CWMBS INC MORT PASS THRO CERT SER 1998-12
8-K, 1999-04-26
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 1999-04-26
Next: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 1999-04-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1998

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-12)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-12

On November 25, 1998, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-12,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of June 1, 1998, among CWMBS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  Series  1998-12  relating  to the distribution
                    date  of November 25, 1998 prepared by The Bank of New York,
                    as  Trustee  under the Pooling and Servicing Agreement dated
                    as of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1998


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1998



                             Payment Date: 11/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  1A1        83,908,055.08    6.750000%       574,274.46    471,982.81    1,046,257.26       0.00       0.00
                        2A1       129,114,282.41    6.750000%     2,430,901.74    726,267.84    3,157,169.57       0.00       0.00
                        2A2        38,517,200.91    6.500000%       725,183.37    208,634.84      933,818.21       0.00       0.00
                        2A3        48,522,037.25    6.750000%       722,818.09    272,936.46      995,754.55       0.00       0.00
                        2A4        46,054,753.00    6.750000%             0.00    259,057.99      259,057.99       0.00       0.00
                        2A5         4,279,688.56    9.000000%        80,575.92     32,097.66      112,673.59       0.00       0.00
                        PO            339,329.96    0.000000%           368.34          0.00          368.34       0.00       0.00
                        X1         70,068,014.30    0.267458%             0.00     15,616.86       15,616.86       0.00       0.00
                        X2        282,423,063.94    0.818554%             0.00    192,648.77      192,648.77       0.00       0.00
                        M           6,838,810.81    6.750000%         5,202.03     38,468.31       43,670.35       0.00       0.00
                        B1          5,888,976.06    6.750000%         4,479.53     33,125.49       37,605.02       0.00       0.00
                        B2          3,609,372.46    6.750000%         2,745.52     20,302.72       23,048.24       0.00       0.00
                        B3          2,089,636.06    6.750000%         1,589.51     11,754.20       13,343.71       0.00       0.00
                        B4            949,834.75    6.750000%           722.50      5,342.82        6,065.33       0.00       0.00
                        B5          1,519,776.79    6.750000%         1,156.04      8,548.74        9,704.78       0.00       0.00
                        Y                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.38            0.38       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        371,631,754.09     -            4,550,017.06  2,296,785.91    6,846,802.97     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          1A1        83,333,780.62              0.00   
                                2A1       126,683,380.68              0.00   
                                2A2        37,792,017.54              0.00   
                                2A3        47,799,219.15              0.00   
                                2A4        46,054,753.00              0.00   
                                2A5         4,199,112.64              0.00   
                                PO            338,961.61              0.00   
                                X1         69,509,016.80              0.00   
                                X2        278,451,795.31              0.00   
                                M           6,833,608.78              0.00   
                                B1          5,884,496.53              0.00   
                                B2          3,606,626.94              0.00   
                                B3          2,088,046.55              0.00   
                                B4            949,112.25              0.00   
                                B5          1,518,620.75              0.00   
                                Y                   0.00              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        367,081,737.03     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    83,908,055.08     6.750000% 12669ATD6     6.742000      5.541093    978.341176  
                           2A1   129,114,282.41     6.750000% 12669ATE4    18.129584      5.416481    944.800439  
                           2A2    38,517,200.91     6.500000% 12669ATF1    18.129584      5.215871    944.800439  
                           2A3    48,522,037.25     6.750000% 12669ATG9    14.456362      5.458729    955.984383  
                           2A4    46,054,753.00     6.750000% 12669ATH7     0.000000      5.625000  1,000.000000  
                           2A5     4,279,688.56     9.000000% 12669ATJ3    18.129584      7.221975    944.800439  
                           PO        339,329.96     0.000000% 12669ATK0     1.078201      0.000000    992.195868  
                           X1     70,068,014.30     0.267458% 12669AWR1     0.000000      0.219582    977.334618  
                           X2    282,423,063.94     0.818554% 12669AWR1     0.000000      0.663014    958.311193  
                           M       6,838,810.81     6.750000% 12669ATP9     0.758410      5.608336    996.279088  
                           B1      5,888,976.06     6.750000% 12669ATQ7     0.758410      5.608336    996.279088  
                           B2      3,609,372.46     6.750000% 12669ATR5     0.758410      5.608336    996.279088  
                           B3      2,089,636.06     6.750000% 12669AWF7     0.758410      5.608336    996.279088  
                           B4        949,834.75     6.750000% 12669AWG5     0.758410      5.608336    996.279088  
                           B5      1,519,776.79     6.750000% 12669AWH3     0.758410      5.608336    996.279088  
                           Y               0.00     0.000000% 12669AWS9     0.000000      0.000000      0.000000  
Residual                   AR              0.00     6.750000% 12669ATN4     0.000000      3.840637      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     371,631,754.09       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                     Total
                                                                     -----
principal balance          88,629,940.15   278,451,795.31   367,081,735.46 
Aggregated loan count                756             2610             3366 
average loan rate              7.288544%        7.849520%             7.71 
Prepayment amount             504,892.18     3,762,319.33     4,267,211.51 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                     Total
                                                                     -----
master servicing fees          17,997.84        57,169.76        75,167.59 
sub servicer fees               7,073.36         5,169.67        12,243.03 
Trustee fees                      669.07         2,118.17         2,787.24 


Aggregate advances                   N/A              N/A              N/A 
Advances this periods           2,519.12        14,822.95        17,342.07 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                     Total
                                                                     -----
Net realized losses (this period) 0.00             0.00             0.00 
Cumulative losses (from Cut-Off)  0.00             0.00             0.00 

Coverage Amounts                                                     Total
- ----------------                                                     -----
Bankruptcy                         0.00             0.00             0.00 
Fraud                      1,809,955.32     5,811,302.16     7,621,257.48 
Special Hazard                     0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            371,631,754.09
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          19                 1,770,087.77
60 to 89 days                           2                   177,993.51
90 or more                              0                         0.00
Foreclosure                             3                   413,246.37

Totals:                                24                 2,361,327.65
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            6,846,802.97          6,846,802.97
Principal remittance amount            4,550,017.06          4,550,017.06
Interest remittance amount             2,296,785.91          2,296,785.91





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission