MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-13
8-K, 1999-02-16
ASSET-BACKED SECURITIES
Previous: CORECOMM LTD, 5, 1999-02-16
Next: EBAY INC, SC 13G, 1999-02-16





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1998

                                   CWMBS INC

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-13)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                   CWMBS INC
                       Mortgage Pass-Through Certificates
                                 Series 1998-13

On  December  25, 1998, The Bank of New York, as Trustee for CWMBS INC, Mortgage
Pass-Through  Certificates  Series  1998-13,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of June 1, 1998, among CWMBS INC as Depositor,
Coutnrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS  INC,  Mortgage  Pass-Through
                    Certificates  Series  1998-13  relating  to the distribution
                    date  of December 25, 1998 prepared by The Bank of New York,
                    as  Trustee  under the Pooling and Servicing Agreement dated
                    as of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1998


                                   CWMBS INC


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1998



                             Payment Date: 12/25/98


          ------------------------------------------------------------
                             Coutnrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-13
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1        127,412,524.31    6.750000%     3,247,954.38    716,695.45    3,964,649.83       0.00       0.00
                        A2         28,329,000.00    6.750000%             0.00    159,350.63      159,350.63       0.00       0.00
                        A3         20,305,588.00    5.892340%             0.00     99,706.19       99,706.19       0.00       0.00
                        A4         35,032,261.00    6.750000%             0.00    197,056.47      197,056.47       0.00       0.00
                        A5         44,986,985.83    6.750000%     1,693,082.48    253,051.80    1,946,134.28       0.00       0.00
                        A6         21,430,180.00    6.750000%             0.00    120,544.76      120,544.76       0.00       0.00
                        A7         27,595,459.33    6.750000%       574,767.05    155,224.46      729,991.51       0.00       0.00
                        A8          5,264,412.00   10.058117%             0.00     44,125.06       44,125.06       0.00       0.00
                        PO            249,189.20    0.000000%           276.47          0.00          276.47       0.00       0.00
                        X         308,621,515.94    0.533929%             0.00    137,318.41      137,318.41       0.00       0.00
                        M           8,201,072.83    6.750000%         6,444.35     46,131.03       52,575.38       0.00       0.00
                        B1          3,664,357.76    6.750000%         2,878.77     20,612.01       23,490.78       0.00       0.00
                        B2          1,570,381.83    6.750000%         1,233.57      8,833.40       10,066.97       0.00       0.00
                        B3          1,395,949.42    6.750000%         1,097.44      7,852.22        8,949.66       0.00       0.00
                        B4            697,924.91    6.750000%           548.68      3,925.83        4,474.51       0.00       0.00
                        B5          1,047,110.61    6.750000%           823.20      5,890.00        6,713.20       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.11            0.11       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        327,182,397.02     -            5,529,106.39  1,976,317.81    7,505,424.21     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1        124,164,569.93              0.00   
                                A2         28,329,000.00              0.00   
                                A3         20,305,588.00              0.00   
                                A4         35,032,261.00              0.00   
                                A5         43,293,903.35              0.00   
                                A6         21,430,180.00              0.00   
                                A7         27,020,692.28              0.00   
                                A8          5,264,412.00              0.00   
                                PO            248,912.73              0.00   
                                X         303,112,010.59              0.00   
                                M           8,194,628.48              0.00   
                                B1          3,661,478.99              0.00   
                                B2          1,569,148.26              0.00   
                                B3          1,394,851.98              0.00   
                                B4            697,376.23              0.00   
                                B5          1,046,287.41              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        321,653,290.64     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/98


          ------------------------------------------------------------
                             Coutnrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-13
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    127,412,524.31     6.750000% 126671BK1    23.035081      5.082934    880.597613  
                           A2     28,329,000.00     6.750000% 126671BL9     0.000000      5.625000  1,000.000000  
                           A3     20,305,588.00     5.892340% 126671BM7     0.000000      4.910283  1,000.000000  
                           A4     35,032,261.00     6.750000% 126671BN5     0.000000      5.625000  1,000.000000  
                           A5     44,986,985.83     6.750000% 126671BP0    32.515508      4.859839    831.455797  
                           A6     21,430,180.00     6.750000% 126671BQ8     0.000000      5.625000  1,000.000000  
                           A7     27,595,459.33     6.750000% 126671BR6    19.158966      5.174166    900.692745  
                           A8      5,264,412.00    10.058117% 126671BS4     0.000000      8.381764  1,000.000000  
                           PO        249,189.20     0.000000% 126671BT2     1.103680      0.000000    993.671523  
                           X     308,621,515.94     0.533929% 126671BY1     0.000000      0.414024    913.903481  
                           M       8,201,072.83     6.750000% 126671BV7     0.782794      5.603527    995.399755  
                           B1      3,664,357.76     6.750000% 126671BW5     0.782615      5.603527    995.399899  
                           B2      1,570,381.83     6.750000% 126671BX3     0.782523      5.603526    995.399810  
                           B3      1,395,949.42     6.750000% 126671BZ6     0.783158      5.603522    995.398544  
                           B4        697,924.91     6.750000% 126671CA2     0.783157      5.603522    995.398552  
                           B5      1,047,110.61     6.750000% 126671CB0     0.783162      5.603523    995.398625  
Residual                   AR              0.00     6.750000% 126671BU9     0.000000      1.107731      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     327,182,397.02       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Coutnrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-13
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  321,653,291.51   321,653,291.51 
Aggregated loan count                          1020             1020 
Aggregated average loan rate              7.531978%             7.53 
Aggregated prepayment amount           5,271,843.68     5,271,843.68 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             60,398.67        60,398.67 
Monthly sub servicer fees                  6,674.41         6,674.41 
Monthly trustee fees                       2,453.87         2,453.87 


Aggregate advances                              N/A              N/A 
Advances this periods                     21,426.59        21,426.59 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               108,939.00       108,939.00 
Fraud                                  7,006,452.00     7,006,452.00 
Special Hazard                         3,551,267.58     3,551,267.58 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            327,182,397.02
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          10                 2,490,924.39
60 to 89 days                           2                   540,833.68
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                12                 3,031,758.07
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            7,505,424.21          7,505,424.21
Principal remittance amount            5,529,106.39          5,529,106.39
Interest remittance amount             1,976,317.81          1,976,317.81





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission