CWMBS INC MORT PASS THRO CERT SER 1998-12
8-K, 1999-04-26
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 1999-04-26
Next: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 1999-04-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-12)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-12

On  March  25,  1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-12,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of June 1, 1998, among CWMBS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  Series  1998-12  relating  to the distribution
                    date  of March 25, 1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 1999



                             Payment Date: 03/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  1A1        80,529,535.22    6.750000%     1,000,565.48    452,978.64    1,453,544.12       0.00       0.00
                        2A1       120,613,354.29    6.750000%     2,385,383.55    678,450.12    3,063,833.67       0.00       0.00
                        2A2        35,981,215.35    6.500000%       711,604.45    194,898.25      906,502.70       0.00       0.00
                        2A3        45,994,323.12    6.750000%       709,283.46    258,718.07      968,001.53       0.00       0.00
                        2A4        46,054,753.00    6.750000%             0.00    259,057.99      259,057.99       0.00       0.00
                        2A5         3,997,912.42    9.000000%        79,067.15     29,984.34      109,051.50       0.00       0.00
                        PO            337,570.89    0.000000%         4,026.64          0.00        4,026.64       0.00       0.00
                        X1         66,953,815.44    0.266777%             0.00     14,884.78       14,884.78       0.00       0.00
                        X2        268,528,760.38    0.815799%             0.00    182,554.58      182,554.58       0.00       0.00
                        M           6,817,690.37    6.750000%         5,402.63     38,349.51       43,752.14       0.00       0.00
                        B1          5,870,789.01    6.750000%         4,652.26     33,023.19       37,675.45       0.00       0.00
                        B2          3,598,225.55    6.750000%         2,851.39     20,240.02       23,091.41       0.00       0.00
                        B3          2,083,182.59    6.750000%         1,650.80     11,717.90       13,368.70       0.00       0.00
                        B4            946,901.36    6.750000%           750.37      5,326.32        6,076.69       0.00       0.00
                        B5          1,515,083.23    6.750000%         1,200.62      8,522.34        9,722.96       0.00       0.00
                        Y                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        354,340,536.40     -            4,906,438.79  2,188,706.04    7,095,144.83     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          1A1        79,528,969.74              0.00   
                                2A1       118,227,970.74              0.00   
                                2A2        35,269,610.90              0.00   
                                2A3        45,285,039.66              0.00   
                                2A4        46,054,753.00              0.00   
                                2A5         3,918,845.26              0.00   
                                PO            333,544.26              0.00   
                                X1         66,150,539.83              0.00   
                                X2        264,631,175.54              0.00   
                                M           6,812,287.74              0.00   
                                B1          5,866,136.75              0.00   
                                B2          3,595,374.17              0.00   
                                B3          2,081,531.78              0.00   
                                B4            946,150.99              0.00   
                                B5          1,513,882.61              0.00   
                                Y                   0.00              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        349,434,097.61     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 03/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    80,529,535.22     6.750000% 12669ATD6    11.746670      5.317983    933.672578  
                           2A1   120,613,354.29     6.750000% 12669ATE4    17.790111      5.059858    881.740273  
                           2A2    35,981,215.35     6.500000% 12669ATF1    17.790111      4.872456    881.740273  
                           2A3    45,994,323.12     6.750000% 12669ATG9    14.185669      5.174361    905.700793  
                           2A4    46,054,753.00     6.750000% 12669ATH7     0.000000      5.625000  1,000.000000  
                           2A5     3,997,912.42     9.000000% 12669ATJ3    17.790111      6.746478    881.740273  
                           PO        337,570.89     0.000000% 12669ATK0    11.786619      0.000000    976.338391  
                           X1     66,953,815.44     0.266777% 12669AWR1     0.000000      0.209288    930.112604  
                           X2    268,528,760.38     0.815799% 12669AWR1     0.000000      0.628274    910.746570  
                           M       6,817,690.37     6.750000% 12669ATP9     0.787655      5.591016    993.170671  
                           B1      5,870,789.01     6.750000% 12669ATQ7     0.787655      5.591016    993.170671  
                           B2      3,598,225.55     6.750000% 12669ATR5     0.787655      5.591016    993.170671  
                           B3      2,083,182.59     6.750000% 12669AWF7     0.787655      5.591016    993.170671  
                           B4        946,901.36     6.750000% 12669AWG5     0.787655      5.591016    993.170671  
                           B5      1,515,083.23     6.750000% 12669AWH3     0.787655      5.591016    993.170671  
                           Y               0.00     0.000000% 12669AWS9     0.000000      0.000000      0.000000  
Residual                   AR              0.00     6.750000% 12669ATN4     0.000000      0.000000      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     354,340,536.40       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                Total
                                                                -----
principal balance     84,802,920.29   264,631,175.54   349,434,095.83 
Loan count                      736             2504             3240 
average loan rate         7.284189%        7.845036%             7.71 
Prepayment amount        934,857.66     3,690,596.55     4,625,454.21 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                 Total
                                                                 -----
master servicing fees      17,440.54        51,831.82        69,272.37 
sub servicer fees           6,692.77         4,528.56        11,221.33 
trustee fees                  643.59         2,013.97         2,657.55 


Aggregate advances               N/A              N/A              N/A 
Advances this periods      11,419.49        31,564.42        42,983.91 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                Total
                                                                -----
Net realized losses (this period) 0.00          0.00             0.00 
Cumulative losses (from Cut-Off)  0.00          0.00             0.00 

Coverage Amounts                                                Total
- ----------------                                                -----
Bankruptcy                     0.00             0.00             0.00 
Fraud                  1,809,955.32     5,811,302.16     7,621,257.48 
Special Hazard                 0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            354,340,536.40
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          31                 3,359,832.13
60 to 89 days                           5                   775,546.83
90 or more                              3                   311,381.75
Foreclosure                             2                   143,469.51

Totals:                                41                 4,590,230.22
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                160,295.28
Current Total Outstanding Number of Loans:                                 1



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            7,095,144.83          7,095,144.83
Principal remittance amount            4,906,438.79          4,906,438.79
Interest remittance amount             2,188,706.04          2,188,706.04





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission