CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8
8-K, 1999-04-26
ASSET-BACKED SECURITIES
Previous: OPTICAL SYSTEMS INC, 10QSB, 1999-04-26
Next: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 1999-04-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 1999

                                  CWMBS, Inc.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-H)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-H

On  March  25,  1999, The Bank of New York, as Trustee for CWMBS, Inc., Mortgage
Pass-Through  Certificates  Series  1998-H,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of June 1, 1998, among CWMBS, Inc. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc., Mortgage Pass-Through
                    Certificates Series 1998-H relating to the distribution date
                    of  March  25,  1999  prepared  by  The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 1999


                                  CWMBS, Inc.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 1999



                             Payment Date: 03/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         45,982,801.32    6.750000%     1,350,024.54    258,653.26    1,608,677.80       0.00       0.00
                        A2        188,741,768.37    6.750000%    10,023,391.99  1,061,672.45   11,085,064.44       0.00       0.00
                        A3        131,465,000.00    6.750000%             0.00    739,490.63      739,490.63       0.00       0.00
                        A4         30,272,000.00    6.750000%             0.00    170,280.00      170,280.00       0.00       0.00
                        A5              7,000.00    6.750000%             0.00         39.38           39.38       0.00       0.00
                        A6         21,438,000.00    5.868750%             0.00    104,845.22      104,845.22       0.00       0.00
                        A7          5,558,000.00   10.149101%             0.00     47,007.25       47,007.25       0.00       0.00
                        A8        140,075,000.00    6.750000%             0.00    787,921.88      787,921.88       0.00       0.00
                        A9                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        A10       126,611,960.54    6.750000%     6,074,208.95    712,192.28    6,786,401.23       0.00       0.00
                        A11        36,326,387.53    6.750000%       348,020.01    204,335.93      552,355.94       0.00       0.00
                        A12         5,046,153.28    6.750000%             0.00          0.00            0.00       0.00       0.00
                        A13        45,836,300.00    6.750000%             0.00    257,829.19      257,829.19       0.00       0.00
                        X1        598,636,635.04    0.864439%             0.00    431,237.58      431,237.58       0.00       0.00
                        X2        224,872,838.79    0.636233%             0.00    119,226.21      119,226.21       0.00       0.00
                        PO1           157,393.76    0.000000%         4,088.03          0.00        4,088.03       0.00       0.00
                        PO2            24,288.74    0.000000%            24.14          0.00           24.14       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        21,283,458.47    6.750000%        28,000.03    119,719.45      147,719.48       0.00       0.00
                        BIC         8,582,200.10    6.750000%        11,290.54     48,274.88       59,565.42       0.00       0.00
                        B1C         4,806,230.95    6.750000%         6,322.97     27,035.05       33,358.02       0.00       0.00
                        B1D         3,432,880.04    6.750000%         4,516.22     19,309.95       23,826.17       0.00       0.00
                        BIE         2,059,529.13    6.750000%         2,709.47     11,584.85       14,294.32       0.00       0.00
                        BIF         2,747,170.92    6.750000%         3,614.11     15,452.84       19,066.95       0.00       0.00
                        B2A         5,643,665.05    6.750000%         4,229.95     31,745.62       35,975.56       0.00       0.00
                        B2B         2,894,416.66    6.750000%         2,169.38     16,281.09       18,450.47       0.00       0.00
                        B2C         1,590,885.15    6.750000%         1,192.37      8,948.73       10,141.10       0.00       0.00
                        B2D         1,302,537.21    6.750000%           976.26      7,326.77        8,303.03       0.00       0.00
                        B2E           723,852.74    6.750000%           542.53      4,071.67        4,614.20       0.00       0.00
                        2BF           868,371.07    6.750000%           650.85      4,884.59        5,535.43       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        833,477,351.06     -           17,865,972.33  5,209,367.32   23,075,339.65     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         44,632,776.78              0.00   
                                A2        178,718,376.38              0.00   
                                A3        131,465,000.00              0.00   
                                A4         30,272,000.00              0.00   
                                A5              7,000.00              0.00   
                                A6         21,438,000.00              0.00   
                                A7          5,558,000.00              0.00   
                                A8        140,075,000.00              0.00   
                                A9                  0.00              0.00   
                                A10       120,537,751.60              0.00   
                                A11        35,978,367.52              0.00   
                                A12         5,074,537.89              0.00   
                                A13        45,836,300.00              0.00   
                                X1        587,313,144.36              0.00   
                                X2        218,471,081.76              0.00   
                                PO1           153,305.73              0.00   
                                PO2            24,264.60              0.00   
Residual                        AR                100.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1A        21,255,458.45              0.00   
                                BIC         8,570,909.56              0.00   
                                B1C         4,799,907.98              0.00   
                                B1D         3,428,363.82              0.00   
                                BIE         2,056,819.66              0.00   
                                BIF         2,743,556.81              0.00   
                                B2A         5,639,435.11              0.00   
                                B2B         2,892,247.29              0.00   
                                B2C         1,589,692.77              0.00   
                                B2D         1,301,560.96              0.00   
                                B2E           723,310.21              0.00   
                                2BF           867,720.23              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        815,639,763.34     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 03/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     45,982,801.32     6.750000% 12669AVF8    24.150707      4.627071    798.439656  
                           A2    188,741,768.37     6.750000% 12669AVG6    38.202833      4.046424    681.161462  
                           A3    131,465,000.00     6.750000% 12669AVH4     0.000000      5.625000  1,000.000000  
                           A4     30,272,000.00     6.750000% 12669AVJ0     0.000000      5.625000  1,000.000000  
                           A5          7,000.00     6.750000% 12669AVK7     0.000000      5.625000  1,000.000000  
                           A6     21,438,000.00     5.868750% 12669AVL5     0.000000      4.890625  1,000.000000  
                           A7      5,558,000.00    10.149101% 12669AVM3     0.000000      8.457584  1,000.000000  
                           A8    140,075,000.00     6.750000% 12669AVN1     0.000000      5.625000  1,000.000000  
                           A9              0.00     6.750000% 12669AVP6     0.000000      0.000000      0.000000  
                           A10   126,611,960.54     6.750000% 12669AVQ4    42.084977      4.934403    835.142253  
                           A11    36,326,387.53     6.750000% 12669AVR2     6.356762      3.732299    657.163139  
                           A12     5,046,153.28     6.750000% 12669AVV3     0.000000      0.000000  1,051.717697  
                           A13    45,836,300.00     6.750000% 12669AVW1     0.000000      5.625000  1,000.000000  
                           X1    598,636,635.04     0.864439% 12669AVU5     0.000000      0.632047    860.800894  
                           X2    224,872,838.79     0.636233% 12669AVX9     0.000000      0.412507    755.881866  
                           PO1       157,393.76     0.000000% 12669AVS0    25.685918      0.000000    963.250639  
                           PO2        24,288.74     0.000000% 12669AVT8     0.986720      0.000000    991.758686  
Residual                   AR            100.00     6.750000% 12669AVY7     0.000000      5.922641  1,000.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    21,283,458.47     6.750000% 12669AVZ4     1.308290      5.593844    993.152904  
                           BIC     8,582,200.10     6.750000% 12669AWA8     1.308290      5.593844    993.152904  
                           B1C     4,806,230.95     6.750000% 12669AWB6     1.308290      5.593844    993.152904  
                           B1D     3,432,880.04     6.750000% 12669AWK6     1.308290      5.593844    993.152904  
                           BIE     2,059,529.13     6.750000% 12669AWL4     1.308290      5.593844    993.152904  
                           BIF     2,747,170.92     6.750000% 12669AWM2     1.308290      5.593844    993.152904  
                           B2A     5,643,665.05     6.750000% 12669AWC4     0.745234      5.592956    993.557982  
                           B2B     2,894,416.66     6.750000% 12669AWD2     0.745234      5.592956    993.557982  
                           B2C     1,590,885.15     6.750000% 12669AWE0     0.745234      5.592956    993.557982  
                           B2D     1,302,537.21     6.750000% 12669AWN0     0.745234      5.592956    993.557982  
                           B2E       723,852.74     6.750000% 12669AWP5     0.745234      5.592956    993.557982  
                           2BF       868,371.07     6.750000% 12669AWQ3     0.745234      5.592956    993.557982  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     833,477,351.06       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
principal balance       595,174,575.17   220,465,188.17   815,639,763.34 
Aggregated loan count             3839              591             4430 
average loan rate            7.985394%        7.764302%             7.93 
prepayment amount        10,635,987.82     6,233,587.24    16,869,575.06 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
master servicing fees        22,620.90           769.28        23,390.18 
sub servicer fees           126,410.47        47,337.97       173,748.44 
trustee fees                  4,549.56         1,701.52         6,251.08 


Aggregate advances                 N/A              N/A              N/A 
Advances this periods       149,792.89        53,276.82       203,069.71 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                   Total
                                                                   -----
Net realized losses (this period) 0.00             0.00             0.00 
Cumulative losses (from Cut-Off)  0.00             0.00             0.00 

Coverage Amounts                                                   Total
- ----------------                                                   -----
Bankruptcy                        0.00             0.00             0.00 
Fraud                    13,807,953.67     5,820,754.27    19,628,707.94 
Special Hazard                    0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.296348%           100.000000%            777,542,153.54
   -----------------------------------------------------------------------------
   Junior            6.703652%             0.000000%             55,868,982.85
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          97                20,511,276.15
60 to 89 days                          25                 3,495,853.20
90 or more                             11                 2,194,826.83
Foreclosure                             4                 1,014,697.60

Totals:                               137                27,216,653.78
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           23,075,339.65         23,075,339.65
Principal remittance amount           17,865,972.33         17,865,972.33
Interest remittance amount             5,209,367.32          5,209,367.32





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission