WEYERHAEUSER CO
10-Q, 1997-05-09
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WESTON ROY F INC, 10-K/A, 1997-05-09
Next: WYNNS INTERNATIONAL INC, 10-Q, 1997-05-09



                 SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q

                  QUARTERLY REPORT PURSUANT TO SECTION 13 OR
      X           15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                                      


                  For the thirteen weeks ended March 30, 1997 or

                                      
                  TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                      

                  For the transition period from_______ to_______





                     Commission File Number 1-4825
                         WEYERHAEUSER COMPANY
A Washington Corporation         (IRS Employer Identification
                                        No. 91-0470860)

                       Tacoma, Washington  98477
                        Telephone (253) 924-2345

   Securities registered pursuant to Section 12(b) of the Act:

                                        Name of Each Exchange on
   Title of Each Class                      Which Registered
- -------------------------------         ------------------------
Common Shares ($1.25 par value)          Chicago Stock Exchange
                                         New York Stock Exchange
                                         Pacific Stock Exchange

Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past  90 days.  Yes
X   No ___.

The  number of shares outstanding of the registrant's class of  common stock,
as  of  May 2, 1997 was 198,242,115 common shares  ($1.25  par value).

<PAGE>
Weyerhaeuser Company
- -2-
<TABLE>
<CAPTION>
              WEYERHAEUSER COMPANY AND SUBSIDIARIES
                       Index to Form 10-Q Filing
             For the Thirteen Weeks Ended March 30, 1997


                                                            Page No.
                                                        ----------------
<S>                                               <C>
Part I.   Financial Information

Item 1.   Financial Statements
            Consolidated Statement of Earnings                  3
            Consolidated Balance Sheet                         4-5
            Consolidated Statement of Cash Flows               6-7
            Notes to Financial Statements                      9-15

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations       16-20

Part II.  Other Information

Item 1.   Legal Proceedings                                   20-22
Item 2.   Changes in Securities                         (not applicable)
Item 3.   Defaults upon Senior Securities               (not applicable)
Item 4.   Submission of Matters to a Vote
          of Security Holders                           (not applicable)
Item 5.   Other Information                             (not applicable)
Item 6.   Exhibits and Reports on Form 8-K                       22

</TABLE>

The financial information included in this report has been prepared in
conformity  with  accounting practices and methods  reflected  in  the
financial  statements included in the annual report (Form 10-K)  filed with
the  Securities  and  Exchange Commission  for  the  year  ended December
29,  1996.  Though  not  examined  by  independent   public accountants,  the
financial information reflects, in  the  opinion  of management,  all
adjustments necessary to present a fair statement  of results  for the
interim periods indicated.  The results of operations for  the  thirteen
week period ending March 30, 1997  should  not  be regarded as necessarily
indicative of the results that may be expected for the full year.

Signature

Pursuant  to the requirements of the Securities Exchange Act of  1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.

                                     WEYERHAEUSER COMPANY


                                 By  /s/ K. J. Stancato
                                     ----------------------
                                     K. J. Stancato
                                     Duly Authorized Officer and
                                     Principal Accounting Officer

May 9, 1997


<PAGE>
Weyerhaeuser Company
- -3-

<TABLE>
<CAPTION>
                      WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                  ____________
                              CONSOLIDATED EARNINGS
                           For the thirteen week periods
                      ended March 30, 1997 and March 31, 1996
              (Dollar amounts in millions except per share figures)
                                   (Unaudited)

                                                     March 30, March 31,
                                                       1997      1996
                                                     --------- ---------
<S>                                                 <C>       <C>
Net sales and revenues:
  Weyerhaeuser                                       $  2,394  $  2,373
  Real estate and financial services                      214       232
                                                     --------- ---------
Net sales and revenues                                  2,608     2,605
                                                     --------- ---------

Costs and expenses:
  Weyerhaeuser:
    Costs of products sold                              1,888     1,739
    Depreciation, amortization and fee stumpage           161       142
    Selling, general and administrative expenses          152       178
    Research and development expenses                      13        14
    Taxes other than payroll and income taxes              37        37
    Charge for closure or disposition of facilities        49        --
                                                     --------- ---------
                                                        2,300     2,110
                                                     --------- ---------

  Real estate and financial services:
    Costs and operating expenses                          153       164
    Depreciation and amortization                           4         5
    Selling, general and administrative expenses           45        37
    Taxes other than payroll and income taxes               2         2
                                                     --------- ---------
                                                          204       208
                                                     --------- ---------
Total costs and expenses                                2,504     2,318
                                                     --------- ---------

Operating income                                          104       287

Interest expense and other:
  Weyerhaeuser:
    Interest expense incurred                              69        65
    Less interest capitalized                               4         6
    Other income (expense), net                            (2)        7
  Real estate and financial services:
    Interest expense incurred                              33        34
    Less interest capitalized                              18        18
    Other income (expense), net                            11         3
                                                     --------- ---------
Earnings before income taxes                               33       222
Income taxes (Note 2)                                      12        80
                                                     --------- ---------
Net earnings                                         $     21  $    142
                                                     ========= =========

Per common share (Note 1):
  Net earnings                                       $    .10  $    .72
                                                     ========= =========

  Dividends paid                                     $   .40   $    .40
                                                     ========= =========

</TABLE>

See Accompanying Notes to Financial Statements

 <PAGE>
Weyerhaeuser Company
- -4-

<TABLE>
<CAPTION>
                         WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                     ____________
                              CONSOLIDATED BALANCE SHEET
                          March 30, 1997 and December 29, 1996
                             (Dollar amounts in millions)


                                                    March 30,    Dec. 29,
                                                      1997         1996
                                                   ----------- -----------
                                                   (Unaudited)
<S>                                               <C>         <C>
Assets
- ------
Weyerhaeuser
  Current assets:
    Cash and short-term investments (Note 1)       $       38  $       33
    Receivables, less allowances                          954         902
    Inventories (Note 3)                                1,079       1,001
    Prepaid expenses                                      304         289
                                                   ----------- -----------
      Total current assets                              2,375       2,225

  Property and equipment (Note 4)                       6,887       7,007
  Construction in progress                                445         417
  Timber and timberlands at cost, less fee
    stumpage charged to disposals                       1,078       1,073
  Other assets and deferred charges                       236         246
                                                   ----------- -----------
                                                       11,021      10,968
                                                   ----------- -----------

Real estate and financial services
  Cash and short-term investments,
    including restricted deposits                          49          38
  Receivables, less discounts and allowances               88          99
  Mortgage notes held for sale                            410         334
  Mortgage loans receivable                               119         133
  Mortgage-backed certificates and
    other pledged financial instruments                   149         154
  Real estate in process of development
    and for sale                                          693         680
  Land being processed for development                    758         719
  Investments in and advances to joint ventures
    and limited partnerships, less reserves               106         115
  Rental properties, less accumulated depreciation        149         150
  Other assets                                            132         206
                                                   ----------- -----------
                                                        2,653       2,628
                                                   ----------- -----------
      Total assets                                 $   13,674  $   13,596
                                                   =========== ===========

</TABLE>

See Accompanying Notes to Financial Statements

<PAGE>
Weyerhaeuser Company
- -5-
<TABLE>
<CAPTION>

                                                    March 30,    Dec. 29,
                                                      1997         1996
                                                   ----------- -----------
                                                   (Unaudited)
<S>                                               <C>         <C>
Liabilities and shareholders' interest
- --------------------------------------
Weyerhaeuser
  Current liabilities:
    Notes payable                                  $       13  $       16
    Current maturities of long-term debt                   61          80
    Accounts payable (Note 1)                             728         725
    Accrued liabilities (Note 5)                          583         662
                                                   ----------- -----------
      Total current liabilities                         1,385       1,483

  Long-term debt (Note 7)                               3,751       3,546
  Deferred income taxes                                 1,324       1,324
  Deferred pension and other liabilities                  493         493
  Minority interest in subsidiaries                       114         113
  Commitments and contingencies (Note 9)                   --          --
                                                   ----------- -----------
                                                        7,067       6,959
                                                   ----------- -----------

Real estate and financial services
  Notes payable and commercial paper                      269         245
  Long-term debt (Note 7)                               1,577       1,537
  Other liabilities                                       215         251
  Commitments and contingencies (Note 9)                   --          --
                                                   ----------- -----------
                                                        2,061       2,033
                                                   ----------- -----------

      Total liabilities                                 9,128       8,992
                                                   ----------- -----------

Shareholders' interest (Note 8)
  Common shares:  authorized 400,000,000 shares,
    issued 206,072,890 shares, $1.25 par value            258         258
  Other capital                                           405         407
  Cumulative translation adjustment                      (101)        (93)
  Retained earnings                                     4,313       4,372
  Treasury common shares, at cost:
    7,483,170 and 7,736,601                              (329)       (340)
                                                   ----------- -----------
      Total shareholders' interest                      4,546       4,604
                                                   ----------- -----------

      Total liabilities and shareholders'interest  $   13,674  $   13,596
                                                   =========== ===========

</TABLE>

<PAGE>
Weyerhaeuser Company
- -6-

<TABLE>
<CAPTION>
                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
                              ____________
                 CONSOLIDATED STATEMENT OF CASH FLOWS
 For the thirteen week periods ended March 30, 1997 and March 31, 1996
                     (Dollar amounts in millions)
                               (Unaudited)
                                                        Consolidated
                                                     -------------------
                                                     March 30, March 31,
                                                        1997      1996
                                                     --------- ---------
<S>                                                 <C>       <C>
Cash provided by (used for) operations:
 Net earnings                                         $    21   $   142
 Non-cash charges to income:
  Depreciation, amortization and fee stumpage             165       147
  Deferred income taxes, net                                7        50
  Charge for closure or disposition of facilities          49        --
 Decrease (increase) in working capital:
  Accounts receivable                                     (48)      (51)
  Inventories, prepaid expenses, real estate
    and land                                             (147)     (134)
  Mortgage notes held for sale and
    mortgage loans receivable                             (60)     (138)
  Accounts payable and accrued liabilities                (73)     (201)
 Loss on disposition of assets                             11        11
 Loss on disposition of a business                          8        --
 Other                                                     (7)      (20)
                                                     --------- ---------
Cash (used for) operations                                (74)     (194)
                                                     --------- ---------

Cash provided by (used for) investing activities:
 Property and equipment                                  (109)     (182)
 Timber and timberlands                                   (20)     (239)
 Mortgage and investment securities acquired               (1)       (2)
 Proceeds from sale of:
  Property and equipment                                    3         2
  Mortgage and investment securities                        6        83
  A business                                               12        --
 Other                                                     24        14
                                                     --------- ---------
Cash provided by (used for) investing activities          (85)     (324)
                                                     --------- ---------

Cash provided by (used for) financing activities:
 Issuances of debt                                          8         5
 Notes and commercial paper borrowings, net               296       679
 Cash dividends on common shares                          (80)      (79)
 Payments on debt                                         (57)      (66)
 Purchase of treasury common shares                        --       (34)
 Exercise of stock options                                  9         8
 Other                                                     (1)       --
                                                     --------- ---------
Cash provided by financing activities                     175       513
                                                     --------- ---------

Net increase (decrease) in cash and
  short-term investments                                   16        (5)
Cash and short-term investments at beginning of year       71        84
                                                     --------- ---------
Cash and short-term investments at end of period     $     87  $     79
                                                     ========= =========
Cash paid (received) during the period for:
  Interest, net of amount capitalized                $  120    $    116
                                                     ========= =========
  Income taxes                                       $    6    $     90
                                                     ========= =========

</TABLE>

See Accompanying Notes to Financial Statements

<PAGE>
Weyerhaeuser Company
- -7-

<TABLE>
<CAPTION>



                       Real Estate and
   Weyerhaeuser       Financial Services
- -------------------   -------------------
March 30, March 31,   March 30, March 31,
  1997      1996        1997      1996
- --------- ---------   --------- ---------
<C>      <C>         <C>       <C>

 $    17   $   137     $     4   $     5

     161       142           4         5
      --        27           7        23
      49        --          --        --

     (54)       10           6       (61)

     (94)     (172)        (53)       38

      --        --         (60)     (138)
     (72)     (209)         (1)        8
      11        11          --        --
       8        --          --        --
     (28)       (9)         21       (11)
- --------- ---------   --------- ---------
      (2)      (63)        (72)     (131)
- --------- ---------   --------- ---------


    (108)     (181)         (1)       (1)
     (20)     (239)         --        --
      --        --          (1)       (2)

       3         2          --        --
      --        --           6        83
      12        --          --        --
       9        (4)         15        18
- --------- ---------   --------- ---------
    (104)     (422)         19        98
- --------- ---------   --------- ---------


       2         5           6        --
     208       625          88        54
     (80)      (79)         --        --
     (27)      (46)        (30)      (20)
      --       (34)         --        --
       9         8          --        --
      (1)       --          --        --
- --------- ---------   --------- ---------
     111       479          64        34
- --------- ---------   --------- ---------


       5        (6)         11         1
      33        34          38        50
- --------- ---------   --------- ---------
 $    38   $    28     $    49   $    51
========= =========   ========= =========

 $   104   $   100     $    16   $    16
========= =========   ========= =========
 $    44   $   107     $   (38)  $   (17)
========= =========   ========= =========

</TABLE>

<PAGE>
Weyerhaeuser Company
- -8-

                     This page intentionally left blank.


<PAGE>
Weyerhaeuser Company
- -9-

                   WEYERHAEUSER COMPANY AND SUBSIDIARIES
                                ____________
                     NOTES TO FINANCIAL STATEMENTS
   For the thirteen week periods ended March 30, 1997 and March 31, 1996


Note 1: Summary of Significant Accounting Policies

Consolidation

The  consolidated financial statements include the accounts  of  Weyerhaeuser
Company  and  all  of  its majority-owned domestic and foreign  subsidiaries.
Significant intercompany transactions and accounts are eliminated.

Certain of the consolidated financial statements and notes to financial
statements are presented in two groupings:  (1) Weyerhaeuser Company
(Weyerhaeuser, or the company), which is principally engaged in  the growing
and harvesting of timber and the manufacture, distribution and sale of forest
products, and (2) real estate and financial services, which includes
Weyerhaeuser Real Estate Company (WRECO), which is involved in real estate
development and construction, and Weyerhaeuser Financial Services, Inc.
(WFS), whose principal subsidiary is Weyerhaeuser Mortgage Company (WMC).

Nature of Operations

The company's principal business segments, which account for the majority of
sales, earnings and the asset base, are:
 . Timberlands  and wood products, which is engaged in the management  of  5.3
  million acres of company-owned and .3 million acres of leased forestland in
  the United States and 22.9 million acres of forestland in Canada under long-
  term licensing arrangements and the production of a full line of solid wood
  products   that  are  sold  primarily  through  the  company's  own   sales
  organizations  to  wholesalers, retailers and  industrial  users  in  North
  America, the Pacific Rim and Europe.

 . Pulp,  paper  and packaging, which manufactures and sells pulp,  newsprint,
  paper,  paperboard and containerboard in North American,  Pacific  Rim  and
  European  markets,  and  packaging products for the domestic  markets,  and
  which operates an extensive wastepaper recycling system that serves company
  mills and worldwide markets.

Accounting Pronouncements Implemented

In  1996, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 125, "Accounting for Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities," to provide
accounting  and reporting guidance for transfers and servicing  of  financial
assets and extinguishments of liabilities and SFAS No. 127, "Deferral of  the
Effective  Date  of  Certain  Provisions of FASB  Statement  No.  125  --  an
amendment  of  FASB  Statement No. 125," which  deferred  for  one  year  the
effective date of certain provisions.  The company's adoption of SFAS No. 125
in the first quarter of 1997 did not, and the subsequent adoption of SFAS No.
127 will not, have a significant impact on results of operations or financial
position.

In  1996,  the  American  Institute of Certified  Public  Accountants  issued
Statement  of  Position 96-1, "Environmental Remediation Liabilities."   This
statement,  which  provides  guidance on the recognition  and  disclosure  of
environmental  liabilities,  is effective for fiscal  years  beginning  after
December 15, 1996.  The adoption of this statement in 1997 first quarter  did
not  have  a  significant impact on the company's results  of  operations  or
financial position.

Prospective Accounting Pronouncements

In 1997 first quarter, the FASB issued the following statements:
 . SFAS  No. 128, "Earnings per Share," which supersedes APB Opinion  No.  15,
  "Earnings  per  Share,"  and is effective for financial  statements  issued
  after  December  15,  1997.  This statement replaces  the  presentation  of
  primary  earnings per share (EPS) with a presentation of basic  EPS,  which
  excludes  dilution and is computed by dividing income available  to  common
  stockholders  by  the weighted average number of common shares  outstanding
  for  the period.  Diluted EPS, which is computed similarly to fully diluted
  EPS pursuant to APB Opinion No. 15, reflects the potential

<PAGE>
Weyerhaeuser Company
- -10-

  dilution that would occur if securities or other contracts to issue  common
  stock  were  exercised  or converted to common stock  or  resulted  in  the
  issuance  of  common  stock that would then share in the  earnings  of  the
  entity.


  If  SFAS No. 128 were implemented for the current quarter, the reported EPS
  would be as follows:
<TABLE>
<CAPTION>
                                                  Thirteen Weeks Ended
                                                 ---------------------
                                                  March 30,   March 31,
                                                    1997        1996
                                                 ----------- ----------
 <S>                                            <C>         <C>
  Basic earnings per share                       $  .10      $  .72
  Diluted earnings per share                     $  .10      $  .72

</TABLE>

  Options  to purchase 1,217,350 shares of common stock at $45.94  per  share
  were  outstanding  during the thirteen week period ended  March  31,  1996.
  These  options were not included in the computation of diluted EPS  because
  the  options' exercise price was greater than the average market  price  of
  common shares during the period.

 . SFAS No. 129, "Disclosure of Information about Capital Structure," which is
  effective  for financial statements for periods ending after  December  15,
  1997,  continues the existing requirements to disclose the pertinent rights
  and  privileges of all securities other than common stock, but expands  the
  number of companies subject to portions of its requirements.  The company's
  current capital structure will not require any additional disclosures as  a
  result of this pronouncement.

Net Earnings Per Common Share

Net earnings  per  common share are based on the weighted average  number  of
common shares  outstanding  during the respective  periods.   Average  common
equivalent shares (stock options) outstanding have not been included, as  the
computation would not be dilutive.  Weighted average common shares outstanding
were  198,515,503  and  198,195,035 at March 30, 1997,  and  March  31, 1996,
respectively.

Estimates

The preparation of financial statements in conformity with generally accepted
accounting  principles requires management to make estimates and  assumptions
that affect the reported amounts of assets and liabilities and disclosure  of
contingent assets and liabilities at the date of the financial statements and
the  reported  amounts of revenues and expenses during the reporting  period.
Actual results could differ from those estimates.

Derivatives

The company has only limited involvement with derivative financial instruments
and does  not  use them for trading purposes.  They are used to manage  well-
defined interest rate and foreign exchange risks.  These include:

 . Foreign  exchange  contracts,  which are  hedges  for  foreign  denominated
  accounts  receivable  and  payable, have  gains  or  losses  recognized  at
  settlement date.

 . Interest rate swaps entered into with major banks or financial institutions
  in  which  the company pays a fixed rate and receives a floating rate  with
  the  interest payments being calculated on a notional amount.  The premiums
  received  by the company on the sale of these swaps are treated as deferred
  income  and  amortized  against  interest expense  over  the  term  of  the
  agreements.

 . Hedging  transactions  entered  into  by  the  company's  mortgage  banking
  subsidiary  to  protect  both the completed loan  inventory  and  loans  in
  process against changes in interest rates.  The financial instruments  used
  to  manage interest rate risk are forward sales commitments, interest  rate
  futures  and  options.   Hedging  gains  and  losses  realized  during  the
  commitment  and warehousing period are deferred to the extent of unrealized
  gains on the related mortgage loans held for sale.

The   company   is  exposed  to  credit-related  losses  in  the   event   of
nonperformance by counterparties to financial instruments but does not expect
any counterparties to fail to meet their obligations.  The company deals only
with highly rated counterparties.

<PAGE>
Weyerhaeuser Company
- -11-

The notional amounts of these derivative financial instruments are  $1
billion  and  $807 million at March 30, 1997, and December  29,  1996,
respectively.   These  notional  amounts  do  not  represent   amounts
exchanged  by the parties and, thus, are not a measure of exposure  to the
company  through  its  use of derivatives.   The  exposure  in  a derivative
contract is the net difference between what each  party  is required  to  pay
based on the contractual terms against the  notional amount of the contract,
such as interest rates or exchange rates.  The use of derivatives does not
have a significant effect on the company's results of operations or its
financial position.

Cash and Short-Term Investments

For  purposes  of  cash  flow  and fair  value  reporting,  short-term
investments with original maturities of 90 days or less are considered as
cash equivalents.  Short-term investments are stated at cost, which
approximates market.

Inventories

Inventories are stated at the lower of cost or market.  Cost  includes labor,
materials  and  production overhead.  The  last-in,  first-out (LIFO)  method
is used to cost the majority of domestic raw materials, in  process  and
finished goods inventories.  LIFO  inventories  were $302  million  and  $296
million at  March  30,  1997,  and  December 29,  1996,  respectively.  The
balance of domestic  raw  material  and product  inventories, all materials
and supplies inventories, and  all foreign inventories is costed at either
the first-in, first-out (FIFO) or moving average cost methods.  Had the FIFO
method been used to cost all  inventories, the amounts at which product
inventories are  stated would  have  been $236 million and $239 million
greater at  March  30, 1997, and December 29, 1996, respectively.

Property and Equipment

The  company's property accounts are maintained on an individual asset basis.
Betterments and replacements of major units are  capitalized. Maintenance,
repairs   and   minor   replacements   are    expensed. Depreciation  is
provided generally on the straight-line  or  unit-of-production   method  at
rates  based  on  estimated  service   lives. Amortization  of  logging
railroads  and  truck  roads  is   provided generally  as  timber is
harvested and is based upon rates  determined with  reference to the volume
of timber estimated to be  removed  over such facilities.

The  cost  and  related depreciation of property sold  or  retired  is
removed from the property and allowance for depreciation accounts  and the
gain or loss is included in earnings.

Timber and Timberlands

Timber  and timberlands are carried at cost less fee stumpage  charged to
disposals.   Fee stumpage is the cost of standing  timber  and  is charged
to fee timber disposals as fee timber is harvested,  lost  as the  result  of
casualty or sold.  Depletion rates  used  to  relieve timber  inventory  are
determined with reference to the  net  carrying value  of  timber  and the
related volume of timber  estimated  to  be recoverable.   Timber carrying
costs are expensed  as  incurred.   The cost  of  timber harvested is
included in the carrying values  of  raw material and product inventories,
and in the costs of products sold as these inventories are disposed of.

Accounts Payable

The  company's banking system provides for the daily replenishment  of major
bank accounts as checks are presented.  Accordingly, there  were negative
book  cash  balances of $154 million  and  $164  million  at March  30,
1997, and December 29, 1996, respectively.  Such  balances result from
outstanding checks that had not yet been paid by the  bank and  are
reflected  in  accounts payable in the consolidated  balance sheets.

Income Taxes

Deferred  income  taxes are provided to reflect temporary  differences
between  the  financial and tax bases of assets and liabilities  using
presently enacted tax rates and laws.

<PAGE>
Weyerhaeuser Company
- -12-

Pension Plans

The  company  has pension plans covering most of its  employees.   The U.S.
plan covering salaried employees provides pension benefits based on  the
employee's highest monthly earnings for five consecutive years during  the
final ten years before retirement.  Plans covering  hourly employees
generally provide benefits of stated amounts for each  year of  service.
Contributions  to  U.S.  plans  are  based  on  funding standards
established by the Employee Retirement Income Security  Act of 1974 (ERISA).

Postretirement Benefits Other Than Pensions

In  addition  to  providing  pension benefits,  the  company  provides
certain  health  care  and life insurance benefits  for  some  retired
employees  and accrues the expected future cost of these benefits  for its
current  eligible  retirees  and  some  employees.   All  of  the company's
salaried  employees and some hourly  employees  may  become eligible for
these benefits when they retire.

Reclassifications

Certain reclassifications have been made to conform prior years'  data to the
current format.

Real Estate and Financial Services

Real  estate  held for sale is stated at the lower  of  cost  or  fair value.
The  determination of fair value is based on  appraisals  and market pricing
of comparable assets, when available, or the discounted value  of estimated
future cash flows from these assets.  Real  estate held  for  development is
stated at cost to the  extent  it  does  not exceed  the  estimated
undiscounted future net cash  flows,  in  which case, it is carried at fair
value.

The  company's  financial  services  businesses  are  engaged  in  the
mortgage banking industry, hold mortgage-backed certificates and other
financial   instruments  pledged  as  collateral  for   collateralized
mortgage obligation (CMO) bonds, and also offer insurance services.

The  company's mortgage banking business was servicing mortgage loans, which
had   an   aggregated  principal  balance   of   approximately $4.3  billion
and  $4.4 billion at March 30, 1997, and  December  29, 1996, respectively.

Mortgage  notes  held  for sale are stated at the  lower  of  cost  or
market,  which is computed by the aggregate method (unrealized  losses are
offset by unrealized gains).

Mortgage-backed  certificates are carried at par value,  adjusted  for any
unamortized discount or premium.  Management's intent is to  hold these
certificates  until  maturity.  These  certificates  and  other financial
instruments are pledged as collateral for the CMO bonds  and are held by
banks as trustees.  Principal and interest collections are used  to  meet
the  interest  payments  and  reduce  the  outstanding principal balance of
the bonds.

The  CMO  bonds  are  the obligation of the issuer,  and  neither  the
company  nor  any  affiliated company has guaranteed or  is  otherwise
obligated  with respect to the bonds.  They are carried  at  amortized cost.
Discounts  and  premiums are amortized  using  a  method  that approximates
the effective interest method over their estimated lives.

<PAGE>
Weyerhaeuser Company
- -13-

Note 2: Income Taxes
<TABLE>
<CAPTION>

Provisions for income taxes include the following:     Thirteen Weeks Ended
                                                       --------------------
                                                        March 30, March 31,
Dollar amounts in millions                                1997      1996
                                                       ---------- ---------
<S>                                                    <C>       <C>
Federal:
  Current                                                $     3  $     19
  Deferred                                                     6        50
                                                       ---------- ---------
                                                               9        69
                                                       ---------- ---------

State:
  Current                                                     --         3
  Deferred                                                     1         4
                                                       ---------- ---------
                                                               1         7
                                                       ---------- ---------

Foreign:
  Current                                                      2         8
  Deferred                                                    --        (4)
                                                       ---------- ---------
                                                               2         4
                                                       ---------- ---------

Total                                                  $      12  $     80
                                                       ========== =========

</TABLE>

Income  tax  provisions for interim periods are based on  the  current best
estimate of the effective tax rate expected to be applicable  for the  full
year.   The  effective tax rate  reflects  anticipated  tax credits, foreign
taxes and other tax planning alternatives.

For  the  periods  ended  March 30, 1997,  and  March  31,  1996,  the
company's  provision for income taxes as a percent of earnings  before income
taxes  is  greater  than the 35% federal  statutory  rate  due principally
to the effect of state income taxes.  The  effective  tax rates  for  the
thirteen  week periods  ended  March  30,  1997,  and March 31, 1996, were
37% and 36%, respectively.

Deferred taxes are provided for the temporary differences between  the
financial  and tax bases of assets and liabilities, applying presently
enacted  tax  rates  and laws.  The major sources of  these  temporary
differences  include depreciable and depletable assets,  real  estate,
restructuring   reserves,  and  pension  and   retiree   health   care
liabilities.

Note 3: Inventories

<TABLE>
<CAPTION>
                                                      March 30, Dec. 29,
                                                        1997      1996
Dollar amounts in millions                            --------- --------
<S>                                                  <C>       <C>
Logs and chips                                        $    153  $   120
Lumber, plywood and panels                                 176      148
Pulp, newsprint and paper                                  212      202
Containerboard, paperboard and packaging                   112      108
Other products                                             139      146
Materials and supplies                                     287      277
                                                      --------- --------
                                                      $  1,079  $ 1,001
                                                      ========= ========

</TABLE>

<PAGE>
Weyerhaeuser Company
- -14-

Note 4: Property and Equipment
<TABLE>
<CAPTION>
                                                      March 30, Dec. 29,
                                                        1997      1996
Dollar amounts in millions                            --------- --------
<S>                                                  <C>       <C>
Property and equipment, at cost:
  Land                                                $    159  $   158
  Buildings and improvements                             1,663    1,686
  Machinery and equipment                                9,681    9,713
  Rail and truck roads and other                           596      596
                                                      --------- --------
                                                        12,099   12,153

Less allowance for depreciation
  and amortization                                       5,212    5,146
                                                      --------- --------
                                                      $  6,887  $ 7,007
                                                      ========= ========

</TABLE>

Note 5: Accrued Liabilities
<TABLE>
<CAPTION>
                                                      March 30, Dec. 29,
                                                        1997      1996
Dollar amounts in millions                            --------- --------
<S>                                                  <C>       <C>
Payroll - wages and salaries, incentive awards,
  retirement and vacation pay                         $    233  $   279
Taxes - social security and real
  and personal property                                     65       57
Interest                                                    40       79
Income taxes                                                 5       51
Other                                                      240      196
                                                      --------- --------
                                                      $    583  $   662
                                                      ========= ========

</TABLE>

Note 6: Short-Term Debt

The  company  has  short-term  bank  credit  lines  that  provide  for
borrowings  of up to the total amount of $375 million,  all  of  which could
be availed of by the company, WRECO and WMC at March 30,  1997, and December
29, 1996.  No portion of these lines has been availed  of by the company,
WRECO or WMC at March 30, 1997, and December 29, 1996. None  of  the
entities  referred to herein  is  a  guarantor  of  the borrowings of the
others.

WMC has short-term special credit lines that provide for borrowings of up  to
$230  million  at  March  30, 1997,  and  December  29,  1996. Borrowings
against these lines were $52 million and $54 million as  of March 30, 1997,
and December 29, 1996, respectively.

Note 7: Long-Term Debt

The  company's lines of credit include a five-year competitive advance and
revolving credit facility agreement entered into in 1994  with  a group  of
banks that provides for borrowings of up to the total amount of  $1.55
billion,  all of which is available  to  the  company,  and $1  billion,
which is available to WMC.  Borrowings are at  LIBOR  or other  such interest
rates as mutually agreed to between the  borrower and lending banks.

At  March  30,  1997,  and December 29, 1996,  respectively,  WMC  had $10
million and $25 million outstanding against a one-year  evergreen credit
commitment of $35 million entered into in 1990.

WMC  has  a  revolving credit agreement with a bank  to  provide  for: (1)
borrowings of up to $35 million for two years at prime rate, LIBOR or  such
other rate as may be agreed upon by WMC and the banks; (2)  a commitment fee
based on the unused credit; and (3) conversion  of  the note  as  of July 1,
1998, to a five-year term loan payable  in  equal quarterly installments.

<PAGE>
Weyerhaeuser Company
- -15-

WFS  has a revolving credit facility agreement that provides for:  (1)
borrowings of up to $375 million and $450 million at March  30,  1997, and
December 29, 1996, respectively, at LIBOR or other such rates  as may  be
agreed upon by WFS and the banks; and (2) a commitment fee  on the   unused
portion  of  the  credit  facility.   $355  million  was outstanding  under
this  facility  at  both  March  30,   1997,   and December 29, 1996.

To  the extent that these credit commitments expire more than one year after
the  balance  sheet date and are unused,  an  equal  amount  of commercial
paper  is  classifiable as  long-term  debt.   Amounts  so classified are:

<TABLE>
<CAPTION>
                                                      March 30, Dec. 29,
                                                        1997      1996
Dollar amounts in millions                            --------- --------
<S>                                                  <C>       <C>
Weyerhaeuser                                          $ 1,098   $   889
Real estate and financial services                        312       248

</TABLE>

No  portion of these lines has been availed of by the company,  WRECO, WMC or
WFS at March 30, 1997, and December 29, 1996, except as noted.

Total  interest  costs  incurred by WRECO  are  capitalized  and  will
ultimately be accounted for as an element of operating costs.

The company's compensating balance agreements were not significant.

Note 8: Shareholders' Interest

Common shares reserved for stock option plans were 7,211,025 shares at March
30, 1997, and 6,243,102 shares at December 29, 1996.

Note 9: Commitments and Contingencies

The  company's  capital  expenditures,  excluding  acquisitions,  have
averaged  about $912 million in recent years, but are expected  to  be
approximately  $750 million in 1997; however, that  expenditure  level could
be  increased or decreased as a consequence of future  economic conditions.

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of any
legal  proceeding or environmental matter is subject to  a  great many
variables and cannot be predicted with any degree of  certainty, the  company
presently believes that the ultimate  outcome  resulting from these
proceedings and matters would not have a material effect on the  company's
current financial position, liquidity  or  results  of operations;  however,
in  any  given future  reporting  period,  such proceedings  or  matters
could have a material effect  on  results  of operations.

<PAGE>
Weyerhaeuser Company
- -16-


                 WEYERHAEUSER COMPANY AND SUBSIDIARIES
            Management's Discussion and Analysis of Financial
                   Condition and Results of Operations

Results of Operations

Net sales and revenues and earnings before interest expense and income taxes
by segment are:

<TABLE>
<CAPTION>
                                                     Thirteen Weeks Ended
                                                     --------------------
                                                     March 30, March 31,
Dollar amounts in millions                              1997      1996
                                                     --------- ----------
<S>                                                 <C>       <C>
Net sales and revenues:
  Timberlands and wood products                      $  1,251  $   1,116
  Pulp, paper and packaging                             1,106      1,217
  Real estate                                             164        183
  Financial services                                       50         49
  Corporate and other                                      37         40
                                                     --------- ----------
                                                     $  2,608  $   2,605
                                                     ========= ==========

Earnings before interest expense and income taxes:
  Timberlands and wood products                      $    171  $     152
  Pulp, paper and packaging (1)                           (43)       162
  Real estate                                               5          7
  Financial services (2)                                    1          3
  Corporate and other (3)                                 (36)       (43)
                                                     --------- ----------
                                                     $     98  $     281
                                                     ========= ==========

</TABLE>

(1) 1997 results include a special charge of $49 million for the
    consolidation, closure or disposition of certain recycling  facilities
    and the permanent closure of the Longview, Washington corrugated medium
    machine.
(2) Includes net interest expense of $15 million and $16 million related  to
    the financial services businesses.
(3) 1997  results  include  income of $10 million from  the  net  effect  of
    interest income from the favorable federal income tax decision related to
    timber casualty losses incurred in the 1980 eruption of Mount St. Helens,
    and the loss incurred in the sale of Shemin Nurseries, a wholesale nursery
    business based in Danbury, Connecticut.

Consolidated Results

Net  earnings for the 1997 first quarter were $21 million, or 10 cents per
common  share, compared with $142 million or 72 cents per  common share,  in
the prior year.  Included in the 1997 results was an  after tax special
charge of $25 million, or 12 cents per common share.  This charge  reflects
the company's ongoing efforts to narrow its portfolio and upgrade the quality
of assets in the core businesses.  It includes losses  from the anticipated
consolidation, closure or disposition  of certain  recycling facilities, the
permanent closure of the corrugated medium  machine  at  Longview,
Washington  and  the  sale  of  Shemin Nurseries, a wholesale nursery
business based in Danbury, Connecticut. These  losses  were  offset,  in
part, by  interest  income  from  the favorable  federal  income  tax
decision related  to  timber  casualty losses incurred in the eruption of
Mount St. Helens in 1980.

Consolidated net sales and revenues for the quarter were $2.6 billion,
matching those reported in the same quarter a year earlier.  Increases in
domestic  lumber  volumes and pricing were offset  by  weaker  log exports
and lower pricing in oriented strandboard and most pulp, paper and packaging
products.

Timberlands and Wood Products

Operating  earnings  for  the  quarter in  the  timberlands  and  wood
products segment were $171 million, an increase of 13 percent over the $152
million in the 1996 first quarter.

The segment reported net sales of $1.3 billion in the quarter, up from $1.1
billion a year earlier.  Softwood lumber showed gains  over  the first
quarter of 1996 with higher volumes and pricing.   These  gains were  offset,
in  part,  by weaker export  log  markets,  which  were impacted  by  the
stronger  US dollar/Yen  exchange  rate  and  lower Japanese  housing
starts,  and  by  continued  weakness  in  oriented strandboard prices
compared to a year ago.

<PAGE>
Weyerhaeuser Company
- -17-

Third  party sales and total production volumes for the major products in
this  segment  for the thirteen weeks ended March  30,  1997,  and March 31,
1996, are as follows:
<TABLE>
<CAPTION>
                                     Third Party Sales     Total Production
                                     -------------------  -------------------
                                       Thirteen Weeks       Thirteen Weeks
                                           Ended                Ended
                                     -------------------  -------------------
                                     March 30, March 31,  March 30, March 31,
Products (in millions)                 1997      1996       1997      1996
- ----------------------               --------- ---------  --------- ---------
<S>                                 <C>       <C>        <C>       <C>
 Raw materials--cubic feet                146       132         --        --
 Logs--cubic feet                          --        --        292       230
 Softwood lumber--board feet            1,136     1,010        993       842
 Softwood plywood and
  veneer--square feet (3/8")              489       484        279       318
 Composite panels--square feet (3/4")     143       153        123       137
 Oriented strand board--square
  feet (3/8")                             562       460        426       391
 Hardwood lumber--board feet               90        89         85        83
 Engineered wood products--lineal feet     27        21         --        --
 Hardwood doors (thousands)               168       146        182       146

</TABLE>

Pulp, Paper and Packaging

The  pulp,  paper  and  packaging segment's  operating  earnings  were $6
million for the first quarter of 1997, before the effect of special charges,
compared  to  $162 million for the first  quarter  of  1996. Including the
$49 million pretax charge for the consolidation, closure or  disposition  of
certain recycling facilities  and  the  permanent closure  of  the Longview,
Washington corrugated medium  machine,  the segment reported a $43 million
operating loss.

The segment's sales were $1.1 billion, down about one percent from the same
quarter last year as prices were lower across most product lines although
volumes were up.

Third  party sales and total production volumes for the major products in
this  segment  for the thirteen weeks ended March  30,  1997,  and March 31,
1996, are as follows:

<TABLE>
<CAPTION>
                                     Third Party Sales     Total Production
                                     -------------------  -------------------
                                       Thirteen Weeks       Thirteen Weeks
                                           Ended                Ended
                                     -------------------  -------------------
                                     March 30, March 31,  March 30, March 31,
Products (in thousands)                1997      1996       1997      1996
- -----------------------              --------- ---------  --------- ---------
<S>                                 <C>       <C>        <C>       <C>
 Pulp--air-dry metric tons                454       397        520       525
 Newsprint--metric tons                   160       135        173       134
 Paper--tons                              304       246        284       261
 Paperboard--tons                          59        46         49        48
 Containerboard--tons                      99        66        602       564
 Packaging--MSF                        10,953    10,016     11,465    10,627
 Recycling--tons                          550       443        929       801

</TABLE>

Real Estate and Financial Services

Real   estate  and  financial  services  segments  earned  a  combined $6
million in the current quarter compared to $10 million for the same period
last year.  The 1996 results included the closing  of  several major
commercial projects.

Costs and Expenses

Weyerhaeuser's  first  quarter  1997 costs  of  products  sold  is  up $149
million over 1996, and as a percent of net sales was 79  percent in  the
current  quarter compared to 73 percent  in  the  1996  first quarter  and 76
percent in the fourth quarter of 1996, reflecting  the significant decline in
pulp, paper and packaging pricing.

Depreciation,  amortization and fee stumpage for  1997  first  quarter
increased  $19  million, or 13 percent, over 1996 as new  or  acquired
facilities  were  added and optimization, expansion, modernization  or
upgrade  projects  were  completed at existing  facilities.   Non-cash
charges  to income include a charge of $49 million for the closure  or
disposition of facilities.

<PAGE>
Weyerhaeuser Company
- -18-


Weyerhaeuser's selling, general and administrative expenses were  down $26
million, or 15 percent, from the prior year's first quarter.  Cost
improvements in most areas, along with some reductions as a result  of
divestitures, accounted for this decrease.

There  were  no  significant changes in costs  and  expenses  for  the
combined  real estate and financial services segments from  period  to
period.

Other  income  (expense)  is  an aggregation  of  both  recurring  and
occasional  non-operating income and expense items and, as  a  result,
fluctuates  from  period to period.  Other than the  $10  million  net income
effect of interest income from the favorable federal income tax decision
related  to  timber casualty losses  incurred  in  the  1980 eruption  of
Mount St. Helens and the loss incurred in  the  sale  of Shemin  Nurseries,
in  the current quarter, no individual  income  or (expense) item for the
thirteen week periods ended March 30, 1997, and March 31, 1996, was
significant in relation to net earnings.

Liquidity and Capital Resources

General

The  company  is committed to the maintenance of a sound, conservative
capital  structure.  This commitment is based upon two considerations: the
obligation to protect the underlying interests of its shareholders and
lenders and the desire to have access, at all times, to all major financial
markets.

The  important elements of the policy governing the company's  capital
structure are as follows:

 . To  view  separately the capital structures of Weyerhaeuser Company,
  Weyerhaeuser   Real   Estate  Company  and  Weyerhaeuser   Financial
  Services, Inc., given the very different nature of their assets  and
  business activities.  The amount of debt and equity associated  with the
  capital  structure  of  each will reflect  the  basic  earnings capacity,
  real  value and unique liquidity characteristics  of  the assets dedicated
  to that business.
  
 . The  combination  of maturing short-term debt and the  structure  of long-
  term  debt  will be managed judiciously to  minimize  liquidity risk.

Operations

Weyerhaeuser's net cash used by operations was $2 million in the first
quarter  of 1997 compared to a use of $63 million in the first quarter of
1996.

In  the  current  quarter,  funds were provided  from  net  income  of $17
million  along with $161 million from depreciation,  amortization and  fee
stumpage and the $49 million non-cash charge for closure  or disposition of
facilities.  Working capital, net of the effects of the sale  of  a
business, used funds of $220 million in the quarter  with significant items
being  increases  of  $54  million  in   accounts receivable  and $78 million
in inventories, spread across all  product lines,  and a decrease of $72
million in accounts payable and  accrued liabilities,  primarily  payroll,
interest  and  income  taxes.  The product  inventory  turnover  rate
increased  to  10.9  turns  in  the quarter,  up  slightly  from  the  fourth
quarter  of  1996;  but   a significant increase from the 8.7 turns in the
first quarter of 1996.

In  the  same  quarter of 1996, significant items creating  a  working
capital  increase  of  $371  million were $132  million  in  increased
inventory  and  a  reduction of $218 million in accounts  payable  and
accrued liabilities.

The  net  cash  used  by operations in the combined  real  estate  and
financial  services segments in the current quarter was  $72  million,
including  $53  million  for  real  estate  and  land  purchases and
development.  An increase of $138 million in mortgages held for  sale, as
originations  exceeded sales, was the principal  use  of  cash  by operations
in the first quarter of the previous year.

Earnings  before  interest  expense and  income  taxes  plus  non-cash
charges  for  the  thirteen week periods ended  March  30,  1997,  and March
31, 1996, were $224 million and $198 million, respectively,  for the
timberlands  and  wood products segment,  and  $111  million  and $252
million, respectively, for the pulp, paper and packaging segment.

<PAGE>
Weyerhaeuser Company
- -19-


Investing

Capital  expenditures for the quarter were $129  million  compared  to $421
million,  which  included $231 million for  the  acquisition  of southern
U.S. timber and timberlands, in the same period  last  year. The  1997
spending by segment was $57 million for timberlands and wood products,  $68
million for the pulp, paper and packaging  segment  and $4  million  for
other  segments.  The company currently  anticipates capital  expenditures,
excluding acquisitions,  to  approximate  $750 million  for the year.
However, this expenditure level could increase or decrease as a consequence
of future economic conditions.

The  cash  needed to meet these and other company needs  is  generated from
internal cash flow and short-term borrowing.

The company also received $12 million in proceeds from the sale of the
wholesale nursery business in the 1997 first quarter.

The  combined real estate and financial services segments had  minimal net
cash  flows from investing activities in the 1997 first  quarter; however,
in  the  same quarter of 1996, proceeds  from  the  sale  of capitalized
servicing rights and adjustable rate mortgages  generated proceeds of $83
million.

Financing

During the quarter, Weyerhaeuser increased commercial paper borrowings by
$208 million while paying down debt of $27 million, accounting for the
majority  of  the $183 million increase in debt.   This  increase along  with
a decrease in shareholders' equity, caused the  company's debt  to total
capital ratio to increase from 37.9 percent at December 1996,  and 38.9
percent at March 31, 1996, to 39.3 percent at the  end of the current
quarter.

The  increase in the 1996 first quarter was due primarily to issuances of
$675 million in notes and commercial paper.

The net increase of $64 million in real estate and financial services
segments' long-term debt was primarily from $94 million of commercial paper
borrowings, used to fund the increase in mortgage notes held for sale,  and
real estate purchase and development activities, offset  in part by a $30
million pay down of debt.

During the first quarter of 1997, the company paid $80 million in cash
dividends compared to $79 million in 1996 first quarter.

In  the  1996  first quarter, the company repurchased $34  million  of common
shares as a part of the 11 million share repurchase program.

Other Items

On  April  10,  the  company  announced an  agreement  to  purchase  a 51
percent interest in an existing New Zealand joint venture  located in  the
northern  end  of the South Island.   The  company  will  pay $185  million
for timber, land and related assets, plus an  additional amount  for net
working capital at closing.  The forested area of  the joint  venture
consists  of 148,000 acres  of  Crown  Forest  License cutting  rights and
approximately 45,000 acres of freehold land.   The company  will  become
responsible for the  management  and  marketing activities  of  the  joint
venture.  The acquisition  is  subject  to approvals by the New Zealand
government and the investors in  RII  New Zealand  Forests I Inc., which hold
the remaining 49 percent  interest in the joint venture.

The  company announced it has reached an agreement to sell its  wholly owned
subsidiary, Weyerhaeuser Mortgage Company, to  WMC  Acquisition Co.,  an
entity formed by Apollo Management, L.P., and Spring Mountain Escrow,  Inc.
The  transaction is expected to close  in  the  second quarter   of   1997,
subject to regulatory  approvals and other contingencies.  The company
expects this transaction to have a material favorable effect on operating
results and cash  flow  if  it closes.

<PAGE>
Weyerhaeuser Company
- -20-


Contingencies

The  company is a party to legal proceedings and environmental matters
generally  incidental to its business.  Although the final outcome  of any
legal  proceeding or environmental matter is subject to  a  great many
variables and cannot be predicted with any degree of  certainty, the  company
presently believes that the ultimate  outcome  resulting from these
proceedings and matters would not have a material effect on the  company's
current financial position, liquidity  or  results  of operations;  however,
in  any  given  future  reporting  period  such proceedings  or  matters
could have a material effect  on  results  of operations.

Part II.    Other Information

Item 1. Legal Proceedings

Trial  began in May 1992 in a federal income tax refund case that  the
company  filed  in July 1989 in the United States Claims  Court.  The
complaint contended that the company overpaid federal income taxes  in 1977
through  1983.   The  alleged  overpayments  resulted  from  the disallowance
of certain timber casualty losses and certain  deductions claimed  by the
company arising from export transactions.  The  refund sought was
approximately $29 million, plus statutory interest from the dates of the
alleged overpayments.  The company settled the portion of the case relating
to export transactions and received a tax refund  of approximately  $10
million, plus statutory  interest.   In  September 1994,  the  United  States
Court of Federal Claims (successor  to  the United  States  Claims Court)
issued an opinion on the  casualty  loss issues  which resulted in the
allowance of additional tax  refunds  of approximately $2 million, plus
statutory interest.  Both  the  company and  the  government appealed the
decision.  On August  2,  1996,  the Court  of  Appeals for the Federal
Circuit issued its opinion  on  the remaining timber casualty loss issues,
ruling in favor of the  company on  both the company's appeal and the
government's appeal.  The United States Supreme Court denied the government's
request for certiorari on January 21, 1997.

On  March 6, 1992, the company filed a complaint in the Superior Court for
King County, Washington, against a number of insurance companies. The
complaint  seeks  a  declaratory  judgment  that  the  insurance companies
named  as  defendants are obligated  under  the  terms  and conditions  of
the policies sold by them to the company to defend  the company  and to pay,
on the company's behalf, certain claims  asserted against  the  company.
The  claims relate to  alleged  environmental damage  to third-party sites
and to some of the company's own property to  which allegedly toxic material
was delivered or on which allegedly toxic  material  was  placed in the past.
Since  December  1992,  the company  has agreed to settlements with all but
one of the defendants. The remaining defendant provided first layer excess
coverage during  a three  year period.  That defendant's liability on groups
of sites  is being  tried  in phases.  Two trials against the remaining
defendant, affecting  nine  sites, began in October 1994 and  February  1996
and resulted in verdicts assigning 100 percent clean-up responsibility  to
the  defendant on three sites, partial responsibility on three  others and  a
finding of no liability as to the remaining three.  The  trial court has
ruled that the primary policy has been exhausted and imposed an  obligation
on the remaining defendant to provide a defense on  one of  the  sites, a
ruling that may be expanded to include other  sites.  After voluntary
dismissal on 6 sites, trial for the remaining 10 sites has been set for June
1997.

The  company  received  from  the Lane  County,  Oregon  Regional  Air
Pollution Control Authority (LRAPA) a draft Notice of Violation  which seeks
penalties  for alleged Prevention of Significant  Deterioration (PSD)
violations at the company's Springfield, Oregon,  particleboard operations.
LRAPA  informed the company in July 1995  that  it  will withdraw  its draft
Notice of Violation (NOV) and will not seek  fines or  penalties.  On
September 15, 1995, however, LRAPA issued a revised draft  NOV (the Revised
Draft NOV), which alleged that the Springfield particleboard facility had
violated a condition of its Air Contaminant Discharge Permit.  The
allegations in the Revised Draft NOV are  based upon  the  same facts and
circumstances relied upon by  LRAPA  in  the prior  draft NOV.  The company
has contested LRAPA's issuance  of  the Revised  Draft  NOV.  On June 8,
1996, the company and  LRAPA  entered into  a  Stipulated Final Order (SFO)
to resolve all past and  ongoing alleged   PSD   issues,  contested  matters
and  alleged violations associated  with  extended  hours  of  operation  at
the  Springfield particleboard facility.  In exchange for a full resolution
of all past and ongoing contested matters, the company agreed to pay a total
civil penalty of $19.5 thousand, of which $7.5 thousand was paid directly to
LRAPA.  The remaining $12 thousand civil penalty was suspended.  The company
also agreed to implement a Supplemental Environmental Project (SEP)
consisting  of  the funding of the preparation  of  a  nitrogen oxides  (Nox)
emission  inventory  for  Lane  County.   The  emission inventory will be
conducted by an outside environmental consultant  at a cost not to exceed $40
thousand.

<PAGE>
Weyerhaeuser Company
- -21-


PART II


Item 1.  Legal Proceedings - Continued
- --------------------------------------

The  company  conducted  a  review of its  10  major  pulp  and  paper
facilities  to  evaluate the facilities' compliance with  federal  PSD
regulations.  The results of the reviews were disclosed to seven state
agencies and the Environmental Protection Agency (EPA) during 1994 and 1995.
At the Cosmopolis, Washington, Columbus, Mississippi, and Flint River,
Georgia, facilities, the state regulatory agencies agreed  with the
company's conclusions regarding the status of each facility.  For the
Cosmopolis facility, the Washington Department of Ecology  agreed the
changes made at the facility did not require PSD review.  For the Columbus
and Flint River facilities, the states concluded the original PSD  permits
issued to the facilities require updating.  The  company will update
emissions data for the Columbus and Flint River facilities as part of the
Title V permitting process.  No penalties were assessed for  the  issues
identified at Columbus and Flint River.  Agreements resolving the alleged PSD
issues have been reached with the states  of Washington,  Oklahoma and North
Carolina, as noted below.  No  issues were identified at the company's
Rothschild, Wisconsin, facility.  In April  1995,  EPA Region X issued a NOV
to the company  and  to  North Pacific  Paper  Corporation (NORPAC), a joint
venture  in  which  the company  has  an  80  percent ownership interest.
The  NOV  addresses alleged  PSD  violations at NORPAC's Longview,
Washington,  newsprint manufacturing facility.  A settlement resolving
alleged PSD issues  at the  Longview/NORPAC complex was reached with the
State of  Washington on January 26, 1996.  On November 14, 1995, the company
entered into a settlement  with  the  State  of  Oklahoma  to  resolve
alleged PSD violations   at   the  company's  Valliant,  Oklahoma,
containerboard manufacturing facility.  The company also entered into Special
Orders by  Consent  with the State of North Carolina to resolve  alleged  PSD
issues  at  the New Bern, North Carolina, pulp mill and the  Plymouth, North
Carolina, pulp and paper complex.  No decision has been made  by the  LRAPA
concerning  alleged  PSD  and  permit  violations  at  the company's
Springfield, Oregon, containerboard manufacturing facility.

The  Washington  Department  of Ecology  investigated  the  accidental
release of chorine, chlorine dioxide and noncondensable gasses in July 1994
at the company's pulp mill in Longview, and issued a $10 thousand penalty
for  the chlorine release and a $5 thousand penalty  for  the noncondensable
gasses release which have been paid by the company.  In June 1995, EPA issued
an Administrative Complaint against the company, seeking  penalties of $225
thousand and alleging a failure  to  timely report  the  chlorine  release.
The company  settled  the  matter  on January  21,  1997, agreeing to pay a
penalty of $68 thousand  and  to perform   supplemental  environmental
projects  in  the   amount of $110  thousand.  On September 25, 1996, the
company learned  that  the EPA   has  commenced  a  preliminary  criminal
investigation  of  the incident, and in late November learned that the
investigation had been discontinued.

The Washington Department of Ecology issued a $10 thousand penalty  to the
company  because  of  three accidental  chlorine  releases  which occurred
at  the company's pulp mill in Longview on March  18,  1996,  which has been
paid.  The EPA is also investigating.

The  Washington Department of Ecology has issued a notice of violation and  a
$40  thousand  penalty because of an accidental  spill  of  an estimated
8,700 gallons of crude sulfate turpentine  on  January  27, 1997, at the
company's pulp and paper operations in Longview.  The EPA is also
investigating.

On  April  9,  1993, the company entered into a SFO  with  the  Oregon
Department of Environmental Quality (DEQ) for alleged air emissions in excess
of permit levels and PSD noncompliance at the company's  North Bend,
Oregon,  containerboard  facility.   The  SFO  established   a compliance
schedule for installing control technology.  A Supplemental SFO  assessed  a
$247 thousand initial penalty and  a  $500  per  day stipulated penalty until
compliance was demonstrated.  On November 15, 1995,  DEQ  issued a letter,
indicating that the company had satisfied the  requirements  of  the  SFO
and  Supplemental  SFO.   No  further penalties were assessed against the
company.  Termination of  the  SFO will  occur after issuance of the federal
air operating permit to  the North  Bend  containerboard facility.  The North
Bend  containerboard facility received its federal air operating permit on
July 1, 1996.

On June 20, 1996, the Wisconsin Department of Natural Resources (WDNR) issued
a NOV for alleged air violations at the Marshfield, Wisconsin, wood products
manufacturing facility.  No penalty was assessed in  the NOV.   The  NOV  was
referred to the Wisconsin Department  of  Justice (WDOJ) for enforcement
action on July 2, 1996.  The WDOJ accepted  the referral.  Settlement
negotiations with WDNR and WDOJ are ongoing.

On  October  2, 1996, the WDNR conducted an inspection of  a  building
demolition  project  at the company's Marshfield, Wisconsin  facility. The
WDNR  noted several potential non-compliance issues in  the  work performed
by  the asbestos abatement subcontractor retained  for  the project.  Upon
learning of the issues observed by WDNR,  the  company removed the asbestos
abatement subcontractor from the plantsite.  The WDNR  and  EPA Region V are
reviewing the work performed  to  evaluate whether  an enforcement action
should be brought against the  asbestos abatement subcontractor, the general
contractor, and/or the company.


<PAGE>
Weyerhaeuser Company
- -22-

PART II


Item 1.  Legal Proceedings - Continued
- --------------------------------------

On  November 2, 1992, an action was filed against the company  in  the
Circuit  Court  for  the  First Judicial  District  of  Hinds  County,
Mississippi,  on  behalf  of a purported class  of  riparian  property owners
in Mississippi and Alabama whose properties are located on  the Tennessee
Tombigbee Waterway, Aliceville Lake, Cedar  Creek  and  the Magoway  Creek.
The complaint seeks $1 billion in  compensatory  and punitive  damages for
diminution in property value, personal  injuries and mental anguish allegedly
resulting from the discharge of purported hazardous  substances, including
dioxins and furans, by the  company's pulp  and  paper  mill  in  Columbus,
Mississippi,  and  the  alleged fraudulent  concealments of such discharge.
The complaint also  seeks an injunction prohibiting future releases and the
removal of hazardous substances  allegedly released in the past.  On  August
20,  1993,  a companion action was filed in Greene County, Alabama, on behalf
of  a similar  purported class of riparian owners with essentially the  same
claims  as the Mississippi case.  By order dated April 5, 1995,  venue of
the Alabama action was transferred to Sumter County, Alabama.   On January
20, 1995, the court in the Alabama action certified a class of all  persons
who, as of the date the action commenced, were  riparian owners,  lessees and
licensees of properties located on the  Tennessee Tombigbee  Waterway in
Greene, Sumter, Pickens and  Marengo  counties, Alabama,  and Lowndes and
Noxubee counties, Mississippi, to  determine whether  the  company  is
liable to the  members  of  the  class  for compensatory  and/or punitive
damages and to determine the  amount  of punitive  damages, if any, to be
awarded to the class as a whole.  By order dated April 12, 1995, as orally
amended on February 1, 1996, the geographical  boundaries of the class were
amended to run  from  below the  Columbus  mill's  wastewater discharge pipe
to  just  above  the confluence  of  the  Black Warrior River and the
Tennessee  Tombigbee Waterway.  The class is estimated to range from
approximately 1,000 to 1,500 members.    In late July, 1996, the company
reached an agreement to  settle  both  the  Mississippi action and the
Alabama  action  for $2.5  million.  The agreement is subject to the approval
of the  court in the Alabama action.

In  November 1996, an action was filed against the company in Superior Court
for King County, Washington, on behalf of a purported class  of all
individuals and entities that own property in the United States on which
exterior hardboard siding manufactured by the company has  been installed
since 1980.  The action alleges the company has manufactured and  distributed
defective hardboard siding and has breached  express warranties  and consumer
protection statutes in its sale of  hardboard siding.   The action seeks
compensatory damages, including prejudgment interest, and seeks damages for
the cost of replacing siding that rots subsequent to the entry of any
judgment.  In January 1997,  an  action was  filed,  also  in Superior Court
for King County,  Washington,  on behalf  of  a  purported  class  of all
individuals,  proprietorships, partnerships, corporations, and other business
entities in the  United States on whose homes, condominiums, apartment
complexes or commercial buildings  hardboard  siding manufactured  by  the
company  has  been installed.   The action alleges the company has breached
express  and implied  warranties  in  its sale of hardboard  siding  and
also  has violated the Consumer Protection Act of the State of Washington.
The action  seeks  damages,  prejudgment interest,  costs  and  reasonable
attorney  fees.   The company is a defendant in approximately  fifteen other
hardboard siding cases, one of which purports  to  be  a  class action  on
behalf of purchasers of single- or multi-family residences in Nebraska that
contain the company's hardboard siding.

The  company  is also a party to various proceedings relating  to  the clean-
up   of   hazardous   waste  sites   under   the   Comprehensive
Environmental Response Compensation and Liability Act, commonly  known as
"Superfund," and similar state laws.  The EPA and/or various state agencies
have  notified  the company that it  may  be  a  potentially responsible
party with respect to other hazardous waste sites  as  to which  no
proceedings have been instituted against the company.  The company is also a
party  to  other  legal  proceedings  generally incidental to its business.
Although the final outcome of  any  legal proceeding  is  subject  to  a
great many  variables  and  cannot  be predicted with any degree of
certainty, the company presently believes that  any  ultimate  outcome
resulting  from  the  legal  proceedings discussed  herein, or all of them
combined, would not have a  material effect  on  the  company's current
financial  position,  liquidity  or results  of operations; however, in any
given future reporting period, such  legal  proceedings could have a material
effect  on  results  of operations.

Item 6. Exhibits and Reports on Form 8-K

(a) Not applicable.

(b) The  registrant  filed  reports  on  Form  8-K  dated  January  22,
    February 24, and April 15, 1997, reporting information under Item 5,
    Other Events.

<PAGE>
Weyerhaeuser Company
- -23-


This page intentionally left blank.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-28-1997
<PERIOD-END>                               MAR-30-1997
<CASH>                                              87
<SECURITIES>                                         0
<RECEIVABLES>                                     1042
<ALLOWANCES>                                         0
<INVENTORY>                                       1079
<CURRENT-ASSETS>                                  2375
<PP&E>                                            6887
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   13674
<CURRENT-LIABILITIES>                             1385
<BONDS>                                           5328
                                0
                                          0
<COMMON>                                           258
<OTHER-SE>                                        4288
<TOTAL-LIABILITY-AND-EQUITY>                     13674
<SALES>                                           2608
<TOTAL-REVENUES>                                  2608
<CGS>                                             2041
<TOTAL-COSTS>                                     2041
<OTHER-EXPENSES>                                   253
<LOSS-PROVISION>                                     1
<INTEREST-EXPENSE>                                  80
<INCOME-PRETAX>                                     33
<INCOME-TAX>                                        12
<INCOME-CONTINUING>                                 21
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        21
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission