared to other wireless
       providers through streamlined billing procedures, reduced customer care
       expenses, lower credit investigation costs and reduced bad debt; and

     - deploy our capital efficiently by building our networks to cover only the
       urban and suburban areas of our markets where our potential customers
       live, work and play, while avoiding rural areas and corridors between
       distant markets.

     Market Opportunity. Wireless penetration was approximately 28% in the U.S.
at the end of June 1999, according to the Cellular Telecommunications Industry
Association. Wireless companies have generally focused their U.S. marketing on
highly mobile customers, including business users, who are likely to generate
the highest revenues. Customers are typically offered multiple service plans
with prices based on the customer's minutes of use during the billing period.
Leap believes that the numerous plans offered by wireless companies have tended
to confuse many potential customers. Market research indicates that many people
are interested in a wireless product but are concerned about the cost and
complexity of wireless pricing plans.

     Sales and Distribution. We expect to distinguish the Cricket service
concept and increase our market share through promoting a simplified buying
process and focusing marketing efforts on potential customers in the communities
covered by our local wireless networks. The Cricket approach is to rapidly
penetrate our target markets while minimizing our sales and marketing expenses,
primarily by keeping the customer's purchase decision simple and minimizing the
need for sales agents.

     The Cricket service and wireless handsets will be sold through three main
channels:

     - Cricket retail stores in high-traffic strip malls and Cricket kiosks
       located in major shopping malls;

     - the local stores of national retail chains such as Walmart, Staples and
       Office Depot; and

     - independent third-party dealers who are well positioned through their
       principal lines of business to reach our target potential customers, such
       as furniture and appliance retailers and rental companies, convenience
       stores, beauty shops and other local service businesses.

     The Cricket service plan is designed so that a potential customer can make
a purchase decision with little or no sales assistance. Customers can read about
the Cricket service on the retail package for our wireless handsets and learn
virtually all they need to know about the service without consulting a
complicated plan summary or a specialized sales person. We simplify the
customer's decision process by limiting the Cricket handset options to just two
models. Upon opening the box and dialing any telephone number from a new Cricket
handset, the customer is automatically routed to the Cricket customer care
center for immediate activation and any assistance required in using the phone.
We believe the sales costs for the Cricket service are significantly lower than
most other wireless providers because of this streamlined sales approach.

     We currently offer just two types of handsets: one is presented as an
economically-priced handset at approximately $100, and the other is positioned
as a premium handset at approximately $130. We expect

                                       46
<PAGE>   50

to continue to charge customers a subsidized price for handsets to ensure that
they have made an investment in the equipment related to our wireless service
and provide a moderate economic incentive to maintain the Cricket service rather
than switching to the services of a competitor. We do not, however, require
customers to sign a service contract, a feature which we believe customers find
appealing compared to other wireless providers that require long-term
commitments.

     We combine mass marketing strategies and tactics to build awareness of the
Cricket service concept and brand name within the communities we service.
Because the Cricket service is offered in distinct markets with local calling
capacity only, we target our advertising at the community level. We advertise in
local publications, on local radio stations and in local spot television
commercials. In addition to local advertising efforts, we maintain an
informational Web site for the Cricket service, although we currently do not
sell our products or services over the Internet.

     Network and Operations. The Cricket service is based on providing customers
with near-landline levels of usage at prices that are competitive with
traditional landline services and substantially lower than our wireless
competitors. We believe our success depends on designing our networks to provide
high, concentrated capacity rather than broad, geographically dispersed
coverage. We plan to build the Cricket networks only in high-use local
population centers of self-contained communities where roaming is not an
important component of service for our target customers. Unlike traditional
wireless providers who build comprehensive networks to permit full-roaming by
their customers, we believe that we can deploy our capital more efficiently by
tailoring our networks only to our target population centers and omitting
underutilized roaming sites between those population centers.

     The principal objectives for the build-out of the Cricket networks are to:

     - Establish quality wireless networks in targeted markets that enable us to
       offer appealing service with full mobility throughout the local
       population centers where a high concentration of potential customers
       live, work and play.

     - Initiate service in new markets on a phased basis. The appeal of our
       service in any given market is not dependent on the Cricket service
       having ubiquitous coverage in the rest of the country or region
       surrounding the market. Because our business model is scalable, we can
       roll out our networks on a market-by-market basis.

     - Complete or commence building networks in 17 markets in the year 2000, in
       our initial phase of construction. We believe we can build each new
       market with an average expected time from initiating network construction
       to commercial launch of 12 to 15 months. By the end of 2000, we expect
       Cricket networks in the U.S. will cover approximately 7.0 million
       potential customers.

     - Deploy capital efficiently by tailoring the coverage footprint of local
       Cricket networks to the urban and suburban areas of our target markets
       and purchasing network infrastructure equipment in large volumes and at
       correspondingly favorable prices and terms. We also intend to rely on
       tower co-locations to minimize cell site costs and to employ third
       generation equipment which is less expensive to operate than the existing
       technology already installed by many incumbent wireless providers.


     We believe that our status as a "designated entity" under FCC rules will
allow us to acquire C-Block and F-Block licenses at attractive prices and terms.
We recently acquired 36 wireless licenses in the federal government's 1999
reauction of wireless licenses, which was open only to designated entities. We
also have entered into agreements to purchase 16 other wireless licenses,
including those of Chase Telecommunications.


                                       47
<PAGE>   51


     The following table shows the wireless licenses for approximately 29
million potential customers that we have acquired or agreed to acquire.



<TABLE>
<S>                     <C>             <C>
                             1998 BTA
                        POPULATION(1)   MHZ
                        -------------   ---
MARKETS LAUNCHED
  Chattanooga, TN(2)..        548,320    15
  Nashville, TN(2)....      1,662,927    15
                        -------------
                            2,211,247
                        =============
OTHER MARKETS
SOUTH EAST REGION
  Florence, AL(2).....        183,960    15
  Middlesboro,
    KY(2).............        120,774    15
  Charlotte, NC(3)....      1,915,210    10
  Greensboro, NC(3)...      1,371,782    10
  Hickory, NC(3)......        322,521    10
  Clarksville,
    TN(2).............        258,087    15
  Cookeville, TN(2)...        131,891    15
  Kingsport, TN(2)....        690,437    15
  Knoxville, TN(2)....      1,073,640    15
                        -------------
                            6,068,302
                        =============
NORTH WEST REGION
  Anchorage, AK.......        442,324    30
  Merced, CA..........        211,145    15
  Modesto, CA.........        477,212    15
  Redding, CA.........        276,425    15
  Boise, ID...........        534,196    30
  Idaho Falls, ID.....        212,301    30
  Lewiston, ID........        123,479    30
  Twin Falls, ID......        158,946    30
  Salem, OR...........        512,535    30
  Bozeman, MT.........         78,996    30
  Kenewick, WA........        183,433    15
  Spokane, WA.........        725,591    15
  Yakima, WA..........        253,207    15
                        -------------
                            4,189,790
                        =============
NORTH EAST REGION
  Dayton, OH(4).......      1,222,446    10
  Pittsburgh, PA(5)...      2,503,000    10
                        -------------
                            3,725,446
                        =============

                             1998 BTA
                        POPULATION(1)   MHZ
                        -------------   ---
CENTRAL REGION
  Blytheville, AR.....         72,228    30
  Fayetteville, AR....        287,594    30
  Fort Smith AR.......        312,750    30
  Hot Springs, AR.....        135,173    15
  Little Rock, AR.....        928,467    30
  Pine Bluff, AR......        150,421    30
  Russellville, AR....         93,530    30
  Coffeyville, KS.....         61,901    15
  Wichita, KS.........        633,382    30
  Grand Island, NE....        148,563    15
  North Platte, NE....         85,153    15
  Fargo, ND...........        310,802    30
  Grand Forks, ND.....        212,006    15
  Tulsa, OK...........        913,095    15
  Dyersburg, TN(2)....        118,191    15
  Jackson, TN(2)......        275,578    15
  Memphis, TN(2)......      1,499,222    15
                        -------------
                            6,238,056
                        =============
SOUTH WEST REGION
  Nogales, AZ.........         38,020    15
  Tucson, AZ..........        790,975    30
  Denver, CO(5).......      2,471,000    10
  Pueblo, CO..........        299,154    30
  Albuquerque, NM.....        800,201    15
  Gallup, NM..........        140,668    15
  Santa Fe, NM........        205,922    15
  Provo, UT...........        341,401    30
  Salt Lake City,
    UT................      1,527,987    30
                        -------------
                            6,615,328
                        =============
</TABLE>


- -------------------------
(1) Demographic data related to 1998 population and population growth estimates
    provided by Easy Analytic Software Incorporated.


(2) Represents licenses that Leap has agreed to acquire from Chase
    Telecommunications Holdings. An acquisition agreement has been signed, but
    the transaction has not yet been completed and is subject to FCC approval
    and other conditions. The acquisition is expected to be completed in the
    first calendar quarter of 2000. The Chattanooga market was launched in March
    1999 using the existing infrastructure of Chase Telecommunications and the
    Nashville market was launched in late January 2000. Both markets are
    operated under a management agreement that requires the management of


                                       48
<PAGE>   52

    Chase Telecommunications to control the business until our proposed
    acquisition receives all necessary governmental approvals and is completed.


(3) Represents licenses that Leap acquired from AirGate in January 2000.


(4) Represents a license that Leap has agreed to acquire from PCS Devco. An
    acquisition agreement has been signed, but the transaction has not yet been
    completed and is subject to FCC approval and other closing conditions. As
    part of the consideration to acquire the wireless license from PCS Devco,
    Leap has agreed to transfer to PCS Devco a license that covers 135,000
    potential customers, which, accordingly, is not included in the table above.


(5) Represents licenses that Leap has agreed to acquire from Radiofone. An
    acquisition agreement has been signed, but the transaction has not yet been
    completed and is subject to FCC approval and other closing conditions.



     In addition, we have entered into a non-binding memorandum of understanding
to acquire three additional wireless licenses covering approximately 1.3 million
potential customers in markets in Albany, Columbus and Macon, Georgia.


     Cricket Communications has entered into an infrastructure equipment
purchase agreement with Lucent Technologies to lead the overall build-out of our
initial phase of Cricket networks. Under the terms of the agreement, Cricket
Communications is responsible for all site acquisition activities and Lucent is
responsible for providing all other products and services associated with site
development. Lucent expects to subcontract many of these services to a number of
different suppliers.

     As part of the Cricket strategy we seek to maintain lower operating costs
than other wireless providers and large landline carriers and pass the savings
on to customers in the form of our low, flat monthly charges. We believe that
our network operating costs are less than those of most other wireless service
providers because of the concentrated coverage footprint of a Cricket network
compared to the broad, geographically dispersed footprints of our wireless
competitors. Based on call traffic patterns in Chattanooga, we believe the
inbound/outbound call ratio of Cricket networks is higher than other wireless
carriers. The Cricket service also does not permit roaming, which allows us to
sustain lower costs than other wireless providers. The technology used in
Cricket networks is designed to permit migration to third generation technology
which costs less to operate than less-advanced wireless platforms.

     We also seek to maintain lower operating costs through simplified billing.
Our simple, straight-forward bills show the monthly flat rate of $29.95 and no
per-call itemization. This simple format should result in fewer billing
inquiries to our customer service center. Fewer calls to our customer service
center should, in turn, result in reduced customer service expenses compared to
more traditional wireless providers. In addition, because Cricket customers
prepay each month's service, we minimize our costs of credit checks, bad debt
expenses and customer fraud. We also maintain low operating costs by outsourcing
our customer service center to a third-party in Devil's Lake, North Dakota. By
centralizing nationwide customer service in a single location, we are able to
streamline our customer care operations and gain economies of scale while
maximizing customer service availability.


     Leap's Rights and Interests. Cricket Communications Holdings owns Cricket
Communications, which is the operating company that is implementing the Cricket
strategy. As of December 31, 1999, Cricket Communications Holdings had
75,000,000 shares of common stock authorized for issuance under its charter, of
which 52,000,100 shares were issued and outstanding. As of the same date, Leap
held 96.2% of Cricket Communications Holdings's outstanding common stock and
directors of Cricket Communications Holdings held the remaining 3.8% of the
outstanding common stock.



     Cricket Communications Holdings has adopted an option plan that provides
for the issuance of options to purchase common stock to its directors and to
employees and consultants of Cricket Communications and its parent and
subsidiary corporations. As of December 31, 1999, 1,912,100 shares


                                       49
<PAGE>   53


of common stock of Cricket Communications Holdings were reserved for issuance
upon the exercise of options that have been granted under the option plan. The
plan permits Cricket Communications Holdings to grant options to purchase up to
an additional 3,687,900 shares of common stock.


     As part of the consideration for our acquisition of substantially all the
assets of Chase Telecommunications Holdings, we have agreed to cause Cricket
Communications Holdings to issue a warrant to purchase 1% of the outstanding
common stock of Cricket Communications Holdings at an exercise price of $1
million.

     Leap's current ownership of 96.2% of Cricket Communications Holdings will
be reduced upon the exercise of options granted under the option plan and
exercise of the warrant described above.


     Capital Requirements and Projected Investments. We will require substantial
capital to develop and operate wireless networks in the numerous markets in
which we plan to operate the Cricket service in the U.S. The amount of financing
that we will require for these efforts will vary depending on the number of
these networks that are developed (including any markets covered by our future
license acquisitions) and the speed at which we construct and launch these
networks. In fiscal 2000, we expect to finance these development and operation
costs largely through vendor financing as well as from a portion of the net
proceeds from this offering, the units offering, if consummated, and other
financings. We expect, however, that we will also need to raise additional
capital to fund our planned roll-out of domestic networks and acquisitions of
spectrum in fiscal 2000.


     Regulatory Environment. Our business plan anticipates and depends on our
acquisition and operation of C-Block and F-Block licenses in the U.S. Although
C-Block and F-Block licenses are generally more available and less expensive to
obtain than licenses in other wireless blocks, a licensee may hold these
licenses only if it qualifies as a "designated entity" under FCC rules. For a
description of the extensive regulation governing our domestic business, see
"Business -- Government Regulation."

     In July 1999, the FCC issued an opinion and order that found that we were
qualified to acquire C-Block and F-Block licenses. The order also approved our
acquisition of the 36 C-Block licenses for which we were the high bidder in the
FCC's 1999 spectrum reauction, and approved the transfer to Leap of three
F-Block licenses covering portions of North Carolina, in each case subject to
the fulfillment of certain conditions. In October 1999, the FCC issued the 36
licenses we acquired in the reauction.

     Each of the conditions imposed by the FCC has been satisfied except for the
condition that we reduce our debt to Qualcomm to 50% or less of our outstanding
debt by January 2001 and except for our continuing obligation, during the
designated entity holding period for our C-Block and F-Block licenses, to ensure
that persons who are or were previously officers or directors of Qualcomm do not
comprise a majority of our board of directors or a majority of our officers. We
anticipate satisfying the debt reduction condition through additional financing
activities, but we may not be able to reduce our debt to Qualcomm to the
required level. If we fail in the future to meet any of the conditions imposed
by the FCC or otherwise fail to maintain our qualification to own C-Block and
F-Block licenses, that failure would have a material adverse effect on our
financial condition and business prospects.

     Various parties, including the U.S. Small Business Administration,
previously challenged our qualification to hold C-Block and F-Block licenses,
and a wireless operating company has requested that the FCC review its order. In
addition, one or more of these parties may appeal the FCC's order approving our
acquisition of C-Block and F-Block licenses.

     Competition. The U.S. telecommunications industry is very competitive and
competition is increasing. The Cricket service will compete directly with other
wireless providers and traditional landline carriers in each of our markets,
many of whom have greater resources than we do and entered the market before us.
A few of our competitors operate wireless telecommunications networks covering
most of the U.S. Competitors' earlier entry and broader presence in the U.S.
telecommunications market

                                       50
<PAGE>   54

may have a negative effect on our ability to successfully implement our
strategy. In addition, other wireless providers in the U.S. could attempt to
implement our domestic strategy of providing virtually unlimited local service
at a low, flat monthly rate if our strategy proves successful. The landline
services with which we will compete generally are used already by our potential
customers, and we may not be successful in our efforts to persuade potential
customers to adopt our wireless service in addition to, or in replacement of,
their current landline service. Also, some competitors will likely market other
services, including cable television access, landline telephone service and
Internet access, that we do not currently intend to market. We also expect to
compete with new entrants to the U.S. wireless market as well as other
telecommunications technologies, including paging, enhanced specialized mobile
radio and global satellite networks.

     CHASE TELECOMMUNICATIONS


     The Cricket service was introduced in Chattanooga, Tennessee in March 1999
by Chase Telecommunications, a company that we have agreed to acquire. Chase
Telecommunications owns wireless licenses covering approximately 6.6 million
potential customers in a region that includes approximately 97% of Tennessee.
Chase Telecommunications began offering wireless service in Chattanooga in
October 1998. In March 1999, Chase Telecommunications re-launched its service,
offering the Cricket concept in Chattanooga, Tennessee under a management
agreement that requires the management of Chase Telecommunications to control
the business until our proposed acquisition receives all necessary governmental
approvals and is completed. In Chattanooga, Chase Telecommunications's network
covers approximately 315,000 of the 550,000 potential customers in the license
area, concentrated in an area that is similar to Chattanooga's local calling
area for landline telephone service. Chase Telecommunications has begun efforts
to expand the Cricket service to other markets in Tennessee and launched service
in Nashville in late January 2000.



     We currently own 7.2% of Chase Telecommunications Holdings and, in December
1998, we agreed to purchase substantially all the assets of Chase
Telecommunications Holdings, including the stock of the company that holds its
wireless licenses and all of the stock of its operating company, Chase
Telecommunications. Because the pending acquisition involves the transfer of
wireless licenses, it is subject to approval by the FCC. We filed an application
for approval of the license transfers with the FCC in September 1999. One party
has lodged a formal challenge to the license transfers, and FCC approval remains
uncertain. In consideration for substantially all the assets of Chase
Telecommunications Holdings we have agreed to pay $6.3 million in cash, assume
principal amounts of liabilities that totaled approximately $121.7 million at
December 31, 1999, issue a warrant to purchase 1% of the common stock of our
subsidiary, Cricket Communications Holdings, with an exercise price of $1
million, and make contingent earn-out payments of up to $41 million based on
Chase Telecommunications's earnings during the fifth full fiscal year following
the closing of the acquisition. The acquisition is anticipated to be completed
in the first calendar quarter of 2000.



     Until the completion of our pending acquisition, Chase Telecommunications
plans to finance the construction and operation of its networks in Tennessee
through borrowings from our subsidiary, Cricket Communications. Cricket
Communications has entered into a credit facility with Chase Telecommunications
under which Cricket Communications agreed, at its discretion, to provide working
capital loans to Chase Telecommunications. The maximum principal amount of
working capital loans that may be drawn under the facility is $50 million.
Borrowings under the facility bear interest at the prime rate plus 4.5%. The
borrowings are collateralized by substantially all of the assets of Chase
Telecommunications and are subordinated in right of payment to amounts Chase
Telecommunications owes to Qualcomm under an equipment financing agreement. As
of November 30, 1999, Chase Telecommunications's borrowings under its working
capital facility with Cricket Communications totaled $43.3 million, including
$4.5 million of accrued and capitalized interest. In addition, until the
completion of our pending acquisition, Cricket Communications plans to purchase
equipment and services required by Chase


                                       51
<PAGE>   55

Telecommunications under Cricket Communications's existing equipment purchase
and financing agreements and then resell the equipment and services to Chase
Telecommunications on substantially similar terms, including financing. If our
acquisition of Chase Telecommunications is not completed, we have the right to
continue in our role as manager under the management agreement until December
2005. In addition, if we fail to close the acquisition by September 20, 2000,
Leap will be required to purchase up to $60 million of debt plus accrued
interest which may be incurred by Cricket Communications under its credit
agreement with Lucent Technologies. Such debt would be incurred to purchase
equipment from Lucent to be resold to Chase Telecommunications.

     PEGASO


     General. We were a founding shareholder and currently own 28.6% of Pegaso,
a joint venture formed to construct and operate the first 100% digital wireless
communications network in Mexico. In October 1998, a wholly owned subsidiary of
Pegaso acquired regional PCS licenses constituting nationwide coverage in the
1900 MHz band in Mexico for approximately $234 million (based on exchange rates
in effect on the dates the license payments were made). Pegaso launched
commercial service in Tijuana in February 1999 and extended its coverage area
with launches in Mexico's three largest cities, Mexico City, Guadalajara and
Monterrey, in December, September and August 1999, respectively. As of December
31, 1999, Pegaso had approximately 110,000 customers. In December 1999, Pegaso
launched service in Mexico City, bringing its total covered potential customers
in Mexico to approximately 27.7 million. Pegaso is continuing its network
expansion and plans to build networks in up to 63 additional metropolitan areas
throughout Mexico.


     Strategy. To implement its goal of becoming a leading provider of wireless
communications services in Mexico, Pegaso's strategy is to:

     - compete with other wireless service providers by delivering
       higher-quality digital service through Mexico's only all-digital wireless
       network;

     - offer Pegaso handsets and services through multiple points of sale
       targeted to a broad range of consumers;

     - simplify the purchase process for wireless phones and service by offering
       a fully functional "phone in a box" that is activated in prepaid mode
       when initially turned on after purchase, after which a customer service
       representative contacts the new customer to determine the most
       appropriate rate plans going-forward;

     - promote distinct Pegaso brand awareness that focuses on Pegaso's core
       philosophy of simplicity, honesty, and commitment to innovation;

     - offer service plans that provide superior value, for example by billing
       calls per the second, and offer superior prepaid service options,
       including Mexico's only digital prepaid plans and the ability of prepaid
       customers to obtain value-added features such as voicemail; and

     - leverage the strengths of its strategic investors, including Leap, Grupo
       Televisa and Grupo Pegaso.


     Market Opportunity. In early 1998, Pegaso acquired nine regional PCS
licenses constituting nationwide coverage of Mexico's population of
approximately 99 million people. Before Pegaso entered the market, only two
wireless carriers operated in each of Mexico's nine regions. Although other
licensees may begin to offer nationwide coverage, we believe Pegaso currently is
well-positioned to obtain a significant market share because it is one of only
three nationwide wireless carriers. Mexico's population is approximately 70%
urban with approximately 45% living in the regions containing Mexico City,
Guadalajara and Monterrey. In 1998, Mexico's teledensity was approximately 10.4%
and its cellular penetration was approximately 3.5%.


                                       52
<PAGE>   56

     Sales and Distribution. Pegaso's sales strategy is to offer a simplified
"phone in a box" product which enables broad distribution through multiple
channels and makes it easy for a customer to obtain a wireless handset and begin
service. This sales approach is designed to make the purchase of a wireless
handset and accompanying service as simple as the sale of any consumer
electronics item.


     Pegaso's distribution channels include Pegaso-owned stores, grocery store
chains, master distributors, other retail chains and a direct sales force
targeting corporate and other large accounts. The majority of Pegaso's sales
currently occur at grocery stores like Gigante and Calimax, convenience retail
stores like 7-Eleven and Oxxo, and Pegaso-owned stores. In addition, Pegaso has
negotiated distribution agreements with select national and regional
merchandisers specializing in consumer electronics and appliances, including SKY
TV, an electronics retailer.


     Similar to the Cricket strategy, Pegaso's "phone in a box" approach permits
potential customers to make a purchase decision with little or no sales
assistance. Pegaso offers a variety of handsets, which are packaged in brightly
colored boxes that are well-suited for in-store displays. Each handset includes
a block of prepaid minutes which permits a new customer to begin making wireless
calls immediately upon purchase. Within hours of a customer's first use of a
Pegaso handset, a customer service representative calls the new customer to
offer assistance with any questions about the service and to explain Pegaso's
postpaid and prepaid plans to determine the package best-suited for that
particular customer. This "Welcome to Pegaso" phone call is a key part of
Pegaso's customer service and follow-on sales strategy.

     As part of its dynamic sales strategy, Pegaso seeks to develop innovative
payment options to reduce the barriers to entry to Mexican consumers of
utilizing its wireless service. Pegaso's initial prepaid service from its "phone
in a box" followed by the option to adopt a postpaid plan permits the consumer
ongoing flexibility in payment options. Pegaso offers the same choice of
handsets, national roaming capabilities and access to calling features to
prepaid and postpaid customers. Customers who select the prepaid option may
purchase phone cards for wireless minutes in various denominations at
approximately 1,300 retail outlets in Mexico.

     Pegaso seeks to differentiate its wireless service with simplicity,
honesty, and a commitment to innovation. Pegaso's primary marketing message for
its initial launch into the Mexican market is "Pago Justo Por Segundo" which
means "pay just for the second and justly for what you use," referring to
Pegaso's per second billing approach. Also, we believe that other providers
charge from the moment customers press the "send" button on their wireless phone
while Pegaso charges only for connected calls.

     Pegaso also offers roaming across the U.S-Mexico border as a result of its
agreement with Sprint PCS. The agreement permits Pegaso customers to use Sprint
PCS's nationwide wireless network in the U.S. and will allow Sprint PCS
customers to roam on Pegaso's network in Mexico. Pegaso believes this feature
will be attractive to the highly-mobile customers in Mexico's border cities.

     Pegaso believes that, to achieve long-term success, it must establish a
strong national brand position throughout Mexico. Pegaso builds brand
recognition though national television and print advertising coupled with a
strong local radio presence and sponsorship of local and regional sports teams
and events. Pegaso has sponsored the Mexican national soccer team and other
professional soccer teams in its efforts to increase consumer awareness of the
Pegaso wireless brand. Pegaso also seeks to leverage its relationship with Grupo
Televisa, one of its key investors and the largest media company in the Spanish-
speaking world, to enhance its marketing efforts. Pegaso maintains a Web site
that provides product and service information, although no sales currently are
transacted over the Internet.


     Pegaso operates one central customer care center in Mexico City. Pegaso
distinguishes its customer care from its competitors through "one touch"
service, whereby the customer service representative who answers the initial
call is trained to respond to all of the customer's concerns without
transferring the customer to another department. The center's information
technology systems permit representatives to


                                       53
<PAGE>   57

identify new customers for the initial "Welcome to Pegaso" call and monitor the
status of customer inquiries from the first call to the customer care center to
ultimate resolution of the question.

     Network and Operations. Pegaso's principal objective for the build-out of
its network is to target its capital expenditures to provide full coverage
within targeted geographic areas, rather than building out the widest possible
coverage area. It has successfully launched service in Mexico's four largest
cities -- Mexico City, Guadalajara, Monterrey and Tijuana -- and plans to launch
service in approximately 14 more cities by the end of 2000. In addition, Pegaso
intends to selectively build sites along major highways to connect the cities it
currently services or will service by the end of 2000. Ultimately, Pegaso plans
to construct and operate wireless systems in up to an additional 63 metropolitan
areas in Mexico, subject to the availability of additional capital.


     The following table presents the approximate number of potential customers
covered by Pegaso's network in the four cities in which Pegaso launched service
in 1999.


<TABLE>
<CAPTION>
                                                                 1999
                                                                COVERED
                                                               POTENTIAL
                       LICENSED AREAS                          CUSTOMERS
                       --------------                         -----------
<S>                                                           <C>
Mexico City.................................................  19,200,000
Guadalajara.................................................   3,900,000
Monterrey...................................................   3,500,000
Tijuana.....................................................   1,100,000
                                                              ----------
Total.......................................................  27,700,000
                                                              ==========
</TABLE>

     In bidding for its wireless licenses, Pegaso agreed to provide coverage to
municipalities containing at least 20% of the total population of most of the
licensed regions by October 2001 and to provide coverage to municipalities
containing at least 50% of the total population of most of the licensed regions
by October 2003.

     Because Pegaso's systems are 100% digital, it does not face the operating
difficulties of many of its wireless competitors that are seeking to manage both
analog and digital systems and to transition to all-digital platforms while
maintaining quality analog systems. Pegaso's operations include an advanced
prepaid platform and related systems that administer customers' use of their
prepaid wireless minutes and other features. Pegaso's advanced information
technology systems also support the billing process and the variety of payment
plans offered to Pegaso's customers, and assist the customer care center's
activities, including scheduling "Welcome to Pegaso" calls and monitoring
customer inquiries.

     Leap has entered into a management and operations agreement with Pegaso to
provide operator services and, in turn, has subcontracted those services to GTE
Data Services Mexico, a subsidiary of GTE.

     Strategic Partners. In addition to Leap, Pegaso Comunicaciones y Servicios,
S.A. de C.V. and an affiliate of Grupo Televisa have interests in Pegaso. Grupo
Televisa is the largest media company in the Spanish-speaking world and a major
participant in the international entertainment business. Pegaso Comunicaciones y
Servicios is 96%-owned by Alejandro Burillo Azcarraga, a member of our board of
directors, and is affiliated with Grupo Pegaso, a private investment group with
investments in various industries including cable television, communications,
retail electronics, real estate, sports and entertainment. Our management
believes that the strong financing resources of Grupo Televisa and Grupo Pegaso,
as well as their political access in Mexico, provide Pegaso critical resources
and relationships for assisting the network build-out and in marketing and
distributing Pegaso's wireless services. Citicorp, the Latin America
Infrastructure Fund and Nissho Iwai have also invested in Pegaso.

                                       54
<PAGE>   58

     Pegaso recently announced that it has signed a non-binding memorandum of
understanding with Sprint PCS under which Sprint PCS would invest up to $250
million by purchasing shares from Pegaso and shareholders other than Leap. If
the contemplated transaction is consummated, Sprint PCS will acquire a 30.5%
interest in Pegaso.

     Leap's Rights and Interests. We currently own a 28.6% interest in Pegaso
and have invested $100 million of the $350 million of capital that has been
contributed by the members of the joint venture. If the pending transaction with
Sprint PCS is consummated, our percentage interest in Pegaso will decrease to
20.5%. We expect that our ownership interest in Pegaso will be reduced in the
future. Several other existing investors are committed to contribute an
additional $50 million of financing by August 2000 and Pegaso is currently
seeking additional debt and equity financing. As noted above, we also provide
operator services to Pegaso under a management and operations agreement.


     In December 1999, as a condition of our guarantee of 33% of Pegaso's
obligations under its $100 million working capital facility, Leap received an
option to subscribe for and purchase up to 243,090 limiting voting series "N"
treasury shares of Pegaso. The number of shares to be purchased by Leap under
the option will be calculated to provide a total internal rate of return on the
average outstanding balance of the bridge loan of 20%. The options have an
exercise price of $0.01 per share and expire ten years from the date of
issuance. The options are exercisable at any time after the date on which all
amounts under the loan agreement are paid in full.


     Capital Requirements and Projected Investments. Pegaso has already raised
or obtained commitments for substantial amounts of capital. To date, the members
of the joint venture have contributed $350 million of equity, and other members
have committed an additional $50 million of equity contributions. In addition,
Qualcomm and another equipment vendor have agreed to provide approximately $580
million of secured equipment financing to the venture, a portion of which has
already been advanced. In May 1999, a Pegaso subsidiary also entered into a $100
million working capital facility with several banks and credit support from
Qualcomm. We guaranteed 33% of Pegaso's obligations under that agreement. To
complete the build-out, launch and operation of its planned networks, however,
Pegaso will need to obtain substantial additional capital.

     As a result, Pegaso is seeking additional debt and equity financing,
including additional vendor financing.


     Regulatory Environment. The Mexican Secretariat of Communications and
Transportation (SCT) and Federal Telecommunications Commission (COFETEL), an
independent regulatory body within the SCT, regulate the provision and operation
of telecommunications services in Mexico. The principal law governing the
provision of telecommunications services in Mexico is the 1995 Federal
Telecommunications Law and regulations promulgated thereunder.



     To provide PCS service in Mexico, the service provider must obtain two
licenses (concessions) from the SCT: a frequency license and a public
telecommunications network license. A frequency license specifies the type of
service (for example, PCS), allocated spectrum, geographical region, and certain
other rights and obligations. A public telecommunications network license
specifies the licensee's rights and obligations as provider of telephone service
to the public. Pegaso holds frequency licenses in each of the nine geographic
regions in Mexico allowing it to provide nationwide service. Pegaso is also
licensed as a public telecommunications network provider. The frequency licenses
are for initial terms of 20 years and may be renewed at the discretion of the
SCT. The public telecommunications network license is for an initial term of 30
years, and may be renewed as long as Pegaso complies with applicable
regulations.



     The SCT may grant licenses only to Mexican individuals and to Mexican
corporations in which non-Mexicans hold no more than 49% of the voting shares.
Cellular and PCS licensees may be more than 49% foreign-owned with the prior
approval of the Mexican Foreign Investment Commission. Licenses may be sold or
otherwise transferred only with the prior authorization of the SCT. In addition,
any transfer of


                                       55
<PAGE>   59


the shares of the holder of a license in excess of 10% of the total equity
outstanding requires the prior approval of the Federal Competition Commission
and the SCT. A license may be terminated upon expiration or dissolution of the
holder of the license. The SCT may revoke a license prior to its expiration
under certain circumstances, including failure to comply with the obligations
and conditions specified in the license. The Mexican government may also
expropriate or temporarily seize assets related to a license in the event of a
natural disaster or war, but is obligated to compensate the owner of such
assets.



     Pegaso is interconnected nationwide with all Mexican wireless and landline
operators. Though interconnection arrangements are negotiated privately, Telmex
is required by law to interconnect with wireless operators, and COFETEL will
intervene where private parties reach an impasse. Wireless rates are not
regulated in Mexico but the rates must be registered with the SCT.


     Competition. Although the deployment of advanced telecommunications
services is in its early stages in Mexico, we believe competition is increasing
as a number of international telecommunications companies, including Bell
Atlantic, AT&T, MCI, Motorola, Nextel and SBC, and local competitors such as
Telmex and other Mexican telecommunications companies, actively engage in
developing telecommunications services in Mexico. Following the Mexican
government's recent wireless auctions, there is one existing nationwide wireless
operator, Telmex, which operates through its subsidiaries Telcel and Dipsa; one
carrier, Iusacell, with a large mixed band footprint (four 800 MHz licenses and
two 1900 MHz licenses); and Pegaso, which holds PCS licenses with nationwide
coverage. In addition, Unefon has been granted nationwide licenses, and has
announced its intention to provide wireless local loop coverage beginning in the
first quarter of 2000. There are also several regional wireless carriers who
offer wireless service in one or more of Mexico's nine regions but who do not
have a broad national presence.

     SMARTCOM


     General. Smartcom, a wholly owned, indirect subsidiary of Leap, acquired a
nationwide license in 1997 in the 1900 MHz band to offer PCS services in Chile.
Smartcom's nationwide system began operation in September 1998. In April 1999,
we increased our ownership of Smartcom from 50% to 100% when our Chilean
subsidiary purchased 50% of Smartcom from Telex-Chile, a Chilean
telecommunications company, and one of its affiliates for $28 million in cash
and a $22 million interest-free note payable in three years. Since the
acquisition, we have recruited a new management team, upgraded the network
capabilities and, in November 1999, relaunched service under a new brand name,
SMARTCOM PCS. As of December 31, 1999, Smartcom had approximately 78,000
customers.


     Strategy. Smartcom's principal strategy is to develop a strong brand image
for SMARTCOM PCS wireless services in Chile and bring its service to the mass
market. Smartcom intends to:

     - compete with other wireless service providers by positioning SMARTCOM PCS
       wireless service as a high-value, high-quality service with innovative
       pricing plans and features, such as nationwide long distance service
       without surcharge and per second billing;

     - offer SMARTCOM PCS handsets and services through multiple points of sale
       targeted to a broad range of consumers;

     - promote distinct SMARTCOM PCS brand awareness through a mix of media
       advertising that focuses on Smartcom's service as "easy to buy, easy to
       use and easy to pay for;"

     - differentiate the SMARTCOM PCS brand from other wireless competitors by
       providing exceptional customer service; and

     - leverage Leap's experience in the U.S. wireless communications market.

     Market Opportunity. Chile has a population of approximately 15 million
people and a low fixed landline penetration of approximately 21%. Over half of
the population is concentrated in the center of the country in the Santiago and
Valparaiso regions where Smartcom's networks are concentrated. The

                                       56
<PAGE>   60

Chilean Minister of Communications estimates that total wireless customers in
Chile will exceed 2 million persons by the end of 1999 which represents an
increase of 120% during 1999.


     Sales and Distribution. By creating an overall customer experience that is
"easy to buy, easy to use and easy to pay for," Smartcom presents consumers with
a simplified value proposition that differentiates SMARTCOM PCS from other
wireless services in Chile. Smartcom reaches potential customers through a wide
range of distribution points to carry out the "easy to buy" component of its
sales philosophy. As of November 30, 1999, Smartcom distributed its handsets and
wireless service through over 170 points of sale. Smartcom's distribution
channels include SMARTCOM PCS brand retail stores and kiosks, department stores
such as Ripleys, Falabella and Almacenes Paris, specialty stores including
electronics retailers such as Radio Shack, and a direct sales force targeting
corporate and other large accounts. At the end of 1999, Smartcom operated
approximately 20 of its own retail showrooms and an additional 78 kiosks
situated primarily in shopping malls to attract the attention of a broad
customer base.


     Smartcom has designed its services to be "easy to use and easy to pay for"
by offering a newly-launched prepaid option and a simple postpaid plan structure
with three strategically priced alternatives. The SMARTCOM PCS wireless service,
whether prepaid or postpaid, is distinguished as a high value proposition by
Smartcom's providing nationwide long distance calls at the same price as local
calls. In addition, we believe that Smartcom was the first wireless provider to
offer per second billing in Chile. These distinctive components of Smartcom's
service help position it as a simple, honest, and innovative provider of
wireless services. Smartcom is currently developing services such as two-way
short message service, circuit switched data and fax options to further
distinguish itself from its competitors.

     Smartcom's media advertising includes national television and print
advertisements and regional radio spots, and is complemented with billboard and
other outdoor advertisements targeted to high-traffic areas. In addition to
focusing its marketing efforts on the central region of the country, including
Santiago and Valparaiso, Smartcom intends to market its services locally to
customers in Chile's northern and southern regions where other wireless
providers generally have not been aggressive in marketing their services. In
addition, Smartcom will engage in an initial customer education campaign to
counter a market perception that wireless services include hidden costs and may
be unreliable in some geographic areas.

     Smartcom intends to enhance its competitive position and increase loyalty
and retention of customers by offering high-quality customer service. Smartcom
operates a central customer service center in Santiago, Chile where
representatives are trained to efficiently and thoroughly respond to customer
inquiries 24 hours a day, seven days a week. Customer service representatives
undertake intensive training and education to provide rapid response to customer
inquiries about SMARTCOM PCS services. Through its customer service center,
Smartcom strives to provide "one call" resolution of customer inquiries. In
addition, Smartcom believes it offers uniquely attractive customer service by
offering a customer care specialist in each SMARTCOM PCS brand store to address
customer concerns face-to-face rather than exclusively over the telephone.


     Network and Operations. Smartcom already has a nationwide network in place.
However, as part of Leap's acquisition of full control and subsequent rebranding
of SMARTCOM PCS services, Smartcom has begun to significantly enhance its
existing network to increase coverage and capacity. Smartcom intends to add
approximately 20% more cell sites and install new network infrastructure
equipment designed to support high call volumes to accommodate customer growth.
Smartcom has contracted with Ericsson to provide the infrastructure for new site
development which, along with local subcontractors, will install and build each
new site. Smartcom strives to provide the best possible network and product and
service performance in the industry by utilizing its 100% CDMA digital network
to provide high capacity, increased network access and superior voice quality.


                                       57
<PAGE>   61

     Smartcom has experienced reliability problems with respect to its network
infrastructure equipment. Leap and Smartcom are working with equipment vendors
to address these problems. A new switch has been installed in Santiago, Chile
which we expect will significantly improve the network. Smartcom is upgrading
existing equipment and purchasing additional equipment in other areas which it
expects will enhance the quality and reliability of its system and accommodate
expected customer growth. Resolution of these initial problems, however, is
ongoing and may require additional equipment and enhancements.


     Capital Requirements and Projected Investments. As discussed above,
Smartcom is in the process of upgrading existing equipment and purchasing
additional equipment to enhance the reliability of its system and to accommodate
expected customer growth. We intend to finance the planned upgrade and expansion
and the operation of Smartcom's network in fiscal 2000 through the proceeds of
equipment financing agreements that we expect to negotiate in connection with
planned equipment purchases by Smartcom and additional financings. Smartcom
recently entered into a new equipment purchase agreement with Ericsson. Smartcom
also has engaged an investment banker to assist it in selling equity and is
exploring other capital raising alternatives. Smartcom may not be able to
conclude a sale of equity or other financing transaction or obtain additional
vendor funding.



     Regulatory Environment. The Chilean Telecommunications Law is the principal
law governing the provision and operation of telecommunications services in
Chile. The Telecommunications Law requires that PCS providers obtain a license
from the Secretariat of Transportation and Telecommunications, through the
Subsecretariat of Telecommunications (SUBTEL). SUBTEL may grant licenses only to
corporate entities organized and resident in Chile, although they may be
foreign-owned. Licenses specify the conditions that the license holder must
fulfill in order to install, operate and exploit the licensed service. SUBTEL
may terminate a license after giving notice of non-compliance if the license
holder has violated the law or the terms and conditions of its license. Grounds
for termination are clearly defined in the regulations. Licenses may be sold,
leased or transferred to a third party only with the authorization of SUBTEL.



     In 1997, SUBTEL awarded Smartcom a nationwide PCS license. Smartcom made no
payment for the license, but committed to certain buildout obligations that it
has since met. The license is valid for an initial period of 30 years and may
thereafter be renewed upon request as long as Smartcom complies with applicable
regulations. When it received its license, Smartcom was required to file with
SUBTEL a technical plan for its system. Since then, Smartcom has filed two
applications to amend the license, both of them to account for technical
modifications to its system. These amendments are currently under review by
SUBTEL. Smartcom believes that the process should be resolved and the amendments
granted this year. Currently, Smartcom is operating under a provisional
authorization granted by SUBTEL. The provisional authorization procedure is
customary in Chile.



     Smartcom is interconnected nationwide with all Chilean wireless and
landline operators. Rates for wireless services are not regulated in Chile,
however, providers cannot adopt discriminatory practices in the application of
rates.



     Competition. In addition to Smartcom, there are three major operators of
wireless services in Chile, each of which effectively provides nationwide
service. CTC/Startel operates a nationwide cellular system. Bell South operates
in central Chile, but has acquired the cellular license for the regions outside
of Santiago from Entel Cellular. In addition to these cellular services, Entel
Cellular launched a commercial PCS service using GSM technology in March 1998.
The Chilean telecommunications market historically has been very price
competitive. We expect the prices that Smartcom may charge for its products and
services will decline over the next few years as competition increases in the
Chilean market.


                                       58
<PAGE>   62

DISCONTINUED FOREIGN VENTURES

     Through a subsidiary, we own a 35% interest in Orrengrove Investments
Limited, which in turn owns a 60% interest in three related companies referred
to as the Transworld Companies, which are being liquidated. The third party
satellite that the companies used to provide long distance service failed in
April 1999. The directors of the Transworld Companies voted to liquidate the
companies after reviewing a series of alternative business plans that did not
meet their minimum financial performance criteria. As a result, we wrote down
our investment in Orrengrove to the proceeds we expect to receive in connection
with the pending liquidations.

     Through another subsidiary, we also own a 35% interest in Metrosvyaz
Limited, a company that is attempting to establish joint ventures in Russia to
construct and operate networks providing wireless local loop service. Metrosvyaz
was funding its activities through vendor financing from an equipment supplier
and through a working capital facility from us. We have ceased funding loans to
Metrosvyaz and, as a result, have written-off our remaining investment in
Metrosvyaz. As described in greater detail in "Legal Proceedings," we have
initiated an arbitration against Metrosvyaz and one of its directors, and
Metrosvyaz has subsequently filed a lawsuit against Leap and certain of its
executive officers.

     In August 1999, we sold our Australian subsidiary, OzPhone Pty. Limited,
for $16.0 million. We had invested approximately $6.9 million in OzPhone before
the sale. We concluded that we could achieve greater stockholder return through
this sale than we could through years of continued investment in and development
of OzPhone. Although OzPhone owned wireless licenses, it had not yet introduced
service.

CDMA TECHNOLOGY

     The primary digital technologies available for wireless fixed and mobile
applications are CDMA and Time Division Multiple Access (TDMA). TDMA includes
several variants, including Digital Advanced Mobile Phone System also known as
D-AMPS which is deployed primarily in North and South America, and Global System
for Mobile Communication (GSM), which is widely deployed in Europe, where the
technology was developed, and in many other markets around the world.

     We are currently committed to owning and participating in networks that
utilize CDMA technology. We believe that CDMA technology is the best platform to
meet current network requirements as well as the best platform for migration to
third generation, or "3G," based services. We believe CDMA technology is
best-suited to our general business strategy of providing high quality, high
volume wireless service at a low cost. We believe CDMA technology provides
important system performance benefits, including the following:

     - Greater Capacity. CDMA technology allows a larger number of calls within
       one allocated frequency and reuses the full frequency spectrum in each
       cell. CDMA systems are expected to provide capacity gains of at least
       seven times over the current analog systems and at least three times
       greater than TDMA and GSM systems. Because CDMA networks provide high
       capacity using less spectrum and fewer cell site towers, our initial
       capital expenditures as well as ongoing operational and maintenance costs
       should be less than wireless providers that use analog, TDMA or GSM
       technologies.

       Additional capacity improvements are expected for CDMA networks over the
       next two years as new third generation standards are approved and
       implemented that will allow for high-speed data and an even greater
       increase in the voice traffic capacity. In addition, "1XRTT," the first
       phase of third generation CDMA technology, is expected to provide more
       than double the voice capacity of existing CDMA systems and to deliver
       high speed data to users.

                                       59
<PAGE>   63

       The capacity advantages of CDMA not only provide the highest available
       efficiency of valuable spectrum, but in doing so also permit operators
       using CDMA the flexibility of deploying other services, such as data
       services, in the spare spectrum.

     - Wireless Local Loop. CDMA systems have the unique advantage of providing
       even greater capacity in fixed terminal systems known as Wireless Local
       Loop, or "WLL." The approximate capacity increase of CDMA systems in
       fixed environments is two times the capacity of mobile environments. This
       capacity gain permits deployment of WLL systems at competitive costs to
       existing copper-based telephony systems.

     - Seamless Handoffs. CDMA systems transfer calls throughout the network
       using a technique referred to as a soft hand-off, which connects a mobile
       customer's call with a new cell site while maintaining a connection with
       the cell site currently in use. CDMA networks monitor the quality of the
       transmission received by both cell sites simultaneously to select a
       better transmission path and to ensure that the network does not
       disconnect the call in one cell until it is clearly established in a new
       one. As a result, fewer calls are dropped compared to analog, TDMA and
       GSM networks which use a "hard hand-off" and disconnect the call from the
       current cell site as it connects with a new one.

     - Simplified Frequency Planning. Frequency planning is the process used to
       analyze and test alternative patterns of frequency use within a wireless
       network to minimize interference and maximize capacity. Currently,
       cellular service providers spend considerable money and time on frequency
       planning. With CDMA technology, the same subset of allocated frequencies
       can be reused in every cell, substantially reducing the need for costly
       frequency reuse patterning and constant frequency plan management.
       Because TDMA and GSM based systems have frequency reuse constraints
       similar to present analog systems, frequency reuse planning for TDMA and
       GSM based systems is comparable to planning for the current analog
       systems.

     While we believe CDMA has the inherent benefits discussed above, TDMA
networks are generally less expensive when overlaying existing analog systems
because the TDMA spectrum usage is more compatible with analog spectrum
planning. In addition, the GSM technology standard generally allows multi-vendor
equipment to be used in the same network more easily than CDMA technology. GSM
technology also is currently more widely deployed throughout the world than
CDMA, which provides economies of scale for handset and equipment purchases for
wireless providers using that standard. A standards process is also underway
which will allow wireless handsets to support analog, TDMA and GSM technologies
in a single unit. Currently, there are no plans to have CDMA handsets that
support either the TDMA or GSM technologies.

GOVERNMENT REGULATION

     The spectrum licensing, construction, operation, sale and interconnection
arrangements of wireless communications networks are regulated to varying
degrees by state regulatory agencies, the FCC, Congress, the courts and other
governmental bodies. Proceedings before these bodies, such as the FCC and state
regulatory authorities, could have a significant impact on the competitive
market structure among wireless providers and on the relationships between
wireless providers and other carriers. These mandates may impose significant
financial obligations on us and other wireless providers. We are unable to
predict the scope, pace or financial impact of legal or policy changes that
could be adopted in these proceedings.

     Licensing of PCS Systems. A broadband PCS system operates under a protected
geographic service area license granted by the FCC for a particular market on
one of six frequency blocks allocated for broadband PCS. Broadband PCS systems
generally are used for two-way voice applications. Narrowband PCS systems, in
contrast, are for non-voice applications such as paging and data service and are

                                       60
<PAGE>   64

separately licensed. The FCC has segmented the U.S. PCS markets into 51 large
regions called major trading areas, which are comprised of 493 smaller regions
called basic trading areas. The FCC awards two broadband PCS licenses for each
major trading area and four licenses for each basic trading area. Thus,
generally, six licensees will be authorized to compete in each area. The two
major trading area licenses authorize the use of 30 MHz of spectrum. One of the
basic trading area licenses is for 30 MHz of spectrum, and the other three are
for 10 MHz each. The FCC permits licensees to split their licenses and assign a
portion, on either a geographic or frequency basis or both to a third party. Two
cellular licenses are also available in each market. Cellular markets are
defined as either metropolitan statistical or rural service areas.

     The FCC's spectrum allocation for PCS includes two licenses, the 30 MHz
C-Block license and a 10 MHz F-Block license, that are designated as
"Entrepreneur's Blocks." The FCC requires holders of these licenses to meet
certain threshold financial size qualifications. In addition, the FCC has
determined that designated entities who qualify as small businesses or very
small businesses, as defined by a complex set of FCC rules, receive additional
benefits, such as bidding credits in C- or F-Block spectrum auctions or
reauctions, and in some cases, an installment loan from the federal government
for a significant portion of the dollar amount of the winning bids in the FCC's
initial auctions of C- and F-Block licenses. The FCC's rules also allow for
publicly traded corporations with widely dispersed voting power, as defined by
the FCC, to hold C- and F-Block licenses and to qualify as small or very small
businesses. In July 1999, the FCC issued an opinion and order that found that we
were entitled to acquire C-Block and F-Block licenses as a publicly traded
corporation with widely dispersed voting power and a very small business under
FCC rules.

     Under the FCC's current rules specifying spectrum aggregation limits
affecting broadband PCS and cellular licensees, no entity may hold attributable
interests, generally 20% or more of the equity of, or an officer or director
position with, the licensee, in licenses for more than 45 MHz of PCS, cellular
and certain specialized mobile radio services where there is significant
overlap, except in rural areas. In rural areas, up to 55 MHz of spectrum may be
held. Passive investors may hold up to a 40% interest. Significant overlap will
occur when at least 10% of the population of the PCS licensed service area is
within the cellular and/or specialized mobile radio service area(s). In a
September 15, 1999 FCC order revising the spectrum cap rules, the FCC noted that
new broadband wireless services, such as third generation wireless services, may
be included in the cap when those services are authorized.

     All PCS licenses have a 10-year term, at the end of which they must be
renewed. The FCC will award a renewal expectancy to a PCS licensee that has:

     - provided substantial service during its past license term; and

     - has substantially complied with applicable FCC rules and policies and the
       Communications Act.

     All PCS licensees must satisfy coverage requirements. Licensees that fail
to meet the coverage requirements may be subject to forfeiture of the license.

     For a period of up to five years, subject to extension, after the grant of
a PCS license, a licensee will be required to share spectrum with existing
licensees that operate certain fixed microwave systems within its license area.
In an effort to balance the competing interests of existing microwave users and
newly authorized PCS licensees, the FCC has adopted a transition plan to
relocate such microwave operators to other spectrum blocks and a cost sharing
plan so that if the relocation of an incumbent benefits more than one PCS
licensee, those licensees will share the cost of the relocation. To secure a
sufficient amount of unencumbered spectrum to operate our PCS systems
efficiently and with adequate population coverage, we may need to relocate one
or more of these incumbent fixed microwave licensees.

     This transition plan currently allows most microwave users to operate in
the PCS spectrum for a two-year voluntary negotiation period and an additional
one-year mandatory negotiation period. Parties unable to reach agreement within
these time periods may refer the matter to the FCC for resolution, but

                                       61
<PAGE>   65

the incumbent microwave user is permitted to continue its operations until final
FCC resolution of the matter. The transition and cost sharing plans expire on
April 4, 2005, at which time remaining microwave incumbents in the PCS spectrum
will be responsible for the costs of relocating to alternate spectrum locations.

     PCS services are subject to certain FAA regulations governing the location,
lighting and construction of transmitter towers and antennas and may be subject
to regulation under Federal environmental laws and the FCC's environmental
regulations. State or local zoning and land use regulations also apply to our
activities. We expect to use common carrier point to point microwave facilities
to connect the transmitter, receiver, and signaling equipment for each PCS or
cellular cell, the cell sites, and to link them to the main switching office.
The FCC licenses these facilities separately and they are subject to regulation
as to technical parameters and service.

     The Communications Act preempts state and local regulation of the entry of,
or the rates charged by, any provider of private mobile radio service or of
commercial mobile radio service, which includes PCS. The FCC does not regulate
commercial mobile radio service or private mobile radio service rates.

     Transfer and Assignments PCS Licenses. The Communications Act and FCC rules
require the FCC's prior approval of the assignment or transfer of control of a
license for a PCS or cellular system. Non-controlling interests in an entity
that holds an FCC license generally may be bought or sold without FCC approval
subject to the FCC's spectrum aggregation limits.

     In addition, C- and F-Block licenses are subject to certain other transfer
and assignment restrictions. These licenses cannot be assigned for a period of
at least five years from the initial license grant date to any entity that fails
to satisfy financial qualification requirements for a designated entity. If such
an assignment occurs to an entity that does not qualify for the same level of
bidding credits or installment payments, if any, granted to the licensee, then
the assignment would be conditioned upon a repayment of the bidding credit and
an adjustment of its installment payment, if any, to the FCC to effect the
payment plan applicable to the new entity. After the fifth year, C- and F-Block
licenses may be transferred to non-designated entities, subject again to certain
costs and reimbursements to the government of bidding credits and/or outstanding
principal and interest payments owed to the FCC.

     Foreign ownership. Under existing law, no more than 20% of an FCC
licensee's capital stock may be owned, directly or indirectly, or voted by
non-U.S. citizens or their representatives, by a foreign government or its
representatives or by a foreign corporation. If an FCC licensee is controlled by
another entity, as is the case with our ownership structure, up to 25% of that
entity's capital stock may be owned or voted by non-US citizens or their
representatives, by a foreign government or its representatives or by a foreign
corporation. Foreign ownership above the 25% level may be allowed should the FCC
find such higher levels not inconsistent with the public interest. The FCC has
ruled that higher levels of foreign ownership, even up to 100%, are
presumptively consistent with the public interest with respect to investors from
certain nations. If our foreign ownership were to exceed the permitted level,
the FCC could revoke our wireless licenses, although we could seek a declaratory
ruling from the FCC allowing the foreign ownership or take other actions to
reduce our foreign ownership percentage in order to avoid the loss of our
licenses. We have no knowledge of any present foreign ownership in violation of
these restrictions.

                                       62
<PAGE>   66

     Recent Industry Developments. FCC rules currently require wireless carriers
to make available emergency 911 services, including enhanced emergency 911
services that provide the caller's telephone number. While the FCC's rules
include a requirement that emergency 911 services be made available to users
with speech or hearing disabilities, the FCC has granted waivers of this
requirement to various vendors pending the development of adequate technology.
We may need to acquire such a waiver. Additionally, FCC regulations will require
wireless carriers to identify the location of emergency 911 callers by use of
either network-based or handset-based technologies. In a September 15, 1999
order, the FCC ruled that carriers electing to use handset-based technologies
must:

     - begin selling compliant handsets by March 1, 2001;

     - ensure that 50% of all newly activated handsets are compliant by October
       1, 2001 and that at least 95% of all newly activated digital handsets are
       compliant by October 1, 2002; and

     - comply with additional requirements relating to passing location
       information upon the request of emergency 911 operators.

     On November 18, 1999, the FCC made certain modifications to its wireless
emergency 911 requirements, including removal of a requirement that a mechanism
be in place for wireless carriers to recover their costs of emergency 911
implementation before the emergency 911 obligation is triggered. The potential
effect of this development on our business is uncertain.

     The Telecommunications Act mandated significant changes in existing
regulation of the telecommunications industry intended to promote the
competitive development of new service offerings, expand the public availability
of telecommunications services and streamline regulation of the industry. The
Telecommunications Act establishes a general duty of all telecommunications
carriers, including PCS licensees, to interconnect with other carriers, directly
or indirectly. The Telecommunications Act also contains a detailed list of
requirements with respect to the interconnection obligations of local exchange
carriers.

     On August 8, 1996, the FCC released its order implementing the
interconnection provisions of the Telecommunications Act. Although many of the
provisions of this order were struck down by the U.S. Court of Appeals for the
Eighth Circuit, on January 25, 1999, the U.S. Supreme Court reversed the Eighth
Circuit and upheld the FCC in all respects material to our operations. On June
10, 1999, the Eighth Circuit issued an order requesting briefs on certain issues
it did not address in its earlier order, including the pricing regime for
interconnection. While appeals have been pending, the rationale of the FCC's
order has been adopted by many states' public utility commissions, with the
result that the charges that PCS operators pay to interconnect their traffic to
the public switched telephone network have declined significantly from pre-1996
levels.

     Under the FCC's rules, commercial mobile radio service providers are
potentially eligible to receive universal service subsidies for the first time.
However, they are also required to contribute to both federal and state
universal service funds. Many states are also moving forward to develop state
universal service fund programs, which require contributions from commercial
mobile radio service providers.

     The FCC has adopted rules on telephone number portability that will enable
customers to migrate their landline and cellular telephone numbers to cellular
or PCS providers and from a cellular or PCS provider to another service
provider. On February 8, 1999, the FCC extended the deadline for compliance with
this requirement to November 24, 2002, subject to any later determination that
an earlier number portability deadline is necessary to conserve telephone
numbers. The FCC also has adopted rules requiring providers of wireless services
that are interconnected to the public switched telephone network to provide
functions to facilitate electronic surveillance by law enforcement officials. On
August 26, 1999, the FCC adopted an order requiring wireless providers to
provide information that identifies the cell sites at the origin and destination
of a mobile call to law enforcement personnel in

                                       63
<PAGE>   67

response to a lawful court order or other legal requirement. Providers may
petition the FCC for a waiver of these law enforcement obligations if they can
prove under a multi-factor test that these requirements are not reasonably
achievable.

     The FCC has determined that commercial mobile radio service providers are
subject to "rate integration" requirements added by the Telecommunications Act
that mandate providers of interstate interexchange (commonly referred to as
"long distance") services to charge the same rates for these services in every
state. However, the implementation and application of these requirements to
various commercial mobile radio service offerings is still subject to pending
FCC proceedings, and neither the outcome of these proceedings nor the impact of
the rate integration requirement generally on our operations can be predicted at
this time.

     The FCC recently adopted an order which gives wireless carriers broader
discretion to use customer proprietary network information, without customer
approval, to market their services used in the provision of wireless services.
The FCC's order was issued following a decision by the U.S. Court of Appeals for
the 10th Circuit, which overturned the FCC's rules, but not the underlying
statute, on First Amendment grounds. The FCC has requested a rehearing of the
court's order by the full 10th Circuit. Until further court action, the FCC's
rules remain in effect.

     In addition, state commissions have become increasingly aggressive in their
efforts to conserve numbering resources. These efforts may impact wireless
service providers disproportionately by imposing additional costs or limiting
access to numbering resources. On June 2, 1999, the FCC released a notice of
proposed rulemaking soliciting comments on a variety of administrative and
technical measures that would promote more efficient allocation and use of
numbering resources. Adoption of some of the proposed methods could have a
disproportionate impact on commercial mobile radio services providers.

     The FCC has adopted billing rules for landline telecommunications service
providers and is considering whether to extend those rules to commercial mobile
radio services providers. The FCC may require that more billing detail be
provided to consumers, which could add to the expense of the billing process.
Adoption of some of the FCC's proposals could increase the complexity of our
billing processes and restrict our ability to bill customers for services in the
most commercially advantageous way.

     The FCC has adopted an order that determines the obligations of
telecommunications carriers to make their services accessible to individuals
with disabilities under Section 255 of the Telecommunications Act. The order
requires telecommunications services providers, including Leap, to offer
equipment and services that are accessible to and useable by persons with
disabilities, if "readily achievable," meaning easily accomplishable and able to
be carried out without much difficulty or expense, as determined by a number of
factors enumerated in the Americans with Disabilities Act. The rules require us
to develop a process to evaluate the accessibility, usability and compatibility
of covered services and equipment. While we expect our vendors to develop
equipment compatible with the rules, we may be required to make material changes
to our network, product line or services, depending upon how the rules are
interpreted and enforced.

     In June 1999, the FCC initiated an administrative rulemaking proceeding to
help facilitate the offering of calling party pays as an optional wireless
service. Under the calling party pays service, the party placing the call to a
wireless customer pays the wireless airtime charges. Most wireless customers in
the U.S. now pay both to place calls and to receive them. Adoption of a calling
party pays system on a widespread basis could make commercial mobile radio
service providers more competitive with traditional landline telecommunications
providers for the provision of regular telephone service. The FCC's
implementation of calling party pays may adversely affect our business.

     State Regulation and Local Approvals. Congress has given the FCC the
authority to preempt states from regulating rates or entry into commercial
mobile radio service, including PCS. The FCC, to date, has denied all state
petitions to regulate the rates charged by commercial mobile radio service
providers.

                                       64
<PAGE>   68

State and local governments are permitted to manage public rights of way and can
require fair and reasonable compensation from telecommunications providers, on a
competitively neutral and nondiscriminatory basis for the use of such rights of
way by telecommunications carriers, including PCS providers, so long as the
compensation required is publicly disclosed by the government. The siting of
base stations also remains subject to state and local jurisdiction, although
proceedings are pending at the FCC to determine the scope of that authority.
States may also impose competitively neutral requirements that are necessary for
universal service, to protect the public safety and welfare, to ensure continued
service quality and to safeguard the rights of consumers. While a state may not
impose requirements that effectively function as barriers to entry or create a
competitive disadvantage, the scope of state authority to maintain existing or
to adopt new such requirements is unclear.

EMPLOYEES

     On November 30, 1999, we employed approximately 85 full time employees,
including the employees of our subsidiary Cricket Communications. In addition,
our subsidiary Smartcom employed approximately 590 employees on that date.

FACILITIES

     We have leased approximately 50,000 square feet of office space in San
Diego, California. We currently lease this building for sales, marketing,
product development and administrative purposes. We do not own any real
property.


     Smartcom has leased approximately 50,000 square feet of office space in
Santiago, Chile, excluding a lease which is expiring in the near future and will
not be renewed. Smartcom uses this space for sales, marketing, customer service,
operations and administrative purposes, as well as for its primary
telecommunications switching equipment. In addition, Smartcom owns or leases
space at three sites in Temuco, Antafagasta and Punta Arena, Chile aggregating
approximately 10,000 square feet for additional switching equipment. Smartcom
also leases space for numerous SMARTCOM PCS brand stores and kiosks throughout
Chile and maintains numerous small sites throughout the country for radio
transmission equipment that support its telecommunications network. Most of
these radio transmission sites are leased.


LEGAL PROCEEDINGS

     In September 1999, we announced that we had stopped funding loans to
Metrosvyaz and had written-off our remaining $9.6 million investment in
Metrosvyaz. Metrosvyaz had not satisfied certain conditions required for funding
and was in default under its loan agreement with us. In addition, we had been
prevented from securing full reporting and documentation of performance, results
and expenditures of Metrosvyaz despite repeated efforts to obtain that
information. Preliminary results of a special investigation of Metrosvyaz also
disclosed serious irregularities, including unaccounted for funds and
questionable contracts and payments. On September 29, 1999, we issued a demand
for arbitration seeking a full accounting and damages from Metrosvyaz and one of
its directors with respect to these matters. It is too early to evaluate the
likely outcome of the arbitration.

     In response to our demand for arbitration, on December 2, 1999, Metrosvyaz
filed suit against us and certain of our officers in the U.S. District Court for
the Central District of California. The Metrosvyaz suit alleges claims for
libel, trade libel, intentional and negligent interference with prospective
advantage and breach of fiduciary duty. The suit seeks compensatory damages in
excess of $100 million as well as punitive damages and injunctive relief. We
believe the Metrosvyaz claims are without merit, and we will vigorously defend
against them. We cannot, however, be certain of the outcome of this litigation.
If Metrosvyaz prevails in its claims it could have a material adverse effect on
our business and financial condition.

                                       65
<PAGE>   69

                           RELATIONSHIP WITH QUALCOMM

     To transfer the Leap business from Qualcomm to us, Qualcomm entered into
various agreements with us that are described below. The agreements have been
amended from time to time, including recent changes required by the FCC as a
condition to allowing us to acquire specific wireless licenses. In May 1999,
Qualcomm sold its network infrastructure division to Ericsson. In connection
with that sale, Qualcomm transferred to Ericsson its rights to sell network
infrastructure equipment to Leap and its subsidiaries and ventures.


     Qualcomm has agreed to purchase $150.0 million (original purchase price) of
Senior Discount Units in the units offering. We intend to use a portion of the
net proceeds of this offering to repay all outstanding borrowings under our
credit agreement with Qualcomm, and we intend to terminate the credit agreement.
The consummation of the units offering is conditioned upon the closing of this
offering; however, the closing of this offering is not conditioned upon the
closing of the units offering. If the units offering is not consummated, we will
not repay any of our outstanding borrowings under the credit agreement. As a
result of Qualcomm's participation in the units offering, however, Qualcomm
would remain a significant lender to us even if we terminate the credit
agreement. Our relationship with Qualcomm may also create conflicts of interest
between us and Qualcomm. In addition, Qualcomm is not restricted from competing
with us or directly pursuing wireless telecommunications businesses or interests
which would also be attractive to us.


SEPARATION AND DISTRIBUTION AGREEMENT

     Immediately before the distribution of Leap common stock to Qualcomm's
stockholders, we entered into the Separation and Distribution Agreement with
Qualcomm. The Separation and Distribution Agreement governed the principal
transactions required to effect the separation of the companies and the
distribution, and other agreements governing the relationship between the
parties.

     To effect the separation of the companies, Qualcomm transferred some of its
businesses and ventures to us. Qualcomm also contributed to us the following:

     - $10 million in cash;

     - Qualcomm's right to receive payment of approximately $113 million of debt
       from the operating companies;

     - Qualcomm's rights under specific agreements relating to our business and
       ventures; and

     - other assets.

     Qualcomm's performance as an equipment vendor is not a condition of payment
to us under the notes and other debt transferred. We did not receive any
intellectual property in connection with the separation of the companies, and
Qualcomm retained all rights not expressly transferred regarding agreements with
our subsidiaries and ventures.

     In connection with the transfer of assets and rights by Qualcomm, we issued
a warrant to Qualcomm to purchase 5,500,000 shares of our common stock for $6.11
per share. In March 1999, in exchange for consideration valued at $5.4 million,
Qualcomm agreed to amend the warrant to reduce the number of shares which may be
acquired upon exercise of the warrant to 4,500,000. The warrant is currently
exercisable and remains exercisable until 2008. Qualcomm has agreed that it will
not exercise the warrant in a manner that would cause Qualcomm and its officers
and directors to collectively hold more than 15% of our outstanding common
stock.

                                       66
<PAGE>   70

     In the Separation and Distribution Agreement, we also assumed some
liabilities of Qualcomm, including: (1) funding obligations to our subsidiaries
and ventures totaling approximately $75 million; (2) Qualcomm's rights and
obligations to manage our subsidiaries and ventures; and (3) $2 million of
accrued liabilities regarding our employees.

     The Separation and Distribution Agreement provides for: (1) releases of
claims of each party against the other; (2) the allocation of potential
liabilities; and (3) indemnification rights between the parties.

     The Separation and Distribution Agreement also provides that, in
international markets, we will deploy, and will cause our affiliates to deploy,
only systems using cdmaOne until January 1, 2004. CdmaOne is the original
standard for fixed or mobile wireless communications systems based on or derived
from Qualcomm's CDMA technology and successor standards that Qualcomm has
adopted. The Telecommunications Industry Association and other recognized
international standards bodies have adopted cdmaOne as an industry standard. We
also agreed that, in international markets, we would invest only in companies
using cdmaOne systems until January 1, 2004.

     Under the Separation and Distribution Agreement, we also granted Qualcomm a
non-exclusive, royalty-free license to any patent rights developed by us or our
affiliates. In addition, under the Separation and Distribution Agreement, we
granted Qualcomm a right of first refusal for a period of three years with
respect to proposed transfers by us of our investments and joint venture
interests. We further agreed to take an active role in the management of
companies in which we hold stock or joint venture interests. The parties also
generally agreed that, for a period of three years following our spin-off from
Qualcomm, neither party would solicit or hire employees of the other.

CREDIT AGREEMENT

     Immediately before the distribution of Leap common stock to Qualcomm's
stockholders, we entered into a credit agreement with Qualcomm. The credit
agreement consists of two sub-facilities. We may use the working capital
sub-facility to borrow up to $35.2 million from Qualcomm. We may only use the
proceeds from the working capital sub-facility to meet our normal working
capital and operating expenses. These normal expenses include salaries and
overhead, but exclude strategic investments, substantial acquisitions of capital
equipment and the acquisition of telecommunications licenses. The investment
capital sub-facility enables us to borrow up to $229.8 million from Qualcomm. We
may only use the proceeds from the investment capital sub-facility to make
identified portfolio investments. Amounts available under the investment
sub-facility are allocated to specific projects and may not be reallocated to
other projects without Qualcomm's written consent. As one of the conditions to
the FCC's recognition of us as a designated entity qualified to hold C-Block and
F-Block licenses, we must take steps so that by January 2001, Qualcomm holds no
more than 50% of our outstanding debt obligations.

     Amounts borrowed under the credit agreement are due and payable in
September 2006, unless the maturity of the loans is accelerated pursuant to the
provisions of the credit agreement. The credit agreement required a 2%
origination fee. Qualcomm has a security interest in substantially all of the
assets of Leap, other than the stock of special purpose subsidiaries formed to
hold wireless licenses, for so long as any amounts are outstanding under the
credit agreement. Amounts borrowed under the credit agreement bear interest at a
variable rate equal to the prime rate plus 4.25% per annum or LIBOR plus 5.25%
per annum. Interest is payable quarterly beginning September 30, 2001. Before
this time, accrued interest is added to the principal amount outstanding. If
Qualcomm assigns more than 10% of the total funding commitments to other
lenders, we must pay a commitment fee of 0.5% to the lenders on unused balances
under the credit agreement.

     The credit agreement contains operating covenants, including restrictions
on our ability to incur debt, merge, consolidate or transfer substantially all
of our assets, create, incur or permit the existence of

                                       67
<PAGE>   71

liens or pay dividends. Under the credit agreement, we agreed that we will not
permit the quotient obtained by dividing our total debt by total capitalization
to exceed the following level during the indicated period:

<TABLE>
<CAPTION>
PERIOD                                                        LEVEL
- ------                                                        -----
<S>                                                           <C>
Through February 23, 2002...................................   70%
After February 23, 2002.....................................   50%
</TABLE>

     The terms total debt and total capitalization are each defined in the
credit agreement.

     We were in compliance with the financial covenant as of November 30, 1999.
In addition, the credit agreement limits our use of borrowed funds, restricts
our joint venture and stock ownership, and imposes other restrictions on the
operation of our business. Further, if we sell some of our assets, we must
prepay the credit agreement with a percentage of the proceeds.


     We intend to use a portion of the net proceeds of this offering to repay
all outstanding borrowings under the credit agreement, and we intend to
terminate the credit agreement. The consummation of the units offering is
conditioned upon the closing of this offering; however, the closing of this
offering is not conditioned upon the closing of the units offering. If the units
offering is not consummated, we will not repay any of our outstanding borrowings
under the credit agreement.


MASTER AGREEMENT REGARDING EQUIPMENT ACQUISITION

     The Master Agreement Regarding Equipment Acquisition contains our
obligations regarding the purchase and sale of terrestrial-based cdmaOne
infrastructure and customer equipment. As a result of Qualcomm's sale of its
network infrastructure division to Ericsson, we owe some purchase obligations to
Ericsson with respect to network equipment and to Qualcomm with respect to
customer equipment. Under the Master Agreement Regarding Equipment Acquisition,
we generally agreed that:

     - For five years, we will purchase at least 50% of our requirements for
       infrastructure equipment from Ericsson and 50% of our requirements for
       customer equipment from Qualcomm.

     - For each initial investment by us made before October 2002 in a wireless
       telecommunication entity operating in the U.S., we will require the U.S.
       operator to enter into an equipment requirements agreement with Qualcomm
       and Ericsson. The equipment requirements agreement will require the U.S.
       operator to purchase at least 50% of its requirements for infrastructure
       equipment from Ericsson and 50% of its requirements for customer
       equipment from Qualcomm, in each case for a five year period.

     - For each investment by us in a U.S. operator of wireless communications
       made after October 2002, we will attempt to require the U.S. operator to
       provide Ericsson and Qualcomm with an opportunity to bid on its
       requirements for infrastructure equipment and customer equipment,
       respectively. We also will encourage the U.S. operator to acquire
       equipment from Ericsson and Qualcomm.

     Leap and the U.S. companies in which it invests must comply with these
requirements only if Qualcomm or Ericsson, as applicable, offers competitive
equipment on competitive terms, and its bid to sell equipment and related
services is less than or equal to the lowest competing bid that Leap or such
companies would accept; provided, however, until Qualcomm has received contracts
from us and the companies in which we invest for at least $250 million of
customer equipment for use in the U.S., Leap and U.S. companies in which it
initially invests before 2002 must comply with these requirements if Qualcomm's
bid is 110% or less than the lowest competing bid Leap or such other company
would accept.

                                       68
<PAGE>   72

     Until the earlier of (1) October 2002 and (2) the date on which we receive
an aggregate of $60 million of financing from parties other than Qualcomm, we
must require each wireless telecommunication entity operating outside the U.S.
in which we initially invest to enter into an equipment requirements agreement
with Qualcomm and Ericsson. The equipment requirements agreement will provide
that the foreign operator of wireless communications will purchase at least 50%
of its requirements for infrastructure equipment from Ericsson and 50% of its
requirements for customer equipment from Qualcomm, in each case for a five year
period. The equipment requirements agreement will also require the foreign
operator to notify Qualcomm if its bid is not competitive, to explain how
Qualcomm must modify its bid to make it competitive, and to give Qualcomm the
opportunity to submit a modified bid. If we make an initial investment in a
wireless communications company operating outside of the U.S. after the date
described above, we will seek to provide Qualcomm and Ericsson with an
opportunity to bid on the foreign operator's infrastructure and customer
equipment. We will also encourage the foreign operator to acquire its equipment
from Qualcomm and Ericsson. The obligations of all the foreign operators will
depend on Qualcomm and Ericsson offering competitive equipment on competitive
terms, including price.

     All the obligations of Leap regarding equipment purchases under the Master
Agreement Regarding Equipment Acquisition will expire in September 2007.


     If Leap attempts to acquire equipment on a "bundled" basis, then Ericsson
and Qualcomm are entitled, in some cases, to respond separately to each portion
of the proposed bundled acquisition. If Leap does not attempt to acquire the
equipment on a competitive basis from multiple vendors, but instead decides to
negotiate exclusively with Ericsson or Qualcomm, then Ericsson or Qualcomm, as
applicable, will offer and sell the equipment to us on a "most favored pricing"
basis.


CONVERSION AGREEMENT

     Under the Conversion Agreement, we agreed to issue up to 2,271,060 shares
of our common stock to the holders of the Trust Convertible Preferred Securities
of Qualcomm Financial Trust I, a wholly owned statutory business trust of
Qualcomm, upon the conversion of their securities. We also agreed to reserve and
keep available shares of our common stock for issuance and delivery upon that
conversion. We also filed and must keep effective a registration statement
covering the shares of our common stock issuable upon conversion of the Trust
Convertible Preferred Securities. If we determine that any event requires
changes to the registration statement so that the registration statement and the
prospectus contained therein do not contain a material misstatement or omission,
or if the continued effectiveness of the registration statement would require us
to disclose a material financing, acquisition or other material corporate
transaction or development (and our board of directors has determined that such
disclosure is not in our best interests or the best interests of our
stockholders), then we may suspend the issuance of our common stock issuable
upon conversion of the Trust Convertible Preferred Securities until we have
prepared and filed, and the SEC has declared effective, a post-effective
amendment to the registration statement which contains the required disclosures.


     We anticipate that all of the shares reserved for issuance under the
Conversion Agreement will be issued. Upon conversion of the Trust Convertible
Preferred Securities, Qualcomm will receive a benefit in the form of forgiveness
of debt, but we will receive no benefit or other consideration. Qualcomm has
announced that it has issued a call for the redemption of these securities on
March 6, 2000. Given the recent trading prices of Qualcomm and Leap stock, it is
likely that the holders will convert the Trust Convertible Preferred Securities
and we would issue all shares reserved for issuance, which as of December 31,
1999 was 925,353.


                                       69
<PAGE>   73

DEFERRED PAYMENT AGREEMENT OF SMARTCOM


     Qualcomm and our Chilean subsidiary, Smartcom, have entered into a Deferred
Payment Agreement under which Qualcomm agreed to defer collection of amounts
related to Smartcom's purchase of equipment, software and services from
Qualcomm. The Deferred Payment Agreement requires Smartcom to meet certain
financial and operating covenants, including a debt to equity ratio and
restrictions on Smartcom's ability to pay dividends and to distribute assets.
For a description of the terms of this agreement, see "Management's Discussion
and Analysis of Financial Condition -- Liquidity and Capital
Resources -- Smartcom Deferred Payment Agreement." Leap and Qualcomm have
entered into a binding letter agreement under which Qualcomm has agreed to
provide to Smartcom an additional $30 million in infrastructure equipment
financing and $10 million in handset financing. The parties are currently
negotiating definitive agreements. In addition, Qualcomm has provided a letter
of credit to guarantee Smartcom's obligations to certain lenders in Chile.


                                       70
<PAGE>   74

                                   MANAGEMENT
DIRECTORS AND EXECUTIVE OFFICERS


     The following table sets forth information concerning the directors and
executive officers of Leap as of December 31, 1999:


<TABLE>
<CAPTION>
             NAME               AGE                         POSITION
             ----               ---                         --------
<S>                             <C>   <C>
Harvey P. White...............  65    Chairman of the Board, Chief Executive Officer and
                                      Director
Thomas J. Bernard.............  67    Vice Chairman, President -- International Business
                                      Division and Director
Susan G. Swenson..............  51    President, Chief Operating Officer and Director of
                                      Leap and Chief Executive Officer of Cricket
                                      Communications
William R. Hinchliff..........  49    Senior Vice President, International Operations
James E. Hoffmann.............  49    Senior Vice President, General Counsel and Secretary
Daniel O. Pegg................  53    Senior Vice President, Public Affairs
Leonard C. Stephens...........  42    Senior Vice President, Human Resources
Thomas D. Willardson..........  49    Senior Vice President, Finance and Treasurer
Alejandro Burillo Azcarraga...  47    Director
Robert C. Dynes...............  57    Director
Scot B. Jarvis................  39    Director
John J. Moores................  55    Director
Michael B. Targoff............  55    Director
Jeffrey P. Williams...........  48    Director
</TABLE>

     Additional information concerning the directors and executive officers is
set forth below:

     HARVEY P. WHITE has served as Chairman of the Board, Chief Executive
Officer and a Director of Leap since its formation in June 1998 and also served
as President of Leap from June 1998 to July 1999. Mr. White is one of the
founders of Qualcomm and served as Vice Chairman of the Board of Qualcomm from
June 1998 to September 1998. From May 1992 until June 1998, he served as
President of Qualcomm and from February 1994 to August 1995, as Chief Operating
Officer of Qualcomm. Before May 1992, he was Executive Vice President and Chief
Operating Officer, and was also a Director of Qualcomm since it began operations
in July 1985 until he resigned in September 1998 when Leap became an
independent, publicly-traded company. From March 1978 to June 1985, Mr. White
was an officer of LINKABIT (M/A-COM LINKABIT after August 1980), where he was
successively Chief Financial Officer, Vice President, Senior Vice President and
Executive Vice President. Mr. White became Chief Operating Officer of LINKABIT
in July 1979 and a Director of LINKABIT in December 1979. Mr. White is currently
a Director of Verance, Inc., a privately-held multimedia technology start-up
company, Applied Micro Circuits Corporation, a supplier of high-bandwidth
silicon connectivity and Cibernet Corp., a company that provides financial
settlement services to telecommunications companies. Mr. White holds a B.A. from
Marshall University.

     THOMAS J. BERNARD has served as a Director of Leap since its formation in
June 1998. Mr. Bernard is also the Vice Chairman and President-International
Business Division of Leap. From June 1998 to July 1999, he served as Executive
Vice President of Leap. From April 1996 to June 1998, Mr. Bernard served as a
Senior Vice President of Qualcomm and General Manager of Qualcomm's
Infrastructure Products division. Mr. Bernard had retired in April 1994, but
returned to Qualcomm in August 1995 as Executive Consultant and became Senior
Vice President, Marketing, in December 1995. Mr. Bernard first joined Qualcomm
in September 1986. He served as Vice President and General Manager for the
OmniTRACS division and in September 1992 was promoted to Senior Vice President
of Qualcomm. Before joining Qualcomm, Mr. Bernard was Executive Vice President
and General Manager, M/A-COM LINKABIT, Telecommunications Division, Western
Operations. Mr. Bernard also serves

                                       71
<PAGE>   75

as a Director of AirFiber Inc., a privately-held company that markets high-speed
open-air optical communication systems; Advanced Remote Communications
Solutions, Inc., a provider of remote information technology solutions; and JNI
Corporation, a developer and manufacturer of fibre channel technology products.

     SUSAN G. SWENSON has served as President and a Director since July 1999 and
Chief Operating Officer since October 1999. She has also served as Cricket
Communications's Chief Executive Officer since July 1999. From March 1994 to
July 1999, she served as President and Chief Executive Officer of Cellular One,
a joint venture between AirTouch and AT&T Wireless that provided wireless
telecommunications services to regions covering approximately 10 million
potential customers. From 1979 to 1994, Ms. Swenson held various operating
positions with Pacific Telesis Group, including Vice President and General
Manager of Pacific Bell's San Francisco Bay Area operating unit for one year and
President and Chief Operating Officer of PacTel Cellular for two and one-half
years. Ms. Swenson also serves as a Director of Wells Fargo & Company, General
Magic, Inc., Working Assets Funding Service and Palm Computing, Inc., a
subsidiary of 3Com Corporation. Ms. Swenson holds a B.A. from San Diego State
University.

     WILLIAM R. HINCHLIFF joined Leap in August 1999 and has served as Senior
Vice President, International Operations since October 1999. From July 1998 to
August 1999, Mr. Hinchliff was President of Nextel del Peru, where he was in
charge of all aspects of start-up, launch and ongoing operations of the Nextel
property in Peru. From May 1994 to June 1998, Mr. Hinchliff held several
management positions with Motorola Network Management Group, where he was most
recently involved with business operations for Motorola's satellite ventures
division and was general director of both Cedetel and Norcel, two Motorola joint
ventures in Mexico. Mr. Hinchliff holds a B.S. from Stetson University and an
M.B.A. from the University of Miami.

     JAMES E. HOFFMANN has served as Senior Vice President, General Counsel and
Secretary of Leap since its formation in June 1998. Mr. Hoffmann also served as
a Director of Leap from September 1998 to July 1999. From June 1998 to September
1998, Mr. Hoffmann was Vice President, Legal Counsel of Qualcomm. From February
1995 to June 1998, he served as Vice President of Qualcomm and Division Counsel
for the Infrastructure Products Division, having joined Qualcomm as Senior Legal
Counsel in June 1993. Before joining Qualcomm, Mr. Hoffmann was a partner in the
law firm of Gray, Cary, Ames & Frye, where he practiced transactional corporate
law. Mr. Hoffmann holds a B.S. from the United States Naval Academy, an M.B.A.
from Golden Gate University and a J.D. from University of California, Hastings
College of the Law.


     DANIEL O. PEGG has served as Senior Vice President, Public Affairs since
September 1998. From March 1997 to September 1998, Mr. Pegg served as Senior
Vice President, Public Affairs of Qualcomm. Before joining Qualcomm, Mr. Pegg
was President and Chief Executive Officer of the San Diego Economic Development
Corporation for 14 years. Mr. Pegg served on the Board of Directors of Gensia
Pharmaceuticals from 1986 to 1996. Mr. Pegg holds a B.A. from California State
University at Los Angeles.



     LEONARD C. STEPHENS has served as Senior Vice President, Human Resources
since September 1998. From December 1995 to September 1998, Mr. Stephens was
Vice President, Human Resources Operations for Qualcomm. Before joining
Qualcomm, Mr. Stephens was employed by Pfizer Inc., where he served in a number
of human resources positions over a 14 year career. Mr. Stephens holds a B.A.
from Howard University.


     THOMAS D. WILLARDSON has served as Senior Vice President, Finance and
Treasurer since July 1998. From July 1995 to July 1998, Mr. Willardson was Vice
President and Associate Managing Director of Bechtel Enterprises, Inc., a wholly
owned investment and development subsidiary of Bechtel Group, Inc.

                                       72
<PAGE>   76

From January 1986 to July 1995, Mr. Willardson was a principal at The Fremont
Group, an investment company. Mr. Willardson has served as a Director of Cost
Plus, Inc. since March 1991. Mr. Willardson holds a B.S. in Finance from Brigham
Young University and an M.B.A. from the University of Southern California.

     ALEJANDRO BURILLO AZCARRAGA has served as a Director of Leap since
September 1998. Mr. Burillo has more than 30 years experience working for Grupo
Televisa. Mr. Burillo presently serves as Vice-Chairman of the Board of
Directors of Grupo Televisa, a position to which he was appointed in 1991. In
addition, Mr. Burillo served as President of International Affairs of Grupo
Televisa from 1997 to 1999, and before that time served as Chief Operating
Officer of Grupo Televisa. Mr. Burillo also holds a controlling interest in
Grupo Pegaso, a private investment group with interests in various industries
including cable television, communications, retail electronics, real estate,
sports and entertainment. Mr. Burillo also serves as a Director of Grupo Desc,
an NYSE-listed company and one of Mexico's main industrial groups.

     ROBERT C. DYNES has served as a Director of Leap since July 1999. He has
served as the Chancellor of the University of California, San Diego since 1996
and as a Professor of Physics at UCSD since 1991 and was Senior Vice
Chancellor -- Academic Affairs of UCSD from 1995 to 1996. Before 1991,
Chancellor Dynes held numerous research science positions at AT&T Bell
Laboratories. Chancellor Dynes holds a B.Sc. in Mathematics and Physics from the
University of Western Ontario and a M.Sc. and Ph.D. in Physics from McMaster
University in Hamilton, Ontario. Chancellor Dynes is a member of the National
Academy of Sciences and a Fellow of the American Academy of Arts and Sciences,
the Canadian Institute of Advanced Research and the American Physical Society.
Chancellor Dynes serves on numerous scientific and educational boards and
committees.

     SCOT B. JARVIS has served as a Director of Leap since September 1998. Mr.
Jarvis is a cofounder and managing member of Cedar Grove Partners, LLC, a
privately-owned company formed to make investments in telecommunications
ventures. From 1994 to 1996, Mr. Jarvis was a Vice President of Operations for
Eagle River, Inc., a telecommunications investment company owned by Craig O.
McCaw. While at Eagle River, Mr. Jarvis was the cofounder and acting President
of Nextlink Communications, Inc., now a publicly-traded competitive local
exchange company. Mr. Jarvis was also responsible for certain operations and was
a Director of NEXTEL Communications, a nationwide provider of specialized mobile
radio service. From 1985 to 1994, Mr. Jarvis held a number of executive
positions at McCaw Cellular Communications which was sold to AT&T in August
1994. His responsibilities included Acquisitions and Development, International
Development, and he operated two separate Cellular One Districts in California
from 1990 to 1993. Mr. Jarvis also serves as a Director of Point.com, Metawave
Communications Corp. and Wireless Facilities, Inc. Mr. Jarvis holds a B.A. from
the University of Washington.

     JOHN J. MOORES has served as a Director of Leap since June 1999. Since
December 1994, Mr. Moores has served as owner and Chairman of the Board of the
San Diego Padres Baseball Club, L.P., and since September 1991 as Chairman of
the Board of JMI Services, Inc., a private investment company. In 1980, Mr.
Moores founded BMC Software, Inc. and served as its President and Chief
Executive Officer from 1980 to 1986 and as Chairman of its Board of Directors
from 1980 to 1992. Mr. Moores also serves as a Director of Bindview Development
Corporation, NEON Systems, Inc., Peregrine Systems, Inc. and several
privately-held corporations. Mr. Moores holds a B.S. and a J.D. from the
University of Houston.

     MICHAEL B. TARGOFF has served as a Director of Leap since September 1998.
He is founder and CEO of Michael B. Targoff and Co., a company that seeks
controlling investments in telecommunications and related industry companies.
From its formation in January 1996 through January 1998, Mr. Targoff was
President and Chief Operating Officer of Loral Space & Communications Limited.
Before that time,

                                       73
<PAGE>   77

Mr. Targoff was Senior Vice President of Loral Corporation. From 1991, Mr.
Targoff was a Director and a principal Loral executive responsible for Loral's
satellite manufacturing joint venture with Alcatel, Aerospatiale, Alenia and
Daimler Benz Aerospace. Mr. Targoff was also the President and is a Director of
Globalstar Telecommunications Limited, the company that is the public owner of
Globalstar, Loral's global mobile satellite system. Before joining Loral
Corporation in 1981, Mr. Targoff was a Partner in the New York law firm of
Willkie Farr and Gallagher. Mr. Targoff is also a Director of Foremost
Corporation of America. Mr. Targoff holds a B.A. from Brown University and a
J.D. from Columbia University School of Law, where he was a Hamilton Fisk
Scholar and Editor of the Columbia Journal of Law and Social Problems.

     JEFFREY P. WILLIAMS has served as a Director of Leap since September 1998.
He has been a Managing Partner at Greenhill & Co., LLC, an investment banking
firm, since 1998. From September 1996 to January 1998, Mr. Williams was
Executive Vice President, Strategic Development and Global Markets for
McGraw-Hill Companies, and from 1984 through 1996, he was an investment banker
with Morgan Stanley & Co. Incorporated in their Telecommunications and Media
Group. Mr. Williams has a Bachelor of Architecture from the University of
Cincinnati and an M.B.A. from Harvard University Graduate School of Business
Administration.

EMPLOYMENT AGREEMENT

     Leap and Ms. Swenson entered into an employment offer letter dated June 11,
1999 which provides that Ms. Swenson will serve as President of Leap. Ms.
Swenson currently serves as President, Chief Operating Officer and Director of
Leap and Chief Executive Officer of Cricket Communications. Under the letter,
Ms. Swenson is entitled to an annual salary of $400,000 and, beginning with
fiscal 1999, an annual bonus of up to 60% of her base salary. In connection with
the letter, Ms. Swenson received an option under Leap's option plan to acquire
250,000 shares of Leap common stock at a price of $19.00 per share. The option
vests at the rate of 20% per year upon each anniversary of the grant date. Under
the letter, Ms. Swenson also received an option to purchase 350,000 shares of
Cricket Communications Holdings, Inc. common stock at a price of $2.00 per
share, that will become fully vested after five years from the grant date. Under
the letter, Ms. Swenson is eligible to participate in Leap's executive
retirement plan and is also entitled to comprehensive benefits. The letter
includes a special termination provision that requires Leap to pay to Ms.
Swenson 12 months base pay if her employment is terminated for other than gross
misconduct or gross neglect of duty within 12 months of her date of hire. If Ms.
Swenson is terminated for other than gross misconduct or gross neglect of duty
within 13 to 24 months of her date of hire, Leap is required to make payment to
Ms. Swenson equal to nine months of her base pay.


EXECUTIVE OFFICER DEFERRED STOCK PLAN



     In December 1999, Leap established an Executive Officer Deferred Stock Plan
that provides for mandatory deferral of 25% and voluntary deferral of up to 75%
of executive officer bonuses. Bonus deferrals are converted into share units
credited to the participant's account, with the number of share units calculated
by dividing the deferred bonus amount by the fair market value of Leap's common
stock on the bonus payday. Share units represent the right to receive shares of
Leap's common stock in accordance with the plan. Leap will also credit to a
matching account that number of share units equal to 20% of the share units
credited to the participant's accounts. Matching share units vest ratably over
three years on each anniversary date of the applicable bonus payday. Leap has
reserved 25,000 shares of its common stock for issuance under the plan.


                                       74
<PAGE>   78

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth, as of December 15, 1999, information with
respect to the beneficial holdings of each director, the Chief Executive Officer
and the four most highly-paid executive officers during fiscal 1999, and all of
our executive officers and directors as a group, as well as each of our
stockholders who, based on our records, was known to us to be the beneficial
owner, as defined in Rule 13d-3 under the Securities Exchange Act of 1934, of
more than 5% of our common stock.


<TABLE>
<CAPTION>
                                                                                  PERCENTAGE OF
                                                                                     SHARES
                                                                                  BENEFICIALLY
                                                                                      OWNED
                                                                               -------------------
                                                         NUMBER OF SHARES       BEFORE     AFTER
       NAME AND ADDRESS OF BENEFICIAL OWNER(1)         BENEFICIALLY OWNED(2)   OFFERING   OFFERING
       ---------------------------------------         ---------------------   --------   --------
<S>                                                    <C>                     <C>        <C>
Qualcomm Incorporated(3).............................        4,500,000           18.3%      16.3%
Harvey P. White(4)(5)................................          519,795            2.6        2.3
Thomas J. Bernard(5)(6)..............................           34,026              *          *
James E. Hoffmann(5)(7)..............................           26,474              *          *
Daniel O. Pegg(5)(8).................................           17,415              *          *
Leonard C. Stephens(5)...............................           14,074              *          *
Scot B. Jarvis(5)(9).................................            8,700              *          *
Alejandro Burillo Azcarraga(5).......................            8,000              *          *
Michael B. Targoff(5)................................            8,000              *          *
Jeffrey P. Williams(5)...............................            8,000              *          *
Robert C. Dynes(5)...................................            2,000              *          *
John J. Moores(5)....................................            2,000              *          *
All executive officers and directors as a group
  (14 persons).......................................          655,406            3.3        2.8
</TABLE>


- -------------------------
  *  Less than one percent.


 (1) This table is based upon information supplied by officers, directors and
     principal stockholders of Leap and by Schedules 13D and 13G filed with the
     SEC. Unless otherwise indicated in the footnotes to this table and subject
     to marital property laws where applicable, each of the stockholders named
     in this table has sole voting and investment power with respect to the
     shares indicated as beneficially owned and has a business address of Leap
     Wireless International, Inc., 10307 Pacific Center Court, San Diego,
     California 92121. Applicable percentages are based on 20,036,981 shares of
     Leap common stock outstanding, adjusted as required by rules promulgated by
     the SEC.


 (2) In addition to shares held in the individual's sole name, this column
     includes shares held by the spouse and other members of the named person's
     immediate household who share that household with the named person, and
     shares held in family trusts.


 (3) Consists entirely of the right to purchase shares of Leap common stock for
     approximately $6.11 per share, or an aggregate purchase price of
     approximately $27.5 million, under a warrant. The warrant is fully
     exercisable and expires in September 2008. On a fully diluted basis, as of
     December 31, 1999, Qualcomm would own approximately 13.6% of our common
     stock upon exercise of the warrant. Qualcomm's business address is 5775
     Morehouse Dr., San Diego, California 92121.



 (4) Includes 2,500 shares held in a foundation of which Mr. White disclaims
     beneficial ownership. Also includes 359,148 shares held in family trusts,
     7,500 shares held in a family limited partnership, 250 shares held in a
     charitable remainder trust, 61,500 shares held in a family trust for the
     benefit of grandchildren and 27,947 shares held in trusts for the benefit
     of relatives.


                                       75
<PAGE>   79


 (5) Includes shares issuable upon exercise of options exercisable within 60
     days of December 15, 1999 as follows: Mr. Bernard, 22,950 shares (including
     4,950 shares subject to options held by Mr. Bernard's spouse); Mr. Burillo,
     8,000 shares; Mr. Dynes, 2,000 shares; Mr. Hoffmann, 15,700 shares; Mr.
     Jarvis, 8,000 shares; Mr. Moores, 2,000 shares; Mr. Pegg, 11,000 shares;
     Mr. Stephens, 9,200 shares; Mr. Targoff, 8,000 shares; Mr. White, 60,950
     shares; and Mr. Williams, 8,000 shares.



 (6) Includes 60 shares held by Mr. Bernard's spouse.



 (7) Includes 2,500 shares held in a custodial account for the benefit of Mr.
     Hoffmann's spouse and 8,274 shares held in a family trust.



 (8) Includes 5,000 shares held by a family trust, 525 shares held in a
     custodial account for the benefit of Mr. Pegg's spouse and 25 shares held
     for the benefit of Mr. Pegg's minor son.



 (9) Includes 50 shares held in an IRA account and 150 shares held for the
     benefit of Mr. Jarvis's children.


                                       76
<PAGE>   80

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


TRANSACTIONS WITH DIRECTORS


     Before the spin-off of Leap from Qualcomm, Scot B. Jarvis and Jeffrey P.
Williams, two of our directors, worked with Qualcomm to develop the Cricket
unlimited local calling strategy that Leap has adopted and refined for use in
domestic wireless markets. Messrs. Jarvis and Williams are also directors of
Cricket Communications Holdings, Inc., a subsidiary of Leap that owns the
company that is implementing the Cricket strategy. In June 1999, Cricket
Communications Holdings granted Messrs. Jarvis and Williams options to purchase
795,000 and 410,000 shares, respectively, of its common stock, exercisable at
$1.00 per share. Messrs. Jarvis and Williams have exercised these options in
full, and as a result they own approximately 1.5% and 0.8%, respectively, of the
outstanding common stock of Cricket Communications Holdings.

     Mr. Jarvis fully exercised his Cricket Communications Holdings stock
options in July 1999. Upon exercise, Mr. Jarvis paid $346,334 in cash and issued
to Cricket Communications Holdings a promissory note for the remaining balance
of $448,666. The promissory note is secured by 498,666 shares of Cricket
Communications Holdings common stock. The note accrues interest at a rate of 9%
per annum, compounded annually, on the outstanding balance of the loan. The loan
matures on August 31, 2000.

     Mr. Williams fully exercised his Cricket Communications Holdings stock
options in July 1999 and paid to Cricket Communications the exercise price of
$410,000 in cash.

     In late September 1998, we provided a $17.5 million loan to Pegaso
Comunicaciones y Servicios, S.A. de C.V., a Mexican company 96%-owned by
Alejandro Burillo Azcarraga, one of our directors and a member of the board's
compensation committee. The purposes of this loan were to facilitate investment
by Pegaso Comunicaciones in Pegaso, a joint venture in which we have an
interest, and to ensure that the investors in Pegaso made all capital
contributions to Pegaso that were required for the acquisition of certain
Mexican telecommunications licenses on September 30, 1998. This loan was paid in
full, as scheduled, in two payments of $7.5 million and $10 million made in
October 1998 and December 1998, respectively. We earned interest at the rate of
13% per annum on the loan to Pegaso Comunicaciones.

     In April 1999, we entered into an agreement with Pegaso to provide it with
network management and operations services for five years, subject to earlier
termination in accordance with the terms of the agreement. We generally
subcontracted these services to a subsidiary of an international
telecommunications company. From the September 23, 1998 spin-off of Leap until
April 1999, we also provided management and operations services to Pegaso
through a subsidiary of the international telecommunications company. In fiscal
1999, Pegaso paid us $28.2 million for services plus related expenses under
these arrangements. Mr. Burillo is a director of Leap and he and his affiliates
own an interest of approximately 18.6% in Pegaso. We own an interest of
approximately 28.6% in Pegaso.


TRANSACTIONS WITH QUALCOMM



     For a discussion of Leap's relationship with Qualcomm, see "Relationship
with Qualcomm."


                                       77
<PAGE>   81

                       DESCRIPTION OF LEAP CAPITAL STOCK

     Under the charter, the total number of shares of all classes of stock that
we have authority to issue is 85,000,000, consisting of 10,000,000 shares of
preferred stock and 75,000,000 shares of common stock.

COMMON STOCK


     As of December 31, 1999, we had 20,036,981 shares of common stock
outstanding. The holders of our common stock are entitled to one vote for each
share on all matters voted on by stockholders. The holders of our common stock
possess all voting power, except as otherwise required by law or provided in any
resolution adopted by our board of directors regarding any series of preferred
stock. Subject to any preferential or other rights of any outstanding series of
our preferred stock that may be designated by our board, the holders of our
common stock will be entitled to such dividends as may be declared from time to
time by our board from available funds and upon liquidation will be entitled to
receive pro rata all of our assets available for distribution to the holders.
The terms of our credit agreement with Qualcomm prohibit us from declaring or
paying cash dividends. If the concurrent units offering is consummated, the
terms of the indenture governing the Notes will restrict our ability to declare
or pay dividends. For a more detailed discussion see "Dividend Policy" and
"Relationship with Qualcomm."


PREFERRED STOCK

     Our board of directors is authorized to issue shares of preferred stock, in
one or more series, and to determine, regarding any series, the terms and rights
of the series, including the following: (1) the designation of the series; (2)
the rate and time of, and conditions and preferences regarding, dividends, and
whether the dividends are cumulative; (3) the voting rights, if any, of shares
of the series; (4) the price, timing and conditions regarding the redemption of
shares of the series and whether a sinking fund should be established for the
series; (5) the rights and preferences of shares of the series in the event of
our voluntary or involuntary dissolution, liquidation or winding up of our
affairs; and (6) the right, if any, to convert or exchange shares of the series
into or for stock or securities of any other series or class.

     We believe that the availability of the preferred stock will provide us
with increased flexibility in structuring possible future financings and
acquisitions, and in meeting other corporate needs which might arise. Having
authorized shares available for issuance will allow us to issue shares of
preferred stock without the expense and delay of a special stockholders'
meeting. The authorized shares of preferred stock, as well as shares of our
common stock, will be available for issuance without further action by our
stockholders, unless action is required by applicable law or the rules of any
stock exchange on which our securities may be listed or unless we are restricted
by the preferred stock.

WARRANTS


     In connection with the spin-off of Leap from Qualcomm, we issued a warrant
to purchase 5,500,000 shares of our common stock to Qualcomm at an exercise
price of approximately $6.11 per share. In March 1999, in exchange for
consideration valued at $5.4 million, Qualcomm agreed to amend the warrant to
reduce the number of shares which may be acquired upon exercise to 4,500,000.
The warrant is exercisable during the 10 years following the spin-off of Leap.
Upon exercise in full of this warrant, Qualcomm would hold approximately 14% of
our outstanding common stock, assuming exercise of all outstanding options and
convertible securities. The warrant provides that Qualcomm may not exercise the
warrant if, as a result, Qualcomm, together with its officers and directors,
would own equity securities of Leap in an amount that would disqualify Leap from
being a "designated entity" under FCC rules.


     The warrant issued to Qualcomm includes three types of registration rights
which require Leap to register the shares of Leap common stock issuable upon
exercise of the warrant. First, the warrant provides

                                       78
<PAGE>   82


for a one-time "demand" registration right which permits Qualcomm to require
Leap to register a minimum of $5 million of Leap common stock issuable upon
exercise of the warrant. Second, the warrant provides for "piggy-back"
registration rights which require Leap to notify Qualcomm of its intention to
register shares of Leap common stock with the SEC and, upon request, to include
Qualcomm's shares issuable upon exercise of the warrant in the registration. If
Qualcomm exercises its piggy-back or demand registration rights and the offering
is underwritten, the shares to be registered may be reduced by the underwriters
based on market conditions. However, after Leap's first firm commitment
underwritten public offering of common stock, the shares to be registered may be
reduced to no less than 30% of the shares requested to be registered. The
registration rights in the warrant may be assigned by Qualcomm with any transfer
of the warrant. Third, the warrant provides for "Form S-3" registration rights
which generally permit Qualcomm to require Leap to register a minimum of $5
million of shares issuable upon exercise of the warrant if Form S-3, a
short-form registration statement, is available for the proposed registration.
Qualcomm has agreed to waive its piggy-back registration rights with respect to
this offering and with respect to any shelf registration statement filed with
respect to the warrants issued in the units offering. We will be able to suspend
the effectiveness of such registration statement under certain circumstances.



     If our units offering is consummated, we will be offering warrants to
purchase an aggregate of           shares of our common stock, or approximately
     % of our common stock on a fully diluted basis assuming exercise of all
outstanding warrants. The terms and conditions of the warrants to be issued in
the units offering are described in the prospectus under "Description of
Units -- Warrants."


LEAP COMMON STOCK RESERVED FOR ISSUANCE


     Future sales of substantial amounts of our common stock in the public
market could adversely affect the trading price of our common stock. As of
December 31, 1999, we had 20,036,981 shares of common stock outstanding, the
large majority of which were freely tradable without restriction or further
registration under the Securities Act of 1933. Also, as of December 31, 1999, in
addition to the 925,353 shares of common stock reserved for issuance upon
conversion of outstanding Trust Convertible Preferred Securities, 12,997,658
shares of common stock were reserved for issuance as follows: 4,500,000 shares
reserved for issuance upon exercise of a warrant held by Qualcomm; 3,688,917
shares of common stock reserved for issuance to employees, officers, directors
and consultants under Leap equity incentive plans; and 3,883,388 shares of
common stock reserved for issuance upon exercise of options granted in
connection with the spin-off of Leap to holders of options for Qualcomm common
stock (including our employees who were former employees of Qualcomm). In
addition,           shares of common stock will be reserved for issuance upon
exercise of warrants issued in our concurrent units offering.


