WEYERHAEUSER CO
10-Q, 1996-08-09
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WEYCO GROUP INC, 10-Q, 1996-08-09
Next: VANGUARD MONEY MARKET RESERVES INC, 497, 1996-08-09




                  SECURITIES AND EXCHANGE COMMISSION
                                   
                        Washington, D.C.  20549
                               FORM 10-Q
                                   
                  
                  
X                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  
                  For the twenty-six weeks ended June 30, 1996 or
                  
                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  
                  For the transition period from _______ to _______
                  
                     Commission File Number 1-4825
                                   
                         WEYERHAEUSER COMPANY
     A Washington Corporation         (IRS Employer Identification
                                            No. 91-0470860)
                       Tacoma, Washington  98477
                       Telephone (206) 924-2345
                                   
      Securities registered pursuant to Section 12(b) of the Act:

                                           Name of Each Exchange on
    Title of Each Class                        Which Registered
- -----------------------------------        ------------------------------
Common Shares ($1.25 par value)              Chicago Stock Exchange
                                             New York Stock Exchange
                                             Pacific Stock Exchange
                                             Tokyo Stock Exchange

Rights to Purchase Cumulative                New York Stock Exchange
   Preference Shares, Fourth Series



Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.  Yes  X   No ___.

The  number of shares outstanding of the registrant's class of  common
stock,  as of August 2, 1996 was 198,315,471 common shares ($1.25  par
value).

<PAGE>
Weyerhaeuser Company
- -2-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                   
                       Index to Form 10-Q Filing
             For the Twenty-six Weeks Ended June 30, 1996
                                   
                                                                 Page No.
                                                            ------------------
<S>                                                        <C> 
Part I.   Financial Information                             
                                                            
Item 1.   Financial Statements                              
            Consolidated Statement of Earnings                       3
            Consolidated Balance Sheet                              4-5
            Consolidated Statement of Cash Flows                    6-7
            Notes to Financial Statements                           8-13
                                                            
Item 2.   Management's Discussion and Analysis of                  
          Financial Condition and Results of Operations            14-18
                                                             
                                                                       
Part II.  Other Information                                            
                                                                       
Item 1.   Legal Proceedings                                        18-20
Item 2.   Changes in Securities                               (not applicable)
Item 3.   Defaults upon Senior Securities                     (not applicable)
Item 4.   Submission of Matters to a Vote of Security Holders        20
Item 5.   Other Information                                   (not applicable)
Item 6.   Exhibits and Reports on Form 8-K                           20

</TABLE>
                                                         
The financial information included in this report has been prepared in
conformity  with  accounting practices and methods  reflected  in  the
financial  statements included in the annual report (Form 10-K)  filed
with  the  Securities  and  Exchange Commission  for  the  year  ended
December  31,  1995.   Though  not  examined  by  independent   public
accountants,  the financial information reflects, in  the  opinion  of
management,  all adjustments necessary to present a fair statement  of
results  for the interim periods indicated.  The results of operations
for  the  twenty-six week period ending June 30, 1996  should  not  be
regarded as necessarily indicative of the results that may be expected
for the full year.

Signature

Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  registrant has duly caused this report to be signed on its behalf
by the undersigned thereto duly authorized.

                                   WEYERHAEUSER COMPANY


                                   By /s/ K. J. Stancato
                                      -------------------------
                                      K. J. Stancato
                                      Duly Authorized Officer and
                                      Principal Accounting Officer

August 9, 1996
<PAGE>
Weyerhaeuser Company
- -3-
<TABLE>
<CAPTION>

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                         CONSOLIDATED EARNINGS
                         For the periods ended
                    June 30, 1996 and June 25, 1995
         (Dollar amounts in millions except per share figures)
                              (Unaudited)
                                   
                                       Thirteen weeks       Twenty-six
                                           ended            weeks ended
                                     ------------------  ------------------
                                     June 30,  June 25,  June 30,  June 25,
                                       1996      1995      1996      1995  
                                     --------  --------  --------  --------
<S>                                 <C>       <C>       <C>       <C> 
Net sales and revenues:                                                  
  Weyerhaeuser                        $ 2,643   $ 2,783   $ 5,016   $ 5,287
  Real estate and financial services      243       226       475       408
                                      -------   -------   -------   -------
Total net sales and revenues            2,886     3,009     5,491     5,695
                                      -------   -------   -------   -------
Costs and expenses:                                          
  Weyerhaeuser:                                              
     Costs of products sold             2,024     1,962     3,763     3,714
     Depreciation, amortization       
       and fee stumpage                   146       139       288       268
     Selling, general and administra-     
       tive expenses                      169       169       347       329
     Research and development expenses     13        12        27        23
     Taxes other than payroll and      
       income taxes                        40        41        77        84
                                      -------   -------   -------   -------   
                                        2,392     2,323     4,502     4,418
                                                             
   Real estate and financial services:
     Costs and operating expenses         184       171       348       301
     Depreciation and amortization          4         9         9        18
     Selling, general and administra-
       tive expenses                       42        32        79        63
     Taxes other than payroll and       
       income taxes                         2         2         4         4  
                                      -------   -------   -------   -------
                                          232       214       440       386
                                      -------   -------   -------   -------
Total costs and expenses                2,624     2,537     4,942     4,804
                                      -------   -------   -------   -------
                                                             
Operating income                          262       472       549       891
                                                             
Interest expense and other:                                  
  Weyerhaeuser:                                              
     Interest expense incurred             72        65       137       130
     Less interest capitalized              8         6        14        12
     Other income (expense), net          (31)      (20)      (24)      (41)
  Real estate and financial services:                                    
     Interest expense incurred             35        36        69        69
     Less interest capitalized             16        19        34        37
     Other income (expense), net           13        10        16        14
                                      -------   -------   -------   -------
Earnings before income taxes              161       386       383       714
Income taxes (Note 2)                      58       140       138       261
                                      -------   -------   -------   -------
Net earnings                          $   103   $   246   $   245   $   453
                                      =======   =======   =======   =======
                                                             
Per common share (Note 1):                                   
  Net earnings                        $   .52   $  1.21   $  1.24   $  2.21
                                      =======   =======   =======   =======
                                                             
  Dividends paid                      $   .40   $   .40   $   .80   $   .70
                                      =======   =======   =======   =======
</TABLE>

See Accompanying Notes to Financial Statements
<PAGE>

Weyerhaeuser Company
- -4-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                      CONSOLIDATED BALANCE SHEET
                  June 30, 1996 and December 31, 1995
                     (Dollar amounts in millions)

                                                        June 30,   Dec. 31,
                                                          1996       1995
                                                       ---------  ---------
                                                      (Unaudited)       
<S>                                                   <C>        <C>
Assets                                                                
- ------                                                                
                                                                    
Weyerhaeuser                                                         
  Current assets:                                                   
     Cash and short-term investments (Note 1)          $     40   $     34
     Receivables, less allowances                         1,034        976
     Inventories (Note 3)                                   971        960
     Prepaid expenses                                       315        265
                                                       ---------  ---------
       Total current assets                               2,360      2,235
                                                                     
  Property and equipment (Note 4)                         6,652      6,717
  Construction in progress                                  679        509
  Timber and timberlands at cost, less fee                          
    stumpage charged to disposals                         1,092        666
  Other assets and deferred charges                         243        232
                                                       ---------  ---------
                                                         11,026     10,359
                                                       ---------  ---------
                                                                              
Real estate and financial services                                       
  Cash and short-term investments,                                    
    including restricted deposits                            46         50
  Receivables, less discounts and allowances                 97         92
  Mortgage notes held for sale                              420        332
  Mortgage loans receivable                                 162        155
  Investments                                                50         70
  Mortgage-backed certificates and                                  
    other pledged financial instruments                     187        185
  Real estate in process of development and for sale,               
    less reserves                                           693        776
  Land being processed for development,                            
    less reserves                                           687        688
  Deferred acquisition costs                                 12         84
  Investments in and advances to joint ventures                    
    and limited partnerships, less reserves                  99        113
  Rental properties, less accumulated depreciation          171        184
  Other assets                                              124        165
                                                       ---------  ---------
                                                          2,748      2,894
                                                       ---------  ---------
                                                                  
     Total assets                                      $ 13,774   $ 13,253
                                                       =========  =========
                                                                  
</TABLE>                                                          
See Accompanying Notes to Financial Statements                    
                                                                   
<PAGE>                                                            
Weyerhaeuser Company                                               
- -5-                                                                 
                                                                    
<TABLE>                                                            
<CAPTION>                                                                
                                                                          
                                                                           
                                                        June 30,   Dec. 31
                                                          1996       1995
                                                       ---------  ---------
                                                      (Unaudited) 
<S>                                                   <C>        <C> 
Liabilities and shareholders' interest                             
                                                                  
Weyerhaeuser                                                      
  Current liabilities:                                              
     Notes payable                                     $     15   $     24
     Current maturities of long-term debt                   119        125
     Accounts payable (Note 1)                              660        747
     Accrued liabilities (Note 5)                           607        707
                                                       ---------  ---------
       Total current liabilities                          1,401      1,603
                                                                   
                                                                   
  Long-term debt (Note 7)                                 3,807      2,983
  Deferred income taxes                                   1,254      1,196
  Deferred pension and other liabilities                    456        509
  Minority interest in subsidiaries                         110        111
  Commitments and contingencies (Note 9)                    --         --
                                                       ---------  ---------
                                                          7,028      6,402
                                                       ---------  ---------
                                                                   
Real estate and financial services                                   
  Notes payable and commercial paper                        210        338
  Collateralized mortgage obligation bonds                  152        159
  Long-term debt (Note 7)                                 1,575      1,594
  Other liabilities                                         251        274
  Commitments and contingencies (Note 9)                    --         --
                                                       ---------  ---------
                                                          2,188      2,365
                                                       ---------  ---------

     Total liabilities                                    9,216      8,767
                                                                    
Shareholders' interest (Note 8)                                     
     Common shares:  authorized 400,000,000 shares,                  
       issued 206,072,890 shares, $1.25 par value           258        258
     Other capital                                          408        415
     Cumulative translation adjustment                      (89)       (90)
     Retained earnings                                    4,313      4,226
     Treasury common shares, at cost:                                
       7,541,019 and 7,302,878                             (332)      (323)
                                                       ---------  ---------  
       Total shareholders' interest                       4,558      4,486
                                                       ---------  ---------
                                                                     
       Total liabilities and shareholders' interest    $ 13,774   $ 13,253
                                                       =========  ========= 
</TABLE>

<PAGE>
Weyerhaeuser Company
- -6-
<TABLE>
<CAPTION>
                                   
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                 CONSOLIDATED STATEMENT OF CASH FLOWS
 For the twenty-six week periods ended June 30, 1996 and June 25, 1995
                     (Dollar amounts in millions)
                              (Unaudited)
                                   
                                                             Consolidated
                                                           -----------------  
                                                           June 30,  June 25,
                                                             1996      1995
                                                          --------- ---------
<S>                                                      <C>       <C>
Cash flows provided by operations:  
  Net earnings                                             $  245    $  453
  Non-cash charges to income:                                             
     Depreciation, amortization and fee stumpage              297       286
     Deferred income taxes, net                                97       102
  Changes in working capital:                                               
     Accounts receivable                                      (59)     (126)
     Inventories, prepaid expenses, real estate and land       73       (95)
     Mortgage notes held for sale and mortgage loans                       
       receivable                                             (87)      (68) 
     Other liabilities                                       (263)      (50)
  Loss on disposition of assets                                 4         8
  Other                                                       (44)       23
                                                          --------- --------- 
Net cash provided by operations                               263       533
                                                          --------- ---------
Cash flows from investing in the business:                     
  Property and equipment                                     (371)     (375)
  Timber and timberlands                                      (16)      (41)
  Property and equipment and timber and timberlands                      
     from acquisitions                                       (448)       --
  Mortgage and investment securities acquired                  (7)      (25)
  Proceeds from sale of:                                                    
     Property and equipment                                    12        12
     Mortgage and investment securities                       109        18
  Other                                                       (23)      (11)
                                                          --------- ---------
Net cash flows from investing in the business                (744)     (422)
                                                          --------- ---------
Cash flows from financing activities:                          
  Sale of debentures, notes and CMO bonds                       6       574
  Sale of industrial revenue bonds                             33       100
  Notes and commercial paper borrowings, net                  855       (88)
  Cash dividends on common shares                            (158)     (144)
  Payments on debentures, notes, bank credit agreements,                   
     income debenture, capital leases, industrial revenue                 
     bonds and CMO bonds                                     (237)     (425)
  Purchase of treasury common shares                          (34)     (109)
  Exercise of stock options                                    18        10
  Other                                                        --        (1)
                                                          --------- ---------
Net cash flows from financing activities                      483       (83)
                                                          --------- ---------

Net increase (decrease) in cash and short-term investments      2        28
Cash and short-term investments at beginning of year           84       263
                                                          --------- ---------
Cash and short-term investments at end of period           $   86    $  291
                                                          ========= =========
Cash paid (received) during the period for:                    
     Interest, net of amount capitalized                   $  157    $  138
                                                          ========= ========= 
     Income taxes                                          $  117    $   88
                                                          ========= =========
</TABLE>

See Accompanying Notes to Financial Statements
<PAGE>
Weyerhaeuser Company
- -7-                                     
<TABLE>
<CAPTION>
                                     
                                     
                                     
                                     
                                     
                      Real Estate and
    Weyerhaeuser     Financial Services
- -------------------  -------------------
 June 30,  June 25,   June 30,  June 25,
   1996      1995       1996      1995
- --------- ---------  --------- ---------
<C>      <C>        <C>       <C>
                           
 $  237    $  452     $    8    $    1
                           
    288       268          9        18
     58       101         39         1
                           
    (57)     (144)        (2)       18
    (23)      (82)        96       (13)

     --        --        (87)      (68)
   (250)      (29)       (13)      (21)
      3         8          1        --
    (12)        5        (32)       18
- --------- ---------  --------- ---------
    244       579         19       (46)
- --------- ---------  --------- ---------                           
                           
   (364)     (368)        (7)       (7)
    (16)      (41)        --        --

   (448)       --         --        --
     --        --         (7)      (25)
                           
     12        12         --        --
     --        --        109        18
    (55)       34         32       (45)
- --------- ---------  --------- ---------
   (871)     (363)       127       (59)
- --------- ---------  --------- ---------                           
                           
      6       559         --        15
     33       100         --        --
    899      (411)       (44)      323
   (158)     (144)        --        --

                           
   (131)     (169)      (106)     (256)
    (34)     (109)        --        --
     18        10         --        --
     --        (1)        --        --
- --------- ---------  --------- ---------
    633      (165)      (150)       82
- --------- ---------  --------- ---------
                           
      6        51         (4)      (23)
     34       190         50        73
- --------- ---------  --------- ---------
 $   40    $  241     $   46    $   50
========= =========  ========= =========
                           
 $  127    $  108     $   30    $   30
========= =========  ========= =========
 $  134    $  103     $  (17)   $  (15)
========= =========  ========= =========

</TABLE>
<PAGE>
Weyerhaeuser Company
- -8-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                                   
                     NOTES TO FINANCIAL STATEMENTS
 For the twenty-six week periods ended June 30, 1996 and June 25, 1995



Note 1: Summary of Significant Accounting Policies

Consolidation

The   consolidated   financial   statements   include   the   accounts   of
Weyerhaeuser   Company   and  all  of  its  majority-owned   domestic   and
foreign   subsidiaries.    Significant   intercompany   transactions    and
accounts are eliminated.

Certain   of   the   consolidated  financial  statements   and   notes   to
financial  statements  are  presented in two groupings:   (1)  Weyerhaeuser
Company  (Weyerhaeuser,  or  the company),  which  is  principally  engaged
in   the   growing   and   harvesting  of  timber  and   the   manufacture,
distribution  and  sale  of  forest  products,  and  (2)  real  estate  and
financial  services,  which  includes  Weyerhaeuser  Real  Estate   Company
(WRECO),    which   is   involved   in   real   estate   development    and
construction,  and  Weyerhaeuser  Financial  Services,  Inc.  (WFS),  whose
principal subsidiary is Weyerhaeuser Mortgage Company (WMC).

Nature of Operations

The company's principal business segments, which account for the
majority of sales, earnings and the asset base, are:

 .   Timberlands and wood products, which is engaged in the management
    of 5.7 million acres of company-owned forestland in the United
    States and 18.9 million acres of forestland in Canada under long-
    term licensing arrangements and the production of a full line of
    solid wood products that are sold primarily through the company's
    own sales organizations to wholesalers, retailers and industrial
    users in North America, the Pacific Rim and Europe.

 .   Pulp, paper and packaging, which manufactures and sells pulp,
    newsprint, paper, paperboard and containerboard in North American,
    Pacific Rim and European markets, and packaging products for the
    domestic markets, and which operates an extensive wastepaper
    recycling system that serves company mills and worldwide markets.

Changes in Accounting Principles

In  1995  first  quarter,  the company implemented Statement  of  Financial
Accounting   Standards  (SFAS)  No.  114,  "Accounting  by  Creditors   for
Impairment  of  a  Loan," which requires creditors  to  measure  impairment
based  on  the  present value of expected future cash flows  discounted  at
the  loan's  effective  interest rate, and SFAS  No.  118,  "Accounting  by
Creditors    for    Impairment   of   a   Loan--Income   Recognition    and
Disclosures,"  which  amended  SFAS No.  114  to  allow  creditors  to  use
existing  methods  for  recognizing interest on  impaired  loans  and  also
requires  creditors  to  disclose certain information  about  how  interest
income   was  recognized  on  impaired  loans.   The  adoption   of   these
pronouncements   did  not  have  a  significant  impact   on   results   of
operations or financial position.

In   1995   third   quarter,  the  company  implemented   SFAS   No.   121,
"Accounting  for  the Impairment of Long-Lived Assets  and  for  Long-Lived
Assets  to  Be  Disposed  Of," which requires  companies  to  change  their
method   of  valuing  long-lived  assets.   The  implementation   of   this
pronouncement,  along  with  the  company's  decision  to  accelerate   the
disposition  of  some  of those real estate assets, resulted  in  a  charge
of  $290  million  to operations.  The company currently plans  to  dispose
of  most  of  the  impaired assets over the next two years.   The  carrying
value  of  the  affected  assets at June 30, 1996  and  December  31,  1995
was approximately $181 million and $291 million, respectively.

Prospective Accounting Changes

In   October   1995,  the  Financial  Accounting  Standards  Board   (FASB)
issued  SFAS  No.  123,  "Accounting for Stock-Based  Compensation,"  which
requires  companies  to  change  what they disclose  about  their  employee
stock-based   compensation  plans,  recommends   that   they   change   the
accounting  for  these  plans to a fair-value  based  method  and  requires
those  companies  that  do  not change their accounting  to  disclose  what
their  earnings  and  earnings  per share  would  have  been  if  they  had
changed.   This  disclosure  is  applicable for  financial  statements  for
fiscal  years  beginning  after  December  15,  1995.   The  company   will
continue  to  account  for  these  plans using  the  method  of  accounting
prescribed  by  Accounting  Principles  Board  Opinion  No.  25  and   will
conform  to  the  disclosure requirements of SFAS No. 123  for  the  fiscal
year 1996.

<PAGE>
Weyerhaeuser Company
- -9-

In  June  1996,  the  FASB issued SFAS No. 125, "Accounting  for  Transfers
and  Servicing  of  Financial Assets and Extinguishments  of  Liabilities,"
to   provide   accounting  and  reporting  guidance   for   transfers   and
servicing  of  financial assets and extinguishments  of  liabilities.   The
statement  uses  the  "financial-components approach"  in  which,  after  a
transfer  of  financial  assets, an entity would  recognize  all  financial
assets  and  services  it  controls and all  liabilities  it  has  incurred
and  remove  financial  assets  and  liabilities  from  the  balance  sheet
when    control   is   surrendered   or   when   they   are   extinguished,
respectively.   It  is  to  be  applied  to  transfers  and  servicing   of
financial   assets  and  extinguishment  of  liabilities  occurring   after
December   31,   1996.    This   statement  supersedes   several   previous
statements,   including  No.  122,  "Accounting  for   Mortgage   Servicing
Rights--an  Amendment  of FASB Statement No. 65,"  which  the  company  had
implemented  in  1995.  The company believes that the  future  adoption  of
this   statement  will  not  have  a  significant  impact  on  results   of
operations or financial position.

Net Earnings Per Common Share

Net  earnings  per  common share are based on the weighted  average  number
of  common  shares  outstanding  during the  respective  periods.   Average
common  equivalent  shares  (stock  options)  outstanding  have  not   been
included,  as  the  computation would not be  dilutive.   Weighted  average
common  shares  outstanding were 198,313,429 and 205,243,409  at  June  30,
1996 and June 25, 1995, respectively.

Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates
and   assumptions  that  affect  the  reported  amounts   of   assets   and
liabilities  and  disclosure of contingent assets and  liabilities  at  the
date  of  the  financial statements and the reported  amounts  of  revenues
and  expenses  during  the reporting period.  Actual results  could  differ
from those estimates.

Derivatives

The   company  has  only  limited  involvement  with  derivative  financial
instruments  and  does not use them for trading purposes.   They  are  used
to   manage   well-defined  interest  rate  and  foreign  exchange   risks.
These include:

 .   Foreign    exchange   contracts,   which   are   hedges   for   foreign
    denominated  accounts  receivable and payable,  have  gains  or  losses
    recognized at settlement date.

 .   Interest  rate  swaps  entered  into  with  major  banks  or  financial
    institutions  in  which the company pays a fixed rate  and  receives  a
    floating  rate  with  the  interest  payments  being  calculated  on  a
    notional  amount.   The premiums received by the company  on  the  sale
    of   these   swaps  are  treated  as  deferred  income  and   amortized
    against interest expense over the term of the agreements.

 .   Hedging   transactions   entered  into  by   the   company's   mortgage
    banking  subsidiary  to  protect  both  the  completed  loan  inventory
    and   loans  in  process  against  changes  in  interest  rates.    The
    financial   instruments  used  to  manage  interest   rate   risk   are
    forward   sales  commitments,  interest  rate  futures   and   options.
    Hedging   gains   and  losses  realized  during  the   commitment   and
    warehousing  period  are  deferred to the extent  of  unrealized  gains
    on the related mortgage loans held for sale.

The   company  is  exposed  to  credit-related  losses  in  the  event   of
nonperformance  by  counterparties to financial instruments  but  does  not
expect  any  counterparties  to  fail  to  meet  their  obligations.    The
company deals only with highly rated counterparties.

The   notional  amounts  of  these  derivative  financial  instruments  are
$1.1  billion  and  $.9  billion at June 30, 1996 and  December  31,  1995,
respectively.   The  company's  use  of  derivatives  does   not   have   a
significant  effect  on  the  company's  results  of  operations   or   its
financial position.

Cash and Short-Term Investments

For   purposes   of   cash  flow  and  fair  value  reporting,   short-term
investments  with  original maturities of 90 days or  less  are  considered
as  cash  equivalents.  Short-term investments are stated  at  cost,  which
approximates market.

<PAGE>
Weyerhaeuser Company
- -10-

Inventories

Inventories  are  stated  at the lower of cost or  market.   Cost  includes
labor,   materials   and  production  overhead.   The  last-in,   first-out
(LIFO)  method  is  used  to cost the majority of domestic  raw  materials,
in  process  and  finished goods inventories; either the  first-in,  first-
out   (FIFO)   or   average  cost  method  is  used  to  cost   all   other
inventories.

Property and Equipment

The  company's  property  accounts are maintained on  an  individual  asset
basis.   Betterments  and  replacements of  major  units  are  capitalized.
Maintenance,    repairs    and    minor    replacements    are    expensed.
Depreciation  is  provided  generally  on  the  straight-line  or  unit-of-
production   method   at   rates   based  on   estimated   service   lives.
Amortization   of   logging   railroads  and  truck   roads   is   provided
generally  as  timber  is  harvested and is  based  upon  rates  determined
with  reference  to  the  volume of timber estimated  to  be  removed  over
such facilities.

The  cost  and  related  depreciation  of  property  sold  or  retired   is
removed  from  the  property  and allowance for depreciation  accounts  and
the gain or loss is included in earnings.

Timber and Timberlands

Timber  and  timberlands  are carried at cost  less  fee  stumpage  charged
to  disposals.   Fee  stumpage  is  the cost  of  standing  timber  and  is
charged  to  fee  timber  disposals as fee timber  is  harvested,  lost  as
the  result  of  casualty  or  sold.  Stumpage rates  are  determined  with
reference  to  the  cost  of  timber  and  the  related  volume  of  timber
estimated  to  be  recoverable.   Timber carrying  costs  are  expensed  as
incurred.

Accounts Payable

The  company's  banking  system provides for  the  daily  replenishment  of
major  bank  accounts  as  checks are presented.  Accordingly,  there  were
negative   book  cash  balances  of  $132  million  and  $149  million   at
June   30,  1996  and  December  31,  1995,  respectively.   Such  balances
result  from  outstanding checks that had not yet been  paid  by  the  bank
and   are  reflected  in  accounts  payable  in  the  consolidated  balance
sheets.

Income Taxes

Deferred  income  taxes  are  provided  to  reflect  temporary  differences
between  the  financial  and  tax bases of  assets  and  liabilities  using
presently enacted tax rates and laws.

Pension Plans

The  company  has  pension  plans covering  most  of  its  employees.   The
U.S.  plan  covering  salaried employees provides  pension  benefits  based
on  the  employee's  highest monthly earnings for  five  consecutive  years
during  the  final  ten  years before retirement.   Plans  covering  hourly
employees  generally  provide  benefits of stated  amounts  for  each  year
of   service.    Contributions  to  U.S.  plans  are   based   on   funding
standards  established  by  the  Employee Retirement  Income  Security  Act
of 1974 (ERISA).

Postretirement Benefits Other Than Pensions

In   addition   to   providing  pension  benefits,  the  company   provides
certain   health  care  and  life  insurance  benefits  for  some   retired
employees  and  accrues  the expected future cost  of  these  benefits  for
its   current   eligible  retirees  and  some  employees.    All   of   the
company's   salaried  employees  and  some  hourly  employees  may   become
eligible for these benefits when they retire.

Reclassifications

Certain  reclassifications  have been made to  conform  prior  years'  data
to the current format.

<PAGE>
Weyerhaeuser Company
- -11-

Weyerhaeuser Real Estate Company

Real  estate  held  for  sale  is stated at  the  lower  of  cost  or  fair
value.   The  determination of fair value is based  on  market  pricing  of
comparable  assets  when  available,  or  the  present  value  of  expected
future  cash  flows  from these assets.  Real estate held  for  development
is   stated  at  cost  to  the  extent  it  does  not  exceed  the   future
undiscounted net cash flows.

Weyerhaeuser Financial Services

The   company's   financial  services  businesses  are   engaged   in   the
mortgage  banking  industry, hold mortgage-backed  certificates  and  other
financial    instruments   pledged   as   collateral   for   collateralized
mortgage obligation (CMO) bonds, and also offer insurance services.

Mortgage  notes  held  for  sale  are  stated  at  the  lower  of  cost  or
market,  which  is  computed  by the aggregate  method  (unrealized  losses
are offset by unrealized gains).

Mortgage-backed  certificates are carried at par  value  adjusted  for  any
unamortized discount or premium.

CMO  bonds  are  carried at unamortized cost.  Discounts and  premiums  are
amortized   using  a  method  that  approximates  the  effective   interest
method over their estimated lives.

Note 2: Income Taxes
<TABLE>
<CAPTION>

Provisions for income taxes include the following:     Twenty-six Weeks Ended
                                                       ----------------------
                                                         June 30,   June 25,
Dollar amounts in millions                                 1996       1995
                                                       ----------  ----------
<S>                                                   <C>         <C>
Federal:                                                       
  Current                                                $   24     $   82
  Deferred                                                   96         92
                                                       ----------  ---------- 
                                                            120        174
                                                       ----------  ----------
State:                                                         
  Current                                                     4         15
  Deferred                                                    8          6
                                                       ----------  ----------
                                                             12         21
                                                       ----------  ----------
Foreign:                                                       
  Current                                                    13         62
  Deferred                                                   (7)         4
                                                       ----------  ----------
                                                              6         66
                                                       ----------  ----------

Total                                                    $  138     $  261
                                                       ==========  ==========
</TABLE>

Income  tax  provisions for interim periods are based on  the  current
best estimate of the effective tax rate expected to be applicable  for
the  full  year.   The  effective tax rate  reflects  anticipated  tax
credits, foreign taxes and other tax planning alternatives.

For  the  periods ended June 30, 1996 and June 25, 1995, the company's
provision  for  income  taxes as a percent of earnings  before  income
taxes  is  greater than the 35% federal statutory rate due principally
to  the effect of state income taxes.  The effective tax rates for the
twenty-six week periods ended June 30, 1996 and June 25, 1995 are  36%
and 36.5%, respectively.

<PAGE>
Weyerhaeuser Company
- -12-

Deferred taxes are provided for the temporary differences between  the
financial  and tax bases of assets and liabilities, applying presently
enacted  tax  rates  and laws.  The major sources of  these  temporary
differences  include depreciable and depletable assets,  real  estate,
restructuring   reserves,  and  pension  and   retiree   health   care
liabilities.

Note 3: Inventories
<TABLE>
<CAPTION>
                                                       June 30,   Dec. 31,
Dollar amounts in millions                               1996       1995
                                                       --------   --------
<S>                                                   <C>        <C>
Logs and chips                                         $  122     $  173
Lumber, plywood and panels                                166        135
Pulp, newsprint and paper                                 169        158
Containerboard, paperboard and packaging                  107        107
Other products                                            130        117
Materials and supplies                                    277        270
                                                       --------   --------
                                                       $  971     $  960
                                                       ========   ========
</TABLE>

Note 4: Property and Equipment                         
<TABLE>                                                
<CAPTION>                                               
                                                       June 30,   Dec. 31,
Dollar amounts in millions                               1996       1995
                                                       --------   --------
<S>                                                   <C>        <C>
Property and equipment, at cost:                               
  Land                                                 $   163    $   167
  Buildings and improvements                             1,604      1,582
  Machinery and equipment                                9,353      9,253
  Rail and truck roads and other                           620        615
                                                       --------   --------
                                                        11,740     11,617
                                                               
Less allowance for depreciation                                
  and amortization                                       5,088      4,900
                                                       --------   --------
                                                       $ 6,652    $ 6,717
                                                       ========   ========
</TABLE>

Note 5: Accrued Liabilities                                      
<TABLE>                                                          
<CAPTION>                                                        
                                                       June 30,   Dec. 31,
Dollar amounts in millions                               1996       1995
                                                       --------   --------
<S>                                                   <C>        <C>  
Payroll - wages and salaries, incentive awards,                  
  retirement and vacation pay                          $   251    $   265
Taxes - social security and real                               
  and personal property                                     63         50
Interest                                                    78         82
Accrued income taxes                                        58        117
Other                                                      157        193
                                                       --------   --------
                                                       $   607    $   707
                                                       ========   ======== 
</TABLE>

Note 6: Short-Term Debt

The  company  has  short-term  bank  credit  lines  that  provide  for
borrowings of up to the total amount of $375 million and $725 million,
all  of  which could be availed of by the company, WRECO  and  WMC  at
June  30,  1996  and December 31, 1995, respectively.  No  portion  of
these  lines  has  been availed of by the company,  WRECO  or  WMC  at
June 30, 1996 and December 31, 1995.  None of the entities referred to
herein is a guarantor of the borrowings of the others.

<PAGE>
Weyerhaeuser Company
- -13-

WMC has short-term special credit lines that provide for borrowings of
up to $230 million at June 30, 1996 and December 31, 1995.  Borrowings
against  these lines were $81 million and $115 million as of June  30,
1996 and December 31, 1995, respectively.

Note 7: Long-Term Debt

At  June 30, 1996 and December 31, 1995, the company's lines of credit
include  a five-year competitive advance and revolving credit facility
agreement  entered  into  in July 1994 with  a  group  of  banks  that
provides  for  borrowings of up to the total amount of $1.55  billion,
all  of which can be availed of by the company, and $1 billion,  which
can  be  availed  of by WMC.  Borrowings are at LIBOR  or  other  such
interest rates as mutually agreed to between the borrower and  lending
banks.  No portion of this line has been availed of by the company  or
WMC at June 30, 1996 or December 31, 1995.

At  June  30,  1996  and December 31, 1995, WMC had  $10  million  and
$35 million outstanding against a one-year evergreen credit commitment
entered into in 1990.

WMC  has  a  revolving credit agreement with a bank  to  provide  for:
(1) borrowings of up to $35 million for two years at prime rate, LIBOR
or  such other rate as may be agreed upon by WMC and the banks; (2)  a
commitment fee based on the unused credit; and (3) conversion  of  the
note  as  of July 1, 1998, to a five-year term loan payable  in  equal
quarterly  installments.   At June 30, 1996  and  December  31,  1995,
$10 million and $20 million, respectively, were outstanding under this
agreement.

WFS  entered  into  a  credit facility agreement in  1992,  which  was
subsequently amended in May 1994 and provides for:  (1) borrowings  of
up  to $525 million at June 30, 1996 and at December 31, 1995 at LIBOR
or  other  such rates as may be agreed upon by WFS and the banks;  and
(2)  a  commitment  fee on the unused portion of the credit  facility.
$425 million and $450 million were outstanding under this facility  at
June 30, 1996 and December 31, 1995, respectively.

To  the extent that these credit commitments expire more than one year
after  the  balance  sheet date and are unused,  an  equal  amount  of
commercial  paper  is  classifiable as  long-term  debt.   Amounts  so
classified are:
<TABLE>
                                                June 30,   Dec. 31,
Dollar amounts in millions                        1996       1995
                                                --------   --------
<S>                                            <C>        <C>
Weyerhaeuser                                    $ 1,152    $   252
Real estate and financial services                  309        263
</TABLE>

Total  interest  costs  incurred by WRECO  are  capitalized  and  will
ultimately be accounted for as an element of operating costs.

The company's compensating balance agreements were not significant.

Note 8: Shareholders' Interest

Common shares reserved for stock option plans were 6,336,965 shares at
June 30, 1996 and 5,972,195 shares at December 31, 1995.

Note 9: Commitments and Contingencies

The  company's  capital  expenditures,  excluding  acquisitions,  have
averaged  $869  million  in  recent years,  but  are  expected  to  be
approximately  $900  million in 1996; however,  the  1996  expenditure
level  could  be  increased or decreased as a  consequence  of  future
economic conditions.

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of
any  legal  proceeding or environmental matter is subject to  a  great
many  variables and cannot be predicted with any degree of  certainty,
the  company  presently believes that the ultimate  outcome  resulting
from these proceedings and matters would not have a material effect on
the  company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given future  reporting  period,  such
proceedings  or  matters could have a material effect  on  results  of
operations.

<PAGE>
Weyerhaeuser Company
- -14-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations

Net sales and revenues and earnings before interest expense and income
taxes by segment are:
<TABLE>
<CAPTION>
                                 Thirteen Weeks Ended  Twenty-six Weeks Ended
                                 --------------------  ----------------------
                                  June 30,  June 25,     June 30,  June 25,
Dollar amounts in millions          1996      1995         1996      1995
                                  --------  --------     --------  --------
<S>                              <C>       <C>          <C>       <C>
Net sales and revenues:                                      
  Timberlands and wood products   $ 1,368   $ 1,271      $ 2,484   $ 2,458
  Pulp, paper and packaging         1,201     1,431        2,418     2,700
  Real estate                         195       179          378       319
  Financial services                   48        47           97        89
  Corporate and other                  74        81          114       129
                                  --------  --------     --------  --------
                                  $ 2,886   $ 3,009      $ 5,491   $ 5,695
                                  ========  ========     ========  ========
                                                             
Earnings before interest expense                             
and income taxes:                                        
  Timberlands and wood products   $   217   $   188      $   369   $   429
  Pulp, paper and packaging            35       305          197       513
  Real estate                           2        (4)           9        (3)
  Financial services(1)                 4         4            7         7
  Corporate and other                 (33)      (47)         (76)     (114)
                                  --------  --------     --------  -------- 
                                  $   225   $   446      $   506   $   832
                                  ========  ========     ========  ========

(1) Includes net interest expense of $19  million and $17 million for
    thirteen weeks and $35 million and $32 million for twenty-six weeks
    related to the financial services businesses.
</TABLE>

Results of Operations

The  company  reported net earnings of $103 million, or 52  cents  per
common  share  for  the second quarter of 1996 as  compared  with  net
earnings  of $246 million, or $1.21 per common share reported  in  the
second  quarter of 1995.  Net sales in the period were  $2.9  billion,
down 4% from the $3.0 billion in the comparable 1995 quarter, but  11%
higher than the $2.6 billion recorded in the first quarter of 1996.

Year-to-date  earnings were $245 million, down 46% from  the  previous
year's  $453  million  while  earnings per  common  share  were  $1.24
compared  to $2.21 in 1995.  Net sales and revenues in the first  half
of  1996 were $5.5 billion, 4% less than the $5.7 billion reported  in
the previous year's first half.

The  quarter's results reflected lower prices for most pulp, paper and
packaging  products compared with the second quarter of 1995  and  the
first   quarter   of  1996.   There  were  pulp  and  paper   shipment
improvements  from  the first to second quarter  of  1996  along  with
selective  price increases in some paper products and a July  1  price
increase  for  most grades of pulp.  If these trends  continue,  there
will  be improvements in the pulp, paper and packaging segment in  the
third  quarter.   However,  considerable  uncertainty  remains  around
growth  in  world markets, particularly in Europe, which is considered
to be the key to the rate of improvement.

The  timberlands and wood products segment's net sales for the quarter
were  $1.4 billion, an 8% increase over the 1995 second quarter  sales
of  $1.3 billion and 23% better than the $1.1 billion recorded in 1996
first quarter.  The segment's operating earnings were $217 million for
the  quarter, a 15% increase over the $188 million in the same quarter
last  year  and a 43% improvement over the $152 million in  the  first
quarter  of  the current year.  The improvement in quarterly  earnings
for  this segment, compared to the second quarter of last year, are  a
result  of  higher  lumber prices and improved operating  performance.
Structural panels realizations were lower than last year's  levels  as
the  growing overcapacity in oriented strandboard continues to  weaken
prices.

<PAGE>
Weyerhaeuser Company
- -15-

Third  party sales and total production volumes for the major products
in  this  segment  for the thirteen weeks and twenty-six  weeks  ended
June 30, 1996 and June 25, 1995, respectively, are as follows:
<TABLE>
<CAPTION>
                                         Thirteen Weeks      Twenty-six Weeks
                                              Ended                Ended
                                       ------------------   ------------------  
                                       June 30,  June 25,   June 30,  June 25,
                                         1996      1995       1996      1995
                                       --------  --------   --------  --------
<S>                                   <C>       <C>        <C>       <C>
Third party sales volumes (millions): 
  Raw materials--cubic feet                146       133        278       268
  Softwood lumber--board feet            1,237     1,121      2,247     2,156
  Softwood plywood and veneer--       
    square feet (3/8")                     590       582      1,074     1,128
  Composite panels--square feet (3/4")     171       146        324       305
  Oriented strand board--
    square feet (3/8")                     535       489        995       947
  Hardboard--square feet (7/16")            51        50        107        89
  Hardwood lumber--board feet               92        68        181       134
  Engineered wood products--                                             
    lineal feet                             33        32        54         59
  Hardwood doors (thousands)               168       176        314       330
                                                              
Total production volumes (millions):
  Logs--cubic feet                         218       213        448       451
  Softwood lumber--board feet              973       910      1,815     1,751
  Softwood plywood and veneer--
    square feet (3/8")                     328       316        646       629
  Composite panels--square feet (3/4")     155       134        292       280
  Oriented strand board--
    square feet (3/8")                     454       411        845       813
  Hardboard--square feet (7/16")            33        32         66        61
  Hardwood lumber--board feet               90        64        173       124
  Hardwood doors (thousands)               166       168        312       324

</TABLE>
The pulp, paper and packaging segment's net sales for the quarter were
$1.2  billion, down 16% from $1.4 billion in the 1995 second  quarter,
but  matching the 1996 first quarter performance.  Operating  earnings
were  $35 million in the quarter compared to $305 million for the 1995
second quarter and $162 million in 1996 first quarter.  These declines
in  profitability can be attributed to the weakening in prices  across
most  product lines in this segment, which commenced in late 1995  and
continued into the first half of 1996, as customers chose to work  off
inventories rather than place new orders.

The  acquisition  of nine corrugated packaging plants  in  the  fourth
quarter  of 1995 contributed to a 28% increase in packaging sales  and
production volumes in the second quarter of 1996 over the same  period
in  1995.   The recycling business added nine centers in  1995,  which
helped raise the current quarter's sales volumes by 46% and production
volumes by 33% over the 1995 second quarter.

<PAGE>
Weyerhaeuser Company
- -16-

Third  party sales and total production volumes for the major products
in  this  segment  for the thirteen weeks and twenty-six  weeks  ended
June 30, 1996 and June 25, 1995, respectively, are as follows:
<TABLE>
<CAPTION>
                                       Thirteen Weeks     Twenty-six Weeks
                                            Ended              Ended
                                      -----------------  ------------------
                                      June 30,  June 25,  June 30,  June 25,
                                        1996      1995      1996      1995
                                      --------  --------  --------  --------
<S>                                  <C>       <C>       <C>       <C>
Third party sales volumes (thousands):                                  
  Pulp--air-dry metric tons               528       522       925     1,023
  Newsprint--metric tons                  169       170       304       330
  Paper--tons                             246       252       492       519
  Paperboard--tons                         56        60       102       116
  Containerboard--tons                     81        72       147       134
  Packaging--MSF                       10,872     8,498    20,888    16,686
  Recycling--tons                         516       354       959       619
                                                              
Total production volumes (thousands):
  Pulp--air-dry metric tons               436       504       961     1,046
  Newsprint--metric tons                  161       167       295       334
  Paper--tons                             240       262       501       525
  Paperboard--tons                         53        60       101       117
  Containerboard--tons                    598       583     1,162     1,196
  Packaging--MSF                       11,319     8,887    21,946    17,537
  Recycling--tons                         882       661     1,683     1,238
</TABLE>

The  real  estate  and financial services segments earned  a  combined
$6  million in the current quarter compared to break-even a year  ago.
This  improves the current year-to-date earnings to $16  million  from
the $4 million recorded in the first half of 1995.  Revenues are up by
16%   year-to-date  over  last  year.   Both  earnings   and   revenue
improvements  over  the previous year are a result  of  several  major
commercial project closings, an increase in single family closings  in
the  real  estate segment and an increase due to a sale of capitalized
servicing rights in the company's mortgage banking business.

Total  consolidated costs and expenses and interest  expense  incurred
were  not  materially  different when comparing 1996  with  1995  from
quarter to quarter or year-to-date.

Other  income  (expense)  is  an aggregation  of  both  recurring  and
occasional  non-operating income and expense items and, as  a  result,
fluctuates  from period to period.  No individual income or  (expense)
item  for the thirteen and twenty-six week periods ended June 30, 1996
and June 25, 1995 was significant in relation to pre-tax earnings.

Liquidity and Capital Resources

General

Earnings  before  interest  expense and  income  taxes  plus  non-cash
charges  for  the  twenty-six week periods ended  June  30,  1996  and
June  25,  1995 were $480 million and $526 million, respectively,  for
the  timberlands  and  wood products segment,  and  $364  million  and
$675 million, respectively, for the pulp, paper and packaging segment.

The  company  is committed to the maintenance of a sound, conservative
capital  structure.  This commitment is based upon two considerations:
the obligation to protect the underlying interests of its shareholders
and  lenders and the desire to have access, at all times, to all major
financial markets.

The  important elements of the policy governing the company's  capital
structure are as follows:

 . To  view  separately the capital structures of Weyerhaeuser Company,
  Weyerhaeuser   Real   Estate  Company  and  Weyerhaeuser   Financial
  Services,  Inc. given the very different nature of their assets  and
  business activities.  The amount of debt and equity associated  with
  the  capital  structure  of  each will reflect  the  basic  earnings
  capacity,  real  value and unique liquidity characteristics  of  the
  assets dedicated to that business.

 . The  combination  of maturing short-term debt and the  structure  of
  long-term  debt  will be managed judiciously to  minimize  liquidity
  risk.

<PAGE>
Weyerhaeuser Company
- -17-

Operations

During the first half of  the year, the company generated $599 million
of  cash  flow  from  consolidated operations before  working  capital
changes.  This is down from the $872 million in the same period a year
ago, due primarily to reduced net earnings.

Weyerhaeuser's   net   working  capital  from   operations   increased
$330  million  in  the first half of 1996 as receivables  and  prepaid
expenses  increased  while accounts payable  and  accrued  liabilities
decreased.   In  the same period last year, working capital  increased
$255  million, primarily from increases in receivables and inventories
due to the increased business activity.

The  1996  first  half  increase  in  the  net  working  capital  from
operations  of  the  real estate and financial  services  segments  is
primarily  attributed to an increase of $87 million in mortgages  held
for  sale,  as  originations exceeded sales, offset by  reductions  of
$96 million in real estate and land inventories.

Investing

Capital   expenditures  for  1996  year-to-date  were  $387   million,
excluding  acquisitions, compared to $416 million in the  same  period
last year.  Acquisitions of timber and timberlands and two sawmills in
the southern U.S. totaled $448 million in the first half of 1996.  The
1996  spending by segment, excluding acquisitions was:   $166  million
for  timberlands and wood products; $198 million for pulp,  paper  and
packaging; and $23 million for other segments.  The company  currently
anticipates   capital   expenditures,   excluding   acquisitions,   to
approximate  $900  million  for the year.  However,  this  expenditure
level  could increase or decrease as a consequence of future  economic
conditions.

The company's financial services segment generated $109 million in the
1996  first  half  primarily from the sale  of  capitalized  servicing
rights and adjustable rate mortgages.

The  cash  needed to meet these and other company needs was  generated
from internal cash flow and short-term borrowing.

Financing

During  the first half of 1996, the company paid $158 million in  cash
dividends  compared to $144 million in the prior year.   The  increase
from year to year is attributable to the quarterly dividend rate being
raised from 30 cents to 40 cents effective with the second quarter  of
1995, resulting in an annualized rate of $1.60 per common share.

The company repurchased $34 million of common shares in the first half
as  a part of the 10 million share repurchase program, which commenced
in  the  second  quarter  of  1995, bringing  the  total  acquired  to
9.3 million shares at June 30, 1996.

Weyerhaeuser's commercial paper borrowings increased by  $899  million
in 1996, with a significant part of it used to fund the acquisition of
the  southern  timberlands, two sawmills and related  working  capital
described  below.  This increase is reclassified to, and accounts  for
the  increase in, long-term debt at June 30, 1996.  The 1995 sales  of
debentures  and  industrial  revenue bonds  and  related  payments  on
debentures, commercial paper and other debt were a result of replacing
maturing  and  higher cost debt, on an accelerated basis,  with  lower
priced instruments.

The  combined real estate and financial services segments utilized the
funds received from the sale of impaired assets, capitalized servicing
rights  and adjustable rate mortgages to reduce commercial  paper  and
long-term  debt by $150 million in the 1996 first half.  In  the  same
period  of  1995, these segments increased commercial paper borrowings
to  finance construction activity, fund mortgage loan originations and
pay down higher cost long-term debt.

Other Items

In February 1996, the company signed an agreement to acquire ownership
and long-term leases to 661,200 acres of private commercial forestland
and  two  sawmills in southeastern Louisiana and southern  Mississippi
from  Cavenham  Forest Industries, a subsidiary  of  Hansen  Plc.  for
$500  million.   Approximately 50% of this acquisition, including  the
two  sawmills,  was  completed in the second  quarter  of  1996.   The
balance  of this transaction is expected to be completed in the  third
quarter.

In  July  1996, the company announced that it has agreed to  sell  its
Klamath   Falls,   Oregon   hardboard,   particleboard   and   plywood
manufacturing   operations;  600,000  acres  of   predominantly   pine
forestland;   and  its  nursery  and  seed  orchard

<PAGE>
Weyerhaeuser Company
- -18-

facilities for $309 million.  The transaction, which is subject to certain
conditions, including regulatory review, is scheduled to close by  the
end of August.

Neither of these transactions is expected to have a significant impact
on the company's financial position or liquidity.

Contingencies

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of
any  legal  proceeding or environmental matter is subject to  a  great
many  variables and cannot be predicted with any degree of  certainty,
the  company  presently believes that the ultimate  outcome  resulting
from these proceedings and matters would not have a material effect on
the  company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given  future  reporting  period  such
proceedings  or  matters could have a material effect  on  results  of
operations.

Part II.    Other Information

Item 1. Legal Proceedings

Trial  began in May 1992 in a federal income tax refund case that  the
company  filed  in July 1989 in the United States Claims  Court.   The
complaint  seeks  a refund of federal income taxes  that  the  company
contends  it  overpaid in 1977 through 1983.  The alleged overpayments
are  the result of the disallowance of certain timber casualty  losses
and  certain  deductions claimed by the company  arising  from  export
transactions.   The refund sought was approximately $29 million,  plus
statutory  interest from the dates of the alleged  overpayments.   The
company   settled  the  portion  of  the  case  relating   to   export
transactions  and received a tax refund of approximately $10  million,
plus  statutory interest.  In September 1994, the United States  Court
of  Federal Claims issued an opinion on the casualty loss issues which
will   result   in  the  allowance  of  additional  tax   refunds   of
approximately $2 million, plus statutory interest.  Both  the  company
and  the  government appealed the decision.  On August  2,  1996,  the
Court  of  Appeals for the Federal Circuit issued its opinion  on  the
remaining timber casualty loss issues, ruling in favor of the  company
on  both the company's appeal and the government's appeal.  It is  not
known  at  this time whether the government will seek a  rehearing  or
appeal the decision.

On  March 6, 1992, the company filed a complaint in the Superior Court
for King County, Washington, against a  number of insurance companies.
The   complaint  seeks  a  declaratory  judgment  that  the  insurance
companies  named  as  defendants are obligated  under  the  terms  and
conditions  of the policies sold by them to the company to defend  the
company  and to pay, on the company's behalf, certain claims  asserted
against  the  company.   The  claims relate to  alleged  environmental
damage  to third-party sites and to some of the company's own property
to  which allegedly toxic material was delivered or on which allegedly
toxic  material  was  placed in the past.  Since  December  1992,  the
company  has agreed to settlements with all but one of the defendants.
The remaining defendant provided first layer excess coverage during  a
three  year period.  That defendant's liability on groups of sites  is
being  tried  in phases.  Two trials against the remaining  defendant,
affecting  nine  sites, began in October 1994 and  February  1996  and
resulted in verdicts assigning 100 percent clean-up responsibility  to
the  defendant on three sites, partial responsibility on three  others
and  a  finding of no liability as to the remaining three.  The  trial
court has ruled that the primary policy has been exhausted and imposed
an  obligation on the remaining defendant to provide a defense on  one
of  the  sites, a ruling that may be expanded to include other  sites.
Trial for the remaining 16 sites has been set for June 1997.

The  company  received  from  the Lane  County,  Oregon  Regional  Air
Pollution Control Authority (LRAPA) a draft Notice of Violation  which
seeks  penalties  for alleged Prevention of Significant  Deterioration
(PSD)  violations at the company's Springfield, Oregon,  particleboard
operations.   LRAPA  informed the company in July 1995  that  it  will
withdraw  its draft Notice of Violation (NOV) and will not seek  fines
or  penalties.  On September 15, 1995, however, LRAPA issued a revised
draft  NOV (the Revised Draft NOV), which alleged that the Springfield
particleboard facility had violated a condition of its Air Contaminant
Discharge Permit (ACDP).  The allegations in the Revised Draft NOV are
based  upon the same facts and circumstances relied upon by  LRAPA  in
the  prior  draft NOV.  The company has contested LRAPA's issuance  of
the  Revised  Draft  NOV.  On June 18, 1996,  the  company  and  LRAPA
entered  into a Stipulated Final Order (SFO) to resolve all  past  and
ongoing  alleged PSD issues, contested matters and alleged  violations
associated  with  extended  hours  of  operation  at  the  Springfield
particleboard facility.  In exchange for a full resolution of all past
and ongoing contested matters, the company agreed to pay a total civil
penalty of $19.5 thousand, of which $7.5 thousand was paid directly to
LRAPA.   The remaining $12 thousand civil penalty was suspended.   The
company  also agreed to implement a Supplemental Environmental Project
(SEP)  consisting  of  the funding of the preparation  of  a  nitrogen
oxides  (NOx)  emission  inventory  for  Lane  County.   The  emission
inventory will be conducted by an outside environmental consultant  at
a cost not to exceed $40 thousand.

<PAGE>
Weyerhaeuser Company
- -19-

The company conducted a review of its 10 pulp and paper facilities  to
evaluate the facilities' compliance with federal PSD regulations.  The
results of the reviews were disclosed to seven state agencies and  the
Environmental Protection Agency (EPA) during 1994 and  1995.   At  the
Cosmopolis,  Washington,  Columbus,  Mississippi,  and  Flint   River,
Georgia,  facilities, the state regulatory agencies  agreed  with  the
company's conclusions regarding the status of each facility.  For  the
Cosmopolis  facility, the Washington Department of Ecology agreed  the
changes  made  at  the facility did not require PSD review.   For  the
Columbus and Flint River facilities, the states concluded the original
PSD  permits  issued to the facilities require updating.  The  company
will update emissions data for the Columbus and Flint River facilities
as part of the Title V permitting process.  No penalties were assessed
for  the  issues  identified at Columbus and Flint River.   Agreements
resolving the alleged PSD issues have been reached with the states  of
Washington,  Oklahoma and North Carolina, as noted below.   No  issues
were identified at the company's Rothschild, Wisconsin, facility.   In
April  1995,  EPA Region X issued a NOV to the company  and  to  North
Pacific  Paper  Corporation (NORPAC), a joint  venture  in  which  the
company  has  an  80  percent ownership interest.  The  NOV  addresses
alleged  PSD  violations at NORPAC's Longview,  Washington,  newsprint
manufacturing facility.  A settlement resolving alleged PSD issues  at
the  Longview/NORPAC complex was reached with the State of  Washington
on January 26, 1996.  On November 14, 1995, the company entered into a
settlement  with  the  State  of  Oklahoma  to  resolve  alleged   PSD
violations   at   the  company's  Valliant,  Oklahoma,  containerboard
manufacturing facility.  The company also entered into Special  Orders
by  Consent  with the State of North Carolina to resolve  alleged  PSD
issues  at  the New Bern, North Carolina, pulp mill and the  Plymouth,
North Carolina, pulp and paper complex.  No decision has been made  by
the  LRAPA  or  the Oregon Department of Environmental  Quality  (DEQ)
concerning  alleged  PSD  and  permit  violations  at  the   company's
Springfield, Oregon, containerboard manufacturing facility.

The Washington State Department of Ecology investigated the accidental
release  of  chlorine, chlorine dioxide and noncondensable  gasses  in
July  1994  at  the  company's pulp mill in  Longview,  and  issued  a
$10  thousand  penalty  for the chlorine release  and  a  $5  thousand
penalty for the noncondensable gasses release which have been paid  by
the  company.   In  June 1995, EPA issued an Administrative  Complaint
against the company, seeking penalties of $225 thousand and alleging a
failure  to  timely  report  the chlorine release.   The  company  has
appealed.

The  Washington State Department of Ecology has issued a $10  thousand
penalty  to the company because of three accidental chlorine  releases
which  occurred at the company's pulp mill in Longview  on  March  18,
1996.  The EPA is also investigating.

On  April  9,  1993, the company entered into a SFO with the  DEQ  for
alleged air emissions in excess of permit levels and PSD noncompliance
at the company's North Bend, Oregon, containerboard facility.  The SFO
established  a compliance schedule for installing control  technology.
A Supplemental SFO assessed a $247 thousand initial penalty and a $500
per  day  stipulated  penalty until compliance was  demonstrated.   On
November  15, 1995, DEQ issued a letter, indicating that  the  company
had  satisfied the requirements of the SFO and Supplemental  SFO.   No
further  penalties were assessed against the company.  Termination  of
the  SFO will occur after issuance of the federal air operating permit
to   the   North  Bend  containerboard  facility.   The   North   Bend
containerboard facility received its federal air operating  permit  on
July 1, 1996.

On  November 2, 1992, an action was filed against the company  in  the
Circuit  Court  for  the  First Judicial  District  of  Hinds  County,
Mississippi,  on  behalf  of a purported class  of  riparian  property
owners in Mississippi and Alabama whose properties are located on  the
Tennessee  Tombigbee Waterway, Aliceville Lake, Cedar  Creek  and  the
Magoway  Creek.   The complaint seeks $1 billion in  compensatory  and
punitive  damages for diminution in property value, personal  injuries
and mental anguish allegedly resulting from the discharge of purported
hazardous  substances, including dioxins and furans, by the  company's
pulp  and  paper  mill  in  Columbus,  Mississippi,  and  the  alleged
fraudulent  concealments of such discharge.  The complaint also  seeks
an injunction prohibiting future releases and the removal of hazardous
substances  allegedly released in the past.  On  August  20,  1993,  a
companion action was filed in Greene County, Alabama, on behalf  of  a
similar  purported class of riparian owners with essentially the  same
claims  as the Mississippi case.  By order dated April 5, 1995,  venue
of  the Alabama action was transferred to Sumter County, Alabama.   On
January 20, 1995, the court in the Alabama action certified a class of
all  persons  who, as of the date the action commenced, were  riparian
owners,  lessees and licensees of properties located on the  Tennessee
Tombigbee  Waterway in Greene, Sumter, Pickens and  Marengo  counties,
Alabama,  and Lowndes and Noxubee counties, Mississippi, to  determine
whether  the  company  is  liable to the  members  of  the  class  for
compensatory  and/or punitive damages and to determine the  amount  of
punitive  damages, if any, to be awarded to the class as a whole.   By
order dated April 12, 1995, as orally amended on February 1, 1996, the
geographical  boundaries of the class were amended to run  from  below
the  Columbus  mill's  wastewater discharge pipe  to  just  above  the
confluence  of  the  Black Warrior River and the  Tennessee  Tombigbee
Waterway.  The class is estimated to range from approximately 1,000 to
1,500  members.   In  late  July, 1996, the company  reached  an  oral
agreement to settle both the Mississippi action and the Alabama action
for $2.5 million.  The oral agreement is subject to the execution of a
written settlement agreement and to the approval of the court  in  the
Alabama action.

<PAGE>
Weyerhaeuser Company
- -20-

On June 20, 1996, the Wisconsin Department of Natural Resources (WDNR)
issued  a NOV for alleged air violations at the Marshfield, Wisconsin,
wood products manufacturing facility.  No penalty was assessed in  the
NOV.   Since  the  WDNR  lacks an administrative mechanism  to  assess
penalties for alleged regulatory non-compliance, it referred  the  NOV
to  the  Wisconsin  Department of Justice for  enforcement  action  on
July  2, 1996.  The Wisconsin Department of Justice has not determined
whether it will accept the referral.

The  company  is also a party to various proceedings relating  to  the
clean-up   of   hazardous   waste  sites   under   the   Comprehensive
Environmental Response Compensation and Liability Act, commonly  known
as  "Superfund," and similar state laws.  The EPA and/or various state
agencies  have  notified  the company that it  may  be  a  potentially
responsible  party with respect to other hazardous waste sites  as  to
which  no  proceedings have been instituted against the company.   The
company   is  also  a  party  to  other  legal  proceedings  generally
incidental to its business.  Although the final outcome of  any  legal
proceeding  is  subject  to  a  great many  variables  and  cannot  be
predicted with any degree of certainty, the company presently believes
that  any  ultimate  outcome  resulting  from  the  legal  proceedings
discussed  herein, or all of them combined, would not have a  material
effect  on  the  company's current financial  position,  liquidity  or
results  of operations; however, in any given future reporting period,
such  legal  proceedings could have a material effect  on  results  of
operations.

Item 4. Submission of Matters to a Vote of Security Holders

Reference  is made to the 1996 Weyerhaeuser Company First Quarter  and
Annual  Meeting  Report  to  Shareholders for  information  about  the
matters  voted  upon and the votes cast with respect  thereto  at  the
annual  meeting  of  the  Shareholders  of  Weyerhaeuser  Company   on
April 16, 1996.

Item 6. Exhibits and Reports on Form 8-K

(a) Not applicable.

(b) The  registrant  filed  reports on  Form  8-K  dated  February  14,
    April  24,  July 17, and July 26, 1996 reporting information  under
    Item 5, Other Events.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                              86
<SECURITIES>                                         0
<RECEIVABLES>                                     1131<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                        971
<CURRENT-ASSETS>                                  2360
<PP&E>                                            6652<F1>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   13774
<CURRENT-LIABILITIES>                             1401
<BONDS>                                           5534
<COMMON>                                           258
                                0
                                          0
<OTHER-SE>                                        4300
<TOTAL-LIABILITY-AND-EQUITY>                     13774
<SALES>                                           5491
<TOTAL-REVENUES>                                  5491
<CGS>                                             4111
<TOTAL-COSTS>                                     4111
<OTHER-EXPENSES>                                   378
<LOSS-PROVISION>                                     2
<INTEREST-EXPENSE>                                 158
<INCOME-PRETAX>                                    383
<INCOME-TAX>                                       138
<INCOME-CONTINUING>                                245
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       245
<EPS-PRIMARY>                                     1.24
<EPS-DILUTED>                                     1.24
<FN>
<F1>Receivables are stated net of allowances and Property, Plant and Equipment
is stated net of accumulated depreciation.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission