<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
August 25, 1998
Date of Report (Date of Earliest Event Reported)
BEAR STEARNS ASSET BACKED SECURITIES, INC.
(as Depositor under the Pooling and Servicing Agreement, dated June 1, 1998,
providing for the Issuance of the American Residential Home Equity Loan Trust
Asset-Backed Certificates, Series 1998-1)
BEAR STEARNS ASSET BACKED SECURITIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
<TABLE>
<CAPTION>
Delaware 333-49015-01 13-3836437
<S> <C> <C>
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
</TABLE>
245 Park Avenue, New York, New York 10167
(Address of Principal Executive Offices)
(212) 272-4095
(Registrant's Telephone Number,
Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
<PAGE> 2
INFORMATION TO BE INCLUDED IN THE REPORT
Item 5. OTHER EVENTS
On June 1, 1998, Bear Stearns Asset Backed Securities, Inc. (the
"Company") entered into a Pooling and Servicing Agreement dated as of
June 1, 1998 (the "Pooling and Servicing Agreement"), by and among
the Company, as depositor; American Residential Holdings, Inc., as
seller (the "Seller"); Countrywide Home Loans, Inc., as master
servicer (the "Master Servicer"); and Bankers Trust Company of
California, N.A, as trustee (the "Trustee"), providing for the
issuance of the American Residential Home Equity Loan Trust
Asset-Backed Certificates, Series 1998-1 (the "Certificates").
The following exhibit which relates specifically to the Certificates
is included with this Current Report:
Item 7(c). Exhibits
10.1 Monthly Payment Date Statement distributed to
Certificateholders, dated August 25, 1998.
<PAGE> 3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: September 17, 1998
BEAR STEARNS ASSET BACKED
SECURITIES, INC.
By: /s/ Jonathan Lieberman
---------------------------------
Jonathan Lieberman
Vice President
<PAGE> 4
EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit Number Page Number
- -------------- -----------
<S> <C>
10.1 Monthly Payment Date Statement distributed to
Certificateholders, dated August 25, 1998.......................................................... 5
</TABLE>
<PAGE> 1
<TABLE>
<S> <C> <C> <C>
Seller: American Residential Holdings, Inc. Administrator: Aracely Alanis
Servicer: Countrywide Home Loans, Inc. Bankers Trust Company
Lead Underwriter: Bear Stearns Asset Backed Securities, Inc. 3 Park Plaza
Record Date: August 24, 1998 Irvine, CA 92614
Distribution Date: August 25, 1998 Factor Information: (800) 735-7777
</TABLE>
EXHIBIT 10.1
REMIC IV
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTION IN DOLLARS
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
ORIGINAL PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS FACE VALUE BALANCE INTEREST PRINCIPAL TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Class A 83,822,000.00 83,437,22.85 392,273.73 1,531,449.58 1,923,723.31 0.00 0.00 81,905,773.37
Class M-1 6,715,000.00 6,715,000.00 33,030.57 0.00 33,030.57 0.00 0.00 6,715,000.00
Class M-2 4,228,000.00 4,228,000.00 21,478.39 0.00 21,478.39 0.00 0.00 4,228,000.00
Class B 3,376,000.00 3,376,000.00 19,325.84 0.00 19,325.84 0.00 0.00 3,376,000.00
Class X 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R 1,000.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 98,142,000.01 97,756,222.85 466,108.53 1,531,449.58 1,997,558.11 0.00 0.00 96,224,773.27
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
FACTOR INFORMATION PER $1000 ORIGINAL FACE PASS-THROUGH RATES
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
PRINCIPAL PRINCIPAL
CLASS CUSIP BALANCE INTEREST PRINCIPAL TOTAL BALANCE CURRENT NEXT
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Class A 02926WAA4 995.409592 4.679842 18.270258 22.950100 997.139334 5.836250% 5.828440%
Class M-1 02926WAB2 1,000.000000 4.918923 0.000000 4.918923 1,000.000000 6.106250% 6.098440%
Class M-2 02926WAC0 1,000.000000 5.080035 0.000000 5.080035 1,000.000000 6.306250% 6.298440%
Class B 02926WAD8 1,000.000000 5.724479 0.000000 5.724479 1,000.000000 7.106250% 7.098440%
Class X AR98B1001 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000% 0.000000%
R AR98B1002 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000% 0.000000%
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE> 2
<TABLE>
<S> <C> <C> <C>
Seller: American Residential Holdings, Inc. Administrator: Aracely Alanis
Servicer: Countrywide Home Loans, Inc. Bankers Trust Company
Lead Underwriter: Bear Stearns Asset Backed Securities, Inc. 3 Park Plaza
Record Date: August 24, 1998 Irvine, CA 92614
Distribution Date: August 25, 1998 Factor Information: (800) 735-7777
</TABLE>
REMIC III
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTION IN DOLLARS
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
ORIGINAL PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS FACE VALUE BALANCE INTEREST PRINCIPAL TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
T3-1 83,822,000.00 83,524,641.69 478,135.07 1,437,454.22 1,915,589.29 0.00 0.00 82,087,187.47
T3-2 6,715,000.00 6,715,000.00 38,439.88 0.00 38,439.88 0.00 0.00 6,715,000.00
T3-3 4,228,000.00 4,228,000.00 24,203.10 0.00 24,203.10 0.00 0.00 4,228,000.00
T3-4 3,376,000.00 3,376,000.00 19,325.84 0.00 19,325.84 0.00 0.00 3,376,000.00
*T3-5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
*T3-6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
*T3-7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
T3-8 1,000.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 98,142,000.01 97,843,641.69 560,103.89 1,437,454.22 1,997,558.11 0.00 0.00 96,406,187.47
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
FACTOR INFORMATION PER $1000 ORIGINAL FACE PASS-THROUGH RATES
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
PRINCIPAL PRINCIPAL
CLASS CUSIP BALANCE INTEREST PRINCIPAL TOTAL BALANCE CURRENT NEXT
<S> <C> <C> <C> <C> <C> <C> <C> <C>
T3-1 AR98B1301 996.452503 5.704172 17.148890 22.853061 979.303613 7.106250% 7.098440%
T3-2 AR98B1302 1,000.000000 5.724480 0.000000 5.724480 1,000.000000 7.106250% 7.098440%
T3-3 AR98B1303 1,000.000000 5.724480 0.000000 5.724480 1,000.000000 7.106250% 7.098440%
T3-4 AR98B1304 1,000.000000 5.724479 0.000000 5.724479 1,000.000000 7.106250% 7.098440%
*T3-5 AR98B1305 0.000000 0.000000 0.000000 0.000000 0.000000 2.009283% 1.439306%
*T3-6 AR98B1306 0.000000 0.000000 0.000000 0.000000 0.000000 0.002811% 0.017173%
*T3-7 AR98B1307 0.000000 0.000000 0.000000 0.000000 0.000000 2.006468% 1.422133%
T3-8 AR98B1308 0.000000 0.000000 0.000000 0.000000 0.000000 7.106250% 0.000000%
R-III AR98B1309 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000% 0.000000%
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
*Notional Balance
<PAGE> 3
<TABLE>
<S> <C> <C> <C>
Seller: American Residential Holdings, Inc. Administrator: Aracely Alanis
Servicer: Countrywide Home Loans, Inc. Bankers Trust Company
Lead Underwriter: Bear Stearns Asset Backed Securities, Inc. 3 Park Plaza
Record Date: August 24, 1998 Irvine, CA 92614
Distribution Date: August 25, 1998 Factor Information: (800) 735-7777
</TABLE>
REMIC II
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTION IN DOLLARS
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
ORIGINAL PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS FACE VALUE BALANCE INTEREST PRINCIPAL TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
T2-1 96,217,234.91 96,116,274.05 705,570.37 1,252,036.57 1,957,606.94 0.00 0.00 94,864,237.48
T2-2 981,808.52 980,389.79 5,612.22 14,729.25 20,341.47 0.00 0.00 965,660.54
T2-3 981,808.52 981,166.82 5,249.18 12,775.89 18,025.07 0.00 1,953.37 970,344.30
T2-4 0.00 0.00 1,584.63 0.00 1,584.63 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 98,180,851.95 98,077,830.66 718,016.40 1,279,541.71 1,997,558.11 0.00 1,953.37 96,800,242.32
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
FACTOR INFORMATION PER $1000 ORIGINAL FACE PASS-THROUGH RATES
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
PRINCIPAL PRINCIPAL
CLASS CUSIP BALANCE INTEREST PRINCIPAL TOTAL BALANCE CURRENT NEXT
<S> <C> <C> <C> <C> <C> <C> <C> <C>
T2-1 AR98B1201 0.000000 7.333098 13.012602 20.345699 985.938097 9.112718% 8.520573%
T2-2 AR98B1202 0.000000 5.716206 15.002162 20.718368 983.552821 7.106250% 7.098440%
T2-3 AR98B1203 0.000000 5.346440 13.012609 18.359048 988.323365 9.112718% 8.520573%
T2-4 AR98B1204 0.000000 0.016146 0.000000 0.016146 0.000000 2.006468% 1.422133%
R-II AR98B1205 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000% 0.000000%
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE> 4
<TABLE>
<S> <C> <C> <C>
Seller: American Residential Holdings, Inc. Administrator: Aracely Alanis
Servicer: Countrywide Home Loans, Inc. Bankers Trust Company
Lead Underwriter: Bear Stearns Asset Backed Securities, Inc. 3 Park Plaza
Record Date: August 24, 1998 Irvine, CA 92614
Distribution Date: August 25, 1998 Factor Information: (800) 735-7777
</TABLE>
REMIC I
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTION IN DOLLARS
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
ORIGINAL PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS FACE VALUE BALANCE INTEREST PRINCIPAL TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
T1-1 96,217,234.91 96,116,274.05 705,570.37 1,252,036.57 1,957,606.94 0.00 0.00 94,864,237.48
T1-2 981,808.52 980,389.78 7,196.85 14,729.25 21,926.10 0.00 0.00 965,660.53
T1-3 981,808.52 981,166.82 5,249.18 12,775.88 18,025.06 0.00 1,953.37 970,344.31
R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 98,180,851.95 98,077,830.66 718,016.40 1,279,541.71 1,997,558.11 0.00 1,953.37 96,800,242.32
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
FACTOR INFORMATION PER $1000 ORIGINAL FACE PASS-THROUGH RATES
- -------------------------------------------------------------------------------------------------------------------------------
PRIOR CURRENT
PRINCIPAL PRINCIPAL
CLASS CUSIP BALANCE INTEREST PRINCIPAL TOTAL BALANCE CURRENT NEXT
<S> <C> <C> <C> <C> <C> <C> <C> <C>
T1-1 AR98B1101 0.000000 7.333098 13.012602 20.345699 985.938097 9.112718% 8.520573%
T1-2 AR98B1102 0.000000 7.330197 15.002167 22.332364 983.552811 9.112718% 8.520573%
T1-3 AR98B1103 0.000000 5.346440 13.012604 18.359043 988.323375 0.000000% 0.000000%
R-I AR98B1104 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000% 0.000000%
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE> 5
<TABLE>
<S> <C> <C> <C>
Seller: American Residential Holdings, Inc. Administrator: Aracely Alanis
Servicer: Countrywide Home Loans, Inc. Bankers Trust Company
Lead Underwriter: Bear Stearns Asset Backed Securities, Inc. 3 Park Plaza
Record Date: August 24, 1998 Irvine, CA 92614
Distribution Date: August 25, 1998 Factor Information: (800) 735-7777
</TABLE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
30 DAYS 31-60 DAYS 61-90 DAYS 91+ DAYS
<S> <C> <C> <C> <C>
DELINQUENT LOANS
Principal Balance 0.00 0.00 0.00 0.00
Number of Loans 0 0 0 0
LOANS IN FORECLOSURE
Principal Balance 0.00 0.00 0.00 0.00
Number of Loans 0 0 0 0
REO LOAN
Principal Balance 0.00 0.00 0.00 0.00
Number of Loans 0 0 0 0
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------
GENERAL MORTGAGE LOAN INFORMATION
-----------------------------------------------------------------------------
<S> <C>
Beginning Aggregate Mortgage Loan Balance 98,077,830.66
Principal Balance of Liquidated Loans 0.00
Ending Aggregate Mortgage Loan Balance 96,800,242.32
Net Rate 9.11272%
-----------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------
<S> <C>
Servicing Fee 40,865.76
Interest Advanced 0.00
Principal Advanced 0.00
Has Trigger Event Occurred NO
Cumulative Applied Realized Loss 0.00
Current Realized Loss 0.00
-----------------------------------------------------------------------------
</TABLE>
<PAGE> 6
<TABLE>
<S> <C> <C> <C>
Seller: American Residential Holdings, Inc. Administrator: Aracely Alanis
Servicer: Countrywide Home Loans, Inc. Bankers Trust Company
Lead Underwriter: Bear Stearns Asset Backed Securities, Inc. 3 Park Plaza
Record Date: August 24, 1998 Irvine, CA 92614
Distribution Date: August 25, 1998 Factor Information: (800) 735-7777
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------
INTEREST INTEREST
SHORTFALL CARRYOVER AMOUNT
------------------------------------------------------
<S> <C> <C>
Class A 0.00 0.00
Class M-1 0.00 0.00
Class M-2 0.00 0.00
Class B 0.00 0.00
Class X 0.00 0.00
R 0.00 0.00
Total 0.00 0.00
------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------
EXTRA
PREPAYMENT SCHEDULED PRINCIPAL
PRINCIPAL PRINCIPAL DISTRIBUTION
DISTRIBUTED DISTRIBUTED AMOUNT
-----------------------------------------------------------------------------
<S> <C> <C> <C>
Class A 1,225,465.89 52,122.45 253,861.24
Class M-1 0.00 0.00 0.00
Class M-2 0.00 0.00 0.00
Class B 0.00 0.00 0.00
Class X 0.00 0.00 0.00
R 0.00 0.00 0.00
Total 1,225,465.89 52,122.45 253,861.24
-----------------------------------------------------------------------------
</TABLE>