NO PREEMPTIVE RIGHTS

     No holder of any stock of Leap has any preemptive right to subscribe for
any securities of Leap of any kind or class.

TRANSFER AGENT AND REGISTRAR

     The Transfer Agent and Registrar for our common stock is Harris Trust
Company of California.

DELAWARE LAW AND CHARTER PROVISIONS

     We must comply with the provisions of Section 203 of the Delaware General
Corporation Law, an anti-takeover law. In general, the statute prohibits a
publicly held Delaware corporation from engaging in a "business combination"
with an "interested stockholder" for a period of three years after the date of
the transaction in which the person became an interested stockholder, unless the
business combination is approved in a prescribed manner. A "business
combination" includes a merger, asset sale or other

                                       79
<PAGE>   83

transaction resulting in a financial benefit to the stockholder. An "interested
stockholder" is a person who, together with affiliates and associates, owns at
the time of the business combination (or within three years prior, did own) 15%
or more of the corporation's voting stock.

     Our charter also requires that any required or permitted action by our
stockholders must be effected at a duly called annual or special meeting of
stockholders and may not be effected by any consent in writing. In addition,
special meetings of our stockholders may be called only by a majority of the
authorized number of directors, the Chairman of the Board or the President of
Leap. The charter also provides for a classified board of directors consisting
of three classes as nearly equal in number as possible with the directors in
each class serving staggered three-year terms. In addition, the charter provides
that the authorized number of directors may be changed only by resolution of our
board of directors. Our bylaws require advance notice by a stockholder of a
proposal or director nomination which such stockholder desires to present at the
annual meeting of stockholders. Our charter and bylaws also require that the
holders of at least 66 2/3% of our voting stock must approve any amendment to
either the charter or bylaws affecting certain provisions. These provisions may
have the effect of deterring hostile takeovers or delaying changes in control or
management of Leap.

RIGHTS PLAN

     On September 9, 1998, our board of directors adopted a shareholder rights
plan. Under the rights plan, a dividend of one preferred share purchase right
was declared for each outstanding share of our common stock. The common stock
currently trades with a right to purchase Series A Junior Participating
preferred stock. A preferred share purchase right will be attached to each share
of common stock issued during the term of the rights plan, including shares
issued in this offering. Each right entitles shareholders to buy one
one-thousandth of a share of our Series A preferred stock at an exercise price
of $90.00, subject to anti-dilution adjustments, upon the triggering event of a
person acquiring, or making a tender or exchange offer for, 15% or more of our
outstanding common stock. Each right entitles its holder, other than the person
acquiring 15% or more of the outstanding common stock, to purchase shares of our
common stock with a market value of twice the right's exercise price. Ownership
of our common stock in excess of the 15% threshold by Qualcomm as a result of
its warrant to purchase 4,500,000 shares of our common stock, however, will not
trigger the rights plan, unless and until Qualcomm acquires one or more
additional shares of our common stock. In addition, if a company acquires us in
a merger or other business combination, or if we sell more than 50% of our
consolidated assets or earning power, these rights will entitle our
shareholders, other than the acquirer, to purchase, for the exercise price,
shares of the common stock of the acquiring company having a market value of two
times the exercise price. At any time prior to these events, the board of
directors may redeem the rights at one cent per right.

     The rights plan is intended to protect shareholders in the event of an
unsolicited attempt to acquire. The right is transferred automatically with the
transfer of the common stock until separate rights certificates are distributed
upon the occurrence of certain events. The right could have the effect of
delaying, deferring or preventing a person from acquiring us or accomplishing a
change in control of the board of directors. This description of the rights plan
is intended as a summary only and is qualified in its entirety by reference to
the Rights Agreement dated as of September 14, 1998 between Leap and Harris
Trust Company of California, a form of which is incorporated by reference as an
exhibit to our registration statement on Form S-3, of which this prospectus is a
part.

LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Our officers and directors are covered by the provisions of the Delaware
General Corporation Law (DGCL), the charter, the bylaws, individual
indemnification agreements with us and insurance policies

                                       80
<PAGE>   84

which serve to limit, and, in some instances, to indemnify them against,
liabilities which they may incur in such capacities. None of such provisions
would have retroactive effect for periods before the distribution of Leap, and
we are not aware of any claim or proceeding in the last three years, or any
threatened claim, which would have been or would be covered by these provisions.
These various provisions are described below.

     Elimination of Liability in Certain Circumstances. The DGCL authorizes
corporations to limit or eliminate the personal liability of directors to
corporations and their stockholders for monetary damages for breach of
directors' fiduciary duty of care. This duty of care requires that, when acting
on behalf of the corporation, directors must exercise an informed business
judgment based on all significant information reasonably available to them.
Absent the limitations authorized by the DGCL, directors are accountable to
corporations and their stockholders for monetary damages for conduct
constituting negligence or gross negligence in the exercise of their duty of
care. Although the statute does not change directors' duty of care, it enables
corporations to limit available relief to equitable remedies such as injunction
or rescission. Our charter limits the liability of directors to Leap or our
stockholders (in their capacity as directors but not in their capacity as
officers) to the fullest extent permitted by the Delaware statute. Specifically,
our directors will not be personally liable for monetary damages for breach of a
director's fiduciary duty as director, except for liability:

     - for any breach of the director's duty of loyalty to Leap or its
       stockholders;

     - for acts or omissions not in good faith or which involve intentional
       misconduct or a knowing violation of law;

     - for unlawful payments of dividends or unlawful share repurchases or
       redemptions as provided in Section 174 of the DGCL; or

     - for any transaction from which the director derived an improper personal
       benefit.

     Indemnification and Insurance. Under the DGCL, we have the power, under
specified circumstances generally requiring the directors or officers to have
acted in good faith and in a manner they reasonably believe to be in or not
opposed to our best interests, to indemnify our directors and officers in
connection with actions, suits or proceedings brought against them by a third
party or in our name, by reason of the fact that they were or are such directors
or officers; and against expenses, judgments, fines and amounts paid in
settlement in connection with any such action, suit or proceeding. The bylaws
generally provide for mandatory indemnification of our directors and officers to
the full extent provided by Delaware corporate law. In addition, we have entered
into indemnification agreements with our directors and officers which generally
provide for indemnification of the officers and directors to the fullest extent
permitted under the DGCL, including under circumstances for which
indemnification would otherwise be discretionary under Delaware law.

     We have purchased and intend to maintain insurance on behalf of any person
who is or was a director or officer of Leap, or is or was a director or officer
of Leap serving at our request as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise against any liability asserted against him and incurred by him
in any such capacity, or arising out of his status as such, whether or not we
would have the power or obligation to indemnify him against such liability under
the provisions of our charter or bylaws.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers or persons controlling pursuant
to the foregoing provisions, those provisions are, in the opinion of the SEC,
against public policy as expressed in the Securities Act of 1933 and are
therefore unenforceable.

                                       81
<PAGE>   85


                            DESCRIPTION OF THE UNITS



     If the units offering is consummated, each Senior Unit that we will offer
consists of one Senior Note and one Warrant to purchase                shares of
common stock at a price of $     per share, subject to adjustment. Each Senior
Discount Unit consists of one Senior Discount Note and one Warrant to purchase
               shares of common stock at a price of $                per share,
subject to adjustment. The Notes and Warrants will become separately
transferable upon the occurrence of certain events but not later than six months
after the closing of the units offering. The consummation of the units offering
is conditioned upon the closing of this offering; however, the closing of this
offering is not conditioned upon the closing of the units offering.



SENIOR NOTES AND SENIOR DISCOUNT NOTES



     The Senior Notes will initially be limited to $225 million aggregate
principal amount, and will mature on              , 2010. Each Senior Note will
initially bear interest at the rate of      % per annum from the most recent
interest payment date or, if no interest has been paid or duly provided for,
from the closing date for the units offering. Interest on the Senior Notes will
be payable semiannually in arrears on each April 1 and October 1, beginning
October 1, 2000. A portion of the proceeds of the offering of the Senior Notes
will be used to purchase a portfolio of U.S. government securities and pledge
this portfolio to secure and fund the first six interest payments on the Senior
Notes.



     The Senior Discount Notes will be initially limited to $     million
aggregate principal amount at maturity, and will mature on              , 2010.
The Senior Discount Notes are being offered at a discount from their aggregate
principal amount at maturity, with the initial accreted value per $1,000 in
principal amount of Senior Discount Notes equal to $
(representing the original price at which the Senior Discount Notes are being
offered). The Senior Discount Notes will accrete to their full principal amount
at maturity on April 1, 2005. No interest is payable on the Senior Discount
Notes before April 1, 2005, other than interest payable if a registration
statement with respect to the Senior Discount Notes is not filed within 180 days
after the closing date of the units offering. Beginning on April 1, 2005, the
Senior Discount Notes will accrue interest at the rate of      % per annum
payable semiannually in arrears on each April 1 and October 1, commencing
October 1, 2005.



     We will have the right to redeem all or part of the Senior Notes on or
after                , 2005, at redemption prices (expressed as percentages of
principal amount) beginning at           % in 2005, and decreasing gradually to
100% in 2008 and thereafter, in each case together with accrued and unpaid
interest, if any.



     In addition, before             , 2003, we may use the net proceeds from
certain equity offerings to redeem up to 35% of the aggregate principal amount
of the Senior Notes originally issued at a redemption price of                %
plus accrued and unpaid interest, provided that at least 65% of the aggregate
principal amount of Senior Notes originally issued remains outstanding
immediately after the redemption.



     We will have the right to redeem all or part of the Senior Discount Notes
on or after                , 2005, at redemption prices (expressed as
percentages of principal amount at maturity) beginning at                % in
2005 and decreasing gradually to 100% in 2008 and thereafter, in each case
together with accrued and unpaid interest, if any. In addition, before
            , 2003, we may use the net proceeds from an equity offering to
redeem up to 35% of the aggregate principal amount at maturity of the Senior
Discount Notes originally issued at a redemption price of      % of the accreted
value plus accrued and unpaid interest, provided that at least 65% of the
aggregate principal amount at maturity of the Senior Discount Notes originally
issued remains outstanding immediately after the redemption.


                                       82
<PAGE>   86


     The Notes are guaranteed by Cricket Communications Holdings. The Notes are
not subject to any sinking fund.



     Holders of Notes will have the right to require us to repurchase all or
part of the Notes at a premium upon the occurrence of events constituting a
change in control of Leap. Any such repurchases would be for cash at an
aggregate price of 101% of the principal amount of the Senior Notes or accreted
value of the Senior Discount Notes to be repurchased plus accrued and unpaid
interest thereon. Under the indenture governing the Notes, a change of control
includes:



     - consummation of a transaction in which a person becomes the beneficial
       owner of more than 35% of our voting stock; or



     - continuing directors ceasing to comprise a majority of our board of
       directors



     In addition under certain circumstances if we sell assets, we must offer to
repurchase the Notes at a purchase price equal to 100% of the principal amount
of the Senior Notes or accreted value the Senior Discount Notes, plus accrued
and unpaid interest thereon. The indenture governing the Notes will contain
covenants that, among other things, will limit our ability and the ability of
some of our subsidiaries to:



     - pay dividends, make distributions in respect of capital stock or redeem
       capital stock;



     - make investments or other restricted payments;



     - incur additional indebtedness;



     - create liens on assets;



     - merge, consolidate or dispose of assets;



     - issue or sell stock of some of our subsidiaries;



     - enter into transactions with stockholders or affiliates; and



     - engage in sale-leaseback transactions.



     These limitations are subject to a number of important qualifications and
exceptions contained in the indenture.



     Events of default under the Notes include:



     - default for 30 days in the payment when due of interest on the Notes;



     - default in payment when due of the principal of or premium, if any, on
       the Notes;



     - our failure, or the failure of some of our subsidiaries, to comply with
       provisions of the Notes indenture relating to change of control and with
       limitations on asset sales;



     - our failure, or the failure of some of our subsidiaries, to comply with
       any other provisions of the Indenture or the pledge agreement relating to
       the Senior Notes;



     - our default, or default by some of our subsidiaries, with respect to
       other debt of $5.0 million or more, which default either is caused by
       failure to pay the principal or premium thereof or results in
       acceleration of the other debt;



     - our failure, or failure of some or our subsidiaries, to pay within 60
       days a final judgment exceeding $5.0 million;



     - failure of the pledge agreement to be in full force and effect or
       enforceable, other than in accordance with its terms.


                                       83
<PAGE>   87


     - a judicial determination rendering the guarantee unenforceable or the
       guarantor's denial or disaffirmance of its obligations under the
       guarantee;



     - bankruptcy or insolvency of Leap or some of our subsidiaries.



     In the case of an event of default arising from certain events of
bankruptcy or insolvency, all outstanding Notes would become due and payable
immediately. If any other event of default occurs and is continuing, the trustee
for the Note holders or the holders of at least 25% in aggregate principal
amount of the Senior Notes or the holders of at least 25% of the holders of the
aggregate principal amount at maturity of the Senior Discount Notes, as the case
may be, of the then outstanding Notes may declare the Notes to be due and
payable immediately.



WARRANTS



     The warrants issued in the units offering will be issued pursuant to a
warrant agreement between Leap and                , as the warrant agent.



     At the completion of the units offering, the holders of the warrants will
be entitled, in the aggregate, to purchase           shares of our common stock,
representing approximately           % of the issued and outstanding shares of
our common stock on a fully diluted basis, assuming exercise of all outstanding
warrants. Each warrant, when exercised, will entitle the holder to receive
          fully paid and non-assessable shares of our common stock, at an
exercise price of $          per share, subject to adjustment from time to time
upon the occurrence of the following:



          (1)  the payment by us of dividends and other distributions on our
     common stock other than in our common stock;



          (2)  subdivision, combinations and reclassifications of our common
     stock;



          (3)  the issuance to all holders of common stock of such rights,
     options or warrants entitling them to subscribe for our common stock or
     securities convertible into, or exchangeable or exercisable for, our common
     stock at a price which is less than the fair market value per share or our
     common stock;



          (4)  the distribution to all holders of our common stock or any of our
     assets or debt securities or any rights or warrants to purchase any such
     securities, excluding those rights and warrants referred to in clause (3)
     above;



          (5) the issuance of shares of our common stock for consideration per
     share less than the then fair market value per share of our common stock;
     and



          (6) the issuance of securities convertible into or exercisable or
     exchangeable for our common stock for a conversion, exercise or exchange
     price that is less than the then current market value per share of our
     common stock.



     The warrants cannot be exercised until one year after the closing date of
the unit offering. The shares of common stock underlying the warrants will not
be initially registered under the Securities Act. Until such time, if any, as a
registration statement with respect to resale of the warrant shares is declared
effective, the warrant shares will be subject to certain restrictions on
transfer. Pursuant to the terms of a warrant agreement, we will use our best
efforts to have a shelf registration statement covering the Warrants declared
effective by the SEC within 180 days of the closing date of the units offering.
We will be required to maintain the effectiveness of such shelf registration
until all of the warrants have expired or been exercised. We will be able to
suspend the effectiveness of such registration statement under certain
circumstances.


                                       84
<PAGE>   88

                  CERTAIN U.S. FEDERAL TAX CONSIDERATIONS FOR
                        NON-U.S. HOLDERS OF COMMON STOCK

     The following is a general discussion of certain U.S. federal income and
estate tax consequences of the ownership and disposition of common stock by a
beneficial owner thereof that is a non-U.S. holder. A non-U.S. holder is a
person or entity that, for U.S. federal income tax purposes, is a non-resident
alien individual, a foreign corporation, a foreign partnership, or a foreign
estate or trust.

     This discussion is based on the Internal Revenue Code of 1986, as amended,
and administrative interpretations as of the date hereof, all of which are
subject to change, including changes with retroactive effect. This discussion
does not address all aspects of U.S. federal income and estate taxation that may
be relevant to non-U.S. Holders in light of their particular circumstances and
does not address any tax consequences arising under the laws of any state, local
or foreign jurisdiction. You should consult your own tax advisor with respect to
the particular tax consequences to you of owning and disposing of common stock,
including the consequences under the laws of any state, local or foreign
jurisdiction.

DIVIDENDS

     Subject to the discussion below, dividends paid to a non-U.S. holder of
common stock generally will be subject to withholding tax at a 30% rate or such
lower rate as may be specified by an applicable income tax treaty. For purposes
of determining whether tax is to be withheld at a 30% rate or at a reduced rate
as specified by an income tax treaty, we ordinarily will presume that dividends
paid on or before December 31, 2000 to an address in a foreign country are paid
to a resident of such country absent knowledge that such presumption is not
warranted.

     Under United States Treasury Regulations issued on October 6, 1997, which
are applicable to dividends paid after December 31, 2000, to obtain a reduced
rate of withholding under a treaty, a non-U.S. holder will generally be required
to provide an Internal Revenue Service Form W-8 certifying such non-U.S.
holder's entitlement to benefits under a treaty. The new regulations also
provide special rules to determine whether, for purposes of determining the
applicability of a tax treaty, dividends paid to a non-U.S. holder that is an
entity should be treated as paid to the entity or those holding an interest in
that entity.

     There will be no withholding tax on dividends paid to a non-U.S. holder
that are effectively connected with the non-U.S. holder's conduct of a trade or
business within the United States if an Internal Revenue Service Form 4224
stating that the dividends are so connected is filed with us. Instead, the
effectively connected dividends will be subject to regular U.S. income tax in
the same manner as if the non-U.S. holder were a U.S. resident. A non-U.S.
corporation receiving effectively connected dividends may also be subject to an
additional branch profits tax that is imposed, under certain circumstances, at a
rate of 30%, or such lower rate as may be specified by an applicable treaty, on
the non-U.S. corporation's effectively connected earnings and profits, subject
to certain adjustments. Under the new regulations, Internal Revenue Service Form
W-8 will replace Internal Revenue Form 4224.

     Generally, we must report to the U.S. Internal Revenue Service the amount
of dividends paid, the name and address of the recipient, and the amount, if
any, of tax withheld. A similar report is sent to the holder. Pursuant to tax
treaties or certain other agreements, the U.S. Internal Revenue Service may make
such reports available to tax authorities in the recipient's country of
residence.

     Dividends paid to a non-U.S. holder at an address within the United States
may be subject to backup withholding imposed at a rate of 31% if the non-U.S.
holder fails to establish that it is entitled to an exemption or to provide a
correct taxpayer identification number and certain other information.

                                       85
<PAGE>   89

     Under current United States federal income tax law, backup withholding
imposed at a rate of 31% generally will not apply to dividends paid on or before
December 31, 2000 to a non-U.S. holder at an address outside the United States
unless the payer has knowledge that the payee is a U.S. person. Under the new
regulations, however, a non-U.S. holder will be subject to backup withholding
unless applicable certification requirements are met.

GAIN ON DISPOSITION OF COMMON STOCK

     A non-U.S. holder generally will not be subject to U.S. federal income tax
with respect to gain realized on a sale or other disposition of common stock
unless:

     - the gain is effectively connected with a trade or business of such holder
       in the United States;

     - in the case of certain non-U.S. holders who are non-resident alien
       individuals and hold the common stock as a capital asset, such
       individuals are present in the United States for 183 or more days in the
       taxable year of the disposition and certain other conditions are met;

     - the non-U.S. holder is subject to a tax pursuant to the provisions of the
       Internal Revenue Code regarding the taxation of U.S. expatriates; or

     - we are or have been a U.S. real property holding corporation within the
       meaning of Section 897(c)(2) of the Internal Revenue Code at any time
       within the shorter of the five-year period preceding such disposition or
       such holder's holding period. We are not, and do not anticipate becoming,
       a U.S. real property holding corporation.

INFORMATION REPORTING REQUIREMENTS AND BACKUP WITHHOLDING ON DISPOSITION OF
COMMON STOCK

     Under current U.S. federal income tax law, information reporting and backup
withholding imposed at a rate of 31% will apply to the proceeds of a disposition
of common stock by a non-corporate holder through a U.S. office of a broker
unless the disposing holder certifies as to its non-U.S. status or otherwise
establishes an exemption. Generally, U.S. information reporting and backup
withholding will not apply to a payment of disposition proceeds where the
transaction is effected outside the United States through a non-U.S. office of a
non-U.S. broker. However, unless such broker has documentary evidence in its
files of the holder's non-U.S. status and has no actual knowledge to the
contrary or unless the holder establishes an exemption, U.S. information
reporting requirements, but not backup withholding, will apply to a payment of
disposition proceeds where the transaction is effected outside the United States
by or through an office outside the United States of a broker that is either:

     - a U.S. person;

     - a foreign person which derives 50% or more of its gross income for
       certain periods from the conduct of a trade or business in the United
       States;

     - a controlled foreign corporation for U.S. federal income tax purposes; or

     - in the case of payments made after December 31, 2000, a foreign
       partnership with connections to the United States.

     Backup withholding is not an additional tax. Rather, the tax liability of
persons subject to backup withholding will be reduced by the amount of tax
withheld. If withholding results in an overpayment of taxes, a refund may be
obtained, provided that the required information is furnished to the U.S.
Internal Revenue Service.

                                       86
<PAGE>   90

FEDERAL ESTATE TAX

     An individual non-U.S. holder who is treated as the owner of, or has made
certain lifetime transfers of, an interest in the common stock will be required
to include the value thereof in his gross estate for U.S. federal estate tax
purposes, and may be subject to U.S. federal estate tax unless an applicable
estate tax treaty provides otherwise.

                                       87
<PAGE>   91

                                  UNDERWRITERS


     Under the terms and subject to the conditions contained in an underwriting
agreement dated the date of this prospectus, the U.S. underwriters named below,
for whom Morgan Stanley & Co. Incorporated, Donaldson, Lufkin & Jenrette
Securities Corporation, Credit Suisse First Boston Corporation and ABN AMRO
Incorporated are acting as U.S. representatives, and the international
underwriters named below for whom Morgan Stanley & Co. International Limited,
Donaldson, Lufkin & Jenrette International, Credit Suisse First Boston (Europe)
Limited and ABN AMRO Incorporated are acting as international representatives,
have severally agreed to purchase, and Leap has agreed to sell to them,
severally, the number of shares indicated below:



<TABLE>
<CAPTION>
                                                              NUMBER OF
                            NAME                               SHARES
                            ----                              ---------
<S>                                                           <C>
U.S. Underwriters:
Morgan Stanley & Co. Incorporated...........................
  Donaldson, Lufkin & Jenrette Securities Corporation.......
  Credit Suisse First Boston Corporation....................
  ABN AMRO Incorporated.....................................
                                                              ---------
     Subtotal...............................................  3,200,000
                                                              ---------
International Underwriters:
  Morgan Stanley & Co. International Limited................
  Donaldson, Lufkin & Jenrette International................
  Credit Suisse First Boston (Europe) Limited...............
  ABN AMRO Incorporated.....................................
                                                              ---------
     Subtotal...............................................    800,000
                                                              ---------
          Total.............................................  4,000,000
                                                              =========
</TABLE>


     The U.S. underwriters and the international underwriters, and the U.S.
representatives and the international representatives, are collectively referred
to as the "underwriters" and the "representatives," respectively. The
underwriters are offering the shares of common stock subject to their acceptance
of the shares from Leap and subject to prior sale. The underwriting agreement
provides that the obligations of the several underwriters to pay for and accept
delivery of the shares of common stock offered by this prospectus are subject to
the approval of certain legal matters by their counsel and to certain other
conditions. The underwriters are obligated to take and pay for all of the shares
of common stock offered by this prospectus if any such shares are taken.
However, the underwriters are not required to take or pay for the shares covered
by the underwriters' over-allotment option described below.

     In the agreement between the U.S. and international underwriters, sales may
be made between U.S. underwriters and international underwriters of any number
of shares as may be mutually agreed. The per share price of any shares sold by
the underwriters shall be the public offering price listed on the cover

                                       88
<PAGE>   92

page of this prospectus, in United States dollars, less an amount not greater
than the per share amount of the concession to dealers described below.

     The underwriters initially propose to offer part of the shares of common
stock directly to the public at the public offering price listed on the cover
page of this prospectus and part to certain dealers at a price that represents a
concession not in excess of $          a share under the public offering price.
Any underwriter may allow, and such dealers may reallow, a concession not in
excess of $          a share to other underwriters or to certain dealers. After
the initial offering of the shares of common stock, the offering price and other
selling terms may from time to time be varied by the representatives.

     Leap has granted to the U.S. underwriters an option, exercisable for 30
days from the date of this prospectus, to purchase up to an aggregate of 450,000
additional shares of common stock at the public offering price listed on the
cover page of this prospectus, less underwriting discounts and commissions. The
U.S. underwriters may exercise this option solely for the purpose of covering
over-allotments, if any, made in connection with the offering of the shares of
common stock offered by this prospectus. To the extent the option is exercised,
each U.S. underwriter will become obligated, subject to certain conditions, to
purchase about the same percentage of the additional shares of common stock as
the number listed next to the U.S. underwriter's name in the preceding table
bears to the total number of shares of common stock listed next to the names of
all U.S. underwriters in the preceding table. If the U.S. underwriters' option
is exercised in full, the total price to the public would be $          , the
total underwriters' discounts and commissions would be $          and total
proceeds to Leap would be $          .

     The underwriters have informed Leap that they do not intend sales to
discretionary accounts to exceed five percent of the total number of shares of
common stock offered by them. In addition, the underwriters have informed us
that they will not confirm sales to any accounts over which they exercise
discretionary authority without prior approval of the transaction by the
customer.

     The common stock is quoted on the Nasdaq National Market under the symbol
"LWIN."

     Each of Leap and its directors, executive officers and certain other
stockholders that in the aggregate hold approximately           shares of common
stock has agreed that, without the prior written consent of Morgan Stanley & Co.
Incorporated on behalf of the underwriters, it will not, during the period
ending 90 days after the date of this prospectus:

     - offer, pledge, sell, contract to sell, sell any option or contract to
       purchase, purchase any option or contract to sell, grant any option,
       right or warrant to purchase, lend or otherwise transfer or dispose of
       directly or indirectly, any shares of common stock or any securities
       convertible into or exercisable or exchangeable for common stock; or

     - enter into any swap or other arrangement that transfers to another, in
       whole or in part, any of the economic consequences of ownership of our
       common stock,

whether any transaction described above is to be settled by delivery of common
stock or such other securities, in cash or otherwise. In addition, those
directors, executive officers and stockholders have agreed that, without the
prior written consent of Morgan Stanley & Co. Incorporated on behalf of the
underwriters, they will not, during the period ending 90 days after the date of
this prospectus, make any demand for, or exercise any right with respect to, the
filing of a registration statement with respect to any shares of our common
stock or any securities convertible into or exercisable or exchangeable for our
common stock.

                                       89
<PAGE>   93

     The restrictions described in this paragraph do not apply to:

     - the sale of shares to the underwriters;

     - the issuance by us of shares of common stock upon the exercise of an
       option or a warrant or the conversion of a security outstanding on the
       date of this prospectus of which the underwriters have been advised in
       writing;

     - the issuance by us of shares of common stock in connection with
       acquisitions of wireless licenses provided that such shares may not be
       sold by the seller until 90 days after the date of this prospectus;

     - transactions by any person other than Leap relating to shares of common
       stock or other securities acquired in open market transactions after the
       completion of the offering of the shares;

     - the grant of options or stock under our equity and incentive plans as in
       effect on the date of this prospectus; and

     - the transfer of shares by any person other than Leap to a member of that
       person's immediate family or any affiliate of that person if the
       transferee agrees to be subject to the restrictions described above.

     In order to facilitate the offering of the common stock, the underwriters
may engage in transactions that stabilize, maintain or otherwise affect the
price of the common stock. Specifically, the underwriters may over-allot in
connection with the offering, creating a short position in the common stock for
their own account. In addition, to cover over-allotments or to stabilize the
price of the common stock, the underwriters may bid for, and purchase, shares of
common stock in the open market. Finally, the underwriting syndicate may reclaim
selling concessions allowed to an underwriter or a dealer for distributing the
common stock in the offering, if the syndicate repurchases previously
distributed common stock in transactions to cover syndicate short positions, in
stabilization transactions or otherwise. Any of these activities may stabilize
or maintain the market price of the common stock above independent market
levels. The underwriters are not required to engage in these activities, and may
end any of these activities at any time.

     Leap and the underwriters have agreed to indemnify each other against
certain liabilities, including liabilities under the Securities Act of 1933.


     Morgan Stanley & Co. Incorporated, Donaldson, Lufkin & Jenrette Securities
Corporation, Credit Suisse First Boston Corporation and ABN AMRO Incorporated
are also acting as placement agents under our concurrent units offering for
which they will receive discounts and commissions customary for performing such
services. An affiliate of ABN AMRO Incorporated serves as administrative agent
under our credit facility with Qualcomm and as a lender to Smartcom. This
affiliate and ABN AMRO Incorporated are also providing financial advisory
services for Smartcom. ABN AMRO Incorporated and its affiliate have received
fees customary for performing such services in the past and expect to continue
to receive such fees in the future.


                                 LEGAL MATTERS

     Latham & Watkins in San Diego, California will pass upon the validity of
the shares of common stock offered under this prospectus and certain other legal
matters. O'Melveny & Myers LLP in San Francisco, California will pass upon
certain legal matters relating to the offering for the underwriters.

                                       90
<PAGE>   94

                                    EXPERTS

     The consolidated financial statements as of August 31, 1999 and 1998 and
for each of the three years in the period ended August 31, 1999 of Leap Wireless
International, Inc. included in this prospectus have been so included in
reliance on the report (which contains an explanatory paragraph relating to the
Company's adoption of the equity method of accounting for its investment in
Chase Telecommunications Holdings, Inc. as discussed in Note 2 to the
consolidated financial statements) of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

     The financial statements as of December 31, 1998 and 1997 and for the year
ended December 31, 1998, for the period from March 3, 1997 (inception) to
December 31, 1997 and for the period from March 3, 1997 (inception) to December
31, 1998 of Smartcom S.A. included in this prospectus have been so included in
reliance on the report (which contains an explanatory paragraph relating to
Smartcom S.A.'s negative working capital, lack of compliance with certain
financial conditions of the credit agreement and the revised credit agreement as
discussed in Note 8 and 14 to the financial statements) of Price Waterhouse,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.

     The consolidated financial statements as of December 31, 1998 and for the
period from July 28, 1998 (inception) to December 31, 1998 of Orrengrove
Investments Ltd. included in this prospectus have been so included in reliance
on the report (which contains an explanatory paragraph relating to the Board of
Directors of three of the Orrengrove Investments Ltd.'s subsidiaries voting to
liquidate as discussed in Note 1 to the consolidated financial statements) of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.

     The financial statements as of December 31, 1998 and for the period from
June 24, 1998 (date of incorporation) to December 31, 1998 of Pegaso
Telecomunicaciones, S.A. de C.V. included in this prospectus have been so
included in reliance on the report (which contains an explanatory paragraph
relating to the Company being in a development stage as discussed in Note 1 to
the consolidated financial statements) of PricewaterhouseCoopers, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

                      WHERE TO FIND ADDITIONAL INFORMATION

     Leap is subject to the informational requirements of the Securities
Exchange Act of 1934, and files annual, quarterly and special reports, proxy
statements and other information with the SEC. You may read and copy any
reports, proxy statements and other information we file at the SEC's public
reference room at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the
SEC's regional offices at Seven World Trade Center, 13th Floor, New York, New
York 10048 and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511. Please call the SEC at 1-800-SEC-0300 for further
information on the public reference rooms. You may also access filed documents
at the SEC's Website at www.sec.gov.

     We have filed a registration statement on Form S-3 and related exhibits
with the SEC under the Securities Act of 1933. The registration statement
contains additional information about Leap and the securities. You may inspect
the registration statement and exhibits without charge and obtain copies from
the SEC at prescribed rates at the locations above.

     The SEC allows us to incorporate by reference the information we file with
it, which means that we can disclose important information to you by referring
to those documents. The information incorporated by reference is an important
part of this prospectus, and information that we file later with the SEC will

                                       91
<PAGE>   95

automatically update and supersede this information. We incorporate by reference
the following documents we have filed, or may file, with the SEC:

     - Our Annual Report on Form 10-K for the fiscal year ended August 31, 1999
       filed with the SEC on October 20, 1999 and Amendment No. 1 thereto filed
       on Form 10-K/A with the SEC on December 13, 1999;


     - Our Quarterly Report on Form 10-Q for the fiscal quarter ended November
       30, 1999 filed with the SEC on January 14, 2000;


     - The description of our common stock contained in our Registration
       Statement on Form 10 filed with the SEC on July 1, 1998, as amended;

     - Our Proxy Statement for the 1999 Annual Meeting of Stockholders filed
       with the SEC on November 2, 1999; and

     - All documents filed by us with the SEC under Sections 13(a), 13(c), 14 or
       15(d) of the Securities Exchange Act of 1934 after the date of this
       prospectus and before the termination of this offering.

     A statement contained in a document incorporated by reference herein shall
be deemed to be modified or superceded for purposes of this prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which is also incorporated herein modifies or replaces such statement.
Any statements so modified or superceded shall not be deemed, except as so
modified or superceded, to constitute a part of this prospectus.

     You may request a free copy of any of the documents incorporated by
reference in this prospectus by writing or telephoning us at the following
address:

                       Leap Wireless International, Inc.
                           10307 Pacific Center Court
                          San Diego, California 92121
                                 (858) 882-6000

     You should rely only on the information incorporated by reference or
provided in this prospectus and any supplement. We have not authorized anyone
else to provide you with different information. You should not assume that the
information in this prospectus or any prospectus supplement is accurate as of
any date other than the dates on the front of these documents.

                                       92
<PAGE>   96

                       LEAP WIRELESS INTERNATIONAL, INC.
                         (A DEVELOPMENT STAGE COMPANY)

                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                              PAGE
                                                              -----
<S>                                                           <C>
LEAP WIRELESS INTERNATIONAL, INC.
Pro Forma Financial Information.............................    F-3
  Unaudited Pro Forma Consolidated Balance Sheet at November
     30, 1999...............................................    F-4
  Unaudited Pro Forma Consolidated Statement of Operations
     for the three months ended November 30, 1999...........    F-5
  Unaudited Pro Forma Consolidated Statement of Operations
     for the year ended August 31, 1999.....................    F-6
  Notes to the Pro Forma Financial Information
     (unaudited)............................................    F-7
LEAP WIRELESS INTERNATIONAL, INC.
Consolidated Financial Statements:
  Report of Independent Accountants.........................   F-11
  Consolidated Balance Sheets at August 31, 1999 and 1998
     (restated).............................................   F-12
  Consolidated Statements of Operations and Comprehensive
     Loss for the fiscal years ended August 31, 1999, 1998
     (restated) and 1997 (restated).........................   F-13
  Consolidated Statements of Cash Flows for the fiscal years
     ended August 31, 1999, 1998 (restated) and 1997
     (restated).............................................   F-14
  Consolidated Statements of Stockholders' Equity for each
     of the fiscal years in the period from September 1,
     1996 to August 31, 1999................................   F-15
  Notes to Consolidated Financial Statements................   F-16
LEAP WIRELESS INTERNATIONAL, INC.
Condensed Consolidated Financial Statements:
  Condensed Consolidated Balance Sheets at November 30, 1999
     (unaudited) and August 31, 1999........................   F-39
  Condensed Consolidated Statements of Operations and
     Comprehensive Loss (unaudited) for the three months
     ended November 30, 1999 and 1998 (restated)............   F-40
  Condensed Consolidated Statements of Cash Flows
     (unaudited) for the three months ended November 30,
     1999 and 1998 (restated)...............................   F-41
  Notes to Condensed Consolidated Financial Statements
     (unaudited)............................................   F-42
SMARTCOM S.A. (COMPANY IN THE DEVELOPMENT STAGE)
Financial Statements:
  Report of Independent Accountants.........................   F-52
  Balance Sheet at March 31, 1999 (unaudited), December 31,
     1998 and 1997..........................................   F-53
  Statement of Income and Comprehensive Income for the three
     months ended March 31, 1999 (unaudited) and March 31,
     1998 (unaudited), for the year ended December 31, 1998
     and for the periods from inception (March 3, 1997) to
     December 31, 1997, to March 31, 1999 (unaudited) and to
     December 31, 1998......................................   F-54
  Statement of Cash Flows for the three months ended March
     31, 1999 (unaudited) and March 31, 1998 (unaudited),
     for the year ended December 31, 1998 and for the
     periods from inception (March 3, 1997) to December 31,
     1997, to March 31, 1999 (unaudited) and to December 31,
     1998...................................................   F-55
  Statement of Shareholders' Equity for the period from
     inception (March 3, 1997) to December 31, 1998 and for
     the period from January 1, 1999 to March 31, 1999
     (unaudited)............................................   F-57
  Notes to the Financial Statements.........................   F-58
</TABLE>


                                       F-1
<PAGE>   97


<TABLE>
<CAPTION>
                                                              PAGE
                                                              -----
<S>                                                           <C>
ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES (A DEVELOPMENT
STAGE COMPANY)
Consolidated Financial Statements:
  Report of Independent Accountants.........................   F-73
  Consolidated Balance Sheet at December 31, 1998...........   F-74
  Consolidated Statement of Operations for the period from
     July 27, 1998 (inception) to December 31, 1998.........   F-75
  Consolidated Statement of Cash Flows for the period from
     July 27, 1998 (inception) to December 31, 1998.........   F-76
  Consolidated Statement of Stockholders' Deficit for the
     period from July 27, 1998 (inception) to December 31,
     1998...................................................   F-77
  Notes to the Consolidated Financial Statements............   F-78
PEGASO TELECOMUNICACIONES, S. A. DE C. V. (DEVELOPMENT STAGE
  ENTERPRISE)
Consolidated Financial Statements:
  Report of Independent Accountants.........................   F-85
  Consolidated Balance Sheet at September 30, 1999
     (unaudited) and December 31, 1998......................   F-86
  Consolidated Statement of Income for the nine month period
     ended September 30, 1999 (unaudited) and for the period
     from June 24, 1998 (date of incorporation) to December
     31, 1998...............................................   F-87
  Consolidated Statement of Cash Flows for the nine month
     period ended September 30, 1999 (unaudited) and for the
     period from June 24, 1998 (date of incorporation) to
     December 31, 1998......................................   F-88
  Statement of Stockholders' Equity for the period from June
     24, 1998 (date of incorporation) to December 31, 1998
     and for the period from January 1, 1999 to September
     30, 1999 (unaudited)...................................   F-89
  Notes to the Consolidated Financial Statements............   F-90
CRICKET COMMUNICATIONS HOLDINGS, INC. (A DEVELOPMENT STAGE
  COMPANY)
Consolidated Financial Information:
  Consolidated Balance Sheets (unaudited) at November 30,
     1999 and August 31, 1999 and 1998......................  F-102
  Consolidated Statements of Operations (unaudited) for the
     three months ended November 30, 1999 and 1998, for the
     years ended August 31, 1999 and 1998, for the period
     from December 1, 1996 (inception) to August 31, 1997
     and for the period from December 1, 1996 (inception) to
     November 30, 1999......................................  F-103
  Consolidated Statements of Cash Flows (unaudited) for the
     three months ended November 30, 1999 and 1998, for the
     years ended August 31, 1999 and 1998, for the period
     from December 1, 1996 (inception) to August 31, 1997
     and for the period from December 1, 1996 (inception) to
     November 30, 1999......................................  F-104
  Consolidated Statement of Stockholders' Equity (unaudited)
     for the period from December 1, 1996 (inception) to
     November 30, 1999......................................  F-105
</TABLE>


                                       F-2
<PAGE>   98


                       LEAP WIRELESS INTERNATIONAL, INC.



                        PRO FORMA FINANCIAL INFORMATION



     The Pro Forma Financial Information is based on the historical consolidated
financial statements of Leap Wireless International, Inc. and its subsidiaries
("Leap" or the "Company") at November 30, 1999, for the three months ended
November 30, 1999 and for the year ended August 31, 1999, adjusted to give
effect to: a) the Company's acquisition in April 1999 of the remaining 50% of
Smartcom S.A. ("Smartcom"), formerly named Chilesat Telefonia Personal, S.A.,
that it did not already own; b) the Company's pending acquisition of
substantially all the assets of Chase Telecommunications Holdings, Inc. ("Chase
Telecommunications Holdings") as if it had occurred; c) the Company's wireless
license acquisition from AirGate Wireless, L.L.C. ("AirGate") in January 2000;
and d) the Company's pending wireless license acquisitions from PCS Devco, Inc.
("PCS Devco") and Radiofone PCS, L.L.C. ("Radiofone") as if they had already
occurred. The Unaudited Pro Forma Consolidated Balance Sheet at November 30,
1999 gives effect to the pending acquisition of substantially all the assets of
Chase Telecommunications Holdings and the acquisition and pending acquisitions
of wireless licenses from AirGate, PCS Devco and Radiofone as if they had
occurred as of November 30, 1999. The Unaudited Pro Forma Statement of
Operations for the three months ended November 30, 1999 gives effects to the
pending acquisition of substantially all the assets of Chase Telecommunications
Holdings and the acquisition and pending acquisition of wireless licenses from
AirGate, PCS Devco and Radiofone as if they had occurred as of September 1,
1998. The Unaudited Pro Forma Consolidated Statement of Operations for the year
ended August 31, 1999 gives effect to the acquisition of the remaining 50%
interest in Smartcom, the pending acquisition of substantially all the assets of
Chase Telecommunications Holdings and the acquisition and pending acquisitions
of wireless licenses from AirGate, PCS Devco and Radiofone as if they had
occurred as of September 1, 1998. The acquisitions and related adjustments are
described in the accompanying notes. The Pro Forma Financial Information is
based upon available information and certain assumptions that management
believes are reasonable. In our opinion, all adjustments have been made that are
necessary to present fairly the pro forma data. The final recorded amounts could
differ although such differences are not expected to be material.



     The Pro Forma Financial Information is provided for illustrative purposes
only and does not purport to represent what the Company's results of operations
or financial condition actually would have been had these acquisitions in fact
occurred on such dates or to project the Company's results of operations or
financial condition for any future period or date. The Pro Forma Financial
Information and accompanying notes should be read in conjunction with the
historical financial statements of the Company and Smartcom.


                                       F-3
<PAGE>   99


                       LEAP WIRELESS INTERNATIONAL, INC.



                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                            NOVEMBER 30, 1999
                                          -------------------------------------------------------------------------------------
                                                    HISTORICAL                     PRO FORMA ADJUSTMENTS
                                          ------------------------------   -------------------------------------       LEAP
                                                            CHASE                CHASE          WIRELESS LICENSE   CONSOLIDATED
                                            LEAP      TELECOMMUNICATIONS   TELECOMMUNICATIONS     ACQUISITIONS      PRO FORMA
                                          ---------   ------------------   ------------------   ----------------   ------------
<S>                                       <C>         <C>                  <C>                  <C>                <C>
ASSETS
Cash and cash equivalents...............  $  40,249        $  1,960             $ (6,300)(8)        $(23,167)(11)   $  12,742
Accounts receivable, net................      3,980             716                   --                  --            4,696
Inventories.............................      4,329             781                   --                  --            5,110
Recoverable taxes.......................      6,592              --                   --                  --            6,592
Other current assets....................      5,500             281                   --                  --            5,781
                                          ---------        --------             --------            --------        ---------
      Total current assets..............     60,650           3,738               (6,300)            (23,167)          34,921
                                          ---------        --------             --------            --------        ---------
Property and equipment, net.............    112,841          27,148                   --                  --          139,989
Investments in and loans receivable from
  unconsolidated wireless operating
  companies.............................     77,398              --                   --(10)              --           77,398
Intangible assets, net..................     71,475          60,102               25,755(9)           60,348(11)      217,680
Deposits and other assets...............     10,977             431                   --                (700)(11)      10,708
                                          ---------        --------             --------            --------        ---------
      Total assets......................  $ 333,341        $ 91,419             $ 19,455            $ 36,481        $ 480,696
                                          =========        ========             ========            ========        =========
LIABILITIES AND
  STOCKHOLDERS' EQUITY
Accounts payable and accrued
  liabilities...........................  $  20,139        $  2,319             $     --            $     --        $  22,458
Unearned revenue........................         --             663                   --                  --              663
Loans payable to banks..................     17,566              --                   --                  --           17,566
Interest payable........................         --           2,145                   --                  --            2,145
                                          ---------        --------             --------            --------        ---------
      Total current liabilities.........     37,705           5,127                   --                  --           42,832
                                          ---------        --------             --------            --------        ---------
Long-term debt..........................    260,818         152,468              (46,733)(10)         24,581(11)      391,134
Other long-term liabilities.............      9,272              12                   --                  --            9,284
                                          ---------        --------             --------            --------        ---------
      Total liabilities.................    307,795         157,607              (46,733)             24,581          443,250
                                          ---------        --------             --------            --------        ---------
Minority interest in consolidated
  subsidiary............................        373              --                   --                  --              373
                                          ---------        --------             --------            --------        ---------
Stockholders' equity:
  Preferred stock.......................         --              --                   --                  --               --
  Common stock..........................          2                                   --                  --                2
  Additional paid-in capital............    292,651          (9,965)               9,965(10)          11,900(11)      304,551
  Accumulated deficit...................   (263,157)        (56,223)              56,223(10)              --         (263,157)
  Accumulated other comprehensive
    loss................................     (4,323)             --                   --                  --           (4,323)
                                          ---------        --------             --------            --------        ---------
      Total stockholders' equity
         (deficit)......................     25,173         (66,188)              66,188              11,900           37,073
                                          ---------        --------             --------            --------        ---------
      Total liabilities and
         stockholders' equity
         (deficit)......................  $ 333,341        $ 91,419             $ 19,455            $ 36,481        $ 480,696
                                          =========        ========             ========            ========        =========
</TABLE>



See Notes to the Pro Forma Financial Information.


                                       F-4
<PAGE>   100


                       LEAP WIRELESS INTERNATIONAL, INC.



            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS


                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED NOVEMBER 30, 1999
                                           ------------------------------------------------------------------------------------
                                                    HISTORICAL                     PRO FORMA ADJUSTMENTS
                                           -----------------------------   -------------------------------------       LEAP
                                                            CHASE                CHASE          WIRELESS LICENSE   CONSOLIDATED
                                             LEAP     TELECOMMUNICATIONS   TELECOMMUNICATIONS     ACQUISITIONS      PRO FORMA
                                           --------   ------------------   ------------------   ----------------   ------------
<S>                                        <C>        <C>                  <C>                  <C>                <C>
Operating revenues.......................  $  5,484        $  2,337              $   --              $  --           $  7,821
                                           --------        --------              ------              -----           --------
Operating expenses:
Cost of operating revenues...............    (7,384)         (3,266)                 --                 --            (10,650)
Selling, general and administrative
  expense................................   (13,538)         (2,632)                365(4)              --            (15,805)
Depreciation and amortization............    (5,175)        (12,400)               (385)(5)             --            (17,960)
                                           --------        --------              ------              -----           --------
         Total operating expenses........   (26,097)        (18,298)                (20)                --            (44,415)
                                           --------        --------              ------              -----           --------
  Operating loss.........................   (20,613)        (15,961)                (20)                --            (36,594)
Equity in net loss of unconsolidated
  wireless operating companies...........   (16,193)             --               5,500(6)              --            (10,693)
Interest income..........................       397              12                  --(7)              --                409
Interest expense and amortization of
  discount and facility fee..............    (7,174)         (2,485)              1,487(7)            (339)(12)        (8,511)
Foreign currency transaction losses......    (2,794)             --                  --                 --             (2,794)
Other income (expense), net..............       116              (2)                 --                 --                114
                                           --------        --------              ------              -----           --------
  Net income (loss)......................  $(46,261)       $(18,436)             $6,967              $(339)          $(58,069)
                                           ========        ========              ======              =====           ========
Basic and diluted net loss per common
  share..................................  $  (2.45)                                                                 $  (3.04)
                                           ========                                                                  ========
Shares used to calculate basic and
  diluted net loss per common share......    18,857                                                                    19,092
                                           ========                                                                  ========
</TABLE>



See Notes to the Pro Forma Financial Information.


                                       F-5
<PAGE>   101


                       LEAP WIRELESS INTERNATIONAL, INC.



            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS


                     (IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
                                      YEAR ENDED AUGUST 31, 1999
                             --------------------------------------------
                                              HISTORICAL
                             --------------------------------------------

                                 LEAP                        CHASE
                             CONSOLIDATED   SMARTCOM   TELECOMMUNICATIONS
                             ------------   --------   ------------------
<S>                          <C>            <C>        <C>
Operating revenues.........   $   3,907     $ 3,670         $  4,389
                              ---------     --------        --------
Operating expenses:
  Cost of operating
    revenues...............      (3,810)     (2,843)          (7,572)
  Selling, general and
    administrative
    expenses...............     (28,745)    (10,566)          (9,901)
  Depreciation and
    amortization...........      (5,824)     (7,895)          (5,093)
                              ---------     --------        --------
        Total operating
          expenses.........     (38,379)    (21,304)         (22,566)
                              ---------     --------        --------
  Operating loss...........     (34,472)    (17,634)         (18,177)
Equity in net loss of
  unconsolidated wireless
  operating companies......    (100,300)         --               --
Write-down of investments
  in unconsolidated
  wireless operating
  companies................     (27,242)         --               --
Interest income............       2,505         383              203
Interest expense and
  amortization of discount
  and facility fee.........     (10,356)     (5,997)         (13,432)
Foreign currency
  transaction losses.......      (7,211)     (4,199)              --
Gain on sale of wholly
  owned subsidiary.........       9,097          --               --
Gain on issuance of stock
  by unconsolidated
  wireless operating
  company..................       3,609          --               --
Other income (expense),
  net......................        (243)       (272)             (69)
                              ---------     --------        --------
  Net loss.................   $(164,613)    $(27,719)       $(31,475)
                              ---------     --------        --------
Basic and diluted net loss
  per common share.........   $   (9.19)
                              =========
Shares used to calculate
  basic and diluted net
  loss per common share....      17,910
                              =========

<CAPTION>
                                             YEAR ENDED AUGUST 31, 1999
                             -----------------------------------------------------------
                                        PRO FORMA ADJUSTMENTS
                             --------------------------------------------
                                                               WIRELESS         LEAP
                                              CHASE            LICENSE      CONSOLIDATED
                             SMARTCOM   TELECOMMUNICATIONS   ACQUISITIONS    PRO FORMA
                             --------   ------------------   ------------   ------------
<S>                          <C>        <C>                  <C>            <C>
Operating revenues.........  $    --         $    --           $    --       $  11,966
                             -------         -------           -------       ---------
Operating expenses:
  Cost of operating
    revenues...............      940(1)           --                --         (13,285)
  Selling, general and
    administrative
    expenses...............       --             373(4)             --         (48,839)
  Depreciation and
    amortization...........   (2,128)(1)       (1,540)(5)                      (22,480)
                             -------         -------           -------       ---------
        Total operating
          expenses.........   (1,188)         (1,167)               --         (84,604)
                             -------         -------           -------       ---------
  Operating loss...........   (1,188)         (1,167)               --         (72,638)
Equity in net loss of
  unconsolidated wireless
  operating companies......   13,129(2)       20,900(6)             --         (66,271)
Write-down of investments
  in unconsolidated
  wireless operating
  companies................       --              --                           (27,242)
Interest income............   (1,631)(3)           --(7)                         1,460
Interest expense and
  amortization of discount
  and facility fee.........     (730)(3)        3,657(7)        (1,367)(12)    (28,225)(2)
Foreign currency
  transaction losses.......       --              --                --         (11,410)
Gain on sale of wholly
  owned subsidiary.........       --              --                --           9,097
Gain on issuance of stock
  by unconsolidated
  wireless operating
  company..................       --              --                --           3,609
Other income (expense),
  net......................       --              --                --            (584)
                             -------         -------           -------       ---------
  Net loss.................  $ 9,580         $23,390           $(1,367)      $(192,204)
                             -------         -------           -------       =========
Basic and diluted net loss
  per common share.........                                                  $  (10.59)
                                                                             =========
Shares used to calculate
  basic and diluted net
  loss per common share....                                                     18,143
                                                                             =========
</TABLE>



See Notes to the Pro Forma Financial Information.


                                       F-6
<PAGE>   102


                       LEAP WIRELESS INTERNATIONAL, INC.



            NOTES TO THE PRO FORMA FINANCIAL INFORMATION (UNAUDITED)



NOTE 1. DESCRIPTION OF TRANSACTIONS



SMARTCOM ACQUISITION



     In April 1999, a wholly owned subsidiary of Leap Wireless International,
Inc. acquired all of the shares of Smartcom that it did not already own.
Smartcom, a Chilean corporation that holds a license to offer wireless telephone
services, has deployed and is operating a nationwide wireless telephone system
in Chile. Prior to the acquisition, the Company's wholly owned subsidiary,
Inversiones Leap Wireless Chile S.A. ("Inversiones"), owned 50% of the shares of
Smartcom. The Company had previously accounted for its interest in Smartcom
under the equity method.



     Inversiones acquired the remaining 50% of the shares of Smartcom for $28.0
million in cash and a $22.0 million, non-interest bearing, note payable due on
May 11, 2002. The present value of the $22.0 million note payable is
approximately $15.7 million. Therefore, the total estimated fair value of the
acquisition was $43.7 million, of which approximately $40.8 million has been
allocated under the purchase method of accounting to intangible assets,
primarily wireless licenses and rights to wireless network systems. The Company
obtained $28.0 million for the cash payment in the acquisition through
additional borrowings under its credit agreement with Qualcomm.



     The acquisition of Smartcom occurred in April 1999, and accordingly, the
results of operations of Smartcom since April 1, 1999 have been included in
Leap's consolidated financial statements.



PENDING ACQUISITION OF SUBSTANTIALLY ALL THE ASSETS OF CHASE TELECOMMUNICATIONS
HOLDINGS



     In December 1998, the Company agreed to purchase substantially all the
assets of Chase Telecommunications Holdings for: $6.3 million in cash; the
assumption of certain liabilities of Chase Telecommunications Holdings; a
warrant to purchase 1% of the common stock of Cricket Communications Holdings,
Inc., a majority-owned subsidiary of the Company, exercisable at $1.0 million;
the Company's existing stock ownership and warrants to purchase stock in Chase
Telecommunications Holdings; and certain contingent earn-outs. This acquisition
involves the transfer of wireless licenses, which is subject to approval by the
Federal Communications Commission ("FCC").



     The acquisition of substantially all the assets of Chase Telecommunications
Holdings will be accounted for under the purchase method of accounting. Based on
the fair value of Chase Telecommunications Holdings' liabilities in the
unaudited pro forma consolidated balance sheet, the aggregate purchase price
will be approximately $117.2 million ($130.2 million, excluding discount on FCC
debt). Of this amount approximately $31.3 million has been allocated to property
and equipment and other assets, consistent with the historical carrying values,
and approximately $85.9 million to intangible assets, primarily the wireless
licenses. No value has been attributed to the warrant to purchase 1% of the
common stock of Cricket Communications Holdings, Inc. as the exercise price
exceeds the estimated fair value of the related stock. The contingent earn-out
payments, up to a maximum of $41.0 million plus certain costs, are based upon
certain targeted operating results for the Chase Telecommunications Holdings
properties during the fifth full fiscal year following the closing of the
transaction. These payment obligations, if any, will be recorded as additional
purchase price.



WIRELESS LICENSE ACQUISITION



     In January 2000, the Company purchased three wireless licenses covering
markets in North Carolina from AirGate for $25.0 million. The purchase price
consisted of the Company assuming $11.1 million ($9.5 million, net of discount),
6.25% per annum notes due in April 2007 to the FCC related to the licenses and
the remainder in cash and borrowings under the Company's credit agreement.


                                       F-7
<PAGE>   103

                       LEAP WIRELESS INTERNATIONAL, INC.



      NOTES TO THE PRO FORMA FINANCIAL INFORMATION (UNAUDITED) (CONTINUED)



PENDING WIRELESS LICENSE ACQUISITIONS



     In September 1999, the Company agreed to purchase a wireless license
covering the Dayton, Ohio market from PCS Devco for $3.5 million. The purchase
price consists of the Company assuming a $1.1 million ($0.9 million, net of
discount), 6.25% per annum note due in June 2007 to the FCC related to the
license and the remainder payable in cash. The Company is required to make
PCSDevco's payments on the FCC note during the period prior to closing of the
transaction, reducing the remaining cash payment to PCS Devco. In addition, the
Company will transfer to PCS Devco one of the 36 wireless licenses it acquired
in the federal government's April 1999 reauction of PCS spectrum.



     In January 2000, the Company agreed to acquire two wireless licenses
covering the Pittsburgh, Pennsylvania and Denver, Colorado markets from
Radiofone. The purchase price for the Pittsburgh license is $18.4 million in
cash and the purchase price for the Denver license consists of 232,754 shares of
the Company's common stock (valued at approximately $11.9 million at November
30, 1999) and $3.4 million in cash less a $1.8 million ($1.5 million, net of
discount), 9.75% per annum note due in April 2007 to the FCC related to the
license which will be assumed by the Company at the closing. As of November 30,
1999, the outstanding principal amount of the FCC debt was approximately $1.6
million.



     Each of these agreements are subject to FCC approval and other conditions
to closing.



NOTE 2. PRO FORMA ADJUSTMENTS RELATED TO SMARTCOM



     (1) (a) Additional amortization of $1.2 million for the Smartcom
         telecommunications licenses (amortized on a straight-line basis over a
         28.7 year remaining expected useful life) resulting from the purchase
         price allocation; and (b) reclassification of amortization of the
         rights to wireless network systems of $0.9 million (amortized on a
         straight-line basis over a 11.5 year expected useful life) from cost of
         operating revenues to depreciation and amortization. Consistent with
         the application of generally accepted accounting principles applied to
         the historical financial statements of Smartcom, amortization of the
         wireless licenses and rights to wireless network systems began in
         September 1998 when commercial telephone traffic commenced.



     (2) Elimination of the Company's share of the net loss of Smartcom
         previously recognized under the equity method of accounting.



     (3) (a) Elimination of interest income recorded by Leap on inter-company
         loans advanced to Smartcom; (b) elimination of interest expense
         recorded by Smartcom on inter-company loans advanced by Leap to
         Smartcom; (c) additional interest expense for the period reflecting
         $28.0 million of borrowings by the Company under its credit agreement
         with Qualcomm to fund the cash portion of the purchase price; and (d)
         amortization of the discount on the $22.0 million, non-interest bearing
         three-year note, calculated using an imputed interest rate of 11.73%
         per annum commencing September 1, 1998.



NOTE 3. PRO FORMA ADJUSTMENTS RELATED TO PENDING ACQUISITION OF SUBSTANTIALLY
        ALL THE ASSETS OF CHASE TELECOMMUNICATIONS HOLDINGS



     (4) Elimination of Leap management fee expense recorded by Chase
         Telecommunications Holdings.



     (5) Additional amortization resulting from the preliminary purchase price
         allocation of: (a) $0.1 million and $0.3 million for the three months
         ended November 30, 1999 and the year


                                       F-8
<PAGE>   104

                       LEAP WIRELESS INTERNATIONAL, INC.



      NOTES TO THE PRO FORMA FINANCIAL INFORMATION (UNAUDITED) (CONTINUED)



         ended August 31, 1999, respectively, for non-compete agreement
         (amortized on a straight-line basis over the 3 year term of the
         non-compete); (b) $0.3 million and $1.2 million for the three months
         ended November 30, 1999 and the year ended August 31, 1999,
         respectively, for customer list (amortized on a straight-line basis
         over a 33 month remaining expected useful life for the market where
         service has commenced); and (c) $12,000 and $49,000 for the three
         months ended November 30, 1999 and the year ended August 31, 1999,
         respectively, for wireless licenses (amortized on a straight-line basis
         over a 40 year remaining expected useful life for the market where
         service has commenced).



     (6) Elimination of the Company's share of the net loss of Chase
         Telecommunications Holdings previously recognized under the equity
         method of accounting.



     (7) (a) Elimination of interest expense recorded by Chase
         Telecommunications Holdings on inter-company working capital loans
         provided by Leap; and (b) adjustment to interest expense resulting from
         the amortization of the discount on the FCC debt obligations of Chase
         Telecommunications Holdings. Interest income due to Leap has previously
         been eliminated.



     (8) To record purchase consideration of $6.3 million in cash.



     (9) To record estimated fair value of non-compete agreement of $0.9
         million, customer list of $3.3 million and wireless licenses of $81.7
         million in connection with the preliminary purchase price allocation
         for Chase Telecommunications Holdings.



     (10) (a) Elimination of inter-company working capital loans of $47.7
          million, including accrued and capitalized interest, provided by Leap
          to Chase Telecommunications Holdings; (b) adjustment to the carrying
          value of Chase Telecommunications Holdings debt obligation to the FCC,
          calculated using an interest rate of 11.36% per annum; and (c)
          elimination of stockholder's deficit of Chase Telecommunications
          Holdings upon consolidation. The carrying value of Leap's investment
          and working capital loans to Chase Telecommunications Holdings have
          previously been reduced to zero.



NOTE 4. PRO FORMA ADJUSTMENTS RELATED TO ACQUISITION AND PENDING ACQUISITIONS OF
WIRELESS LICENSES



     (11) To record acquisitions and pending acquisitions of wireless licenses
          summarized as follows (in thousands):



<TABLE>
<CAPTION>
                                       AIRGATE    PCS DEVCO    RADIOFONE     TOTAL
                                       -------    ---------    ---------    -------
<S>                                    <C>        <C>          <C>          <C>
Cash.................................  $   599     $2,335       $20,233     $23,167
Application of deposits..............      600        100            --         700
Borrowings under credit agreement....   12,691         --            --      12,691
Fair value of FCC debt assumed using
  an interest rate of 11.36% per
  annum..............................    9,509        893         1,488      11,890
Issuance of common stock.............       --         --        11,900      11,900
                                       -------     ------       -------     -------
          Total......................  $23,399     $3,328       $33,621     $60,348
                                       =======     ======       =======     =======
</TABLE>



     (12) To record interest expense on FCC debt obligations of AirGate, PCS
          Devco and Radiofone, calculated using an interest rate of 11.36% per
          annum.


                                       F-9
<PAGE>   105

                       LEAP WIRELESS INTERNATIONAL, INC.



      NOTES TO THE PRO FORMA FINANCIAL INFORMATION (UNAUDITED) (CONTINUED)



NOTE 5. TAXES



     Pro forma adjustments for income tax expense are not required as the
deferred tax assets of Leap, which are reflected net of a full valuation
allowance, would be available to offset the current tax obligations.


                                   *  *  *  *

                                      F-10
<PAGE>   106

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
of Leap Wireless International, Inc.:

     In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of operations and comprehensive loss, of cash
flows and of stockholders' equity present fairly, in all material respects, the
financial position of Leap Wireless International, Inc. and its subsidiaries at
August 31, 1999 and 1998, and the results of their operations and their cash
flows for each of the three years in the period ended August 31, 1999 in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

     As discussed in Note 2 to the consolidated financial statements, the
Company adopted the equity method of accounting for its investment in Chase
Telecommunications Holdings, Inc. during the year ended August 31, 1999. The
accompanying financial statements have been restated to reflect the adoption of
the equity method retroactive to the initial date of the Company's investment in
Chase Telecommunications Holdings, Inc.

PricewaterhouseCoopers LLP

San Diego, California
October 18, 1999

                                      F-11
<PAGE>   107

                       LEAP WIRELESS INTERNATIONAL, INC.

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                    AUGUST 31,
                                                              -----------------------
                                                                1999          1998
                                                              ---------    ----------
                                                                           (RESTATED)
<S>                                                           <C>          <C>
ASSETS
Cash and cash equivalents...................................  $  26,215     $     --
Accounts receivable, net....................................      2,726           --
Inventories.................................................      5,410           --
Recoverable taxes...........................................      3,907           --
Other current assets........................................      1,926           --
                                                              ---------     --------
     Total current assets...................................     40,184           --
                                                              ---------     --------
Property and equipment, net.................................    116,947           --
Investments in and loans receivable from unconsolidated
  wireless operating companies..............................     94,429      150,914
Intangible assets, net......................................     73,944        6,838
Deposits and other assets...................................      9,827           --
                                                              ---------     --------
     Total assets...........................................  $ 335,331     $157,752
                                                              =========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities....................  $  16,372     $  5,789
Loans payable to banks......................................     17,225        9,000
                                                              ---------     --------
     Total current liabilities..............................     33,597       14,789
                                                              ---------     --------
Long-term debt..............................................    221,812           --
Other long-term liabilities.................................      8,504           --
                                                              ---------     --------
     Total liabilities......................................    263,913       14,789
                                                              ---------     --------
Commitments and contingencies (Note 12)
Minority interest in consolidated subsidiary................        518           --
                                                              ---------     --------
Stockholders' equity:
  Preferred stock -- authorized 10,000,000 shares $.0001 par
     value, no shares issued and outstanding................         --           --
  Common stock -- authorized 75,000,000 shares; $.0001 par
     value, 18,370,974 shares issued and outstanding........          2           --
  Additional paid-in capital................................    291,189           --
  Former parent company's investment........................         --      197,598
  Accumulated deficit.......................................   (216,896)     (52,283)
  Accumulated other comprehensive loss......................     (3,395)      (2,352)
                                                              ---------     --------
     Total stockholders' equity.............................     70,900      142,963
                                                              ---------     --------
     Total liabilities and stockholders' equity.............  $ 335,331     $157,752
                                                              =========     ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-12
<PAGE>   108

                       LEAP WIRELESS INTERNATIONAL, INC.

          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                               YEAR ENDED AUGUST 31,
                                                       -------------------------------------
                                                         1999          1998          1997
                                                       ---------    ----------    ----------
                                                                    (RESTATED)    (RESTATED)
<S>                                                    <C>          <C>           <C>
Operating revenues...................................  $   3,907     $     --      $    --
                                                       ---------     --------      -------
Operating expenses:
Cost of operating revenues...........................     (3,810)          --           --
Selling, general and administrative expenses.........    (28,745)     (23,888)      (1,361)
Depreciation and amortization........................     (5,824)          --           --
                                                       ---------     --------      -------
          Total operating expenses...................    (38,379)     (23,888)      (1,361)
                                                       ---------     --------      -------
  Operating loss.....................................    (34,472)     (23,888)      (1,361)
Equity in net loss of unconsolidated wireless
  operating companies................................   (100,300)     (23,118)      (3,793)
Write-down of investments in unconsolidated wireless
  operating companies................................    (27,242)          --           --
Interest income......................................      2,505          273           --
Interest expense and amortization of discount and
  facility fee.......................................    (10,356)          --           --
Foreign currency transaction losses..................     (7,211)          --           --
Gain on sale of wholly owned subsidiary..............      9,097           --           --
Gain on issuance of stock by unconsolidated wireless
  operating company..................................      3,609           --           --
Other income (expense), net..........................       (243)          --           --
                                                       ---------     --------      -------
  Net loss...........................................   (164,613)     (46,733)      (5,154)
  Other comprehensive income (loss):
  Foreign currency translation (losses) gains........     (1,043)      (2,412)          60
                                                       ---------     --------      -------
  Comprehensive loss.................................  $(165,656)    $(49,145)     $(5,094)
                                                       =========     ========      =======
Basic and diluted net loss per common share (Note
  2).................................................  $   (9.19)    $  (2.65)     $ (0.29)
                                                       =========     ========      =======
Shares used to calculate basic and diluted net loss
  per common share (Note 2)..........................     17,910       17,648       17,648
                                                       =========     ========      =======
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-13
<PAGE>   109

                       LEAP WIRELESS INTERNATIONAL, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                      YEAR ENDED AUGUST 31,
                                                              -------------------------------------
                                                                1999          1998          1997
                                                              ---------    ----------    ----------
                                                                           (RESTATED)    (RESTATED)
<S>                                                           <C>          <C>           <C>
Operating activities:
Net loss....................................................  $(164,613)   $ (46,733)     $ (5,154)
  Adjustments to reconcile net loss to net cash used in
    operating activities:
    Depreciation and amortization...........................      5,824           --            --
    Gain on sale of wholly owned subsidiary.................     (9,097)          --            --
    Gain on issuance of stock by unconsolidated wireless
      operating company.....................................     (3,609)          --            --
    Equity in net loss of unconsolidated wireless operating
      companies.............................................    100,300       23,118         3,793
    Write-down of investments in unconsolidated wireless
      operating companies...................................     27,242           --            --
    Interest accrued to loans receivable and
      payable -- net........................................      8,251         (273)           --
    Other...................................................       (386)          --            --
    Changes in assets and liabilities, net of effects from
      acquisition:
      Accounts receivable, net..............................     (1,203)          --            --
      Inventories...........................................      1,873           --            --
      Recoverable taxes.....................................       (599)          --            --
      Deposits and other assets.............................     (5,989)          --            --
      Accounts payable and accrued liabilities..............      9,671        5,510           168
      Other liabilities.....................................     (1,770)          --            --
                                                              ---------    ---------      --------
Net cash used in operating activities.......................    (34,105)     (18,378)       (1,193)
                                                              ---------    ---------      --------
Investing activities:
  Purchase of property and equipment........................     (3,935)          --            --
  Investments in and loans to unconsolidated wireless
    operating companies.....................................   (124,471)    (133,904)      (46,000)
  Loan receivable to related party..........................    (17,500)          --            --
  Repayment of loan receivable from related party...........     17,500           --            --
  Acquisitions, net of cash acquired........................    (26,942)        (564)           --
  Purchase of wireless communications licenses..............    (19,009)      (6,274)           --
  Proceeds from sale of wholly owned subsidiary.............     16,024           --            --
                                                              ---------    ---------      --------
Net cash used in investing activities.......................   (158,333)    (140,742)      (46,000)
                                                              ---------    ---------      --------
Financing activities:
  Proceeds from loans payable to banks......................      6,720        9,000            --
  Borrowings under credit agreement.........................    128,584           --            --
  Repayment of borrowings under credit agreement............    (17,500)          --            --
  Issuance of common stock..................................      2,301           --            --
  Exercise of subsidiary stock options......................      1,103           --            --
  Former parent company's investment........................     95,268      150,120        47,193
                                                              ---------    ---------      --------
Net cash provided by financing activities...................    216,476      159,120        47,193
                                                              ---------    ---------      --------
Effect of exchange rate changes on cash and cash
  equivalents...............................................      2,177           --            --
                                                              ---------    ---------      --------
Net increase in cash and cash equivalents...................     26,215           --            --
Cash and cash equivalents at beginning of year..............         --           --            --
                                                              ---------    ---------      --------
Cash and cash equivalents at end of year....................  $  26,215    $      --      $     --
                                                              =========    =========      ========
Supplemental disclosure of non-cash investing and financing
  activities:
  Loans to unconsolidated wireless operating companies
    converted to equity investment..........................  $  50,196    $      --      $     --
  Long-term financing to purchase assets....................  $   8,791    $      --      $     --
  Facility fee due on long-term debt........................  $   5,300    $      --      $     --
  Repurchase of warrant.....................................  $   5,355    $      --      $     --
Supplemental disclosure of cash used for acquisitions:
  Total purchase value......................................  $  43,699    $     564      $     --
  Note payable issued, net of discount......................    (15,699)          --            --
  Cash acquired.............................................     (1,058)          --            --
                                                              ---------    ---------      --------
  Cash used for acquisitions................................  $  26,942    $     564      $     --
                                                              =========    =========      ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-14
<PAGE>   110

                       LEAP WIRELESS INTERNATIONAL, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                                                  ACCUMULATED
                                                                        FORMER                       OTHER
                                      COMMON STOCK       ADDITIONAL     PARENT                   COMPREHENSIVE
                                  --------------------    PAID-IN     COMPANY'S    ACCUMULATED      INCOME
                                    SHARES      AMOUNT    CAPITAL     INVESTMENT     DEFICIT        (LOSS)         TOTAL
                                  -----------   ------   ----------   ----------   -----------   -------------   ---------
<S>                               <C>           <C>      <C>          <C>          <C>           <C>             <C>
Balance at August 31, 1996......           --     $--     $     --    $     285     $    (396)      $    --      $    (111)
  Transfers from former
    parent......................           --     --            --       47,193            --            --         47,193
  Net loss (restated)...........           --     --            --           --        (5,154)           --         (5,154)
  Foreign currency translation
    adjustment..................           --     --            --           --            --            60             60
                                  -----------     --      --------    ---------     ---------       -------      ---------
Balance at August 31, 1997......           --     --            --       47,478        (5,550)           60         41,988
  Transfers from former
    parent......................           --     --            --      150,120            --            --        150,120
  Net loss (restated)...........           --     --            --           --       (46,733)           --        (46,733)
  Foreign currency translation
    adjustment..................           --     --            --           --            --        (2,412)        (2,412)
                                  -----------     --      --------    ---------     ---------       -------      ---------
Balance at August 31, 1998......           --     --            --      197,598       (52,283)       (2,352)       142,963
  Transfers from former
    parent......................           --     --            --       95,268            --            --         95,268
  Distribution by former
    parent......................   17,647,685      2       292,864     (292,866)           --            --             --
  Repurchase of warrant.........           --     --        (5,355)          --            --            --         (5,355)
  Issuance of common stock......      723,289     --         2,356           --            --            --          2,356
  Effect of subsidiary and
    unconsolidated wireless
    operating company equity
    transactions................           --     --         1,324           --            --            --          1,324
  Net loss......................           --     --            --           --      (164,613)           --       (164,613)
  Foreign currency translation
    adjustment..................           --     --            --           --            --        (1,043)        (1,043)
                                  -----------     --      --------    ---------     ---------       -------      ---------
Balance at August 31, 1999......   18,370,974     $2      $291,189    $      --     $(216,896)      $(3,395)     $  70,900
                                  ===========     ==      ========    =========     =========       =======      =========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-15
<PAGE>   111

                       LEAP WIRELESS INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. THE COMPANY

     THE COMPANY AND NATURE OF BUSINESS

     Leap Wireless International, Inc., a Delaware corporation, and its wholly
owned and majority-owned subsidiaries (the "Company" or "Leap") is a wireless
communications carrier that deploys, owns and operates networks in domestic and
international markets. Through its operating companies, Leap has launched
all-digital wireless networks in the United States, Chile and Mexico. The
Company was incorporated on June 24, 1998 as a wholly owned subsidiary of
Qualcomm Incorporated ("Qualcomm"). On September 23, 1998 (the "Distribution
Date"), Qualcomm distributed all of the outstanding shares of common stock of
the Company to Qualcomm's stockholders as a taxable dividend (the
"Distribution"). In connection with the Distribution, one share of Company
common stock was issued for every four shares of Qualcomm common stock
outstanding on September 11, 1998. Following the Distribution, the Company and
Qualcomm operate as independent companies.

     THE DISTRIBUTION

     Qualcomm transferred to the Company its equity interests in the following
domestic and international wireless communications operating companies: Chilesat
Telefonia Personal, S.A., recently renamed Smartcom S.A. ("Smartcom"), Pegaso
Telecomunicaciones, S.A. de C.V. ("Pegaso"), Chase Telecommunications Holdings,
Inc. ("Chase Telecommunications Holdings"), Metrosvyaz Limited ("Metrosvyaz"),
Orrengrove Investments Limited ("Orrengrove"), OzPhone Pty. Ltd. ("OzPhone"),
and certain other development stage businesses which are today operating under
the trade name "Cricket" (collectively, the "Leap Operating Companies").
Metrosvyaz, Orrengrove and OzPhone have been subsequently written off, written
down or sold. See Notes 3 and 4. Qualcomm also transferred to the Company cash
and its right to receive payment from working capital and other loans Qualcomm
made to the Leap Operating Companies, as well as certain miscellaneous assets
and liabilities. The aggregate net tangible book value of the assets transferred
by Qualcomm to the Company in connection with the Distribution was approximately
$236 million. The consolidated financial statements reflect the Company as if it
were a separate entity for all periods presented.

     ADDITIONAL CAPITAL NEEDS

     The Company experienced net losses for the years ended August 31, 1999,
1998 and 1997 of $164.6 million, $46.7 million and $5.2 million, respectively.
Further, the Leap Operating Companies are in the early stages of developing and
deploying their respective telecommunications systems. Such systems require
significant expenditures, a substantial portion of which is incurred before
corresponding revenues are generated. In addition, the Company and its operating
companies are expected to be highly leveraged which will lead to significant
interest expense and principal repayment obligations. The Company therefore
expects to incur significant expenses in advance of generating revenues and, as
a result, to incur substantial additional losses in the near term. There can be
no assurance that the Company or any of the Leap Operating Companies will
achieve or sustain profitability in the future. Furthermore, there can be no
assurance that the Company will generate sufficient cash flows to meet its debt
obligations or successfully refinance any of its debt at maturity.

     The Company's ability to generate revenues will be dependent on a number of
factors, including the future operations and profitability of its operating
companies. The Leap Operating Companies are expected to incur substantial losses
for the next several years. These operating companies will require substantial
additional financing to build-out and operate their planned networks. If the
Leap Operating Companies do not obtain additional financing in fiscal 2000, Leap
expects that the scope of the planned

                                      F-16
<PAGE>   112
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

network build-outs will be reduced. If the Company is unable to obtain
additional working capital or financing, the Company may have to restrict its
activities or sell its interests in one or more operating companies.

     There can be no assurance that any of the Leap Operating Companies or any
other companies in which Leap may acquire an interest will be able to obtain the
additional financing they require, or become profitable. The failure of these
companies to build-out their systems, meet their payment obligations or become
profitable would adversely affect the value of the Company's assets and its
future profitability.

     The Company expects to obtain much of its required near-term financing
through borrowings under its secured credit facility with Qualcomm (the "Credit
Agreement"). The Credit Agreement bears interest at a variable rate, exposing
the Company to interest rate risk. The Company expects that it will have
borrowed substantially all of the funds available to it under the Credit
Agreement by the end of calendar year 2000. As one of the conditions to the
Federal Communications Commission's ("FCC") recognition of the Company's
qualification to hold C-Block and F-Block licenses of PCS spectrum, however, the
Company must take steps so that by January 2001, Qualcomm holds no more than 50%
of the Company's debt obligations. There can be no assurance that additional
sources of debt financing will be available to the Company to finance its
operations after the Credit Agreement has been fully drawn or to comply with the
condition imposed by the FCC regarding the Company's debt to Qualcomm. If Leap
fails to meet any of the conditions imposed by the FCC or otherwise fails to
maintain its qualification to own C-Block and F-Block licenses, that failure
would have a material adverse effect on Leap's financial condition and business
prospects.

     INTERNATIONAL RISKS

     The Company is subject to numerous risks as a result of its international
activities. The Leap Operating Companies are dependent, in large part, on the
economies of the markets in which they have operations. Those markets and other
markets in which the Company may operate are in countries with economies in
various stages of development, some of which are subject to rapid fluctuations
in currency exchange rates, consumer prices, inflation, employment levels and
gross domestic product. As a result, the Company and the Leap Operating
Companies are exposed to market risk from these changes, and are subject to
other economic and political risks, which could impact their results of
operations and financial condition.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of Leap and its
wholly owned and majority owned subsidiaries. All significant intercompany
accounts and transactions have been eliminated in the consolidated financial
statements. Investments in entities, which Leap exercises significant influence,
but does not control, are accounted for using the equity method. In fiscal 1999,
to accommodate the different fiscal periods of the Company and its foreign
operating companies, the Company extended the lag for recognition of its share
of net earnings or losses of such foreign companies from one month to two
months. The effect of this change on previously reported amounts was not
significant.

     For the fourth quarter of fiscal 1999, the financial statements of Smartcom
are included in the consolidated financial statements of the Company as a result
of the Company's acquisition of the

                                      F-17
<PAGE>   113
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

remaining 50% of Smartcom that it did not already own. The accounts of Smartcom
have been consolidated using a two-month lag.

     FINANCIAL STATEMENT PREPARATION

     The consolidated financial statements are prepared using generally accepted
accounting principles. These principles require management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities, and the reported amounts of
revenues and expenses. Actual results could differ from those estimates. Certain
prior period amounts have been reclassified to conform to the current period
presentation.

     RESTATEMENT

     The Company adopted the equity method of accounting for its investment in
Chase Telecommunications Holdings in the third quarter of fiscal 1999. Prior to
that time, Leap accounted for its investment in Chase Telecommunications
Holdings under the cost method. Accordingly, all prior periods presented in
these financial statements have been adjusted retroactively in accordance with
generally accepted accounting principles.

     ISSUANCE OF STOCK BY SUBSIDIARIES AND EQUITY INVESTEES

     The Company recognizes gains and losses on issuance of stock by
subsidiaries and equity investees in its Consolidated Statement of Operations
and Comprehensive Loss, except for those subsidiaries and equity investees that
are in the development stage. For those entities in the development stage, gains
and losses are reflected in "effect of subsidiary and unconsolidated wireless
operating company equity transactions" in the Consolidated Statements of
Stockholders' Equity.

     FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS

     The Company uses the local currency as the functional currency for all of
its international consolidated and unconsolidated operating companies, except
where such operating companies operate in highly inflationary economies. Assets
and liabilities are translated into U.S. Dollars at the exchange rate in effect
at the balance sheet date. Revenues and expense items are translated at the
average rate prevailing during the period. Resulting unrealized gains and losses
are accumulated and reported as other comprehensive income or loss.

     The functional currency of the Company's foreign investees that operate in
highly inflationary economies is the U.S. Dollar. The monetary assets and
liabilities of these foreign investees are re-measured into U.S. Dollars at the
exchange rate in effect at the balance sheet date. Revenues, expenses, gains and
losses are translated at the average exchange rate for the period, and
non-monetary assets and liabilities are translated at historical rates.

     Resulting re-measurement gains or losses of foreign investees are
recognized in the results of operations.

     Mexico ceased to be considered a highly inflationary economy as of January
1, 1999 and, as a result, Pegaso changed its functional currency from the U.S.
Dollar to its local currency on that date.

                                      F-18
<PAGE>   114
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents. At August 31, 1999, the
Company's cash and cash equivalents consisted of deposits with banks and
investments in money market accounts and mutual funds. The Company has not
experienced any losses on its deposits of cash and cash equivalents.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts of certain of the Company's financial instruments,
including cash equivalents, accounts receivable, recoverable taxes and accounts
payable approximate fair value due to their short-term maturities. Loans payable
to banks and other long-term debts approximate fair value due to their risk
adjusted market rates of interest.

     ACCOUNTS RECEIVABLE

     The Company's trade accounts receivable are derived from revenue earned
from customers located in Chile and are denominated in Chilean pesos. The
Company records an allowance for uncollectable accounts receivable with respect
to those amounts estimated not to be recoverable.

     INVENTORIES

     Inventories consist of handsets and accessories not yet placed into service
and are stated at the lower of cost or market. The Company uses the first-in,
first-out method of determining inventory cost.

     RECOVERABLE TAXES

     Recoverable taxes relate to value added taxes (VAT) incurred on the supply
of goods and services which, are eventually borne by the final consumer. VAT
payments made by the Company on the build-out of its wireless communications
networks are recovered in cash from customers as services are provided.

     INVESTMENTS IN UNCONSOLIDATED WIRELESS OPERATING COMPANIES

     The Company uses the equity method to account for investments in corporate
entities in which it exercises significant influence, but does not control.
Under the equity method, the investment is originally recorded at cost and
adjusted to recognize the Company's share of net earnings or losses of the
investee, limited to the extent of the Company's investment in, advances to and
financial guarantees for the investee. Such earnings or losses of the Company's
investees are adjusted to reflect the amortization of any differences between
the carrying value of the investment and the Company's equity in the net assets
of the investee. For those unconsolidated subsidiaries where the Company is the
only contributor of assets, equity in net losses of wireless operating companies
includes 100% of the losses of the equity investee.

     PROPERTY AND EQUIPMENT

     Property and equipment are recorded at cost. Constructed assets are
recorded at cost plus capitalized interest and direct costs incurred during the
construction phase. Depreciation is applied using the straight-line method over
the estimated useful lives of the assets, ranging from two to ten years, once
the assets are placed in service. Leasehold improvements are amortized over the
shorter of their

                                      F-19
<PAGE>   115
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

estimated useful lives or the remaining term of the related lease. Repairs and
maintenance costs are expensed as incurred.

     INTANGIBLE ASSETS

     Intangible assets, primarily wireless licenses and rights to wireless
network systems, are recorded at cost and amortized over their estimated useful
lives upon commencement of commercial service, which currently range from ten to
twenty-eight years.

     LONG-LIVED ASSETS

     The Company reviews long-lived assets and certain identifiable intangibles
for impairment whenever events or changes in circumstances indicate that the
total amount of an asset may not be recoverable. An impairment loss is
recognized when estimated future cash flows expected to result from the use of
the asset and its eventual disposition are less than its carrying amount.

     DEBT DISCOUNT AND FACILITY FEES

     Debt discount and facility fees are amortized and recognized as interest
expense under the interest method.

     REVENUE RECOGNITION

     Operating revenues are recognized as telecommunications services are
rendered and as handsets and other products are delivered to customers.

     STOCK-BASED COMPENSATION

     The Company measures compensation expense for its employee and outside
directors stock-based compensation using the intrinsic value method.
Compensation charges related to non-employee stock-based compensation are
measured using the fair value method.

     INCOME TAXES

     Current income tax benefit (expense) is the amount expected to be
receivable (payable) for the current year. A deferred tax asset and/or liability
is computed for both the expected future impact of differences between the
financial statement and tax bases of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards.
Valuation allowances are established when necessary to reduce deferred tax
assets to the amount expected to be "more likely than not" realized in future
tax returns. Tax rate changes are reflected in income in the period such changes
are enacted.

     REPORTING COMPREHENSIVE INCOME (LOSS)

     Effective September 1, 1998, the Company adopted the provisions of
Financial Accounting Standards Board ("FASB") Statement of Financial Accounting
Standards ("SFAS") No. 130, "Reporting Comprehensive Income." This statement
requires the Company to report in its financial statements, in addition to net
income (loss), comprehensive income (loss) and its components, including foreign
currency translation gains (losses). Prior period financial statements have been
adjusted to conform to the requirements of SFAS No. 130.

                                      F-20
<PAGE>   116
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     BASIC AND DILUTED NET LOSS PER COMMON SHARE

     Basic and diluted net loss per common share for the years ended August 31,
1999, 1998 and 1997 was calculated by dividing the net loss for each of the
periods by the weighted average number of common shares outstanding for each of
the periods of 17,910,440, 17,647,685 and 17,647,685, respectively. The weighted
average number of common shares outstanding assumes that the 17,647,685 shares
issued at Distribution were outstanding for the periods prior to Distribution.
Stock options for 5,939,715 common shares, the conversion of Qualcomm's Trust
Convertible Preferred Securities which are convertible into 2,270,573 shares of
the Company's common stock, and the exercise of a warrant issued to Qualcomm for
4,500,000 shares of the Company's common stock have not been considered in
calculating basic and diluted net loss per common share because their effect
would be anti-dilutive. As a result, the Company's basic and diluted net loss
per common share are the same.

     SEGMENT REPORTING

     Effective September 1, 1998, the Company adopted SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information." SFAS No. 131 adopts
the management approach which designates internal reporting used by management
for making operating decisions and assessing performance as the source of the
Company's reportable segments. SFAS No. 131 also requires disclosures about
products and services, geographic areas and major customers. The adoption of
SFAS No. 131 did not affect results of operations or the financial position of
the Company but did affect the disclosure of segment information.

     FUTURE ACCOUNTING REQUIREMENTS

     In April 1998, the Accounting Standards Executive Committee issued
Statement of Position ("SOP") No. 98-5, "Reporting on the Costs of Start-Up
Activities", which the Company will be required to adopt for fiscal year 2000.
This SOP provided guidance on the financial reporting of start-up and
organizational costs. It requires start-up and organizational costs to be
expensed as incurred. The Company does not expect that the adoption of SOP No.
98-5 will have a material impact on its consolidated financial position or
results of operations.

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which the Company will be required to adopt
for fiscal year 2001. This statement establishes a new model for accounting for
derivatives and hedging activities. Under SFAS No. 133, all derivatives must be
recognized as assets and liabilities and measured at fair value. The Company
does not expect that the adoption of SFAS No. 133 will have a material impact on
its consolidated financial position or results of operations.

NOTE 3. ACQUISITIONS AND DISPOSALS

     SMARTCOM

     In April 1999, Leap acquired the remaining 50% of Smartcom that it did not
already own from Telex-Chile S.A. and its operating affiliate, Chilesat S.A.
(collectively "Telex-Chile"). In exchange, the Company paid $28.0 million in
cash and issued a $22.0 million, non-interest-bearing note payable to
Telex-Chile due in May 2002. The present value of the $22.0 million
non-interest-bearing note payable to Telex-Chile was $15.7 million upon
issuance. Therefore, the total purchase price was $43.7 million. The Company
accounted for the transaction as a purchase and allocated the $40.8 million
excess

                                      F-21
<PAGE>   117
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

investment over the fair value of the net assets acquired to intangible assets,
which include wireless licenses and rights to wireless network systems.

     The following unaudited pro forma information presents the results of
operations of the Company as if the acquisition had taken place on September 1,
1997 (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                   YEAR ENDED
                                                                   AUGUST 31,
                                                              ---------------------
                                                                1999         1998
                                                              ---------    --------
<S>                                                           <C>          <C>
Revenues....................................................  $   7,577    $     --
                                                              =========    ========
Net loss....................................................  $(184,782)   $(55,435)
                                                              =========    ========
Pro forma basic and diluted net loss per common share.......  $  (10.32)   $  (3.14)
                                                              =========    ========
</TABLE>

     These unaudited pro forma amounts are for comparative purposes only and do
not necessarily represent what actual results of operations would have been had
the acquisition occurred on September 1, 1997, nor do they necessarily indicate
results of future operations.

     LICENSES

     In September 1998, the Company agreed to purchase three wireless licenses
from AirGate Wireless, L.L.C. ("AirGate") for $19.5 million, paying a deposit of
$0.6 million. The acquisition is subject to certain conditions.

     In July 1999, the FCC issued a Memorandum Opinion and Order that found the
Company was qualified to hold C-Block and F-Block PCS licenses in the United
States. The order also approved the Company's $18.7 million cash acquisition of
36 wireless communications licenses in the U.S. government's April 1999
reauction of PCS spectrum and approved the transfer of the three licenses from
AirGate to the Company. The FCC order was subject to several conditions,
including the Company taking steps so that by January 2001, Qualcomm holds no
more than 50% of Leap's outstanding debt obligations.

     OZPHONE

     In June 1998, the Company purchased all the shares of OzPhone, an
Australian company, for $564,000. The entire purchase price was allocated to
goodwill. OzPhone then acquired several wireless licenses to provide mobile and
wireless local loop services in Australia. The total cost of the licenses was
$6.3 million. In August 1999, the Company sold all of the shares of OzPhone for
$16.0 million in cash and recorded a gain of $9.1 million.

NOTE 4. INVESTMENTS AND LOANS TO WIRELESS OPERATING COMPANIES

     The Company has equity interests in companies that directly or indirectly
hold wireless communications licenses. Its participation in each company differs
and, except for Smartcom for the fourth quarter of fiscal 1999, the Company does
not have majority interests in such companies. The Company accounts for these
equity interests, except for Smartcom, under the equity method. For the fourth
quarter of fiscal 1999, the financial statements of Smartcom have been
consolidated. The Company's ability to withdraw funds, including dividends, from
its participation in such investments is dependent in many cases on receiving
the consent of lenders and the other participants, over which the Company has no
control. The

                                      F-22
<PAGE>   118
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Company and its consolidated subsidiaries have investments in wireless operating
companies consisting of the following:

<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                                OWNERSHIP
                                                               AUGUST 31,
                                                              -------------
                                                              1999     1998
                                                              -----    ----
<S>                                                           <C>      <C>
Chase Telecommunications Holdings (United States)...........   7.2%    7.2%
Smartcom (Chile)............................................   100%     50%
Pegaso (Mexico).............................................  28.6%     49%
Metrosvyaz (Russia).........................................    50%     50%
Orrengrove (Russia).........................................    50%     50%
</TABLE>

     Condensed combined financial information for the Leap Operating Companies
accounted for under the equity method is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                    AUGUST 31,
                                                              ----------------------
                                                                1999         1998
                                                              ---------   ----------
                                                                          (RESTATED)
<S>                                                           <C>         <C>
Current assets..............................................  $ 140,899   $  82,575
Non-current assets..........................................    576,765     263,543
Current liabilities.........................................   (112,539)    (99,134)
Non-current liabilities.....................................   (347,590)   (178,491)
                                                              ---------   ---------
          Total stockholders' capital.......................    257,535      68,493
Other stockholders' share of capital........................    146,059      (9,208)
                                                              ---------   ---------
Company's share of capital..................................    111,476      77,701
Excess cost of investment...................................         --      20,018
Lag period loans and advances...............................     10,195      53,195
Write-down in investments...................................    (27,242)         --
                                                              ---------   ---------
  Investments in and loans receivable from unconsolidated
     wireless operating companies...........................  $  94,429   $ 150,914
                                                              =========   =========
</TABLE>

<TABLE>
<CAPTION>
                                                                  YEAR ENDED AUGUST 31,
                                                           -----------------------------------
                                                             1999         1998         1997
                                                           ---------   ----------   ----------
                                                                       (RESTATED)   (RESTATED)
<S>                                                        <C>         <C>          <C>
Operating revenues.......................................  $   8,233    $     22     $     --
                                                           ---------    --------     --------
Operating expenses.......................................   (153,062)    (20,739)      (5,234)
Other income (expense), net..............................    (22,471)    (18,403)     (18,108)
Foreign currency transaction loss........................     (1,532)     (3,970)          --
                                                           ---------    --------     --------
  Net loss...............................................   (168,832)    (43,090)     (23,342)
Other stockholders' share of net loss....................    (62,491)    (19,402)     (19,549)
                                                           ---------    --------     --------
Company's share of net loss..............................   (106,341)    (23,688)      (3,793)
Amortization of excess cost of investment................       (630)         --           --
Elimination of intercompany transactions.................      6,671         570           --
                                                           ---------    --------     --------
  Equity in net loss of unconsolidated wireless operating
     companies...........................................  $(100,300)   $(23,118)    $ (3,793)
                                                           =========    ========     ========
</TABLE>

                                      F-23
<PAGE>   119
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     CHASE TELECOMMUNICATIONS HOLDINGS


     In December 1996, the Company purchased $4.0 million of Class B Common
Stock of Chase Telecommunications Holdings, representing 7.2% of the outstanding
capital stock of Chase Telecommunications Holdings. The Company has also
provided a working capital facility to Chase Telecommunications Holdings and has
agreed in principle to increase the maximum principal that may be drawn to $45.0
million. Borrowings under the facility are subject to interest at an annual rate
of prime plus 4.5%. Semi-annual principal payments are to be made ratably over a
six-year period commencing June 2000, with accrued interest payable on maturity.
Borrowings are collateralized by substantially all of the assets of Chase
Telecommunications Holdings and are subordinated to Chase Telecommunications
Holdings' equipment vendor loans from Qualcomm. At August 31, 1999, borrowings
under the facility totaled $36.1 million, including $3.3 million of accrued and
capitalized interest. However, because the working capital facility is the only
source of working capital for Chase Telecommunications Holdings, the carrying
value of its investment and the loans under the facility have been reduced to
zero as Leap has recognized 100% of the net losses of Chase Telecommunications
Holdings to the extent of its investment and loans. The Company recorded equity
losses from Chase Telecommunications Holdings of $20.9 million, $11.8 million
and $4.0 million during fiscal 1999, 1998 and 1997, respectively.


     In December 1998, the Company agreed to purchase substantially all the
assets of Chase Telecommunications Holdings for: $6.3 million; the assumption of
certain liabilities of Chase Telecommunications Holdings (totaling approximately
$114.4 million at August 31, 1999); a warrant to purchase 1% of the common stock
of Cricket Communications, Inc., recently renamed Cricket Communications
Holdings, Inc. ("Cricket Communications Holdings"), a majority-owned subsidiary
of the Company, exercisable at $1.0 million; the Company's existing stock
ownership and warrants to purchase stock in Chase Telecommunications Holdings;
and certain contingent earn-outs. This acquisition involves the transfer of
wireless communications licenses, which is subject to approval by the FCC. The
acquisition will not occur unless the FCC approves the transfer of the licenses.

     SMARTCOM

     In April 1999, Leap acquired the remaining 50% of Smartcom that it did not
already own. As a result of the reporting lag, the Company began fully
consolidating Smartcom's results of operations commencing June 1, 1999. Prior to
this time, the Company accounted for its investment in Smartcom under the equity
method of accounting. The Company recorded equity (income) losses from Smartcom
of $13.1 million, $3.1 million and $(0.2) million during fiscal 1999, 1998 and
1997, respectively.

     PEGASO

     The Company has a 28.6% interest in Pegaso, a Mexican corporation. During
fiscal 1998, the Company advanced a portion of Pegaso's working capital
requirements and provided a loan of $27.4 million to Pegaso. The purpose of the
loan was to fund a portion of Pegaso's first PCS license payment. Interest on
the loan accrued at a rate of 10% and was added to the principal amount of the
loan outstanding. In September 1998, the Company provided $60.7 million of
additional funding and converted its advances and loan, with accrued interest,
into capital stock of Pegaso. The Company's total investment in Pegaso after
these transactions was $100.0 million. On the same date, other investors also
subscribed for and purchased capital stock of Pegaso such that, after these
transactions, the total par value of the common equity of Pegaso was $300
million. As a result, the Company's ownership interest in Pegaso was diluted
from 49.0% to 33.3%. In July 1999, several of the other investors subscribed for
and purchased an additional $50.0 million of capital stock of Pegaso. As a
result, the Company's ownership

                                      F-24
<PAGE>   120
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

interest was diluted from 33.3% to 28.6%. The Company recorded equity losses
from Pegaso of $23.6 million and $2.1 million during fiscal 1999 and 1998,
respectively. In fiscal 1999, the Company recognized a gain of $4.4 million on
the issuance of stock by Pegaso as described above. Of this amount, $0.8 million
was recognized directly to additional paid-in capital for the change in interest
that occurred during Pegaso's development stage.

     METROSVYAZ

     The Company has a 35% interest in Metrosvyaz. The Company agreed to provide
a $72.5 million loan facility to Metrosvyaz to support its business plan and
working capital needs. Metrosvyaz also has a $102.5 million equipment loan
facility from Qualcomm. The Company has pledged its equity interest in
Metrosvyaz as collateral for amounts owed under Qualcomm's loan facility to
Metrosvyaz, and has subordinated its $72.5 million loan facility to Qualcomm's
$102.5 million loan facility. Borrowings under the $72.5 million facility are
subject to interest at 13% and are due in August 2007. Interest is payable
semi-annually beginning August 2000 and, prior to such time, added to the
principal amount outstanding. At August 31, 1999, borrowings under the Company's
loan facility to Metrosvyaz totaled $39.5 million, including $2.7 million of
accrued and capitalized interest and $1.1 million of facility fees.

     The Company's investment in Metrosvyaz consists of the outstanding loan
facility, less its share of equity losses. The Company recorded equity losses of
$20.0 million from Metrosvyaz in fiscal 1999. In addition, the Company stopped
funding Metrosvyaz and recorded a write-down of $9.6 million, the Company's
remaining investment in Metrosvyaz, in the fourth quarter. The Company recorded
equity losses from Metrosvyaz of $6.1 million during fiscal 1998.

     ORRENGROVE

     The Company has a 35% interest in Orrengrove. In August 1998, Orrengrove
acquired a 60% interest in Transworld Telecommunications, Inc., Transworld
Communications Services, Inc., and Transworld Communications (Bermuda), Ltd.
(collectively, the "Transworld Companies").

     The Transworld Companies obtained, through a number of agreements, the
rights to utilize the capacity on certain Russian satellites in order to provide
commercial long-distance voice, video and data services to the Russian
Federation. In April 1999, the Transworld Companies were notified by Mercury
Telesat ("Mercury"), provider of the satellite signal transmission capacity,
that the satellite equipment used to provide their long-distance service had
failed. Mercury's prognosis indicated that the satellite's operational status
will not be restored. The Transworld Companies identified and put into operation
a short-term terrestrial transmission solution by leasing fiber capacity and
began exploring long-term alternatives to the lost satellite transmission
capacity. As a result of these events, Orrengrove recognized an impairment loss
of approximately $16.9 million in the third quarter of fiscal 1999 to write off
certain satellite related assets. This loss is included in the Company's equity
in net loss from unconsolidated wireless operating companies.

     After reviewing a series of alternative business plans that did not meet
their minimum financial performance criteria, the directors of the Transworld
Companies voted to liquidate those companies and to distribute the net assets to
their stockholders. As a result, the Company recorded a $17.6 million write-
down in the fourth quarter of fiscal 1999, reducing its investment in Orrengrove
to the liquidation proceeds Leap expects to receive. In addition, the Company
recorded equity losses of $22.6 million from Orrengrove during fiscal 1999,
which included the write-off of the satellite related assets and impairment of
the license.

                                      F-25
<PAGE>   121
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5. BALANCE SHEET COMPONENTS

<TABLE>
<CAPTION>
                                                                  AUGUST 31,
                                                              ------------------
                                                                1999       1998
                                                              --------    ------
                                                                (IN THOUSANDS)
<S>                                                           <C>         <C>
Accounts receivable, net:
Trade accounts receivable...................................  $  2,197
  Other accounts receivable.................................     1,112
                                                              --------
                                                                 3,309
  Allowance for doubtful accounts...........................      (583)
                                                              --------
                                                              $  2,726
                                                              ========
Property and equipment, net:
  Land......................................................  $    310
  Buildings and infrastructure..............................   108,958
  Machinery and equipment...................................    12,897
  Other.....................................................     6,819
                                                              --------
                                                               128,984
  Accumulated depreciation and amortization.................   (12,037)
                                                              --------
                                                              $116,947
                                                              ========
Intangible assets, net:
  Wireless licenses.........................................  $ 58,488    $6,274
  Rights to wireless network systems........................    16,225        --
  Goodwill..................................................        --       564
                                                              --------    ------
                                                                74,713     6,838
  Accumulated amortization..................................      (769)       --
                                                              --------    ------
                                                              $ 73,944    $6,838
                                                              ========    ======
Accounts payable and accrued liabilities:
  Trade accounts payable....................................  $  1,523    $   --
  Accrued payroll and related benefits......................     4,597        --
  Accrued loss on handset purchase commitment...............     7,035        --
  Other accrued liabilities.................................     3,217     5,789
                                                              --------    ------
                                                              $ 16,372    $5,789
                                                              ========    ======
</TABLE>

NOTE 6. LOANS PAYABLE TO BANKS

     Between July and November 1998, the Company borrowed $15.7 million under
notes payable to banks in Chile. In February 1999, the Company was granted a
one-year extension for the payment of the loans. The renewed loans of $9.0
million and $6.7 million, along with capitalized interest and fees of $1.5
million at August 31, 1999, bear interest at rates of 8.1% and 8.5% per annum,
respectively, and are due to be repaid in February 2000.

                                      F-26
<PAGE>   122
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7. LONG-TERM DEBT

     As of August 31, 1999, long-term debt is summarized as follows (in
thousands):

<TABLE>
<S>                                                           <C>
Credit Agreement, net of facility fee.......................  $120,161
Deferred Payment Agreement..................................    85,483
Note payable to Telex-Chile, net of discount (See Note 3)...    16,168
                                                              --------
                                                              $221,812
                                                              ========
</TABLE>

     CREDIT AGREEMENT

     The Company entered into a secured Credit Agreement with Qualcomm on
September 23, 1998. The Credit Agreement consists of two sub-facilities. The
working capital sub-facility enables the Company to borrow up to $35.2 million
from Qualcomm. The proceeds from this sub-facility may be used by the Company
solely to meet the normal working capital and operating expenses of the Company,
including salaries and overhead, but excluding, among other things, strategic
capital investments in wireless operators, substantial acquisitions of capital
equipment, and the acquisition of telecommunications licenses. The investment
capital sub-facility enables the Company to borrow up to $229.8 million from
Qualcomm. The proceeds from this second sub-facility may be used by the Company
solely to make certain identified investments. Under the terms of the Credit
Agreement, if Qualcomm assigns 10% or more of the total funding commitments to
other lenders, Leap must pay a commitment fee to the lenders on unused balances.

     At August 31, 1999, the Company had borrowed $10.6 million under the
working capital sub-facility, including $5.3 million to pay Qualcomm a 2%
facility fee which is being amortized over the term of the Credit Agreement
($0.6 million of the facility fee was amortized in 1999). At August 31, 1999,
the Company had borrowed $108.8 million under the investment capital
sub-facility to make further loans to and investments in the Leap Operating
Companies.

     Amounts borrowed under the Credit Agreement are due September 23, 2006.
Qualcomm has a collateral interest in substantially all of the assets of the
Company as long as any amounts are outstanding under the Credit Agreement. The
Credit Agreement requires the Company to meet certain financial and operating
covenants. Amounts borrowed under the Credit Agreement bear interest at either a
prime or LIBOR rate, plus an applicable margin. At August 31, 1999, the weighted
average effective rate of interest was 11.35%. Interest will be payable
quarterly beginning after September 2001 and, prior to such time, accrued
interest will be added to the principal amount outstanding. At August 31, 1999,
$5.5 million of capitalized and accrued interest had been added to the Credit
Agreement.

     DEFERRED PAYMENT AGREEMENT

     Smartcom and Qualcomm are parties to a Deferred Payment Agreement related
to Smartcom's purchase of equipment, software and services from Qualcomm. The
assets of Smartcom collateralize its obligations under the Deferred Payment
Agreement. The Company has also pledged its shares in Smartcom as collateral for
the Company's guaranty of Smartcom's obligation to Qualcomm. The Deferred
Payment Agreement requires Smartcom to meet certain financial and operating
covenants, including a debt to equity ratio and restrictions on Smartcom's
ability to pay dividends and to distribute assets. As a result, substantially
all the net assets are restricted from distribution to Leap. Smartcom was in
violation of certain covenants at August 31, 1999, however Qualcomm and Smartcom
amended the

                                      F-27
<PAGE>   123
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Deferred Payment Agreement subsequent to the end of the fiscal year to revise
the covenants that were in default and defer the dates of repayment of the loan.

     Under the terms of the amended agreement, Qualcomm has agreed to defer
collection of amounts up to a maximum of $84.5 million. The deferred payments
bear interest at either a prime or LIBOR rate, plus an applicable margin. At
August 31, 1999, the weighted average effective rate of interest was 8.2%.
Accrued interest may be added to the outstanding principal amount of the
applicable borrowing until October 2001.

     DEBT REPAYMENT SCHEDULE

     The scheduled principal repayments for long-term debt are as follows (in
thousands):

<TABLE>
<CAPTION>
                   YEAR ENDING AUGUST 31:
                   ----------------------
<S>                                                           <C>
2000........................................................  $     --
2001........................................................        --
2002........................................................    44,732
2003........................................................     3,218
2004........................................................     8,045
Thereafter..................................................   176,333
                                                              --------
                                                              $232,328
Less unamortized discount and facility fee..................   (10,516)
                                                              --------
          Total.............................................  $221,812
                                                              ========
</TABLE>

NOTE 8. OTHER LONG-TERM LIABILITIES

     Other long-term liabilities at August 31, 1999 consist primarily of
deferred Chilean customs duties of $8.5 million. Under Chilean law, the payment
of customs duties levied on property and equipment can be deferred over a period
of up to seven years. The balance at August 31, 1999 represents amounts owing
including accrued interest.

                                      F-28
<PAGE>   124
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 9. INCOME TAXES

     The components of the Company's deferred tax assets (liabilities) are
summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                  AUGUST 31,
                                                              -------------------
                                                                1999       1998
                                                              --------   --------
<S>                                                           <C>        <C>
U.S. deferred tax assets:
  Net operating loss carryovers.............................  $ 32,498   $  8,754
  Equity losses in unconsolidated company...................    16,320      6,417
  Deferred charges..........................................     3,502         --
  Reserves and allowances...................................     3,402      2,984
                                                              --------   --------
                                                                55,722     18,155
Foreign deferred tax assets:
  Net operating loss carryovers.............................     8,000         --
  Reserves and allowances...................................     1,259         --
                                                              --------   --------
                                                                 9,259         --
                                                              --------   --------
Gross deferred tax assets...................................    64,981     18,155
Foreign deferred tax liabilities:
  Intangible assets.........................................    (9,136)        --
                                                              --------   --------
  Net deferred tax asset....................................    55,845     18,155
  Valuation allowance.......................................   (55,845)   (18,155)
                                                              --------   --------
                                                              $     --   $     --
                                                              ========   ========
</TABLE>

     Management has established a valuation allowance against its deferred tax
assets due to the uncertainty surrounding the realization of such assets.

     The net operating losses generated prior to the Distribution were retained
by Qualcomm. At August 31, 1999 the Company had a federal net operating loss
carryover of approximately $86.0 million which will expire in 2019. In addition,
the Company had foreign net operating losses of approximately $52.5 million
which do not expire. Should a substantial change in the Company's ownership
occur as defined under Internal Revenue Code section 382, there will be an
annual limitation on its utilization of net operating loss carryforwards.

     A reconciliation of the income tax provision (benefit) to the amount
computed by applying the statutory federal income tax rate to income before
income tax provision is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                          YEAR ENDED AUGUST 31,
                                                      -----------------------------
                                                        1999       1998      1997
                                                      --------   --------   -------
<S>                                                   <C>        <C>        <C>
Amounts computed at statutory federal rate..........  $(57,615)  $(16,357)  $(1,804)
  Non-deductible losses of investees................    16,649      2,150        --
  State income tax, net of federal benefit..........    (5,740)    (1,428)     (229)
  Other.............................................       385       (487)       --
  Increase in valuation allowance...................    46,321     16,122     2,033
                                                      --------   --------   -------
                                                      $     --   $     --   $    --
                                                      ========   ========   =======
</TABLE>

                                      F-29
<PAGE>   125
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 10. STOCKHOLDERS' EQUITY

     STOCKHOLDER RIGHTS PLAN

     In September 1998, the Company's Board of Directors adopted a Stockholder
Rights Plan (the "Rights Plan"). Pursuant to the Rights Plan, the Board of
Directors declared a dividend, payable on September 16, 1998, of one preferred
purchase right (a "Right") for each share of common stock, $.0001 par value, of
the Company outstanding at the close of business on September 11, 1998. Similar
Rights will generally be issued in respect to common stock subsequently issued.
Each Right entitles the registered holder to purchase from the Company a one
one-thousandth share of Series A Junior Participating Preferred Stock, $.0001
par value per share, at a purchase price of $90 (subject to adjustment). The
Rights are exercisable only if a person or group (an "Acquiring Person"), other
than Qualcomm with respect to its exercise of the warrant granted to it in
connection with the Distribution, acquires beneficial ownership of 15% or more
of the Company's outstanding shares of common stock. Upon exercise, holders
other than an Acquiring Person, will have the right (subject to termination) to
receive the Company's common stock or other securities having a market value (as
defined) equal to twice the purchase price of the Right. The Rights, which
expire on September 10, 2008, are redeemable in whole, but not in part, at the
Company's option at any time for a price of $.01 per Right.

     In conjunction with the distribution of the Rights, the Company's Board of
Directors designated 75,000 shares of Preferred Stock as Series A Junior
Participating Preferred Stock and reserved such shares for issuance upon
exercise of the Rights. At August 31, 1999, no shares of Preferred Stock were
outstanding.

     WARRANT

     In connection with the Distribution, the Company issued Qualcomm a warrant
to purchase 5,500,000 shares of the Company's common stock. In March 1999,
Qualcomm agreed to reduce the number of shares to 4,500,000 for consideration of
$5.4 million, which is the estimated fair value of the warrant repurchase as
determined by an option pricing model. This warrant is currently exercisable and
remains exercisable until September 2008.

     TRUST CONVERTIBLE PREFERRED SECURITIES

     Under the conversion agreement between the Company and Qualcomm, Leap has
agreed to issue up to 2,271,060 shares of its common stock upon the conversion
of the Trust Convertible Preferred Securities of a wholly owned statutory
business trust of Qualcomm. After conversion of the Trust Convertible Preferred
Securities, Qualcomm will have some of its debt reduced, but Leap will receive
no benefit or other consideration. At August 31, 1999, 487 shares of the
Company's common stock had been issued upon conversion.

NOTE 11. BENEFIT PLANS

     EMPLOYEE SAVINGS AND RETIREMENT PLAN.

     In September 1998, the Company adopted a 401(k) plan that allows eligible
employees to contribute up to 15% of their salary, subject to annual limits. The
Company matches a portion of the employee contributions and may, at its
discretion, make additional contributions based upon earnings. The Company's
contribution expense for fiscal 1999 was $133,000.

                                      F-30
<PAGE>   126
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     STOCK OPTION PLANS

     In September 1998, the Company adopted the 1998 Stock Option Plan (the
"1998 Plan") that allows the Board of Directors to grant options to selected
employees, directors and consultants to the Company to purchase shares of the
Company's common stock. A total of 8,000,000 shares of common stock were
reserved for issuance under the 1998 Plan. The 1998 Plan provides for the grant
of both incentive and non-qualified stock options. Incentive stock options are
exercisable at a price not less than 100% of the fair market value of the common
stock on the date of grant. Non-qualified stock options are exercisable at a
price not less than 85% of the fair market value of the common stock on the date
of grant. Generally, options vest over a five-year period and are exercisable
for up to ten years from the grant date. The Company also adopted the 1998
Non-Employee Directors Stock Option Plan (the "1998 Non-Employee Directors
Plan"), under which options to purchase common stock are granted to non-
employee directors on an annual basis. A total of 500,000 shares of common stock
were reserved for issuance under the 1998 Non-Employee Directors Plan. The
options are exercisable at a price equal to the fair market value of the common
stock on the date of grant, vest over a five-year period and are exercisable for
up to ten years from the grant date.

     A summary of stock option transactions for the 1998 Plan and the 1998
Non-Employee Directors Plan follows (number of shares in thousands):

<TABLE>
<CAPTION>
                                                                 OPTIONS OUTSTANDING
                                                              --------------------------
                                                   OPTIONS                   WEIGHTED
                                                  AVAILABLE   NUMBER OF      AVERAGE
                                                  FOR GRANT    SHARES     EXERCISE PRICE
                                                  ---------   ---------   --------------
<S>                                               <C>         <C>         <C>
Options authorized..............................    8,500
Options granted at Distribution.................   (5,542)      5,542         $ 3.73
Options granted after Distribution..............   (1,768)      1,768          10.52
Options cancelled...............................      513        (720)          4.03
Options exercised...............................       --        (650)          3.11
                                                   ------       -----
August 31, 1999.................................    1,703       5,940         $ 5.78
                                                   ======       =====
</TABLE>

     The following table summarizes information about stock options outstanding
under the 1998 Plan and the 1998 Non-Employee Directors Plan at August 31, 1999
(number of shares in thousands):

<TABLE>
<CAPTION>
                         OPTIONS OUTSTANDING           OPTIONS EXERCISABLE
                  ----------------------------------   --------------------
                               WEIGHTED
                                AVERAGE
                               REMAINING    WEIGHTED               WEIGHTED
                              CONTRACTUAL   AVERAGE                AVERAGE
    RANGE OF       NUMBER        LIFE       EXERCISE    NUMBER     EXERCISE
EXERCISE PRICES   OF SHARES   (IN YEARS)     PRICE     OF SHARES    PRICE
- ---------------   ---------   -----------   --------   ---------   --------
<S>               <C>         <C>           <C>        <C>         <C>
$ 0.78 to $ 3.63    2,707        6.30        $ 2.75      1,240      $2.46
$ 3.67 to $ 5.04    1,799        7.87          4.45        573       4.31
$ 5.06 to $10.38      650        8.38          5.93        112       5.54
$15.63 to $22.00      784        9.83         19.14         --         --
                    -----                                -----
                    5,940        7.47        $ 5.78      1,925      $3.19
                    =====                                =====
</TABLE>

     In June 1999, Cricket Communications adopted its own 1999 Stock Option Plan
(the "1999 Cricket Plan") that allows the Cricket Communications Holdings Board
of Directors to grant options to selected

                                      F-31
<PAGE>   127
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

employees, directors and consultants to purchase shares of Cricket
Communications Holdings common stock. A total of 7,600,000 shares of Cricket
Communications Holdings common stock were reserved for issuance under the 1999
Cricket Plan. The 1999 Cricket Plan provides for the grant of both incentive and
non-qualified stock options. Incentive stock options are exercisable at a price
not less than 100% of the fair market value of the Cricket Communications
Holdings common stock on the date of grant. Non-qualified stock options are
exercisable at a price not less than 85% of the fair market value of the Cricket
Communications Holdings common stock on the date of grant. Generally, options
vest over a five-year period and are exercisable for up to ten years from the
grant date. In June 1999, a total of 1,205,000 options to purchase Cricket
Communications Holdings common stock were granted to two directors of the
Company, exercisable at $1.00 per share with accelerated vesting provisions. In
July 1999, all of these options vested and were fully exercised. In addition,
795,000 other options granted in June 1999 were exercised in July 1999. Cricket
Communications Holdings received promissory notes totaling $0.9 million and cash
of $1.1 million in consideration for the issuance of the shares. Immediately
thereafter, the Company owned 96.2% of the outstanding common stock of Cricket
Communications Holdings. As Cricket Communications Holdings is in the
development stage, the effect of the issuance of the shares of $0.6 million has
been recorded to additional paid-in capital. These transactions in fiscal 1999
have been reflected in minority interest.

     A summary of stock option transactions for the 1999 Cricket Plan follows
(number of shares in thousands):

<TABLE>
<CAPTION>
                                                                 OPTIONS OUTSTANDING
                                                              --------------------------
                                                   OPTIONS                   WEIGHTED
                                                  AVAILABLE   NUMBER OF      AVERAGE
                                                  FOR GRANT    SHARES     EXERCISE PRICE
                                                  ---------   ---------   --------------
<S>                                               <C>         <C>         <C>
Options authorized..............................    7,600
Options granted.................................   (3,335)      3,335         $1.16
Options cancelled...............................        2          (2)         1.00
Options exercised...............................       --      (2,000)         1.00
                                                   ------      ------
August 31, 1999.................................    4,267       1,333         $1.41
                                                   ======      ======
</TABLE>

     The following table summarizes information about stock options outstanding
under the 1999 Cricket Plan at August 31, 1999 (number of shares in thousands):

<TABLE>
<CAPTION>
                         OPTIONS OUTSTANDING           OPTIONS EXERCISABLE
                  ----------------------------------   --------------------
                               WEIGHTED
                                AVERAGE
                               REMAINING    WEIGHTED               WEIGHTED
                              CONTRACTUAL   AVERAGE                AVERAGE
                   NUMBER        LIFE       EXERCISE    NUMBER     EXERCISE
EXERCISE PRICES   OF SHARES   (IN YEARS)     PRICE     OF SHARES    PRICE
- ---------------   ---------   -----------   --------   ---------   --------
<S>               <C>         <C>           <C>        <C>         <C>
     $1.00            851        9.81        $1.00        123       $1.00
     $2.00            458        9.87         2.00         --          --
     $4.00             24        9.93         4.00         --          --
                    -----                                 ---
                    1,333        9.83        $1.40        123       $1.00
                    =====                                 ===
</TABLE>

                                      F-32
<PAGE>   128
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     EMPLOYEE STOCK PURCHASE PLAN

     In September 1998, the Company adopted the 1998 Employee Stock Purchase
Plan (the "1998 ESP Plan") for all eligible employees to purchase shares of
common stock at 85% of the lower of the fair market value of such stock on the
first or the last day of each offering period. A total of 200,000 shares of
common stock were reserved for issuance under the 1998 ESP Plan. Employees may
authorize the Company to withhold up to 15% of their compensation during any
offering period, subject to certain limitations. During fiscal 1999, a total of
63,779 shares were issued under the 1998 ESP Plan at $3.83 per share. At August
31, 1999, 136,221 shares were reserved for future issuance.

     EXECUTIVE RETIREMENT PLAN

     In September 1998, the Company adopted a voluntary retirement plan that
allows eligible executives to defer up to 100% of their income on a pre tax
basis. On a quarterly basis, participants receive up to a 10% match of their
income in the form of the Company's common stock based on the then current
market price, to be issued to the participant upon eligible retirement. The
income deferred and the Company match are unsecured and subject to the claims of
general creditors of the Company. The plan authorizes up to 100,000 shares of
common stock to be allocated to participants. During fiscal 1999, 8,718 shares
were allocated under the plan and the Company's matching contribution amounted
to $86,216. At August 31, 1999, 91,282 shares were reserved for future
allocation.

     ACCOUNTING FOR STOCK-BASED COMPENSATION

     Pro forma information regarding net income (loss) and net earnings (loss)
per common share is required by SFAS No. 123, "Accounting for Stock-Based
Compensation". This information is required to be determined as if the Company
had accounted for its stock-based awards to employees and non-employee directors
(including shares issued under stock options and the 1998 ESP Plan, collectively
called "options") granted subsequent to September 30, 1995 under the fair value
method of SFAS No. 123. The fair value of options granted in fiscal 1999
reported below has been estimated at the date of grant using the Black-Scholes
option-pricing model using the following weighted average assumptions:

<TABLE>
<CAPTION>
                                                       1998               1999          1998
                                                 STOCK OPTION PLAN    CRICKET PLAN    ESP PLAN
                                                 -----------------    ------------    --------
<S>                                              <C>                  <C>             <C>
Risk-free interest rate........................         5.0%              5.0%           4.5%
Volatility.....................................        50.0%              0.0%          55.0%
Dividend yield.................................         0.0%              0.0%           0.0%
Expected life (years)..........................         6.0               6.0            0.5
</TABLE>

     The Black-Scholes option-pricing model was developed for use in estimating
the fair value of traded options that have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions, including the expected stock price volatility. Because
the Company's options have characteristics significantly different than those of
traded options, and because changes in the subjective input assumptions can
materially affect the fair value estimate, in the opinion of management, the
existing models do not necessarily provide a reliable single measure of the fair
value of its options. The weighted average estimated grant date fair values of
stock options granted in fiscal 1999 under the 1998 Plan, the 1999 Cricket Plan
and the 1998 ESP Plan were $2.37, $0.12 and $2.37 per share, respectively.

                                      F-33
<PAGE>   129
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     For purposes of pro forma disclosures, the estimated fair value of the
options is assumed to be amortized to expense over the options' vesting period.
The Company's pro forma information for the year ended August 31, 1999 is as
follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                          AS REPORTED    PRO FORMA
                                                          -----------    ---------
<S>                                                       <C>            <C>
Net loss................................................   $(164,613)    $(171,415)
Basic and diluted net loss per common share.............   $   (9.19)    $   (9.57)
</TABLE>

     The Company did not recognize a tax benefit relating to pro forma
compensation expense under SFAS No. 123 for fiscal 1999 as such benefit did not
meet the "more likely than not" criteria for recognition of deferred tax assets.

NOTE 12. COMMITMENTS AND CONTINGENCIES

     In May 1999, Pegaso entered into a $100 million loan agreement. The Company
guaranteed 33% of Pegaso's obligations under this loan agreement in the event of
Pegaso's default.

     The Company has entered into non-cancelable operating lease agreements to
lease its facilities, certain equipment and rental of sites for towers and
antennas required for the operation of its mobile PCS telephone system in Chile.
Future minimum rental payments required for all non-cancelable operating leases
at August 31, 1999 are as follows (in thousands):

<TABLE>
<CAPTION>
                   YEAR ENDED AUGUST 31:
                   ---------------------
<S>                                                           <C>
2000........................................................  $ 2,060
2001........................................................    2,050
2002........................................................    2,049
2003........................................................    2,056
2004........................................................    1,860
Thereafter..................................................    5,840
                                                              -------
          Total.............................................  $15,915
                                                              =======
</TABLE>

     Rent expense totaled $1.2 million in fiscal 1999. No rent expense was
incurred by the Company prior to the Distribution.

     Various claims arising in the course of business, seeking monetary damages
and other relief, are pending. The amount of the liability, if any, from such
claims cannot be determined with certainty; however, in the opinion of
management, the ultimate liability for such claims will not have a material
adverse effect on the Company's consolidated financial position, results of
operations or cash flows.

NOTE 13. SEGMENT DATA

     The Company's current reportable segments are countries in which it
manages, supports, operates and otherwise participates in wireless
communications business ventures. These reportable segments are evaluated
separately because each geographic region presents different marketing
strategies and operational issues, as well as distinct economic climates and
regulatory constraints. The Company's reportable segments are comprised of
Cricket Communications Holdings and Chase Telecommunications Holdings in the
United States, and Leap's operating companies in Mexico and Chile.

     The accounting policies of the various segments are the same as those
described in Note 2, "Summary of Significant Accounting Policies". The key
operating performance criteria used by Leap

                                      F-34
<PAGE>   130
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

includes revenue growth, operating income (loss), depreciation and amortization,
capital expenditures, and purchases of wireless licenses. Segment assets exclude
corporate assets. Corporate expenses are comprised primarily of general and
administrative expenses, which are separately managed. The segment results of
Chile and Mexico do not include any corporate allocations of general and
administrative expenses from Leap.

     Summary information by segment is as follows (in thousands):

<TABLE>
<CAPTION>
                                                        AS OF AND FOR THE YEAR ENDED AUGUST 31,
                                                        ---------------------------------------
                                                           1999           1998          1997
                                                        -----------    ----------    ----------
<S>                                                     <C>            <C>           <C>
UNITED STATES
Revenues..............................................   $   3,337      $     22      $     --
Operating loss........................................     (22,414)      (20,017)       (4,959)
Depreciation and amortization.........................      (2,033)         (120)         (120)
Capital expenditures..................................      (6,177)      (12,852)       (9,971)
Purchase of wireless licenses.........................     (18,920)           --            --
Total assets..........................................     109,437        88,991
CHILE
Revenues..............................................       7,444            --            --
Operating loss........................................     (27,479)       (4,380)         (274)
Depreciation and amortization.........................      (9,409)          (60)           --
Capital expenditures..................................     (26,666)      (85,036)      (15,058)
Purchase of wireless licenses.........................          --            --            --
Total assets..........................................     186,645       124,614
MEXICO
Revenues..............................................       1,203            --            --
Operating loss........................................     (68,847)       (5,350)           --
Depreciation and amortization.........................      (2,320)           --            --
Capital expenditures..................................      (8,315)         (822)           --
Purchase of wireless licenses.........................    (175,864)      (57,666)           --
Total assets..........................................     551,098        71,760
</TABLE>

                                      F-35
<PAGE>   131
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     A reconciliation of the Company's segment revenues, operating expenses,
depreciation and amortization and total assets to the corresponding consolidated
amounts is as follows (in thousands):


<TABLE>
<CAPTION>
                                                          AS OF AND FOR THE YEAR ENDED AUGUST 31,
                                                         -----------------------------------------
                                                             1999           1998           1997
                                                         ------------    -----------    ----------
<S>                                                      <C>             <C>            <C>
Segment revenues.......................................   $  11,984       $     22       $    --
Revenues of unconsolidated wireless operating
  companies............................................      (8,190)           (22)           --
Other unallocable revenues.............................         113             --            --
                                                          ---------       --------       -------
  Consolidated revenues................................   $   3,907       $     --       $    --
                                                          =========       ========       =======
Segment operating losses...............................   $(118,740)      $(29,747)      $(5,233)
Operating losses of unconsolidated wireless operating
  companies............................................     101,528         15,151         5,233
Corporate and eliminations.............................     (17,260)        (9,292)       (1,361)
                                                          ---------       --------       -------
  Consolidated operating loss..........................   $ (34,472)      $(23,888)      $(1,361)
                                                          =========       ========       =======
Segment depreciation and amortization..................   $ (13,762)      $   (180)      $  (120)
Depreciation and amortization of unconsolidated
  wireless operating companies.........................       8,501            180           120
Corporate depreciation and amortization................        (563)            --            --
                                                          ---------       --------       -------
  Consolidated depreciation and amortization...........   $  (5,824)      $     --       $    --
                                                          =========       ========       =======
Segment total assets...................................   $ 847,180       $285,365
Total assets of unconsolidated wireless operating
  companies............................................    (639,738)      (285,365)
Investments in and loans to unconsolidated wireless
  operating companies..................................      94,429        150,914
Corporate assets.......................................      33,460          6,838
                                                          ---------       --------
  Consolidated total assets............................   $ 335,331       $157,752
                                                          =========       ========
</TABLE>


     Revenues and long-lived assets related to operations in the United States
and other foreign countries are as follows (in thousands):


<TABLE>
<CAPTION>
                                                        AS OF AND FOR THE YEAR ENDED AUGUST 31,
                                                        ---------------------------------------
                                                           1999           1998          1997
                                                        ----------     ----------     ---------
<S>                                                     <C>            <C>            <C>
REVENUES:
United States.........................................   $     --       $     --       $    --
Other foreign countries...............................      3,907             --            --
                                                         --------       --------       -------
  Total consolidated revenues.........................   $  3,907       $     --       $    --
                                                         ========       ========       =======
LONG-LIVED ASSETS:
United States.........................................   $ 23,599       $     --       $    --
Other foreign countries...............................    264,369        104,557        42,267
                                                         --------       --------       -------
  Total consolidated long-lived assets................   $287,968       $104,557       $42,267
                                                         ========       ========       =======
</TABLE>

NOTE 14. SUBSEQUENT EVENTS

     INFRASTRUCTURE AGREEMENTS

     In September 1999, a subsidiary of Leap entered into separate
infrastructure equipment purchase agreements with two major telecommunications
suppliers. Under the agreements, each supplier will sell $330 million in
infrastructure equipment to the subsidiary. In connection with the sales of
infrastructure equipment, the suppliers will provide vendor financing that will
be used for equipment, services and operations needed to deploy the subsidiary's
wireless networks in various markets across the United States.

                                      F-36
<PAGE>   132
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

If the Chase Telecommunications acquisition fails to close by September 20,
2000, the Company has an obligation to repay up to $60 million of debt plus
accrued interest borrowed to finance equipment which is resold to Chase
Telecommunications. One of the purchase agreements is subject to the approval of
the applicable supplier's board of directors.

NOTE 15. SUBSEQUENT EVENTS (UNAUDITED)

PENDING WIRELESS LICENSE ACQUISITIONS


     On December 17, 1999, the Company agreed to increase the purchase price of
the Airgate Wireless licenses by $5.5 million. On January 18, 2000, the Company
completed the acquisition.


     On September 10, 1999, the Company agreed to purchase a wireless license
covering the Dayton, Ohio market from PCS Devco, Inc. ("PCS Devco") for a
purchase price of approximately $2.4 million in cash and the assumption of
approximately $1.1 million in debt obligations to the FCC. In addition, the
Company will transfer to PCS Devco one of the 36 wireless licenses it acquired
in the federal government's April 1999 reauction of PCS spectrum. During the
escrow period Leap is required to make PCS Devco's payments under the FCC debt,
with any payments made by Leap reducing the remaining cash payment to PCS Devco
at closing.


     On January 7, 2000, the Company agreed to acquire two wireless licenses
covering the Pittsburgh, Pennsylvania and Denver, Colorado markets from
Radiofone PCS, L.L.C. ("Radiofone"). The purchase price for the Pittsburgh
license is $18.4 million in cash and the purchase price for the Denver license
is 232,754 shares of the Company's common stock and $3.4 million in cash less
the amount of debt owed by Radiofone to the FCC related to the license which
will be assumed by the Company at the closing. As of November 30, 1999, the
outstanding principal amount of the FCC debt was approximately $1.5 million. The
amounts owed to the FCC must be repaid in quarterly installments of principal
and interest through April 2007.


     Each of these agreements are subject to FCC approval and other conditions
to closing, but no assurance can be given that they will be closed on schedule
or at all.

CHASE TELECOMMUNICATIONS HOLDINGS

     On November 15, 1999, the Company increased to $50.0 million the maximum
amount of working capital loans that may be drawn by Chase Telecommunications
Holdings.

LITIGATION

     On December 2, 1999, Metrosvyaz filed suit against the Company and certain
of its officers in the U.S. District Court for the Central District of
California. The Metrosvyaz suit alleges claims for libel, trade libel,
intentional and negligent interference with prospective advantage and breach of
fiduciary duty. The suit seeks compensatory damages in excess of $100 million as
well as punitive damages and injunctive relief. The Company believes the
Metrosvyaz claims are without merit and will vigorously defend against them. The
Company cannot, however, be certain of the outcome of this litigation. If
Metrosvyaz prevails in its claims it could have a material adverse effect on the
Company's business and financial condition.

                                      F-37
<PAGE>   133
                       LEAP WIRELESS INTERNATIONAL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


EXECUTIVE OFFICER DEFERRED STOCK PLAN



     In December 1999, the Company established an Executive Officer Deferred
Stock Plan that provides for mandatory deferral of 25% and voluntary deferral of
up to 75% of executive officer bonuses. Bonus deferrals are converted into share
units credited to the participant's account, with the number of share units
calculated by dividing the deferred bonus amount by the fair market value of the
Company's common stock on the bonus payday. Share units represent the right to
receive shares of the Company's common stock in accordance with the plan. The
Company will also credit to a matching account that number of share units equal
to 20% of the share units credited to the participant's accounts. Matching share
units vest ratably over 3 years on each anniversary date of the applicable bonus
payday. The Company has reserved 25,000 shares of its common stock for issuance
under the plan.


                                   *  *  *  *

                                      F-38
<PAGE>   134


                       LEAP WIRELESS INTERNATIONAL, INC.



                     CONDENSED CONSOLIDATED BALANCE SHEETS


                       (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                              NOVEMBER 30,    AUGUST 31,
                                                                  1999           1999
                                                              ------------    ----------
                                                              (UNAUDITED)
<S>                                                           <C>             <C>
ASSETS
Cash and cash equivalents...................................   $  40,249      $  26,215
Accounts receivable, net....................................       3,980          2,726
Inventories.................................................       4,329          5,410
Recoverable taxes...........................................       6,592          3,907
Other current assets........................................       5,500          1,926
                                                               ---------      ---------
     Total current assets...................................      60,650         40,184
Property and equipment, net.................................     112,841        116,947
Investments in and loans receivable from unconsolidated
  wireless operating companies..............................      77,398         94,429
Intangible assets, net......................................      71,475         73,944
Deposits and other assets...................................      10,977          9,827
                                                               ---------      ---------
     Total assets...........................................   $ 333,341      $ 335,331
                                                               =========      =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities....................   $  20,139      $  16,372
Loans payable to banks......................................      17,566         17,225
                                                               ---------      ---------
     Total current liabilities..............................      37,705         33,597
Long-term debt..............................................     260,818        221,812
Other long-term liabilities.................................       9,272          8,504
                                                               ---------      ---------
     Total liabilities......................................     307,795        263,913
                                                               ---------      ---------
Commitments and contingencies (Notes 2, 6 and 8)
Minority interest in consolidated subsidiary................         373            518
                                                               ---------      ---------
Stockholders' equity:
  Preferred stock -- authorized 10,000,000 shares $.0001 par
     value, no shares issued and outstanding................          --             --
  Common stock -- authorized 75,000,000 shares; $.0001 par
     value, 18,954,636 shares issued and outstanding........           2              2
  Additional paid-in capital................................     292,651        291,189
  Accumulated deficit.......................................    (263,157)      (216,896)
  Accumulated other comprehensive loss......................      (4,323)        (3,395)
                                                               ---------      ---------
     Total stockholders' equity.............................      25,173         70,900
                                                               ---------      ---------
     Total liabilities and stockholders' equity.............   $ 333,341      $ 335,331
                                                               =========      =========
</TABLE>



See accompanying notes to condensed consolidated financial statements.


                                      F-39
<PAGE>   135


                       LEAP WIRELESS INTERNATIONAL, INC.



                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                       AND COMPREHENSIVE LOSS (UNAUDITED)


                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED
                                                                   NOVEMBER 30,
                                                              ----------------------
                                                                1999         1998
                                                              --------    ----------
                                                                          (RESTATED)
<S>                                                           <C>         <C>
Operating revenues..........................................  $  5,484     $     --
                                                              --------     --------
Operating expenses:
  Cost of operating revenues................................    (7,384)          --
  Selling, general and administrative expenses..............   (13,538)      (4,240)
  Depreciation and amortization.............................    (5,175)        (124)
                                                              --------     --------
       Total operating expenses.............................   (26,097)      (4,364)
                                                              --------     --------
     Operating loss.........................................   (20,613)      (4,364)
Equity in net loss of unconsolidated wireless operating
  companies.................................................   (16,193)     (16,029)
Interest income.............................................       397          462
Interest expense and amortization of discount and facility
  fee.......................................................    (7,174)      (1,051)
Foreign currency transaction losses.........................    (2,794)          --
Other income (expense), net.................................       116           --
                                                              --------     --------
     Net loss...............................................   (46,261)     (20,982)
Other comprehensive income (loss):
  Foreign currency translation losses.......................      (928)        (587)
                                                              --------     --------
     Comprehensive loss.....................................  $(47,189)    $(21,569)
                                                              ========     ========
Basic and diluted net loss per common share.................  $  (2.45)    $  (1.19)
                                                              ========     ========
Shares used to calculate basic and diluted net loss per
  common share..............................................    18,857       17,663
                                                              ========     ========
</TABLE>



See accompanying notes to condensed consolidated financial statements.


                                      F-40
<PAGE>   136


                       LEAP WIRELESS INTERNATIONAL, INC.



                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                  (UNAUDITED)


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED
                                                                   NOVEMBER 30,
                                                              ----------------------
                                                                1999         1998
                                                              --------    ----------
                                                                          (RESTATED)
<S>                                                           <C>         <C>
Operating activities:
Net cash used in operating activities.......................  $(17,934)   $ (10,054)
                                                              --------    ---------
Investing activities:
  Purchase of property and equipment........................    (5,040)      (2,876)
  Investments in and loans to unconsolidated wireless
     operating companies....................................    (5,500)     (86,791)
  Proceeds from liquidation of discontinued foreign
     venture................................................     7,006           --
  Loan receivable to related party..........................        --      (17,500)
  Repayment of loan receivable from related party...........        --        7,500
  Acquisition of wireless licenses..........................        --         (689)
                                                              --------    ---------
Net cash used in investing activities.......................    (3,534)    (100,356)
                                                              --------    ---------
Financing activities:
  Proceeds from loans payable to banks......................        --        6,720
  Borrowings under credit agreement.........................    30,905       23,315
  Repayment of borrowings under credit agreement............        --       (7,500)
  Issuance of common stock..................................     1,439          103
  Deferred customs duties and other.........................       812           --
  Former parent company's investment........................        --       95,268
                                                              --------    ---------
Net cash provided by financing activities...................    33,156      117,906
                                                              --------    ---------
Effect of exchange rate changes on cash and cash
  equivalents...............................................     2,346           --
                                                              --------    ---------
Net increase in cash and cash equivalents...................    14,034        7,496
Cash and cash equivalents at beginning of period............    26,215           --
                                                              --------    ---------
Cash and cash equivalents at end of period..................  $ 40,249    $   7,496
                                                              ========    =========
Supplemental disclosure of non-cash investing and financing
  activities:
  Loans to unconsolidated wireless operating company
     converted to equity investment.........................  $     --    $  28,196
  Long-term financing to purchase property and equipment....  $  4,739    $      --
  Facility fee due on long-term debt........................  $     --    $   5,300
</TABLE>



See accompanying notes to condensed consolidated financial statements.


                                      F-41
<PAGE>   137


                       LEAP WIRELESS INTERNATIONAL, INC.



        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



NOTE 1. BACKGROUND AND BASIS OF PRESENTATION



THE COMPANY AND NATURE OF BUSINESS



     Leap Wireless International, Inc., a Delaware corporation, and its wholly
owned and majority-owned subsidiaries (the "Company" or "Leap") is a wireless
communications carrier that deploys, owns and operates networks in domestic and
international markets. Through its operating companies, Leap has launched
all-digital wireless networks in the United States, Chile and Mexico. The
Company was incorporated on June 24, 1998 as a wholly owned subsidiary of
Qualcomm Incorporated ("Qualcomm"). On September 23, 1998, Qualcomm distributed
all of the outstanding shares of common stock of the Company to Qualcomm's
stockholders as a taxable dividend (the "Distribution"). In connection with the
Distribution, one share of Company common stock was issued for every four shares
of Qualcomm common stock outstanding on September 11, 1998. Following the
Distribution, the Company and Qualcomm operate as independent companies. The
condensed consolidated financial statements reflect the Company as if it were a
separate entity for all periods presented.



INTERIM FINANCIAL STATEMENTS



     The accompanying interim condensed consolidated financial statements have
been prepared by the Company without audit, in accordance with the instructions
to Form 10-Q and, therefore, do not include all information and footnotes
necessary for a fair presentation of its financial position, results of
operations, cash flows and stockholders' equity in accordance with generally
accepted accounting principles. In the opinion of management, the unaudited
financial information for the interim periods presented reflects all adjustments
(which include only normal, recurring adjustments) necessary for a fair
presentation. These condensed consolidated financial statements and notes
thereto should be read in conjunction with the consolidated financial statements
and notes thereto included in the Company's Annual Report to Shareholders for
the Fiscal Year Ended August 31, 1999 incorporated by reference in the Company's
1999 Annual Report on Form 10-K. Operating results for interim periods are not
necessarily indicative of operating results for an entire fiscal year.



     The condensed consolidated financial statements are prepared using
generally accepted accounting principles. These principles require management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities, and the
reported amounts of revenues and expenses. Actual results could differ from
those estimates. Certain prior period amounts have been reclassified to conform
to the current period presentation.



RESTATEMENT



     The Company adopted the equity method of accounting for its investment in
Chase Telecommunications Holdings, Inc. ("Chase Telecommunications Holdings") in
the third quarter of fiscal 1999. Prior to that time, the Company accounted for
its investment in Chase Telecommunications Holdings under the cost method.
Accordingly, all prior periods presented in these condensed consolidated
financial statements have been adjusted retroactively in accordance with
generally accepted accounting principles.



BASIC AND DILUTED NET LOSS PER COMMON SHARE



     Basic and diluted net loss per common share for the three months ended
November 30, 1999 and 1998 was calculated by dividing the net loss for each of
the periods by the weighted average number of common shares outstanding for each
of the periods of 18,856,656 and 17,662,760, respectively. The weighted average
number of common shares outstanding assumes that the 17,647,685 shares issued at


                                      F-42
<PAGE>   138

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



Distribution were outstanding for the periods prior to Distribution. Stock
options for 5,705,485 common shares, the conversion of Qualcomm's Trust
Convertible Preferred Securities which are convertible into 1,959,053 shares of
the Company's common stock, and the exercise of a warrant issued to Qualcomm for
4,500,000 shares of the Company's common stock have not been considered in
calculating basic and diluted net loss per common share because their effect
would be anti-dilutive. As a result, the Company's basic and diluted net loss
per common share are the same.



FUTURE ACCOUNTING REQUIREMENTS



     In June 1998, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging
Activities," which the Company will be required to adopt for fiscal year 2001.
This statement establishes a new model for accounting for derivatives and
hedging activities. Under SFAS No. 133, all derivatives must be recognized as
assets and liabilities and measured at fair value. The Company does not expect
that the adoption of SFAS No. 133 will have a material impact on its
consolidated financial position or results of operations.



NOTE 2. PENDING WIRELESS LICENSE ACQUISITIONS



     In September 1998, the Company entered into an agreement, as amended in
December 1999, to purchase three wireless licenses covering markets in North
Carolina from AirGate Wireless, L.L.C. ("AirGate") for $25.0 million. The
purchase price consists of the Company assuming $11.7 million of 6.25% per annum
notes due April 2007 to the Federal Communications Commission ("FCC") related to
the licenses and the remainder payable in cash. The remaining cash payment is
increased for any principal payments made by AirGate on the notes during the
period prior to the closing of the transaction.



     In September 1999, the Company agreed to purchase a wireless license
covering the Dayton, Ohio market from PCS Devco, Inc. ("PCS Devco") for $3.5
million. The purchase price consists of the Company assuming a $1.1 million,
6.25% per annum note due June 2007 to the FCC related to the license and the
remainder payable in cash. The Company is required to make PCS Devco's payments
on the FCC note during the period prior to the closing of the transaction,
reducing the remaining cash payment to PCS Devco. In addition, the Company will
transfer to PCS Devco one of the 36 wireless licenses it acquired in the federal
government's April 1999 reauction of PCS spectrum.



     Each of these agreements are subject to FCC approval and other conditions
to closing, and no assurance can be given that they will be closed on schedule
or at all. See Note 8.



NOTE 3. INVESTMENTS AND LOANS TO UNCONSOLIDATED WIRELESS OPERATING COMPANIES



     The Company has equity interests in companies that directly or indirectly
hold telecommunications licenses. Its participation in each company differs and
the Company does not have majority interests in such companies. The Company
accounts for these equity interests under the equity method. The Company
accounts for its investments in foreign operating companies using a two-month
lag. The Company's ability to withdraw funds, including dividends, from its
participation in such investments is dependent in many cases on receiving the
consent of lenders and the other participants, over which the Company has no
control.



     Commencing with the fourth quarter of fiscal 1999, the Company began
accounting for Smartcom S.A. ("Smartcom") as a consolidated entity. Prior to the
fourth quarter of fiscal 1999,


                                      F-43
<PAGE>   139

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



Smartcom was accounted for under the equity method. The Company recorded equity
losses from Smartcom of $3.4 million during the three months ended November 30,
1998.



     Condensed combined financial information for the Leap operating companies
accounted for under the equity method is summarized as follows (in thousands):



<TABLE>
<CAPTION>
                                                              NOVEMBER 30,   AUGUST 31,
                                                                  1999          1999
                                                              ------------   ----------
                                                              (UNAUDITED)
<S>                                                           <C>            <C>
Current assets..............................................   $  33,109     $ 140,899
Non-current assets..........................................     561,395       576,765
Current liabilities.........................................     (89,899)     (112,539)
Non-current liabilities.....................................    (331,549)     (347,590)
                                                               ---------     ---------
     Total stockholders' capital............................     173,056       257,535
Other stockholders' share of capital........................      95,658       146,059
                                                               ---------     ---------
Company's share of capital..................................      77,398       111,476
Lag period loans and advances...............................          --        10,195
Write-down in investments...................................          --       (27,242)
                                                               ---------     ---------
  Investments in and loans receivable from unconsolidated
     wireless operating companies...........................   $  77,398     $  94,429
                                                               =========     =========
</TABLE>



<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED
                                                                     NOVEMBER 30,
                                                              ---------------------------
                                                                 1999            1998
                                                              -----------    ------------
                                                              (UNAUDITED)    (UNAUDITED &
                                                                              RESTATED)
<S>                                                           <C>            <C>
Operating revenues..........................................   $  3,501        $    807
                                                               --------        --------
Operating losses............................................    (50,319)        (13,142)
Other income (expense), net.................................     (8,887)         (5,434)
Foreign currency transaction gains..........................      5,926             426
                                                               --------        --------
  Net loss..................................................    (53,280)        (18,150)
Other stockholders' share of net loss.......................    (35,761)         (1,677)
                                                               --------        --------
Company's share of net loss.................................    (17,519)        (16,473)
Amortization of excess cost of investment...................         --            (244)
Elimination of intercompany transactions....................      1,326             688
                                                               --------        --------
  Equity in net loss of unconsolidated wireless operating
     companies..............................................   $(16,193)       $(16,029)
                                                               ========        ========
</TABLE>



CHASE TELECOMMUNICATIONS HOLDINGS



     In December 1996, the Company purchased $4.0 million of Class B Common
Stock of Chase Telecommunications Holdings, representing 7.2% of the outstanding
capital stock. The Company has also provided a $50.0 million working capital
facility to Chase Telecommunications Holdings. At November 30, 1999, borrowings
under the facility totaled $43.4 million, including $4.5 million of accrued and
capitalized interest. However, because the facility is the only source of
working capital for Chase Telecommunications Holdings, the carrying value of the
Company's investment and the loans under the facility have been reduced to zero
as the Company has recognized 100% of the net losses of Chase


                                      F-44
<PAGE>   140

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



Telecommunications Holdings to the extent of its investment and loans. The
Company recorded equity losses from Chase Telecommunications Holdings of $5.5
million and $8.6 million during the three months ended November 30, 1999 and
1998, respectively.



     In December 1998, the Company agreed to acquire substantially all the
assets of Chase Telecommunications Holdings, including wireless licenses,
subject to FCC approval and other conditions. The purchase price includes
approximately $6.3 million in cash, the assumption of principal amounts of
liabilities that totaled approximately $109.8 million at November 30, 1999, a
warrant to purchase 1% of the common stock of the Company's subsidiary Cricket
Communications Holdings, Inc. ("Cricket Communications Holdings") at an exercise
price of $1.0 million, and contingent earn-out payments of up to $41.0 million
based on the earnings of the business acquired during the fifth full year
following the closing of the acquisition. The liabilities to be assumed include
approximately $78.8 million in principal amounts owed to the FCC associated with
the wireless licenses that bear interest at the rate of 7.0% per annum and must
be repaid in quarterly installments of principal and interest through September
2006.



PEGASO



     At November 30, 1999, the Company has a 28.6% interest in Pegaso, a Mexican
corporation which is deploying the first 100% digital wireless communications
network in Mexico. The Company invested $100.0 million in Pegaso from June to
September 1998 as a founding shareholder. The Company recorded equity losses
from Pegaso of $10.7 million and $0.6 million during the three months ended
November 30, 1999 and 1998, respectively.



DISCONTINUED FOREIGN VENTURES



     Through a subsidiary, the Company has an interest in Orrengrove Investments
Limited ("Orrengrove"), which in turn owned a 60% interest in three related
companies (the "Transworld Companies") which are being liquidated. The third
party satellite that the Transworld Companies used to provide long distance
service failed in April 1999. The directors of the Transworld Companies voted to
liquidate the companies after reviewing a series of alternative business plans
that did not meet their minimum financial performance criteria. As a result, the
Company wrote down its investment in Orrengrove in the fourth quarter of fiscal
1999 to the proceeds it expects to receive in connection with the liquidations.
The Company recorded equity losses from Orrengrove of $0.9 million during the
three months ended November 30, 1998.



     Through another subsidiary, the Company owns a 35% interest in Metrosvyaz
Limited ("Metrosvyaz"), a company that is attempting to establish joint ventures
in Russia to construct and operate networks providing wireless local loop
service. Metrosvyaz was funding its activities through vendor financing from an
equipment supplier and through a working capital facility provided by the
Company. The Company has ceased funding loans to Metrosvyaz and, as a result,
wrote down its remaining $9.6 million investment in Metrosvyaz in the fourth
quarter of fiscal 1999. As described in Note 6, Leap has initiated arbitration
against Metrosvyaz and one of its officers, and Metrosvyaz has subsequently
filed a lawsuit against the Company and certain of its executive officers. The
Company recorded equity losses from Metrosvyaz of $2.5 million during the three
months ended November 30, 1998.


                                      F-45
<PAGE>   141

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



NOTE 4. BALANCE SHEET COMPONENTS



<TABLE>
<CAPTION>
                                                            NOVEMBER 30,    AUGUST 31,
                                                                1999           1999
                                                            ------------    ----------
                                                            (UNAUDITED)
                                                                  (IN THOUSANDS)
<S>                                                         <C>             <C>
ACCOUNTS RECEIVABLE, NET:
Trade accounts receivable.................................     $3,445         $2,197
  Other accounts receivable...............................      1,238          1,112
                                                               ------         ------
                                                                4,683          3,309
  Allowance for doubtful accounts.........................       (703)          (583)
                                                               ------         ------
                                                               $3,980         $2,726
                                                               ======         ======
INVENTORIES:
  Handsets................................................     $3,337         $4,320
  Accessories.............................................        992          1,090
                                                               ------         ------
                                                               $4,329         $5,410
                                                               ======         ======
</TABLE>



NOTE 5. LONG-TERM DEBT



     Long-term debt is summarized as follows (in thousands):



<TABLE>
<CAPTION>
                                                              NOVEMBER 30,
                                                                  1999
                                                              ------------
                                                              (UNAUDITED)
<S>                                                           <C>
Credit Agreement, net of facility fee.......................    $154,991
Deferred Payment Agreement..................................      89,220
Note payable to Telex-Chile, net of discount................      16,607
                                                                --------
                                                                $260,818
                                                                ========
</TABLE>



CREDIT AGREEMENT



     The Company entered into a secured credit facility (the "Credit Agreement")
with Qualcomm on September 23, 1998. The Credit Agreement consists of two
sub-facilities. The working capital sub-facility enables the Company to borrow
up to $35.2 million from Qualcomm for working capital needs. The investment
capital sub-facility enables the Company to borrow up to $229.8 million from
Qualcomm for strategic capital investments. At November 30, 1999, the Company
had borrowed $15.0 million and $135.3 million under the working capital
sub-facility and investment capital sub-facility, respectively.



DEFERRED PAYMENT AGREEMENT



     Smartcom and Qualcomm are parties to a Deferred Payment Agreement, as
amended, related to Smartcom's purchase of equipment, software and services from
Qualcomm. The assets of Smartcom collateralize its obligations under the
Deferred Payment Agreement. The Company has also pledged its shares in Smartcom
as collateral for the Company's guaranty of Smartcom's obligation to Qualcomm.
The Deferred Payment Agreement requires Smartcom to meet certain financial and
operating covenants, including a debt to equity ratio and restrictions on
Smartcom's ability to pay dividends and to distribute


                                      F-46
<PAGE>   142

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



assets. As a result, substantially all the net assets are restricted from
distribution to Leap. Under the terms of the amended agreement, Qualcomm has
agreed to defer collection of principal amounts up to a maximum of $84.5 million
plus accrued and capitalized interest.



NOTE 6. COMMITMENTS AND CONTINGENCIES



PEGASO



     In May 1999, Pegaso entered into a $100 million loan agreement with several
banks with credit support from Qualcomm. The Company guaranteed 33% of Pegaso's
obligations under this loan agreement in the event of Pegaso's default. In
December 1999, as a condition of the guarantee, the Company received an option
to subscribe for and purchase up to 243,090 limiting voting series "N" treasury
shares of Pegaso. The number of shares to be purchased by the Company under the
option will be calculated to provide a total internal rate of return on the
average outstanding balance of the bridge loan of 20%. The options have an
exercise price of $0.01 per share and expire 10 years from the date of issuance.
The options are exercisable at any time after the date on which all amounts
under the loan agreement are paid in full.



INFRASTRUCTURE EQUIPMENT PURCHASE AND FINANCING AGREEMENTS



     In September 1999, a subsidiary of the Company entered into separate
infrastructure equipment purchase and financing agreements with two major
telecommunications suppliers. Under the agreements, the subsidiary has agreed to
purchase $330 million in infrastructure equipment from each supplier. In
connection with the sales of infrastructure equipment, the suppliers will
provide vendor financing that will be used for equipment, services and
operations needed to deploy the subsidiary's wireless networks in various
markets across the United States. One of the finance agreements is subject to
the approval of the applicable supplier's board of directors.



     Until the pending acquisition of substantially all the assets of Chase
Telecommunications Holdings is completed, the Company plans to purchase
equipment and services required by Chase Telecommunications Holdings and then
resell the equipment and services to Chase Telecommunications Holdings on
substantially similar terms. If the Company fails to consummate the Chase
Telecommunications Holdings acquisition by September 20, 2000, the Company will
be required to pay in full up to $60.0 million of debt plus accrued interest
incurred from the purchase and sale of equipment and services to Chase
Telecommunications Holdings. As of November 30, 1999, no equipment had been
purchased and resold to Chase Telecommunications Holdings.



     Following the closing of the Chase Telecommunications Holdings acquisition,
amounts owed by Chase Telecommunications Holdings to Qualcomm under an equipment
financing agreement become due and payable within five days and will be repaid
from borrowings under one of the new equipment financing agreements. As of
November 30, 1999, Chase Telecommunications Holdings owed approximately $31.0
million to Qualcomm under its equipment financing agreement.



LITIGATION



     In September 1999, the Company announced that it had stopped funding loans
to Metrosvyaz. Metrosvyaz had not satisfied certain conditions required for
funding and was in default under its loan agreement with the Company. In
addition, the Company had been prevented from securing full reporting and
documentation of performance, results and expenditures of Metrosvyaz despite
repeated efforts to


                                      F-47
<PAGE>   143

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



obtain that information. Preliminary results of a special investigation of
Metrosyvaz disclosed serious irregularities, including unaccounted for funds and
questionable contracts and payments. On September 29, 1999, the Company issued a
demand for arbitration seeking a full accounting and damages from Metrosvyaz and
one of its directors with respect to these matters. Management cannot determine
the likely outcome of the arbitration.



     In December 1999, Metrosvyaz filed suit against the Company and certain of
its officers in the U.S. District Court for the Central District of California.
The Metrosvyaz suit alleges claims for libel, trade libel, intentional and
negligent interference with prospective advantage and breach of fiduciary duty.
The suit seeks compensatory damages in excess of $100 million as well as
punitive damages and injunctive relief. The Company believes the Metrosvyaz
claims are without merit and will vigorously defend against them. The Company
cannot, however, be certain of the outcome of this litigation. If Metrosvyaz
prevails in its claims it could have a material adverse effect on the Company's
business and financial condition.



     Various others claims arising in the course of business, seeking monetary
damages and other relief, are pending. The amount of the liability, if any, from
such claims cannot be determined with certainty; however, in the opinion of
management, the ultimate liability for such claims will not have a material
adverse effect on the Company's consolidated financial position, results of
operations or cash flows.


                                      F-48
<PAGE>   144

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



NOTE 7. SEGMENT DATA



     The Company's current reportable segments are countries in which it
manages, supports, operates and otherwise participates in wireless
communications business ventures. These reportable segments are evaluated
separately because each geographic region presents different marketing
strategies and operational issues, as well as distinct economic climates and
regulatory constraints. The Company's reportable segments are comprised of
Cricket Communications Holdings and Chase Telecommunications Holdings in the
United States, and Leap's operating companies in Mexico and Chile.



     Summary information by segment is as follows (in thousands):



<TABLE>
<CAPTION>
                                                               AS OF AND FOR
                                                             THE THREE MONTHS
                                                            ENDED NOVEMBER 30,
                                                           ---------------------
                                                             1999        1998
                                                           --------    ---------
                                                                (UNAUDITED)
<S>                                                        <C>         <C>
UNITED STATES
Revenues.................................................  $  2,087    $     599
Operating loss...........................................   (15,498)      (4,432)
Operating loss before depreciation and amortization......    (5,810)      (3,557)
Capital expenditures.....................................    (3,929)      (3,522)
Total assets.............................................   101,486       84,177
CHILE
Revenues.................................................     5,448          208
Operating loss...........................................   (14,325)      (5,424)
Operating loss before depreciation and amortization......    (9,309)      (3,582)
Capital expenditures.....................................    (2,899)     (17,095)
Total assets.............................................   190,297      134,274
MEXICO
Revenues.................................................     1,414           --
Operating loss...........................................   (38,024)        (534)
Operating loss before depreciation and amortization......   (35,652)        (518)
Capital expenditures.....................................   (36,279)     (60,344)
Purchase of wireless licenses............................        --     (175,864)
Total assets.............................................   508,481      362,204
</TABLE>


                                      F-49
<PAGE>   145

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



     A reconciliation of the total of the Company's segment revenues, operating
losses and operating losses before depreciation and amortization to the
corresponding consolidated amounts is as follows (in thousands):



<TABLE>
<CAPTION>
                                                          FOR THE THREE MONTHS ENDED
                                                                 NOVEMBER 30,
                                                          --------------------------
                                                              1999           1998
                                                          ------------    ----------
                                                                 (UNAUDITED)
<S>                                                       <C>             <C>
Total segment revenues..................................    $  8,949       $    807
Revenues of unconsolidated wireless operating
companies...............................................      (3,501)          (807)
Other revenues..........................................          36             --
                                                            --------       --------
  Consolidated revenues.................................    $  5,484       $     --
                                                            ========       ========
Total segment operating losses..........................    $(67,847)      $(10,390)
Operating losses of unconsolidated wireless operating
  companies.............................................      50,319         13,142
Discontinued foreign ventures...........................          --         (3,752)
Corporate and eliminations..............................      (3,085)        (3,364)
                                                            --------       --------
  Consolidated operating loss...........................    $(20,613)      $ (4,364)
                                                            ========       ========
Total segment operating losses before depreciation and
  amortization..........................................    $(50,771)      $ (7,657)
Operating losses before depreciation and amortization of
  unconsolidated wireless operating companies...........      38,259         10,409
Discontinued foreign ventures...........................          --         (3,752)
Corporate and eliminations..............................      (2,926)        (3,240)
                                                            --------       --------
  Consolidated operating losses before depreciation and
     amortization.......................................    $(15,438)      $ (4,240)
                                                            ========       ========
</TABLE>



     Revenues and long-lived assets related to operations in the United States
and other foreign countries are as follows (in thousands):



<TABLE>
<CAPTION>
                                                          FOR THE THREE MONTHS ENDED
                                                                 NOVEMBER 30,
                                                          --------------------------
                                                              1999           1998
                                                          ------------    ----------
                                                                 (UNAUDITED)
<S>                                                       <C>             <C>
REVENUES:
United States...........................................    $     36       $     --
Other foreign countries.................................       5,448             --
                                                            --------       --------
     Total consolidated revenues........................    $  5,484       $     --
                                                            ========       ========
</TABLE>



<TABLE>
<CAPTION>
                                                          NOVEMBER 30,    AUGUST 31,
                                                              1999           1998
                                                          ------------    ----------
                                                          (UNAUDITED)
<S>                                                       <C>             <C>
LONG-LIVED ASSETS:
United States...........................................    $ 22,912       $ 23,599
Other foreign countries.................................     240,840        264,369
                                                            --------       --------
     Total consolidated long-lived assets...............    $263,752       $287,968
                                                            ========       ========
</TABLE>


                                      F-50
<PAGE>   146

                       LEAP WIRELESS INTERNATIONAL, INC.



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                            (UNAUDITED) (CONTINUED)



NOTE 8. SUBSEQUENT EVENTS



EXECUTIVE OFFICER DEFERRED STOCK PLAN



     In December 1999, the Company established an Executive Officer Deferred
Stock Plan that provides for mandatory deferral of 25% and voluntary deferral of
up to 75% of executive officer bonuses. Bonus deferrals are converted into share
units credited to the participant's account, with the number of share units
calculated by dividing the deferred bonus amount by the fair market value of the
Company's common stock on the bonus payday. Share units represent the right to
receive shares of the Company's common stock in accordance with the plan. The
Company will also credit to a matching account that number of share units equal
to 20% of the share units credited to the participant's account. Matching share
units vest ratably over 3 years on each anniversary date of the applicable bonus
payday. The Company has reserved 25,000 shares of its common stock for issuance
under the plan.



PENDING WIRELESS LICENSE ACQUISITIONS



     On January 7, 2000, the Company agreed to acquire two wireless licenses
covering the Pittsburgh, Pennsylvania and Denver, Colorado markets from
Radiofone PCS, L.L.C. ("Radiofone"). The purchase price for the Pittsburgh
license is $18.4 million in cash and the purchase price for the Denver license
is 232,754 shares of the Company's common stock and $3.4 million in cash less
the amount of debt owed by Radiofone to the FCC related to the license which
will be assumed by the Company at the closing. As of November 30, 1999, the
outstanding principal amount of the FCC debt was approximately $1.5 million. The
amounts owed to the FCC must be repaid in quarterly installments of principal
and interest through April 2007. The agreement is subject to FCC approval and
other conditions to closing.



     On January 18, 2000, the Company completed the acquisition of the three
wireless licenses from AirGate.



                                   *  *  *  *


                                      F-51
<PAGE>   147

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
Smartcom S.A.
(Company in the development stage)

     In our opinion, the accompanying balance sheets and the related statements
of income and comprehensive income, of cash flows and of changes in
shareholders' equity present fairly, in all material respects, the financial
position of Smartcom S.A., formerly named Chilesat Telefonia Personal S.A.,
(Company in the development stage) at December 31, 1998 and 1997, and the
results of its operations and cash flows for year ended December 31, 1998, for
the period from inception (March 3, 1997) to December 31, 1997, and for the
period from inception (March 3, 1997) to December 31, 1998, in conformity with
generally accepted accounting principles of the United States of America. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards of the United States of America which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

     At December 31, 1998, the Company had negative working capital of US$49.7
million. At that date, US$36.6 million of the current liabilities relate to debt
payable to related parties who have the option to convert such debt into shares
should Smartcom S.A. be unable to meet its obligations. As a result of its
negative working capital, the Company had not complied with certain financial
conditions of the credit agreement described in Note 8. As described in Note 14,
the Company has entered into a Second Amended and Restated Deferred Payment
Agreement which substantially revised the Deferred Payment Agreement covenants,
including covenants that were in default, and deferred the dates of repayment of
the loan, subject to certain conditions.

Price Waterhouse
Santiago, Chile,
February 25, 1999 except as to Note 14(b) which is as of March 16, 1999; Note
14(c) which is as of April 19, 1999; and Note 14(d) which is as of October 12,
1999.

                                      F-52
<PAGE>   148

                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                                 BALANCE SHEET
                      EXPRESSED IN THOUSANDS OF US DOLLARS

<TABLE>
<CAPTION>
                                                                 AS OF      AS OF DECEMBER 31,
                                                               MARCH 31,    ------------------
                                                                 1999         1998      1997
                                                              -----------   --------   -------
                                                              (UNAUDITED)
<S>                                                           <C>           <C>        <C>
ASSETS
CURRENT ASSETS
  Cash and cash equivalents.................................   $  1,058     $    942   $24,875
  Accounts receivable -- trade..............................      1,404        1,017        --
  Accounts receivable from related company..................         --           --        10
  Other accounts receivable.................................        119          134       133
  Recoverable taxes.........................................      3,308        6,480     6,228
  Inventories...............................................      1,421        4,419        --
  Other current assets......................................      1,348          779       695
                                                               --------     --------   -------
          Total current assets..............................      8,658       13,771    31,941
PROPERTY, PLANT AND EQUIPMENT, NET..........................    123,061      124,800    40,093
OTHER ASSETS................................................        641          712         4
                                                               --------     --------   -------
          Total assets......................................   $132,360     $139,283   $72,038
                                                               ========     ========   =======
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Interest payable..........................................   $  6,962     $     --   $    --
  Interest payable to related companies.....................      2,603        6,957       543
  Accounts and note payable.................................     27,033        1,804       380
  Accounts and notes payable to related companies...........     37,167       52,572       247
  Accrued liabilities and withholdings......................        911        2,160       960
                                                               --------     --------   -------
          Total current liabilities.........................     74,676       63,493     2,130
                                                               --------     --------   -------
LONG-TERM LIABILITIES
  Note payable..............................................     43,326           --        --
  Note payable to related company...........................         --       49,807    23,655
  Other long-term liabilities...............................      8,491        8,496     4,579
                                                               --------     --------   -------
          Total long-term liabilities.......................     51,817       58,303    28,234
                                                               --------     --------   -------
COMMITMENTS AND CONTINGENCIES...............................         --           --        --
SHAREHOLDERS' EQUITY
  Preferred stock (8,400,000 shares authorized, issued and
     outstanding, with no par value; liquidation preference
     up to stated value)....................................     42,000       42,000    42,000
  Common stock (8,400,000 shares authorized, issued and
     outstanding, with no par value)........................      1,964        1,964     1,964
  Other capital contributions...............................        940          493        --
  (Deficit) surplus accumulated during the development
     stage..................................................    (33,601)     (21,943)       55
  Accumulated other comprehensive losses....................     (5,436)      (5,027)   (2,345)
                                                               --------     --------   -------
          Total shareholders' equity........................      5,867       17,487    41,674
                                                               --------     --------   -------
          Total liabilities and shareholders' equity........   $132,360     $139,283   $72,038
                                                               ========     ========   =======
</TABLE>

The accompanying Notes 1 to 14 form an integral part of these financial
statements.

                                      F-53
<PAGE>   149

                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                  STATEMENT OF INCOME AND COMPREHENSIVE INCOME
                      EXPRESSED IN THOUSANDS OF US DOLLARS

<TABLE>
<CAPTION>
                                 FOR THE THREE MONTH                   FOR THE PERIOD        FOR THE PERIOD FROM
                                    PERIOD ENDED          FOR THE      FROM INCEPTION    INCEPTION (MARCH 3, 1997) TO
                                ---------------------    YEAR ENDED    (MARCH 3, 1997)   ----------------------------
                                MARCH 31,   MARCH 31,   DECEMBER 31,   TO DECEMBER 31,    MARCH 31,     DECEMBER 31,
                                  1999        1998          1998            1997             1999           1998
                                ---------   ---------   ------------   ---------------   ------------   -------------
                                     (UNAUDITED)                                         (UNAUDITED)
<S>                             <C>         <C>         <C>            <C>               <C>            <C>
OPERATING RESULTS
  Sales.......................  $  2,386     $    --      $  1,284         $    --         $  3,670       $  1,284
  Cost of sales...............    (1,273)         --        (1,570)             --           (2,843)        (1,570)
                                --------     -------      --------         -------         --------       --------
     Gross margin.............     1,113          --          (286)             --              827           (286)
  Remunerations and other
     staff costs..............    (1,408)       (735)       (3,916)             --           (5,324)        (3,916)
  Sales commissions...........      (600)         --          (882)             --           (1,482)          (882)
  Marketing expenses..........      (196)       (352)       (3,619)             --           (3,815)        (3,619)
General and administrative
  expenses....................    (1,204)        (81)       (2,736)           (659)          (4,599)        (3,395)
  Depreciation and
     amortization.............    (4,148)        (14)       (3,743)             (4)          (7,895)        (3,747)
                                --------     -------      --------         -------         --------       --------
     Net operating loss.......    (6,443)     (1,182)      (15,182)           (663)         (22,288)       (15,845)
                                --------     -------      --------         -------         --------       --------
NON-OPERATING RESULTS
  Interest income.............        46         623         1,058           2,022            3,126          3,080
  Interest expense............    (2,702)         (7)       (3,295)             --           (5,997)        (3,295)
  Currency exchange losses....    (2,649)     (1,242)       (4,186)         (1,280)          (8,115)        (5,466)
  Other income (expenses).....        90          (4)         (393)            (24)            (327)          (417)
                                --------     -------      --------         -------         --------       --------
     Non-operating (loss)
       income.................    (5,215)       (630)       (6,816)            718          (11,313)        (6,098)
                                --------     -------      --------         -------         --------       --------
     Net (loss) income........   (11,658)     (1,812)      (21,998)             55          (33,601)       (21,943)
OTHER COMPREHENSIVE INCOME
  Currency translation
     adjustment...............      (409)     (1,390)       (2,682)         (2,345)          (5,436)        (5,027)
                                --------     -------      --------         -------         --------       --------
  Comprehensive loss..........  $(12,067)    $(3,202)     $(24,680)        $(2,290)        $(39,037)      $(26,970)
                                ========     =======      ========         =======         ========       ========
</TABLE>

The accompanying Notes 1 to 14 form an integral part of these financial
statements.

                                      F-54
<PAGE>   150

                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                            STATEMENT OF CASH FLOWS
                      EXPRESSED IN THOUSANDS OF US DOLLARS

<TABLE>
<CAPTION>
                                  FOR THE THREE MONTH                      FOR THE PERIOD          FOR THE PERIOD FROM
                                      PERIOD ENDED           FOR THE       FROM INCEPTION     INCEPTION (MARCH 3, 1997) TO
                                 ----------------------     YEAR ENDED     (MARCH 3, 1997)    -----------------------------
                                 MARCH 31,    MARCH 31,    DECEMBER 31,    TO DECEMBER 31,     MARCH 31,      DECEMBER 31,
                                   1999         1998           1998             1997              1999            1998
                                 ---------    ---------    ------------    ---------------    ------------    -------------
                                      (UNAUDITED)                                             (UNAUDITED)
<S>                              <C>          <C>          <C>             <C>                <C>             <C>
CASH FLOW FROM OPERATING
  ACTIVITIES
Net (loss) income..............  $(11,658)    $ (1,812)      $(21,998)        $     55          $(33,601)       $(21,943)
  Adjustments to reconcile to
    net cash used in operating
    activities:
    Depreciation and
      amortization.............     4,148           14          3,743                4             7,895           3,747
    Use of the network and
      signal distribution
      services.................       447           --            493               --               940             493
  Changes in working capital:
    Accounts
      receivable -- trade......      (387)        (880)        (1,017)              --            (1,404)         (1,017)
    Accounts receivable from
      related companies........        --           --             10              (10)               --              --
    Other accounts
      receivable...............        15           --             (1)            (133)             (119)           (134)
    Recoverable taxes..........     3,172        1,520           (252)          (6,171)           (3,251)         (6,423)
    Inventories................     3,161           --             --               --             3,161              --
    Other current assets.......      (569)      (5,269)          (118)            (695)           (1,382)           (813)
    Accounts and note
      payable..................     3,403          494          1,424              380             5,207           1,804
    Accrued interest and
      accounts payable to
      related
      companies................       972           --          7,168              511             8,651           7,679
    Accrued liabilities and
      withholdings.............    (1,249)        (890)         1,200              957               908           2,157
                                 --------     --------       --------         --------          --------        --------
      Cash flow used in
         operating
         activities............     1,455       (6,823)        (9,348)          (5,102)          (12,995)        (14,450)
                                 --------     --------       --------         --------          --------        --------
CASH FLOW FROM INVESTING
  ACTIVITIES
  Acquisitions of property,
    plant and equipment........    (4,033)     (22,349)       (37,766)         (14,383)          (56,182)        (52,149)
  Other........................        71            4           (708)              (4)             (641)           (712)
                                 --------     --------       --------         --------          --------        --------
      Cash flow used in
         investing
         activities............    (3,962)     (22,345)       (38,474)         (14,387)          (56,823)        (52,861)
                                 --------     --------       --------         --------          --------        --------
CASH FLOW FROM FINANCING
  ACTIVITIES
  Notes payable to related
    companies..................        --       13,207         20,271               --            20,271          20,271
  Capital increase.............        --           --             --           42,000            42,000          42,000
  Other long-term
    liabilities................        --        1,377          3,917            4,579             8,496           8,496
                                 --------     --------       --------         --------          --------        --------
      Cash flow provided by
         financing
         activities............        --       14,584         24,188           46,579            70,767          70,767
                                 --------     --------       --------         --------          --------        --------
Net (decrease) increase in
  cash.........................    (2,507)     (14,584)       (23,634)          27,090               949           3,456
Effect of exchange rate changes
  on cash......................     2,623          (52)          (299)          (2,215)              109          (2,514)
                                 --------     --------       --------         --------          --------        --------
(Decrease) increase in cash and
  cash equivalents.............       116      (14,636)       (23,933)          24,875             1,058             942
Cash and cash equivalents at
  the beginning of the
  period.......................       942       24,875         24,875               --                --              --
                                 --------     --------       --------         --------          --------        --------
CASH AND CASH EQUIVALENTS AT
  THE END OF THE PERIOD........  $  1,058     $ 10,239       $    942         $ 24,875          $  1,058        $    942
                                 ========     ========       ========         ========          ========        ========
</TABLE>

The accompanying Notes 1 to 14 form an integral part of these financial
statements.

                                      F-55
<PAGE>   151

                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                            STATEMENT OF CASH FLOWS
                      EXPRESSED IN THOUSANDS OF US DOLLARS

SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                       FOR THE THREE MONTH                   FOR THE PERIOD         FOR THE PERIOD FROM
                                          PERIOD ENDED          FOR THE      FROM INCEPTION    INCEPTION (MARCH 3, 1997) TO
                                      ---------------------    YEAR ENDED    (MARCH 3, 1997)   -----------------------------
                                      MARCH 31,   MARCH 31,   DECEMBER 31,   TO DECEMBER 31,    MARCH 31,      DECEMBER 31,
                                        1999        1998          1998            1997             1999            1998
                                      ---------   ---------   ------------   ---------------   ------------    -------------
                                           (UNAUDITED)                                                  (UNAUDITED)
<S>                                   <C>         <C>         <C>            <C>               <C>             <C>
Interest paid.......................     $4          $--          $695            $923            $1,622          $1,618
</TABLE>

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES

     The following non-cash transactions occurred during the periods presented:

<TABLE>
<CAPTION>
                                                                       FOR THE PERIOD          FOR THE PERIOD FROM
                                FOR THE THREE MONTH      FOR THE       FROM INCEPTION     INCEPTION (MARCH 3, 1997) TO
                                   PERIOD ENDED         YEAR ENDED     (MARCH 3, 1997)    -----------------------------
                                     MARCH 31,         DECEMBER 31,    TO DECEMBER 31,     MARCH 31,      DECEMBER 31,
                                       1999                1998             1997              1999            1998
                                -------------------    ------------    ---------------    ------------    -------------
                                    (UNAUDITED)                                           (UNAUDITED)
<S>                             <C>                    <C>             <C>                <C>             <C>
Long-term financing received
  from related company to
  purchase fixed assets and
  inventories.................        $    --            $ 14,745         $ 23,655          $ 38,400        $ 38,400
Short-term financing received
  from related company to
  purchase fixed assets and
  inventories.................             --              42,707               --            42,707          42,707
Long-term financing to
  purchase fixed assets and
  inventories.................          1,578                  --               --             1,578              --
Purchase of fixed assets from
  party providing financing...         (1,415)            (53,067)         (23,655)          (78,137)        (76,722)
Purchase of inventories from
  party providing financing...           (163)             (4,385)              --            (4,548)         (4,385)
                                      -------            --------         --------          --------        --------
                                      $    --            $     --         $     --          $     --        $     --
                                      =======            ========         ========          ========        ========
</TABLE>

     As indicated in Note 1, Chilesat S.A. contributed non-cash assets and
liabilities to the joint venture on March 3, 1997. The net assets contributed at
that date are summarized as follows:

<TABLE>
<S>                                                           <C>
Current assets..............................................  $   57
Property, plant and equipment...............................   2,189
Current liabilities.........................................    (282)
                                                              ------
         Net assets contributed.............................  $1,964
                                                              ======
</TABLE>

The accompanying Notes 1 to 14 form an integral part of these financial
statements.

                                      F-56
<PAGE>   152

                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                       STATEMENT OF SHAREHOLDERS' EQUITY
                      EXPRESSED IN THOUSANDS OF US DOLLARS

<TABLE>
<CAPTION>
                                                                                            (DEFICIT)
                                                                                             SURPLUS
                                                                                           ACCUMULATED    ACCUMULATED
                              NUMBER OF   NUMBER OF                            OTHER       DURING THE        OTHER
                              PREFERRED    COMMON     PREFERRED   COMMON      CAPITAL      DEVELOPMENT   COMPREHENSIVE
                               SHARES      SHARES       STOCK     STOCK    CONTRIBUTIONS      STAGE         LOSSES        TOTAL
                              ---------   ---------   ---------   ------   -------------   -----------   -------------   --------
<S>                           <C>         <C>         <C>         <C>      <C>             <C>           <C>             <C>
Capital increase at
  inception on March 3,
  1997......................  8,400,000   8,400,000   $ 42,000    $1,964         --               --             --      $ 43,964
Share subscriptions
  receivable................        --          --     (42,000)      --          --               --             --       (42,000)
Payment of share
  subscriptions
  receivable................        --          --      42,000       --          --               --             --        42,000
Net income for the period...        --          --          --       --          --         $     55             --            55
Currency translation
  adjustment................        --          --          --       --          --               --        $(2,345)       (2,345)
                              ---------   ---------   --------    ------       ----         --------        -------      --------
Balance at December 31,
  1997......................  8,400,000   8,400,000   $ 42,000    $1,964         --         $     55        $(2,345)     $ 41,674
                              =========   =========   ========    ======       ====         ========        =======      ========
Balance at January 1,
  1998......................  8,400,000   8,400,000   $ 42,000    $1,964         --         $     55        $(2,345)     $ 41,674
Other contributed capital...        --          --          --       --        $493               --             --           493
Net loss for the period.....        --          --          --       --          --          (21,998)            --       (21,998)
Currency translation
  adjustment................        --          --          --       --          --               --         (2,682)       (2,682)
                              ---------   ---------   --------    ------       ----         --------        -------      --------
Balance at December 31,
  1998......................  8,400,000   8,400,000   $ 42,000    $1,964       $493         $(21,943)       $(5,027)     $ 17,487
                              =========   =========   ========    ======       ====         ========        =======      ========
Balance at January 1,
  1999......................  8,400,000   8,400,000   $ 42,000    $1,964       $493         $(21,943)       $(5,027)     $ 17,487
Other contributed capital
  (unaudited)...............        --          --          --       --         447               --             --           447
Net loss for the period
  (unaudited)...............        --          --          --       --          --          (11,658)            --       (11,658)
Currency translation
  adjustment (unaudited)....        --          --          --       --          --               --           (409)         (409)
                              ---------   ---------   --------    ------       ----         --------        -------      --------
Balance at March 31, 1999
  (unaudited)...............  8,400,00    8,400,000   $ 42,000    $1,964       $940         $(33,601)       $(5,436)     $  5,867
                              =========   =========   ========    ======       ====         ========        =======      ========
</TABLE>

The accompanying Notes 1 to 14 form an integral part of these financial
statements.

                                      F-57
<PAGE>   153

                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                       NOTES TO THE FINANCIAL STATEMENTS
                               DECEMBER 31, 1998

NOTE 1. THE COMPANY

     Smartcom S.A., formerly named Chilesat Telefonia Personal S.A., (the
"Company" or "Smartcom") is a joint venture created on March 3, 1997 by
Telex-Chile S.A. and its subsidiary Chilesat S.A. (together "Chilesat") and
Inversiones Leap Wireless Chile S.A. ("Inversiones", formerly Inversiones
Qualcomm S.A.) for the purpose of building and operating a mobile PCS telephone
system (personal communication system) in Chile. Inversiones is a wholly-owned
subsidiary of Leap Wireless International, Inc.

     Pursuant to the terms of the Subscription and Shareholders' Agreement
("Shareholders' Agreement"), Chilesat and Inversiones hold all of the
outstanding common and preferred shares of the Company, respectively. Each
partner has a 50% ownership in the joint venture. Each partner has the right to
elect two representatives to the Board of Directors and a fifth independent
director is elected by a vote of at least 75% of the shareholders. Approval of
4/5 of the directors is required for a number of significant operating and
management decisions. The common directors are entitled to nominate the general
manager, and the preferred directors are entitled to nominate the CFO. However,
approval of the nominations requires approval by 4/5 of the directors.

     During 1998, an amendment was made to the Shareholders' Agreement and
Qualcomm Incorporated transferred and assigned its interest in Inversiones to
Leap Wireless International, Inc. All terms and conditions of the shareholders
agreement are now binding on Leap Wireless International Inc.

     Because Chilesat's contributions to the joint venture were non-cash assets
and liabilities whose fair values were not readily determinable, the non-cash
assets and liabilities contributed were recorded at their predecessor basis.

     As one of the non-cash assets contributed, Chilesat provided a contract
entitling the Company to the right to use a part of Chilesat's network for a
period of 11.5 years and the right to receive signal distribution services for
the same period. The contract is for the Company's sole and exclusive use of
signal transmissions. Chilesat is responsible for meeting the Company's
transmission requirements as well as the supervision, control, maintenance and
repair of the network. Chilesat also contributed the already existing entity
Smartcom, among whose assets was the PCS license to operate in Chile.

     The Company is the holder of one of three national licenses to provide PCS
services in Chile. These services were required to be ready for operations under
the conditions of the license by June 23, 1998 in the case of the geographical
area covered by Chile's Fourth to Tenth regions and by December 23, 1998 for the
remainder of the country. The Company completed construction of its mobile PCS
telephone system infrastructure by the required dates. The Company entered into
a System Equipment Purchase Agreement with Qualcomm Incorporated whereby
Qualcomm Incorporated will provide manufacturing, engineering, equipping,
integrating, installing, testing and technical assistance for the mobile PCS
telephone system.

     Under the terms of the Shareholders' Agreement, the Company will purchase
from Qualcomm Incorporated all network hardware and software marketed by
Qualcomm Incorporated and at least 50% of all mobile and fixed handsets
purchased by the Company for a period expiring in September 2000. Similarly,
until the later of five years following the formation of the joint venture or
the date on which Inversiones ceases to hold preferred shares representing more
than 24% of the capital stock of the Company, the Shareholders agree to cause
the Company to use only IS95 CDMA technology.

                                      F-58
<PAGE>   154
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a) GENERAL

     Smartcom is a development stage company as defined in accordance with
Statement of Financial Accounting Standards No. 7 due to the fact that the
Company has not yet generated significant revenues from commercial operations.
As indicated in Note 1, the Company has completed the construction of its mobile
PCS telephone system infrastructure and testing of the installations between
Chile's Fourth and Tenth regions with friendly users commenced in July, 1998.
The mobile PCS telephone system began operations in September, 1998. The
infrastructure necessary to cover the remainder of Chile was operational in
December 1998.

     The financial statements have been prepared in accordance with generally
accepted accounting principles in the United States ("US GAAP"). The preparation
of financial statements in accordance with US GAAP requires management to make
estimates and assumptions that affect the reported amounts and disclosures in
the financial statements. Actual results could differ from those estimates.

     (b) PERIOD OF FINANCIAL STATEMENTS

     The financial statements for the Company are presented for the year ended
December 31, 1998 with comparative amounts for the period from the date of
formation of the joint venture on March 3, 1997 through December 31, 1997. The
unaudited financial statements for three months ended March 31, 1999 are
presented.

     (c) TRANSLATION OF THE CHILEAN PESO FINANCIAL STATEMENTS

     The financial statements give effect to the translation of the Chilean peso
financial statements of the Company (not submitted herewith) to United States
dollars. All asset and liability accounts have been translated (after
eliminating the effects of accounting for inflation in Chile) at the Observed
Exchange Rates determined by the Central Bank of Chile at March 31, 1999,
December 31, 1998 and 1997 of Ch$484.08, Ch$472.41 and Ch$439.18 per US$1,
respectively. Capital stock has been translated at historic Observed Exchange
Rates. Income and expense accounts have been translated at average monthly
Observed Exchange Rates. The net effects of translation are recorded in the
cumulative translation adjustment account as a component of Accumulated other
comprehensive losses in the Company's equity.

     (d) MONETARY ASSETS AND LIABILITIES IN OTHER CURRENCIES

     Monetary assets and liabilities denominated in foreign currency have been
translated at year-end exchange rates. The effects of such translation have been
recorded as exchange gains or losses in the statement of income. Certain assets
and liabilities are denominated in UFs (Unidades de Fomento). The UF is a
Chilean inflation-indexed, peso-denominated monetary unit which is set daily in
advance based on changes in the Consumer Price Index. The adjustment to the
closing value of UF-denominated assets and liabilities have also been recorded
as part of Currency exchange losses in the statement of income.

     (e) REVENUE RECOGNITION

     Revenue has been accrued at year end for the portion of fixed charge
services earned to date. The Company also recognizes revenues for traffic in
excess of the amounts attributable to the fixed charge

                                      F-59
<PAGE>   155
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

contracts in the month such revenues are billed. The effects of the unbilled
revenues at period end not recognized are not significant.

     (f) UNCOLLECTABLE ACCOUNTS

     The Company records an allowance for uncollectable accounts receivable with
respect to those amounts estimated not to be recoverable.

     (g) INVENTORY

     Inventory is comprised of handsets and accessories not yet placed into
service which are stated at the lower of historical cost, determined under a
first-in, first-out unit flow assumption, or market.

     (h) PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are recorded at acquisition cost plus
capitalized interest and direct costs incurred during the construction phase of
the mobile PCS telephone system. Depreciation is applied using the straight-line
method over the estimated useful lives of the assets once the assets are placed
in service. Depreciation with respect to the infrastructure of the mobile PCS
telephone system was applied beginning in September 1998.

     (i) ADVERTISING

     It is the Company's policy to record the cost of advertising as it is
incurred. For the year ended December 31, 1998, the Company recorded
US$3,619,000 (US$338,000 in 1997) as advertising expense. For the three months
ended March 31, 1999 (unaudited), the Company recorded US$197,000 as advertising
expense.

     (j) INCOME TAXES

     Income taxes have been recorded in accordance with Statement of Financial
Accounting Standards No. 109 (FAS 109). Income taxes payable for the current
year are recorded in current liabilities, if applicable. Future taxes arising
from differences between the amounts shown for assets and liabilities in the
balance sheet and the tax basis of those assets and liabilities at the balance
sheet date have been recorded as deferred income taxes. Deferred income tax
assets are reduced by a valuation allowance if, based on the weight of available
evidence, it is more likely than not that some portion or all of the deferred
income tax assets will not be realized.

     (k) LONG-LIVED ASSETS

     The Company reviews long-lived assets for impairment whenever events or
changes in circumstances indicate that the total amount of an asset may not be
recoverable. An impairment loss would be recognized when estimated future cash
flows expected to result from the use of the asset and its eventual disposition
are less than its carrying amount.

                                      F-60
<PAGE>   156
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

     (l) NETWORK USE AND SIGNAL DISTRIBUTION SERVICES

     It is the Company's policy to systematically recognize expense for the use
of the network and signal distribution services provided by a related party as
per an independent valuation on a straight-line basis over the remaining life of
the contract as other capital contributions (Note 11c).

     (m) CASH EQUIVALENTS

     The Company considers all highly liquid debt instruments purchased with a
maturity of three months or less to be cash equivalents, including securities
purchased under resale agreements. Securities purchased under agreements to
resell include investments in instruments issued by the Central Bank of Chile
acquired under resale agreements, and are stated at cost plus accrued interest.

     Cash and cash equivalents are summarized as follows:

<TABLE>
<CAPTION>
                                                                AS OF       AS OF DECEMBER 31,
                                                              MARCH 31,     -------------------
                                                                1999         1998       1997
                                                             -----------    ------    ---------
                                                             (UNAUDITED)
<S>                                                          <C>            <C>       <C>
Cash and bank deposits.....................................    $  586        $452      $   899
Time deposits..............................................        --         490       10,195
Securities purchased under agreements to resell............        --          --       13,736
Other......................................................       472          --           45
                                                               ------        ----      -------
                                                               $1,058        $942      $24,875
                                                               ======        ====      =======
</TABLE>

     (n) RECENT ACCOUNTING PRONOUNCEMENTS

     Statement of Financial Accounting Standards No. 133 (FAS 133), Accounting
for Derivative Instruments and Hedging Activities, is effective for fiscal years
beginning after June 15, 1999. This standard establishes accounting and
reporting standards for derivatives instruments, and for hedging activities. It
requires that an entity recognize all derivatives on the balance sheet at fair
value. Generally, changes in the fair value of derivatives must be recognized in
income when they occur, the only exception being derivatives that qualify as
hedges in accordance with the Standards. If a derivative qualifies as a hedge, a
company can elect to use "hedge accounting" to eliminate or reduce the
income-statement volatility that would arise from reporting changes in a
derivative's fair value in income. The type of accounting to be applied varies
depending on the nature of the exposure that is being hedged. In some cases,
income-statement volatility is avoided by an entity's recording changes in the
fair value of the derivative directly in shareholders' equity. In other cases,
changes in the fair value of the derivative continue to be reported in earnings
as they occur, but the impact is counterbalanced by the entity adjusting the
carrying value of the asset or liability that is being hedged. This standard is
not expected to have an effect on the reporting of the Company for the three
months ended March 31, 1999 (unaudited), the year ended December 31, 1998 and
period ended December 31, 1997 as it did not hold derivative instruments during
such periods. The effects of FAS 133 in future periods will depend upon whether
the Company enters into transactions in such periods involving derivative
instruments.

                                      F-61
<PAGE>   157
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

NOTE 3. SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL

     At December 31, 1998 and March 31, 1999 (unaudited), the Company held no
securities purchased under agreements to resell. Securities purchased under
agreements to resell at December 31, 1997 are summarized as follows:

<TABLE>
<CAPTION>
    FINANCIAL INSTITUTION       UNDERLYING FINANCIAL INSTRUMENT    AMOUNT      MATURITY DATE
    ---------------------       -------------------------------    -------     -------------
<S>                             <C>                                <C>       <C>
Banco de A. Edwards...........  Central Bank of Chile Debentures   $ 6,417   February 10, 1998
Banco de A. Edwards...........  Central Bank of Chile Debentures     6,491   February 12, 1998
Banco de A. Edwards...........  Central Bank of Chile Debentures       828   February 19, 1998
                                                                   -------
     Total....................                                     $13,736
                                                                   =======
</TABLE>

     At December 31, 1997, the underlying financial instruments were in the
custody of the counter party to the agreements. Central Bank of Chile Debentures
are generally considered to be low-risk securities and are generally not subject
to significant market volatility.

NOTE 4. RECOVERABLE TAXES

     Recoverable taxes at December 31, 1998 relate to value added taxes (VAT) of
US$6,480,000 (US$6,228,000 in 1997), incurred on the purchases of property,
plant and equipment required for the Company's mobile PCS telephone system and
goods and services. Recoverable taxes at March 31, 1999 (unaudited) were
US$3,308,000. VAT relating to the purchases of capital goods may be recovered in
cash by the Company in accordance with Chilean law. Other VAT is recovered by
offset against VAT raised on services rendered.

NOTE 5. INVENTORY

     Inventory is summarized as follows:

<TABLE>
<CAPTION>
                                                            AS OF          AS OF
                                                          MARCH 31,     DECEMBER 31,
                                                            1999            1998
                                                         -----------    ------------
                                                         (UNAUDITED)
<S>                                                      <C>            <C>
Handsets...............................................    $  749          $3,137
Accessories............................................       672           1,282
                                                           ------          ------
                                                           $1,421          $4,419
                                                           ======          ======
</TABLE>

                                      F-62
<PAGE>   158
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

NOTE 6. PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                            AS OF       AS OF DECEMBER 31,
                                                          MARCH 31,     -------------------
                                                            1999          1998       1997
                                                         -----------    --------    -------
                                                         (UNAUDITED)
<S>                                                      <C>            <C>         <C>
Land...................................................   $    332      $    340    $   140
Buildings and infrastructure...........................    113,849       114,926     39,771
Machinery and equipment................................     13,033        10,138         88
Other..................................................      3,637         3,100         98
Less: Accumulated depreciation.........................     (7,790)       (3,704)        (4)
                                                          --------      --------    -------
          Total net....................................   $123,061      $124,800    $40,093
                                                          ========      ========    =======
</TABLE>

     Estimated useful lives of assets are:

<TABLE>
<CAPTION>
                                                              YEARS
                                                              -----
<S>                                                           <C>
Machinery and equipment.....................................     10
Other.......................................................  5 - 10
</TABLE>

     For the year ended December 31, 1998, the Company capitalized US$4,830,000
(US$1,508,000 in 1997) of interest as part of the cost of construction of the
mobile PCS Telephone System. There was no interest capitalized for the three
month period ended March 31, 1999.

NOTE 7. ACCRUED LIABILITIES AND WITHHOLDINGS

     Accrued liabilities and withholdings are summarized as follows:

<TABLE>
<CAPTION>
                                                                                AS OF
                                                                AS OF        DECEMBER 31,
                                                              MARCH 31,     --------------
                                                                1999         1998     1997
                                                             -----------    ------    ----
                                                             (UNAUDITED)
<S>                                                          <C>            <C>       <C>
Construction in progress...................................     $ --        $1,365    $597
Advertising and marketing expenses.........................      167           321     278
Employee vacations.........................................      152           203      33
Other......................................................      592           271      52
                                                                ----        ------    ----
          Total............................................     $911        $2,160    $960
                                                                ====        ======    ====
</TABLE>

                                      F-63
<PAGE>   159
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

NOTE 8. RELATED COMPANY TRANSACTIONS

     a) BALANCES WITH RELATED COMPANIES AND QUALCOMM INCORPORATED

<TABLE>
<CAPTION>
                                                                                           AS OF DECEMBER 31,
                                                                         AS OF MARCH 31,   -------------------
                        COMPANY                           RELATIONSHIP        1999           1998       1997
                        -------                           ------------   ---------------   --------   --------
                                                                           (UNAUDITED)
<S>                                                       <C>            <C>               <C>        <C>
Accounts receivable from related company:
Chilesat Servicios Empresariales S.A....................  Affiliate         $     --       $     --   $     10
                                                                            ========       ========   ========
Interest payable to related companies:
Qualcomm Incorporated(1)................................  --                $     --       $ (5,326)  $   (543)
Leap Wireless International, Inc........................  Affiliate           (1,042)          (528)        --
Inversiones Leap Wireless Chile S.A.....................  Shareholder         (1,561)        (1,103)        --
                                                                            --------       --------   --------
                                                                            $ (2,603)      $ (6,957)  $   (543)
                                                                            ========       ========   ========
Accounts and notes payable to related companies:
Chilesat Servicios Empresariales S.A....................  Affiliate             (170)      $   (134)  $     --
Chilesat S.A............................................  Shareholder         (1,869)          (733)      (196)
Qualcomm Incorporated(1)................................  --                      --        (16,555)        --
Leap Wireless International, Inc........................  Affiliate          (14,745)       (14,745)        --
Inversiones Leap Wireless Chile S.A.....................  Shareholder        (20,271)       (20,271)        --
Telex-Chile S.A.........................................  Shareholder            (35)           (29)       (12)
Telsys S.A..............................................  Affiliate              (77)          (105)       (39)
                                                                            --------       --------   --------
                                                                            $(37,167)      $(52,572)  $   (247)
                                                                            ========       ========   ========
Note payable to related company -- long-term:
Qualcomm Incorporated(1)................................  --                $     --       $(49,807)  $(23,655)
                                                          ===========       ========       ========   ========
</TABLE>

- -------------------------
(1) Qualcomm Incorporated ceased to be an affiliate on September 23, 1998.

     b) RELATED COMPANY TRANSACTIONS

<TABLE>
<CAPTION>
                                                                                FOR THE
                                                                              THREE MONTH        AMOUNT OF
                                                                              PERIOD ENDED     TRANSACTIONS
                                                                               MARCH 31,     -----------------
           COMPANY              RELATIONSHIP           TRANSACTION                1999        1998      1997
           -------              ------------           -----------            ------------   -------   -------
                                                                              (UNAUDITED)
<S>                             <C>           <C>                             <C>            <C>       <C>
Chilesat Servicios              Affiliate     Reimbursement of costs              $ --       $    --   $    47
  Empresariales S.A.                            incurred on their behalf
                                              Reimbursement of costs                42           130        --
                                                incurred in connection with
                                                construction
Chilesat S.A.                   Shareholder   Reimbursement of costs               646           586       589
                                                incurred in connection with
                                                construction
                                              Rental of office space               533           171        30
Leap Wireless International,    Affiliate     Financing of purchases from           --        14,745        --
  Inc.                                          Qualcomm Inc.
                                              Accrued interest on note             514           528        --
                                                payable
Inversiones Leap Wireless       Shareholder   Financing                             --        20,271        --
  Chile S.A.                                  Accrued interest on note             458         1,103        --
                                                payable
</TABLE>

                                      F-64
<PAGE>   160
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                FOR THE
                                                                              THREE MONTH        AMOUNT OF
                                                                              PERIOD ENDED     TRANSACTIONS
                                                                               MARCH 31,     -----------------
           COMPANY              RELATIONSHIP           TRANSACTION                1999        1998      1997
           -------              ------------           -----------            ------------   -------   -------
                                                                              (UNAUDITED)
<S>                             <C>           <C>                             <C>            <C>       <C>
Telex-Chile S.A.                Shareholder   Reimbursement of costs                 9            29        49
                                                incurred in connection with
                                                construction
Telsys S.A.                     Affiliate     Computer services                     15           965        39
</TABLE>

     c) TRANSACTIONS WITH QUALCOMM INCORPORATED

<TABLE>
<S>                             <C>          <C>                             <C>            <C>       <C>
Qualcomm Incorporated(1)                     Purchase of equipment and           $ --       $57,452   $23,655
                                               inventory
                                             Financing of purchases                --        42,707    23,655
                                             Accrued interest on note              --         4,783       543
                                               payable
</TABLE>

- -------------------------
(1) Qualcomm Incorporated ceased to be an affiliate on September 23, 1998.

     d)  NOTES PAYABLE TO QUALCOMM INCORPORATED AND RELATED COMPANIES

     As a means of financing the purchase of infrastructure equipment from
Qualcomm Incorporated, the Company entered into a Deferred Payment Agreement
whereby Qualcomm Incorporated defers collection for the equipment subject to the
terms and conditions set forth in the Agreement. The assets of the Company
collateralize the obligation. The shares of the Company have also been pledged
by Telex-Chile and Chilesat in guaranty of the note payable to Qualcomm
Incorporated.

     Under the terms of the agreement, Qualcomm Incorporated will make loans for
the equipment, software and services it provides to the Company up to a maximum
of US$59.5 million. The original Deferred Payment Agreement was amended on June
24, 1998 to allow for an additional commitment of US$14.7 million of principal
as a means of financing of goods and services relating to the PCS system and
US$25.0 million of principal as a means of financing the acquisition of
subscriber equipment. The rest of the terms and conditions outlined in the
original Deferred Payment Agreement remain unchanged. Loans bear interest based
either upon a LIBOR or Base Rate or the Eurodollar. The obligation to repay
these loans and interest is evidenced by promissory notes. Interest accrues on
the principal but remains unpaid, with accrued interest added monthly to the
outstanding principal amount of the applicable loan until the first principal
payment, at which time interest is payable on the same dates as the principal
payments.

     Principal and interest on the US$14.7 million is due in full on January 31,
1999. In addition, a conversion right, discussed below, was added to the
agreement relating to this amount. This commitment was subsequently transferred
by Qualcomm Incorporated, as allowed by the Deferred Payment Agreement, to Leap
Wireless International, Inc.

     In addition, a Working Capital Loan agreement was entered into on June 24,
1998 with Inversiones for US$20.3 million of principal for the purpose of
financing the final phase of construction, working capital requirements and
operating expenses during the start-up and early operation phase of the PCS
system. Principal and accrued interest is due in full on January 31, 1999 (Note
14). Interest rates and

                                      F-65
<PAGE>   161
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

other terms and conditions of this agreement match those of the Deferred Payment
Agreement, including the conversion right described below.

     In the event that the Company fails to pay the outstanding principal
balance plus any accrued interest thereon, or Chilesat fails to contribute to
the Company an aggregate amount of not less than fifty percent of the aggregate
outstanding balance of the additional commitment and the Working Capital Loan on
or before January 31, 1999 pursuant to a capital call by the Company, then, at
any time after January 31, 1999 and on or before July 31, 1999, at Leap Wireless
International, Inc.'s sole option in the case of the additional commitment and
Inversiones' sole option in the case of the Working Capital Loan, the
outstanding balance shall be convertible into shares of the Company's common
stock (Note 14). This option expires in the event that the outstanding balance
is paid in full prior to the conversion date.

     The notes payable at December 31, 1998 are comprised of LIBOR loans and
bear interest at LIBOR + 3%. The scheduled principal repayments are as follows:

<TABLE>
<CAPTION>
                                        DEFERRED PAYMENT   ADDITIONAL   WORKING CAPITAL
                                           AGREEMENT       COMMITMENT        LOAN           1998
                                        ----------------   ----------   ---------------   --------
<S>                                     <C>                <C>          <C>               <C>
1999..................................      $16,555         $14,745         $20,271       $ 51,571
2000..................................       18,361                                         18,361
2001..................................       16,646              --              --         16,646
2002..................................       14,199              --              --         14,199
2003..................................          601              --              --            601
                                            -------         -------         -------       --------
  Total...............................      $66,362         $14,745         $20,271       $101,378
                                            =======         =======         =======       ========
</TABLE>

     At March 31, 1999 (unaudited), the scheduled repayments for the deferred
payment agreement increased by US$1,578,000. There was no change in the
additional commitment and working capital loan.

     The terms of the financing arrangements with Qualcomm Incorporated,
Inversiones and Leap Wireless International, Inc. include certain positive and
negative covenants, the most significant of which are as follows:

     The Company shall not

          (i) Incur any additional encumbrances or liens

          (ii) Create any indebtedness other than indebtedness incurred for the
     purposes of partial or full repayment of the notes payable.

          (iii) Incur operating lease obligations greater than one year and
     exceeding US$1 million for any twelve month period.

          (iv) Consolidate or merge with another entity.

          (v) Guarantee any indebtedness.

          (vi) Acquire stock or the assets of any other person.

          (vii) Advance funds.

          (viii) Become liable for a capital lease obligation exceeding US$1
     million.

                                      F-66
<PAGE>   162
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

          (ix) Enter into transactions with affiliates, except arm's length
     transactions in the ordinary course of business.

          (x) Invest in other than investment grade instruments.

          (xi) Declare or pay cash dividends or make distributions in excess of
     30% of excess cash flows during the third and fourth annual periods of
     operations of the Company, increasing to 50% after period 4.

          (xii) Maintain funded debt to total capitalization greater than 0.65,
     0.71 and 0.75 in annual periods 1, 2 and 3 and thereafter, respectively.

          (xiii) Permit Earnings Before Interest, Taxes, Depreciation and
     Amortization ("EBITDA") to be less than US$1.

          (xiv) Permit funded debt to EBITDA to exceed 23.91, 4.74, 3.32 and 2.4
     in annual periods 2, 3, 4 and 5, respectively.

          (xv) Permit EBITDA to interest expense to be less than 0.47, 2.38,
     3.00 and 3.00 in annual periods 2, 3, 4 and 5, respectively.

          (xvi) Incur capital expenditures greater than US$116 million until the
     Company has more than 50,000 subscribers, at which time the threshold
     increases.

          The Company is not in compliance with some of these covenants (Note
     14).

NOTE 9. OTHER LONG-TERM LIABILITIES

     This balance is mainly comprised of deferred customs duties of US$8.4
million at December 31, 1998 (US$4.6 million at December 31, 1997).

     Under Chilean law, the payment of customs duties levied on machinery and
equipment can be deferred over a period of up to seven years. The balance at
December 31, 1998 represents amounts owing at maturity including accrued
interest. The scheduled repayments are as follows:

<TABLE>
<S>                                                           <C>
2000........................................................  $1,337
2001........................................................   1,081
2002........................................................   1,555
2003........................................................   1,266
2004 and thereafter.........................................   3,206
                                                              ------
  Total.....................................................   8,445
Other.......................................................      51
                                                              ------
  Total other long-term liabilities.........................  $8,496
                                                              ======
</TABLE>

     At March 31, 1999 (unaudited), the deferred customs duties and other
long-term liabilities were US$8,454,000 and US$37,000, respectively.

NOTE 10. INCOME TAXES

     The Company has not made a provision for current income taxes payable as it
incurred tax losses for the year ended December 31, 1998.

                                      F-67
<PAGE>   163
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

     At December 31, 1998, income tax loss carryforwards of approximately
US$24.3 million (US$5.2 million at December 31, 1997), were available to apply
against income tax liabilities in future years. Under Chilean law, such income
tax loss carryforwards never expire.

     At March 31, 1999 (unaudited), income tax loss carryforwards were
approximately US$35.1 million.

     Deferred income taxes are summarized as follows:

<TABLE>
<CAPTION>
                                                                           AS OF DECEMBER 31,
                                                        AS OF MARCH 31,    ------------------
                                                             1999            1998       1997
                                                        ---------------    --------    ------
                                                          (UNAUDITED)
<S>                                                     <C>                <C>         <C>
Assets:
Provisions............................................      $   132        $    71     $  --
Tax loss carryforwards................................        5,259          3,649       785
Allowance for income tax loss carryforwards...........       (5,391)        (3,720)     (655)
                                                            -------        -------     -----
  Deferred income tax assets..........................           --             --       130
                                                            -------        -------     -----
Liabilities:
Other.................................................           --             --      (130)
                                                            -------        -------     -----
  Deferred income tax liabilities.....................           --             --      (130)
                                                            -------        -------     -----
  Net deferred income taxes...........................      $    --        $    --     $  --
                                                            =======        =======     =====
</TABLE>

     Because the Company has only recently begun commercial operations and has
no history of generating taxable income against which tax loss carryforwards
would be applied, an allowance was recorded at December 31, 1998 with respect to
those tax loss carryforwards which, based on the weight of available evidence,
are not likely to be realized.

NOTE 11. SHAREHOLDERS' EQUITY

     (A) AUTHORIZED CAPITAL

     Authorized capital stock of the Company is comprised of 8,400,000 Series A
preferred shares and 8,400,000 Series B ordinary shares. Inversiones holds all
the outstanding preferred shares whereas Chilesat holds all the ordinary shares.
The preference with respect to the preferred shares consists of the right to be
paid before any other series of shares in the event of liquidation of the
Company up to the amount of the stated value of the preferred shares. The
preference has a duration of 6 years as from April 10, 1997, after which all
shareholders shall have equal rights with respect to the liquidation of the
Company.

     (B) DIVIDENDS

     Chilean law permits the payment of dividends only in Chilean pesos and
these are limited to the retained earnings balances in the Company's statutory
financial statements at each calendar year end. As the Company has an
accumulated deficit at December 31, 1998 and 1997 in its statutory financial
statements, it is prohibited from declaring and paying dividends until such time
that it generates sufficient retained earnings.

                                      F-68
<PAGE>   164
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

     (c) CAPITAL INCREASE

     Pursuant to the terms of the Shareholders' Agreement, Inversiones agreed to
subscribe for 8,400,000 Series A preferred shares in exchange for its cash
contribution of US$42 million and Chilesat agreed to subscribe for 8,400,000
Series B ordinary shares for its contribution of a contract for the right to use
a part of Chilesat's network and signal distribution services, the PCS license
and certain net assets. Inversiones contributed the funds into an escrow account
on March 3, 1997 and a receivable balance for share subscriptions was recorded.
With the exception of US$1.5 million of funds made available to the Company, the
funds were not to be distributed to it until official publication of the
awarding of the PCS license. The awarding of the PCS license was published and
the Company received the funds in June, 1997, at which time the share
subscription receivable was settled. An independent valuation of the contract
for the right to use a part of Chilesat's network and signal distribution
services was undertaken and the appraised valued is being systematically
recognized as capital contributions on a straight-line basis over the remaining
life of the contract commencing on September 20, 1998, the date operations
began. Other capital contributions in 1998 amounted to US$493,000 (none in
1997).

     At the Extraordinary Meeting held on June 24, 1998, the shareholders agreed
to an increase in the Company's capital from Ch$26.638 million (US$56.4 million)
divided into 8,400,000 Series A preferred shares and 8,400,000 Series B common
shares, to Ch$44.498 million (US$94.2 million) divided into 8,400,000 Series A
preferred shares and 16,000,000 Series B common shares, with no par value, which
will be offered to existing shareholders in proportion to their shareholdings,
and which must be totally subscribed and paid within a period of three years
from the date of the meeting.

     Should Telex-Chile S.A. and Chilesat S.A. not subscribe their proportion of
the new issue, they will cede their subscription rights to Inversiones.

     At their Extraordinary meeting held on December 30, 1998, the shareholders
agreed to increase the company's capital by the equivalent in Chilean pesos of
US$254 million by the issue of 32,987,013 Series B common shares to be
subscribed and paid, within a maximum period of three years, at a price
equivalent to US$7.70 per share on the date of payment. On agreeing to issue the
shares, the Board of Directors must set the price for their subscription and
payment at an amount equivalent to the US$7.70 per share mentioned previously
plus a restatement of 10% per annum, or 5% per quarter, for the period elapsed
between this date and the date of payment. The excess over the US$7.70 per share
is to be credited to the "Share Premium Account".

     (d) CALL AND PUT OPTIONS

     As part of an amendment to the Shareholders' Agreement, Chilesat and
Inversiones, each have an option to require the issuance by the Company of
shares of common stock at the Exercise Price to be subscribed by Chilesat and
Inversiones in proportion to their holdings in the capital stock of the Company.
This option may be exercised for common stock with an aggregate value at the
Exercise Price of up to US$35 million. The Exercise Price shall be determined as
of the exercise date and shall be the sum of (i) $5.00 per share plus (ii) 10%
per annum plus an increasing premium on the original $5.00 price thereof equal
to 5% additional for each quarter after the calendar quarter ending June 30,
1997. The option expires upon the exercise of the conversion rights (Note 8c).

     If either Chilesat or Inversiones do not subscribe the shares of stock to
which it is entitled as a result of the exercise of the capital call option, it
shall be subject to dilution. Such shares of common stock as

                                      F-69
<PAGE>   165
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

are not exercised by Chilesat or Inversiones shall be subject to subscription at
the Exercise Price by the other party (or such third party investor as a party
may propose), subject to the non-subscribing party's written consent, which may
not be unreasonably withheld and which may not be withheld with the purpose of
preventing the capital increase.

     If Chilesat answers such capital call by making a cash capital contribution
to the Company of not less than fifty percent of the balance due on the
convertible loans on or before January 31, 1999, Inversiones will make its
portion of the capital call by converting fifty percent of the balance due on
the convertible loans into capital equity of the Company at the same price as
paid by Chilesat for equity in the capital call.

     Inversiones has an option to sell its preferred shares to Chilesat in the
event that the Company is no longer using Qualcomm technology in its mobile PCS
telephone system

NOTE 12. FAIR VALUE

     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments at December 31, 1998 and 1997, when the
estimate of such value is practicable:

     - Cash and cash equivalents, recoverable taxes and accrued liabilities and
       withholdings have been stated at carrying value which is equivalent to
       fair value.

     - The fair values of the note payable to related company and other
       long-term liabilities were based on interest rates currently available to
       the Company for debt with similar terms and remaining maturities. The
       carrying value of the note payable to related company approximates fair
       value because the terms of the loan agreement require that the stated
       rate of interest be periodically adjusted to the market rate.

     The estimated fair value of the Company's financial instruments are
summarized as follows:

<TABLE>
<CAPTION>
                                           AT MARCH 31, 1999     AT DECEMBER 31, 1998    AT DECEMBER 31, 1997
                                         ---------------------   ---------------------   ---------------------
                                         CARRYING                CARRYING                CARRYING
                                         AMOUNTS    FAIR VALUE   AMOUNTS    FAIR VALUE   AMOUNTS    FAIR VALUE
                                         --------   ----------   --------   ----------   --------   ----------
                                              (UNAUDITED)
<S>                                      <C>        <C>          <C>        <C>          <C>        <C>
Assets:
  Cash and cash equivalents............  $ 1,058     $ 1,058     $   942     $   942     $24,875     $24,875
  Recoverable taxes....................    3,308       3,308       6,480       6,480       6,228       6,228
                                         -------     -------     -------     -------     -------     -------
       Total...........................  $ 4,366     $ 4,366     $ 7,422     $ 7,422     $31,103     $31,103
                                         =======     =======     =======     =======     =======     =======
Liabilities:
  Accrued liabilities and
    withholdings.......................  $   911     $   911     $ 2,160     $ 2,160     $   960     $   960
  Note payable.........................   43,326      43,326          --          --          --          --
  Note payable to related company......       --          --      49,807      49,807      23,655      23,655
  Other long-term liabilities..........    8,491       6,121       8,496       6,013       4,579       3,117
                                         -------     -------     -------     -------     -------     -------
       Total...........................  $52,728     $50,358     $60,463     $57,980     $29,194     $27,732
                                         =======     =======     =======     =======     =======     =======
</TABLE>

                                      F-70
<PAGE>   166
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

NOTE 13. COMMITMENTS AND CONTINGENCIES

     (a) OPERATING LEASES

     At December 31, 1998, the Company had entered into operating leases
relating to the rental of sites for towers and antennas required for the
operation of its mobile PCS telephone system. The following is a schedule by
year of future minimum rental payments required under operating leases that have
initial or remaining noncancelable lease terms in excess of one year at December
31, 1998:

<TABLE>
<S>                                                           <C>
1999........................................................  $1,068
2000........................................................   1,066
2001........................................................   1,082
2002........................................................   1,063
2003........................................................   1,040
2004 to 2008................................................   3,457
2009........................................................     526
                                                              ------
  Total.....................................................  $9,302
                                                              ======
</TABLE>

     Rental expense for the year ended December 31, 1998 was US$602,000
(US$91,000 in 1997). Rental expense for the three months ended March 31, 1999
(unaudited) was US$267,000.

     (b) SECURITY FOR DEBT

     The Company has pledged it PCS license as security against the notes
payable to Qualcomm Incorporated.

     Telex-Chile S.A. and Chilesat S.A. have pledged 83,920 and 8,316,080 Series
B common shares of the Company, respectively, as security for 50% of the notes
payable to Qualcomm Incorporated.

NOTE 14. SUBSEQUENT EVENTS

     (a) On February 15, 1999, Inversiones communicated to the Company that it
had incurred an Event of Default as a result of its failure to repay a US$20.3
million short-term Working Capital Loan plus interest accrued thereon granted on
June 24, 1998 (Note 8) and noncompliance with certain loan covenants. At the
time of granting the loan, Inversiones subscribed to a capital increase and
reserved its right to capitalize the loan, an option that, in addition to other
potential actions to obtain repayment, is still open.

     Similarly, on February 15, 1999, Leap Wireless International, Inc. informed
both the Company and Telex-Chile S.A. that the former has incurred an Event of
Default with respect to the Deferred Payment Agreement, as a result of which the
amount of US$14.7 million plus interest accrued thereon is due and payable.
Telex-Chile S.A. is guarantor of 50% of this amount. As in the previous case,
the creditor has an option to capitalize this debt or to pursue payment through
other means.

     (b) Subsequently on March 2, 1999, Leap Wireless International, Inc. and
Inversiones indicated their withdrawal of the above-mentioned communications
reserving the right to notify the defaults again in the future. On March 16,
1999, Leap Wireless International, Inc. and Inversiones communicated defaults on
the short-term Working Capital Loan of US$20.3 million plus interest accrued
thereon and

                                      F-71
<PAGE>   167
                                 SMARTCOM S.A.
                       (COMPANY IN THE DEVELOPMENT STAGE)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1998

the Deferred Payment Agreement of US$14.7 million plus interest accrued thereon
on the same terms as expressed above.

     (c) On April 12, 1999, an agreement was entered into between the
shareholders whereby Chilesat sold its ownership interest in the Company to
Inversiones for US$28 million in cash and US$22 million, three year,
non-interest bearing debt. On April 19, 1999, the Company agreed to pay
Inversiones' obligation to Chilesat S.A. and, in return, the Company was
relieved of the obligation to pay certain amounts to Inversiones.

     (d) On October 12, 1999, the Company entered into a Second Amended and
Restated Deferred Payment Agreement with Qualcomm Incorporated. The new
agreement substantially revised the Deferred Payment Agreement covenants,
including covenants that were in default, and deferred the dates of repayment of
the loan, subject to certain conditions.

     (e) (Unaudited) On October 29, 1999, the Company amended the System
Equipment Purchase Agreement to provide for the purchase of additional
infrastructure equipment. The agreement, which originally provided for the
purchase of equipment from Qualcomm Incorporated, was assigned by Qualcomm
Incorporated to a subsidiary of Telefonaktiebolaget LM Ericsson (publ)
("Ericsson") in connection with Qualcomm Incorporated's sale of its
infrastructure division to Ericsson.

     (f) (Unaudited) In November 1999, the Company entered into a Line of Credit
Agreement with ABN Amro Bank to obtain financing of US$20 million fully secured
by a Stand by Letter of Credit from Leap Wireless International, Inc. On
November 10 and 24, 1999 and December 7, 1999, Smartcom drew down US$5 million,
US$3 million and US$3 million, respectively, which will carry an annual interest
rate of 7.3%, 6.35% and 7.2%, respectively. The accrued interest can be paid or
capitalized quarterly and principal matures in July 2000.

                                   *  *  *  *

                                      F-72
<PAGE>   168

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
Orrengrove Investments Ltd.

     In our opinion, the accompanying consolidated balance sheet and the related
consolidated statement of operations, of cash flows and of stockholders' deficit
present fairly, in all material respects, the financial position of Orrengrove
Investments Ltd. and its subsidiaries (the Company) (a development stage
company) at December 31, 1998, and the results of their operations and their
cash flows for the period from July 27, 1998 (inception) to December 31, 1998,
in conformity with generally accepted accounting principles in the United States
of America. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit of these statements in
accordance with generally accepted auditing standards in the United States of
America which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for the opinion expressed above.

     As discussed in Note 1 to the consolidated financial statements, the Board
of Directors of three of the Company's subsidiaries voted in September 1999 to
liquidate. The planned liquidation commenced in October 1999. The accompanying
consolidated financial statements do not include any adjustments to give effect
to the planned liquidation as the decision to liquidate the subsidiaries was
made subsequent to the period presented herein.

PricewaterhouseCoopers LLP

McLean, Virginia
April 30, 1999, except for Note 1, as to which the date is October 15, 1999

                                      F-73
<PAGE>   169

                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                           CONSOLIDATED BALANCE SHEET
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................    $35,659
  Other current assets......................................        202
                                                                -------
          Total current assets..............................     35,861
Property and equipment, net.................................      5,279
Intangible assets, net......................................     14,402
Other assets................................................          8
                                                                -------
          Total assets......................................    $55,550
                                                                -------

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable and accrued liabilities..................    $ 5,389
                                                                -------
          Total current liabilities.........................      5,389
Note payable to related party...............................     54,758
                                                                -------
          Total liabilities.................................     60,147
                                                                -------
Commitments and contingencies (Note 8)
Minority interest...........................................        679
                                                                -------
Stockholders' deficit:
  Common stock, no par value per share; authorized, issued
     and outstanding 1,000 shares...........................          2
  Deficit accumulated during the development stage..........     (5,278)
                                                                -------
          Total stockholders' deficit.......................     (5,276)
                                                                -------
          Total liabilities and stockholders' deficit.......    $55,550
                                                                =======
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-74
<PAGE>   170

                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                      CONSOLIDATED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                               PERIOD FROM
                                                              JULY 27, 1998
                                                              (INCEPTION) TO
                                                               DECEMBER 31,
                                                                   1998
                                                              --------------
<S>                                                           <C>
Loss on investment in joint venture.........................     $  (670)
General and administrative expenses.........................      (3,624)
Interest expense............................................      (2,958)
Interest income.............................................         791
                                                                 -------
  Loss before minority interest.............................      (6,461)
Minority interest...........................................      (1,183)
                                                                 -------
  Net loss..................................................     $(5,278)
                                                                 =======
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-75
<PAGE>   171

                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                               PERIOD FROM
                                                              JULY 27, 1998
                                                              (INCEPTION) TO
                                                               DECEMBER 31,
                                                                   1998
                                                              --------------
<S>                                                           <C>
Development activities:
Net loss....................................................     $(5,278)
  Adjustments to reconcile net loss to net cash used in
     development activities:
     Depreciation and amortization..........................       1,145
     Minority interest......................................      (1,183)
     Loss on investment in joint venture....................         670
     Changes in assets and liabilities:
       Increase in current and other assets.................        (228)
       Decrease in accounts payable and accrued
        liabilities.........................................      (2,483)
       Increase in accrued interest -- note payable to
        related party.......................................       2,958
                                                                 -------
Net cash used in development activities.....................      (4,399)
                                                                 -------
Investing activities:
  Purchases of property and equipment.......................      (2,741)
  Acquisition of Transworld Companies, net of cash
     acquired...............................................       5,997
                                                                 -------
Net cash provided by investing activities...................       3,256
                                                                 -------
Financing activities:
  Issuance of note payable to related party.................      36,800
  Issuance of common stock..................................           2
                                                                 -------
Net cash provided by financing activities...................      36,802
                                                                 -------
Net increase in cash and cash equivalents...................      35,659
Cash and cash equivalents, beginning of period..............          --
                                                                 -------
Cash and cash equivalents, end of period....................     $35,659
                                                                 =======
Supplemental disclosure of non-cash investing and financing
  activities:
  Note payable to related party issued in connection with
     acquisition of Transworld Companies....................     $15,000
                                                                 =======
</TABLE>

See accompanying notes to consolidated financial statements

                                      F-76
<PAGE>   172

                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                        DEFICIT
                                                                      ACCUMULATED
                                                    COMMON STOCK      DURING THE
                                                   ---------------    DEVELOPMENT
                                                   SHARES   AMOUNT       STAGE       TOTALS
                                                   ------   ------   -------------   -------
<S>                                                <C>      <C>      <C>             <C>
Balance at July 27, 1998 (inception).............     --     $--        $    --      $    --
  Issuance of common stock for cash..............  1,000       2                           2
  Net loss.......................................                        (5,278)      (5,278)
                                                   -----     ---        -------      -------
Balance at December 31, 1998.....................  1,000     $ 2        $(5,278)     $(5,276)
                                                   =====     ===        =======      =======
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-77
<PAGE>   173

                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                       NOTES TO THE FINANCIAL STATEMENTS

1. THE COMPANY

     Orrengrove Investments Ltd. ("Orrengrove"), was incorporated in the
Republic of Cyprus on July 27, 1998 as a wholly owned subsidiary of Qualcomm
Telecommunications Ltd. ("QualcommTel"), an Isle of Man company. In August 1998,
Orrengrove acquired a 60% interest in Transworld Telecommunications, Inc.,
Transworld Communications Services, Inc. and Transworld Communications
(Bermuda), Ltd. (collectively the "Transworld Companies"). The Transworld
Companies were created to build and operate a modern long distance
telecommunications business that provides domestic long distance, backhaul, and
broadband services such as high speed internet access to the Commonwealth of
Independent States ("CIS"), formerly known as the Soviet Union. In October 1998,
QualcommTel, a majority owned subsidiary of Leap Wireless International, Inc.
("Leap") entered into an agreement with Teletal Limited ("Teletal"), a company
affiliated with ITAR-TASS, the Russian government's prime news agency and a
party with certain rights granted to it by the Russian government to assist in
the privatization and expansion of telecommunications in Russia. QualcommTel
transferred to Teletal a 50% ownership in Orrengrove under the terms of the
agreement to the joint venture in exchange for Teletal's commitment to assist in
the development of the Transworld Companies long distance telecommunications
business.

     PLANNED LIQUIDATION OF THE TRANSWORLD COMPANIES

     In April 1999, the Company was notified by Mercury Telesat ("Mercury"),
provider of the satellite signal transmission capacity, that there was an
operational failure of all transponders on the Loutch II satellite. Mercury's
prognosis indicated that the transponders' operational status would not be
restored.

     In June 1999, as a result of the failure of the transponders, Orrengrove
and the Transworld Companies determined and recognized an impairment loss of
approximately $19.9 million to write-off certain satellite related assets and
write-down to fair value the book value of certain other satellite related
assets and the license to carry long-distance traffic. In September 1999, after
reviewing a series of alternative business plans that did not meet a minimum
financial performance criteria, the directors of the Transworld Companies voted
to liquidate those companies and to distribute the net assets to their
stockholders. In October 1999, the Company entered into a Memorandum of
Agreement to facilitate the liquidation of the Transworld Companies. In
accordance with the terms of the agreement, the Company transferred all of its
shares of Transworld Communications Services, Inc. ("TWS") plus $3.3 million to
Teletal in exchange for: (i) TWS's assumption of certain rights, obligations and
claims of the remaining Transworld Companies, (ii) the assignment by TWS of
certain contractual obligations to the remaining Transworld Companies and (iii)
the cancellation of shares of the Company held by Teletal. The Company's share
of the remaining net assets of Transworld Telecommunications, Inc. and
Transworld Communications (Bermuda), Ltd. upon final distribution is expected to
total approximately $11.1 million, all of which will be used to pay the note
payable to related party and the Company will have no remaining net assets or
operations. The liquidation of the subsidiaries is expected to be substantially
completed by December 1999.

     As a result of the failure of the transponders, management intends to
assign or terminate the agreement with Mercury (see Note 8) and, due to
Mercury's lack of performance, does not believe that the Company will be
required to pay any of the remaining $1.7 million commitment.

     The Company's consolidated financial statements for the period presented
herein do not give effect to the planned liquidation as the decision to
liquidate the subsidiaries was made subsequent to the period presented.
                                      F-78
<PAGE>   174
                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The Company is a development stage enterprise, which has incurred operating
losses and negative cash flows from operations since inception. The Company's
consolidated financial statements reflect the financial position, results of
operations, cash flows and changes in stockholders' deficit of Orrengrove and
its majority-owned subsidiaries prepared in accordance with generally accepted
accounting principles in the United States of America. The ownership of the
other interest holder is reflected as minority interest. All significant
inter-company accounts and transactions have been eliminated. The financial
statements of the Company have been presented for the period since its inception
on July 27, 1998.

     FINANCIAL STATEMENT PREPARATION

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of expenses during the reporting period.
Actual results could differ from those estimates.

     INVESTMENT IN JOINT VENTURE

     The Company has a 50% equity investment in Tass Loutch Telecom (TLT), a
joint venture. The Company uses the equity method to account for investments in
corporate entities in which it has voting interest of 20% to 50% or in which it
otherwise exercises significant influence. Under the equity method, the
investment is originally recorded at cost and adjusted to recognize the
Company's share of net earnings or losses of TLT, limited to the extent of the
Company's investment in, advances to and financial guarantees for TLT. The
Company is the only contributor of assets, and therefore loss on investment in
joint venture included in the statement of operations includes 100% of the
losses of TLT. To date, TLT has incurred recurring losses which have reduced the
Company's investment in TLT to zero.

     CASH EQUIVALENTS

     The Company considers all highly liquid investments with a maturity of
three months or less at the time of purchase to be cash equivalents.

     PROPERTY AND EQUIPMENT

     Property and equipment is stated at cost. Depreciation is calculated on a
straight-line basis over the lesser of the estimated useful lives, generally
ranging from five to ten years for telecommunications equipment and three to
seven years for furniture, fixtures and equipment and other property.
Construction in process reflects amounts incurred for the configuration and
build-out of telecommunications equipment not yet placed in service.

     INTANGIBLE ASSETS

     Intangible assets, resulting primarily from the acquisition of the
Transworld Companies (see Note 3), comprising of telecommunications licenses of
$8.0 million and rights to satellite signal transmission capacity of $7.3
million are being amortized on a straight-line basis over their estimated

                                      F-79
<PAGE>   175
                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

remaining useful lives ranging from three to five years. The telecommunications
licenses began amortizing upon commencement of service. For the period ended
December 31, 1998, amortization expense of $1.0 million was recorded on the
rights to satellite capacity.

     LONG-LIVED ASSETS

     The Company reviews long-lived assets for impairment whenever events or
changes in circumstances indicate that the total amount of an asset may not be
recoverable. An impairment loss would be recognized when estimated future cash
flows expected to result from the use of the asset and its eventual disposition
are less than its carrying amount. No such impairment losses have been
recognized to December 31, 1998.

     INCOME TAXES

     The Company accounts for income taxes in accordance with the liability
method. Deferred income taxes are recognized for tax consequences in future
years for differences between the tax bases of assets and liabilities and their
financial reporting amounts at each year-end, based on enacted laws and
statutory tax rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established, when
necessary, to reduce net deferred tax assets to the amount expected to be
realized. The provision for income taxes consists of the current tax provision
and the change during the period in deferred tax assets and liabilities.

     FOREIGN CURRENCY

     The functional currency of the Company's foreign operations is United
States dollars. The Company maintains most of the cash balances in dollar
denominated bank accounts and has no significant foreign currency monetary
assets and liabilities at December 31, 1998. Gains and losses resulting from the
Company's foreign currency transactions are included in the consolidated
statement of operations, and to date have been minimal.

     The Company does not currently hedge against foreign currency fluctuations
although the Company may take such steps in the future. Under current practices,
the Company's results of operations could be adversely affected by fluctuations
in exchange rates.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

     At December 31, 1998, the carrying amount of the Company's cash and cash
equivalents, accounts payable, and notes payable approximate fair value due to
the short-term maturities of these balances.

     RECENT ACCOUNTING PRONOUNCEMENTS

     As of December 31, 1998, Statement of Financial Accounting Standards
("SFAS") No. 130, Reporting Comprehensive Income, has been adopted by the
Company. SFAS No. 130 establishes standards for the reporting and display of
comprehensive income (loss) and its components (revenues, expenses, gains and
losses) in a full set of general-purpose financial statements. "Comprehensive
income (loss)" is defined in this statement as the change in equity (net assets)
of a business enterprise during a period from transactions and other events and
circumstances from non-owner sources. It includes all changes in equity during a
period (including net income (loss)) except those resulting from investments

                                      F-80
<PAGE>   176
                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

by owners and distributions to owners. The adoption of this new standard did not
impact the Company's financial statements because there were no differences
between net loss and comprehensive loss.

     In addition, during 1998, SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities was issued. This statement establishes a new
model for accounting for derivatives and hedging activities. Under SFAS No. 133,
all derivatives must be recognized as assets and liabilities and measured at
fair value. SFAS No. 133 is effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. The Company does not expect that the adoption of
SFAS No. 133 will have a material impact on its consolidated financial position
or results of operations.

3. ACQUISITION OF THE TRANSWORLD COMPANIES

     On August 4, 1998, the Company acquired a 60% common ownership interest in
the Transworld Companies for an aggregate purchase price of $51.8 million,
consisting of a $36.8 million cash payment to the Transworld Companies and the
conversion to equity of a $15.0 million short-term loan payable to Leap, which
was previously issued by the former parent of the Transworld Companies. The
acquisition was recorded under the purchase method of accounting, and
accordingly, the results of operations of the Transworld Companies are included
in the consolidated financial statements since the date of acquisition. The sum
of the fair values of the identifiable assets acquired, which include
telecommunications licenses and rights to satellite signal transmission
capacity, less liabilities assumed, exceeded the cost of the acquisition. The
fair values of those identifiable assets acquired were reduced by a
proportionate part of the excess to determine their assigned values.

     The purchase price has been allocated to the assets acquired and the
liabilities assumed based upon the fair values on the date of acquisition as
follows (in thousands):

<TABLE>
<S>                                                           <C>
Current assets..............................................    $36,841
Property and equipment......................................      2,697
Intangible assets...........................................     15,388
Other assets................................................        611
Accounts payable and other expenses.........................     (7,872)
Minority interest...........................................     (1,862)
                                                                -------
Purchase price allocation...................................     45,803
Net cash received from acquisition..........................      5,997
                                                                -------
Cash and note paid for acquisition..........................    $51,800
                                                                =======
</TABLE>

                                      F-81
<PAGE>   177
                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

4. PROPERTY AND EQUIPMENT

     Property and equipment consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
Telecommunications equipment................................     $1,448
Construction-in-progress....................................      3,524
Leasehold improvements......................................         81
Furniture, fixtures and office equipment....................        385
                                                                 ------
                                                                  5,438
Accumulated depreciation....................................       (159)
                                                                 ------
                                                                 $5,279
                                                                 ======
</TABLE>

     The Company's telecommunications equipment and construction-in-progress are
primarily maintained in a foreign country. Construction in progress consists of
earth stations, not yet completed and operational as of December 31, 1998.

5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

     Accounts payable and accrued liabilities consist of the following (in
thousands):

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
Accounts payable and other..................................     $  299
Consulting fee-related party (Note 6).......................      2,500
Consulting fee-third party..................................      2,590
                                                                 ------
                                                                 $5,389
                                                                 ======
</TABLE>

6. RELATED PARTY TRANSACTIONS

     NOTE RECEIVABLE FROM A RELATED PARTY

     Since inception, the Company has advanced certain amounts to another
investor in TLT for the investor's share of TLT's expenses in exchange for a
note receivable. The Company has advanced approximately $0.4 million to the
related party through December 31, 1998. The note receivable was written off
prior to December 31, 1998 since the related party was unable to fund its share
of the losses in the joint venture.

     PAYABLE TO RELATED PARTY

     The Company was required to pay a consulting fee, bonus, and severance
totaling $2.5 million to the majority shareholder of the former parent of the
Transworld Companies. The $2.5 million was paid in March 1999.

     NOTE PAYABLE TO RELATED PARTY

     On July 29, 1998, the Company entered into a $51.8 million collateralized
Promissory Note agreement with Leap, for the purpose of purchasing the
Transworld Companies. Terms of the Promissory

                                      F-82
<PAGE>   178
                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

Note provide for repayment of principal and accrued interest by paying Leap the
greater of 1) 70% of the cash or other assets received by the Company from any
sources, including the Transworld Companies, 2) 70% of the cash or other assets
available for distribution to the Company's stockholders or 3) in the event of a
final distribution from the Transworld Companies, 100% of the cash or other
assets available for distribution to the Company's stockholders until principal
and accrued interest is paid in full. Interest accrues quarterly in arrears at
the rate of 13%, per annum, with any unpaid interest being added to the
outstanding principal. For the period ended December 31, 1998, interest of $3.0
million has been accrued, but not paid. This amount is included in note payable
to related party on the consolidated balance sheet as of December 31, 1998. The
Promissory Note provides for certain restrictions related to dividends,
redemptions and merger, and is collateralized by substantially all the assets of
the Company.

7. INCOME TAXES

     The Company has not recorded provisions for income taxes for the period
from July 27, 1998 (inception) to December 31, 1998 due to net operating losses
during the period.

     The following is a reconciliation from the statutory Cyprus income tax rate
to the Company's effective rate of income tax expense for the period ended:

<TABLE>
<CAPTION>
                                                                PERIOD FROM
                                                               JULY 27, 1998
                                                              (INCEPTION ) TO
                                                               DECEMBER 31,
                                                                   1998
                                                              ---------------
<S>                                                           <C>
Cyprus tax at statutory rate................................         25%
Minority interest...........................................         (4)
Net change in valuation allowance...........................        (24)
Effect of foreign operations................................          3
                                                                    ---
Effective tax rate..........................................         --%
                                                                    ===
</TABLE>

     The tax effect of temporary differences which gives rise to significant
portions of the deferred tax assets as of December 31, 1998, are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
Net operating loss carryforwards............................    $ 2,968
Net capitalized start-up costs..............................        717
                                                                -------
                                                                  3,685
Less: valuation allowance...................................     (3,685)
                                                                -------
                                                                $    --
                                                                =======
</TABLE>

     Realization of net deferred tax assets is dependent on the Company's
ability to generate taxable income, which is uncertain. Accordingly, a full
valuation allowance was recorded against these assets as of December 31, 1998.

     As of December 31, 1998, the Company had net operating loss carryforwards
of approximately $8.5 million for income tax purposes that begin to expire in
various years between 2003 and 2017.

                                      F-83
<PAGE>   179
                  ORRENGROVE INVESTMENTS LTD. AND SUBSIDIARIES
                         (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

     There may be limitations on the annual utilization amount of these net
operating losses as a result of certain changes in ownership that have occurred
since the Company's inception.

8. COMMITMENTS AND CONTINGENCIES

     TRANSPONDER AGREEMENTS

     The Company obtained, through a number of agreements, the rights to utilize
certain Russian Loutch I and Loutch II program satellite signal transmission
capacity for up to 20 years.

     The Company has an agreement with Commercial Company Mercury Ltd.
("Mercury"), the commercial subsidiary of a Russian satellite provider, for the
sole and exclusive use of two transponders on each of the first two Loutch II
satellites. At December 31, 1998, approximately $5.3 million had been paid to
Mercury to modify the transponders on the first Loutch II satellite for
commercial use. A remaining commitment of approximately $1.7 million due under
this contract is contingent upon Mercury completing certain milestones related
to the launch of the second satellite.

     CONSTRUCTION-IN-PROGRESS

     The Company has ordered the construction of six earth stations, plus
certain upgrades and spares, under an agreement with a third party. The
agreement established a price guarantee until September 1999 at approximately
$1.0 million per earth station. In accordance with this agreement, approximately
$3.5 million has been paid to December 31, 1998.

     LEASE COMMITMENTS

     The Company leases certain office space in the United States and
internationally under non-cancelable operating lease agreements. Rent expense
for the period July 27, 1998 (inception) to December 31, 1998 was approximately
$200,000. Future minimum lease payments under all non-cancelable operating lease
arrangements as of December 31, 1998 are as follows:

<TABLE>
<S>                                                           <C>
1999........................................................  $  404,000
2000........................................................     414,000
2001........................................................     327,000
2002........................................................       1,000
2003........................................................          --
                                                              ----------
          Total.............................................  $1,146,000
                                                              ==========
</TABLE>

     LEGAL MATTERS

     The Company is party to various legal actions and administrative
proceedings arising in the normal course of business. In the opinion of the
Company's management, disposition of these matters is not expected to have a
material adverse effect on the financial position, results of operations or cash
flows of the Company.

                                   *  *  *  *

                                      F-84
<PAGE>   180

                       REPORT OF INDEPENDENT ACCOUNTANTS

Mexico City, February 15, 1999

To the Board of Directors and Shareholders of
Pegaso Telecomunicaciones, S. A. de C. V.

     In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, of cash flows and of stockholders' equity
present fairly, in all material respects, the financial position of Pegaso
Telecomunicaciones, S. A. de C. V. and its subsidiaries at December 31, 1998 and
the results of their operations, their cash flows and the changes in their
stockholders' equity for the period from June 24, 1998 (date of incorporation)
to December 31, 1998, in conformity with accounting principles generally
accepted in the United States of America. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these statements in accordance with auditing standards generally accepted in
the United States of America, which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for the opinion expressed above.

     As stated in Note 1 to the consolidated financial statements, Pegaso
Telecomunicaciones, S. A. de C. V. was incorporated on June 24, 1998, and at the
date of issuance of this report, was in the development stage.

PricewaterhouseCoopers

Guillermo Pineda M.

                                      F-85
<PAGE>   181

           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                           THOUSANDS OF U.S. DOLLARS

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,    DECEMBER 31,
                                                                  1999             1998
                                                              -------------    ------------
                                                               (UNAUDITED)
<S>                                                           <C>              <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.................................    $   1,792        $ 30,313
  Recoverable value added tax...............................        8,324           9,531
  Accounts receivable from clients..........................          331              --
  Other accounts receivable.................................        2,930             344
  Inventories...............................................        2,230              --
  Advances to suppliers and others..........................        4,636             219
  Prepaid advertising.......................................        5,369           6,256
                                                                ---------        --------
          Total current assets..............................       25,612          46,663
PROPERTY, FURNITURE AND TELECOMMUNICATIONS
  EQUIPMENT -- Net..........................................      238,134         132,296
PUBLIC TELECOMMUNICATIONS NETWORK CONCESSIONS -- Net........      244,735         233,530
                                                                ---------        --------
          Total assets......................................    $ 508,481        $412,489
                                                                =========        ========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Bank loans................................................    $  34,601        $     --
  Vendor financing of equipment.............................       12,790         113,209
  Accounts payable for equipment............................       10,122              --
  Accounts payable for inventory............................        4,476              --
  Leap Wireless Mexico, S. A. de C. V., affiliated
     company................................................        5,207              --
  Notes payable to affiliated company.......................          428           5,941
  Other accounts payable and accrued expenses...............       17,196           5,256
  Income tax payable........................................           --             321
                                                                ---------        --------
          Total current liabilities.........................       84,820         124,727
                                                                ---------        --------
LONG-TERM LIABILITIES:
  Bank loans................................................       60,805          19,090
  Vendor financing of equipment.............................      114,306              --
                                                                ---------        --------
          Total long-term liabilities.......................      175,111          19,090
                                                                ---------        --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
  Capital stock.............................................      350,000         300,000
  Accumulated deficit.......................................     (119,870)        (31,328)
  Accumulated other comprehensive loss......................       18,420              --
                                                                ---------        --------
                                                                  248,550         268,672
                                                                ---------        --------
          Total liabilities and stockholders' equity........    $ 508,481        $412,489
                                                                =========        ========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-86
<PAGE>   182

           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENT OF INCOME
                           THOUSANDS OF U.S. DOLLARS

<TABLE>
<CAPTION>
                                                                                FOR THE PERIOD
                                                           FOR THE NINE-      FROM JUNE 24 (DATE
                                                         MONTH PERIOD ENDED    OF INCEPTION) TO
                                                           SEPTEMBER 30,         DECEMBER 31,
                                                                1999                 1998
                                                         ------------------   ------------------
                                                            (UNAUDITED)
<S>                                                      <C>                  <C>
Operating revenues.....................................       $  2,617             $     --
                                                              --------             --------
Operating expenses:
  Cost of operating revenues...........................         (8,471)                  --
  Selling, general and administrative expenses.........        (71,417)             (30,090)
  Depreciation and amortization........................        (11,129)                 (78)
                                                              --------             --------
          Total operating expenses.....................        (91,017)             (30,168)
                                                              --------             --------
Operating loss.........................................        (88,400)             (30,168)
Interest (expense) income..............................         (7,119)               1,194
Foreign currency exchange gain -- Net..................          5,926                   --
Other income...........................................          1,051                  441
Foreign currency exchange loss on remeasurement of
  financial statements.................................             --               (2,474)
                                                              --------             --------
Loss before income tax.................................        (88,542)             (31,007)
Provision for income tax...............................             --                 (321)
                                                              --------             --------
Net loss for the period................................        (88,542)             (31,328)
Other comprehensive income:
  Foreign currency translation adjustment..............         18,420                   --
                                                              --------             --------
Comprehensive loss.....................................       $(70,122)            $(31,328)
                                                              ========             ========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-87
<PAGE>   183

           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                           THOUSANDS OF U.S. DOLLARS

<TABLE>
<CAPTION>
                                                                                 FOR THE PERIOD
                                                           FOR THE NINE-       FROM JUNE 24 (DATE
                                                         MONTH PERIOD ENDED     OF INCEPTION) TO
                                                           SEPTEMBER 30,          DECEMBER 31,
                                                                1999                  1998
                                                         ------------------    ------------------
                                                            (UNAUDITED)
<S>                                                      <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the period................................       $(88,542)             $(31,328)
                                                              --------              --------
Adjustments to reconcile net loss to net cash used in
  operating activities:
  Depreciation.........................................          3,957                    78
  Amortization of public telecommunications network
     concession........................................          7,172                    --
  Other provisions.....................................          1,269                    --
  Unrealized foreign exchange gain.....................        (12,458)                   --
  Foreign exchange loss on remeasurement of financial
     statements........................................             --                 2,474
Changes in assets and liabilities:
  Recoverable value added tax..........................          1,916                (9,443)
  Accounts receivable from clients.....................           (323)                   --
  Other accounts receivable............................         (2,496)                 (341)
  Advances to suppliers and others.....................         (4,186)                 (217)
  Prepaid advertising..................................         (4,488)                  (67)
  Leap Wireless Mexico, S. A. de C. V., affiliated
     company...........................................          5,079
  Other accounts payable and accrued expenses..........          7,689                 5,432
  Income tax payable...................................           (338)                  321
                                                              --------              --------
          Total adjustments............................          2,793                (1,763)
                                                              --------              --------
Net cash used in operating activities..................        (85,749)              (33,091)
                                                              --------              --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property, furniture and
  telecommunications equipment.........................        (35,012)                  (77)
Public telecommunications network concessions..........             --              (233,530)
                                                              --------              --------
Net cash used in investing activities..................        (35,012)             (233,607)
                                                              --------              --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Bank loans.............................................         33,753                    --
Capital stock issued...................................         50,000               300,000
                                                              --------              --------
Net cash provided by financing activities..............         83,753               300,000
                                                              --------              --------
Effect of exchange rate change on cash.................          8,487                (2,989)
                                                              --------              --------
Net (decrease) increase in cash and cash equivalents...        (28,521)               30,313
Cash and cash equivalents at beginning of period.......         30,313                    --
                                                              --------              --------
Cash and cash equivalents at end of period.............       $  1,792              $ 30,313
                                                              ========              ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Income tax paid........................................       $    321              $     --
Interest paid..........................................          5,345                    14
Prepaid advertising contracted with notes payable......             --                 5,941
Property, furniture and telecommunications equipment
  acquired through financing...........................         58,331               132,297
Inventories acquired through financing.................          2,175                    --
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-88
<PAGE>   184

                   PEGASO TELECOMUNICACIONES, S. A. DE C. V.

                       STATEMENT OF STOCKHOLDERS' EQUITY
                           THOUSANDS OF U.S. DOLLARS

<TABLE>
<CAPTION>
                                                                    ACCUMULATED OTHER
                                           CAPITAL    ACCUMULATED     COMPREHENSIVE
                                            STOCK       DEFICIT           LOSS           TOTAL
                                           --------   -----------   -----------------   --------
<S>                                        <C>        <C>           <C>                 <C>
Issuance of capital stock at inception on
  June 24, 1998..........................  $     11    $      --         $    --        $     11
Additional capital stock issued on June
30 and September 28, 1998................   299,989           --              --         299,989
Loss for the period......................        --      (31,328)             --         (31,328)
                                           --------    ---------         -------        --------
Balances at December 31, 1998............   300,000      (31,328)             --         268,672
Issuance of capital stock (unaudited)....    50,000           --              --          50,000
Loss for the period (unaudited)..........        --      (88,542)             --         (88,542)
Foreign currency translation adjustment
  (unaudited)............................        --           --          18,420          18,420
                                           --------    ---------         -------        --------
Balances at September 30, 1999
  (unaudited)............................  $350,000    $(119,870)        $18,420        $248,550
                                           ========    =========         =======        ========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-89
<PAGE>   185

           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                (AMOUNTS EXPRESSED IN THOUSANDS OF U.S. DOLLARS)

NOTE 1 -- OPERATIONS OF THE COMPANY AND ITS SUBSIDIARIES:

     Pegaso Telecomunicaciones, S. A. de C. V. (Telecomunicaciones) a Mexican
holding company, was incorporated on June 24, 1998, for a duration of 99 years.
At September 30, 1999 and December 31, 1998, the stockholders and their
participation in Telecomunicaciones were as follows:

<TABLE>
<CAPTION>
                                                             PARTICIPATION(%)
                                                       -----------------------------
                                                       SEPTEMBER 30,    DECEMBER 31,
                     STOCKHOLDER                           1999             1998
                     -----------                       -------------    ------------
                                                        (UNAUDITED)
<S>                                                    <C>              <C>
Mexican stockholders:
Corporativo del Valle de Mexico, S. A. de C. V. .....      17.14            10.00
Pegaso Comunicaciones y Servicios, S. A. de C. V. ...       8.28             9.66
Alejandro Burillo Azcarraga..........................       7.44             5.34
Carmela Azcarraga Milmo..............................       2.86
Foreign stockholders:
Leap PCS Mexico, Inc.
(formerly Qualcomm PCS Mexico, Inc.).................      28.57            33.33
International Equity Investments, Inc. ..............      15.71            18.33
LAIF X, Ltd. ........................................      14.29            16.67
NI Media Equity, LLC.................................       5.71             6.67
                                                          ------           ------
                                                          100.00           100.00
                                                          ======           ======
</TABLE>

     Up to September 23, 1998, Qualcomm PCS Mexico, Inc. was a wholly-owned
subsidiary of Qualcomm Incorporated (Qualcomm). On that date, as a consequence
of Qualcomm's spin-off of Leap Wireless International, Inc. (Leap Wireless),
Qualcomm transferred the Qualcomm PCS Mexico, Inc. shares to Leap Wireless.

     At September 30, 1999 (unaudited) and December 31, 1998, Telecomunicaciones
indirectly held 100% of the capital stock of the following Mexican subsidiaries.

<TABLE>
<CAPTION>
                  COMPANY                                     BUSINESS
                  -------                                     --------
<S>                                          <C>
Pegaso PCS, S. A. de C. V. (PCS)...........  Provides telephone services to the general
                                             public.
Pegaso Recursos Humanos, S. A. de C. V.      Provides administrative services to
  (Recursos Humanos).......................  affiliated companies.
Pegaso Comunicaciones y Sistemas, S. A. de   Holds the concessions and the
  C. V. (Comunicaciones y Sistemas)........  telecommunications equipment for telephone
                                             services to be provided by PCS.
</TABLE>

     Telecomunicaciones and the above subsidiaries, collectively "the Company",
is engaged in providing nationwide telephone services in Mexico. Comunicaciones
y Sistemas holds the concessions granted by the Mexican Ministry of
Communications (Secretaria de Comunicaciones y Transportes) (SCT) on October 7,
1998.

     The concessions include the rights to install, operate and exploit a
nationwide public telecommunications network for a period of up to 20 years,
with an option for the Company to extend the concessions at the end of the
20-year period. See Note 5.

                                      F-90
<PAGE>   186
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The Company's development from the date of inception has been financed by
capital contributions made by the stockholders and through two lines of credit
with a limit of $590,000. See Note 6. These lines of credit are collateralized
by all Company properties, rights and assets. The recoverability of the
Company's investment is dependent upon future events, including, but not limited
to, the stability of the Mexican economic environment, obtaining adequate
financing for the Company's development program and the achievement of a level
of operating revenues that is sufficient to support the Company's cost
structure. Additionally, the company has contracted a bridge loan for a total
amount of $115,000. See Note 6.

     The Company launched telecommunications operations in the city of Tijuana,
B. C. in February, Guadalajara, Jal. in August, Monterrey in September and
limited testing in Mexico City in August 1999. Prior to those dates, the
Company's business consisted of the installation and construction of its network
and other start up activities. Accordingly, the Company was a "development stage
enterprise" as set forth in the Statement of Financial Accounting Standards No.
7 "Accounting an Reporting by Development Stage Enterprises" in 1998.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     The accompanying consolidated financial statements include the adjustment
and translation/ remeasurement of the Mexican peso consolidated financial
statements prepared in conformity with accounting principles generally accepted
in Mexico. Such financial statements constitute a suitable basis for adjustment
and translation/remeasurement into U.S. Dollars for purposes of expressing them
in conformity with accounting principles generally accepted in the United States
of America.

     The significant accounting policies, as adjusted are shown below.

     a. NINE MONTHS ENDED SEPTEMBER 30, 1999 HAVE BEEN PREPARED WITHOUT AUDIT:

     In the opinion of Company's management, all necessary adjustments, which
are of a normal recurring nature and necessary for a fair presentation of the
interim consolidated financial statements, have been included in the interim
consolidated financial statements as of September 30, 1999 and for the
nine-month period then ended. The results of this interim period are not
necessarily indicative of the results for the entire year.

     b. CONSOLIDATION:

     The accompanying financial statements include the accounts of
Telecomunicaciones and its wholly-owned subsidiaries prepared in accordance with
accounting principles generally accepted in the United States of America. All
significant intercompany balances and transactions have been eliminated in the
consolidation.

     c. CASH EQUIVALENTS:

     Cash equivalents are recorded at cost, which approximates market value, and
include all investments purchased with original maturities of three months or
less.

                                      F-91
<PAGE>   187
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     d. PROPERTY, FURNITURE AND TELECOMMUNICATIONS EQUIPMENT:

     Property, furniture and telecommunications equipment are recorded at cost.

     Depreciation is calculated by the straight-line method, based on the
estimated useful lives of said items, ranging from three to ten years. See Note
4.

     Leasehold improvements are capitalized at cost and are amortizated using
the straight-line method, over the shorter of the assets' useful lives or the
related lease terms.

     e. PUBLIC TELECOMMUNICATIONS NETWORK CONCESSIONS:

     The public telecommunications network concessions include the cost of the
radio-electric frequency band concession, and is recorded at cost.

     Amortization is calculated by the straight-line method, based on the
estimated useful life (concession period, twenty years).

     f. INCOME TAXES:

     Current income tax is the amount of income tax expected to be payable for
the current period. A deferred tax asset or liability is computed for both the
expected future impact of differences between the financial statement and tax
basis of assets and liabilities and for the expected future tax benefit to be
derived from tax loss carryforwards. A valuation allowance is established for
deferred tax assets not expected to be realized.

     g. EMPLOYEE BENEFITS:

     Seniority premiums, to which employees are entitled upon termination of
employment after fifteen years of service, are recognized as expenses of the
years in which the services are rendered. As the Company was incorporated on
June 24, 1998, this effect is not significant, and therefore no liability has
been recognized, for each of the periods presented.

     Severance obligations to personnel for dismissal or death are charged to
income in the period incurred.

     h. TRANSLATION:

     As of December 31, 1998, for the purposes of translating its Mexican peso
financial statements to U.S. dollars in accordance with Statement of Financial
Accounting Standard No. 52, the Company considered its functional currency to be
the U.S. dollar, since Mexico was considered a hyperinflationary economy.
Consequently, monetary assets and liabilities were translated into U.S. dollars
at the exchange rate in effect at the balance sheet date. Revenues, expenses,
gains and losses were translated at the average exchange rate for the period,
and non-monetary assets were translated at historical rates. The resulting
remeasurement gains or losses were included in the consolidated statement of
income.

     As of January 1, 1999, Mexico is no longer considered a hyperinflationary
economy. Therefore, the Company changed the functional currency from the U.S.
dollar to the Mexican peso. Accordingly, monetary and non-monetary assets and
liabilities are translated into U.S. dollars at the exchange rate in effect at
the balance sheet date. Capital stock has been translated at historic observed
exchange rates. Revenues, expenses, gains and losses are translated at the
average exchange rate for the period. The net

                                      F-92
<PAGE>   188
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

equity effects of translation are recorded in the cumulative foreign currency
translation adjustment account as a part of accumulated other comprehensive
income.

     i. CAPITALIZED INTEREST COST:

     Property, furniture and telecommunications equipment, as well as the public
telecommunications network concessions, include the capitalization of the
interest costs related to their acquisition.

     j. ADVERTISING COSTS:

     Television advertising time purchased in advance is initially deferred and
expensed when the advertising time is used. All other advertising costs are
expensed as incurred. Advertising expense amounted to $6,739 for the nine-month
period ended September 30, 1999 (unaudited). No advertising expenses were
incurred for the period ended December 31, 1998.

     k. LONG-LIVED ASSETS:

     The Company assesses potential impairments of its long-lived assets when
there is evidence that events or changes in circumstances have made recovery of
the asset's carrying value unlikely. An impairment loss would be recognized when
the sum of the expected future net undiscounted cash flows, grouped at the
lowest identifiable level where the cash flows are independent of cash flows
generated by other groups, is less than the carrying amount of the asset. No
such impairment losses have been recorded by the Company.

     l. ESTIMATES:

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements. Actual results could differ from those estimates.

     m. REVENUE RECOGNITION:

     Revenues are recorded as service is provided. Sales of equipment and
related services are recorded when goods and services are delivered.

     n. NEW ACCOUNTING REQUIREMENTS:

     The Company adopted the provision of Statement of Position 98-5, "Reporting
on the Costs of Start-Up Activities", issued by the Accounting Standards
Executive Committee of the American Institute of Certified Public Accountants
(AcSEC). In accordance with this pronouncement, all start-up activities and
organization costs incurred in 1998 were expensed and are included within
general and administrative expenses in the consolidated statement of income.

     The Company adopted the provisions of Statement of Financial Accounting
Standards No. 130 "Reporting Comprehensive Income" (SFAS 130) issued by the
Financial Accounting Standards Board (FASB). SFAS 130 establishes new rules for
the reporting and display of comprehensive income and its components in a full
set of general purpose financial statements.

     The Company adopted the Statement of Position 98-1, "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use" (SOP 98-1)
issued by the AcSEC. The statement

                                      F-93
<PAGE>   189
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

provides authoritative guidance for the capitalization of external direct costs
of materials and services, payroll costs for employees devoting time to software
projects, and interest costs. The adoption of this statement did not have
material effect in the financial statements of the Company.

     On June 15, 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities", (SFAS 133). This statement establishes a
new model for accounting for derivatives and hedging activities and supercedes
and amends a number of existing standards. SFAS 133 is effective for fiscal
years beginning after June 15, 2000, but earlier application is permitted as of
the beginning of any fiscal quarter subsequent to June 15, 1998. Upon the
statement's initial application, all derivatives are required to be recognized
in the balance sheet as either assets or liabilities, and measured at fair
value. In addition, all hedging relationships must be designated, reassessed and
documented pursuant to the provisions of SFAS 133. Management does not believe
that the adoption of this statement will significantly impact the financial
statements of the Company.

NOTE 3 -- TRANSACTIONS AND BALANCES WITH AFFILIATED COMPANIES AND OTHER RELATED
PARTIES:

     Following is a summary of the main transactions and balances with
affiliated companies and other related parties:

<TABLE>
<CAPTION>
                                               TRANSACTIONS FOR
                                               THE PERIOD ENDED                  BALANCE AT
                                         ----------------------------   ----------------------------
                                         SEPTEMBER 30,   DECEMBER 31,   SEPTEMBER 30,   DECEMBER 31,
                                             1999            1998           1999            1998
                                         -------------   ------------   -------------   ------------
                                          (UNAUDITED)                    (UNAUDITED)
<S>                                      <C>             <C>            <C>             <C>
Equipment purchases from Qualcomm......     $    --        $80,100(1)      $   --          $   --
Interest on advances from
  stockholders.........................          --          1,697             --              --
Professional fees charged by
  stockholders.........................          --            586             --              --
Professional fees charged by affiliated
  company..............................      24,390(4)          --          5,207(3)           --
Advertising services from
  stockholder..........................       4,692          6,256            428           5,941(2)
Rent payments to stockholders..........          --             40             --              --
</TABLE>

- -------------------------
(1) Qualcomm ceased being an affiliated company on September 23, 1998 (see Note
    1).

(2) This amount is reflected as notes payable to affiliated company in the
    consolidated balance sheet. Equal principal amounts are payable on a
    quarterly basis up to September 15, 1999. These notes are non-interest
    bearing.

(3) Account payable to Leap Wireless Mexico, S. A. de C. V.

(4) This amount represents mainly the advisory services paid in connection with
    the Company's organization and start up activities.

                                      F-94
<PAGE>   190
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4 -- PROPERTY, FURNITURE AND TELECOMMUNICATIONS EQUIPMENT:

<TABLE>
<CAPTION>
                                                                           ANNUAL
                                                       DECEMBER 31,   DEPRECIATION RATE
                                                           1998              (%)
                                                       ------------   -----------------
<S>                                                    <C>            <C>
Furniture and equipment..............................    $    630            10
Computer equipment...................................         156            25
Transportation equipment.............................         248            25
Leasehold improvements...............................         969             5
                                                         --------
                                                            2,003
Accumulated depreciation.............................         (78)
                                                         --------
                                                            1,925
Land.................................................          85
Telecommunications equipment in the process of
  installation.......................................     104,874
Construction in progress.............................       2,234
Advance payments to Alcatel Indetel Industria de
  Telecomunicaciones, S. A. de C. V. (Alcatel).......      11,478
Advance payments to Qualcomm.........................       9,023
Advance payments to other suppliers..................       2,677
                                                         --------
                                                         $132,296
                                                         ========
</TABLE>

     At September 30, 1999, property, furniture and telecommunications equipment
increased from the amounts as of December 31, 1998 principally due to the
continued development of the telecommunication network as well as the software
implementation.

     Telecommunications equipment in the process of installation at September
30, 1999 and December 31, 1998 includes $10,013 (unaudited) and $3,114,
respectively, of capitalized interest.

NOTE 5 -- PUBLIC TELECOMMUNICATIONS NETWORK CONCESSIONS:

     On October 7, 1998, the Company obtained the concessions to frequency bands
of the radio-electric spectrum to provide nationwide wireless fixed and mobile
access telecommunication services. Balances are as follows:

<TABLE>
<CAPTION>
                                                         SEPTEMBER 30,   DECEMBER 31,
                                                             1999            1998
                                                         -------------   ------------
                                                          (UNAUDITED)
<S>                                                      <C>             <C>
Cost of concession.....................................    $251,907        $233,530
Accumulated amortization...............................      (7,172)             --
                                                           --------        --------
                                                           $244,735        $233,530
                                                           ========        ========
</TABLE>

     The cost of the concessions include $1,278 of capitalized interest at
September 30, 1999 (unaudited) and December 31, 1998.

                                      F-95
<PAGE>   191
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Concessions include the rights to provide the following:

     - Fixed or mobile wireless telephone service.

     - Transmission or reception of signals, images, voices, sounds or
       information of any nature through the network, and additional services
       authorized by the SCT.

     - Access to data networks, videos, audio and videoconferences.

     The concession agreements contain the following financial covenants:

     - The minimum capital stock must be $120,000.

     - The ratio of total liabilities to stockholders' equity should not exceed
       2.78 during the first five years of operations.

     At September 30, 1999 (unaudited) and December 31, 1998, these financial
covenants were satisfactorily complied with.

NOTE 6 -- FINANCING CONTRACTS:

     The Company has entered into certain agreements for the acquisition of
telecommunications equipment, services, and installation consultancy. These
commitments will be financed through the financing contracts which are
summarized as follows:

<TABLE>
<CAPTION>
EQUIPMENT SUPPLIER                    FINANCING AGENT                   MAXIMUM AMOUNT
- ------------------                    ---------------                   --------------
<S>                   <C>                                               <C>
  Qualcomm            Qualcomm managed by ABN AMRO Bank N. V..........     $310,000(1)
  Alcatel             Syndicated loan managed by Citibank
                      International, Plc..............................      280,000(2)
                                                                           --------
                                                                           $590,000
                                                                           ========
</TABLE>

- -------------------------
(1) This line of credit is to be utilized as follows:

<TABLE>
<CAPTION>
          CREDIT                               TERM                         MAXIMUM AMOUNT
          ------                               ----                         --------------
    <S>                  <C>                                                <C>
    Credit 1             From the date of authorization to December 31,        $200,000
                         2000.............................................
    Credit 2             From January 1, 2001 to December 31, 2002........       90,000
    Additional credit    From the date of authorization to December 31,          20,000
                         2002.............................................
                                                                               --------
                                                                               $310,000
                                                                               ========
</TABLE>

     Advances under credits 1 and 2 are composed of "A" and "B" tranches.
     Tranche "A", which is for the financing of equipment purchases, is being
     provided by the Export Import Bank of the United States (EXIM Bank) and is
     subject to interest at the LIBOR plus 1.5 points. Tranche "B" is for the
     financing of customs duties (excluding value added taxes) and
     transportation costs and is subject to interest at the LIBOR plus 4.5
     points. Interest is to be paid at various intervals ranging from monthly to
     biannually, depending upon which credit and tranche the amount has been
     disbursed from.

     At September 30, 1999 (unaudited) and December 31, 1998, no advances have
     been made under this line of credit. The short and long term vendor
     financing of equipment balances shown in the consolidated balance sheet
     includes liabilities of $91,365 and $35,731, respectively, as of September
     30, 1999 (unaudited), and of $72,521 and $32,868, respectively, as of
     December 31,

                                      F-96
<PAGE>   192
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     1998, payable to Qualcomm and Qualcomm Wireless Services (Mexico), S. A. de
     C. V., respectively. These dollar-denominated amounts are expected to be
     paid through advances on the line-of-credit facilities.

(2) This line of credit is to be utilized as follows:

<TABLE>
<CAPTION>
          CREDIT                               TERM                         MAXIMUM AMOUNT
          ------                               ----                         --------------
    <S>                  <C>                                                <C>
    Credit 1             From the date of authorization to December 31,        $170,000
                         2000.............................................
    Credit 2             From January 1, 2001 to December 31, 2002........      100,000
    Additional Credit    From the date of authorization to December 31,          10,000
                         2000.............................................
                                                                               --------
                                                                               $280,000
                                                                               ========
</TABLE>

     These loans are subject to interest at the Eurodollar rate (9.7 % at
     September 30, 1999 (unaudited) and 5.2 % at December 31, 1998) plus 4.5
     points, adjusted monthly. The interest is to be paid on a quarterly basis.
     At September 30, 1999 and December 31,1998, $ 60,805 (unaudited) and
     $19,090, respectively, was outstanding under this line of credit (Credit 1)
     and is included in long-term bank loans. Schedule maturities of the amounts
     outstanding is as follows:

<TABLE>
<CAPTION>
                        DECEMBER 31,                          AMOUNT
                        ------------                          -------
<S>                                                           <C>
2002........................................................  $ 3,818
   2003.....................................................    5,727
   2004.....................................................    9,545
                                                              -------
                                                              $19,090
                                                              =======
</TABLE>

     Principal payments of "A" and "B" tranches of credit managed by ABM AMRO
Bank N. V. will be negotiated in good faith and must be agreed upon by both the
parties prior to disbursement. Principal payments for other lines of credit will
be made on the dates and in the proportions shown below:

<TABLE>
<CAPTION>
                                                     PORTION PAYABLE ON DECEMBER 31,
              YEAR IN WHICH THE                --------------------------------------------
            DISBURSEMENT WAS MADE              2002    2003    2004    2005    2006    2007
            ---------------------              ----    ----    ----    ----    ----    ----
<S>                                            <C>     <C>     <C>     <C>     <C>     <C>
1998 and 1999................................   20%     30%     50%
       2000..................................           20%     30%     50%
       2001..................................                   20%     30%     50%
       2002..................................                           20%     30%     50%
</TABLE>

     In order to collateralize the obligations derived from the financing
contracts, the Company has pledged all properties, rights and assets, as
described in Note 1.

     The lines of credit establish the following obligations and restrictions
for the Company:

          a. Disbursements from the lines of credit should be utilized only for
     the acquisition of telecommunication equipment from Qualcomm and Alcatel.

          b. The capital stock should be increased by two contributions of
     $50,000 each, by July 31, 1999 and on August 30, 2000, respectively.

          c. Neither dividend payments nor capital distributions should be made
     during the loan periods.

                                      F-97
<PAGE>   193
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

UNAUDITED

     On May 27, 1999, the shareholders contracted a bridge loan for a total
amount of $115,000 with a group of syndicated banks. This bridge loan is granted
by Qualcomm (Qualcomm guaranty) as the lead lender, Citibank N. A. as
administrative agent for the lenders, Societe Generale as syndication agent and
ABN AMRO Bank N. V. as documentation agent. This loan is subject to interest at
the Eurodollar rate plus 6% or a base rate plus 5%, provided that in each case,
applicable margin shall increase by 0.5% on each interest adjusted date. As of
September 30, 1999, $34,601 is outstanding on such loans (unaudited). The final
maturity date of the bridge loan is November 28, 2000.

     On May 27, 1999, the Company entered into stock option agreements with
Qualcomm, Leap Wireless International, Inc. and Alejandro Burillo Azcarraga (the
Grantees). As a condition to execute the bridge loan agreement and to issue the
Qualcomm guaranty, the Company granted the Grantees options to subscribe and
purchase up to 353,585, 243,090 and 110,495, respectively, limited voting series
"N" treasury shares of the Company's capital stock with no par value, which
represent 2.4% of the aggregate capital stock.

     In accordance with the stock option agreements, in the event the bridge
loan facility is repaid in full and the commitment thereunder is terminated on
or before December 1, 1999, the options shall be terminated. After such date,
the Grantees may receive an additional fee in the form of a stock option, if the
total internal rate of return on the average outstanding balance of the bridge
loan is less than 20%.

     The said options shall have customary antidilution protection for stock
dividends, stock splits, stock combinations, mergers and other similar events,
but not for issuances below any particular price per share. The options will
have an exercise price of US$.01 per share and an expiration date of 10 years
from date of issuance. The options shall be exercisable at any time after the
date on which all amounts under the bridge loan agreement are paid in full and
the commitments there under are terminated.

     Also, on May 27, 1999, an irrevocable administration and guarantee trust
was constituted by Leap Wireless International, Inc. and Alejandro Burillo
Azcarraga as trustors, Qualcomm as beneficiary, and Banco INVEX, S. A.,
Institucion de Banca Multiple, (INVEX) as trustee. The agreement establishes
that INVEX may exercise the option for the series "N" treasury shares mentioned
above to counter-guarantee the payment of obligations arising from the bridge
loan agreement for $115,000.

     On June 18, 1999, Telecomunicaciones, as trustor, established an
irrevocable administration and guarantee trust with Citibank Mexico, S. A. de C.
V., Grupo Financiero Citibank as representative of the beneficiaries of the
guarantees and as agent of the guarantees, as well as with INVEX as trustee. The
purpose of this trust agreement is to guarantee payment of obligations arising
from the financing vendor agreements signed with Qualcomm and Alcatel.
Telecomunicaciones has transferred to the trust its shares in Comunicaciones and
Sistemas, PCS and Recursos Humanos.

NOTE 7 -- STOCKHOLDERS' EQUITY:

     Telecomunicaciones was incorporated on June 24, 1998, with a contribution
of $11 for the subscription of 100,000 common shares, each with a par value of
one Mexican peso.

     On June 30, 1998, the Company exchanged the original 100,000 common shares
for 1,000 shares with no par value. On the same date, the Company received from
its stockholders $1 in exchange for the issuance of an additional 200 common
shares.

     On September 28, 1998, the Company received $299,988 in exchange for the
issuance of 7,499,388 Series "A", Class II shares, 7,199,412 Series "B", Class
II shares, and 15,300,000 Series "N", Class II

                                      F-98
<PAGE>   194
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

shares. On this same date, the stockholders decided to increase the capital
stock by two contributions of $50,000 each, before July 31, 1999 and August 31,
2000, respectively.

     On July 27 and 30, 1999, the stockholders increased the capital stock by
$50,000 through the issuance of 5,000,000 series "N" common shares with no par
value (unaudited).

     At September 30, 1999, the authorized capital stock is 35,000,000
no-par-value shares, all of which are issued and outstanding, as follows
(unaudited):

<TABLE>
<CAPTION>
NUMBER OF SHARES                            DESCRIPTION                             AMOUNT
- ----------------                            -----------                            --------
<C>                 <S>                                                            <C>
                    Class I (fixed minimum portion):
          612       Series A...................................................    $      6
          588       Series B...................................................           6
                    Class II (variable portion):
    7,499,388       Series A...................................................      74,994
    7,199,412       Series B...................................................      71,994
   20,300,000       Series N...................................................     203,000
   ----------                                                                      --------
   35,000,000                                                                      $350,000
   ==========                                                                      ========
</TABLE>

     Series "N", Class "II" shares have limited voting rights.

     In the event of a capital stock reduction, the portion of capital stock
exceeding contributions made is subject to income tax, payable by the Company,
equivalent to 53.85% of such excess.

NOTE 8 -- INCOME TAX, ASSET TAX AND EMPLOYEES' STATUTORY PROFIT SHARING:

     For the periods ended September 30, 1999 and December 31, 1998,
Telecomunicaciones generated a net tax loss of $4,053 (unaudited) and $4,976 and
two of its subsidiaries generated a combined net tax loss of $94,511 (unaudited)
and $8,394, respectively. The company's other subsidiary, Recursos Humanos, had
a net tax loss of $873 (unaudited) and taxable income of $944 for the periods
ended September 30, 1999 and December 31, 1998, respectively. For the period
ended December 31, 1998 the Company recognized a current tax provision of $321,
in the consolidated financial statements. There was no tax provision for the
nine-month period ended September 30, 1999 (unaudited).

     The Company obtained authorization from the Treasury Ministry (Secretaria
de Hacienda y Credito Publico) (SHCP) to determine its income tax (IT) and asset
tax (AT) on a consolidated basis starting in 1999.

     The tax loss carryforwards of $93,013 (unaudited) and of $13,370, incurred
for the periods ended September 30,1999 and December 31, 1998, respectively, can
be inflation indexed by applying the Mexican National Consumer Price Index from
the date on which losses arise through the date of their utilization. Such
restated tax loss carryforwards can be offset against future taxable income, and
expire in the years 2009 and 2008, respectively.

                                      F-99
<PAGE>   195
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The tax effect of temporary differences that gives rise to deferred tax
assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                                       SEPTEMBER 30,    DECEMBER 31,
                                                           1999             1998
                                                       -------------    ------------
                                                        (UNAUDITED)
<S>                                                    <C>              <C>
Interest and consultancy fees capitalized............    $ (4,157)        $(1,692)
Preoperating expenses................................       4,510           4,660
Tax loss carryforwards...............................      37,234           4,546
Valuation allowance..................................     (37,587)         (7,514)
                                                         --------         -------
                                                         $     --         $    --
                                                         ========         =======
</TABLE>

     The statutory IT rate was 35% and 34% for 1999 and 1998, respectively. The
following items represent the principal differences between income taxes
computed at the statutory tax rate and the Company's provision for income taxes
for the periods ended September 30, 1999 and December 31, 1998:

<TABLE>
<CAPTION>
                                                       SEPTEMBER 30,    DECEMBER 31,
                                                           1999             1998
                                                       -------------    ------------
                                                        (UNAUDITED)
<S>                                                    <C>              <C>
Tax at statutory rate................................       (35)%           (34)%
Foreign exchange loss on remeasurement of financial
statements...........................................        --               3%
Permanent items, including inflationary effects......         5%              7%
Interest and consultancy fees........................         3%             (5)%
Preoperating expenses................................        --              15%
Valuation allowance..................................        27%             15%
                                                            ---             ---
Effective IT rate....................................        --%              1%
                                                            ===             ===
</TABLE>

     AT is determined by applying the rate of 1.8% to the net amount of certain
assets and liabilities, and is payable only when AT exceeds IT due. For the
periods ended September 30, 1999 and December 31, 1998, the Company was not
subject to the payment of AT.

     For the periods ended September 30, 1999 and December 31, 1998, the Company
was not subject to the payment of employees' statutory profit sharing.

                                      F-100
<PAGE>   196
           PEGASO TELECOMUNICACIONES, S. A. DE C. V. AND SUBSIDIARIES

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 9 -- COMMITMENTS:

     The Company leases offices and other spaces related to its activity, under
operating agreements expiring through 2003. At December 31, 1998 future minimum
lease payments under such leases amount to approximately $8,158, as follows:

<TABLE>
<CAPTION>
                            YEAR                              AMOUNT
                            ----                              ------
<S>                                                           <C>
1999........................................................  $2,490
2000........................................................   1,743
2001........................................................   1,429
2002........................................................   1,407
2003........................................................   1,089
                                                              ------
                                                              $8,158
                                                              ======
</TABLE>

     As of September 30, 1999 future minimum lease payments on the above
obligations and agreements expiring through 2007 amounted to $11,464
(unaudited).

     Lease payments for the period ended September 30, 1999 and December 31,1998
recorded in the consolidated statement of income amounted to $1,891 (unaudited)
and $824, respectively.

     Additionally, the Company has site operating leases for the network which
amount $ 4,995, on annual basis (unaudited). This amount is recorded in the
consolidated statement of income.

NOTE 10 -- FINANCIAL INSTRUMENTS:

     The fair value of the Company's cash and cash equivalents, recoverable
taxes, other accounts receivable, trade payables, income taxes and other
accounts payable and accrued expenses approximate the carrying value due to the
short-maturity of these instruments.

     The estimated fair value and carrying value of other financial instruments
at December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                              CARRYING     FAIR
                                                               VALUE       VALUE
                                                              --------    -------
<S>                                                           <C>         <C>
Notes payable to affiliated company.........................  $ 5,941     $ 5,823
Long-term bank loans........................................   19,090      19,090
</TABLE>

                                      F-101
<PAGE>   197


                     CRICKET COMMUNICATIONS HOLDINGS, INC.


                         (A DEVELOPMENT STAGE COMPANY)



                          CONSOLIDATED BALANCE SHEETS


                                  (UNAUDITED)


                       (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                                           AUGUST 31,
                                                      NOVEMBER 30,    --------------------
                                                          1999          1999        1998
                                                      ------------    --------    --------
<S>                                                   <C>             <C>         <C>
ASSETS
Property and equipment..............................    $    154      $     --    $     --
Deposits and other assets...........................         129            --          --
                                                        --------      --------    --------
  Total assets......................................    $    283      $     --    $     --
                                                        ========      ========    ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities............    $  7,142      $  6,924    $  4,551
Payable to parent...................................          --         4,115          --
                                                        --------      --------    --------
  Total current liabilities.........................       7,142        11,039       4,551
Stockholders' equity:
  Preferred stock -- authorized 200,000 shares
     $.0001 par value, no shares issued and
     outstanding....................................          --            --          --
  Common stock -- authorized 75,000,000 shares
     $.0001 par value, 54,133,167, 52,000,100 and
     100 shares issued and outstanding at November
     30, 1999 and August 31, 1999 and 1998,
     respectively...................................           5             5          --
  Additional paid-in capital........................      64,793        51,995          --
  Parent's investment...............................          --            --      20,146
  Notes receivable from stockholders................        (926)         (906)         --
  Deficit accumulated during the development
     stage..........................................     (70,731)      (62,133)    (24,697)
                                                        --------      --------    --------
     Total stockholders' equity.....................      (6,859)      (11,039)     (4,551)
                                                        --------      --------    --------
     Total liabilities and stockholders' equity.....    $    283      $     --    $     --
                                                        ========      ========    ========
</TABLE>


                                      F-102
<PAGE>   198


                     CRICKET COMMUNICATIONS HOLDINGS, INC.


                         (A DEVELOPMENT STAGE COMPANY)



                     CONSOLIDATED STATEMENTS OF OPERATIONS


                                  (UNAUDITED)


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                  PERIOD FROM        PERIOD FROM
                                THREE MONTHS ENDED            YEAR ENDED        DECEMBER 1, 1996   DECEMBER 1, 1996
                                   NOVEMBER 30,               AUGUST 31,         (INCEPTION) TO     (INCEPTION) TO
                            ---------------------------   -------------------      AUGUST 31,        NOVEMBER 30,
                                1999           1998         1999       1998           1997               1999
                            ------------   ------------   --------   --------   ----------------   ----------------
<S>                         <C>            <C>            <C>        <C>        <C>                <C>
General and administrative
expenses..................    $(3,118)       $(1,000)     $(16,545)  $ (8,896)      $    --            $(28,559)
Equity in net loss of
  unconsolidated wireless
  operating company.......     (5,500)        (8,650)      (20,900)   (11,801)       (4,000)            (42,201)
Interest income...........         20             --             9         --            --                  29
                              -------        -------      --------   --------       -------            --------
     Net loss.............    $(8,598)       $(9,650)     $(37,436)  $(20,697)      $(4,000)           $(70,731)
                              =======        =======      ========   ========       =======            ========
</TABLE>


                                      F-103
<PAGE>   199


                     CRICKET COMMUNICATIONS HOLDINGS, INC.


                         (A DEVELOPMENT STAGE COMPANY)



                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                                  (UNAUDITED)


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                    PERIOD FROM        PERIOD FROM
                                  THREE MONTHS ENDED            YEAR ENDED        DECEMBER 1, 1996   DECEMBER 1, 1996
                                     NOVEMBER 30,               AUGUST 31,         (INCEPTION) TO     (INCEPTION) TO
                              ---------------------------   -------------------      AUGUST 31,        NOVEMBER 30,
                                  1999           1998         1999       1998           1997               1999
                              ------------   ------------   --------   --------   ----------------   ----------------
<S>                           <C>            <C>            <C>        <C>        <C>                <C>
Operating activities:
Net loss....................    $(8,598)       $(9,650)     $(37,436)  $(20,697)      $ (4,000)          $(70,731)
  Adjustments to reconcile
     net loss to net cash
     used by operating
     activities:
     Equity in net loss of
       unconsolidated
       wireless operating
       company..............      5,500          8,650        20,900     11,801          4,000             42,201
     Earned interest accrued
       to loans.............        (20)            --            (9)        --             --                (29)
     Changes in assets and
       liabilities:
     Deposits and other
       assets...............       (129)            --            --         --             --               (129)
     Accounts payable and
       accrued
       liabilities..........        218             --         2,373      4,551             --              7,142
     Payable to parent......     (4,115)            --         4,115         --             --                 --
                                -------        -------      --------   --------       --------           --------
Net cash used by operating
  activities................     (7,144)        (1,000)      (10,057)    (4,345)            --            (21,546)
Investing activities:
  Purchase of property and
     equipment..............       (154)            --            --         --             --               (154)
  Investments in and loans
     to unconsolidated
     wireless operating
     company................     (5,500)        (8,650)      (20,900)   (11,801)        (4,000)           (42,201)
                                -------        -------      --------   --------       --------           --------
Net cash used in investing
  activities................     (5,654)        (8,650)      (20,900)   (11,801)        (4,000)           (42,355)
Financing activities:
  Exercise of stock
     options................         --             --         1,103         --             --              1,103
  Issuance of common
     stock..................     12,798             --            --         --             --             12,798
  Parent's investment.......         --          9,650        29,854     16,146          4,000             50,000
                                -------        -------      --------   --------       --------           --------
Net cash provided by
  financing activities......     12,798          9,650        30,957     16,146          4,000             63,901
Net change in cash..........         --             --            --         --             --                 --
Cash at beginning of
  period....................         --             --            --         --             --                 --
                                -------        -------      --------   --------       --------           --------
Cash at end of period.......    $    --        $    --      $     --   $     --       $     --           $     --
                                =======        =======      ========   ========       ========           ========
</TABLE>


                                      F-104
<PAGE>   200


                     CRICKET COMMUNICATIONS HOLDINGS, INC.


                         (A DEVELOPMENT STAGE COMPANY)



                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                  (UNAUDITED)


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                                    DEFICIT
                                                                                      NOTES       ACCUMULATED
                                                         ADDITIONAL                 RECEIVABLE    DURING THE
                                                          PAID-IN      PARENT'S        FROM       DEVELOPMENT
                                       SHARES   AMOUNT    CAPITAL     INVESTMENT   STOCKHOLDERS      STAGE       TOTAL
                                       ------   ------   ----------   ----------   ------------   -----------   --------
<S>                                    <C>      <C>      <C>          <C>          <C>            <C>           <C>
Balance at
  December 1, 1996 (inception).......      --    $--      $    --      $     --       $  --        $     --     $     --
Transfers from parent................      --     --           --         4,000          --              --        4,000
  Net loss...........................      --     --           --            --          --          (4,000)      (4,000)
                                       ------    ---      -------      --------       -----        --------     --------
Balance at August 31, 1997...........      --     --           --         4,000          --          (4,000)          --
  Transfers from parent..............      --     --           --        16,146          --              --       16,146
  Net loss...........................      --     --           --            --          --         (20,697)     (20,697)
                                       ------    ---      -------      --------       -----        --------     --------
Balance at August 31, 1998...........      --     --           --        20,146          --         (24,697)      (4,551)
  Transfers from parent..............      --     --           --        29,854          --              --       29,854
  Net assets distributed by parent...  50,000      5       49,995       (50,000)         --              --           --
  Exercise of stock options..........   2,000     --        2,000            --        (897)             --        1,103
  Interest accrued on notes
    receivable from stockholders.....      --     --           --            --          (9)             --           (9)
  Net loss...........................      --     --           --            --          --         (37,436)     (37,436)
                                       ------    ---      -------      --------       -----        --------     --------
Balance at August 31, 1999...........  52,000      5       51,995            --        (906)        (62,133)     (11,039)
  Issuance of common stock to
    parent...........................   2,133     --       12,798            --          --              --       12,798
  Interest accrued on notes
    receivable from stockholders.....      --     --           --            --         (20)             --          (20)
  Net loss...........................      --     --           --            --          --          (8,598)      (8,598)
                                       ------    ---      -------      --------       -----        --------     --------
Balance at November 30, 1999.........  54,133    $ 5      $64,793      $     --       $(926)       $(70,731)    $ (6,859)
                                       ======    ===      =======      ========       =====        ========     ========
</TABLE>


                                      F-105
<PAGE>   201


[Inside Back Cover]

The page is divided into two by different background colors for Pegaso and
Smartcom. The top portion of the page contains a map of Mexico depicting
Pegaso's licensed markets. Above the map are the names of Pegaso's investors and
pictures showing a Pegaso store/advertisement. The bottom portion of the page
contains a map of Chile. To the right of the map is a picture of a handset
package labeled with the SMARTCOM PCS logo and pictures of a Smartcom
store/advertisements. [To be revised.]

<PAGE>   202

                              [LEAP WIRELESS LOGO]
<PAGE>   203

    THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE
    MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH
    THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT
    AN OFFER TO SELL THESE SECURITIES AND WE ARE NOT SOLICITING OFFERS TO BUY
    THESE SECURITIES IN ANY JURISDICTION WHERE THEIR OFFER OR SALE IS NOT
    PERMITTED.

                 [ALTERNATE PAGE FOR INTERNATIONAL PROSPECTUS]

PROSPECTUS (Subject to Completion)

Issued          , 2000


                                4,000,000 Shares


                              [LEAP WIRELESS LOGO]

                                  COMMON STOCK
                            ------------------------


LEAP WIRELESS INTERNATIONAL, INC. IS OFFERING SHARES OF ITS COMMON STOCK.
INITIALLY, THE INTERNATIONAL UNDERWRITERS ARE OFFERING 800,000 SHARES OUTSIDE
THE UNITED STATES AND CANADA, AND THE U.S. UNDERWRITERS ARE OFFERING 3,200,000
SHARES IN THE UNITED STATES AND CANADA.

                            ------------------------


LEAP WIRELESS INTERNATIONAL, INC.'S COMMON STOCK IS QUOTED ON THE NASDAQ
NATIONAL MARKET UNDER THE SYMBOL "LWIN." ON JANUARY 26, 2000, THE REPORTED LAST
SALE PRICE OF THE COMMON STOCK ON THE NASDAQ NATIONAL MARKET SYSTEM WAS $58 3/4
PER SHARE

                            ------------------------


INVESTING IN THE COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" BEGINNING ON
PAGE 13.


                            ------------------------

                              PRICE $      A SHARE

                            ------------------------

<TABLE>
<CAPTION>
                                                                          Underwriting
                                                              Price to    Discounts and    Proceeds to
                                                               Public      Commissions        Leap
                                                              --------    -------------    -----------
<S>                                                           <C>         <C>              <C>
Per Share...................................................     $            $                $
Total.......................................................
</TABLE>


Leap Wireless International, Inc. has granted the underwriters the right to
purchase up to an additional 600,000 shares to cover over-allotments.


The Securities and Exchange Commission and state securities regulators have not
approved or disapproved these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

Morgan Stanley & Co. Incorporated expects to deliver the shares to purchasers on
               , 2000.

                            ------------------------


MORGAN STANLEY DEAN WITTER


                  DONALDSON, LUFKIN & JENRETTE


                        CREDIT SUISSE FIRST BOSTON

                                                  ABN AMRO ROTHSCHILD

            , 2000
<PAGE>   204

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION OF LEAP

     The following table sets forth the various expenses in connection with the
sale and distribution of the securities being registered, other than the
underwriting discounts and commissions. All amounts shown are estimates except
for the SEC registration fee and the NASD filing fee. All of these fees are
being paid by Leap.


<TABLE>
<S>                                                           <C>
Registration fee............................................  $ 64,497
  NASD Filing Fee...........................................    28,416
  Blue Sky Fees and Expenses................................     3,000
  Legal fees and expenses...................................   400,000
  Accounting fees and expenses..............................   250,000
  Printing and engraving expenses...........................   150,000
  Miscellaneous.............................................     4,087
                                                              --------
          Total.............................................  $900,000
                                                              ========
</TABLE>



ITEM 15. INDEMNIFICATION OF OFFICERS AND DIRECTORS


     Officers and directors of Leap are covered by certain provisions of the
DGCL, the charter, the bylaws and insurance policies which serve to limit, and,
in certain instances, to indemnify them against, certain liabilities which they
may incur in such capacities. None of these provisions would have retroactive
effect for periods before the distribution of Leap, and Leap is not aware of any
claim or proceeding in the last three years, or any threatened claim, which
would have been or would be covered by these provisions. These various
provisions are described below.

     Elimination of Liability in Certain Circumstances. In June 1986, Delaware
enacted legislation which authorizes corporations to limit or eliminate the
personal liability of directors to corporations and their stockholders for
monetary damages for breach of directors' fiduciary duty of care. This duty of
care requires that, when acting on behalf of the corporation, directors must
exercise an informed business judgment based on all significant information
reasonably available to them. Absent the limitations now authorized by such
legislation, directors are accountable to corporations and their stockholders
for monetary damages for conduct constituting negligence or gross negligence in
the exercise of their duty of care. Although the statute does not change
directors' duty of care, it enables corporations to limit available relief to
equitable remedies such as injunction or rescission. The charter limits the
liability of Directors to Leap or its stockholders (in their capacity as
directors but not in their capacity as officers) to the fullest extent permitted
by such legislation. Specifically, the directors of Leap will not be personally
liable for monetary damages for breach of a director's fiduciary duty as
director, except for liability: (1) for any breach of the director's duty of
loyalty to Leap or its stockholders; (2) for acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of law; (3) for
unlawful payments of dividends or unlawful share repurchases or redemptions as
provided in Section 174 of the DGCL; or (4) for any transaction from which the
director derived an improper personal benefit.

     Indemnification and Insurance. As a Delaware corporation, Leap has the
power, under specified circumstances generally requiring the director or officer
to act in good faith and in a manner he reasonably believes to be in or not
opposed to Leap's best interests, to indemnify its directors and officers in
connection with actions, suits or proceedings brought against them by a third
party or in the name of Leap, by reason of the fact that they were or are such
directors or officers, against expenses, judgments, fines and amounts paid in
settlement in connection with any such action, suit or proceeding. The bylaws
generally provide for mandatory indemnification of Leap's directors and officers
to the full extent

                                      II-1
<PAGE>   205

provided by Delaware corporate law. In addition, Leap has entered into
indemnification agreements with its directors and officers which generally
provide for mandatory indemnification under circumstances for which
indemnification would otherwise be discretionary under Delaware law.

     Leap intends to purchase and maintain insurance on behalf of any person who
is or was a director or officer of Leap, or is or was a director or officer of
Leap serving at the request of Leap as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise against any liability asserted against him and incurred by him
in any such capacity, or arising out of his status as such, whether or not Leap
would have the power or obligation to indemnify him against such liability under
the provisions of the bylaws.

ITEM 16. EXHIBITS


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                             DESCRIPTION
  -------                            -----------
<S>          <C>
 1.1+        Form of Underwriting Agreement
 3.1(1)      Form of Amended and Restated Charter of the Registrant
 3.2(1)      Form of Amended and Restated Bylaws of the Registrant
 3.3(2)      Form of Certificate of Designation of Series A Junior
             Participating Preferred Stock of the Registrant
 4.1(1)      Form of Common Stock Certificate
 4.2.1(3)    Letter, dated as of May 5, 1999, from Qualcomm Incorporated
             (Qualcomm) to the Registrant
 4.2.2(4)    Superceding Warrant, dated as of August 9, 1999, issued to
             Qualcomm
 4.2.3(4)    Form of Voting Agreement, dated as of April 1, 1999, between
             the Registrant and various officers and directors of
             Qualcomm Incorporated
 4.2.4(4)    Amended and Restated Agreement Concerning Share Ownership,
             dated as of August 4, 1999, between the Registrant and
             Qualcomm Incorporated
 4.3(2)      Rights Agreement, dated as of September 14, 1998, between
             the Registrant and Harris Trust Company of California
 5.1+        Opinion of Latham & Watkins.
10.1(5)      Separation and Distribution Agreement, dated as of September
             23, 1998, between Qualcomm and the Registrant
10.1.1(4)    First Amendment to Separation and Distribution Agreement,
             dated as of August 6, 1999, between the Registrant and
             Qualcomm
10.2(5)      Credit Agreement, dated as of September 23, 1998, between
             Qualcomm and the Registrant
10.3(5)      Tax Matters Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.4(5)      Interim Services Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.5(5)      Master Agreement Regarding Equipment Acquisition, dated as
             of September 23, 1998, between Qualcomm and the Registrant
10.5.1(4)    First Amendment to Master Agreement Regarding Equipment
             Procurement, dated as of August 6, 1999, between the
             Registrant and Qualcomm
10.6(5)      Employee Benefits Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.7(5)      Conversion Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.8(5)      Assignment and Assumption Agreement, dated as of September
             23, 1998, between Qualcomm and the Registrant
</TABLE>


                                      II-2
<PAGE>   206

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                             DESCRIPTION
  -------                            -----------
<S>          <C>
10.9(6)      1998 Stock Option Plan, as amended through April 13, 1999
10.10(1)     Form of non-qualified/incentive stock option under the 1998
             Stock Option Plan
10.11(1)     Form of non-qualified stock option under the 1998 Stock
             Option Plan granted to Qualcomm option holders in connection
             with the distribution of the Registrant's common stock
10.12(1)     Form of the Registrant's 1998 Non-Employee Directors' Stock
             Option Plan
10.13(1)     Form of non-qualified stock option under the 1998
             Non-Employee Directors' Stock Option Plan
10.14(1)     Form of the Registrant's Employee Stock Purchase Plan
10.15(1)     Assignment and Assumption of Lease dated August 11, 1998
             between Qualcomm and Vaxa International, Inc.
10.16(1)     Form of Indemnity Agreement to be entered into between the
             Registrant and its directors and officers
10.17(7)     Loan Agreement, dated as of September 28, 1998, between
             Pegaso Comunicaciones y Servicios, S.A. de C.V. and the
             Registrant
10.18(7)     Promissory Note, executed September 25, 1998, payable to the
             Registrant by Pegaso Comunicaciones y Servicios, S.A. de
             C.V.
10.19(7)     Pledge Agreement, dated September 28, 1998, by and among the
             Guarantors, the Issuers and the Registrant
10.20(8)     Asset Purchase Agreement, dated December 24, 1998, by and
             among Chase Telecommunications Holdings, Inc., Anthony
             Chase, Richard McDugald and the Registrant
10.21.1(9)   Stock Purchase Agreement, dated April 12, 1999, by and among
             Inversiones Leap Chile S.A., Telex -- Chile S.A., and
             Chilesat S.A.
10.21.2(6)   Novation and Assumption of Payment Obligation Agreement,
             dated May 11, 1999, by and among Chilesat Telefonia Personal
             S.A., Inversiones Leap Chile S.A. and Chilesat S.A. (In
             Spanish and accompanied by a translation in English)
10.22(4)     Cricket Communications, Inc. 1999 Stock Option Plan (now
             known as Cricket Communications Holdings, Inc.)
10.23(4)     Form of non-qualified/incentive stock option under the
             Cricket Communications, Inc. 1999 Stock Option Plan (now
             known as Cricket Communications Holdings, Inc.)
10.24(4)     Employment offer letter to Susan G. Swenson from Registrant,
             dated July 9, 1999
10.25(10)    System Equipment Purchase Agreement, dated September 20,
             1999, by and between Cricket Wireless Communications, Inc.
             and Lucent Technologies, Inc. Portions of this exhibit
             (indicated by asterisks) have been omitted pursuant to a
             request for confidential treatment pursuant to Rule 406
             under the Securities Act of 1933 and Rule 24b-2 under the
             Securities Exchange Act of 1934.
10.26(10)    Credit Agreement, dated as of September 29, 1999, among
             Cricket Communications, Inc., Cricket Wireless
             Communications, Inc., the Lenders party thereto, and Lucent
             Technologies, Inc., as Administrative Agent. Portions of
             this exhibit (indicated by asterisks) have been omitted
             pursuant to a request for confidential treatment pursuant to
             Rule 406 under the Securities Act of 1933 and Rule 24b-2
             under the Securities Exchange Act of 1934.
</TABLE>

                                      II-3
<PAGE>   207


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                             DESCRIPTION
  -------                            -----------
<S>          <C>
10.26.1(10)  Exhibit A -- Form of Borrower Pledge Agreement
10.26.2(10)  Exhibit B -- Form of Collateral Agency and Intercreditor
             Agreement
10.26.3(10)  Exhibit C -- Form of Guarantee Agreement
10.26.4(10)  Exhibit D -- Form of Indemnity, Subrogation and Contribution
             Agreement
10.26.5(10)  Exhibit E -- Form of Parent Agreement
10.26.6(10)  Exhibit F -- Form of Parent Pledge Agreement
10.26.7(10)  Exhibit G -- Form of Perfection Certificate
10.26.8(10)  Exhibit H -- Form of Security Agreement
10.26.9(10)  Exhibit I -- Form of Subordination Agreement
10.27(11)    Memorandum of Agreement, dated September 20 1999, by and
             between Ericsson Wireless Communications Inc., the
             Registrant and Cricket Wireless Communications, Inc.
             Portions of this exhibit (indicated by asterisks) have been
             omitted pursuant to a request for confidential treatment
             pursuant to Rule 406 under the Securities Act of 1933 and
             Rule 24b-2 under the Securities Exchange Act of 1934.
10.28(10)    Second Amended and Restated Deferred Payment Agreement,
             dated October 12, 1999, among Chilesat Telefonia Personal
             S.A., Inversiones Leap Chile S.A., and Qualcomm
             Incorporated, as Vendor, Administrative Agent and Collateral
             Agent Subsidiaries of the Registrant
23.1*        Consent of PricewaterhouseCoopers LLP, independent
             accountants
23.2*        Consent of Price Waterhouse, independent accountants
23.3*        Consent of PricewaterhouseCoopers LLP, independent
             accountants
23.4*        Consent of PricewaterhouseCoopers, independent accountants
23.5+        Consent of Latham & Watkins. Reference is made to Exhibit
             5.1.
24.1*        Power of Attorney (included in signature page).
</TABLE>


- -------------------------
  *  Filed herewith.


  +  To be filed by Amendment.


 (1) Filed as an exhibit to Leap's Registration Statement on Form 10, as amended
     (File No. 0-29752), and incorporated herein by reference.

 (2) Filed as an exhibit to Leap's Current Report on Form 8-K dated September
     14, 1998, and incorporated herein by reference.

 (3) Filed as an exhibit to Leap's Quarterly Report on Form 10-Q for the quarter
     ended February 28, 1999, as filed with the SEC on April 14, 1999, and
     incorporated herein by reference.

 (4) Filed as an exhibit to Leap's Post-Effective Amendment No. 2 to
     Registration Statement on Form S-1 (File No. 333-64459) dated August 10,
     1999, and incorporated herein by reference.

 (5) Filed as an exhibit to Leap's Amendment No. 1 to Registration Statement on
     Form S-1 (File No. 333-64459) dated October 13, 1998, and incorporated
     herein by reference.

 (6) Filed as an exhibit to Leap's Quarterly Report on Form 10-Q for the quarter
     ended May 31, 1999, as filed with the SEC on July 15, 1999, and
     incorporated herein by reference.

 (7) Filed as an exhibit to Leap's Annual Report on Form 10-K for the fiscal
     year ended August 31, 1998, as filed with the SEC on November 30, 1998, as
     amended, and incorporated herein by reference.

 (8) Filed as an exhibit to Leap's Quarterly Report on Form 10-Q for the quarter
     ended November 30, 1998, as filed with the SEC on January 14, 1999, and
     incorporated herein by reference.

                                      II-4
<PAGE>   208

 (9) Filed as an exhibit to Leap's Current Report on Form 8-K dated May 4, 1999,
     and incorporated herein by reference.

(10) Filed as an exhibit to Leap's Annual Report on Form 10-K for the fiscal
     year ended August 31, 1999, as filed with the SEC on October 20, 1999, as
     amended, and incorporated herein by reference.

(11) Filed as an exhibit to Leap's Amendment No. 1 to Annual Report on Form
     10-K/A for the fiscal year ended August 31, 1999, as filed with the SEC on
     December 13, 1999, and incorporated herein by reference.

ITEM 17. UNDERTAKINGS.

     (a) The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

     (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant under provisions described in Item 14 or otherwise, the
registrant has been advised that in the opinion of the SEC such indemnification
is against public policy as expressed in the Securities Act of 1933 and is,
therefore, unenforceable. If a claim for indemnification against such
liabilities (other than the payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act of 1933 and will be governed by the
final adjudication of such issue.

     (c) The undersigned Registrant hereby undertakes that:

          1. For purposes of determining any liability under the Securities Act,
     the information omitted from the form of prospectus filed as a part of this
     Registration Statement in reliance upon Rule 430A and contained in the form
     of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or
     497(h) under the Securities Act of 1933 shall be deemed part of this
     Registration Statement as of the time it was declared effective.

          2. For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new Registration Statement relating to
     the securities offered therein, and the offering of such securities at such
     time shall be deemed to be the initial bona fide offering thereof.

                                      II-5
<PAGE>   209

                                   SIGNATURES


     Under the requirements of the Securities Act of 1933, as amended, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3, and has duly caused this Amendment
No. 1 to Registration Statement on Form S-3 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of San Diego, County of San
Diego, State of California, on January 27, 2000.



                                      By: /s/ JAMES E. HOFFMANN

                                         ---------------------------------------

                                          James E. Hoffmann


                                          Senior Vice President, General


                                          Counsel and Secretary


                               POWER OF ATTORNEY


     Under the requirements of the Securities Act of 1933, as amended, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.



<TABLE>
<CAPTION>
                   SIGNATURE                                   TITLE                      DATE
                   ---------                                   -----                      ----
<C>                                               <C>                               <S>
              /s/ HARVEY P. WHITE*                  Chief Executive Officer and     January 27, 2000
- ------------------------------------------------              Director
                Harvey P. White

           /s/ THOMAS D. WILLARDSON*               Senior Vice President, Finance   January 27, 2000
- ------------------------------------------------           and Treasurer
              Thomas D. Willardson

             /s/ THOMAS J. BERNARD*                 Vice Chairman, President --     January 27, 2000
- ------------------------------------------------  International Business Division
               Thomas J. Bernard                            and Director

             /s/ SUSAN G. SWENSON*                   President, Chief Operating     January 27, 2000
- ------------------------------------------------        Officer and Director
                Susan G. Swenson

        /s/ ALEJANDRO BURILLO AZCARRAGA*                      Director              January 27, 2000
- ------------------------------------------------
          Alejandro Burillo Azcarraga

              /s/ ROBERT C. DYNES*                            Director              January 27, 2000
- ------------------------------------------------
                Robert C. Dynes

              /s/ SCOT B. JARVIS*                             Director              January 27, 2000
- ------------------------------------------------
                 Scot B. Jarvis

              /s/ JOHN J. MOORES*                             Director              January 27, 2000
- ------------------------------------------------
                 John J. Moores
</TABLE>


                                      II-6
<PAGE>   210


<TABLE>
<CAPTION>
                   SIGNATURE                                   TITLE                      DATE
                   ---------                                   -----                      ----
<C>                                               <C>                               <S>
            /s/ MICHAEL B. TARGOFF*                           Director              January 27, 2000
- ------------------------------------------------
               Michael B. Targoff

                                                              Director              January   , 2000
- ------------------------------------------------
              Jeffrey P. Williams

           *By: /s/ JAMES E. HOFFMANN
- ------------------------------------------------
               James E. Hoffmann
                Attorney-in-fact
</TABLE>


                                      II-7
<PAGE>   211

                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                             DESCRIPTION
  -------                            -----------
<S>          <C>
 1.1+        Form of Underwriting Agreement
 3.1(1)      Form of Amended and Restated Charter of the Registrant
 3.2(1)      Form of Amended and Restated Bylaws of the Registrant
 3.3(2)      Form of Certificate of Designation of Series A Junior
             Participating Preferred Stock of the Registrant
 4.1(1)      Form of Common Stock Certificate
 4.2.1(3)    Letter, dated as of May 5, 1999, from Qualcomm Incorporated
             (Qualcomm) to the Registrant
 4.2.2(4)    Superceding Warrant, dated as of August 9, 1999, issued to
             Qualcomm
 4.2.3(4)    Form of Voting Agreement, dated as of April 1, 1999, between
             the Registrant and various officers and directors of
             Qualcomm Incorporated
 4.2.4(4)    Amended and Restated Agreement Concerning Share Ownership,
             dated as of August 4, 1999, between the Registrant and
             Qualcomm Incorporated
 4.3(2)      Rights Agreement, dated as of September 14, 1998, between
             the Registrant and Harris Trust Company of California
 5.1+        Opinion of Latham & Watkins.
10.1(5)      Separation and Distribution Agreement, dated as of September
             23, 1998, between Qualcomm and the Registrant
10.1.1(4)    First Amendment to Separation and Distribution Agreement,
             dated as of August 6, 1999, between the Registrant and
             Qualcomm
10.2(5)      Credit Agreement, dated as of September 23, 1998, between
             Qualcomm and the Registrant
10.3(5)      Tax Matters Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.4(5)      Interim Services Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.5(5)      Master Agreement Regarding Equipment Acquisition, dated as
             of September 23, 1998, between Qualcomm and the Registrant
10.5.1(4)    First Amendment to Master Agreement Regarding Equipment
             Procurement, dated as of August 6, 1999, between the
             Registrant and Qualcomm
10.6(5)      Employee Benefits Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.7(5)      Conversion Agreement, dated as of September 23, 1998,
             between Qualcomm and the Registrant
10.8(5)      Assignment and Assumption Agreement, dated as of September
             23, 1998, between Qualcomm and the Registrant
10.9(6)      1998 Stock Option Plan, as amended through April 13, 1999
10.10(1)     Form of non-qualified/incentive stock option under the 1998
             Stock Option Plan
10.11(1)     Form of non-qualified stock option under the 1998 Stock
             Option Plan granted to Qualcomm option holders in connection
             with the distribution of the Registrant's common stock
10.12(1)     Form of the Registrant's 1998 Non-Employee Directors' Stock
             Option Plan
10.13(1)     Form of non-qualified stock option under the 1998
             Non-Employee Directors' Stock Option Plan
10.14(1)     Form of the Registrant's Employee Stock Purchase Plan
</TABLE>

<PAGE>   212

<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                             DESCRIPTION
  -------                            -----------
<S>          <C>
10.15(1)     Assignment and Assumption of Lease dated August 11, 1998
             between Qualcomm and Vaxa International, Inc.
10.16(1)     Form of Indemnity Agreement to be entered into between the
             Registrant and its directors and officers
10.17(7)     Loan Agreement, dated as of September 28, 1998, between
             Pegaso Comunicaciones y Servicios, S.A. de C.V. and the
             Registrant
10.18(7)     Promissory Note, executed September 25, 1998, payable to the
             Registrant by Pegaso Comunicaciones y Servicios, S.A. de
             C.V.
10.19(7)     Pledge Agreement, dated September 28, 1998, by and among the
             Guarantors, the Issuers and the Registrant
10.20(8)     Asset Purchase Agreement, dated December 24, 1998, by and
             among Chase Telecommunications Holdings, Inc., Anthony
             Chase, Richard McDugald and the Registrant
10.21.1(9)   Stock Purchase Agreement, dated April 12, 1999, by and among
             Inversiones Leap Chile S.A., Telex -- Chile S.A., and
             Chilesat S.A.
10.21.2(6)   Novation and Assumption of Payment Obligation Agreement,
             dated May 11, 1999, by and among Chilesat Telefonia Personal
             S.A., Inversiones Leap Chile S.A. and Chilesat S.A. (In
             Spanish and accompanied by a translation in English)
10.22(4)     Cricket Communications, Inc. 1999 Stock Option Plan (now
             known as Cricket Communications Holdings, Inc.)
10.23(4)     Form of non-qualified/incentive stock option under the
             Cricket Communications, Inc. 1999 Stock Option Plan (now
             known as Cricket Communications Holdings, Inc.)
10.24(4)     Employment offer letter to Susan G. Swenson from Registrant,
             dated July 9, 1999
10.25(10)    System Equipment Purchase Agreement, dated September 20,
             1999, by and between Cricket Wireless Communications, Inc.
             and Lucent Technologies, Inc. Portions of this exhibit
             (indicated by asterisks) have been omitted pursuant to a
             request for confidential treatment pursuant to Rule 406
             under the Securities Act of 1933 and Rule 24b-2 under the
             Securities Exchange Act of 1934.
10.26(10)    Credit Agreement, dated as of September 29, 1999, among
             Cricket Communications, Inc., Cricket Wireless
             Communications, Inc., the Lenders party thereto, and Lucent
             Technologies, Inc., as Administrative Agent. Portions of
             this exhibit (indicated by asterisks) have been omitted
             pursuant to a request for confidential treatment pursuant to
             Rule 406 under the Securities Act of 1933 and Rule 24b-2
             under the Securities Exchange Act of 1934.
10.26.1(10)  Exhibit A -- Form of Borrower Pledge Agreement
10.26.2(10)  Exhibit B -- Form of Collateral Agency and Intercreditor
             Agreement
10.26.3(10)  Exhibit C -- Form of Guarantee Agreement
10.26.4(10)  Exhibit D -- Form of Indemnity, Subrogation and Contribution
             Agreement
10.26.5(10)  Exhibit E -- Form of Parent Agreement
10.26.6(10)  Exhibit F -- Form of Parent Pledge Agreement
10.26.7(10)  Exhibit G -- Form of Perfection Certificate
10.26.8(10)  Exhibit H -- Form of Security Agreement
10.26.9(10)  Exhibit I -- Form of Subordination Agreement
</TABLE>
<PAGE>   213


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                             DESCRIPTION
  -------                            -----------
<S>          <C>
10.27(11)    Memorandum of Agreement, dated September 20 1999, by and
             between Ericsson Wireless Communications Inc., the
             Registrant and Cricket Wireless Communications, Inc.
             Portions of this exhibit (indicated by asterisks) have been
             omitted pursuant to a request for confidential treatment
             pursuant to Rule 406 under the Securities Act of 1933 and
             Rule 24b-2 under the Securities Exchange Act of 1934.
10.28(10)    Second Amended and Restated Deferred Payment Agreement,
             dated October 12, 1999, among Chilesat Telefonia Personal
             S.A., Inversiones Leap Chile S.A., and Qualcomm
             Incorporated, as Vendor, Administrative Agent and Collateral
             Agent Subsidiaries of the Registrant
23.1*        Consent of PricewaterhouseCoopers LLP, independent
             accountants
23.2*        Consent of Price Waterhouse, independent accountants
23.3*        Consent of PricewaterhouseCoopers LLP, independent
             accountants
23.4*        Consent of PricewaterhouseCoopers, independent accountants
23.5+        Consent of Latham & Watkins. Reference is made to Exhibit
             5.1.
24.1*        Power of Attorney (included in signature page).
</TABLE>


- -------------------------
  *  Filed herewith.


  +  To be filed by Amendment.


 (1) Filed as an exhibit to Leap's Registration Statement on Form 10, as amended
     (File No. 0-29752), and incorporated herein by reference.

 (2) Filed as an exhibit to Leap's Current Report on Form 8-K dated September
     14, 1998, and incorporated herein by reference.

 (3) Filed as an exhibit to Leap's Quarterly Report on Form 10-Q for the quarter
     ended February 28, 1999, as filed with the SEC on April 14, 1999, and
     incorporated herein by reference.

 (4) Filed as an exhibit to Leap's Post-Effective Amendment No. 2 to
     Registration Statement on Form S-1 (File No. 333-64459) dated August 10,
     1999, and incorporated herein by reference.

 (5) Filed as an exhibit to Leap's Amendment No. 1 to Registration Statement on
     Form S-1 (File No. 333-64459) dated October 13, 1998, and incorporated
     herein by reference.

 (6) Filed as an exhibit to Leap's Quarterly Report on Form 10-Q for the quarter
     ended May 31, 1999, as filed with the SEC on July 15, 1999, and
     incorporated herein by reference.

 (7) Filed as an exhibit to Leap's Annual Report on Form 10-K for the fiscal
     year ended August 31, 1998, as filed with the SEC on November 30, 1998, as
     amended, and incorporated herein by reference.

 (8) Filed as an exhibit to Leap's Quarterly Report on Form 10-Q for the quarter
     ended November 30, 1998, as filed with the SEC on January 14, 1999, and
     incorporated herein by reference.

 (9) Filed as an exhibit to Leap's Current Report on Form 8-K dated May 4, 1999,
     and incorporated herein by reference.

(10) Filed as an exhibit to Leap's Annual Report on Form 10-K for the fiscal
     year ended August 31, 1999, as filed with the SEC on October 20, 1999, as
     amended, and incorporated herein by reference.

(11) Filed as an exhibit to Leap's Amendment No. 1 to Annual Report on Form
     10-K/A for the fiscal year ended August 31, 1999, as filed with the SEC on
     December 13, 1999, and incorporated herein by reference.

<PAGE>   1

                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in this Registration Statement on Amendment No. 1
to Form S-3 of our report dated October 18, 1999 relating to the consolidated
financial statements of Leap Wireless International, Inc., which appears in
such Registration Statement. We also consent to the incorporation by reference
of our report dated October 18, 1999 relating to the financial statement
schedule, which appears in the Annual Report on Form 10-K for the year ended
August 31, 1999 of Leap Wireless International, Inc. We also consent to the
reference to us under the heading "Experts" in such Registration Statement.


/S/ PricewaterhouseCoopers LLP

San Diego, California
January 26, 2000

<PAGE>   1
                                                                    Exhibit 23.2


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in this Registration Statement on Amendment No. 1
to Form S-3 of our report dated February 25, 1999, except as to Note 14 b) which
is as of March 16, 1999; Note 14 c) which is as of April 19, 1999; and Note 14
d) which is as of October 12, 1999, relating to the financial statements of
Smartcom S.A., formerly named Chilesat Telefonia Personal S.A., which appears in
such Registration Statement. We also consent to the reference to us under the
heading "Experts" in such Registration Statement.





/S/ Price Waterhouse

Santiago, Chile
January 26, 2000

<PAGE>   1
                                                                    EXHIBIT 23.3

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in this Registration Statement on Amendment No. 1
to Form S-3 of our report dated April 30, 1999 except for Note 1, as to which
the date is October 15, 1999, relating to the consolidated financial statements
of Orrengrove Investments Ltd. and Subsidiaries (a Development Stage Company),
which appears in such Registration Statement. We also consent to the reference
to us under the heading "Experts" in such Registration Statement.




/S/ PricewaterhouseCoopers LLP

McLean, Virginia
January 26, 2000


<PAGE>   1
                                                                    Exhibit 23.4


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in this Registration Statement on Amendment No. 1
to Form S-3 of our report dated February 15, 1999 relating to the consolidated
financial statements of Pegaso Telecomunicaciones, S.A. de C.V., which appears
in such Registration Statement. We also consent to the reference to us under
the heading "Experts" in such Registration Statement.


/S/ PricewaterhouseCoopers

Mexico City, Mexico
January 26, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission