WEYERHAEUSER CO
10-Q, 1995-05-08
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WEBB DEL CORP, 10-Q, 1995-05-08
Next: ENVIROSOURCE INC, DEF 14A, 1995-05-08



                                                                      
                  SECURITIES AND EXCHANGE COMMISSION
                                   
                        Washington, D.C.  20549
                               FORM 10-Q
                                   
                  
X                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  
                  For the thirteen weeks ended March 26, 1995 or
                  
                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  
                  For the transition period from _______ to _______
                  
                     Commission File Number 1-4825
                                   
                         WEYERHAEUSER COMPANY
     A Washington Corporation         (IRS Employer Identification
                                            No. 91-0470860)
                       Tacoma, Washington  98477
                       Telephone (206) 924-2345
                                   
      Securities registered pursuant to Section 12(b) of the Act:

                                           Name of Each Exchange on
    Title of Each Class                        Which Registered
- -------------------------------            -------------------------

Common Shares ($1.25 par value)              Midwest Stock Exchange
                                             New York Stock Exchange
                                             Pacific Stock Exchange
                                             Tokyo Stock Exchange

Rights to Purchase Cumulative Preference
 Shares, Fourth Series                       New York Stock Exchange




Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.  Yes  X   No ___.

The  number of shares outstanding of the registrant's class of  common
stock,  as of  May 5, 1995 was  205,706,971  common shares ($1.25
par value).

<PAGE>
Weyerhaeuser Company
- -2-

                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                  This page intentionally left blank.
                                   
<PAGE>
Weyerhaeuser Company
- -3-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                   
                       Index to Form 10-Q Filing
              For the Thirteen Weeks Ended March 26, 1995
                                   
                                                                  Page No.
                                                                  --------
<S>                                                          <C>
Part I.   Financial Information

Item 1.   Financial Statements
            Consolidated Statement of Earnings                       5
            Consolidated Balance Sheet                              6-7
            Consolidated Statement of Cash Flows                    8-9
            Notes to Financial Statements                          10-15

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations            16-18

Part II.  Other Information

Item 1.   Legal Proceedings                                        19-20
Item 2.   Changes in Securities                               (not applicable)
Item 3.   Defaults upon Senior Securities                     (not applicable)
Item 4.   Submission of Matters to a Vote of Security Holders (not applicable)
Item 5.   Other Information                                   (not applicable)
Item 6.   Exhibits and Reports on Form 8-K                           20

</TABLE>

The financial information included in this report has been prepared in
conformity  with  accounting practices and methods  reflected  in  the
financial  statements included in the annual report (Form 10-K)  filed
with  the  Securities  and  Exchange Commission  for  the  year  ended
December  25,  1994.   Though  not  examined  by  independent   public
accountants,  the financial information reflects, in  the  opinion  of
management,  all adjustments necessary to present a fair statement  of
results  for the interim periods indicated.  The results of operations
for  the  thirteen-week period ending March 26,  1995  should  not  be
regarded as necessarily indicative of the results that may be expected
for the full year.

Signature

Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  registrant has duly caused this report to be signed on its behalf
by the undersigned thereto duly authorized.

                                   WEYERHAEUSER COMPANY

                                   By /s/ K. J. Stancato
                                      ------------------
                                      K. J. Stancato
                                      Duly Authorized Officer and
                                      Principal Accounting Officer

May 8, 1995
<PAGE>
Weyerhaeuser Company
- -4-

                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                  This page intentionally left blank.
                                   
<PAGE>
Weyerhaeuser Company
- -5-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                         CONSOLIDATED EARNINGS
                  For the thirteen week periods ended
                   March 26, 1995 and March 27, 1994
         (Dollar amounts in millions except per share figures)
                              (Unaudited)
Thirteen weeks ended:                                   March 26,   March 27,
                                                          1995        1994
                                                        ---------   ---------  
<S>                                                    <C>         <C>
Net sales and revenues:                                        
  Weyerhaeuser                                          $ 2,563     $ 2,126
  Real estate and financial services                        182         260
                                                        --------   ---------
                                                          2,745       2,386
                                                        --------   ---------
Costs and expenses:                                            
  Weyerhaeuser:                                                
     Costs of products sold                               1,811      1,552
     Depreciation, amortization and fee stumpage            129        116
     Selling, general and administrative expenses           160        147
     Research and development expenses                       11         11
     Taxes other than payroll and income taxes               43         39
                                                        --------   --------
                                                          2,154      1,865
                                                        --------   --------

  Real estate and financial services:                          
     Costs and operating expenses                           130        186
     Depreciation and amortization                            9          8
     Selling, general and administrative expenses            31         44
     Taxes other than payroll and income taxes                2          2
                                                        --------   --------   
                                                            172        240
                                                        --------   --------
                                                          2,326      2,105
                                                        --------   --------

Operating income                                            419        281
                                                               
Interest expense and other:                                    
  Weyerhaeuser:                                                
     Interest expense incurred                               64         57
     Less interest capitalized                                6          8
     Other income (expense), net                            (22)       (15)
  Real estate and financial services:                           
     Interest expense incurred                               33         38
     Less interest capitalized                               18         20
     Other income (expense), net                              4          5
                                                        --------   --------
Earnings before income taxes                                328        204
Income taxes (Note 2)                                       121         77
                                                        --------   --------
Net earnings                                            $   207    $   127
                                                        ========   ========

Per common share (Note 1):                                     
  Net earnings                                          $  1.00    $   .62
                                                        ========   ========
                                                               
  Dividends paid                                        $   .30    $   .30
                                                        ========   ========




See Accompanying Notes to Financial Statements

</TABLE>

 <PAGE>
Weyerhaeuser Company
- -6-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                      CONSOLIDATED BALANCE SHEET
                 March 26, 1995 and December 25, 1994
                     (Dollar amounts in millions)


                                                        March 26,     Dec. 25,
                                                           1995         1994
                                                       -----------    ---------
                                                       (Unaudited)
<S>                                                     <C>           <C>
Assets                                                         
- ------
                                                               
Weyerhaeuser                                                   
  Current assets:                                              
     Cash and short-term investments                      $   331      $    39
     Receivables, less allowances                             964          909
     Inventories (Note 3)                                     870          746
     Prepaid expenses                                         314          284
                                                          -------      -------
       Total current assets                                 2,479        1,978
                                                               
  Property and equipment (Note 4)                           6,134        6,196
  Construction in progress                                    698          603
  Timber and timberlands at cost, less fee                     
    stumpage charged to disposals                             604          610
  Other assets and deferred charges                           206          212
                                                          -------      -------
     Total assets                                          10,121        9,599
                                                          -------      -------

                                                               
Real estate and financial services                             
  Cash and short-term investments,                             
    including restricted deposits                              59           73
  Receivables, less discounts and allowances                   89          116
  Mortgage and construction notes and                          
    mortgage loans receivable                                 425          472
  Investments                                                 269          247
  Mortgage-backed certificates and                             
    other pledged financial instruments                       205          211
  Real estate in process of development,                       
    less reserves                                             688          668
  Land being processed for development,                        
    less reserves                                             747          738
  Deferred acquisition costs                                   96           92
  Investments in and advances to joint ventures                
    and limited partnerships, less reserves                   438          430
  Other assets                                                341          361
                                                          -------      -------
     Total assets                                           3,357        3,408
                                                          -------      -------

                                                          $13,478      $13,007
                                                          =======      =======







See Accompanying Notes to Financial Statements
</TABLE>

<PAGE>
Weyerhaeuser Company
- -7-

<TABLE>
<CAPTION>





                                                        March 26,      Dec. 25,
                                                           1995          1994
                                                       -----------     ---------
                                                       (Unaudited)
<S>                                                      <C>            <C>
Liabilities and shareholders' interest                          
- --------------------------------------
                                                                
Weyerhaeuser                                                    
  Current liabilities:                                          
     Notes payable                                        $     4        $     6
     Current maturities of long-term debt                     315            321
     Accounts payable                                         681            645
     Accrued liabilities (Note 5)                             677            695
                                                          --------       --------
       Total current liabilities                            1,677          1,667
                                                                
                                                                
  Long-term debt (Note 7)                                   3,001          2,713
  Deferred income taxes                                     1,036            986
  Deferred pension and other liabilities                      524            525
  Minority interest in subsidiaries                           103            103
  Commitments and contingencies (Note 9)                       --             --
                                                          --------       --------
     Total liabilities                                      6,341          5,994
                                                          --------       --------

                                                                
Real estate and financial services                              
  Notes payable and commercial paper                          686            416
  Collateralized mortgage obligation bonds                    178            183
  Long-term debt (Note 7)                                   1,491          1,770
  Other liabilities                                           349            354
  Commitments and contingencies (Note 9)                       --             --
                                                          --------       --------
     Total liabilities                                      2,704          2,723
                                                          --------       --------

                                                                
                                                                
Shareholders' interest (Note 8)                                 
     Common shares:  authorized 400,000,000 shares,                  
       issued 206,072,890 shares, $1.25 par value             258            258
     Other capital                                            416            416
     Cumulative translation adjustment                       (110)          (107)
     Retained earnings                                      3,878          3,733
     Treasury common shares, at cost:                                
       435,013 and 455,387                                     (9)           (10)
                                                          --------       --------
       Total shareholders' interest                         4,433          4,290
                                                          --------       --------
                                                          $13,478        $13,007
                                                          ========       ========

</TABLE>

<PAGE>
Weyerhaeuser Company
- -8-

<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                 CONSOLIDATED STATEMENT OF CASH FLOWS
   For the thirteen-week periods ended March 26, 1995 and March 27, 1994
                     (Dollar amounts in millions)
                              (Unaudited)
                                   
                                                            Consolidated
                                                        ---------------------
                                                        March 26,   March 27,
                                                          1995        1994
                                                        ----------   ---------
<S>                                                      <C>         <C>
Cash flows provided by operations:                             
  Net earnings                                            $   207     $   127
  Non-cash charges to income:                                  
     Depreciation, amortization and fee stumpage              138         124
     Deferred income taxes, net                                51          31
  Changes in working capital:                                  
     Receivables                                              (28)        (30)
     Inventories, prepaid expenses, real estate and land     (183)       (130)
     Mortgages held for sale                                   38          46
     Other liabilities                                         17           2
  (Gain) loss on disposition of assets                          2          (2)
  Other                                                        20          21
                                                        ---------    ---------
Net cash provided by operations                               262         189
                                                        ---------    ---------

Cash flows from investing in the business:                     
  Property and equipment                                     (172)       (261)
  Timber and timberlands                                      (11)         (7)
  Mortgage and investment securities acquired                 (23)         (2)
  Proceeds from sale of:                                       
     Property and equipment                                     9          22
     Mortgage and investment securities                         7          52
  Other                                                         1          (3)
                                                         ---------   ---------
Net cash flows from investing in the business                (189)       (199)
                                                         ---------   ---------

Cash flows from financing activities:                          
  Sale of debentures, notes and CMO bonds                     554         122
  Sale of industrial revenue bonds                             --          50
  Notes and commercial paper borrowings, net                   90          60
  Cash dividends on common shares                             (62)        (62)
  Payments on debentures, notes, bank credit                   
    agreements, capital leases,                                
    industrial revenue bonds and CMO bonds                   (378)       (235)
  Exercise of stock options                                     1          14
  Other                                                        --           8
                                                         ---------   ---------
Net cash flows from financing activities                      205         (43)
                                                         ---------   ---------

Net increase (decrease) in cash and short-term investments    278         (53)
Cash and short-term investments at beginning of year          112         160
                                                         ---------   ---------
Cash and short-term investments at end of period         $    390    $    107
                                                         =========   =========

Cash paid (received) during the year for:                      
     Interest, net of amount capitalized                 $     97    $     96
                                                         =========   =========
     Income taxes                                        $    (2)    $     25
                                                         =========   =========




See Accompanying Notes to Financial Statements
</TABLE>

<PAGE>
Weyerhaeuser Company
- -9-

<TABLE>
<CAPTION>
                                     
                                     
                                     
                                     
                                     
                             Real Estate and
     Weyerhaeuser           Financial Services
 ---------------------     ---------------------
 March 26,   March 27,     March 26,   March 27,
   1995        1994          1995        1994
 ---------   ---------     ---------   ---------
<c          <C>           <C>          <C>

 $    205    $    121      $      2     $     6
                           
      129         116             9           8
       50          31             1          --
                           
      (55)        (38)           27           8
     (154)        (98)          (29)        (32)
       --          --            38          46
       21          74            (4)        (72)
        2           2            --          (4)
       11           2             9          19
 ---------   ---------     ---------   ---------
      209         210            53         (21)
 ---------   ---------     ---------   ---------
                           
                           
     (170)       (259)           (2)         (2)
      (11)         (7)           --          --
       --          --           (23)         (2)
                           
        9           2            --          20
       --          --             7          52
       36         (15)          (35)         12
 ---------   ---------     ---------   ---------
     (136)       (279)          (53)         80
 ---------   ---------     ---------   ---------
                           
                           
      554         116            --           6
       --          50            --          --
     (107)         31           197          29
      (62)        (62)           --          --
                           
                           
     (167)       (125)         (211)       (110)
        1          14            --          --
       --           8            --          --
 ---------   ---------     ---------   ---------
      219          32           (14)        (75)
 ---------   ---------     ---------   ---------

      292         (37)          (14)        (16)
       39          73            73          87
 ---------   ---------     ---------   ---------
 $    331    $     36      $     59    $     71
 =========   =========     =========   ========= 


 $     81    $     76      $     16    $     20
 =========   =========     =========   =========
 $     13    $    (43)     $    (15)   $     68
 =========   =========     =========   =========
</TABLE>

<PAGE>
Weyerhaeuser Company
- -10-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                                   
                     NOTES TO FINANCIAL STATEMENTS
 For the thirteen-week periods ended March 26, 1995 and March 27, 1994



Note 1: Summary of Significant Accounting Policies

Consolidation

The   consolidated   financial   statements   include   the   accounts   of
Weyerhaeuser   Company   and  all  of  its  majority-owned   domestic   and
foreign   subsidiaries.    Significant   intercompany   transactions    and
accounts are eliminated.

Certain   of   the   consolidated  financial  statements   and   notes   to
financial  statements  are  presented in two groupings:   (1)  Weyerhaeuser
Company  (Weyerhaeuser,  or  the company),  which  is  principally  engaged
in   the   growing   and   harvesting  of  timber  and   the   manufacture,
distribution  and  sale  of  forest  products,  and  (2)  Real  estate  and
financial  services,  which  includes  Weyerhaeuser  Real  Estate   Company
(WRECO),    which   is   involved   in   real   estate   development    and
construction,  and  Weyerhaeuser  Financial  Services,  Inc.  (WFS),  whose
principal subsidiary is Weyerhaeuser Mortgage Company (WMC).

Changes in Accounting Principles

In   November  1992,  the  Financial  Accounting  Standards  Board   (FASB)
issued  Statement  of  Financial  Accounting  Standards  (SFAS)  No.   112,
"Employers'   Accounting  for  Postemployment  Benefits,"  which   requires
accrual  accounting  be used for the cost of benefits  provided  to  former
or  inactive  employees  who  have not yet retired.   The  company  adopted
this   pronouncement  in  the  first  quarter  of  1994,  by  recording   a
cumulative   catch-up   charge  to  earnings.    The   adoption   of   this
pronouncement   did  not  have  a  significant  impact  on  the   company's
results of operations or its financial position.

In  1994,  the  company implemented SFAS No. 115, "Accounting  for  Certain
Investments  in  Debt  and Equity Securities," which  addresses  accounting
and  reporting  for  investments in equity  securities  that  have  readily
determinable  fair  values,  and for all investments  in  debt  securities.
The  adoption  of  this  pronouncement did not have  a  significant  impact
on the company's results of operations or its financial position.

Also  in  1994,  the  company  adopted  SFAS  No.  119,  "Disclosure  about
Derivative   Financial   Instruments   and   Fair   Value   of    Financial
Instruments,"  which  requires  more  complete  disclosures  on  derivative
financial instruments.

In  May  1993,  the  FASB  issued SFAS No. 114,  "Accounting  by  Creditors
for   Impairment   of  a  Loan,"  which  requires  creditors   to   measure
impairment  based  on  the  present value of  expected  future  cash  flows
discounted  at  the  loan's  effective interest  rate.   In  October  1994,
the  FASB  issued  SFAS  No. 118, "Accounting by Creditors  for  Impairment
of  a   Loan--Income  Recognition  and  Disclosures,"  which  amended  SFAS
No.  114  to  allow  creditors  to  use existing  methods  for  recognizing
interest  on  impaired  loans  and  also  requires  creditors  to  disclose
certain   information  about  how  interest  income   was   recognized   on
impaired  loans.   Both  of these pronouncements were  implemented  by  the
company   in   the   first  quarter  of  1995.   The  adoption   of   these
pronouncements   did  not  have  a  significant  impact   on   results   of
operations or financial position.

In  March  1995,  the  FASB  issued  SFAS  No.  121,  "Accounting  for  the
Impairment   of  Long-Lived  Assets  and  for  Long-Lived  Assets   to   Be
Disposed  Of,"  which  is  effective for financial  statements  for  fiscal
years  beginning  after December 15, 1995.  Due to the  recent  release  of
this  pronouncement,  the  company has not determined  the  impact  of  the
implementation  of  the  pronouncement on  its  results  of  operations  or
financial position.

<PAGE>
Weyerhaeuser Company
- -11-
Net Earnings Per Common Share

Net  earnings  per  common share are based on the weighted  average  number
of  common  shares  outstanding  during the  respective  periods.   Average
common  equivalent  shares  (stock  options)  outstanding  have  not   been
included,  as  the  computation would not be  dilutive.   Weighted  average
common   shares   outstanding   were   205,628,338   and   205,429,534   at
March 26, 1995 and March 27, 1994 respectively.

Fully   diluted  earnings-per-share  amounts  are  not  applicable  because
the effect of the conversion of the stock options is not dilutive.

Derivatives

The   company  has  only  limited  involvement  with  derivative  financial
instruments  and  does not use them for trading purposes.   They  are  used
to   manage   well-defined  interest  rate  and  foreign  exchange   risks.
These include:

.   Foreign    exchange   contracts,   which   are   hedges   for   foreign
    denominated  accounts  receivable and payable,  have  gains  or  losses
    recognized at settlement date.

.   Interest  rate  swaps  entered  into  with  major  banks  or  financial
    institutions  in  which the company pays a fixed rate  and  receives  a
    floating  rate  with  the  interest  payments  being  calculated  on  a
    notional  amount.   The premiums received by the company  on  the  sale
    of   these   swaps  are  treated  as  deferred  income  and   amortized
    against interest expense over the term of the agreements.

.   Hedging   transactions   entered  into  by   the   company's   mortgage
    banking  subsidiary  to  protect  both  the  completed  loan  inventory
    and   loans  in  process  against  changes  in  interest  rates.    The
    financial   instruments  used  to  manage  interest   rate   risk   are
    forward sales commitments, interest rate futures and options.

The  company's  use  of derivatives does not have a significant  effect  on
the company's results of operations or its financial position.

Cash and Short-Term Investments

For   purposes   of   cash  flow  and  fair  value  reporting,   short-term
investments  with  original maturities of 90 days or  less  are  considered
as  cash  equivalents.  Short-term investments are stated  at  cost,  which
approximates market.

Inventories

Inventories  are  stated  at the lower of cost or  market.   Cost  includes
labor,   materials   and  production  overhead.   The  last-in,   first-out
(LIFO)  method  is  used  to cost the majority of domestic  raw  materials,
in  process  and  finished goods inventories; either the  first-in,  first-
out   (FIFO)   or   average  cost  method  is  used  to  cost   all   other
inventories.

Property and Equipment

The  company's  property  accounts are maintained on  an  individual  asset
basis.   Betterments  and  replacements of  major  units  are  capitalized.
Maintenance,    repairs    and    minor    replacements    are    expensed.
Depreciation  is  provided  generally  on  the  straight-line  or  unit-of-
production   methods   at   rates  based  on   estimated   service   lives.
Amortization  of  logging  rail and truck roads is  provided  generally  as
timber  is  harvested  and  is based upon rates determined  with  reference
to the volume of timber estimated to be removed over such facilities.

The  cost  and  related  depreciation  of  property  sold  or  retired   is
removed  from  the  property  and allowance for depreciation  accounts  and
gain or loss is recorded.

<PAGE>
Weyerhaeuser Company
- -12-
Timber and Timberlands

Timber  and  timberlands  are carried at cost  less  fee  stumpage  charged
to  disposals.   Fee  stumpage  is  the cost  of  standing  timber  and  is
charged  to  fee  timber  disposals as fee timber  is  harvested,  lost  as
the  result  of  casualty  or  sold.  Stumpage rates  are  determined  with
reference  to  the  cost  of  timber  and  the  related  volume  of  timber
estimated  to  be  recoverable.   Timber carrying  costs  are  expensed  as
incurred.

Income Taxes

Deferred  income  taxes  are  provided  to  reflect  temporary  differences
between  the  financial  and  tax bases of  assets  and  liabilities  using
presently enacted tax rates and laws.

Pension Plans

The  company  has  pension  plans covering  most  of  its  employees.   The
U.S.  plan  covering  salaried employees provides  pension  benefits  based
on  the  employee's  highest monthly earnings for  five  consecutive  years
during  the  final  ten  years before retirement.   Plans  covering  hourly
employees  generally  provide  benefits of stated  amounts  for  each  year
of   service.    Contributions  to  U.S.  plans  are   based   on   funding
standards  established  by  the  Employee Retirement  Income  Security  Act
of 1974 (ERISA).

Postretirement Benefits Other Than Pensions

In   addition   to   providing  pension  benefits,  the  company   provides
certain   health  care  and  life  insurance  benefits  for  some   retired
employees  and  accrues  the expected future cost  of  these  benefits  for
its   current   eligible  retirees  and  some  employees.    All   of   the
company's   salaried  employees  and  some  hourly  employees  may   become
eligible for these benefits when they retire.

Reclassifications

Certain  reclassifications  have been made to  conform  prior  years'  data
to the current format.

WRECO

WRECO  recognizes  income  from the sales of single  family  housing  units
when  construction  has  been completed, required  down  payments  received
and  title  has  passed to the customer.  Income from the sales  of  multi-
family,  commercial  properties, developed lots  and  undeveloped  land  is
recognized  when  required  down payments are  received  and  other  income
recognition criteria are satisfied.

Real  estate  is  stated  at  the lower of cost or  net  realizable  value.
The  determination  of  net  realizable value is  based  on  WRECO's  plans
for  its  property  and  its financial ability to  carry  out  such  plans.
Changes  in  future  market demand, interest rates and  company  plans  may
affect  net  realizable  value.   Land, land development  and  construction
costs,   including   capitalized  carrying  costs,  are   accumulated   and
allocated to individual units in proportion to relative sales value.

Weyerhaeuser Financial Services

WMC  and  its  subsidiaries are primarily engaged in the  mortgage  banking
industry and also offer insurance services.

.   Mortgage  notes  held  for sale are stated at  the  lower  of  cost  or
    market,   which  is  computed  by  the  aggregate  method   (unrealized
    losses  are  offset  by  unrealized gains).  Hedging  transactions  are
    entered  into  to  protect  the  inventory  value  from  increases   in
    interest  rates.   Hedge  positions  are  also  used  to  protect   the
    pipeline   of   loan   applications  in  process  from   increases   in
    interest   rates.   Hedging  gains  and  losses  realized  during   the
    commitment  and  warehousing  period are  deferred  to  the  extent  of
    unrealized gains on the related mortgage loans held for sale.

.   The  costs  associated  with purchasing mortgage servicing  rights  are
    deferred.   Excess  service fees result from loan sales  in  which  WMC
    retains  the  loan  servicing  rights and  are  based  on  the  present
    value  of  future  servicing  revenue  less  a  normal  servicing  fee,
    based upon the estimated remaining life of the loans sold.
<PAGE>
Weyerhaeuser Company
- -13-

The   Mortgage  Securities  Corporations  were  formed  for   the   limited
purpose   of   issuing  collateralized  mortgage  obligation   bonds   (CMO
bonds)  secured  by  Government National Mortgage Association  and  Federal
National  Mortgage  Association  certificates.   The  CMO  bonds  are   the
sole   obligation  of  the  issuer,  and  neither  the  company   nor   any
affiliated   company  has  guaranteed  or  is  otherwise   obligated   with
respect to the CMO bonds.

.   The  mortgage-backed  certificates are carried at  par  value  adjusted
    for   any   unamortized  discount  or  premium.   These  discounts   or
    premiums   are   amortized  using  a  method  that   approximates   the
    effective   interest   method   over  the   estimated   life   of   the
    underlying mortgage loans.

.   CMO  bonds  are  carried at unamortized cost.  Discounts  and  premiums
    are   amortized   using  a  method  that  approximates  the   effective
    interest method over their estimated life.

Note 2: Income Taxes

Provisions for income taxes include the following:
<TABLE>
<CAPTION>
                                                        Thirteen Weeks Ended
                                                        ---------------------
                                                        March 26,   March 27,
Dollar amounts in millions                                1995        1994
                                                        ---------   ---------
<S>                                                    <C>         <C>

Federal:                                                       
  Current                                               $     36    $     31
  Deferred                                                    47          26
                                                        ---------   ---------
                                                              83          57
                                                        ---------   ---------

State:                                                          
  Current                                                      6           5
  Deferred                                                     3           2
                                                        ---------   ---------
                                                               9           7
                                                        ---------   ---------

Foreign:                                                        
  Current                                                     28          10
  Deferred                                                     1           3
                                                        ---------   ---------
                                                              29          13
                                                        ---------   ---------

Total                                                   $    121    $     77
                                                        =========   ========
</TABLE>

Income  tax  provisions for interim periods are  based on the  current
best estimate of the effective tax rate expected to be applicable  for
the  full   year.   The  effective tax rate reflects  anticipated  tax
credits, foreign taxes and other tax planning alternatives.

For the periods ended March 26, 1995 and March 27, 1994, the company's
provision  for  income  taxes as a percent of earnings  before  income
taxes  is  greater than the 35% federal statutory rate due principally
to  the effect of state income taxes.  The effective tax rates for the
thirteen week periods ended March 26, 1995 and March 27, 1994 are  37%
and 38% respectively.

Deferred taxes are provided for the temporary differences between  the
financial  and tax bases of assets and liabilities, applying presently
enacted  tax  rates  and laws.  The major sources of  these  temporary
differences  include depreciable and depletable assets,  real  estate,
restructuring   reserves,  and  pension  and   retiree   health   care
liabilities.


<PAGE>
Weyerhaeuser Company
- -14-
<TABLE>
Note 3: Inventories
<CAPTION>
Inventories consist of the following:
                                                        March 26,   Dec.  25,
Dollar amounts in millions                                1995        1994
                                                        ---------   ---------
<S>                                                    <C>         <C>
                                                               
Logs and chips                                          $    145    $    108
Lumber, plywood and panels                                   145         115
Pulp, newsprint and paper                                     99          88
Containerboard, paperboard and containers                     76          56
Other products                                               132         112
Materials and supplies                                       273         267
                                                        ---------   ---------
                                                        $    870    $    746
                                                        =========   =========
</TABLE>
<TABLE>
Note 4: Property and Equipment
<CAPTION>

                                                        March 26,   Dec.  25,
Dollar amounts in millions                                1995        1994
                                                        ---------   ---------
<S>                                                    <C>         <C>

Property and equipment, at cost:                               
  Land                                                  $    159    $    159
  Buildings and improvements                               1,512       1,509
  Machinery and equipment                                  8,577       8,557
  Rail and truck roads and other                             624         628
                                                        ---------   ---------
                                                          10,872      10,853
                                                               
Less allowance for depreciation                                
  and amortization                                         4,738       4,657
                                                        ---------   ---------
                                                        $  6,134    $  6,196
                                                        =========   =========
</TABLE>
<TABLE>
Note 5: Accrued Liabilities
<CAPTION>
Accrued liabilities are as follows:
                                                        March 26,   Dec.  25,
Dollar amounts in millions                                1995        1994
                                                        ---------   ---------
<S>                                                    <C>         <C>

Payroll - wages and salaries, incentive awards,                  
  retirement and vacation pay                           $    215    $    217
Taxes - social security and real                               
  and personal property                                       63          63
Interest                                                      44          67
Income taxes                                                 101         105
Other                                                        254         243
                                                        ---------   ---------
                                                        $    677    $    695
                                                        =========   =========
</TABLE>

Note 6: Short-Term Debt

The  company  has  short-term  bank  credit  lines  that  provide  for
borrowings  of up to the total amount of $725 million,  all  of  which
could  be availed by the company, WRECO and WMC at March 26, 1995  and
December 25, 1994.

No portion of these lines has been availed of by the company, WRECO or
WMC  at  March  26, 1995 or December 25, 1994.  None of  the  entities
referred to herein is a guarantor of the borrowings of the others.

WMC has short-term special credit lines that provide for borrowings of
up  to  $235  million  at  March  26,  1995  and  December  25,  1994.
Borrowings against these lines were $114 million and $85 million as of
March 26, 1995 and December 25, 1994, respectively.

<PAGE>
Weyerhaeuser Company
- -15-

Note 7: Long-Term Debt

At March 26, 1995 and December 25, 1994, the company's lines of credit
include  a five-year competitive advance and revolving credit facility
agreement  entered  into  in July 1994 with  a  group  of  banks  that
provides  for  borrowings of up to the total amount of $1.55  billion,
all  of which can be availed of by the company, and $1 billion,  which
can be availed by WMC.  Borrowings are at LIBOR or other such interest
rates as mutually agreed to between the borrower and lending banks.

No  portion of this line has been availed of by the company or WMC  at
March 26, 1995 or December 25, 1994.

At  March  26,  1995  and  December 25,  1994,  WMC  had  $35  million
outstanding  against  a one-year evergreen credit  commitment  entered
into in 1990.

WMC  has a revolving credit agreement with a bank to provide for:  (1)
borrowings of up to $35 million for two years at prime rate, LIBOR  or
such  other  rate as may be agreed upon by WMC and the  banks;  (2)  a
commitment fee based on the unused credit; and (3) conversion  of  the
notes  as  of July 1, 1997, to a five-year term loan payable in  equal
quarterly installments.  At March 26, 1995 and December 25, 1994,  $20
million was outstanding under this agreement.

During  1994,  WFS  amended a three-year term loan facility  that  was
entered into in 1992 which provides for:  (1) borrowings of up to $555
million  and  $405  million at March 26, 1995 and December  25,  1994,
respectively,  at LIBOR or other such rates as may be agreed  upon  by
WFS  and the banks; and (2) a commitment fee on the unused portion  of
the credit.  $555 million and $405 million were outstanding under this
facility at March 26, 1995 and December 25, 1994, respectively.

To  the extent that these credit commitments expire more than one year
after  the  balance  sheet date and are unused,  an  equal  amount  of
commercial  paper  is  classifiable as  long-term  debt.   Amounts  so
classified are:

<TABLE>
<CAPTION>

                                                March 26,   Dec.  25,
Dollar amounts in millions                        1995        1994
                                                ---------   ---------
<S>                                            <C>         <C>

Weyerhaeuser                                    $    304    $    411
Real estate and financial services                   357         429
</TABLE>

Total  interest  costs  incurred by WRECO  are  capitalized  and  will
ultimately be accounted for as an element of operating costs.

The company's compensating balance agreements were not significant.

Note 8: Shareholders' Interest

Common  shares  reserved for stock option plans and for conversion  of
issued  and  outstanding  convertible  subordinated  debentures   were
6,765,000   shares  at  March  26,  1995  and  5,688,000   shares   at
December 25, 1994.

Note 9: Commitments and Contingencies

The company's capital expenditures have averaged about $855 million in
recent  years  but are expected to be approximately  $1.2  billion  in
1995;  however,  the  1995 expenditure level  could  be  increased  or
decreased as a consequence of future economic conditions.

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of
any  legal  proceeding or environmental matter is subject to  a  great
many  variables and cannot be predicted with any degree of  certainty,
the  company  presently believes that the ultimate  outcome  resulting
from these proceedings and matters would not have a material effect on
the  company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given  future  reporting  period  such
proceedings  or  matters could have a material effect  on  results  of
operations.

<PAGE>
Weyerhaeuser Company
- -16-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations

<TABLE>
Net sales and revenues and earnings before interest expense and income
taxes by segment are:

<CAPTION>

                                                   Thirteen Weeks Ended
                                                   ---------------------
                                                   March 26,   March 27,
Dollar amounts in millions                           1995        1994
                                                   ---------   ---------
<S>                                               <C>         <C>

Net sales and revenues:                                      
  Timberlands and wood products                    $  1,187    $  1,182
  Pulp, paper and packaging                           1,328         903
  Real estate                                           140         200
  Financial services                                     42          60
  Corporate and other                                    48          41
                                                   ---------   ---------
                                                   $  2,745    $  2,386
                                                   =========   =========

Earnings before interest expense and                         
 income taxes:
  Timberlands and wood products                    $    239    $    283
  Pulp, paper and packaging                             210           5
  Real estate                                             1           1
  Financial services(1)                                   3           6
  Corporate and other                                   (62)        (42)
                                                   ---------   ---------
                                                   $    391    $    253
                                                   =========   =========


(1) Includes net interest expense of $10 million and $18
    million related to the financial services businesses.

</TABLE>
Results of Operations

Net  sales for the first quarter of 1995 were a record $2.75  billion,
up  15 percent from the $2.39 billion reported in the same quarter  of
1994.   Net  earnings from operations in the current quarter,  also  a
record,  were  $207  million or $1.00 per common share,  up  from  the
$127 million or 62 cents per common share in the 1994 first quarter.

The  timberlands and wood products segment's operating earnings in the
1995 first quarter were $239 million compared with $283 million in the
same  quarter a year ago.  Although lower domestic wood product prices
had  an  unfavorable impact on segment earnings when compared  to  the
1994  first  quarter,  overall  performance  remained  strong  due  to
continued strength in the export markets.  Third party sales and total
production  volumes  for the major products in this  segment  for  the
thirteen  weeks  ended  March 26, 1995 and  March  27,  1994  were  as
follows:

<TABLE>
                                   Third Party Sales       Total Production
                                 ---------------------   ---------------------
                                 Thirteen Weeks Ended    Thirteen Weeks Ended
                                 ---------------------   ---------------------
                                 March 26,   March 27,   March 26,   March 27,
    Products (in millions)         1995        1994        1995        1994
- ------------------------------   ---------   ---------   ---------   ---------
<S>                                <C>           <C>         <C>         <C>
                                                             
Raw materials-cubic feet              136         149          --          --
Logs-cubic feet                        --          --         238         182
Softwood lumber-board feet          1,042         974         841         803
Softwood plywood and veneer-
  square feet (3/8")                  611         547         313         309
Composite panels-square feet (3/4")   159         159         146         141
Oriented strand board-square
  feet (3/8")                         430         410         402         384 
Hardboard-square feet (7/16")          39          39          29          32
Hardwood lumber-board feet             66          58          60          55
Hardwood doors (thousands)            154         145         156         141
</TABLE>

<PAGE>
Weyerhaeuser Company
- -17-

The  pulp,  paper  and  packaging segment's  operating  earnings  were
$210 million for the quarter compared with $5 million reported in  the
same  quarter  of 1994.  Significant price improvement  in  the  pulp,
newsprint,  paper  and packaging markets was the key  factor  in  this
continued  strong  recovery in this segment.  Third  party  sales  and
total  production volumes for the major products in this  segment  for
the  thirteen  weeks ended March 26, 1995 and March 27, 1994  were  as
follows:

<TABLE>
                                   Third Party Sales       Total Production
                                 ---------------------   ---------------------
                                 Thirteen Weeks Ended    Thirteen Weeks Ended
                                 ---------------------   ---------------------
                                 March 26,   March 27,   March 26,   March 27,
   Products (in thousands)         1995        1994        1995        1994
- ------------------------------   ---------   ---------   ---------   ---------
<S>                                <C>         <C>         <C>         <C>

Pulp--air-dry metric tons             589         498         542         527
Newsprint-metric tons                 160         165         167         161
Paper-tons                            267         247         263         257
Paperboard-tons                        56          50          57          50
Containerboard-tons                    62          67         613         566
Packaging-MSF                       8,188       8,162       8,650       8,639
Recycling-tons                        265         229         577         479
</TABLE>

The  company's  real  estate and financial  services  segments  earned
$4  million  in the quarter compared with $7 million in the  year  ago
quarter.  Higher interest rates have had an impact on the real  estate
segment as new home sales nationally are at the slowest rate in almost
three years.  The higher interest rates, as well as the seasonality of
home  sales,  contributed  to the lower earnings  performance  of  the
financial services segment as both residential loan funding  and  loan
application volume were down from the prior year's first quarter.

The  increase in the company's cost of products sold from year to year
is consistent with the increases in sales activity for the timberlands
and  wood  products and pulp, paper and packaging segments, while  the
decrease  in  costs  and operating expenses of  the  real  estate  and
financial  services  segments are in alignment with  the  lower  sales
activities in those segments.

Other  income  (expense)  is  an aggregation  of  both  recurring  and
occasional  non-operating income and expense items and, as  a  result,
fluctuates from period to period.  No individual  income or  (expense)
item  for the thirteen week periods ended March 26, 1995 and March 27,
1994 was significant in relation to net earnings.

Liquidity and Capital Resources

During  the  quarter,  the  company called  the  $150  million  9-3/8%
debentures   which  were  due  in  1998  and  sold  two  new   issues,
$300  million 8.5% debentures and $250 million 7.95% debentures,  both
due  in  2025.   The proceeds from the latter issue were  received  at
month-end  and were invested in marketable securities, accounting  for
the  majority  of  the  $292 million increase in cash  and  short-term
investments  at the end of the quarter.  Other items included  in  the
total working capital increase of $491 million from year-end 1994 were
increases  in  receivables  and inventories  partially  offset  by  an
increase in accounts payable.

The  change  in  cash provided by operations in the  real  estate  and
financial services segments from 1994 to 1995 was primarily  a  result
of:  (1) loan sales continuing to exceed originations in the company's
mortgage  banking business; and (2) the cash payment of accrued  taxes
in  1994  related  to  higher 1993 income.  Debt reductions  for  this
segment  were  $25  million on the medium term notes  in  1995  and  a
$50 million 9.42% note in 1994.

During  the  first  quarter of both 1995 and 1994,  the  company  paid
$62  million in cash dividends.  Capital expenditures for  1995  first
quarter amounted to $183 million compared to $268 million in the first
quarter  of  1994.  The cash required to meet these and other  company
needs  was generated principally from internal cash flow.  The company
currently  anticipates  capital expenditures in  1995  to  approximate
$1.2 billion.

Earnings  before  interest  expense and  income  taxes  plus  non-cash
charges  for  the  thirteen  week periods ended  March  26,  1995  and
March  27, 1994 were $284 million and $327 million, respectively,  for
the  timberlands  and  wood products segment,  and  $290  million  and
$74 million, respectively, for the pulp, paper and packaging segment.

Capital   expenditures  during  this  period  were  $55   million   by
timberlands  and  wood  products, $115 million  for  pulp,  paper  and
packaging  and  $13  million by other segments.  Expenditures  in  the
pulp,  paper and packaging segment were significantly lower  than  the
$215  million  spent  in  the  1994 first  quarter  as  the  company's
modernization  projects  at  its Longview,  Washington  and  Plymouth,
North Carolina complexes are nearing completion.

<PAGE>
Weyerhaeuser Company
- -18-

The  company  is committed to the maintenance of a sound, conservative
capital  structure.  This commitment is based upon two considerations:
the obligation to protect the underlying interests of its shareholders
and  lenders and the desire to have access, at all times, to all major
financial markets.

The  important elements of the policy governing the company's  capital
structure are as follows:

.   To view separately the capital structures of Weyerhaeuser Company,
    Weyerhaeuser  Real  Estate  Company  and  Weyerhaeuser   Financial
    Services, Inc. given the very different nature of their assets and
    business  activities.   The amount of debt and  equity  associated
    with the capital structure of each will reflect the basic earnings
    capacity, real value and unique liquidity characteristics  of  the
    assets dedicated to that business.

.   The  combination of maturing short-term debt and the structure  of
    long-term  debt will be managed judiciously to minimize  liquidity
    risk.

Other Items

In April, the company announced that it is in private discussions with
potential financial investors about the possibility of forming a joint-
venture  partnership that would make investments  in  timberlands  and
related  assets around the world.  The size of the venture,  of  which
the  company  would  be  a 50 percent owner,  would  depend  upon  the
specific  investments made, but could ultimately  reach  $1.5  billion
over  time.  The company's contribution to the joint venture would  be
U.S. timberlands with a market value of approximately $260 million and
cash, while the investors group would provide cash contributions of an
equal amount.

At  the  1995 annual meeting in April, the company announced that  the
board of directors had approved:

.   Raising  the  company's quarter dividend rate  from  30  cents  to
    40  cents a share effective with the second quarter of 1995.  This
    will result in an annualized rate of $1.60 per common share.

.   Authorizing  the  repurchase of up to 10  million  shares  of  the
    company's  common stock, which is about 5 percent of  the  current
    shares  outstanding.  The company plans to complete the repurchase
    within a year.

Contingencies

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of
any  legal  proceeding or environmental matter is subject to  a  great
many  variables and cannot be predicted with any degree of  certainty,
the  company  presently believes that the ultimate  outcome  resulting
from these proceedings and matters would not have a material effect on
the  company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given  future  reporting  period  such
proceedings  or  matters could have a material effect  on  results  of
operations.

<PAGE>
Weyerhaeuser Company
- -19-

Part II.    Other Information

Item 1. Legal Proceedings

Trial  began in May 1992 in a federal income tax refund case that  the
company  filed  in July 1989 in the United States Claims  Court.   The
complaint  seeks  a refund of federal income taxes  that  the  company
contends  it  overpaid in 1977 through 1983.  The alleged overpayments
are  the result of the disallowance of certain timber casualty  losses
and  certain  deductions claimed by the company  arising  from  export
transactions.   The refund sought was approximately $29 million,  plus
statutory  interest from the dates of the alleged  overpayments.   The
company   settled  the  portion  of  the  case  relating   to   export
transactions  and received a tax refund of approximately $10  million,
plus  statutory interest.  In September 1994, the United States  Court
of  Federal Claims issued an opinion on the casualty loss issues which
will   result   in  the  allowance  of  additional  tax   refunds   of
approximately  $2 million, plus statutory interest.  The  company  has
appealed the decision.

On  March 6, 1992, the company filed a complaint in the Superior Court
for  King  County, Washington against a number of insurance companies.
The   complaint  seeks  a  declaratory  judgment  that  the  insurance
companies  named  as  defendants are obligated  under  the  terms  and
conditions  of the policies sold by them to the company to defend  the
company  and to pay, on the company's behalf, certain claims  asserted
against  the  company.   The  claims relate to  alleged  environmental
damage  to third-party sites and to some of the company's own property
to  which allegedly toxic material was delivered or on which allegedly
toxic  material  was  placed in the past.  Since  December  1992,  the
company  has agreed to settlements with all but one of the defendants.
In  July  1993, the trial court dismissed fourteen of the  thirty-five
sites  named  in  the  complaint.  In May 1994, the  Washington  State
Supreme  Court  reversed the trial court's dismissal of  those  sites.
Trial  on  two  sites  against the sole remaining defendant  began  in
October  1994 and resulted in a jury verdict which awarded damages  to
the  company  with  respect to one of the  sites.   Trial  on  several
additional sites is set for February 1996.

The  company  has  undertaken  a  review  of  all  its  wood  products
facilities   for   compliance  with  the  Prevention  of   Significant
Deterioration  (PSD)  regulations and  has  disclosed  PSD  compliance
issues  to  certain  state  agencies and the Environmental  Protection
Agency (EPA).  The company and the State of Mississippi Department  of
Environmental Quality have entered into a consent agreement concerning
PSD  regulations  at  company facilities in  Philadelphia  and  Bruce,
Mississippi,  involving  penalties of $170  thousand.   The  State  of
Alabama  has  issued a compliance order with penalties  totaling  $100
thousand  for  noncompliance  with PSD regulations  at  the  company's
Millport  facility.   The  company and North  Carolina's  Division  of
Environmental Management have entered into a consent agreement for its
Elkin,  North  Carolina facility involving penalties of $140  thousand
and  concluded  a  separate consent agreement for its  Moncure,  North
Carolina  facility involving penalties of $140 thousand.  The  company
has  signed  a consent agreement including penalties of $140  thousand
relating to PSD issues at the company's Wright City, Oklahoma facility
with  the State of Oklahoma Department of Environmental Quality.   The
company  has  signed  consent agreements with the  State  of  Arkansas
concerning  PSD related issues for facilities in Dierks  and  Mountain
Pine,  involving $375 thousand in total penalties for both facilities.
Region  V  of  the  EPA  has issued a Notice of Violation  for  permit
violations at the company's Grayling, Michigan facility.  The  company
has  negotiated  a settlement of those alleged permit  violations  and
other  PSD  related  issues with the Michigan  Department  of  Natural
Resources that involves penalties of approximately $499 thousand.  The
company  has  entered into negotiations with the Lane  County,  Oregon
Regional Air Pollution Control Authority concerning a draft Notice  of
Violation which would seek penalties for alleged PSD violations at the
company's  Springfield, Oregon particleboard operations.  In September
1992,  the EPA issued a Section 114 Request for Information concerning
PSD  compliance  at  the company's oriented strand  board  and  medium
density  fiberboard  mills.  In June 1993, the EPA  issued  a  similar
Section 114 request for the company's plywood and particleboard mills.
The  EPA  issued a Notice of Violation in August 1994 for nine company
facilities  (including the Plymouth, North Carolina and Adel,  Georgia
wood  products  facilities and all of the facilities  mentioned  above
except   the  Grayling,  Michigan,  Springfield,  Oregon  and   Bruce,
Mississippi  wood  products facilities) as part of  its  national  PSD
enforcement  action  against  the company  and  other  forest  product
companies.

The  company  has also undertaken a review of its ten major  pulp  and
paper  facilities  to  evaluate the facilities'  compliance  with  PSD
regulations, and has disclosed the potential of PSD compliance  issues
to seven state agencies and the EPA.  The company is currently working
with  the  states to negotiate settlements for the alleged violations.
In  April  1995,  EPA  Region X issued a Notice of  Violation  to  the
company  and  to  North Pacific Paper Corporation  (NORPAC),  a  joint
venture  in  which  the company has an 80 percent ownership  interest.
The  Notice of Violation addresses alleged PSD violations at  NORPAC's
Longview, Washington, newsprint manufacturing facility.

The  Washington  State  Department of  Ecology  has  investigated  the
accidental  release of chlorine, chlorine dioxide and  non-condensable
gasses  at the company's pulp mill in Longview, in July 1994  and  has
issued  a  $10  thousand  penalty  for  the  chlorine  release  and  a
$5  thousand penalty for the non-condensable gasses release.  The  EPA
is   also  investigating  the  accidental  chlorine  release  and  has
indicated that it will seek penalties against the company.

<PAGE>
Weyerhaeuser Company
- -20-

Part II.    Other Information

Item 1. Legal Proceedings - continued


On  April  9, 1993, the company entered into a Stipulated Final  Order
(SFO)  with the Oregon Department of Environmental Quality for alleged
air  emissions in excess of permit levels and PSD noncompliance at the
company's  North  Bend,  Oregon  containerboard  facility.   The   SFO
establishes  a compliance schedule for installing control  technology.
A  supplemental  SFO assessed upfront penalties of $247  thousand  and
penalties  of  500  dollars per day until compliance is  demonstrated.
The  SFO  required  demonstrated compliance by  December  1993  and  a
historical  evaluation of the facility's PSD status.  The company  has
submitted  a  plant site PSD review to the state and is  awaiting  its
review.

In  August  1992, the EPA issued an administrative complaint  for  the
assessment  of $215 thousand in civil penalties against the  company's
Longview,  Washington facility.  The penalties are based upon  alleged
violations  of  the  record  keeping and  storage  provisions  of  the
polychlorinated biphenyl (PCB) rules contained in the Toxic Substances
Control  Act.   The company and the EPA settled the  complaint  for  a
maximum  penalty  of $118 thousand, 50% of which  was  paid  when  the
consent  agreement  was  signed.  Payment of  the  remaining  50%  was
eliminated  based  on the company's expenditure of  $118  thousand  to
dispose of PCB contaminated transformers at the Longview facility.  On
October   27,  1994,  the  EPA  issued  a  Notice  of  Case   Closure,
acknowledging  that the company had satisfied all  of  the  terms  and
conditions of the consent agreement.

On  November 2, 1992, an action was filed against the company  in  the
Circuit  Court  for  the  First Judicial  District  of  Hinds  County,
Mississippi,  on  behalf  of a purported class  of  riparian  property
owners in Mississippi and Alabama whose properties are located on  the
Tennessee  Tombigbee Waterway, Aliceville Lake, Cedar  Creek  and  the
Magoway  Creek.   The complaint seeks $1 billion in  compensatory  and
punitive  damages for diminution in property value, personal  injuries
and mental anguish allegedly resulting from the discharge of purported
hazardous  substances, including dioxins and furans, by the  company's
pulp  and  paper  mill  in  Columbus,  Mississippi,  and  the  alleged
fraudulent  concealments of such discharge.  The complaint also  seeks
an injunction prohibiting future releases and the removal of hazardous
substances  allegedly released in the past.  On  August  20,  1993,  a
companion action was filed in Greene County, Alabama, on behalf  of  a
similar  purported class of riparian owners with essentially the  same
claims  as the Mississippi case.  By order dated April 5, 1995,  venue
of  the Alabama action was transferred to Sumter County, Alabama.   On
January 20, 1995, the court in the Alabama action certified a class of
all  persons  who, as of the date the action commenced, were  riparian
owners,  lessees and licensees of properties located on the  Tennessee
Tombigbee  Waterway in Greene, Sumter, Pickens and  Marengo  counties,
Alabama,  and Lowndes and Noxubee counties, Mississippi, to  determine
whether  the  company  is  liable to the  members  of  the  class  for
compensatory  and/or punitive damages and to determine the  amount  of
punitive  damages, if any, to be awarded to the class as a whole.   By
order  dated April 12, 1995, the geographical boundaries of the  class
were  amended  to  run  from  below  the  Columbus  mill's  wastewater
discharge  pipe to the point where the Black Warrior River  joins  the
Tennessee  Tombigbee Waterway.  The class is estimated to  range  from
approximately 1,000 to 1,500 members.  Neither the Mississippi  action
nor the Alabama action is presently scheduled for trial.

The  company  was  sued in the United States District  Court  for  the
District  of  Alaska by two corporations with which  the  company  had
entered  into  financing arrangements, a marketing  agreement,  and  a
technical  assistance agreement.  The plaintiffs claimed  the  company
breached  contractual  and common law duties by allegedly  failing  to
adequately  market and ship the plaintiffs' products,  misrepresenting
its  marketing  and shipping capabilities, and acting to  further  its
interests  at  the plaintiffs' expense.  The plaintiffs in  the  First
Amended  Complaint,  filed in May 1992, sought an unstated  amount  of
damages  described  as  more than $50 million in compensatory  damages
plus  not  less than $75 million in punitive damages.  The  claim  for
punitive damages was dismissed by the trial court.  In March  1994,  a
jury  returned a verdict against the company awarding damages of  $1.2
million.  Both the company and the plaintiffs have appealed.

The  company  is also a party to various proceedings relating  to  the
clean-up   of   hazardous   waste  sites   under   the   Comprehensive
Environmental Response Compensation and Liability Act, commonly  known
as  "Superfund," and similar state laws.  The EPA and/or various state
agencies  have  notified  the company that it  may  be  a  potentially
responsible  party with respect to other hazardous waste sites  as  to
which  no  proceedings have been instituted against the company.   The
company   is  also  a  party  to  other  legal  proceedings  generally
incidental to its business.  Although the final outcome of  any  legal
proceeding  is  subject  to  a  great many  variables  and  cannot  be
predicted with any degree of certainty, the company presently believes
that  any  ultimate  outcome  resulting  from  the  legal  proceedings
discussed  herein, or all of them combined, would not have a  material
effect  on  the  company's current financial  position,  liquidity  or
results  of operations; however, in any given future reporting period,
such  legal  proceedings could have a material effect  on  results  of
operations.

Item 6.  Exhibits and Reports on Form 8-K

(a) Not applicable.

(b) The registrant has  not filed a report on  Form  8-K  during  the
    fiscal quarter for which this report on Form 10-Q is filed.


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-26-1995
<CASH>                                             390
<SECURITIES>                                         0
<RECEIVABLES>                                     1053
<ALLOWANCES>                                         0
<INVENTORY>                                        870
<CURRENT-ASSETS>                                  2479
<PP&E>                                            6134
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   13478
<CURRENT-LIABILITIES>                             1677
<BONDS>                                           4670
<COMMON>                                           258
                                0
                                          0
<OTHER-SE>                                        4175
<TOTAL-LIABILITY-AND-EQUITY>                     13478
<SALES>                                           2745
<TOTAL-REVENUES>                                  2745
<CGS>                                             1941
<TOTAL-COSTS>                                     1941
<OTHER-EXPENSES>                                   183
<LOSS-PROVISION>                                     1
<INTEREST-EXPENSE>                                  73
<INCOME-PRETAX>                                    328
<INCOME-TAX>                                       121
<INCOME-CONTINUING>                                207
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       207
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission