CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8
8-K, 1999-03-01
ASSET-BACKED SECURITIES
Previous: RYDEX VARIABLE TRUST, NSAR-B, 1999-03-01
Next: CONLEY CANITANO & ASSOCIATES INC, S-1/A, 1999-03-01





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1998

                                   CWMBS, Inc

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-H)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                   CWMBS, Inc
                       Mortgage Pass-Through Certificates
                                 Series 1998-H

On  December 25, 1998, The Bank of New York, as Trustee for CWMBS, Inc, Mortgage
Pass-Through  Certificates  Series  1998-H,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as of June 1, 1998, among CWMBS, Inc as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc,  Mortgage Pass-Through
                    Certificates Series 1998-H relating to the distribution date
                    of  December  25,  1998 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1998


                                   CWMBS, Inc


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1998



                             Payment Date: 12/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         49,900,113.22    6.750000%     1,242,530.19    280,688.14    1,523,218.32       0.00       0.00
                        A2        217,826,241.59    6.750000%     9,225,289.41  1,225,272.61   10,450,562.02       0.00       0.00
                        A3        131,465,000.00    6.750000%             0.00    739,490.63      739,490.63       0.00       0.00
                        A4         30,272,000.00    6.750000%             0.00    170,280.00      170,280.00       0.00       0.00
                        A5              7,000.00    6.750000%             0.00         39.38           39.38       0.00       0.00
                        A6         21,438,000.00    6.212500%             0.00    110,986.31      110,986.31       0.00       0.00
                        A7          5,558,000.00    8.823208%             0.00     40,866.16       40,866.16       0.00       0.00
                        A8        140,075,000.00    6.750000%             0.00    787,921.88      787,921.88       0.00       0.00
                        A9          1,610,806.06    6.750000%     1,610,806.06      9,052.16    1,619,858.22       0.00       8.62
                        A10       144,332,000.00    6.750000%     4,572,933.76    811,094.71    5,384,028.47       0.00     772.79
                        A11        38,330,296.99    6.750000%     1,255,792.16    215,402.69    1,471,194.85       0.00     205.23
                        A12         4,961,974.93    6.750000%             0.00          0.00            0.00       0.00      26.57
                        A13        45,836,300.00    6.750000%             0.00    257,583.77      257,583.77       0.00     245.42
                        X1        631,641,629.46    0.868346%             0.00    457,069.78      457,069.78       0.00       0.00
                        X2        246,146,587.73    0.641291%             0.00    131,417.77      131,417.77       0.00     125.21
                        PO1           157,938.75    0.000000%           155.95          0.00          155.95       0.00       0.00
                        PO2            24,360.32    0.000000%            23.72          0.00           23.72       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        21,329,001.67    6.750000%        15,064.70    119,975.63      135,040.33       0.00       0.00
                        BIC         8,600,564.64    6.750000%         6,074.59     48,378.18       54,452.77       0.00       0.00
                        B1C         4,816,515.52    6.750000%         3,401.91     27,092.90       30,494.81       0.00       0.00
                        B1D         3,440,225.86    6.750000%         2,429.84     19,351.27       21,781.11       0.00       0.00
                        BIE         2,063,936.20    6.750000%         1,457.76     11,609.64       13,067.40       0.00       0.00
                        BIF         2,753,049.43    6.750000%         1,944.48     15,485.90       17,430.39       0.00       0.00
                        B2A         5,656,081.78    6.750000%         4,097.54     31,785.18       35,882.71       0.00      30.28
                        B2B         2,900,784.72    6.750000%         2,101.47     16,301.38       18,402.85       0.00      15.53
                        B2C         1,594,385.28    6.750000%         1,155.05      8,959.88       10,114.93       0.00       8.54
                        B2D         1,305,402.95    6.750000%           945.70      7,335.90        8,281.60       0.00       6.99
                        B2E           725,445.30    6.750000%           525.55      4,076.75        4,602.29       0.00       3.88
                        2BF           870,281.59    6.750000%           630.47      4,890.67        5,521.15       0.00       4.66
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        887,850,806.81     -           17,947,360.30  5,552,409.84   23,499,770.14     -        1,453.74
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         48,657,583.03              0.00   
                                A2        208,600,952.19              0.00   
                                A3        131,465,000.00              0.00   
                                A4         30,272,000.00              0.00   
                                A5              7,000.00              0.00   
                                A6         21,438,000.00              0.00   
                                A7          5,558,000.00              0.00   
                                A8        140,075,000.00              0.00   
                                A9                  0.00              8.62   
                                A10       139,759,066.24            772.79   
                                A11        37,074,504.82            205.23   
                                A12         4,989,859.48             26.57   
                                A13        45,836,300.00            245.42   
                                X1        621,151,222.81              0.00   
                                X2        238,727,300.97            125.21   
                                PO1           157,782.81              0.00   
                                PO2            24,336.60              0.00   
Residual                        AR                100.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1A        21,313,936.97              0.00   
                                BIC         8,594,490.05              0.00   
                                B1C         4,813,113.60              0.00   
                                B1D         3,437,796.02              0.00   
                                BIE         2,062,478.43              0.00   
                                BIF         2,751,104.95              0.00   
                                B2A         5,651,984.25             30.28   
                                B2B         2,898,683.25             15.53   
                                B2C         1,593,230.23              8.54   
                                B2D         1,304,457.25              6.99   
                                B2E           724,919.76              3.88   
                                2BF           869,651.12              4.66   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        869,931,331.05          1,453.74   
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     49,900,113.22     6.750000% 12669AVF8    22.227731      5.021255    870.439768  
                           A2    217,826,241.59     6.750000% 12669AVG6    35.160971      4.669965    795.054949  
                           A3    131,465,000.00     6.750000% 12669AVH4     0.000000      5.625000  1,000.000000  
                           A4     30,272,000.00     6.750000% 12669AVJ0     0.000000      5.625000  1,000.000000  
                           A5          7,000.00     6.750000% 12669AVK7     0.000000      5.625000  1,000.000000  
                           A6     21,438,000.00     6.212500% 12669AVL5     0.000000      5.177083  1,000.000000  
                           A7      5,558,000.00     8.823208% 12669AVM3     0.000000      7.352673  1,000.000000  
                           A8    140,075,000.00     6.750000% 12669AVN1     0.000000      5.625000  1,000.000000  
                           A9      1,610,806.06     6.750000% 12669AVP6    57.173496      0.321295      0.000000  
                           A10   144,332,000.00     6.750000% 12669AVQ4    31.683437      5.619646    968.316563  
                           A11    38,330,296.99     6.750000% 12669AVR2    22.937681      3.934439    677.184643  
                           A12     4,961,974.93     6.750000% 12669AVV3     0.000000      0.000000  1,034.167767  
                           A13    45,836,300.00     6.750000% 12669AVW1     0.000000      5.619646  1,000.000000  
                           X1    631,641,629.46     0.868346% 12669AVU5     0.000000      0.669909    910.395984  
                           X2    246,146,587.73     0.641291% 12669AVX9     0.000000      0.454689    825.965781  
                           PO1       157,938.75     0.000000% 12669AVS0     0.979851      0.000000    991.380999  
                           PO2        24,360.32     0.000000% 12669AVT8     0.969638      0.000000    994.701703  
Residual                   AR            100.00     6.750000% 12669AVY7     0.000000      5.924916  1,000.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    21,329,001.67     6.750000% 12669AVZ4     0.703892      5.605814    995.885290  
                           BIC     8,600,564.64     6.750000% 12669AWA8     0.703892      5.605814    995.885290  
                           B1C     4,816,515.52     6.750000% 12669AWB6     0.703892      5.605814    995.885290  
                           B1D     3,440,225.86     6.750000% 12669AWK6     0.703892      5.605814    995.885290  
                           BIE     2,063,936.20     6.750000% 12669AWL4     0.703892      5.605814    995.885290  
                           BIF     2,753,049.43     6.750000% 12669AWM2     0.703892      5.605814    995.885290  
                           B2A     5,656,081.78     6.750000% 12669AVWC     0.721905      5.599925    995.768895  
                           B2B     2,900,784.72     6.750000% 12669AWD2     0.721905      5.599925    995.768895  
                           B2C     1,594,385.28     6.750000% 12669AWE0     0.721905      5.599925    995.768895  
                           B2D     1,305,402.95     6.750000% 12669AWN0     0.721905      5.599925    995.768895  
                           B2E       725,445.30     6.750000% 12669AWP5     0.721905      5.599925    995.768895  
                           2BF       870,281.59     6.750000% 12669AWQ3     0.721905      5.599925    995.768895  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     887,850,806.81       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                           Total
                                                            -----
principal balance  629,204,338.04  240,726,993.01  869,931,331.05 
loan count                   3995             643            4638 
average loan rate       7.989801%       7.770146%            7.93 
prepayment amount   10,046,496.27    7,241,352.85   17,287,849.12 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                            Total
                                                            -----
master servicing fees  27,628.38            0.00        27,628.38 
sub servicer fees     133,305.19       51,840.35       185,145.54 
trustee fees            4,797.77        1,861.11         6,658.88 


Aggregate advances           N/A              N/A              N/A 
Advances this periods 152,497.70        45,756.96       198,254.66 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                            Total
                                                            -----
Net realized losses (this period) 0.00      0.00             0.00 
Cumulative losses (from Cut-Off)  0.00      0.00             0.00 

Coverage Amounts                                            Total
- ----------------                                            -----
Bankruptcy                 0.00             0.00             0.00 
Fraud             13,807,953.67     5,820,754.27    19,628,707.94 
Special Hazard             0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.690566%           100.000000%            831,795,131.87
   -----------------------------------------------------------------------------
   Junior            6.309434%             0.000000%             56,015,845.89
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                         116                20,172,132.31
60 to 89 days                          15                 2,769,491.71
90 or more                             16                 3,578,477.08
Foreclosure                             0                         0.00

Totals:                               147                26,520,101.10
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           23,499,770.14         23,499,770.14
Principal remittance amount           17,947,360.30         17,947,360.30
Interest remittance amount             5,552,409.84          5,552,409.84





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission