WEYERHAEUSER CO
10-Q, 1997-08-11
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WENDYS INTERNATIONAL INC, 10-Q, 1997-08-11
Next: WOLOHAN LUMBER CO, 10-Q, 1997-08-11



                  SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549 FORM 10-Q
                               
                               
                  QUARTERLY REPORT PURSUANT TO SECTION 13 OR
   X              15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the twenty-six weeks ended June 29, 1997 or

                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
                  
                  For the transition period from_______ to_______


                     Commission File Number 1-4825
                         WEYERHAEUSER COMPANY
     A Washington Corporation         (IRS Employer Identification No. 91-
                                            0470860)
                       Tacoma, Washington  98477
                         Telephone (253) 924-2345
                                     
        Securities registered pursuant to Section 12(b) of the Act:
                                     
                                           Name of Each Exchange 
    Title of Each Class                     on Which Registered
- -------------------------------            ----------------------
Common Shares ($1.25 par value)            Chicago Stock Exchange
                                           New York Stock Exchange
                                           Pacific Stock Exchange
    
Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past  90 days.
Yes  X   No ___.

The  number of shares outstanding of the registrant's class of  common
stock,  as of August 1, 1997 was 199,396,624 common shares ($1.25  par
value).

<PAGE>
Weyerhaeuser Company
- -2-
<TABLE>
<CAPTION>
                   WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                     
                       Index to Form 10-Q Filing
               For the Twenty-six Weeks Ended June 29, 1997
                                     
                                                            Page No.
                                                          -----------
<S>                                                    <C>
Part I.   Financial Information

Item 1.   Financial Statements
            Consolidated Statement of Earnings                  3
            Consolidated Balance Sheet                         4-5
            Consolidated Statement of Cash Flows               6-7
            Notes to Financial Statements                      9-15
            
Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations       16-21

Part II.  Other Information

Item 1.   Legal Proceedings                                   21-23
Item 2.   Changes in Securities                          (not applicable)
Item 3.   Defaults upon Senior Securities                (not applicable)
Item 4.   Submission of Matters to a Vote
          of Security Holders                                   23
Item 5.   Other Information                              (not applicable)
Item 6.   Exhibits and Reports on Form 8-K                      23

</TABLE>

The financial information included in this report has been prepared in
conformity  with  accounting practices and methods  reflected  in  the
financial  statements included in the annual report (Form 10-K)  filed with
the  Securities  and  Exchange Commission  for  the  year  ended December
29,  1996.   Though  not  examined  by  independent   public accountants,
the financial information reflects, in  the  opinion  of management,  all
adjustments necessary to present a fair statement  of results  for the
interim periods indicated.  The results of operations for  the  twenty-six
week period ending June 29, 1997  should  not  be regarded as necessarily
indicative of the results that may be expected for the full year.

Signature

Pursuant  to the requirements of the Securities Exchange Act of  1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.

                                   WEYERHAEUSER COMPANY


                                   By /s/ K. J. Stancato
                                      -------------------
                                      K. J. Stancato
                                      Duly Authorized Officer and
                                      Principal Accounting Officer
                                      
August 11, 1997

<PAGE>
Weyerhaeuser Company
- -3-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                          ------------------
                         CONSOLIDATED EARNINGS
                         For the periods ended
                      June 29, 1997 and June 30, 1996
         (Dollar amounts in millions except per share figures)
                              (Unaudited)
                              
<TABLE>
<CAPTION>

                                         Thirteen           Twenty-six
                                        weeks ended         weeks ended
                                     -----------------   ----------------
                                     June 29, June 30,   June 29, June 30,
                                       1997     1996       1997     1996
                                     -------- --------   -------- --------
<S>                                 <C>      <C>        <C>      <C>
Net sales and revenues:
 Weyerhaeuser                        $ 2,680  $ 2,643    $ 5,074  $ 5,016
 Real estate and financial services      229      243        443      475
                                     -------- --------   -------- --------
Net sales and revenues                 2,909    2,886      5,517    5,491
                                     -------- --------   -------- --------
                                     
Costs and expenses:
 Weyerhaeuser:
  Costs of products sold               2,061    2,024      3,949    3,763
  Depreciation, amortization and
   fee stumpage                          155      146        316      288
  Selling, general and
   administrative expenses               195      169        347      347
  Research and development expenses       15       13         28       27
  Taxes other than payroll and
   income taxes                           38       40         75       77
  Charge for closure or disposition
   of facilities                          15       --         64       --
                                     -------- --------   -------- --------
                                       2,479    2,392      4,779    4,502
                                     -------- --------   -------- --------
                                     
 Real estate and financial services:
  Costs and operating expenses           187      184        340      348
  Depreciation and amortization            4        4          8        9
  Selling, general and
   administrative expenses                25       39         70       76
  Taxes other than payroll and
   income taxes                            2        2          4        4
                                     -------- --------   -------- --------
                                         218      229        422      437
                                     -------- --------   -------- --------
Total costs and expenses               2,697    2,621      5,201    4,939
                                     -------- --------   -------- --------
                                     
Operating income                         212      265        316      552

Interest expense and other:
 Weyerhaeuser:
  Interest expense incurred               69       72        138      137
  Less interest capitalized                4        8          8       14
  Other income (expense), net            (14)     (31)       (16)     (24)
 Real estate and financial services:
  Interest expense incurred               28       35         61       69
  Less interest capitalized               17       16         35       34
  Other income (expense), net             50       10         61       13
                                     -------- --------   -------- --------
Earnings before income taxes             172      161        205      383
Income taxes (Note 2)                     63       58         75      138
                                     -------- --------   -------- --------
Net earnings                         $   109  $   103    $   130  $   245
                                     ======== ========   ======== ========
Per common share (Note 1):
 Net earnings                        $   .56  $   .52    $   .66  $  1.24
                                     ======== ========   ======== ========
 Dividends paid                      $   .40   $  .40    $   .80  $   .80
                                     ======== ========   ======== ========
</TABLE>
                                     
                                     
See Accompanying Notes to Financial Statements

 <PAGE>
Weyerhaeuser Company
- -4-


                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                          ------------------
                      CONSOLIDATED BALANCE SHEET
                     June 29, 1997 and December 29, 1996
                      (Dollar amounts in millions)
                     
<TABLE>
<CAPTION>
                                                       June 29,  Dec. 29,
                                                         1997      1996
                                                       --------  --------
                                                      (Unaudited)
<S>                                                   <C>       <C>
Assets
- ------
Weyerhaeuser
 Current assets:
  Cash and short-term investments (Note 1)             $    18   $    33
  Receivables, less allowances                           1,001       902
  Inventories (Note 3)                                     950     1,001
  Prepaid expenses                                         301       289
                                                       --------  --------
   Total current assets                                  2,270     2,225

 Property and equipment (Note 4)                         6,848     7,007
 Construction in progress                                  462       417
 Timber and timberlands at cost, less fee
  stumpage charged to disposals                          1,059     1,073
 Other assets and deferred charges                         231       246
                                                       --------  --------
                                                        10,870    10,968
                                                       --------  --------
                                                       
Real estate and financial services
 Cash and short-term investments,
  including restricted deposits                             21        38
 Receivables, less discounts and allowances                 72        99
 Mortgage notes held for sale                               --       334
 Mortgage loans receivable                                  70       133
 Mortgage-backed certificates and
  other pledged financial instruments                      141       154
 Real estate in process of development and for sale        702       680
 Land being processed for development                      802       719
 Investments in and advances to joint ventures
  and limited partnerships, less reserves                  111       115
 Rental properties, less accumulated depreciation          142       150
 Other assets                                               70       206
                                                       --------  --------
                                                         2,131     2,628
                                                       --------  --------
   Total assets                                        $13,001   $13,596
                                                       ========  ========
</TABLE>




See Accompanying Notes to Financial Statements

<PAGE>
Weyerhaeuser Company
- -5-

<TABLE>
<CAPTION>







                                                       June 29,  Dec. 29,
                                                         1997      1996
                                                       --------  --------
                                                      (Unaudited)
<S>                                                   <C>       <C>
Liabilities and shareholders' interest
- --------------------------------------
Weyerhaeuser
 Current liabilities:
  Notes payable                                        $    17   $    16
  Current maturities of long-term debt                      10        80
  Accounts payable (Note 1)                                659       725
  Accrued liabilities (Note 5)                             600       662
                                                       --------  --------
   Total current liabilities                             1,286     1,483


 Long-term debt (Note 7)                                 3,498     3,546
 Deferred income taxes                                   1,351     1,324
 Deferred pension and other liabilities                    466       493
 Minority interest in subsidiaries                         117       113
 Commitments and contingencies (Note 9)                     --        --
                                                       --------  --------
                                                         6,718     6,959
                                                       --------  --------
                                                       
Real estate and financial services
 Notes payable and commercial paper                        294       245
 Long-term debt (Note 7)                                 1,197     1,537
 Other liabilities                                         209       251
 Commitments and contingencies (Note 9)                     --        --
                                                       --------  --------
                                                         1,700     2,033
                                                       --------  --------
   Total liabilities                                     8,418     8,992
                                                       --------  --------
Shareholders' interest (Note 8)
 Common shares:  authorized 400,000,000 shares,
  issued 206,072,890 shares, $1.25 par value               258       258
  Other capital                                            401       407
  Cumulative translation adjustment                       (101)      (93)
  Retained earnings                                      4,344     4,372
  Treasury common shares, at cost:  7,254,493
  and 7,736,601                                           (319)     (340)
                                                       --------  --------
   Total shareholders' interest                          4,583     4,604
                                                       --------  --------
   Total liabilities and shareholders' interest        $13,001   $13,596
                                                       ========  ========
</TABLE>

<PAGE>
Weyerhaeuser Company
- -6-

<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                          ------------------
                 CONSOLIDATED STATEMENT OF CASH FLOWS
 For the twenty-six week periods ended June 29, 1997 and June 30, 1996
                     (Dollar amounts in millions)
                                (Unaudited)
                                     
                                                         Consolidated
                                                       -----------------
                                                       June 29, June 30,
                                                        1997     1996
                                                       -------- --------
<S>                                                    <C>     <C>
Cash provided by (used for) operations:
 Net earnings                                          $   130  $   245
 Non-cash charges to income:
  Depreciation, amortization and fee stumpage              324      297
  Deferred income taxes, net                                42       97
  Charge for closure or disposition of facilities           64       --
 Decrease (increase) in working capital:
  Accounts receivable                                     (100)     (59)
  Inventories, prepaid expenses, real estate and land      (71)      73
  Mortgage notes held for sale and mortgage loans
   receivable                                              (74)     (87)
  Accounts payable and accrued liabilities                (108)    (263)
 Loss on disposition of assets                              10        4
 (Gain) loss on disposition of a business                  (37)      --
  Other                                                     15      (44)
                                                       -------- --------
Cash provided by (used for) operations                     195      263
                                                       -------- --------

Cash provided by (used for) investing activities:
 Property and equipment                                   (252)    (371)
 Timber and timberlands                                    (52)     (16)
 Property  and equipment and timber and timberlands
  from acquisitions                                         --     (448)
 Proceeds from sale of:
  Property and equipment                                    15       12
  Mortgage and investment securities                        15      109
  Businesses                                               204       --
 Intercompany advances                                      --       --
 Other                                                      17      (30)
                                                       -------- --------
Cash provided by (used for) investing activities           (53)    (744)
                                                       -------- --------
                                                          
                                                          
Cash provided by (used for) financing activities:
 Issuances of debt                                          14        6
 Sale of industrial revenue bonds                           38       33
 Notes and commercial paper borrowings, net                105      855
 Cash dividends on common shares                          (158)    (158)
 Payments on debt                                         (187)    (237)
 Purchase of treasury common shares                        (16)     (34)
 Exercise of stock options                                  31       18
 Other                                                      (1)      --
                                                       -------- --------
Cash provided by (used for) financing activities          (174)     483
                                                       -------- --------
Net increase (decrease) in cash and
  short-term investments                                   (32)       2
Cash and short-term investments at beginning of year        71       84
                                                       -------- --------
Cash and short-term investments at end of period       $    39  $    86
                                                       ======== ========
Cash paid (received) during the period for:
     Interest, net of amount capitalized               $   162  $   157
                                                       ======== ========
     Income taxes                                      $    14  $   117
                                                       ======== ========
</TABLE>

See Accompanying Notes to Financial Statements

<PAGE>
Weyerhaeuser Company
- -7-

<TABLE>
<CAPTION>





                   Real Estate and
  Weyerhaeuser     Financial Services
- ---------------    ------------------
June 29, June 30,  June 29, June 30,
  1997     1996      1997     1996
- -------- --------  -------- --------
<C>     <C>       <C>      <C>

$    94  $   237   $    36 $      8

    316      288         8        9
     28       58        14       39
     64       --        --       --

   (101)     (57)        1       (2)
     38      (23)     (109)      96

     --       --       (74)     (87)
   (124)    (250)       16      (13)
     10        3        --        1
      8       --       (45)      --
    (15)     (12)       30      (32)
- -------- --------  -------- --------
    318      244      (123)      19
- -------- --------  -------- --------


   (251)    (364)       (1)      (7)
    (52)     (16)       --       --
     --     (448)       --       --


     14       12         1       --
     --       --        15      109
     12       --       192       --
    200      (16)     (200)      16
      5      (39)       12        9
- -------- --------  -------- --------
    (72)    (871)       19      127
- -------- --------  -------- --------



      5        6         9       --
     38       33        --       --
    (83)     899       188      (44)
   (158)    (158)       --       --
    (77)    (131)     (110)    (106)
    (16)     (34)       --       --
     31       18        --       --
     (1)      --        --       --
- -------- --------  -------- --------
   (261)      633       87     (150)
- -------- --------  -------- --------

    (15)       6       (17)      (4)
     33       34        38       50
- -------- --------  -------- --------
$    18  $    40   $    21 $     46
======== ========  ======== ========

$   134  $   127   $    28  $    30
======== ========  ======== ========
$    52  $   134   $   (38) $   (17)
======== ========  ======== ========
</TABLE>

<PAGE>
Weyerhaeuser Company
- -8-



                    This page intentionally left blank.

 <PAGE>
Weyerhaeuser Company
- -9-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                              ____________
                             
                     NOTES TO FINANCIAL STATEMENTS
   For the twenty-six week periods ended June 29, 1997 and June 30, 1996
                                     
                                     
                                     
Note 1: Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include the accounts of Weyerhaeuser
Company and all of its majority-owned domestic and foreign subsidiaries.
Significant intercompany transactions and accounts are eliminated.

Certain of the consolidated financial statements and notes to financial
statements are presented in two groupings:  (1)  Weyerhaeuser Company
(Weyerhaeuser, or the company), which is principally engaged in the growing
and harvesting of timber and the manufacture, distribution and sale of
forest products, and (2) real estate and financial services, which includes
Weyerhaeuser Real Estate Company (WRECO), which is involved in real estate
development and construction, and Weyerhaeuser Financial Services, Inc.
(WFS).

Nature of Operations

The company's principal business segments, which account for the majority of
sales, earnings and the asset base, are:

 .   Timberlands and wood products, which is engaged in the management of
    5.3 million acres of company-owned and .2 million acres of leased
    forestland in the United States and 23.7 million acres of forestland in
    Canada under long-term licensing arrangements and the production of a
    full line of solid wood products that are sold primarily through the
    company's own sales organizations to wholesalers, retailers and
    industrial users in North America, the Pacific Rim and Europe.

 .   Pulp, paper and packaging, which manufactures and sells pulp,
    newsprint, paper, paperboard and containerboard in North American,
    Pacific Rim and European markets, and packaging products for the
    domestic markets, and which operates an extensive wastepaper recycling
    system that serves company mills and worldwide markets.

Accounting Pronouncements Implemented

In 1996, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities," to
provide accounting and reporting guidance for transfers and servicing of
financial assets and extinguishments of liabilities and SFAS No. 127,
"Deferral of the Effective Date of Certain Provisions of FASB Statement No.
125 -- an amendment of FASB Statement No. 125," which deferred for one year
the effective date of certain provisions.  The company's adoption of SFAS
No. 125 in 1997 did not, and the subsequent adoption of SFAS No. 127 will
not, have a significant impact on results of operations or financial
position.

In 1996, the American Institute of Certified Public Accountants issued
Statement of Position 96-1, "Environmental Remediation Liabilities."  This
statement, which provides guidance on the recognition and disclosure of
environmental liabilities, is effective for fiscal years beginning after
December 15, 1996.  The adoption of this statement in 1997 did not have a
significant impact on the company's results of operations or financial
position.

Prospective Accounting Pronouncements

In 1997 first quarter, the FASB issued the following statements:

 .   SFAS No. 128, "Earnings per Share," which supersedes APB Opinion No.
    15, "Earnings per Share," and is effective for financial statements
    issued after December 15, 1997.  This statement replaces the
    presentation of primary earnings per share (EPS) with a presentation of
    basic EPS, which excludes dilution and is computed by dividing income
    available to common stockholders by the weighted average number of
    common shares outstanding for the period. Diluted EPS, which is
    computed similarly to fully diluted EPS pursuant  to APB Opinion No.
    15, reflects the potential

<PAGE>
Weyerhaeuser Company
- -10- 

    dilution that would occur if securities or other contracts to issue
    common stock were exercised or converted to common stock or resulted
    in the issuance of common stock that would then share in the earnings
    of the entity.

    If SFAS No. 128 were implemented for the current year, the reported EPS
    would be as follows:


<TABLE>
<CAPTION>
                                Thirteen Weeks     Twenty-six Weeks
                                     Ended               Ended
                               -----------------   -----------------
                              June 29,  June 30,  June 29,  June 30,
                                1997      1996      1997      1996
                              --------  --------  --------  --------
   <S>                        <C>       <C>      <C>       <C>
    Basic earnings per share   $  .56    $  .52   $   .66   $   1.24
    Diluted earnings per share $  .55    $  .52   $   .65   $   1.24
</TABLE>

    Options to purchase 1,216,850 shares at $45.94 per share and 4,700
    shares at $47.13 per share were outstanding during the twenty-six week
    period ended June 30, 1996.  These options were not included in the
    computation of diluted EPS for that period because the option exercise
    prices were greater than the average market price of common shares
    during the period.
    
 .   SFAS No. 129, "Disclosure of Information about Capital Structure,"
    which  is  effective for financial statements for  periods  ending
    after  December  15, 1997, continues the existing requirements  to
    disclose  the  pertinent rights and privileges of  all  securities
    other  than  common  stock, but expands the  number  of  companies
    subject  to  portions of its requirements.  The company's  current
    capital structure will not require any additional disclosures as a
    result of this pronouncement.

Net Earnings Per Common Share

Net earnings per common share are based on the weighted average number of
common shares outstanding during the respective periods.   Average common
equivalent shares (stock options) outstanding  have  not  been included, as
the computation would not be dilutive.  Weighted  average common shares
outstanding were 198,459,704 and 198,313,429 at June 29, 1997, and June 30,
1996, respectively.

Estimates

The  preparation of financial statements in conformity with  generally
accepted  accounting principles requires management to make  estimates and
assumptions  that  affect the reported  amounts  of  assets  and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from
those estimates.

Derivatives

The  company  has  only limited involvement with derivative  financial
instruments and does not use them for trading purposes.  They are used to
manage  well-defined  interest rate and  foreign  exchange  risks. These
include:

 .   Foreign  exchange  contracts,  which  are  hedges  for   foreign
    denominated  accounts  receivable and payable, have  gains  or  losses
    recognized at settlement date.
    
 .   Interest  rate  swaps entered into with major banks  or  financial
    institutions in which the company pays a fixed rate and receives a
    floating  rate  with the interest payments being calculated  on  a
    notional amount.  The premiums received by the company on the sale of
    these  swaps  are  treated as deferred  income  and  amortized against
    interest expense over the term of the agreements.
    
<PAGE>
Weyerhaeuser Company
- -11-


The  company  is  exposed to credit-related losses  in  the  event  of
nonperformance by counterparties to financial instruments but does not
expect  any  counterparties to fail to meet  their  obligations.   The
company deals only with highly rated counterparties.

The  notional  amounts of these derivative financial  instruments  are $493
million and $807 million at June 29, 1997, and December 29, 1996,
respectively.   These  notional  amounts  do  not  represent   amounts
exchanged  by the parties and, thus, are not a measure of exposure  to the
company  through  its  use of derivatives.   The  exposure  in  a
derivative contract is the net difference between what each  party  is
required  to  pay based on the contractual terms against the  notional
amount of the contract, such as interest rates or exchange rates.  The use
of derivatives does not have a significant effect on the company's results
of operations or its financial position.

Cash and Short-Term Investments

For  purposes  of  cash  flow  and fair  value  reporting,  short-term
investments with original maturities of 90 days or less are considered as
cash equivalents.  Short-term investments are stated at cost, which
approximates market.

Inventories

Inventories are stated at the lower of cost or market.  Cost  includes
labor,  materials  and  production overhead.  The  last-in,  first-out
(LIFO)  method is used to cost the majority of domestic raw materials, in
process  and  finished goods inventories.  LIFO  inventories  were $240
million and $296 million at June 29, 1997, and December 29, 1996,
respectively.   The  balance  of domestic  raw  material  and  product
inventories, all materials and supplies inventories, and  all  foreign
inventories  is  costed at either the first-in,  first-out  (FIFO)  or
moving  average cost methods.  Had the FIFO method been used  to  cost all
inventories, the amounts at which product inventories are  stated would
have  been $245 million and $239 million greater  at  June  29, 1997, and
December 29, 1996, respectively.

Property and Equipment

The company's property accounts are maintained on an individual asset
basis.  Betterments and replacements of major units are capitalized.
Maintenance, repairs and minor replacements are expensed.  Depreciation is
provided generally on the straight-line or  unit-of-production method at
rates based on estimated service lives.  Amortization of logging railroads
and truck roads is provided generally as timber is harvested and is based
upon rates determined with reference to the volume of timber estimated to
be removed over such facilities.

The cost and related depreciation of property sold or retired is removed
from the property and allowance for depreciation accounts and the gain or
loss is included in earnings.

Timber and Timberlands

Timber and timberlands are carried at cost less fee stumpage charged to
disposals.  Fee stumpage is the cost of standing timber and is charged to
fee timber disposals as fee timber is harvested, lost as the result of
casualty or sold.  Depletion rates used to relieve timber inventory are
determined with reference to the net carrying value of timber and the
related volume of timber estimated to be recoverable.  Timber carrying
costs are expensed as incurred.  The cost of timber harvested is included
in the carrying values of raw material and product inventories, and in the
costs of products sold as these inventories are disposed of.

Accounts Payable

The  company's banking system provides for the daily replenishment  of
major bank accounts as checks are presented.  Accordingly, there  were
negative  book  cash  balances of $114 million  and  $164  million  at June
29,  1997, and December 29, 1996, respectively.   Such  balances result
from outstanding checks that had not yet been paid by the  bank and  are
reflected  in  accounts payable in the consolidated  balance sheets.

Income Taxes

Deferred  income  taxes are provided to reflect temporary  differences
between  the  financial and tax bases of assets and liabilities  using
presently enacted tax rates and laws.

<PAGE>
Weyerhaeuser Company
- -12-


Pension Plans

The company has pension plans covering most of its employees.  The U.S.
plan covering salaried employees provides pension benefits based on the
employee's highest monthly earnings for five consecutive years during the
final ten years before retirement.  Plans covering hourly employees
generally provide benefits of stated amounts for each year of service.
Contributions to U.S. plans are based on funding standards established by
the Employee Retirement Income Security  Act of 1974 (ERISA).

Postretirement Benefits Other Than Pensions

In addition to providing pension benefits, the company provides certain
health care and life insurance benefits for some retired employees and
accrues the expected future cost of these benefits for its current eligible
retirees and some employees.  All of the company's salaried employees and
some hourly employees may become eligible for these benefits when they
retire.

Reclassifications

Certain reclassifications have been made to conform prior years'  data to
the current format.

Real Estate and Financial Services

Real estate held for sale is stated at the lower of cost or fair value.
The determination of fair value is based on appraisals and market pricing
of comparable assets, when available, or the discounted value of estimated
future cash flows from these assets.  Real estate held for development is
stated at cost to the extent it does not exceed the estimated undiscounted
future net cash flows, in which case, it is carried at fair value.

The company's financial services businesses hold mortgage-backed
certificates and other financial instruments pledged as collateral for
collateralized mortgage obligation (CMO) bonds, and also offer insurance
services.

Mortgage notes held for sale that were outstanding at December 29, 1996
were stated at the lower of cost or market, which was computed by the
aggregate method (unrealized losses were offset  by  unrealized gains).  As
a result of the sale of the company's mortgage banking business during the
quarter, there were no mortgage notes held for sale outstanding at June 29,
1997.

Mortgage-backed certificates are carried at par value, adjusted for any
unamortized discount or premium.  Management's intent is to  hold these
certificates until maturity.  These certificates and other financial
instruments are pledged as collateral for the CMO bonds and are held by
banks as trustees.  Principal and interest collections are used to meet the
interest payments and reduce the outstanding principal balance of the
bonds.

The CMO bonds are the obligation of the issuer, and neither the company nor
any affiliated company has guaranteed or is otherwise obligated with
respect to the bonds.  In 1997, the company elected to write off the
unamortized discounts and premiums on these instruments and carry them at
par value.  In 1996 and prior years, these were carried at amortized costs
with discounts and premiums being amortized using a method that approximated
approximated the effective interest method over their estimated lives.


<PAGE>
Weyerhaeuser Company
- -13-

Note 2: Income Taxes

<TABLE>
<CAPTION>

Provisions for income taxes include the following:     Twenty-six
                                                       Weeks Ended
                                                    ----------------
                                                     June 29, June 30,
Dollar amounts in millions                             1997     1996
                                                    --------  --------
<S>                                                 <C>       <C>
Federal:
  Current                                           $    17   $    24
  Deferred                                               39        96
                                                    --------  --------
                                                         56       120
                                                    --------  --------
State:
  Current                                                 2         4
  Deferred                                                2         8
                                                    --------  --------
                                                          4        12
                                                    --------  --------
Foreign:
  Current                                                14        13
  Deferred                                                1        (7)
                                                    --------  --------
                                                         15         6
                                                    --------  --------
Total                                               $    75   $   138
                                                    ========  ========
                                                       
</TABLE>

Income  tax  provisions for interim periods are based on  the  current best
estimate of the effective tax rate expected to be applicable  for the  full
year.   The  effective tax rate  reflects  anticipated  tax credits,
foreign taxes and other tax planning alternatives.

For  the periods ended June 29, 1997, and June 30, 1996, the company's
provision  for  income  taxes as a percent of earnings  before  income
taxes  is  greater than the 35% federal statutory rate due principally to
the effect of state income taxes.  The effective tax rates for the twenty-
six  week periods ended June 29, 1997, and June 30, 1996,  were 36.5% and
36%, respectively.

Deferred taxes are provided for the temporary differences between  the
financial  and tax bases of assets and liabilities, applying presently
enacted  tax  rates  and laws.  The major sources of  these  temporary
differences  include depreciable and depletable assets,  real  estate,
restructuring   reserves,  and  pension  and   retiree   health   care
liabilities.

Note 3: Inventories

<TABLE>
<CAPTION>
                                                       June 29,  Dec. 29,
Dollar amounts in millions                               1997      1996
                                                       --------  --------
<S>                                                   <C>       <C>
Logs and chips                                         $    85   $   120
Lumber, plywood and panels                                 167       148
Pulp, newsprint and paper                                  178       202
Containerboard, paperboard and packaging                    95       108
Other products                                             142       146
Materials and supplies                                     283       277
                                                       --------  --------
                                                       $   950   $ 1,001
                                                       ========  ========
</TABLE>

<PAGE>
Weyerhaeuser Company
- -14-

Note 4: Property and Equipment

<TABLE>
<CAPTION>
                                                       June 29,  Dec. 29,
Dollar amounts in millions                               1997      1996
                                                       --------  --------
<S>                                                   <C>       <C>
Property and equipment, at cost:
  Land                                                 $   156   $   158
  Buildings and improvements                             1,680     1,686
  Machinery and equipment                                9,744     9,713
  Rail and truck roads and other                           596       596
                                                       --------  --------
                                                        12,176    12,153
Less allowance for depreciation
  and amortization                                       5,328     5,146
                                                       --------  --------
                                                       $ 6,848   $ 7,007
                                                       ========  ========
</TABLE>

Note 5: Accrued Liabilities

<TABLE>
<CAPTION>
                                                       June 29,  Dec. 29,
Dollar amounts in millions                               1997      1996
                                                       --------  --------
<S>                                                   <C>       <C>
Payroll - wages and salaries, incentive awards,
          retirement and vacation pay                  $   271   $   279
Taxes - social security and real and personal property      64        57
Interest                                                    76        79
Income taxes                                                24        51
Other                                                      165       196
                                                       --------  --------
                                                       $   600   $   662
                                                       ========  ========
</TABLE>

Note 6: Short-Term Debt

The  company  has  short-term  bank  credit  lines  that  provide  for
borrowings  of up to the total amount of $375 million,  all  of  which
could  be  availed of by the company and WRECO at June 29,  1997,  and
borrowings  of up to the total amount of $375 million,  all  of  which
could  be  availed of by the company, WRECO and Weyerhaeuser  Mortgage
Company  (WMC)  at December 29, 1996.  No portion of these  lines  has been
availed  of by the company or WRECO at June 29, 1997,  and  none were
availed  of by the company, WRECO or WMC at December  29,  1996. None  of
the  entities  referred to herein  is  a  guarantor  of  the borrowings of
the others.

WMC  had  short-term special credit lines that provided for borrowings of
up to $230 million at December 29, 1996.  Borrowings against these lines
were $54 million as of December 29, 1996.

Note 7: Long-Term Debt

The  company's lines of credit include a five-year competitive advance and
revolving credit facility agreement entered into in 1994  with  a group  of
banks that provides for borrowings of up to the total amount of $1.55
billion,  all  of  which  is  available  to  the  company.  Borrowings  are
at  LIBOR or other such interest  rates  as  mutually agreed to between the
borrower and lending banks.

At  December 29, 1996, WMC had $25 million outstanding against a one-year
evergreen credit commitment of $35 million entered into in 1990.

WFS  has a revolving credit facility agreement that provides for:  (1)
borrowings  of up to $350 million and $450 million at June  29,  1997, and
December 29, 1996, respectively, at LIBOR or other such rates  as may  be
agreed upon by WFS and the banks; and (2) a commitment fee  on the   unused
portion  of  the  credit  facility.   $330  million  and $355  million were
outstanding under this facility at June  29,  1997, and December 29, 1996,
respectively.

<PAGE>
Weyerhaeuser Company
- -15-

At December 29, 1996, WMC had a revolving credit agreement with a bank to
provide for:  (1) borrowings of up to $35 million for two years at prime
rate, LIBOR or such other rate as may be agreed upon by WMC  and the
banks; (2) a commitment fee based on the unused credit;  and  (3)
conversion  of the note as of July 1, 1998, to a five-year  term  loan
payable in equal quarterly installments.

To  the extent that these credit commitments expire more than one year
after  the  balance  sheet date and are unused,  an  equal  amount  of
commercial  paper  is  classifiable as  long-term  debt.   Amounts  so
classified are:

<TABLE>
<CAPTION>
                                                       June 29,  Dec. 29,
Dollar amounts in millions                               1997      1996
                                                       --------  --------
<S>                                                    <C>      <C>
Weyerhaeuser                                            $  807   $   889
Real estate and financial services                          --       248
</TABLE>

No portion of these lines has been availed of by the company, WRECO or WFS
at  June 29, 1997, and none was availed of by the company, WRECO, WMC or
WFS at December 29, 1996, except as noted.

Total  interest  costs  incurred by WRECO  are  capitalized  and  will
ultimately be accounted for as an element of operating costs.

The company's compensating balance agreements were not significant.

Note 8: Shareholders' Interest

Common shares reserved for stock option plans were 6,529,301 shares at June
29, 1997, and 6,243,102 shares at December 29, 1996.

Note 9: Commitments and Contingencies

The company's capital expenditures, excluding acquisitions, have averaged
about $912 million in recent years, but are expected to be approximately
$750 million in 1997; however, that expenditure level could be increased or
decreased as a consequence of future economic conditions.

The company is a party to legal proceedings and environmental matters
generally incidental to its business.  Although the final outcome of any
legal proceeding or environmental matter is subject to a great many
variables and cannot be predicted with any degree of certainty, the company
presently believes that the ultimate outcome resulting from these
proceedings and matters would not have a material effect on the company's
current financial position, liquidity  or results of operations; however,
in any given future reporting period, such proceedings or matters could
have a material effect on results of operations.

<PAGE>
Weyerhaeuser Company
- -16-

                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
             Management's Discussion and Analysis of Financial
                    Condition and Results of Operations
                                     
Results of Operations

Net sales and revenues and earnings before interest expense and income
taxes by segment are:

<TABLE>
<CAPTION>
                                   Thirteen Weeks      Twenty-six Weeks
                                        Ended                Ended
                                  ------------------  ------------------
                                  June 29,  June 30,  June 29,  June 30,
Dollar amounts in millions          1997      1996      1997      1996
                                  --------  --------  --------  --------
<S>                              <C>       <C>       <C>       <C>
Net sales and revenues:
 Timberlands and wood products    $  1,505  $  1,368  $  2,756  $  2,484
 Pulp, paper and packaging           1,144     1,201     2,250     2,418
 Real estate                           202       195       366       378
 Financial services                     27        48        77        97
 Corporate and other                    31        74        68       114
                                  --------  --------  --------  --------
                                  $  2,909  $  2,886  $  5,517  $  5,491
                                  ========  ========  ========  ========
                                  
Earnings before interest expense
 and income taxes:
 Timberlands and wood products(1) $    211  $    217  $    382  $     369
 Pulp, paper and packaging(2)           22        35       (21)       197
 Real estate                             2         2         7          9
 Financial services(3) (4)              48         4        49          7
 Corporate and other(5)                (46)      (33)      (82)       (76)
                                   --------  --------  --------  ---------
                                   $   237   $   225   $   335   $    506
                                   ========  ========  ========  =========
                                  
</TABLE>

(1) 1997 second quarter and year-to-date results include a charge of $15
    million associated with the closure of the Plymouth, North Carolina
    plywood facility.
(2) 1997 year-to-date results include a special charge of $49 million for
    the consolidation, closure or disposition of certain recycling facilities
    and the permanent closure of the Longview, Washington corrugated medium
    machine.
(3) 1997 second quarter and year-to-date results include a gain of $45
    million from the sale of the company's wholly owned subsidiary,
    Weyerhaeuser Mortgage Company, based in Woodland Hills, California.
(4) Includes net interest expense of $11 million and $19 million for
    thirteen weeks and $26 million and $35 million for twenty-six weeks
    related to the financial services businesses.
(5) 1997 year-to-date results include pretax income of $10 million from the
    net effect of interest income from the favorable federal income tax
    decision related to timber casualty losses incurred in the eruption of
    Mount St. Helens in 1980 and the loss incurred in the sale of Shemin
    Nurseries, a wholesale nursery business based in Danbury, Connecticut.
  
Consolidated Results

Consolidated net earnings for the second quarter were $109 million, or 56
cents per common share, compared with $103 million or 52 cents per common
share, in the same quarter last year.  Included  in  the  1997 results was
a special after-tax income item of $19 million, or 9 cents per  common
share,  which was the net of the  gain  on  the  sale  of Weyerhaeuser
Mortgage Company, and the costs associated with plans  to close   the
Plymouth,  North  Carolina  plywood facility.  These transactions are a
part of the company's ongoing effort to narrow  its focus and upgrade the
quality of the assets of its core businesses.

Net  sales  and revenues for the quarter were $2.9 billion,  unchanged from
the comparable quarter a year ago.  Increases in domestic lumber volumes
and pricing over the 1996 first quarter were offset by  weaker log  exports
and lower pricing in oriented strandboard and most  pulp, paper and
packaging products.

<PAGE>
Weyerhaeuser Company
- -17-

Year-to-date earnings were $130 million, or 66 cents per common share,
contrasted  to the $245 million and $1.24 per common share reported  a year
earlier.  1997 includes a net charge of $5.7 million, or 3 cents per
common  share  for the effect of special items year-to-date.   In addition
to the special items recognized in the current quarter,  the current  year
results  included  losses  from  restructuring  in  the recycling
business,  the permanent closure  of  a  corrugated  medium machine  and
the sale of the wholesale nursery business,  which  were offset, in part,
by interest income from the favorable federal  income tax  decision
related  to  timber casualty  losses  incurred  in  the eruption of Mount
St. Helens in 1980.

Net  sales  for the first half were $5.5 billion, unchanged from  last
year.

Timberlands and Wood Products

The  quarter's operating earnings in the timberlands and wood products
segment, including the $15 million charge associated with the  plywood mill
closure,  were $211 million, compared with $217 million  in  the 1996
second quarter.

Net  sales in this segment were $1.5 billion in the quarter,  up  from $1.4
billion a year earlier and the $1.3 billion reported in the first quarter.
The  continued strong performance of the domestic  softwood lumber market
over the comparable periods of 1996 helped moderate  the weakness  in
oriented  strandboard prices compared  to  a  year  ago. Export log volumes
were up 30 percent over the first quarter; however, realizations  continue
to be unfavorably impacted by the  stronger  US dollar/Yen exchange rate.

Third  party sales and total production volumes for the major products in
this  segment  for the thirteen weeks and twenty-six  weeks  ended June 29,
1997, and June 30, 1996, respectively, are as follows:

<TABLE>
<CAPTION>

                                  Thirteen Weeks     Twenty-six Weeks
                                      Ended               Ended
                                ------------------  ------------------
Third party sales volumes       June 29,  June 30,  June 29,  June 30,
(millions)                        1997      1996      1997      1996
- ------------------------------  --------  --------  --------  --------
<S>                             <C>       <C>       <C>       <C>

 Raw materials--cubic feet         150       146        296       278
 Softwood lumber--board feet     1,320     1,237      2,456     2,247
 Softwood plywood and
   veneer--square feet (3/8")      556       590      1,045     1,074
 Composite panels--square feet
   (3/4")                          148       171        291       324
 Oriented strand board--square
   feet (3/8")                     632       535        995     1,194
 Hardwood lumber--board feet        97        92        187       181
 Engineered wood products--
   lineal feet                      39        33         66        54
 Hardwood doors (thousands)        179       168        347       314

Total production volumes
(millions)
- ------------------------------
 Logs--cubic feet                  219       213        494       443
 Softwood lumber--board feet     1,030       973      2,023     1,815
 Softwood plywood and
   veneer--square feet (3/8")      288       328        567       646
 Composite panels--square feet
   (3/4")                          126       155        249       292
 Oriented strand board--square
   feet (3/8")                     510       414        996       805
 Hardwood lumber--board feet        90        90        175       173
 Hardwood doors (thousands)        182       166        364       312

</TABLE>

Pulp, Paper and Packaging

The  quarter's  operating earnings in the pulp,  paper  and  packaging
segment  were $22 million, lower than the $35 million for  the  second
quarter  of  1996,  but up significantly from the $6  million,  before
special items, reported in the 1997 first quarter.

Segment  sales  for the quarter were $1.1 billion, down slightly  from the
$1.2 billion in the same quarter last year as year-to-year  price declines
in most products were offset, in part, by higher volumes.

<PAGE>
Weyerhaeuser Company
- -18-

Third  party sales and total production volumes for the major products in
this  segment  for the thirteen weeks and twenty-six  weeks  ended June 29,
1997, and June 30, 1996, respectively, are as follows:

<TABLE>
<CAPTION>
                                  Thirteen Weeks     Twenty-six Weeks
                                      Ended               Ended
                                ------------------  ------------------
Third party sales volumes       June 29,  June 30,  June 29,  June 30,
(thousands)                       1997      1996      1997      1996
- ------------------------------  --------  --------  --------  --------
<S>                            <C>       <C>       <C>       <C>

 Pulp--air-dry metric tons           515       528       969      925
 Newsprint--metric tons              173       169       333      304
 Paper--tons                         278       246       582      492
 Paperboard--tons                     56        56       115      102
 Containerboard--tons                104        81       203      147
 Packaging--MSF                   11,640    10,872    22,593   20,888
 Recycling--tons                     580       516     1,130      959


Total production volumes
(thousands)
- ------------------------------
 Pulp--air-dry metric tons           479       436       999      961
 Newsprint--metric tons              173       161       346      295
 Paper--tons                         273       240       557      501
 Paperboard--tons                     60        53       109      101
 Containerboard--tons                588       598     1,190    1,162
 Packaging--MSF                   12,155    11,319    23,620   21,946
 Recycling--tons                     924       882     1,853    1,683

</TABLE>

Real Estate and Financial Services

Real  estate and financial services segments earned a combined pre-tax
income   of  $50  million  in  the  current  quarter,  including   the $45
million  gain  on  the  sale  of Weyerhaeuser  Mortgage  Company, compared
to $6 million for the same period last year.  The  reduction of 6 percent
in revenues from 1996 second quarter reflects the sale of the  mortgage
banking business early in the current  year's  quarter. The  1996  year-to-
date  results included the sale  of  several  major commercial real estate
projects.

Costs and Expenses

Weyerhaeuser's cost of products sold for the quarter as a percent of net
sales was 77 percent in the current quarter, unchanged from the 1996 second
quarter, as sales were relatively comparable in both periods.  This is down
from the 79 percent reported in the 1997 first quarter.

Depreciation, amortization and fee stumpage for the quarter were up
marginally, and 10 percent year-to-date, over 1996 as new or acquired
facilities were added and optimization, expansion, modernization or upgrade
projects were completed at existing facilities.  Non-cash charges to income
related to closure or disposition of facilities were $15 million for the
quarter and $64 million year-to-date.

Costs and expenses for the combined real estate and financial services
segments were lower from period to period as a result of the mortgage
banking business sale.

Other income (expense) is an aggregation of both recurring and occasional
income and expense items and, as a result, fluctuates from period to
period.  Individual income (expense) items significant in relation to net
earnings were:

 . The gain of $45 million from the sale of the mortgage banking
  business by the financial services segment in the current quarter, and
 . The Weyerhaeuser year-to-date $10 million net effect of interest
  income from the favorable federal income tax decision related to
  timber casualty losses incurred in the eruption of Mount St. Helens in
  1980, and the loss incurred in the sale of the wholesale nursery
  business.
  
There were no significant items in the comparable periods of 1996.

<PAGE>
Weyerhaeuser Company
- -19-


Liquidity and Capital Resources

General

The  company  is committed to the maintenance of a sound, conservative
capital  structure.  This commitment is based upon two considerations: the
obligation to protect the underlying interests of its shareholders and
lenders and the desire to have access, at all times, to all major financial
markets.

The  important elements of the policy governing the company's  capital
structure are as follows:

 . To  view  separately the capital structures of Weyerhaeuser Company,
  Weyerhaeuser   Real   Estate  Company  and  Weyerhaeuser   Financial
  Services, Inc., given the very different nature of their assets  and
  business activities.  The amount of debt and equity associated  with the
  capital  structure  of  each will reflect  the  basic  earnings capacity,
  real  value and unique liquidity characteristics  of  the assets
  dedicated to that business.
  
 . The  combination  of maturing short-term debt and the  structure  of
  long-term  debt  will be managed judiciously to  minimize  liquidity
  risk.
  
Operations

Weyerhaeuser's net cash provided by operations was $318 million in the
first  half  of  1997 compared to $244 million provided  in  the  same
period of 1996.

For  the  current  year,  funds  were  provided  from  net  income  of $94
million  along with $316 million from depreciation,  amortization and  fee
stumpage and $64 million of non-cash charges for the closure or disposition
of facilities.

Working  capital,  net  of  the effects of the  sale  of  a  business,
increased by $187 million year-to-date.  Significant use of funds were an
increase  of $101 million in accounts receivable, primarily  trade
receivables  and  a decrease of $124 million in accounts  payable  and
accrued liabilities, primarily trade payables and income taxes.  Funds were
sourced,  in part, by a $38 million decrease in  inventories  as logs and
chips and all pulp, paper and packaging inventories were down from  year-
end  levels, while wood products stocks were  up.   Product inventory
turnover  rate improved to 12.5 turns in  the  quarter,  up significantly
from  10.9  turns in the  first  quarter  of  1997  and 10.4 turns in the
second quarter of 1996.

For  the same period of 1996, the majority of the $330 million working
capital  increase was attributable to a reduction of $250  million  in
accounts payable and accrued liabilities.

The  net  cash  used  by operations in the combined  real  estate  and
financial  services segments year-to-date was $123 million,  including uses
of  a  net  $109 million for real estate and land purchases  and
development  and  a net $74 million for mortgages held  for  sale,  as
originations exceeded sales.

Earnings  before  interest  expense and  income  taxes  plus  non-cash
charges  for  the  twenty-six week periods ended June  29,  1997,  and June
30,  1996 were $500 million and $480 million, respectively,  for the
timberlands  and  wood products segment,  and  $169  million  and $364
million, respectively, for the pulp, paper and packaging segment. Earnings
before interest and income taxes of $197 million  this  year compared to a
loss of $21 million last year was the primary driver  in the  increase from
period to period for the pulp, paper and  packaging segment.

Investing

Capital expenditures for the first half were $304 million compared  to $387
million,  excluding acquisitions, in the same  period  of  1996.
Acquisition  of southern U.S. timber and timberlands and two  sawmills
accounted for spending of $448 million in the first half of 1996.  The 1997
spending  by segment was $147 million for timberlands  and  wood products,
$149 million for the pulp, paper and packaging segment  and $8  million
for  other  segments.  The company currently  anticipates capital
expenditures,   excluding   acquisitions,   to   approximate
$750  million  for  the year.  However, this expenditure  level  could
increase or decrease as a consequence of future economic conditions.

The  cash  needed to meet these and other company needs  is  generated from
internal cash flow and short-term borrowing.

Proceeds  from sale of businesses totaled $204 million  in  the  first half
of  1997 with $192 million from the sale of the mortgage banking business
and  $12  million  from the sale of  the  wholesale  nursery business.

<PAGE>
Weyerhaeuser Company
- -20-


Financing

During  the first six months of 1997, Weyerhaeuser decreased long-term debt
by $118 million with funds being used to pay down $77 million  of long-term
debt  and $83 million of commercial paper borrowings  while sourcing  $38
million from the sale of industrial revenue bonds.  The company's total
debt to equity ratio at the end of the current quarter was  36.7  percent,
down from the prior quarter's  39.3  percent  and 37.9 percent at December
1996.

The increase in the 1996 first half was due primarily to issuances  of $899
million in notes and commercial paper, offset, in part, by  debt payments
of $131 million.

In   the  real  estate  and  financial  services  segments,  financing
activities  provided  a  net  $87 million  made  up  of  increases  in
commercial  paper  of $188 million and other debt  of  $9  million  to
support property purchases and construction activity, offset in  part, by
debt paydown of $110 million.

During  the  first  half  of  both 1997 and  1996,  the  company  paid $158
million in cash dividends.

In  the second quarter of 1997, the company repurchased $16 million of
common  shares  as a part of the 11 million share repurchase  program. In
the first half of 1996, $34 million was used to repurchase shares.

Subsequent Events

On  July  1, 1997, the company completed the purchase of a 51  percent
interest  in  an  existing New Zealand joint venture  located  in  the
northern  end of the South Island.  The company paid $185 million  for
timber, land and related assets, plus an additional amount for the net
working  capital at closing.  The forested area of the  joint  venture
consists  of 148,000 acres of Crown Forest License cutting rights  and
approximately  45,000 acres of freehold land.   The  company  will  be
responsible for the management and marketing activities of  the  joint
venture.   RII  New  Zealand  Forests I Inc.  continues  to  hold  the
remaining 49 percent interest in the joint venture.

On  July  10, 1997, the company announced the closing of the  sale  of
Saskatoon  Chemicals  Ltd.  to  a  subsidiary  of  Sterling  Chemicals
Holdings,  Inc.   The  sales price, which is subject  to  post-closing
adjustments,  will approximate $65 million.  The company  expects  the gain
on  the  sale  to have a material effect on  its  third  quarter earnings.
This  sale is part of a continuing effort to  tighten  the company's focus
on its core businesses.

On  July  8, 1997, the company and Nippon Paper Industries  Co.,  Ltd.
announced  the  signing of a memorandum of understanding restructuring
their  North Pacific Paper Corporation (NORPAC) joint venture.   Under
the  agreement, the company and Nippon Paper each will own 50  percent of
NORPAC.  The company currently owns 80 percent of the joint venture with
Nippon  Paper  holding  the  remaining  20  percent interest.
Marketing responsibilities are unchanged.  The agreement is subject to
several  contingencies, including approvals by the respective  boards. The
company  expects  this transaction to have  a  material  positive effect on
its cash flow in the quarter in which it closes.

On  July 30, 1997, the company issued 6.95 percent debentures  in  the
amount  of  $300 million which will be due August 1,  2017.   The  net
proceeds  to  be  received  by the company  from  the  sale  of  these
debentures  will be added to the company's general funds and  will  be used
for  general  corporate  purposes,  including  working  capital, capital
expenditures and reduction of the company's commercial  paper backed by a
long-term credit agreement.  Pending such application, the net proceeds may
be invested in marketable securities.

Other Items

Weyerhaeuser,   like   all  other  companies   using   computers   and
microprocessors, is faced with the task of addressing  the  Year  2000
problem over the next two years.  The Year 2000 challenge arises  from the
nearly universal practice in the computer industry of  using  two digits
rather than four digits to designate the calendar year  (e.g., DD/MM/YY).
This can lead to incorrect results when computer  software performs
arithmetic  operations, comparisons or  data  field  sorting involving
years  later  than 1999.  The company  has  embarked  on  a comprehensive
approach to identify where this problem may occur in its information
technology, manufacturing, and facilities  systems.   The company  plans to
modify or replace its affected systems in  a  manner that will minimize any
detrimental effects on operations.  While it is not  possible, at present,
to quantify the overall cost of this  work, the  company  presently
believes that the ultimate  outcome  resulting from  this  work  will  not
have a material effect  on  the  company's current  financial  position,
liquidity  or  results  of  operations; however, in any given future
reporting period such costs could have  a material effect on results of
operations.

<PAGE>
Weyerhaeuser Company
- -21-

Contingencies

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of any
legal  proceeding or environmental matter is subject to  a  great many
variables and cannot be predicted with any degree of  certainty, the
company  presently believes that the ultimate  outcome  resulting from
these proceedings and matters would not have a material effect on the
company's  current financial position, liquidity  or  results  of
operations;  however,  in  any  given  future  reporting  period  such
proceedings  or  matters could have a material effect  on  results  of
operations.

Part II.    Other Information

Item 1. Legal Proceedings

Trial  began in May 1992 in a federal income tax refund case that  the
company  filed  in July 1989 in the United States Claims  Court.  The
complaint contended that the company overpaid federal income taxes  in 1977
through  1983.   The  alleged  overpayments  resulted  from  the
disallowance of certain timber casualty losses and certain  deductions
claimed  by the company arising from export transactions.  The  refund
sought was approximately $29 million, plus statutory interest from the
dates of the alleged overpayments.  The company settled the portion of the
case relating to export transactions and received a tax refund  of
approximately  $10  million, plus statutory  interest.   In  September
1994,  the  United  States Court of Federal Claims (successor  to  the
United  States  Claims Court) issued an opinion on the  casualty  loss
issues  which resulted in the allowance of additional tax  refunds  of
approximately $2 million, plus statutory interest.  Both  the  company and
the  government appealed the decision.  On August  2,  1996,  the Court  of
Appeals for the Federal Circuit issued its opinion  on  the remaining
timber casualty loss issues, ruling in favor of the  company on  both the
company's appeal and the government's appeal.  The United States Supreme
Court denied the government's request for certiorari on January 21, 1997.
The case is on remand to the United States Court of Federal  Claims to
apply the decision of the Court of Appeals for  the Federal Circuit.

On  March 6, 1992, the company filed a complaint in the Superior Court for
King County, Washington, against a number of insurance companies. The
complaint  sought  a  declaratory  judgment  that  the  insurance companies
were  obligated to defend the company and to  pay,  on  the company's
behalf,  certain claims relating to  alleged  environmental damage  from
toxic substances to sites owned by third parties and  the company.  The
company subsequently agreed to settlements with all  but one  of the
defendants.  The remaining defendant provided first  layer excess
coverage  during  a  three  year  period.   That  defendant's liability  on
groups of sites is being tried in  three  phases.  Two trials against the
remaining defendant, affecting nine sites, began in October 1994 and
February 1996, respectively, and resulted in verdicts assigning  100
percent clean-up responsibility to  the  defendant  on three  sites,
partial responsibility on three others and a finding  of no  liability as
to the remaining three.  The remaining  issue  to  be determined  by the
trial court is what, if any, credit will  be  given for  settlement
payments  received by  the  other  defendants.   With respect to the
remaining sites, a voluntary dismissal was taken  on  6 sites, and the
defendant's offer of judgment on the final 10 sites was accepted in June
1997.

The  company  conducted  a  review of its  10  major  pulp  and  paper
facilities  to  evaluate  the  facilities'  compliance  with   federal
Prevention  of  Significant  Deterioration  (PSD)  regulations.    The
results of the reviews were disclosed to seven state agencies and  the
Environmental Protection Agency (EPA) during 1994 and  1995.   At  the
Cosmopolis,  Washington,  Columbus,  Mississippi,  and  Flint   River,
Georgia,  facilities, the state regulatory agencies  agreed  with  the
company's conclusions regarding the status of each facility.  For  the
Cosmopolis  facility, the Washington Department of Ecology agreed  the
changes  made  at  the facility did not require PSD review.   For  the
Columbus and Flint River facilities, the states concluded the original PSD
permits  issued to the facilities require updating.  The  company will
update emissions data for the Columbus and Flint River facilities as part
of the Title V permitting process.  No penalties were assessed for  the
issues  identified at Columbus and Flint River.   Agreements
resolving the alleged PSD issues have been reached with the states  of
Washington,  Oklahoma and North Carolina, as noted below.   No  issues were
identified at the company's Rothschild, Wisconsin, facility.   In April
1995,  EPA Region X issued a Notice of Violation (NOV)        to  the
company  and  to  North Pacific Paper Corporation  (NORPAC),  a  joint
venture  in  which  the company has an 80 percent ownership  interest. The
NOV  addresses  alleged  PSD  violations  at  NORPAC's  Longview,
Washington, newsprint manufacturing facility.  A settlement  resolving
alleged PSD issues at the Longview/NORPAC complex was reached with the
State  of  Washington on January 26, 1996.  On November 14, 1995,  the
company  entered  into  a settlement with the  State  of  Oklahoma  to
resolve  alleged  PSD violations at the company's Valliant,  Oklahoma,
containerboard manufacturing facility.  The company also entered  into
Special  Orders by Consent with the State of North Carolina to resolve
alleged PSD issues at the New Bern, North Carolina, pulp mill and  the
Plymouth,  North  Carolina, pulp and paper complex.  No  decision  has been
made  by  the Lane County Oregon Regional Air Pollution Control
Authority  concerning  alleged  PSD  and  permit  violations  at   the
company's Springfield, Oregon, containerboard manufacturing facility.

<PAGE>
Weyerhaeuser Company
- -22-


PART II


Item 1.  Legal Proceedings - Continued
- --------------------------------------

The Washington Department of Ecology issued a $10 thousand penalty  to the
company  because  of  three accidental  chlorine  releases  which occurred
at  the company's pulp mill in Longview on March  18,  1996, which has been
paid.  The EPA is also investigating.

The  Washington  Department  of  Ecology  has  issued  a  NOV  and   a
$40  thousand  penalty because of an accidental spill of an  estimated
8,700 gallons of crude sulfate turpentine on January 27, 1997, at  the
company's  pulp  and paper operations in Longview.  The  EPA  is  also
investigating.

On June 20, 1996, the Wisconsin Department of Natural Resources (WDNR)
issued  a NOV for alleged air violations at the Marshfield, Wisconsin, wood
products manufacturing facility.  No penalty was assessed in  the NOV.
The  NOV  was referred to the Wisconsin Department  of        Justice
(WDOJ)   for   enforcement  action  on  July  2,   1996.    Settlement
negotiations  with WDNR and WDOJ are ongoing.  The company  expects  a
stipulated judgment and order resolving all issues will be executed on or
before August 31, 1997.

On  October  2, 1996, the WDNR conducted an inspection of  a  building
demolition  project  at the company's Marshfield, Wisconsin  facility. The
WDNR  noted several potential non-compliance issues in  the  work performed
by  the asbestos abatement subcontractor retained  for  the project.   Upon
learning of the issues observed by WDNR,  the company
removed the asbestos abatement subcontractor from the plantsite.   The
WDNR  and  EPA Region V are reviewing the work performed  to  evaluate
whether  an enforcement action should be brought against the  asbestos
abatement subcontractor, the general contractor, and/or the company.

On  November 2, 1992, an action was filed against the company  in  the
Circuit  Court  for  the  First Judicial  District  of  Hinds  County,
Mississippi,  on  behalf  of a purported class  of  riparian  property
owners in Mississippi and Alabama whose properties are located on  the
Tennessee  Tombigbee Waterway, Aliceville Lake, Cedar  Creek  and  the
Magoway  Creek.   The complaint sought $1 billion in compensatory  and
punitive  damages for diminution in property value, personal  injuries and
mental anguish allegedly resulting from the discharge of purported
hazardous  substances, including dioxins and furans, by the  company's pulp
and  paper  mill  in  Columbus,  Mississippi,  and  the       alleged
fraudulent concealments of such discharge.  The complaint also  sought an
injunction prohibiting future releases and the removal of hazardous
substances  allegedly released in the past.  On  August  20,  1993,  a
companion action was filed in Greene County, Alabama, on behalf  of  a
similar  purported class of riparian owners with essentially the  same
claims  as the Mississippi case.  By order dated April 5, 1995,  venue of
the Alabama action was transferred to Sumter County, Alabama.       On
January 20, 1995, the court in the Alabama action certified a class of all
persons  who, as of the date the action commenced, were  riparian owners,
lessees and licensees of properties located on the  Tennessee Tombigbee
Waterway in Greene, Sumter, Pickens and  Marengo  counties, Alabama,  and
Lowndes and Noxubee counties, Mississippi, to  determine whether  the
company  is  liable to the  members  of  the  class  for compensatory
and/or punitive damages and to determine the  amount  of punitive  damages,
if any, to be awarded to the class as a whole.  By order dated April 12,
1995, as orally amended on February 1, 1996, the geographical  boundaries
of the class were amended to run  from  below the  Columbus  mill's
wastewater discharge pipe  to  just  above  the confluence  of  the  Black
Warrior River and the  Tennessee  Tombigbee Waterway.  The class is
estimated to range from approximately 1,000 to 1,500 members.    In late
July, 1996, the company reached an agreement to  settle  both  the
Mississippi action and the Alabama  action  for $2.5  million.  On May 8,
1997, after a fairness hearing, the  Alabama court entered an order
approving the settlement of the class action.

In  November 1996, an action was filed against the company in Superior
Court  for King County, Washington, on behalf of a purported class  of all
individuals and entities that own property in the United States on which
exterior hardboard siding manufactured by the company has  been installed
since 1980.  The action alleges the company has manufactured and
distributed  defective hardboard siding and has breached  express
warranties  and consumer protection statutes in its sale of  hardboard
siding.   The action seeks compensatory damages, including prejudgment
interest, and seeks damages for the cost of replacing siding that rots
subsequent to the entry of any judgment.  In January 1997,  an  action was
filed,  also  in Superior Court for King County,  Washington,  on behalf
of  a  purported  class  of all individuals,  proprietorships,
partnerships, corporations, and other business entities in the  United
States on whose homes, condominiums, apartment complexes or commercial
buildings  hardboard  siding manufactured  by  the  company  has  been
installed.   The action alleges the company has breached  express  and
implied  warranties  in  its sale of hardboard  siding  and  also  has
violated the Consumer Protection Act of the State of Washington.   The
action  seeks  damages,  prejudgment interest,  costs  and  reasonable
attorney fees.  The company is a defendant in approximately twenty-one
other hardboard siding cases, two of which purport to be class actions on
behalf  of  purchasers of single- or multi-family residences  that contain
the company's hardboard siding, one in Nebraska  and  one  in Iowa.

<PAGE>
Weyerhaeuser Company
- -23-

PART II


Item 1.  Legal Proceedings - Continued
- --------------------------------------

On August 7, 1997, the company entered a plea of guilty to a misdemeanor
violation of the Migratory Bird Treaty Act in the U.S. District Court,
Western District of Washington, at Tacoma.  The misdemeanor violation
involved the accidental poisoning of a hawk and an owl in the course of
starling pest control at the company's Longview, Washington pulp mill.
The company and the Department of Justice agreed to a disposition of the
misdemeanor which involved an undertaking by the company to conduct a
starling control research project at its Longview mill.

The  company  is also a party to various proceedings relating  to  the
clean-up   of   hazardous   waste  sites   under   the   Comprehensive
Environmental Response Compensation and Liability Act, commonly  known as
"Superfund," and similar state laws.  The EPA and/or various state agencies
have  notified  the company that it  may  be  a  potentially responsible
party with respect to other hazardous waste sites  as  to which  no
proceedings have been instituted against the company.  The company   is
also  a  party  to  other  legal  proceedings  generally incidental to its
business.  Although the final outcome of  any  legal proceeding  is
subject  to  a  great many  variables  and  cannot  be predicted with any
degree of certainty, the company presently believes that  any  ultimate
outcome  resulting  from  the  legal  proceedings discussed  herein, or all
of them combined, would not have a  material effect  on  the  company's
current financial  position,  liquidity  or results  of operations;
however, in any given future reporting period, such  legal  proceedings
could have a material effect  on  results  of operations.

Item 4. Submission of Matters to a Vote of Security Holders

Matters   voted  upon  and  votes  cast  at  the  annual  meeting   of
shareholders of Weyerhaeuser Company held on Tuesday, April  15,  1997
were:

 .  The  reelection of John W. Creighton, Jr. and W. John Driscoll  and
   the  election  of Rt. Hon. Donald F. Mazankowski to  the  board  of
   directors.
   
<TABLE>
<CAPTION>
                         For         Withheld
                    -------------  -------------
     <S>             <C>             <C>
      Creighton       178,746,488     2,292,540
      Driscoll        178,680,511     2,358,517
      Mazankowski     178,407,674     2,631,354

</TABLE>

<TABLE>
<CAPTION>

                        For         Against    Abstain    Broker Non-votes
                     -----------  ----------- ---------- ------------------
<S>                  <C>         <C>           <C>           <C>
Shareholder proposal
relating to the CERES
Principles            11,499,599  151,510,483   8,353,231     9,675,715


Shareholder proposal
relating to directors'
compensation          12,391,451  157,183,538   1,788,323     9,675,716
</TABLE>


Item 6. Exhibits and Reports on Form 8-K

(a)  Not applicable.

(b)  The  registrant  filed  reports  on  Form  8-K  dated  January  22,
     February  24, April 15, May 23, June 19, July 1, July 9,  July  11, and
     July  17,  1997,  reporting information under  Item  5,  Other Events.
   
   


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-28-1997
<PERIOD-END>                               JUN-29-1997
<CASH>                                              39
<SECURITIES>                                         0
<RECEIVABLES>                                    1,073<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                        950
<CURRENT-ASSETS>                                 2,270
<PP&E>                                           6,848<F2>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  13,001
<CURRENT-LIABILITIES>                            1,286
<BONDS>                                          4,695
<COMMON>                                           258
                                0
                                          0
<OTHER-SE>                                       4,325
<TOTAL-LIABILITY-AND-EQUITY>                    13,001
<SALES>                                          5,517
<TOTAL-REVENUES>                                 5,517
<CGS>                                            4,289
<TOTAL-COSTS>                                    4,289
<OTHER-EXPENSES>                                   467
<LOSS-PROVISION>                                     1
<INTEREST-EXPENSE>                                 156
<INCOME-PRETAX>                                    205
<INCOME-TAX>                                        75
<INCOME-CONTINUING>                                130
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       130
<EPS-PRIMARY>                                      .66
<EPS-DILUTED>                                      .66
<FN>
<F1>Receivables are stated net of allowances.
<F2>Property, Plant and equipment is stated net of accumulated depreciation.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission