LEXON TECHNOLOGIES INC
10-Q, 1999-11-12
BLANK CHECKS
Previous: AREMISSOFT CORP /DE/, 3, 1999-11-12
Next: BANC CORP, 10-Q, 1999-11-12



                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                 FORM 10-Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Quarter Ended September 30, 1999

                       Commission File Number 02474


                         LEXON Technologies, Inc.
  -----------------------------------------------------------------------
          (Exact Name of Registrant, as Specified in its Charter)


            Delaware                                  87-0502701
  -----------------------------------------------------------------------
  (State or other Jurisdiction of                   (I.R.S  Employer
   Incorporation or Organization)                Identification Number)


               1401 Brook Drive, Downers Grove, Illinois 60515
  -----------------------------------------------------------------------
                    (Address of Principal Executive Offices)


  Registrant's Telephone Number, Including Area Code:    (630) 916-6196


                               Rexford, Inc.
          7777 East Main Street, Suite 201, Scottsdale, AZ, 85251
  -----------------------------------------------------------------------
  (Former Name, Address, or Fiscal Year, if Changed Since Last Report)

  Indicate, by  check mark,  whether the  registrant  (1) has  filed  all
  reports required to be filed by  Section 13 or 15(d) of the  Securities
  Exchange Act  of 1934  during  the preceding  12  months (or  for  such
  shorter period that the registrant was required to file such  reports),
  and (2) has been  subject to such filing  requirements for the past  90
  days.  Yes  X   No ___

  On November 5, 1999  there were 11,583,000  shares of the  Registrant's
  Common Stock outstanding.

<PAGE>

                         LEXON TECHNOLOGIES, INC.

                                   Index


  PART 1.      FINANCIAL INFORMATION:                             Page No.
                                                                  -------
    Item 1.  Condensed Consolidated Financial Statements

             Condensed Consolidated Balance Sheets - September 30,
              1999 and December 31, 1998                             3

             Condensed Consolidated Statements of Income - Three
              and Nine Months Ended September 30, 1999 and 1998      4

             Condensed Consolidated Statements of Cash Flows -
              Three and Nine Months Ended September 30, 1999
              and 1998                                               5

             Notes to Condensed Consolidated Financial Statements    6

    Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                    7

    Item 3.  Quantitative and Qualitative Disclosures About
              Market Risks                                          11


  PART II.  OTHER INFORMATION

    Item 1.  Legal Proceedings                                      12

    Item 2.  Changes in the Rights of the Company's Security Holders

    Item 3.  Default by the Company in its Senior Securities

    Item 4.  Submission of Matters to a Vote of Securities Holders

    Item 5.  Other Information

    Item 6.  Exhibits and Reports on Form 8-K


  SIGNATURES                                                        13

<PAGE>
<TABLE>
                LEXON TECHNOLOGIES, INC.
          CONDENSED CONSOLIDATED BALANCE SHEETS
                       (Unaudited)
                                          September 30,  December 31,
                                               1999         1998
                                             ---------------------
<S>                                          <C>           <C>
                         ASSETS
  Current assets
    Cash                                     $202,048      $71,526
    Accounts receivable, net                   75,962       98,175
    Inventories                                 3,508        8,013
    Prepaid expenses                            3,445          -
                                             ---------------------
            Total current assets              284,963      177,714
                                             ---------------------

  Property and equipment                      313,939      111,762
  Accumulated depreciation                    107,264       79,625
                                             ---------------------
            Property and equipment, net       206,675       32,137
                                             ---------------------
  Other assets
    Computer software costs, net              253,128       54,845
    Unamortized debt issue costs               71,988          -
    Deferred charges                           61,940          -
    Deposit                                    15,000          -
                                             ---------------------
            Other assets, net                 402,056       54,845
                                             ---------------------

                                             $893,694     $264,696
                                             ========     ========

          LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

  Current liabilities
    Notes payable                          $1,123,000   $      -
    Accounts payable                          129,052        5,740
    Accrued distributions                     209,774          -
    Other accrued liabilities                  19,904        7,731
                                             ---------------------
            Total current liabilities       1,481,730       13,471
                                             ---------------------
  Stockholders' equity (deficit)
    Common stock                               11,583       11,500
    Additional paid-in capital                 26,017          -
    Retained earnings (deficit)              (625,636)     239,725
                                             ---------------------
    Total stockholders' equity (deficit)     (588,036)     251,225
                                             ---------------------
                                             $893,694     $264,696
                                             ========     ========

        See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                      LEXON TECHNOLOGIES, INC.
          CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                            (Unaudited)

                                   Three Months Ended       Nine Months Ended
                                      September 30,           September 30,
                                   --------------------  ---------------------
                                     1999       1998         1999       1998
                                   -------------------------------------------
<S>                                <C>        <C>          <C>        <C>
Sales                              $201,175   $197,248     $566,396   $822,947
Cost of sales                        32,732     65,930      153,975    236,024
                                   -------------------------------------------
Gross profit                        168,443    131,318      412,421    586,923
Selling and administrative expense  362,850    200,043      994,152    545,273
                                   -------------------------------------------
Income (loss) from operations      (194,407)   (68,725)    (581,731)    41,650
Other income (expense)
  Interest income                     2,073        -          2,073        -
  Interest expense                  (30,097)       -        (35,154)       -
  Loss on disposition of assets         (15)       -         (3,338)   (13,100)
  Miscellaneous                         -          -          6,372        -
                                   -------------------------------------------
Net income (loss)                 ($222,446)  ($68,725)   ($611,778)   $28,550
                                   ========    =======     ========     ======

Basic and diluted net income
 (loss) per share                    ($0.02)    ($0.01)      ($0.05)     $0.00
                                   ========    =======     ========     ======
Shares used in computing basic
 and diluted net income
 (loss) per share                11,546,130 11,500,000   11,515,546 11,500,000
                                 ========== ==========   ========== ==========

        See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                LEXON TECHNOLOGIES, INC.
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited)
                                                    Nine Months Ended
                                                      September 30,
                                                 ----------------------
                                                   1999         1998
                                                 ----------------------
  <S>                                            <C>            <C>
  Cash flows from operating activities:
    Net income (loss)                            ($611,778)     $28,550
    Adjustments to reconcile net income
     (loss) to net cash provided by
     (used in) operating activities:
      Depreciation                                  28,272       10,188
      Amortization                                  49,712        9,945
      Loss on disposition of assets                  3,338       13,100
      Change in assets decrease:                    23,273       21,080
      Change in liabilities increase (decrease):    94,936       (2,535)
                                                 ----------------------
         Net cash provided by (used in)
          operating activities                    (412,247)      80,328
                                                 ----------------------
  Cash flows from investing activities:
    Proceeds from sale of equipment                    -            425
    Capital expenditures                          (206,148)      (6,314)
    Payment of computer software costs            (242,458)     (38,070)
    Payment of debt issue costs                    (77,525)         -
    Payment of deferred charges                    (61,940)         -
    Payment of deposit                             (15,000)         -
                                                 ----------------------
         Net cash used in investing activities    (603,071)     (43,959)
                                                 ----------------------
  Cash flows from financing activities:
    Proceeds from issuance of notes payable      1,123,000          -
    Proceeds from issuance of common stock          26,600          -
    Cash distibutions paid to stockholders          (3,760)     (55,640)
                                                 ----------------------
         Net cash provided by (used in)
          financing activities                   1,145,840      (55,640)
                                                 ----------------------

  Net increase (decrease) in cash                  130,522      (19,271)
  Cash at beginning of period                       71,526       76,091
                                                 ----------------------
  Cash at end of period                           $202,048      $56,820
                                                 =========     ========
  Supplemental disclosures of cash
   flow information:
    Cash paid for interest                         $15,250
                                                 =========
    Cash paid for income taxes                                     $927
                                                              =========

        See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>

                      LEXON TECHNOLOGIES, INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)


  NOTE 1.    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  These financial statements include the accounts of  LEXON Technologies,
  Inc.  and  its  wholly-owned  subsidiary, Chicago Map Corporation.  All
  material intercompany accounts and transactions have been eliminated in
  consolidation.

  The  condensed  consolidated  financial information as of September 30,
  1999 and for the three  and  nine  month periods  ended  September  30,
  1999  and  1998 is  unaudited  and has  been prepared by the Company in
  accordance with generally accepted accounting  principles and  reflects
  all adjustments, consisting only of normal recurring adjustments, which
  in  the  opinion of  management  are  necessary  to  state  fairly  the
  Company's  financial position, results of operations and cash flows for
  the periods  presented.   The condensed consolidated balance  sheet  at
  December 31, 1998 was derived from audited financial statements at that
  date.

  Certain information  and  note  disclosures  normally  included  in the
  Company's  annual  financial  statements  prepared  in  accordance with
  generally  accepted  accounting  principles  have  been  condensed   or
  omitted.   These  condensed  consolidated  financial  statements should
  be  read in  conjunction  with  the  Company's financial statements and
  notes thereto for  the year  ended December 31,  1998.   The results of
  operations for the three  and nine  month  periods  ended September 30,
  1999 are not necessarily  indicative  of the results to be expected for
  the full year ending December 31, 1999.


  NOTE 2.    ORGANIZATION AND PRESENTATION

  On  July 21,  1999,  LEXON  Technologies, Inc. (formerly Rexford, Inc.)
  (Rexford) acquired all of the issued  and outstanding  common  stock of
  Chicago Map Corporation (Chicago Map) in exchange for 10,500,000 shares
  of  common stock  of  Rexford.   The shares  issued  in the acquisition
  resulted  in  the owners  of  Chicago  Map  having  operating   control
  of  Rexford  immediately  following  the  acquisition.  Therefore,  for
  financial reporting  purposes,  Chicago Map  is deemed to have acquired
  Rexford in a reverse  acquisition  accompanied by  a  recapitalization.
  The surviving entity reflects the assets and liabilities of Rexford and
  Chicago  Map  at  their  historical  book  values  and  the  historical
  operations of the Company  are those of Chicago Map.  The issued common
  stock  is  that  of  Rexford.  The statements of income (loss)  include
  operations of  Chicago  Map  for the three and nine month periods ended
  September 30, 1999  and  1998  and  operations of Rexford from July 21,
  1999 (date of acquisition) through September 30, 1999.
<PAGE>

  NOTE 3.    NET INCOME (LOSS) PER SHARE

  Basic  net  income  (loss)  per  share  is computed  using the weighted
  average  number  of  common  shares  outstanding  during  the  periods.
  Diluted net  income  (loss) per  share  is  computed using the weighted
  average  number  of common shares and dilutive common share equivalents
  outstanding during the periods.   All of  the  common share equivalents
  have  an antidilutive effect on net loss per share and, therefore, have
  not been used  in  determining  the  total weighted average  number  of
  shares outstanding used in calculating diluted net loss per share.


  NOTE 4.    INVENTORIES

  Inventories consist of finished goods which are priced  at the lower of
  cost, determined by the first-in, first-out method, or market.

<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
  RESULTS OF OPERATIONS

  Some of the information in this Quarterly Report may be forward-looking
  statements under the  federal securities laws.  Such statements can  be
  identified by  the  use  of words  such  as  "anticipates,"  "intends,"
  "seeks,"  "believes,"  "estimates,"  and  "expects."  These  statements
  discuss expectations for the future, contain projections concerning the
  results of our operations  or our future  financial condition or  state
  other forward-looking  information. Such  statements are  subject to  a
  number of risks and uncertainties that have been identified in previous
  filings  with  the  Securities  and  Exchange  Commission.  Our  actual
  results, performance or  achievements could  differ substantially  from
  the results expressed in, or implied by, those statements. We assume no
  responsibility for  revising  forward-looking statements  in  light  of
  future events or circumstances.


  Results of Operations:

  Net sales increased for the three month period ended September 30, 1999
  to $201,175 from $197,248  for the three  month period ended  September
  30, 1998.   During  the first  nine  months of  fiscal 1999  net  sales
  decreased to $566,396 from $822,947 compared to the same period in  the
  prior year.  The primary factor in the general decrease of the year  to
  date sales is the  Company's shift from the  retail market to the  more
  profitable commercial market and  its new focus  on the National  Atlas
  project.

  Gross profit increased  during the three  month period ended  September
  30, 1999 to  $168,443 or 83.7%  of net sales,  compared to $131,318  or
  66.6% of net sales for  the same period in  the prior fiscal year.  For
  the nine month period ended September  30, 1999 gross profit  decreased
  from $586,923 or 71.3% of net sales to $412,421 or 72.8% of net  sales.
  The variation in gross profit for  the nine months ended September  30,
  1999 compared to the same period in the prior year is primarily related
  to a reduction in revenues in the retail market.

  Selling and administrative expenses increased to $362,850 or 180.4%  of
  net sales for the three month period ended September 30, 1999  compared
  to $200,043 or  101.4% of sales  in the third  quarter of fiscal  1998.
  Selling and  administrative expense  for the  nine month  period  ended
  September 30, 1999 increased  to $994,152 compared  to $545,273 in  the
  same period  in the  prior fiscal  year.  The increases  are  primarily
  attributable to the additional staffing and other expenses necessary to
  implement the National Atlas of the United States of America project.

  Interest expense  for short-term  financing obligations  for the  three
  month period ended September  30, 1999 was $30,097  compared to $0  for
  the same period  in the  prior year. For  the nine  month period  ended
  September 30, 1999 interest expense was $35,154 compared to $0 for  the
  same period in fiscal 1998. This  increase was attributable to  various
  interim working capital loans.
<PAGE>
  As a result  of the factors  described above, net  income decreased  to
  ($222,446) for the  three month period  ended September  30, 1999  from
  ($68,725) for the  same period in  the prior year.  Basic earnings  per
  share for the  third fiscal quarter  of 1999 were  ($0.02) compared  to
  ($0.01) for  the same  period in  the prior  year. For  the first  nine
  months of fiscal 1999 net income was a loss of ($611,778) compared to a
  profit of $28,550 for the same period in the prior year. Basic earnings
  per share  for the  nine month  period ended  September 30,  1999  were
  ($0.05) compared to $0.00 for the same period in fiscal 1998.


  Liquidity and Capital Resources:

  For the nine  months ended  September 30,  1999 the  primary source  of
  liquidity was  cash  provided  by  short-term  notes  and  income  from
  operations. The net cash used in  operations was $412,247 for the  nine
  months ended  September  30, 1999  compared  to net  cash  provided  by
  operations of $80,328 for the same period in the prior year.

  Net cash used in  investing activities was  $603,071, which was  mainly
  due to capital expenditures of  $206,148, payment of computer  software
  costs of $242,458 and other costs  associated with procuring short  and
  long-term capital. For the same period in the prior year net cash  used
  in investing activities was $43,959.

  Net cash provided by financing activities  was $1,145,840 for the  nine
  month period ended September 30, 1999  compared to $55,640 used in  the
  prior year.

  In  April,  the  Company  entered  into  a  Cooperative  Research   and
  Development Agreement  with  the  U. S.  Geological  Survey  agency  to
  produce the next National  Atlas of the United  States of America.  The
  Company views this product to be a high gross margin business, sold  on
  a subscription basis, with an 80% level of recurring revenue.  Although
  the project is consistent with the company's technological capabilities,
  the development  and distribution  of a  product of  this  significance
  (initially to  be sold  to  all schools  and  libraries in  the  United
  States) will require  significant external financing.  The Company  has
  engaged the  services  of  a  financial  advisory  firm  to  assist  in
  addressing  its  capital  requirements  and  is  currently   conducting
  discussions with several potential sources.

  Five short-term  notes  have  been  executed  in  favor  of  affiliated
  individuals with varying terms and amounts, from March 26, 1999 through
  July 10, 1999, totaling $373,000 in principal. On August 10, 1999,  the
  Company obtained additional financing through short-term loans totaling
  $750,000 in principal due December 10, 1999. In all cases, warrants  to
  purchase the Company's common stock at $2.50 per share were granted  as
  part of these loan agreements.  It is anticipated that these loans will
  be either extended for  a similar time period  or repaid entirely  when
  permanent financing is obtained.

<PAGE>
  Year 2000 Compliance:

  Background

  Many currently installed computer systems are not capable of  correctly
  processing 21st century dates.  As a result, computer systems, software
  and other computer  controlled processes used  by many  companies in  a
  very  wide   variety   of  applications   will   experience   operating
  difficulties unless they are modified or upgraded to adequately process
  information involving,  related  to,  or  dependent  upon  the  century
  change.   Significant  uncertainty  exists  concerning  the  scope  and
  magnitude of problems associated with the century change.

  What the Company is Doing

  The Company recognizes the need to take appropriate action so that  its
  operations will  not  be  adversely  impacted  by  Year  2000  computer
  failures and has  established a project  team, consisting of  dedicated
  employees,  to  address  Year  2000  risks.     The  project  team   is
  coordinating  the  identification  and  implementation  of  changes  to
  computer hardware and software applications that will attempt to ensure
  availability  and  integrity  of  the  Company's  information  systems,
  operational systems  and critical  business processes.  An  appropriate
  program of assessment,  remediation and testing  for both products  and
  internal systems is underway, but is not yet complete.  The Company  is
  also assessing the  potential overall  risks of  the impending  century
  change on its  business partners, results  of operations and  financial
  position.

  Status of Company Products

  The Company's  saleable products  do not  rely  on   external  software
  applications.  The  Company has designed  and tested  the most  current
  versions of its saleable products and  believes that such products  are
  Year 2000 compliant, as they do not use or access date-based files.  It
  should be noted that despite these efforts, there can be no  assurances
  that the Company's current products do not contain undetected errors or
  defects associated with  Year 2000 date  functions that  may result  in
  additional costs to the Company.

  Status of Internal Systems

  The Company is in the process  of conducting a company-wide  assessment
  of its  internal  computer  systems and  operations  infrastructure  to
  identify computer hardware, software  and process control systems  that
  are not  Year 2000  compliant. Based  on this  assessment, the  Company
  believes that its principal accounting  system is Year 2000  compliant.
  Tha Company has received statements of verification from its accounting
  system vendor that the application has  been properly tested and  found
  to be compliant.  Many systems  will be remediated as a consequence  of
  normal  and  previously   planned  business   improvement  and   system
  replacement projects.   Other systems, such  as personal computers  and
  office productivity software, will be remediated specifically for  Year
  2000 issues, in many cases through  low cost or free upgrades  provided
  by the  product  vendors.   The  Company presently  believes  that  its
  business-critical computer  systems that  are not  presently Year  2000
  compliant will be replaced, upgraded or modified prior to 2000.
<PAGE>

  Status of the Company's Customers and Partners

  The Company  faces  risk to  the  extent that  suppliers  of  products,
  services and systems important to its business operations, and  others,
  with whom the Company transacts business on a worldwide basis, may  not
  comply with Year 2000 requirements.   The Company has initiated  formal
  communications with significant  suppliers to determine  the extent  to
  which these parties  have addressed  their own  Year 2000  issues.   To
  date, all  inquiries have  responded that  year 2000  compliance is  in
  process and should be completed prior to 2000.

  The Company  also faces  risk to  the extent  that major  customers  or
  channel partners do not comply with Year 2000 requirements in their own
  organizations and  suffer business  disruption as  a  result.   To  the
  extent Year 2000 issues cause significant delays in or cancellation  of
  purchases  of  the  Company's  products  or  services,  the   Company's
  business,  results  of  operations  and  financial  position  could  be
  materially adversely  affected.    The  Company  has  initiated  formal
  communications with  its  largest  customers and  channel  partners  to
  determine the extent  to which the  Company is vulnerable  to any  such
  third-party's failure to remediate their own Year 2000 issues.

  Costs to Address the Company's Year 2000 Issues

  The Company has not  yet completed its estimate  of Year 2000 costs  at
  this stage of the project, but expects to complete the estimates as the
  assessment and remediation  planning tasks  are completed  in the  near
  term.   It  is currently  estimated  that  the aggregate  cost  of  the
  Company's Year 2000  efforts will be  approximately $10,000 to  $20,000
  over calendar year 1999, of which less than $3,000 has been expended to
  date. To the extent  that equipment is deemed  obsolete as a result  of
  the Year 2000 issue, the applicable costs and accumulated  depreciation
  will be removed from the accounts and the resulting loss, if any,  will
  be recognized in the  income statement.  The  Year 2000 costs have  not
  been, and  are  not  anticipated  to  be,  material  to  the  Company's
  financial position or its results of operations.  The Company does  not
  have any  products being  used  by customers  that  are not  Year  2000
  compliant.

  Risks of the Company's Year 2000 Issues

  The Company  expects to  complete its  Year 2000  project during  1999.
  Based on  currently available  information and  remediation plans,  the
  Company does not believe any material exposure to significant  business
  interruption exists  as  a  result  of  Year  2000  compliance  issues.
  Although the Company does not believe  that it will incur any  material
  costs or  experience material  disruptions in  its business  associated
  with preparing its internal systems for the year 2000, there can be  no
  assurances that the Company  will not experience serious  unanticipated
  negative consequences and/or material costs caused by undetected errors
  or defects in the  technology used in its  internal systems, which  are
  composed of third-party  software, third-party  hardware that  contains
  embedded software and the  Company's own software  products.  The  most
  reasonably likely worst case scenario would include: (i) corruption  of
  data contained  in the  Company's  internal information  systems,  (ii)
  hardware failure, and (iii) delays  in shipping the Company's  saleable
  products.
<PAGE>
  The Company's Contingency Plans

  The Company  is in  the process  of developing  a contingency  plan  to
  address situations that may result if the Company is unable to  achieve
  Year 2000 readiness of  its critical operations,  as anticipated, in  a
  timely manner.

  These costs are considered minimal and the timing in which the  Company
  plans to complete its Year 2000 modification and testing processes  are
  based on  management's  best  estimates.   However,  there  can  be  no
  assurance that  the  Company will  timely  identify and  remediate  all
  significant Year 2000 problems, that  remedial efforts may not  involve
  significant time and  expense, or that  such problems will  not have  a
  material  adverse  effect  on   the  Company's  business,  results   of
  operations or financial position.

  The discussion of the Company's efforts, and management's expectations,
  relating to Year 2000 compliance  are forward-looking statements.   The
  Company's ability  to achieve  Year 2000  compliance and  the level  of
  incremental costs associated therewith, could be adversely impacted by,
  among  other  things,  the  availability  and  cost of programming  and
  testing resources, vendors' ability to modify proprietary software, and
  unanticipated problems identified in the ongoing compliance review.


  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS


  Not Applicable
<PAGE>

                         LEXON TECHNOLOGIES, INC.

                        PART II - OTHER INFORMATION


                            September 30, 1999



  Item 1.  Legal Proceedings.

   The management of the Company is not aware of any material pending
   or threatened litigation.

  Item 2.  Changes in the Rights of the Company's Security Holders   None.

  Item 3.  Default by the Company on its Senior Securities.          None.

  Item 4.  Submission of Matters to a Vote of Securities Holders.    None.

  Item 5.  Other Information.                                        None.

  Item 6.  Exhibits and Reports on Form 8-K.

   Forms 8-K were filed during the quarter ended September 30, 1999
   on July 21, July 31, and August 10, 1999.

<PAGE>

  SIGNATURES

  Pursuant to the requirements  of the Securities  Exchange Act of  1934,
  the registrant has duly caused this  report to be signed on its  behalf
  by the undersigned, thereunto duly authorized.



  LEXON TECHNOLOGIES, INC..

  /s/ Steven J. Peskaitis                           November 11, 1999
  _______________________________________           _________________
  Steven J. Peskaitis                               Date
  President and CEO (Principal Executive Officer)


  /s/ John B. McLean                                November 10, 1999
  _______________________________________           _________________
  John B. McLean                                    Date
  Senior Vice President, Chief Financial Officer
  (Principal Financial Officer and Principal
  Accounting Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY OF FINANCIAL
INFORMATION EXTRACTED FROM FORM 10-Q AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                         202,048
<SECURITIES>                                         0
<RECEIVABLES>                                   75,962
<ALLOWANCES>                                         0
<INVENTORY>                                      3,508
<CURRENT-ASSETS>                               284,963
<PP&E>                                         313,939
<DEPRECIATION>                                 107,264
<TOTAL-ASSETS>                                 893,694
<CURRENT-LIABILITIES>                        1,481,730
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        11,583
<OTHER-SE>                                   (599,619)
<TOTAL-LIABILITY-AND-EQUITY>                   893,694
<SALES>                                        566,396
<TOTAL-REVENUES>                               566,396
<CGS>                                          153,975
<TOTAL-COSTS>                                  153,975
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              35,154
<INCOME-PRETAX>                              (611,778)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (611,778)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (611,778)
<EPS-BASIC>                                      (.05)
<EPS-DILUTED>                                    (.05)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission