CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8
8-K, 1999-12-30
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-13, 8-K, 1999-12-30
Next: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 1999-12-30





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1999

                                  CWMBS, Inc.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-H)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-H

On December 25, 1999, The Bank of New York, as Trustee for CWMBS, Inc., Mortgage
Pass-Through  Certificates  Series  1998-H,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of June 1, 1998, among CWMBS, Inc. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc., Mortgage Pass-Through
                    Certificates Series 1998-H relating to the distribution date
                    of  December  25,  1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1999


                                  CWMBS, Inc.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1999



                             Payment Date: 12/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         34,172,804.52    6.750000%       961,955.56    192,222.03    1,154,177.59       0.00       0.00
                        A2        114,281,770.94    6.750000%     4,642,416.81    642,834.96    5,285,251.77       0.00       0.00
                        A3        118,240,497.14    6.750000%     2,499,718.31    665,102.80    3,164,821.11       0.00       0.00
                        A4         30,272,000.00    6.750000%             0.00    170,280.00      170,280.00       0.00       0.00
                        A5              7,000.00    6.750000%             0.00         39.38           39.38       0.00       0.00
                        A6         21,438,000.00    6.337500%             0.00    113,219.44      113,219.44       0.00       0.00
                        A7          5,558,000.00    8.341065%             0.00     38,633.03       38,633.03       0.00       0.00
                        A8        140,075,000.00    6.750000%             0.00    787,921.88      787,921.88       0.00       0.00
                        A9                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        A10        82,439,207.82    6.750000%     2,793,665.40    463,720.54    3,257,385.94       0.00       0.00
                        A11        33,741,053.98    6.750000%       176,859.62    189,793.43      366,653.04       0.00       0.00
                        A12         5,307,040.02    6.750000%             0.00          0.00            0.00       0.00       0.00
                        A13        45,836,300.00    6.750000%             0.00    257,829.19      257,829.19       0.00       0.00
                        X1        499,277,809.11    0.849234%             0.00    353,336.28      353,336.28       0.00       0.00
                        X2        178,301,396.63    0.621166%             0.00     92,295.63       92,295.63       0.00       0.00
                        PO1           151,656.04    0.000000%         9,660.08          0.00        9,660.08       0.00       0.00
                        PO2            24,055.19    0.000000%            23.20          0.00           23.20       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        21,127,473.92    6.750000%        38,064.51    118,842.04      156,906.55       0.00       0.00
                        BIC         8,519,301.93    6.750000%        15,348.88     47,921.07       63,269.95       0.00       0.00
                        B1C         4,771,006.52    6.750000%         8,595.73     26,836.91       35,432.64       0.00       0.00
                        B1D         3,407,720.77    6.750000%         6,139.55     19,168.43       25,307.98       0.00       0.00
                        BIE         2,044,435.03    6.750000%         3,683.38     11,499.95       15,183.32       0.00       0.00
                        BIF         2,727,037.16    6.750000%         4,913.19     15,339.58       20,252.78   2,796.93       0.00
                        B2A         5,603,873.34    6.750000%         4,666.24     31,521.79       36,188.03       0.00       0.00
                        B2B         2,874,009.03    6.750000%         2,393.13     16,166.30       18,559.44       0.00       0.00
                        B2C         1,579,668.31    6.750000%         1,315.36      8,885.63       10,201.00       0.00       0.00
                        B2D         1,293,353.43    6.750000%         1,076.95      7,275.11        8,352.06       0.00       0.00
                        B2E           718,749.08    6.750000%           598.49      4,042.96        4,641.45       0.00       0.00
                        2BF           862,248.46    6.750000%           717.98      4,850.15        5,568.13       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        687,073,362.63     -           11,171,812.37  4,279,579.10   15,451,391.47   2,796.93     -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         33,210,848.95              0.00
                                A2        109,639,354.13              0.00
                                A3        115,740,778.82              0.00
                                A4         30,272,000.00              0.00
                                A5              7,000.00              0.00
                                A6         21,438,000.00              0.00
                                A7          5,558,000.00              0.00
                                A8        140,075,000.00              0.00
                                A9                  0.00              0.00
                                A10        79,645,542.42              0.00
                                A11        33,564,194.36              0.00
                                A12         5,336,892.12              0.00
                                A13        45,836,300.00              0.00
                                X1        491,340,019.32              0.00
                                X2        175,351,793.54              0.00
                                PO1           141,995.97              0.00
                                PO2            24,032.00              0.00
Residual                        AR                100.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1A        21,089,409.41              0.00
                                BIC         8,503,953.05              0.00
                                B1C         4,762,410.79              0.00
                                B1D         3,401,581.22              0.00
                                BIE         2,040,751.65              0.00
                                BIF         2,719,327.03              0.00
                                B2A         5,599,207.09              0.00
                                B2B         2,871,615.90              0.00
                                B2C         1,578,352.95              0.00
                                B2D         1,292,276.48              0.00
                                B2E           718,150.59              0.00
                                2BF           861,530.48              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        675,928,605.43     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     34,172,804.52     6.750000% 12669AVF8    17.208507      3.438677    594.111788
                           A2    114,281,770.94     6.750000% 12669AVG6    17.693958      2.450080    417.875902
                           A3    118,240,497.14     6.750000% 12669AVH4    19.014326      5.059162    880.392339
                           A4     30,272,000.00     6.750000% 12669AVJ0     0.000000      5.625000  1,000.000000
                           A5          7,000.00     6.750000% 12669AVK7     0.000000      5.625000  1,000.000000
                           A6     21,438,000.00     6.337500% 12669AVL5     0.000000      5.281250  1,000.000000
                           A7      5,558,000.00     8.341065% 12669AVM3     0.000000      6.950887  1,000.000000
                           A8    140,075,000.00     6.750000% 12669AVN1     0.000000      5.625000  1,000.000000
                           A9              0.00     6.750000% 12669AVP6     0.000000      0.000000      0.000000
                           A10    82,439,207.82     6.750000% 12669AVQ4    19.355828      3.212874    551.821789
                           A11    33,741,053.98     6.750000% 12669AVR2     3.230431      3.466673    613.067041
                           A12     5,307,040.02     6.750000% 12669AVV3     0.000000      0.000000  1,106.091632
                           A13    45,836,300.00     6.750000% 12669AVW1     0.000000      5.625000  1,000.000000
                           X1    499,277,809.11     0.849234% 12669AVU5     0.000000      0.517871    720.137004
                           X2    178,301,396.63     0.621166% 12669AVX9     0.000000      0.319331    606.694671
                           PO1       151,656.04     0.000000% 12669AVS0    60.696403      0.000000    892.192267
                           PO2        24,055.19     0.000000% 12669AVT8     0.948153      0.000000    982.260924
Residual                   AR            100.00     6.750000% 12669AVY7     0.000000      5.925743  1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    21,127,473.92     6.750000% 12669AVZ4     1.778549      5.552847    985.394328
                           BIC     8,519,301.93     6.750000% 12669AWA8     1.778549      5.552847    985.394328
                           B1C     4,771,006.52     6.750000% 12669AWB6     1.778549      5.552847    985.394328
                           B1D     3,407,720.77     6.750000% 12669AWK6     1.778549      5.552847    985.394328
                           BIE     2,044,435.03     6.750000% 12669AWL4     1.778549      5.552847    985.394328
                           BIF     2,727,037.16     6.750000% 12669AWM2     1.778549      5.552847    984.381755
                           B2A     5,603,873.34     6.750000% 12669AWC4     0.822101      5.553521    986.470594
                           B2B     2,874,009.03     6.750000% 12669AWD2     0.822101      5.553521    986.470594
                           B2C     1,579,668.31     6.750000% 12669AWE0     0.822101      5.553521    986.470594
                           B2D     1,293,353.43     6.750000% 12669AWN0     0.822101      5.553521    986.470594
                           B2E       718,749.08     6.750000% 12669AWP5     0.822101      5.553521    986.470594
                           2BF       862,248.46     6.750000% 12669AWQ3     0.822101      5.553524    986.470978
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     687,073,362.63       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
stated principal balance  498,600,511.02   177,328,094.41   675,928,605.43
loan count                          3356              473             3829
average loan rate              7.968698%        7.747935%             7.91
prepayment amount           7,247,094.31     2,801,345.62    10,048,439.93

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                  Total
                                                                  -----
master servicing fees     22,717.99         8,449.40        31,167.39
sub servicer fees        105,615.31        37,631.15       143,246.46
trustee fees               3,800.95         1,352.10         5,153.05


Aggregate advances              N/A              N/A              N/A
Advances this periods     94,700.58        41,517.25       136,217.83

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                  Total
                                                                  -----
Net realized losses (this period) 2,796.93        0.00         2,796.93
Cumulative losses (from Cut-Off)  2,796.93        0.00         2,796.93

Coverage Amounts                                                  Total
- ----------------                                                  -----
Bankruptcy                       0.00             0.00             0.00
Fraud                    6,903,976.84     2,910,377.13     9,814,353.97
Special Hazard                   0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.930141%           100.000000%            631,544,485.65
   -----------------------------------------------------------------------------
   Junior            8.069859%             0.000000%             55,438,566.65
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          60                10,752,346.64
60 to 89 days                           9                 1,073,890.73
90 or more                              3                   223,490.11
Foreclosure                            24                 4,897,439.38

Totals:                                96                16,947,166.86
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                992,086.94
Current Total Outstanding Number of Loans:                                 3



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           15,451,391.47         15,451,391.47
Principal remittance amount           11,171,812.37         11,171,812.37
Interest remittance amount             4,279,579.10          4,279,579.10





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission