WEYERHAEUSER CO
10-Q, 1996-05-10
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WEYCO GROUP INC, 10-Q, 1996-05-10
Next: WHX CORP, 10-Q, 1996-05-10



                  SECURITIES AND EXCHANGE COMMISSION
                                   
                        Washington, D.C.  20549
                               FORM 10-Q
                                   
                  
X                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  
                  For the thirteen weeks ended March 31, 1996 or
                  
                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                  
                  For the transition period from  ______ to _______
                  
                     Commission File Number 1-4825
                                   
                         WEYERHAEUSER COMPANY
     A Washington Corporation         (IRS Employer Identification
                                            No. 91-0470860)
                       Tacoma, Washington  98477
                       Telephone (206) 924-2345
                                   
      Securities registered pursuant to Section 12(b) of the Act:

                                           Name of Each Exchange on
    Title of Each Class                        Which Registered
- -------------------------------------     --------------------------
Common Shares ($1.25 par value)              Chicago Stock Exchange
                                             New York Stock Exchange
                                             Pacific Stock Exchange
                                             Tokyo Stock Exchange

Rights to Purchase Cumulative                New York Stock Exchange
   Preference Shares, Fourth Series



Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.  Yes  X   No ___.

The  number of shares outstanding of the registrant's class of  common
stock,  as  of  May 3, 1996 was 198,447,199 common shares  ($1.25  par
value).

<PAGE>
Weyerhaeuser Company
- -2-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                   
                       Index to Form 10-Q Filing
              For the Thirteen Weeks Ended March 31, 1996
                                   
                                                                  Page No.
                                                              ----------------
<S>                                                          <C>
Part I.   Financial Information

Item 1.   Financial Statements
            Consolidated Statement of Earnings                        3
            Consolidated Balance Sheet                               4-5
            Consolidated Statement of Cash Flows                     6-7
            Notes to Financial Statements                            8-13

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations             14-17

Part II.  Other Information

Item 1.   Legal Proceedings                                         18-19
Item 2.   Changes in Securities                               (not applicable)
Item 3.   Defaults upon Senior Securities                     (not applicable)
Item 4.   Submission of Matters to a Vote of Security Holders (not applicable)
Item 5.   Other Information                                   (not applicable)
Item 6.   Exhibits and Reports on Form 8-K                            19

</TABLE>

The financial information included in this report has been prepared in
conformity  with  accounting practices and methods  reflected  in  the
financial  statements included in the annual report (Form 10-K)  filed
with  the  Securities  and  Exchange Commission  for  the  year  ended
December  31,  1995.   Though  not  examined  by  independent   public
accountants,  the financial information reflects, in  the  opinion  of
management,  all adjustments necessary to present a fair statement  of
results  for the interim periods indicated.  The results of operations
for  the  thirteen  week period ending March 31, 1996  should  not  be
regarded as necessarily indicative of the results that may be expected
for the full year.

Signature

Pursuant  to the requirements of the Securities Exchange Act of  1934,
the  registrant has duly caused this report to be signed on its behalf
by the undersigned thereto duly authorized.

                                   WEYERHAEUSER COMPANY

                                   By /s/ K. J. Stancato
                                      ----------------------------
                                      K. J. Stancato
                                      Duly Authorized Officer and
                                      Principal Accounting Officer

May 10, 1996
<PAGE>

Weyerhaeuser Company
- -3-
<TABLE>
<CAPTION>
                                                                      
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                         CONSOLIDATED EARNINGS
                  For the thirteen week periods ended
                   March 31, 1996 and March 26, 1995
         (Dollar amounts in millions except per share figures)
                              (Unaudited)
                                                         March 31,  March 26,
                                                           1996        1995
                                                         ---------  ---------
<S>                                                     <C>        <C> 
Net sales and revenues:                                        
  Weyerhaeuser                                           $  2,373   $  2,504
  Real estate and financial services                          232        182
                                                         ---------  ---------
Net sales and revenues                                      2,605      2,686
                                                         ---------  ---------
                                                               
Costs and expenses:                                            
  Weyerhaeuser:                                                
     Costs of products sold                                 1,739      1,752
     Depreciation, amortization and fee stumpage              142        129
     Selling, general and administrative expenses             178        160
     Research and development expenses                         14         11
     Taxes other than payroll and income taxes                 37         43
                                                         ---------  ---------
                                                            2,110      2,095
                                                         ---------  ---------
                                                               
  Real estate and financial services:                          
     Costs and operating expenses                             164        130
     Depreciation and amortization                              5          9
     Selling, general and administrative expenses              37         31
     Taxes other than payroll and income taxes                  2          2
                                                         ---------  ---------
                                                              208        172
                                                         ---------  ---------
Total costs and expenses                                    2,318      2,267
                                                         ---------  ---------
   
Operating income                                              287        419
                                                               
Interest expense and other:                                    
  Weyerhaeuser:                                                
     Interest expense incurred                                 65         64
     Less interest capitalized                                  6          6
     Other income (expense), net                                7        (22)
  Real estate and financial services:                          
     Interest expense incurred                                 34         33
     Less interest capitalized                                 18         18
     Other income (expense), net                                3          4
                                                         ---------  ---------
Earnings before income taxes                                  222        328
Income taxes (Note 2)                                          80        121
                                                         ---------  ---------
Net earnings                                             $    142   $    207
                                                         =========  =========
Per common share (Note 1):                                     
  Net earnings                                           $    .72   $   1.00
                                                         =========  =========
                                                               
  Dividends paid                                         $    .40   $    .30
                                                         =========  =========
</TABLE>


See Accompanying Notes to Financial Statements
 <PAGE>

Weyerhaeuser Company
- -4-
<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                      CONSOLIDATED BALANCE SHEET
                 March 31, 1996 and December 31, 1995
                     (Dollar amounts in millions)


                                                       March 31,    Dec. 31,
                                                         1996         1995
                                                      -----------  ---------- 
                                                      (Unaudited)
<S>                                                  <C>          <C>
Assets                                                         
- ------
                                                               
Weyerhaeuser                                                   
  Current assets:                                              
     Cash and short-term investments (Note 1)         $      28    $      34
     Receivables, less allowances                           966          976
     Inventories (Note 3)                                 1,092          960
     Prepaid expenses                                       305          265
                                                      -----------  ----------
       Total current assets                               2,391        2,235
                                                               
  Property and equipment (Note 4)                         6,677        6,717
  Construction in progress                                  593          509
  Timber and timberlands at cost, less fee                      
    stumpage charged to disposals                           898          666
  Other assets and deferred charges                         233          232
                                                      -----------  ----------
                                                         10,792       10,359
                                                      -----------  ----------
                                                                          
                                                                          
Real estate and financial services                                        
  Cash and short-term investments,                             
    including restricted deposits                            51           50
  Receivables, less discounts and allowances                150           92
  Mortgage notes held for sale                              477          332
  Mortgage loans receivable                                 154          155
  Investments                                                61           70
  Mortgage-backed certificates and                             
    other pledged financial instruments                     179          185
  Real estate in process of development and for sale,          
    less reserves                                           766          776
  Land being processed for development,                        
    less reserves                                           673          688
  Deferred acquisition costs                                 14           84
  Investments in and advances to joint ventures                 
    and limited partnerships, less reserves                  90          113
  Rental properties, less accumulated depreciation          172          184
  Other assets                                              136          165
                                                      -----------   ---------
                                                          2,923        2,894
                                                      -----------   ---------  
                                                               
                                                               
     Total assets                                     $  13,715     $ 13,253
                                                      ===========   =========
</TABLE>


See Accompanying Notes to Financial Statements

<PAGE>
Weyerhaeuser Company
- -5-

<TABLE>
<CAPTION>







                                                        March 31,    Dec. 31,
                                                          1996         1995
                                                       -----------  ----------
                                                       (Unaudited)
<S>                                                   <C>          <C>  
Liabilities and shareholders' interest                          
- --------------------------------------

Weyerhaeuser                                                    
  Current liabilities:                                          
     Notes payable                                     $     18     $     24
     Current maturities of long-term debt                   106          125
     Accounts payable (Note 1)                              665          747
     Accrued liabilities (Note 5)                           580          707
                                                       -----------  ----------
       Total current liabilities                          1,369        1,603
                                                                
                                                                
  Long-term debt (Note 7)                                 3,592        2,983
  Deferred income taxes                                   1,223        1,196
  Deferred pension and other liabilities                    511          509
  Minority interest in subsidiaries                         112          111
  Commitments and contingencies (Note 9)                    --           --
                                                       -----------  ----------
                                                          6,807        6,402
                                                       -----------  ----------
                                                                
Real estate and financial services                              
  Notes payable and commercial paper                        257          338
  Collateralized mortgage obligation bonds                  154          159
  Long-term debt (Note 7)                                 1,711        1,594
  Other liabilities                                         262          274
  Commitments and contingencies (Note 9)                    --           --
                                                       -----------  ----------
                                                          2,384        2,365
                                                       -----------  ----------
                                                                
     Total liabilities                                    9,191        8,767
                                                       -----------  ----------
                                                                           
Shareholders' interest (Note 8)                                              
     Common shares:  authorized 400,000,000 shares,                        
       issued 206,072,890 shares, $1.25 par value           258          258
     Other capital                                          411          415
     Cumulative translation adjustment                      (89)         (90)
     Retained earnings                                    4,289        4,226
     Treasury common shares, at cost:                                
       7,847,419 and 7,302,878                             (345)        (323)
                                                       -----------  ----------
       Total shareholders' interest                       4,524        4,486
                                                       -----------  ----------
                                                                     
       Total liabilities and shareholders' interest    $ 13,715     $ 13,253
                                                       ===========  ==========
</TABLE>

<PAGE>
Weyerhaeuser Company
- -6-

<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                 CONSOLIDATED STATEMENT OF CASH FLOWS
 For the thirteen week periods ended March 31, 1996 and March 26, 1995
                     (Dollar amounts in millions)
                              (Unaudited)
                                   
                                                              Consolidated
                                                           -------------------
                                                           March 31, March 26,
                                                              1996     1995
                                                           --------- ---------
<S>                                                       <C>       <C>
Cash flows provided by operations:                             
  Net earnings                                             $    142  $    207
  Non-cash charges to income:                                  
     Depreciation, amortization and fee stumpage                147       138
     Deferred income taxes, net                                  50        51
  Changes in working capital:                                  
     Accounts receivable                                        (51)      (28)
     Inventories, prepaid expenses, real estate and land       (134)     (183)
     Mortgage notes held for sale and mortgage loans        
        receivable                                             (138)       38
     Other liabilities                                         (210)        7
  (Gain) loss on disposition of assets                           11         2
  Other                                                         (11)       20
                                                           --------- ---------
Net cash provided by operations                                (194)      252
                                                           --------- ---------
Cash flows from investing in the business:                     
  Property and equipment                                       (182)     (172)
  Timber and timberlands                                       (239)      (11)
  Mortgage and investment securities acquired                    (2)      (23)
  Proceeds from sale of:                                       
     Property and equipment                                       2         9
     Mortgage and investment securities                          83         7
  Other                                                          14         1
                                                           --------- ---------
Net cash flows from investing in the business                  (324)     (189)
                                                           --------- ---------

Cash flows from financing activities:                          
  Sale of debentures, notes and CMO bonds                         5       554
  Notes and commercial paper borrowings, net                    679        90
  Cash dividends on common shares                               (79)      (62)
  Payments on debentures, notes, bank credit agreements,
       income debenture, capital leases and CMO bonds           (66)     (378)
  Purchase of treasury common shares                            (34)       --
  Exercise of stock options                                       8         1
                                                           --------- ---------
Net cash flows from financing activities                        513       205
                                                           --------- ---------

Net increase (decrease) in cash and short-term investments       (5)      268
Cash and short-term investments at beginning of year             84       263
                                                           --------- ---------
Cash and short-term investments at end of period           $     79  $    531
                                                           ========= =========

Cash paid (received) during the period for:                    
     Interest, net of amount capitalized                   $    116  $     97
                                                           ========= =========
     Income taxes                                          $     90  $     (2)
                                                           ========= =========
</TABLE>

See Accompanying Notes to Financial Statements

<PAGE>
Weyerhaeuser Company
- -7-

<TABLE>
<CAPTION>
                                     
                                     
                                     
                                     
                                     
                           Real Estate and
    Weyerhaeuser         Financial Services
- --------------------    --------------------
March 31,  March 26,    March 31,  March 26,
 1996        1995         1996       1995
- ---------  ---------    ---------  ---------
<C>       <C>          <C>        <C>

$    137   $    205     $      5   $      2
                                   
     142        129            5          9
      27         50           23          1
                           
      10        (55)         (61)        27
    (172)      (154)          38        (29)

      --         --         (138)        38
    (218)        11            8         (4)
      11          2           --         --
      --         11          (11)         9
- ---------  ---------    ---------  ---------
     (63)       199         (131)        53
- ---------  ---------    ---------  ---------
                           
    (181)      (170)          (1)        (2)
    (239)       (11)          --         --
      --         --           (2)       (23)
                           
       2          9           --         --
      --         --           83          7
      (4)        36           18        (35)
- ---------  ---------    ---------  ---------
    (422)      (136)          98        (53)
- ---------  ---------    ---------  ---------

                           
       5        554           --         --
     625       (107)          54        197
     (79)       (62)          --         --
                           
     (46)      (167)         (20)      (211)
     (34)        --           --         --
       8          1           --         --
- ---------  ---------    ---------  ---------
     479        219           34        (14)
- ---------  ---------    ---------  ---------
                           
      (6)       282            1        (14)
      34        190           50         73
- ---------  ---------    ---------  ---------
$     28   $    472     $     51   $     59
=========  =========    =========  =========

                           
$    100   $     81     $     16   $     16
=========  =========    =========  =========
$    107   $     13     $    (17)  $    (15)
=========  =========    =========  =========

</TABLE>

<PAGE>
Weyerhaeuser Company
- -8-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                             ____________
                                   
                     NOTES TO FINANCIAL STATEMENTS
 For the thirteen week periods ended March 31, 1996 and March 26, 1995



Note 1: Summary of Significant Accounting Policies

Consolidation

The   consolidated   financial   statements   include   the   accounts   of
Weyerhaeuser   Company   and  all  of  its  majority-owned   domestic   and
foreign   subsidiaries.    Significant   intercompany   transactions    and
accounts are eliminated.

Certain   of   the   consolidated  financial  statements   and   notes   to
financial  statements  are  presented in two groupings:   (1)  Weyerhaeuser
Company  (Weyerhaeuser,  or  the company),  which  is  principally  engaged
in   the   growing   and   harvesting  of  timber  and   the   manufacture,
distribution  and  sale  of  forest  products,  and  (2)  real  estate  and
financial  services,  which  includes  Weyerhaeuser  Real  Estate   Company
(WRECO),    which   is   involved   in   real   estate   development    and
construction,  and  Weyerhaeuser  Financial  Services,  Inc.  (WFS),  whose
principal subsidiary is Weyerhaeuser Mortgage Company (WMC).

Nature of Operations

The company's principal business segments, which  account for the  majority
of sales, earnings and the asset base, are:

 .   Timberlands and wood products, which is engaged in the management
    of 5.4 million acres of company-owned forestland in the United
    States and 18.9 million acres of forestland in Canada under long-
    term licensing arrangements and the production of a full line of
    solid wood products that are sold primarily through the company's
    own sales organizations to wholesalers, retailers and industrial
    users in North America, the Pacific Rim and Europe.

 .   Pulp, paper and packaging, which manufactures and sells pulp,
    newsprint, paper, paperboard and containerboard in North American,
    Pacific Rim and European markets, and packaging products for the
    domestic markets, and which operates an extensive wastepaper
    recycling system that serves company mills and worldwide markets.

Changes in Accounting Principles

In  1995  first  quarter,  the company implemented Statement  of  Financial
Accounting   Standards  (SFAS)  No.  114,  "Accounting  by  Creditors   for
Impairment  of  a  Loan," which requires creditors  to  measure  impairment
based  on  the  present value of expected future cash flows  discounted  at
the  loan's  effective  interest rate, and SFAS  No.  118,  "Accounting  by
Creditors    for    Impairment   of   a   Loan -- Income  Recognition   and
Disclosures,"  which  amended  SFAS No.  114  to  allow  creditors  to  use
existing  methods  for  recognizing interest on  impaired  loans  and  also
requires  creditors  to  disclose certain information  about  how  interest
income   was  recognized  on  impaired  loans.   The  adoption   of   these
pronouncements   did  not  have  a  significant  impact   on   results   of
operations or financial position.

In   1995   third   quarter,  the  company  implemented   SFAS   No.   121,
"Accounting  for  the Impairment of Long-Lived Assets  and  for  Long-Lived
Assets  to  Be  Disposed  Of," which requires  companies  to  change  their
method   of  valuing  long-lived  assets.   The  implementation   of   this
pronouncement,  along  with  the  company's  decision  to  accelerate   the
disposition  of  some  of those real estate assets, resulted  in  a  charge
of  $290  million  to operations.  The company currently plans  to  dispose
of  most  of  the  impaired assets over the next two years.   The  carrying
value  of  the  affected  assets at March 31, 1996 and  December  31,  1995
was approximately $261 million and $291 million, respectively.

In   1995   fourth  quarter,  the  company  implemented   SFAS   No.   122,
"Accounting  for   Mortgage  Servicing  Rights -- an  Amendment   of   FASB
Statement  No.  65,"  which modifies the treatment  of  the  capitalization
of   servicing  rights  by  mortgage  banking  enterprises.    The   change
constitutes  a  simplification  in  procedures,  eliminating  the  separate
treatment  of  servicing  rights  acquired  through  loan  origination  and
those  acquired  through  purchasing transactions, as  previously  required
under   SFAS  No.  65.   The  change  also  requires  that  the  enterprise
periodically  evaluate  servicing  rights  for  impairment.   The  adoption
of  this  pronouncement  by  WMC  did not  have  a  significant  impact  on
results of operations or financial position.

<PAGE>
Weyerhaeuser Company
- -9-

Prospective Accounting Changes

In   October   1995,  the  Financial  Accounting  Standards  Board   (FASB)
issued  SFAS  No.  123,  "Accounting for Stock-Based  Compensation,"  which
requires  companies  to  change  what they disclose  about  their  employee
stock-based   compensation  plans,  recommends   that   they   change   the
accounting  for  these  plans to a fair-value  based  method  and  requires
those  companies  that  do  not change their accounting  to  disclose  what
their  earnings  and  earnings  per share  would  have  been  if  they  had
changed.   This  disclosure  is  applicable for  financial  statements  for
fiscal  years  beginning  after  December  15,  1995.   The  company   will
continue  to  account  for  these  plans using  the  method  of  accounting
prescribed  by  Accounting  Principles  Board  Opinion  No.  25  and   will
conform  to  the  disclosure requirements of SFAS No. 123  for  the  fiscal
year 1996.

Net Earnings Per Common Share

Net  earnings  per  common share are based on the weighted  average  number
of  common  shares  outstanding  during the  respective  periods.   Average
common  equivalent  shares  (stock  options)  outstanding  have  not   been
included,  as  the  computation would not be  dilutive.   Weighted  average
common   shares   outstanding   were   198,195,035   and   205,628,338   at
March 31, 1996 and March 26, 1995, respectively.

Estimates

The  preparation  of  financial  statements in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates
and   assumptions  that  affect  the  reported  amounts   of   assets   and
liabilities  and  disclosure of contingent assets and  liabilities  at  the
date  of  the  financial statements and the reported  amounts  of  revenues
and  expenses  during  the reporting period.  Actual results  could  differ
from those estimates.

Derivatives

The   company  has  only  limited  involvement  with  derivative  financial
instruments  and  does not use them for trading purposes.   They  are  used
to   manage   well-defined  interest  rate  and  foreign  exchange   risks.
These include:

 .   Foreign    exchange   contracts,   which   are   hedges   for   foreign
    denominated  accounts  receivable and payable,  have  gains  or  losses
    recognized at settlement date.

 .   Interest  rate  swaps  entered  into  with  major  banks  or  financial
    institutions  in  which the company pays a fixed rate  and  receives  a
    floating  rate  with  the  interest  payments  being  calculated  on  a
    notional  amount.   The premiums received by the company  on  the  sale
    of   these   swaps  are  treated  as  deferred  income  and   amortized
    against interest expense over the term of the agreements.

 .   Hedging   transactions   entered  into  by   the   company's   mortgage
    banking  subsidiary  to  protect  both  the  completed  loan  inventory
    and   loans  in  process  against  changes  in  interest  rates.    The
    financial   instruments  used  to  manage  interest   rate   risk   are
    forward   sales  commitments,  interest  rate  futures   and   options.
    Hedging   gains   and  losses  realized  during  the   commitment   and
    warehousing  period  are  deferred to the extent  of  unrealized  gains
    on the related mortgage loans held for sale.

The   company  is  exposed  to  credit-related  losses  in  the  event   of
nonperformance  by  counterparties to financial instruments  but  does  not
expect  any  counterparties  to  fail  to  meet  their  obligations.    The
company deals only with highly rated counterparties.

The   notional  amounts  of  these  derivative  financial  instruments  are
$1.1  billion  and  $.9 billion at March 31, 1996 and  December  31,  1995,
respectively.   The  company's  use  of  derivatives  does   not   have   a
significant  effect  on  the  company's  results  of  operations   or   its
financial position.

Cash and Short-Term Investments

For   purposes   of   cash  flow  and  fair  value  reporting,   short-term
investments  with  original maturities of 90 days or  less  are  considered
as  cash  equivalents.  Short-term investments are stated  at  cost,  which
approximates market.

<PAGE>
Weyerhaeuser Company
- -10-


Inventories

Inventories  are  stated  at the lower of cost or  market.   Cost  includes
labor,   materials   and  production  overhead.   The  last-in,   first-out
(LIFO)  method  is  used  to cost the majority of domestic  raw  materials,
in  process  and  finished goods inventories; either the  first-in,  first-
out   (FIFO)   or   average  cost  method  is  used  to  cost   all   other
inventories.

Property and Equipment

The  company's  property  accounts are maintained on  an  individual  asset
basis.   Betterments  and  replacements of  major  units  are  capitalized.
Maintenance,    repairs    and    minor    replacements    are    expensed.
Depreciation  is  provided  generally  on  the  straight-line  or  unit-of-
production   method   at   rates   based  on   estimated   service   lives.
Amortization   of   logging   railroads  and  truck   roads   is   provided
generally  as  timber  is  harvested and is  based  upon  rates  determined
with  reference  to  the  volume of timber estimated  to  be  removed  over
such facilities.

The  cost  and  related  depreciation  of  property  sold  or  retired   is
removed  from  the  property  and allowance for depreciation  accounts  and
the gain or loss is included in earnings.

Timber and Timberlands

Timber  and  timberlands  are carried at cost  less  fee  stumpage  charged
to  disposals.   Fee  stumpage  is  the cost  of  standing  timber  and  is
charged  to  fee  timber  disposals as fee timber  is  harvested,  lost  as
the  result  of  casualty  or  sold.  Stumpage rates  are  determined  with
reference  to  the  cost  of  timber  and  the  related  volume  of  timber
estimated  to  be  recoverable.   Timber carrying  costs  are  expensed  as
incurred.

Accounts Payable

The  company's  banking  system provides for  the  daily  replenishment  of
major  bank  accounts  as  checks are presented.  Accordingly,  there  were
negative  book  cash  balances  of $149  million  at  March  31,  1996  and
December    31,   1995,   respectively.    Such   balances   result    from
outstanding  checks  that  had  not yet been  paid  by  the  bank  and  are
reflected in accounts payable in the consolidated balance sheets.

Income Taxes

Deferred  income  taxes  are  provided  to  reflect  temporary  differences
between  the  financial  and  tax bases of  assets  and  liabilities  using
presently enacted tax rates and laws.

Pension Plans

The  company  has  pension  plans covering  most  of  its  employees.   The
U.S.  plan  covering  salaried employees provides  pension  benefits  based
on  the  employee's  highest monthly earnings for  five  consecutive  years
during  the  final  ten  years before retirement.   Plans  covering  hourly
employees  generally  provide  benefits of stated  amounts  for  each  year
of   service.    Contributions  to  U.S.  plans  are   based   on   funding
standards  established  by  the  Employee Retirement  Income  Security  Act
of 1974 (ERISA).

Postretirement Benefits Other Than Pensions

In   addition   to   providing  pension  benefits,  the  company   provides
certain   health  care  and  life  insurance  benefits  for  some   retired
employees  and  accrues  the expected future cost  of  these  benefits  for
its   current   eligible  retirees  and  some  employees.    All   of   the
company's   salaried  employees  and  some  hourly  employees  may   become
eligible for these benefits when they retire.

Reclassifications

Certain  reclassifications  have been made to  conform  prior  years'  data
to the current format.


<PAGE>
Weyerhaeuser Company
- -11-

Weyerhaeuser Real Estate Company

Real  estate  held  for  sale  is stated at  the  lower  of  cost  or  fair
value.   The  determination of fair value is based  on  market  pricing  of
comparable  assets  when  available,  or  the  present  value  of  expected
future  cash  flows  from these assets.  Real estate held  for  development
is   stated  at  cost  to  the  extent  it  does  not  exceed  the   future
undiscounted net cash flows.

Weyerhaeuser Financial Services

The   company's   financial  services  businesses  are   engaged   in   the
mortgage  banking  industry, hold mortgage-backed  certificates  and  other
financial    instruments   pledged   as   collateral   for   collateralized
mortgage obligation (CMO) bonds, and also offer insurance services.

Mortgage  notes  held  for  sale  are  stated  at  the  lower  of  cost  or
market,  which  is  computed  by the aggregate  method  (unrealized  losses
are offset by unrealized gains).

Mortgage-backed  certificates are carried at par  value  adjusted  for  any
unamortized discount or premium.

CMO  bonds  are  carried at unamortized cost.  Discounts and  premiums  are
amortized   using  a  method  that  approximates  the  effective   interest
method over their estimated lives.

Note 2: Income Taxes
<TABLE>
<CAPTION>

Provisions for income taxes include the following:     Thirteen Weeks Ended
                                                       --------------------
                                                       March 31,  March 26,
Dollar amounts in millions                               1996       1995
                                                       ---------  --------- 
<S>                                                   <C>        <C>
Federal:                                                       
  Current                                              $    19    $    36
  Deferred                                                  50         47
                                                       ---------  ---------
                                                            69         83
                                                       ---------  ---------

State:                                                         
  Current                                                    3          6
  Deferred                                                   4          3
                                                       ---------  ---------
                                                             7          9
                                                       ---------  ---------

Foreign:                                                       
  Current                                                    8         28
  Deferred                                                  (4)         1
                                                       ---------  ---------
                                                             4         29
                                                       ---------  ---------
                                                               
Total                                                  $    80    $   121
                                                       =========  =========
</TABLE>

Income  tax  provisions for interim periods are based on  the  current
best estimate of the effective tax rate expected to be applicable  for
the  full  year.   The  effective tax rate  reflects  anticipated  tax
credits, foreign taxes and other tax planning alternatives.

For the periods ended March 31, 1996 and March 26, 1995, the company's
provision  for  income  taxes as a percent of earnings  before  income
taxes  is  greater than the 35% federal statutory rate due principally
to  the effect of state income taxes.  The effective tax rates for the
thirteen week periods ended March 31, 1996 and March 26, 1995 are  36%
and 37%, respectively.

<PAGE>
Weyerhaeuser Company
- -12-

Deferred taxes are provided for the temporary differences between  the
financial  and tax bases of assets and liabilities, applying presently
enacted  tax  rates  and laws.  The major sources of  these  temporary
differences  include depreciable and depletable assets,  real  estate,
restructuring   reserves,  and  pension  and   retiree   health   care
liabilities.

Note 3: Inventories
<TABLE>
<CAPTION>
                                                       March 31,   Dec. 31,
Dollar amounts in millions                               1996        1995
                                                       ---------  ---------
<S>                                                   <C>        <C>    
Logs and chips                                         $    182   $    173
Lumber, plywood and panels                                  170        135
Pulp, newsprint and paper                                   222        158
Containerboard, paperboard and packaging                    115        107
Other products                                              129        117
Materials and supplies                                      274        270
                                                       ---------  ---------
                                                       $  1,092   $    960
                                                       =========  =========
</TABLE>

Note 4: Property and Equipment
<TABLE>
<CAPTION>

                                                       March 31,   Dec. 31,
Dollar amounts in millions                               1996        1995
                                                       ---------  ---------
<S>                                                   <C>        <C>
Property and equipment, at cost:                               
  Land                                                 $    167   $    167
  Buildings and improvements                              1,588      1,582
  Machinery and equipment                                 9,296      9,253
  Rail and truck roads and other                            614        615
                                                       ---------  ---------
                                                         11,665     11,617
                                                               
Less allowance for depreciation                                
  and amortization                                        4,988      4,900
                                                       ---------  ---------
                                                       $  6,677   $  6,717
                                                       =========  =========
</TABLE>

Note 5: Accrued Liabilities
<TABLE>
<CAPTION>
                                                       March 31,   Dec. 31,
Dollar amounts in millions                               1996        1995
                                                       ---------  ---------
<S>                                                   <C>        <C>
Payroll - wages and salaries, incentive awards,                  
  retirement and vacation pay                          $    206   $    265
Taxes - social security and real                               
  and personal property                                      66         50
Interest                                                     41         82
Accrued income taxes                                         56        117
Other                                                       211        193
                                                       ---------  ---------
                                                       $    580   $    707
                                                       =========  =========
</TABLE>

Note 6: Short-Term Debt

The  company  has  short-term  bank  credit  lines  that  provide  for
borrowings of up to the total amount of $375 million and $725 million,
all  of  which could be availed of by the company, WRECO  and  WMC  at
March  31,  1996 and December 31, 1995, respectively.  No  portion  of
these  lines  has  been availed of by the company,  WRECO  or  WMC  at
March  31, 1996 and December 31, 1995.  None of the entities  referred
to herein is a guarantor of the borrowings of the others.

<PAGE>

Weyerhaeuser Company
- -13-

WMC has short-term special credit lines that provide for borrowings of
up  to  $230  million  at  March  31,  1996  and  December  31,  1995.
Borrowings  against these lines were $121 million and $115 million  as
of March 31, 1996 and December 31, 1995, respectively.

Note 7: Long-Term Debt

At March 31, 1996 and December 31, 1995, the company's lines of credit
include  a five-year competitive advance and revolving credit facility
agreement  entered  into  in July 1994 with  a  group  of  banks  that
provides  for  borrowings of up to the total amount of $1.55  billion,
all  of which can be availed of by the company, and $1 billion,  which
can  be  availed  of by WMC.  Borrowings are at LIBOR  or  other  such
interest rates as mutually agreed to between the borrower and  lending
banks.  No portion of this line has been availed of by the company  or
WMC at March 31, 1996 or December 31, 1995.

At  March  31,  1996  and  December 31,  1995,  WMC  had  $35  million
outstanding  against  a one-year evergreen credit  commitment  entered
into in 1990.

WMC  has  a  revolving credit agreement with a bank  to  provide  for:
(1) borrowings of up to $35 million for two years at prime rate, LIBOR
or  such other rate as may be agreed upon by WMC and the banks; (2)  a
commitment fee based on the unused credit; and (3) conversion  of  the
note  as  of July 1, 1998, to a five-year term loan payable  in  equal
quarterly  installments.  At March 31, 1996  and  December  31,  1995,
$10 million and $20 million, respectively, were outstanding under this
agreement.

During  1992 WFS entered into a credit facility agreement,  which  was
subsequently amended in May 1994 and provides for:  (1) borrowings  of
up to $525 million at March 31, 1996 and at December 31, 1995 at LIBOR
or  other  such rates as may be agreed upon by WFS and the banks;  and
(2)  a  commitment  fee on the unused portion of the credit  facility.
$450 million was outstanding under this facility at March 31, 1996 and
December 31, 1995.

To  the extent that these credit commitments expire more than one year
after  the  balance  sheet date and are unused,  an  equal  amount  of
commercial  paper  is  classifiable as  long-term  debt.   Amounts  so
classified are:

<TABLE>
<CAPTION>

                                                March 31,   Dec. 31,
Dollar amounts in millions                        1996        1995
                                                ---------  ---------
<S>                                            <C>        <C>
Weyerhaeuser                                    $   877    $   252
Real estate and financial services                  394        263
</TABLE>

Total  interest  costs  incurred by WRECO  are  capitalized  and  will
ultimately be accounted for as an element of operating costs.

The company's compensating balance agreements were not significant.

Note 8: Shareholders' Interest

Common shares reserved for stock option plans were 6,884,256 shares at
March 31, 1996 and 5,972,195 shares at December 31, 1995.

Note 9: Commitments and Contingencies

The  company's  capital  expenditures,  excluding  acquisitions,  have
averaged  $869  million  in  recent years,  but  are  expected  to  be
approximately  $900  million in 1996; however,  the  1996  expenditure
level  could  be  increased or decreased as a  consequence  of  future
economic conditions.

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of
any  legal  proceeding or environmental matter is subject to  a  great
many  variables and cannot be predicted with any degree of  certainty,
the  company  presently believes that the ultimate  outcome  resulting
from these proceedings and matters would not have a material effect on
the  company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given future  reporting  period,  such
proceedings  or  matters could have a material effect  on  results  of
operations.

<PAGE>

Weyerhaeuser Company
- -14-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations


Net sales and revenues and earnings before interest expense and income
taxes by segment are:

<TABLE>
<CAPTION>

                                                   Thirteen Weeks Ended
                                                   -------------------- 
                                                   March 31,  March 26,
Dollar amounts in millions                           1996       1995
                                                   ---------  ---------
<S>                                               <C>        <C> 
Net sales and revenues:                                      
  Timberlands and wood products                    $  1,116   $  1,187
  Pulp, paper and packaging                           1,217      1,269
  Real estate                                           180        140
  Financial services                                     52         42
  Corporate and other                                    40         48
                                                   ---------  ---------
                                                   $  2,605   $  2,686
                                                   =========  =========

Earnings before interest expense and                         
 income taxes:
  Timberlands and wood products                    $    152   $    241
  Pulp, paper and packaging                             162        208
  Real estate                                             7          1
  Financial services (1)                                  3          3
  Corporate and other                                   (43)       (67)
                                                   ---------  ---------
                                                   $    281   $    386
                                                   =========  =========

(1) Includes net interest expense of $16 million and $15 million related
    to the financial services businesses.

</TABLE>

Results of Operations

Net  sales  in  the first quarter of 1996 were $2.6  billion,  down  3
percent  from the $2.7 billion reported in the same quarter  of  1995.
Net earnings for the quarter were $142 million, or 72 cents per common
share, as compared with $207 million, or $1.00 per common share.   The
1996 first quarter results reflected rapidly declining prices for most
pulp,  paper  and  packaging  products and  significantly  lower  wood
products prices compared to year ago levels.

The  timberlands and wood products segment's net sales for the quarter
were  $1.1  billion, slightly less than the $1.2 billion  recorded  in
1995  first  quarter.   The  segment's operating  earnings  were  $152
million  for the quarter, compared to $241 million in the same quarter
last  year.   The quarter's results were depressed by extreme  weather
conditions  which disrupted operations and delayed the  normal  spring
pickup  in new home construction.  Finished product prices were  lower
than  1995  same quarter levels; however, activity in the  U.S.  began
improving in March and the quarter ended on a positive note.

Third  party sales and total production volumes for the major products
in  this  segment  for the thirteen weeks ended  March  31,  1996  and
March 26, 1995 are as follows:

<PAGE>

Weyerhaeuser Company
- -15-
<TABLE>
                                       Third Party Sales     Total Production
                                     -------------------- --------------------
                                     Thirteen Weeks Ended Thirteen Weeks Ended
                                     -------------------- --------------------
                                      March 31, March 26,  March 31, March 26,
Products (in millions)                  1996      1995       1996      1995
- ----------------------               ---------- --------- ---------- ---------
<S>                                 <C>        <C>       <C>        <C>
  Raw materials--cubic feet                132       135        --        --
  Logs--cubic feet                          --        --        230       238
  Softwood lumber--board feet            1,010     1,035        842       841
  Softwood plywood and veneer--     
    square feet (3/8")                     484       546        318       313  
  Composite panels--square feet (3/4")     153       159        137       146
  Oriented strand board--
    square feet (3/8")                     460       458        391       402
  Hardboard--square feet (7/16")            56        39        33        29
  Hardwood lumber--board feet               89        66        83        60
  Engineered wood products--lineal feet     21        27        --        --
  Hardwood doors (thousands)               146       154       146       156
                                                              
</TABLE>

The pulp, paper and packaging segment's net sales for the quarter were
$1.2  billion  for the current quarter, compared to $1.3  billion  and
$1.5  billion  in  the  1995 first and fourth quarters,  respectively.
Operating  earnings were $162 million in the quarter, down 22  percent
from  the  $208 million in 1995 first quarter and 47 percent from  the
$304  million  in  1995 fourth quarter.  The falling  pulp  and  paper
products  prices are a result of customers choosing to work off  their
inventories  rather  than  placing new orders.   There  are  signs  of
improvements in pulp and paper shipments that indicate that  customers
are   nearing  the  end  of  depleting  these  inventories.   However,
continued erosion in the segment's second quarter earnings is expected
from both lower average prices and production curtailments.

The  acquisition  of nine corrugated packaging plants  in  the  fourth
quarter  of  1995  accounted for a 23 percent increase  in  sales  and
production  volumes in the first quarter of 1996 over the same  period
in  1995.   The recycling business added nine centers in  1995,  which
raised  the  current  quarter's  sales  volumes  by  67  percent   and
production  volumes by 39 percent over the 1995 first quarter.   These
gains  in  volumes  were  more than offset by  pricing  declines  that
resulted from the oversupply of inventories of market pulp, paper  and
newsprint.

Third  party sales and total production volumes for the major products
in  this  segment  for the thirteen weeks ended  March  31,  1996  and
March 26, 1995 are as follows:

<TABLE>
                                 Third Party Sales      Total Production
                               --------------------   --------------------
                               Thirteen Weeks Ended   Thirteen Weeks Ended
                               --------------------   --------------------
                               March 31,  March 26,   March 31,  March 26,
Products (in thousands)           1996      1995        1996       1995
- -----------------------        ---------  ---------   ---------  ---------
<S>                           <C>        <C>         <C>        <C>
                                                              
  Pulp--air-dry metric tons         397       501        525       542
  Newsprint--metric tons            135       160        134       167
  Paper--tons                       246       267        261       263
  Paperboard--tons                   46        56         48        57
  Containerboard--tons               66        62        564       613
  Packaging--MSF                 10,016     8,188     10,627     8,650
  Recycling--tons                   443       265        801       577
                                                              
</TABLE>

The  real  estate  and financial services segments earned  a  combined
$10 million in the current quarter, compared to $4 million a year ago.
The  quarter's  performance was favorably impacted by an  increase  in
revenues  of $50 million, or 27 percent, over the 1995 first  quarter.
This  results  from several major commercial project closings  and  an
increase in single family closings in the real estate segment  and  an
increase in loan servicing revenues in the company's mortgage  banking
business.

Worldwide  economic conditions are uncertain, making it  difficult  to
determine when things will improve.  In light of this uncertainty, the
company anticipates lower earnings in the second quarter of 1996.

There  was  no  material  change in the total consolidated  costs  and
expenses and interest expense incurred from 1995 to 1996.

<PAGE>

Weyerhaeuser Company
- -16-


Other  income  (expense)  is  an aggregation  of  both  recurring  and
occasional  non-operating income and expense items and, as  a  result,
fluctuates  from period to period.  No individual income or  (expense)
item for the thirteen week periods ended March 31, 1996 and March  26,
1995 was significant in relation to net earnings.

Liquidity and Capital Resources

General

Earnings  before  interest  expense and  income  taxes  plus  non-cash
charges  for  the  thirteen  week periods ended  March  31,  1996  and
March  26, 1995 were $198 million and $284 million, respectively,  for
the  timberlands  and  wood products segment,  and  $252  million  and
$290 million, respectively, for the pulp, paper and packaging segment.

The  company  is committed to the maintenance of a sound, conservative
capital  structure.  This commitment is based upon two considerations:
the obligation to protect the underlying interests of its shareholders
and  lenders and the desire to have access, at all times, to all major
financial markets.

The  important elements of the policy governing the company's  capital
structure are as follows:

 .  To  view  separately the capital structures of Weyerhaeuser Company,
   Weyerhaeuser   Real   Estate  Company  and  Weyerhaeuser   Financial
   Services,  Inc. given the very different nature of their assets  and
   business activities.  The amount of debt and equity associated  with
   the  capital  structure  of  each will reflect  the  basic  earnings
   capacity,  real  value and unique liquidity characteristics  of  the
   assets dedicated to that business.

 .  The  combination  of maturing short-term debt and the  structure  of
   long-term  debt  will be managed judiciously to  minimize  liquidity
   risk.

Operations

The company generated $350 million of cash flow from operations before
working capital changes in 1996 first quarter.  This is down from  the
$398  million in the same quarter a year ago, due primarily to reduced
net   earnings.    Weyerhaeuser's  net   working   capital   increased
$390  million  during the first quarter 1996.  This was  caused  by  a
$132  million  growth in inventories across all product  lines,  which
aligns  with  the reduction in sales, and a $209 million  decrease  in
accounts  payable  and accrued liabilities.  In the same  period  last
year, working capital increased $491 million, with the majority due to
the  proceeds  of  a  $250 million debenture issue being  invested  in
marketable securities at month-end.

The  increase in the working capital of the real estate and  financial
services  segments  is attributed to an increase of  $138  million  in
mortgages held for sale as originations exceeded sales.

Investing

Capital  expenditures for the quarter were $421 million,  compared  to
$183  million  in  the same period last year.  The  1996  spending  by
segment was:  $305 million for timberlands and wood products, of which
$239  million was for timber and timberlands including the acquisition
of  southern private commercial forestland; $108 million for the pulp,
paper  and packaging segment; and $8 million for other segments.   The
company   currently   anticipates  capital   expenditures,   excluding
acquisitions, to approximate $900 million for the year.  However, this
expenditure  level  could increase or decrease  as  a  consequence  of
future economic conditions.

The  cash  needed to meet these and other company needs was  generated
from internal cash flow and short-term borrowing.

Financing

During the first quarter of 1996, the company paid $79 million in cash
dividends, compared to $62 million in the first quarter of 1995.   The
quarterly dividend rate was raised from 30 cents to 40 cents effective
with  the second quarter of 1995, resulting in an annualized  rate  of
$1.60 per common share.

The company repurchased $34 million of common shares in the quarter as
a  part of the 10 million share repurchase program, which commenced in
the second quarter of 1995, bringing the total acquired to 9.3 million
shares at March 31, 1996.

<PAGE>

Weyerhaeuser Company
- -17-

Notes  and commercial paper borrowings increased by $679 million  from
1995   year-end.   This  increase  is  included  in  the  balance   of
$1.3 billion reclassified to long-term debt at March 31, 1996.

Other Items

On  February  28,  1996, the company signed an  agreement  to  acquire
ownership  and long-term leases to 661,200 acres of private commercial
forestland  and  two sawmills in southeastern Louisiana  and  southern
Mississippi  from Cavenham Forest Industries, a subsidiary  of  Hansen
Plc,  for  $500 million.  This acquisition is not expected to  have  a
significant impact on the company's financial position or liquidity.

Contingencies

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of
any  legal  proceeding or environmental matter is subject to  a  great
many  variables and cannot be predicted with any degree of  certainty,
the  company  presently believes that the ultimate  outcome  resulting
from these proceedings and matters would not have a material effect on
the  company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given  future  reporting  period  such
proceedings  or  matters could have a material effect  on  results  of
operations.

<PAGE>

Weyerhaeuser Company
- -18-


Part II.    Other Information

Item 1. Legal Proceedings

Trial  began in May 1992 in a federal income tax refund case that  the
company  filed  in July 1989 in the United States Claims  Court.   The
complaint  seeks  a refund of federal income taxes  that  the  company
contends  it  overpaid in 1977 through 1983.  The alleged overpayments
are  the result of the disallowance of certain timber casualty  losses
and  certain  deductions claimed by the company  arising  from  export
transactions.   The refund sought was approximately $29 million,  plus
statutory  interest from the dates of the alleged  overpayments.   The
company   settled  the  portion  of  the  case  relating   to   export
transactions  and received a tax refund of approximately $10  million,
plus  statutory interest.  In September 1994, the United States  Court
of  Federal Claims issued an opinion on the casualty loss issues which
will   result   in  the  allowance  of  additional  tax   refunds   of
approximately $2 million, plus statutory interest.  Both  the  company
and the government have appealed the decision.

On  March 6, 1992, the company filed a complaint in the Superior Court
for King County, Washington, against a  number of insurance companies.
The   complaint  seeks  a  declaratory  judgment  that  the  insurance
companies  named  as  defendants are obligated  under  the  terms  and
conditions  of the policies sold by them to the company to defend  the
company  and to pay, on the company's behalf, certain claims  asserted
against  the  company.   The  claims relate to  alleged  environmental
damage  to third-party sites and to some of the company's own property
to  which allegedly toxic material was delivered or on which allegedly
toxic  material  was  placed in the past.  Since  December  1992,  the
company  has agreed to settlements with all but one of the defendants.
The remaining defendant provided first layer excess coverage during  a
three  year period.  That defendant's liability on groups of sites  is
being  tried  in phases.  Two trials against the remaining  defendant,
affecting  nine  sites, began in October 1994 and  February  1996  and
resulted in verdicts assigning 100 percent clean-up responsibility  to
the  defendant on three sites, partial responsibility on three  others
and  a  finding of no liability as to the remaining three.  The  trial
court has ruled that the primary policy has been exhausted and imposed
an  obligation on the remaining defendant to provide a defense on  one
of  the  sites, a ruling that may be expanded to include other  sites.
No trial schedule has been set for the 16 sites remaining in the case.

The  company  received  from  the Lane  County,  Oregon  Regional  Air
Pollution Control Authority (LRAPA) a draft Notice of Violation  which
seeks  penalties  for alleged Prevention of Significant  Deterioration
(PSD)  violations at the company's Springfield, Oregon,  particleboard
operations.   LRAPA  informed the company in July 1995  that  it  will
withdraw  its draft Notice of Violation (NOV) and will not seek  fines
or  penalties.  On September 15, 1995; however, LRAPA issued a revised
draft  NOV (the Revised Draft NOV), which alleged that the Springfield
particleboard facility had violated a condition of its Air Contaminant
Discharge Permit (ACDP).  The allegations in the Revised Draft NOV are
based  upon the same facts and circumstances relied upon by  LRAPA  in
the  prior  draft NOV.  The company has contested LRAPA's issuance  of
the Revised Draft NOV.

The company conducted a review of its 10 pulp and paper facilities  to
evaluate the facilities' compliance with federal PSD regulations.  The
results of the reviews were disclosed to seven state agencies and  the
Environmental   Protection  Agency  (EPA)  during   1994   and   1995.
Agreements resolving the alleged PSD issues have been reached with the
states of Washington, Oklahoma and North Carolina, as noted below.  In
April  1995,  EPA Region X issued a NOV to the company  and  to  North
Pacific  Paper  Corporation (NORPAC), a joint  venture  in  which  the
company  has  an  80  percent ownership interest.  The  NOV  addresses
alleged  PSD  violations at NORPAC's Longview,  Washington,  newsprint
manufacturing facility.  A settlement resolving alleged PSD issues  at
the  Longview/NORPAC complex was reached with the State of  Washington
on January 26, 1996.  On November 14, 1995, the company entered into a
settlement  with  the  State  of  Oklahoma  to  resolve  alleged   PSD
violations   at   the  company's  Valliant,  Oklahoma,  containerboard
manufacturing facility.  The company also entered into Special  Orders
by  Consent  with the State of North Carolina to resolve  alleged  PSD
issues  at  the New Bern, North Carolina, pulp mill and the  Plymouth,
North  Carolina,  pulp  and paper complex.  The company  is  currently
negotiating  with  the  LRAPA  to  resolve  alleged  PSD  and   permit
violations   at  the  company's  Springfield,  Oregon,  containerboard
manufacturing facility.

The Washington State Department of Ecology investigated the accidental
release  of  chlorine, chlorine dioxide and noncondensable  gasses  in
July  1994  at  the  company's pulp mill in  Longview,  and  issued  a
$10  thousand  penalty  for the chlorine release  and  a  $5  thousand
penalty for the noncondensable gasses release which have been paid  by
the  company.   In  June 1995, EPA issued an Administrative  Complaint
against the company, seeking penalties of $225 thousand and alleging a
failure  to  timely  report  the chlorine release.   The  company  has
appealed.

<PAGE>

Weyerhaeuser Company
- -19-


The  Washington State Department of Ecology has issued a  NOV  to  the
company,  advising the company that it may issue a penalty because  of
three  accidental  chlorine releases which occurred at  the  company's
pulp   mill  in  Longview  on  March  18,  1996.   The  EPA  is   also
investigating.

On  April  9, 1993, the company entered into a Stipulated Final  Order
(SFO)  with the Oregon Department of Environmental Quality  (DEQ)  for
alleged air emissions in excess of permit levels and PSD noncompliance
at the company's North Bend, Oregon, containerboard facility.  The SFO
established  a compliance schedule for installing control  technology.
A Supplemental SFO assessed a $247 thousand initial penalty and a $500
per  day  stipulated  penalty until compliance was  demonstrated.   On
November  15, 1995, DEQ issued a letter, indicating that  the  company
had  satisfied the requirements of the SFO and Supplemental  SFO.   No
further  penalties  were  assessed  against  the  company.   DEQ  will
terminate the SFO upon issuance of the federal air operating permit to
the North Bend containerboard facility in mid-1996.

On  November 2, 1992, an action was filed against the company  in  the
Circuit  Court  for  the  First Judicial  District  of  Hinds  County,
Mississippi,  on  behalf  of a purported class  of  riparian  property
owners in Mississippi and Alabama whose properties are located on  the
Tennessee  Tombigbee Waterway, Aliceville Lake, Cedar  Creek  and  the
Magoway  Creek.   The complaint seeks $1 billion in  compensatory  and
punitive  damages for diminution in property value, personal  injuries
and mental anguish allegedly resulting from the discharge of purported
hazardous  substances, including dioxins and furans, by the  company's
pulp  and  paper  mill  in  Columbus,  Mississippi,  and  the  alleged
fraudulent  concealments of such discharge.  The complaint also  seeks
an injunction prohibiting future releases and the removal of hazardous
substances  allegedly released in the past.  On  August  20,  1993,  a
companion action was filed in Greene County, Alabama, on behalf  of  a
similar  purported class of riparian owners with essentially the  same
claims  as the Mississippi case.  By order dated April 5, 1995,  venue
of  the Alabama action was transferred to Sumter County, Alabama.   On
January 20, 1995, the court in the Alabama action certified a class of
all  persons  who, as of the date the action commenced, were  riparian
owners,  lessees and licensees of properties located on the  Tennessee
Tombigbee  Waterway in Greene, Sumter, Pickens and  Marengo  counties,
Alabama,  and Lowndes and Noxubee counties, Mississippi, to  determine
whether  the  company  is  liable to the  members  of  the  class  for
compensatory  and/or punitive damages and to determine the  amount  of
punitive  damages, if any, to be awarded to the class as a whole.   By
order dated April 12, 1995, as orally amended on February 1, 1996, the
geographical  boundaries of the class were amended to run  from  below
the  Columbus  mill's  wastewater discharge pipe  to  just  above  the
confluence  of  the  Black Warrior River and the  Tennessee  Tombigbee
Waterway.  The class is estimated to range from approximately 1,000 to
1,500  members.  Neither the Mississippi action nor the Alabama action
is presently scheduled for trial.

The  company  is also a party to various proceedings relating  to  the
clean-up   of   hazardous   waste  sites   under   the   Comprehensive
Environmental Response Compensation and Liability Act, commonly  known
as  "Superfund," and similar state laws.  The EPA and/or various state
agencies  have  notified  the company that it  may  be  a  potentially
responsible  party with respect to other hazardous waste sites  as  to
which  no  proceedings have been instituted against the company.   The
company   is  also  a  party  to  other  legal  proceedings  generally
incidental to its business.  Although the final outcome of  any  legal
proceeding  is  subject  to  a  great many  variables  and  cannot  be
predicted with any degree of certainty, the company presently believes
that  any  ultimate  outcome  resulting  from  the  legal  proceedings
discussed  herein, or all of them combined, would not have a  material
effect  on  the  company's current financial  position,  liquidity  or
results  of operations; however, in any given future reporting period,
such  legal  proceedings could have a material effect  on  results  of
operations.

Item 6. Exhibits and Reports on Form 8-K

(a) Not applicable.

(b) The  registrant filed reports on Form 8-K dated February  14,  1996
    and  April  24,  1996, reporting information under  Item  5,  Other
    Events.




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                              79
<SECURITIES>                                         0
<RECEIVABLES>                                     1116<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                       1092
<CURRENT-ASSETS>                                  2391
<PP&E>                                            6677<F2>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   13715
<CURRENT-LIABILITIES>                             1369
<BONDS>                                           5457
<COMMON>                                           258
                                0
                                          0
<OTHER-SE>                                        4266
<TOTAL-LIABILITY-AND-EQUITY>                     13715
<SALES>                                           2605
<TOTAL-REVENUES>                                  2605
<CGS>                                             1903
<TOTAL-COSTS>                                     1903
<OTHER-EXPENSES>                                   186
<LOSS-PROVISION>                                     1
<INTEREST-EXPENSE>                                  75
<INCOME-PRETAX>                                    222
<INCOME-TAX>                                        80
<INCOME-CONTINUING>                                142
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       142
<EPS-PRIMARY>                                      .72
<EPS-DILUTED>                                      .72
<FN>
<F1>Receivables are stated net of allowances.
<F2>Property, Plant and Equipment is stated net of accumulated depreciation.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission