WEYERHAEUSER CO
10-K, 1997-03-14
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WESTVACO CORP, 424B5, 1997-03-14
Next: YORK WATER CO, PRE 14A, 1997-03-14



                 SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549

                           FORM 10-K
                      
                   ANNUAL REPORT PURSUANT TO
         X         SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 29, 1996 or

                   TRANSITION REPORT PURSUANT TO SECTION 13 OR
                   15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the transition period from _____ to _____

                     Commission File Number 1-4825

                          WEYERHAEUSER COMPANY

A Washington Corporation                      (IRS Employer
                                               Identification No.
                                               91-0470860)

                    Tacoma, Washington  98477
                     Telephone (206) 924-2345

  Securities registered pursuant to Section 12(b) of the Act:

                                       Name of Each Exchange on
      Title of Each Class                  Which Registered
- -------------------------------        -------------------------
Common Shares ($1.25 par value)        Chicago Stock Exchange
                                       New York Stock Exchange
                                       Pacific Stock Exchange

Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.  Yes X No___.

Indicate by check mark if disclosure of delinquent filers pursuant  to
Item  405 of Regulation S-K is not contained herein, and will  not  be
contained, to the best of registrant's knowledge, in definitive  proxy
or  information statements incorporated by reference in  Part  III  of
this Form 10-K or any amendment to this Form 10-K.  [  ].

As of February 21, 1997, 198,549,288 shares of the registrant's common
stock  ($1.25  par  value) were outstanding and the  aggregate  market
value  of  the  registrant's voting shares held by non-affiliates  was
approximately $9,182,904,570.

               DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  Annual Report to Shareholders for the  fiscal  year
ended December 29, 1996 are incorporated by reference into Parts I, II
and IV.

Portions  of  the  Notice of 1997 Annual Meeting of  Shareholders  and
Proxy Statement are incorporated by reference into Part III.

<PAGE>

Weyerhaeuser Company and Subsidiaries

TABLE OF CONTENTS



- ----------------------------------------------------------------
<TABLE>
<CAPTION>
PART I                                                       Page
                                                             ----
<C>      <C>                                                <S>
Item 1.   Business                                             3
Item 2.   Properties                                           7
Item 3.   Legal Proceedings                                   10
Item 4.   Submission of Matters to a Vote of Security Holders 12


PART II

Item 5.   Market Price of and Dividends on the Registrant's
          Common Equity and Related Stockholder Matters       13
Item 6.   Selected Financial Data                             13
Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                 13
Item 8.   Financial Statements and Supplementary Information  13
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure                 13

PART III

Item 10.  Directors and Executive Officers of the Registrant  14
Item 11.  Executive Compensation                              14
Item 12.  Security Ownership of Certain Beneficial Owners
          and Management                                      14
Item 13.  Certain Relationships and Related Transactions      14


PART IV

Item 14.  Exhibits, Financial Statement Schedules and
          Reports on Form 8-K                                 15


          Signatures                                          16

          Report of Independent Public Accountants on
          Financial Statement Schedules                       17
          Schedule II   Valuation and Qualifying Accounts     18
</TABLE>


                                   2
<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 1.  Business
- -----------------

Weyerhaeuser  Company (the company) was incorporated in the  state  of
Washington  in  January 1900, as Weyerhaeuser Timber Company.   It  is
principally  engaged  in  growing and harvesting  of  timber  and  the
manufacture,  distribution and sale of forest  products,  real  estate
development  and construction, and financial services.  Its  principal
business  segments include timberlands and wood products; pulp,  paper
and packaging; real estate; and financial services.

Information with respect to the description and general development of
the  company's business, included on pages 42 through 47,  Description
of the Business of the Company, contained in the company's 1996 Annual
Report to Shareholders, is incorporated herein by reference.

Financial  information with respect to industry segments, included  in
Note  18  of Notes to Financial Statements contained in the  company's
1996  Annual  Report  to  Shareholders,  is  incorporated  herein   by
reference.

Timberlands and Wood Products

The  company  owns  approximately  5.3  million  acres  of  commercial
forestland  in  the United States (61% in the South  and  39%  in  the
Pacific   Northwest),   most  of  it  highly  productive  and  located
extremely well to serve both domestic and international markets.   The
company  has, additionally, long-term license arrangements  in  Canada
covering  approximately 22.9 million acres (of which 15 million  acres
are considered  to  be productive forestland).  The  combined  total
timber  inventory  on these U.S. and Canadian lands  is  approximately
266 million cunits (a cunit is 100 cubic feet of solid wood), of which
approximately 75% is softwood species.  The relationship between cubic
measurement and the quantity of end products that may be produced from
timber  varies according to the species, size and quality  of  timber,
and will  change through time as the mix of these variables  changes.
To  sustain the timber supply from its fee timberlands, the company is
engaged in extensive planting, suppression of nonmerchantable species,
precommercial  and commercial thinning, fertilization and  operational
pruning,  all  of  which increase the yield from  its  fee  timberland
acreage.

<TABLE>
<CAPTION>
                Inventory   Thousands of Acres at December 29, 1996
                ---------  -------------------------------------------
                 Millions     Fee     Long- term    License
                of Cunits  Ownership    Leases    Arrangements  Total
                ---------  ---------  ----------  ------------ -------
<C>               <S>       <S>          <S>       <S>        <S>
Geographic Area

United States
   West             57       2,077         --            --     2,077
   South            35       3,249        229            --     3,478
                ---------  ---------  ----------  ------------ -------
Total United
     States         92       5,326        229            --     5,555
                ---------  ---------  ----------  ------------ -------

Canada
   Alberta          91          --         --         6,704     6,704
   British
    Columbia        10          38         --         3,800     3,838
   Saskatchewan     73          --         --        12,359    12,359
                ---------  ---------  ----------  ------------ -------
Total Canada       174          38         --        22,863    22,901
                ---------  ---------  ----------  ------------ -------

TOTAL              266       5,364        229        22,863    28,456
                =========  =========  ==========  ============ =======
</TABLE>

<TABLE>
<CAPTION>
                                                 Thousands of Acres
                Thousands of Acres Millions of -----------------------
                ------------------  Seedlings  Stocking
                Harvested  Planted   Planted    Control  Fertilization
                ---------  ------- ----------- --------  -------------
<C>              <S>        <S>       <S>        <S>        <S>
1996 Activity                                                
West              38.0       42.6      21.7       4.0         48.4
South             51.9       45.2      25.5        .5        223.1
                ---------  ------- ----------- --------  ------------
Total United
  States          89.9       87.8      47.2       4.5        271.5
                =========  ======= =========== ========  =============

</TABLE>
                               3
<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 1.  Business - Continued
- -----------------------------

The  company's  wood  products businesses produce  and  sell  softwood
lumber,  plywood and veneer; composite panels; oriented strand  board;
hardwood lumber and plywood; doors; treated products; logs; chips  and
timber.   These products are sold primarily through the company's  own
sales  organizations.   Building materials are  sold  to  wholesalers,
retailers and industrial users.

Sales volumes by major product class are as follows (millions):

<TABLE>
<CAPTION>
                                    1996   1995   1994   1993   1992
                                   -----  -----  -----  -----  -----
<C>                               <S>    <S>    <S>    <S>    <S>
Raw materials - cubic ft.            577    535    564    547    545
Softwood lumber - board ft.        4,745  4,515  4,402  4,230  3,440
Softwood plywood and veneer -
  sq. ft. (3/8")                   2,172  2,324  2,685  2,435  2,227
Composite panels - sq. ft. (3/4")    604    648    660    626    590
Oriented strand board -
  sq. ft. (3/8")                   2,083  1,931  1,803  1,672  1,484
Hardboard - sq. ft. (7/16")          193    201    167    140    133
Hardwood lumber - board ft.          349    293    254    240    218
Engineered wood products -
  lineal ft.                         116    128     71     47     --
Hardwood doors (thousands)           652    648    617    556    514
</TABLE>


Selected product prices:

<TABLE>
<CAPTION>
                                1996    1995    1994    1993    1992
                              ------  ------  ------  ------  ------
<C>                          <S>     <S>     <S>     <S>     <S>
Export logs (#2 sawlog-
 bark on) - $/MBF
  Cascade - Douglas fir       $1,330  $1,365  $1,168  $1,224  $  930
  Coastal - Hemlock              611     750     804     831     562
  Coastal - Douglas fir        1,246   1,217   1,085   1,104     858

Lumber (common) - $/MBF
  2x4 Douglas fir (kiln dried)   422     332     408     418     295
  2x4 Douglas fir (green)        386     308     364     383     261
  2x4 Southern yellow
   pine (kiln dried)             422     364     419     397     285
  2x4 Spruce-pine-fir
   (kiln dried)                  351     251     343     334     231

Plywood (1/2" CDX) - $/MSF
  West                           307     331     334     321     281
  South                          256     301     298     282     249

Oriented strand board
  (7/16"-24/16) North Central
   price - $/MSF                 184     245     265     236     217
</TABLE>

                               4
<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 1.  Business - Continued
- -----------------------------

Pulp, Paper and Packaging

The  company's  pulp, paper and packaging businesses  include:  Pulp,
which  manufactures  chemical wood pulp for world markets;  Newsprint,
which  manufactures  newsprint at the company's  North  Pacific  Paper
Corporation  mill and markets it to West Coast and Japanese  newspaper
publishers;  Paper, which manufactures and markets  a  range  of  both
coated  and uncoated fine papers through paper merchants and printers;
Containerboard   Packaging, which   manufactures   linerboard    and
corrugating  medium,  which is primarily used  in  the  production  of
corrugated  packaging,  and manufactures and  markets  industrial  and
agricultural  packaging;  Paperboard, which manufactures  and  markets
bleached paperboard, used for production of liquid containers, to West
Coast  and  Pacific  Rim  customers;  Recycling,  which  operates   an
extensive wastepaper collection system and markets it to company mills
and  worldwide  customers;  and Chemicals,  which  produces  chlorine,
caustic  and  tall  oil, which are used principally by  the  company's
pulp,  paper  and  packaging operations.  In 1993, the  Personal  Care
Products  business,  which  manufactured disposable  diapers  marketed
under  the  private-label  brands of many of North  America's  largest
retailers was sold through an initial public offering of stock.

Sales volumes by major product class are as follows (thousands):

<TABLE>
<CAPTION>
                                1996    1995    1994    1993    1992
                              ------  ------  ------  ------  ------
<C>                          <S>     <S>     <S>     <S>     <S>
Pulp - air-dry metric tons     1,868   2,060   2,068   1,886   1,238
Newsprint - metric tons          629     663     638     609     575
Paper - tons                   1,007   1,006     998     990     966
Paperboard - tons                205     230     201     222     238
Containerboard - tons            346     259     254     290     318
Packaging - MSF               42,323  34,342  34,483  31,386  29,414
Recycling - tons               2,011   1,467     985     851     778
Personal care products -
  standard cases                  --      --      --      --  17,017
</TABLE>

Selected product prices (per ton):

<TABLE>
<CAPTION>
                                     1996  1995   1994   1993   1992
                                     ----  ----   ----   ----   ----
<C>                                 <S>   <S>    <S>    <S>    <S>
Pulp - NBKP-air-dry metric-U.S.      $579  $883   $566   $445   $551
Paper - uncoated free sheet-U.S.      745   946    617    627    630
Linerboard - 42 lb.-Eastern U.S.      367   505    367    295    343
Newsprint - metric - West Coast U.S.  636   662    460    435    433
OCC                                    53   128     78     27     30
ONP                                    18    99     46     16     13
</TABLE>

                               5

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 1.  Business - Continued
- -----------------------------

Real Estate

The  company,  through its real estate subsidiary,  Weyerhaeuser  Real
Estate  Company,  is  engaged  primarily in  developing  single-family
housing  and  residential lots for sale, including the development  of
master-planned  communities.  Operations are  mainly  concentrated  in
selected   metropolitan   areas   in  Southern California, Nevada,
Washington, Texas, Maryland and Virginia.

Volumes sold:

<TABLE>
<CAPTION>

                                1996    1995    1994    1993    1992
                               -----   -----   -----   -----   -----
<C>                           <S>     <S>     <S>     <S>     <S>
Single-family units (1)        2,773   3,114   3,934   3,879   3,917
Multi-family units (1)           234     117     475   1,141      60
Lots (1)                       2,522   1,628   2,157   1,372   2,762
Commercial space
  (thousand sq. ft.)             569      --     389      88     142
</TABLE>

(1) Includes one-half of joint venture sales.


Financial Services

The  company,  through its financial services subsidiary, Weyerhaeuser
Financial  Services,  Inc.,  is  involved  in  a  range  of  financial
services.   The  principal  operating unit  is  Weyerhaeuser  Mortgage
Company,  which has origination offices in 19 states, with a servicing
portfolio  of  $4.4  billion  involving  approximately  46,000   loans
throughout the country.  Mortgages are resold in the secondary  market
through  mortgage-backed  securities  to  financial  institutions  and
investors.   Through  its  insurance services  organization,  it  also
offers a broad line of property, life and disability insurances.

The  company has signed an agreement for the sale of its wholly  owned
subsidiary,  Weyerhaeuser Mortgage Company.  This sale is expected  to
close  in  the second quarter of 1997, subject to regulatory approvals
and   other   contingencies.   GNA  Corporation,  a  subsidiary   that
specialized  in the sale of life insurance annuities and mutual  funds
to  the  customers of financial institutions, was sold in April  1993.
Republic  Federal  Savings  &  Loan  Association,  a  subsidiary  that
operated in Southern California, was dissolved in 1992.

Volume information (millions):
<TABLE>
<CAPTION>

                               1996     1995     1994    1993     1992
                            -------  -------  -------  ------  -------
<C>                        <S>      <S>      <S>     <S>      <S>
Loan servicing portfolio    $ 4,354  $10,952  $11,300 $ 8,400  $ 9,800
Single-family
  loan originations           3,436    2,196    2,763   4,405    3,380
</TABLE>

                            6
<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 2.  Properties
- -------------------

Timberlands and Wood Products

Facilities and annual production are summarized by major product class
as follows (millions):


<TABLE>
<CAPTION>

                  Production  Number of
                    Capacity Facilities   1996  1995  1994  1993  1992
                  ---------- ----------  ----- ----- ----- ----- -----
<C>                   <S>           <S> <S>   <S>   <S>   <S>   <S>
Logs - cubic ft.          --         --    912   914   671   673   749
Softwood lumber -
  board ft.            3,765         28  3,695 3,419 3,249 3,135 2,782
Softwood plywood
  and veneer -
  sq. ft. (3/8")       1,181          7  1,243 1,292 1,249 1,188 1,125
Composite panels
  - sq. ft. (3/4")       585          5    535   583   594   564   540
Oriented strand
  board  -
  sq. ft. (3/8")       2,105          6  1,687 1,654 1,568 1,443 1,234
Hardboard - sq.
  ft. -(7/16")            --         --     86   124   122   120   118
Hardwood lumber
  -  board ft.           409         11    333   278   229   221   210
Hardwood doors
  (thousands)            717          1    646   643   597   522   469
</TABLE>

Principal manufacturing facilities are located as follows:

Softwood lumber and plywood           Hardwood lumber
Alabama, Arkansas, Georgia,           Arkansas, Oklahoma, Oregon,
Louisiana, Mississippi,               Pennsylvania, Washington and
North Carolina, Oklahoma, Oregon,     Wisconsin
Washington and Alberta, British
Columbia and Saskatchewan, Canada     Hardwood doors
                                      Wisconsin

Composite panels
Georgia, North Carolina, Oregon
and Wisconsin

Oriented strand board
Michigan, North Carolina, West
Virginia and Alberta, Canada
                                   
                               7

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 2.  Properties - Continued
- -------------------------------

Pulp, Paper and Packaging


Facilities and annual production are summarized by major product class
as follows (thousands):
<TABLE>
<CAPTION>

                  Produc-
                     tion  Number
                    Capa-  of Faci-
                     city    lities   1996   1995   1994   1993   1992
                  -------- -------- ------ ------ ------ ------ ------
<C>                <S>         <S> <S>    <S>    <S>    <S>    <S>
Pulp - air-dry
  metric tons        2,145       8   2,004  2,159  2,041  2,096  1,506
Newsprint -
  metric tons          700       1     631    687    651    618    588
Paper - tons         1,076       5   1,034  1,060    982  1,007    971
Paperboard - tons      220       1     206    229    189    217    229
Containerboard
  - tons             2,440       4   2,331  2,329  2,357  2,269  2,240
Packaging - MSF     48,000      45  44,471 36,041 36,020 32,795 31,040
Recycling - tons        --      40   3,428  2,754  2,042  1,847  1,692
Personal care
  products -
  standard cases        --      --      --     --     --     -- 16,743
</TABLE>




Principal manufacturing facilities are located as follows:

Pulp                                 Containerboard
Georgia, Mississippi, North          North Carolina, Oklahoma and
Carolina, Washington  and            Oregon
Alberta, British Columbia and
Saskatchewan, Canada                 Packaging
                                     Arizona, California,
Newsprint                            Connecticut, Florida, Georgia,
Washington                           Hawaii, Illinois, Indiana, Iowa,
                                     Kentucky,   Maryland,  Michigan,
Paper                                Minnesota, Mississippi,
Mississippi, North Carolina,         Missouri, Nebraska, New  Jersey,
Washington, Wisconsin and            New York, North Carolina, Ohio,
Saskatchewan, Canada                 Oregon, Tennessee, Texas,
                                     Virginia, Washington and
Paperboard                           Wisconsin
Washington
                                     Recycling
                                     Arizona,  California,  Colorado,
                                     Florida, Georgia, Idaho,
                                     Illinois, Indiana, Iowa, Kansas,
                                     Maryland, Minnesota, Nebraska,
                                     North Carolina, Oklahoma,
                                     Oregon, Pennsylvania, Tennessee,
                                     Texas, Utah, Virginia,
                                     Washington, West Virginia and
                                     Alberta and British Columbia,
                                     Canada

                                     Chemicals
                                     Georgia, Mississippi, North
                                     Carolina, Oklahoma, Washington
                                     and Saskatchewan, Canada
                                   
                               8

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 2.  Properties - Continued
- -------------------------------

Real Estate


The  company has six primary facilities that operate in the  following
product lines and locations:



Single-family housing                Commercial development
California, Maryland, Nevada,        California, Florida, Maryland
Texas, Virginia and Washington       and Washington

Residential land development
Arkansas, California, Florida,
Georgia, Maryland, Nevada, North
Carolina, Texas, Virginia and
Washington



Financial Services

The  company has four primary facilities that operate in the following
product lines and locations:

Mortgage banking and insurance       Real estate investments
Branches in 19 states with major     Arizona, California, Colorado,
concentrations in California,        Nevada, Oregon and Washington
Hawaii, Nevada and Texas

Mortgage securities
California

                                   
                               9

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 3.  Legal Proceedings
- --------------------------

Trial  began in May 1992 in a federal income tax refund case that  the
company  filed  in July 1989 in the United States Claims  Court.   The
complaint  seeks  a refund of federal income taxes  that  the  company
contends  it  overpaid in 1977 through 1983.  The alleged overpayments
are  the result of the disallowance of certain timber casualty  losses
and  certain  deductions claimed by the company  arising  from  export
transactions.   The refund sought was approximately $29 million,  plus
statutory  interest from the dates of the alleged  overpayments.   The
company   settled  the  portion  of  the  case  relating   to   export
transactions  and received a tax refund of approximately $10  million,
plus  statutory interest.  In September 1994, the United States  Court
of  Federal Claims issued an opinion on the casualty loss issues which
will result   in  the  allowance  of  additional  tax   refunds   of
approximately $2 million, plus statutory interest.  Both  the  company
and  the  government appealed the decision.  On August  2,  1996,  the
Court  of  Appeals for the Federal Circuit issued its opinion  on  the
remaining timber casualty loss issues, ruling in favor of the  company
on  both the company's appeal and the government's appeal.  The United
States Supreme Court denied the government's request for certiorari on
January 21, 1997.

On  March 6, 1992, the company filed a complaint in the Superior Court
for  King County, Washington, against a number of insurance companies.
The   complaint  seeks  a  declaratory  judgment  that  the  insurance
companies  named  as  defendants are obligated  under  the  terms  and
conditions  of the policies sold by them to the company to defend  the
company  and to pay, on the company's behalf, certain claims  asserted
against  the  company.   The  claims relate to  alleged  environmental
damage  to third-party sites and to some of the company's own property
to  which allegedly toxic material was delivered or on which allegedly
toxic  material  was  placed in the past.  Since  December  1992,  the
company  has agreed to settlements with all but one of the defendants.
The remaining defendant provided first layer excess coverage during  a
three  year period.  That defendant's liability on groups of sites  is
being  tried  in phases.  Two trials against the remaining  defendant,
affecting  nine  sites, began in October 1994 and  February  1996  and
resulted in verdicts assigning 100 percent clean-up responsibility  to
the  defendant on three sites, partial responsibility on three  others
and  a  finding of no liability as to the remaining three.  The  trial
court has ruled that the primary policy has been exhausted and imposed
an  obligation on the remaining defendant to provide a defense on  one
of  the  sites, a ruling that may be expanded to include other  sites.
After voluntary dismissal on 6 sites, trial for the remaining 10 sites
has been set for June 1997.

The  company  received  from  the Lane  County,  Oregon  Regional  Air
Pollution Control Authority (LRAPA) a draft Notice of Violation  which
seeks  penalties  for alleged Prevention of Significant  Deterioration
(PSD)  violations at the company's Springfield, Oregon,  particleboard
operations.  LRAPA  informed the company in July 1995  that  it  will
withdraw  its draft Notice of Violation (NOV) and will not seek  fines
or  penalties.  On September 15, 1995, however, LRAPA issued a revised
draft  NOV (the Revised Draft NOV), which alleged that the Springfield
particleboard facility had violated a condition of its Air Contaminant
Discharge Permit.  The allegations in the Revised Draft NOV are  based
upon  the  same facts and circumstances relied upon by  LRAPA  in  the
prior  draft NOV.  The company has contested LRAPA's issuance  of  the
Revised  Draft  NOV.  On June 8, 1996, the company and  LRAPA  entered
into  a  Stipulated Final Order (SFO) to resolve all past and  ongoing
alleged   PSD   issues,  contested  matters  and  alleged violations
associated  with  extended  hours  of  operation  at  the  Springfield
particleboard facility.  In exchange for a full resolution of all past
and ongoing contested matters, the company agreed to pay a total civil
penalty of $19.5 thousand, of which $7.5 thousand was paid directly to
LRAPA.   The remaining $12 thousand civil penalty was suspended.  The
company  also agreed to implement a Supplemental Environmental Project
(SEP)  consisting  of  the funding of the preparation  of  a  nitrogen
oxides  (Nox)  emission  inventory  for  Lane  County.   The  emission
inventory will be conducted by an outside environmental consultant  at
a cost not to exceed $40 thousand.

The  company  conducted  a  review of its  10  major  pulp  and  paper
facilities  to  evaluate the facilities' compliance with  federal  PSD
regulations.  The results of the reviews were disclosed to seven state
agencies and the Environmental Protection Agency (EPA) during 1994 and
1995.  At the Cosmopolis, Washington, Columbus, Mississippi, and Flint
River, Georgia, facilities, the state regulatory agencies agreed  with
the  company's conclusions regarding the status of each facility.  For
the  Cosmopolis facility, the Washington Department of Ecology  agreed
the  changes made at the facility did not require PSD review.  For the
Columbus and Flint River facilities, the states concluded the original
PSD  permits  issued to the facilities require updating.  The  company
will update emissions data for the Columbus and Flint River facilities
as part of the Title V permitting process.  No penalties were assessed
for  the  issues  identified at Columbus and Flint River.  Agreements
resolving the alleged PSD issues have been reached with the states  of
Washington,  Oklahoma and North Carolina, as noted below.  No  issues
were identified at the company's Rothschild, Wisconsin, facility.  In
April  1995,  EPA Region X issued a NOV to the company  and  to  North
Pacific  Paper  Corporation (NORPAC), a joint  venture  in  which  the
company  has  an  80  percent ownership interest.  The  NOV  addresses
alleged  PSD  violations at NORPAC's Longview,  Washington,  newsprint
manufacturing facility.  A settlement resolving alleged PSD issues  at
the  Longview/NORPAC complex was reached with the State of  Washington
on January 26, 1996.  On November 14, 1995, the company entered into a
settlement  with  the  State  of  Oklahoma  to  resolve  alleged PSD
violations   at   the  company's  Valliant,  Oklahoma,  containerboard
manufacturing facility.  The company also entered into Special  Orders
by  Consent  with the State of North Carolina to resolve  alleged  PSD
issues  at  the New Bern, North Carolina, pulp mill and the  Plymouth,
North Carolina, pulp and paper complex.  No decision has been made  by
the  LRAPA  concerning  alleged  PSD  and  permit  violations  at  the
company's Springfield, Oregon, containerboard manufacturing facility.

                               10

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 3.  Legal Proceedings - Continued
- --------------------------------------

The  Washington  Department  of Ecology  investigated  the  accidental
release of chorine, chlorine dioxide and noncondensable gasses in July
1994 at the company's pulp mill in Longview, and issued a $10 thousand
penalty  for  the chlorine release and a $5 thousand penalty  for  the
noncondensable gasses release which have been paid by the company.  In
June 1995, EPA issued an Administrative Complaint against the company,
seeking  penalties of $225 thousand and alleging a failure  to  timely
report  the  chlorine  release.  The company  settled  the  matter  on
January  21,  1997, agreeing to pay a penalty of $68 thousand  and  to
perform   supplemental  environmental  projects  in  the   amount of
$110  thousand.  On September 25, 1996, the company learned  that  the
EPA   has  commenced  a  preliminary  criminal  investigation  of  the
incident, and in late November learned that the investigation had been
discontinued.

The Washington Department of Ecology issued a $10 thousand penalty  to
the  company  because  of  three accidental  chlorine  releases  which
occurred  at  the company's pulp mill in Longview on March  18,  1996,
which has been paid.  The EPA is also investigating.

The  Washington Department of Ecology has issued a notice of violation
because of an accidental spill of an estimated 8,700 gallons of  crude
sulfate  turpentine  on January 27, 1997, at the  company's  pulp  and
paper operations in Longview.  The EPA is also investigating.

On  April  9,  1993, the company entered into a SFO  with  the  Oregon
Department of Environmental Quality (DEQ) for alleged air emissions in
excess  of permit levels and PSD noncompliance at the company's  North
Bend,   Oregon,  containerboard  facility.   The  SFO  established   a
compliance schedule for installing control technology.  A Supplemental
SFO  assessed  a  $247 thousand initial penalty and  a  $500  per  day
stipulated penalty until compliance was demonstrated.  On November 15,
1995,  DEQ  issued a letter, indicating that the company had satisfied
the  requirements  of  the  SFO  and  Supplemental  SFO.   No  further
penalties were assessed against the company.  Termination of  the  SFO
will  occur after issuance of the federal air operating permit to  the
North  Bend  containerboard facility.  The North  Bend  containerboard
facility received its federal air operating permit on July 1, 1996.

On June 20, 1996, the Wisconsin Department of Natural Resources (WDNR)
issued  a NOV for alleged air violations at the Marshfield, Wisconsin,
wood products manufacturing facility.  No penalty was assessed in  the
NOV.   Since  the  WDNR  lacks an administrative mechanism  to  assess
penalties for alleged regulatory non-compliance, it referred  the  NOV
to  the  Wisconsin  Department of Justice for  enforcement  action  on
July  2,  1996.  The Wisconsin Department of Justice has accepted  the
referral.

On  October  2, 1996, the WDNR conducted an inspection of  a  building
demolition  project  at the company's Marshfield, Wisconsin  facility.
The  WDNR  noted several potential non-compliance issues in  the  work
performed  by  the asbestos abatement subcontractor retained  for  the
project.   Upon learning of the issues observed by WDNR,  the  company
removed the asbestos abatement subcontractor from the plantsite.  The
WDNR  and  EPA Region V are reviewing the work performed  to  evaluate
whether  an enforcement action should be brought against the  asbestos
abatement subcontractor, the general contractor, and/or the company.

On  November 2, 1992, an action was filed against the company  in  the
Circuit  Court  for  the  First Judicial  District  of  Hinds  County,
Mississippi,  on  behalf  of a purported class  of  riparian  property
owners in Mississippi and Alabama whose properties are located on  the
Tennessee  Tombigbee Waterway, Aliceville Lake, Cedar  Creek  and  the
Magoway  Creek.   The complaint seeks $1 billion in  compensatory  and
punitive  damages for diminution in property value, personal  injuries
and mental anguish allegedly resulting from the discharge of purported
hazardous  substances, including dioxins and furans, by the  company's
pulp  and  paper  mill  in  Columbus,  Mississippi,  and  the  alleged
fraudulent  concealments of such discharge.  The complaint also  seeks
an injunction prohibiting future releases and the removal of hazardous
substances  allegedly released in the past.  On  August  20,  1993,  a
companion action was filed in Greene County, Alabama, on behalf  of  a
similar  purported class of riparian owners with essentially the  same
claims  as the Mississippi case.  By order dated April 5, 1995,  venue
of  the Alabama action was transferred to Sumter County, Alabama.   On
January 20, 1995, the court in the Alabama action certified a class of
all  persons  who, as of the date the action commenced, were  riparian
owners,  lessees and licensees of properties located on the  Tennessee
Tombigbee  Waterway in Greene, Sumter, Pickens and  Marengo  counties,
Alabama,  and Lowndes and Noxubee counties, Mississippi, to  determine
whether  the  company  is  liable to the  members  of  the  class  for
compensatory  and/or punitive damages and to determine the  amount  of
punitive  damages, if any, to be awarded to the class as a whole.   By
order dated April 12, 1995, as orally amended on February 1, 1996, the
geographical  boundaries of the class were amended to run  from  below
the  Columbus  mill's  wastewater discharge pipe  to  just  above  the
confluence  of  the  Black Warrior River and the  Tennessee  Tombigbee
Waterway.  The class is estimated to range from approximately 1,000 to
1,500 members.    In late July, 1996, the company reached an agreement
to  settle  both  the  Mississippi action and the Alabama  action  for
$2.5  million.  The agreement is subject to the approval of the  court
in the Alabama action.

                               11

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART I




- -----------------------------------------------------------------

Item 3.  Legal Proceedings - Continued
- --------------------------------------

In  November 1996, an action was filed against the company in Superior
Court  for King County, Washington, on behalf of a purported class  of
all individuals and entities that own property in the United States on
which  exterior hardboard siding manufactured by the company has  been
installed since 1980.  The action alleges the company has manufactured
and  distributed  defective hardboard siding and has breached  express
warranties  and consumer protection statutes in its sale of  hardboard
siding.   The action seeks compensatory damages, including prejudgment
interest, and seeks damages for the cost of replacing siding that rots
subsequent to the entry of any judgment.  In January 1997,  an  action
was  filed,  also  in Superior Court for King County,  Washington,  on
behalf  of  a  purported  class  of all individuals,  proprietorships,
partnerships, corporations, and other business entities in the  United
States on whose homes, condominiums, apartment complexes or commercial
buildings  hardboard  siding manufactured  by  the  company  has  been
installed.   The action alleges the company has breached  express  and
implied  warranties  in  its sale of hardboard  siding  and  also  has
violated the Consumer Protection Act of the State of Washington.   The
action  seeks  damages,  prejudgment interest,  costs  and  reasonable
attorney  fees.   The company is a defendant in approximately  fifteen
other  hardboard siding cases, one of which purports  to  be  a  class
action  on  behalf of purchasers of single- or multi-family residences
in Nebraska that contain the company's hardboard siding.

The  company  is also a party to various proceedings relating  to  the
clean-up   of   hazardous   waste  sites   under   the   Comprehensive
Environmental Response Compensation and Liability Act, commonly  known
as  "Superfund," and similar state laws.  The EPA and/or various state
agencies  have  notified  the company that it  may  be  a  potentially
responsible  party with respect to other hazardous waste sites  as  to
which  no  proceedings have been instituted against the company.   The
company   is  also  a  party  to  other  legal  proceedings  generally
incidental to its business.  Although the final outcome of  any  legal
proceeding  is  subject  to  a  great many  variables  and  cannot  be
predicted with any degree of certainty, the company presently believes
that  any  ultimate  outcome  resulting  from  the  legal  proceedings
discussed  herein, or all of them combined, would not have a  material
effect  on  the  company's current financial  position,  liquidity  or
results  of operations; however, in any given future reporting period,
such  legal  proceedings could have a material effect  on  results  of
operations.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

There  were no matters submitted to a vote of security holders  during
the fourth quarter of the fiscal year ended December 29, 1996.

                               12

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART II




- -----------------------------------------------------------------


Item 5. Market Price of and Dividends on the Registrant's Common
- ----------------------------------------------------------------
Equity and Related Stockholder Matters
- --------------------------------------

Information  with  respect  to  market information,  stockholders  and
dividends included in Notes 19 and 20 of Notes to Financial Statements
in  the  company's 1996 Annual Report to Shareholders, is incorporated
herein by reference.

Item 6.  Selected Financial Data
- --------------------------------

Information with respect to selected financial data included  in  Note
20  of  Notes  to  Financial Statements in the company's  1996  Annual
Report to Shareholders, is incorporated herein by reference.


Item 7. Management's Discussion and Analysis of Financial Condition
- -------------------------------------------------------------------
and Results of Operations
- -------------------------

On February 24, 1997, the company announced that it expects to take an
after-tax charge of approximately $25 million, or 12 cents per  common
share,  against earnings in the 1997 first quarter.  This charge  will
reflect  the impact of closure, consolidation or disposal of recycling
facilities; the permanent closure of its corrugated medium machine  at
Longview,   Washington;  the  anticipated  sale  of  its  wholly-owned
subsidiary, Shemin Nurseries, Inc., a wholesale nursery business based
in  Danbury,  Connecticut;  and interest  income  from  the  favorable
federal  income  tax decision relating to casualty  losses  associated
with the eruption of Mount St. Helens in 1980.

The  company  also  expects  to close the  sale  of  its  wholly-owned
subsidiary,  Weyerhaeuser Mortgage Company, in the second  quarter  of
1997,  although  it  is  subject  to regulatory  approvals  and  other
contingencies.   If this transaction closes as presently  anticipated,
the  company  expects  it  to  have a  material  favorable  effect  on
operating results and cash flow in the quarter in which it closes.

Additional  information  with respect to Management's  Discussion  and
Analysis  included on pages 1, 8-9, 12-13, 18-19, 24-25, 28-29,  34-35
and   40-52;  contained  in  the  company's  1996  Annual  Report   to
Shareholders, is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Information
- -----------------------------------------------------------

Financial statements and supplementary information, contained  in  the
company's  1996 Annual Report to Shareholders are incorporated  herein
by reference:

<TABLE>
<CAPTION>
                                                        Page(s) in
                                                       Annual Report
                                                             to
                                                       Shareholders
                                                       ------------
  <C>                                                   <S>
   Report of Independent Public Accountants                 52
   Consolidated Statement of Earnings                       53
   Consolidated Balance Sheet                            54-55
   Consolidated Statement of Cash Flows                  56-57
   Consolidated Statement of Shareholders' Interest         58
   Notes to Financial Statements                         59-77
   Selected Quarterly Financial Information (Unaudited)     75
</TABLE>

Item 9. Changes in and Disagreements with Accountants on Accounting
- -------------------------------------------------------------------
and Financial Disclosure
- ------------------------

Not applicable.

                               13

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART III




- -----------------------------------------------------------------

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

Information with respect to Directors of the company included on pages
1  through 4 of the Notice of 1997 Annual Meeting of Shareholders  and
Proxy  Statement  dated  March  3,  1997  is  incorporated  herein  by
reference.

The executive officers of the company are as follows:

<TABLE>
<CAPTION>

     Name                   Title                 Age
- ---------------------- ------------------------   ---
<C>                   <S>                         <S>
William R. Corbin      Executive Vice President    55
John W. Creighton, Jr. President                   64
Richard C. Gozon       Executive Vice President    58
Steven R. Hill         Senior Vice President       49
Mack L. Hogans         Senior Vice President       48
Norman E. Johnson      Senior Vice President       63
Thomas M. Luthy        Senior Vice President       59
William C. Stivers     Senior Vice President       58

</TABLE>

Item 11. Executive Compensation
- -------------------------------

Information with respect to executive compensation included on pages 5
through  13  of the Notice of 1997 Annual Meeting of Shareholders  and
Proxy  Statement  dated  March  3,  1997  is  incorporated  herein  by
reference.

Item 12. Security Ownership of Certain Beneficial Owners and
- ------------------------------------------------------------
Management
- ----------

Information  with respect to security ownership of certain  beneficial
owners and management included on pages 4 and 5 of the Notice of  1997
Annual Meeting of Shareholders and Proxy Statement dated March 3, 1997
is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

Information   with  respect  to  certain  relationships  and   related
transactions included on page 17 of the Notice of 1997 Annual  Meeting
of   Shareholders  and  Proxy  Statement  dated  March  3,   1997   is
incorporated herein by reference.

                               14

<PAGE>
Weyerhaeuser Company and Subsidiaries

PART IV




- -----------------------------------------------------------------


Item  14.  Exhibits, Financial Statement Schedules and Reports on
- -----------------------------------------------------------------
Form 8-K
- --------

Financial Statements

The  consolidated financial statements of the company,  together  with
the  report  of  independent  public  accountants,  contained  in  the
company's  1996  Annual Report to Shareholders,  are  incorporated  in
Part II, Item 8 of this Form 10-K by reference.

<TABLE>
<CAPTION>
                                                        Page Number(s)
Financial Statement Schedules                            in Form 10-K
- -----------------------------                           --------------
<C>                                                           <S>

Report of Independent Public Accountants on Financial
  Statement Schedules                                          17

Schedule II - Valuation and Qualifying Accounts                18
</TABLE>

All other financial statement schedules have been omitted because they
are  not  applicable or the required information is  included  in  the
consolidated financial statements, or the notes thereto, contained  in
the  company's  1996  Annual Report to Shareholders  and  incorporated
herein by reference.

Exhibits:
- ---------

         3 - Articles of Incorporation and Bylaws
        10 - Material Contracts
             (a) Agreement with N. E. Johnson
             (b) Agreement with W. R. Corbin
             (c) Agreement with R. C. Gozon
        11 - Statement Re: Computation of Per Share Earnings
               (incorporated by reference to Note 1 of the 1996
               Weyerhaeuser Company Annual Report to Shareholders)
        13 - Portions of the 1996 Weyerhaeuser Company Annual
               Report to Shareholders specifically incorporated by
               reference herein
        22 - Subsidiaries of the Registrant
        23 - Consent of Independent Public Accountants
        27 - Financial Data Schedules

Reports on Form 8-K
- -------------------

The  registrant filed reports on Form 8-K dated February 14, April 24,
July 17, July 26 and October 15, 1996, and January 22 and February 25,
1997, respectively, reporting information under Item 5, Other Events.

                               15

<PAGE>
Weyerhaeuser Company and Subsidiaries

SIGNATURES



- -----------------------------------------------------------------


Pursuant  to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized  on
March 14, 1997.


                          Weyerhaeuser Company


                          /s/  John W. Creighton, Jr.
                          ------------------------------
                          John W. Creighton, Jr.
                          President



Pursuant  to the requirements of the Securities Exchange Act of  1934,
this  report has been signed below by the following persons on  behalf
of the registrant in the capacities indicated on March 14, 1997.



/s/ John W. Creighton, Jr.           /s/ P. M. Hawley
- --------------------------------     ---------------------------
John W. Creighton, Jr.               Philip M. Hawley
President, Principal Executive       Director
Officer and Director

                                     /s/ Martha R. Ingram
                                     ---------------------------
/s/ George H. Weyerhaeuser           Martha R. Ingram
- --------------------------------     Director
George H. Weyerhaeuser
Chairman of the Board and
Director                             /s/ John Kieckhefer
                                     ----------------------------
                                     John I. Kieckhefer Director
/s/ William C. Stivers
- --------------------------------
William C. Stivers
Principal Financial Officer          /s/ William D. Ruckelshaus
                                     ----------------------------
                                     William D. Ruckelshaus
                                     Director
/s/ Kenneth J. Stancato
- --------------------------------
Kenneth J. Stancato                  /s/ Richard H. Sinkfield
Principal Accounting Officer         ----------------------------
                                     Richard H. Sinkfield
                                     Director


/s/ William Clapp
- --------------------------------
William H. Clapp
Director


/s/ W. John Driscoll
- --------------------------------
W. John Driscoll
Director

                               16

<PAGE>
Weyerhaeuser Company and Subsidiaries

FINANCIAL STATEMENT SCHEDULES




- -----------------------------------------------------------------

Report  of  Independent  Public  Accountants  on  Financial  Statement
Schedules

To Weyerhaeuser Company:

We  have  audited  in  accordance with generally  accepted  auditing
standards,   the  financial  statements  included  in   Weyerhaeuser
Company's annual report to shareholders incorporated by reference in
this Form 10-K, and have issued our report thereon dated February 6,
1997.   Our audit was made for the purpose of forming an opinion  on
those  statements taken as a whole.  The schedule listed on page  15
is  the  responsibility of the company's management and is presented
for   purposes  of  complying  with  the  Securities  and   Exchange
Commission's   rules  and  is  not  part  of  the  basic   financial
statements.   This  schedule  has been subjected  to  the  auditing
procedures  applied  in the audit of the basic financial  statements
and,  in  our  opinion, fairly states in all material  respects  the
financial data required to be set forth therein in relation  to  the
basic financial statements taken as a whole.



                                        ARTHUR ANDERSEN LLP
Seattle, Washington,
February 6, 1997



                                 17

<PAGE>
Weyerhaeuser Company and Subsidiaries

FINANCIAL STATEMENT SCHEDULES



- -----------------------------------------------------------------

<TABLE>
<CAPTION>
Schedule II - Valuation
and Qualifying Accounts
For the three years ended
December 29, 1996
Dollar amounts in
millions
                          Balance at            Deductions  Balance at
                          Beginning    Charged     from       End of
Description               of Period   to Income   Reserve     Period
- -----------               ----------  --------- ----------  ----------
<C>                      <S>         <S>       <S>         <S>
Weyerhaeuser

Reserve deducted from
 related asset accounts:
Doubtful accounts -
 Accounts receivable
   1996                   $     9     $     4   $     6     $     7
                          ==========  ========= =========== ==========
   1995                   $    10     $     2   $     3     $     9
                          ==========  ========= =========== ==========
   1994                   $    10     $     4   $     4     $    10
                          ==========  ========= =========== ==========

Real Estate and
 Financial Services

Reserves and allowances
 deducted from related
 asset accounts:
Receivables
   1996                   $     7     $     3   $     1     $     9
                          ==========  ========= =========== ==========
   1995                   $     4     $     1   $    (2)(1) $     7
                          ==========  ========= =========== ==========
   1994                   $     7     $     1   $     4     $     4
                          ==========  ========= =========== ==========

Mortgage loans receivable
   1996                   $     2     $    --   $    (5)(2) $     7
                          ==========  ========= =========== ==========
   1995                   $     8     $    --   $     6     $     2
                          ==========  ========= =========== ==========
   1994                   $     4     $     4   $    --     $     8
                          ==========  ========= =========== ==========

Investment in and
 advances to joint
 ventures and
 limited partnerships
   1996                   $    38     $    --   $    11     $    27
                          ==========  ========= =========== ==========
   1995                   $    49     $    --   $    11     $    38
                          ==========  ========= =========== ==========
   1994                   $    57     $     2   $    10     $    49
                          ==========  ========= =========== ==========

</TABLE>
(1) Includes allowances transferred in on partnership notes that were
consolidated.
(2) Includes allowances transferred in from other liabilities.
                                   
                               18

<PAGE>
Weyerhaeuser Company and Subsidiaries

Exhibit 22
Subsidiaries of the Registrant



- ----------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                           Percentage
                                             State or     Ownership of
                                            Country of      Immediate
               Name                       Incorporation      Parent
               ----                       -------------   ------------
<C>                                       <S>                <S>
Colonvade S.A.                             Uruguay            100%
Columbia & Cowlitz Railway Company         Washington         100
DeQueen and Eastern Railroad Company       Arkansas           100
Fisher Lumber Company                      California         100
Golden Triangle Railroad                   Mississippi        100
Green Arrow Motor Express Company          Delaware           100
Gryphon Asset Management, Inc.             Delaware           100
J.H. Hamlen & Son, Inc.                    Arkansas           100
Mississippi & Skuna Valley
 Railroad Company                          Mississippi        100
Mountain Tree Farm Company                 Washington          50
North Pacific Paper Corporation            Delaware            80
 NORPAC Sales Corporation                  Guam               100
Pacific Veneer, Ltd.                       Washington          90
SCA Weyerhaeuser Packaging Holding         British Virgin
 Company Asia Limited                       Islands            50
Shemin Nurseries, Inc.                     Delaware           100
Texas, Oklahoma & Eastern
 Railroad Company                          Oklahoma           100
United Structures, Inc.                    California         100
Westwood Shipping Lines, Inc.              Washington         100
Weycomp Claims Management Service, Inc.    Texas              100
Weyerhaeuser Construction Company          Washington         100
Weyerhaeuser Financial Services, Inc.      Delaware           100
 CMO Finance Corp.                         Nevada             100
  MJ Finance Corporation                   California         100
 Mortgage Securities III Corporation       Nevada             100
 Mortgage Securities IV Corporation        Nevada             100
 R4 Participant Corporation                Nevada             100
 ver Bes' Insurance Company                Vermont            100
  de Bes' Insurance Ltd.                   Bermuda            100
 Weyerhaeuser Financial Investments, Inc.  Nevada             100
  Abfall Finance Corp.                     California         100
  Brookview, Inc.                          Nevada             100
  The Giddings Mortgage Investment Company California         100
  Gudig Abfall, Inc.                       California         100
  Kachura Finance Corp.                    California         100
  Laurel Real Estate Development, Inc.     California         100
  McGNT Finance Corp.                      California         100
  Pass-Through Finance Corp.               California         100
  RFS Development Corporation              California         100
  RFS Finance Corp.                        California         100
  RFS Insurance Agency                     California         100
  RFS Service Corporation                  California         100

</TABLE>
                               19
<PAGE>
Weyerhaeuser Company and Subsidiaries

Exhibit 22
Subsidiaries of the Registrant - Continued



- ----------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                           Percentage
                                             State or     Ownership of
                                            Country of      Immediate
               Name                       Incorporation      Parent
               ----                       -------------   ------------
<C>                                       <S>                <S>
  R. J. Plaza II, Inc.                     Nevada             100%
  Trimark Development Company              California         100
   Trimark Realty Advisors, Inc.           California         100
  Weyerhaeuser Properties, Inc.            Nevada             100
  Woodland Hills Properties-W., Inc.       Nevada             100
   Monthill, Inc.                          California         100
   Placer Business Center, Inc.            California         100
   Terman Properties, Inc.                 California         100
  WVC II, Inc.                             Nevada             100
 Weyerhaeuser Mortgage Company             California         100
  Mason-McDuffie Mortgage Corporation      Delaware           100
  Mason-McDuffie Service Corporation       California         100
  Southwest Partners, Inc.                 California         100
  Westwood Associates                      California         100
  Westwood Insurance Agency                California         100
  Westwood Insurance Agency of
   Arizona, Inc.                           Arizona            100
  WMC Mortgage Co. International           California         100
  WMC Finance Corp. I                      California         100
 Weyerhaeuser Venture Company              Nevada             100
  Las Positas Land Co.                     California         100
  WAMCO, Inc.                              Nevada             100
  Weyerhaeuser Realty Investors, Inc.      Washington         100
Weyerhaeuser Forestlands
 International, Inc.                       Washington         100
Weyerhaeuser International, Inc.           Washington         100
 Weyerhaeuser Canada Ltd.                  Canada             100
  Saskatoon Chemicals Ltd.                 Canada             100
  Weyerhaeuser Saskatchewan Ltd.           Canada             100
 Weyerhaeuser China, Ltd.                  Washington         100
 Weyerhaeuser GMBH                         Germany            100
 Weyerhaeuser (Asia) Limited               Hong Kong          100
 Weyerhaeuser Italia, S.r.l.               Italy              100
 Weyerhaeuser Japan Ltd.                   Japan & Delaware   100
 Weyerhaeuser Korea Ltd.                   Korea              100
 Weyerhaeuser, S.A.                        Panama             100
 Weyerhaeuser Taiwan Ltd.                  Delaware           100
Weyerhaeuser International Sales Corp.     Guam               100
Weyerhaeuser (Mexico) Inc.                 Washington         100
Weyerhaeuser Midwest, Inc.                 Washington         100
Weyerhaeuser Overseas Finance Co.          Delaware           100
Weyerhaeuser Real Estate Company           Washington         100
 Centennial Homes, Inc.                    Texas              100
 Midway Properties, Inc.                   North Carolina     100

</TABLE>
                               20
<PAGE>
Weyerhaeuser Company and Subsidiaries

Exhibit 22
Subsidiaries of the Registrant - Continued



- ----------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                           Percentage
                                             State or     Ownership of
                                            Country of      Immediate
               Name                       Incorporation      Parent
               ----                       -------------   ------------
<C>                                       <S>                <S>
 Pardee Construction Company               California         100%
  Marmont Realty Company                   California         100
  Pardee Construction Company of Nevada    Nevada             100
  Pardee Investment Company                California         100
  Parvada, Inc.                            Nevada             100
 The Quadrant Corporation                  Washington         100
  Quadrant Real Estate Services, Inc.      Washington         100
 South Jersey Assets, Inc.                 New Jersey         100
 Scarborough Constructors, Inc.            Florida            100
  Silverthorn Country Club, Inc.           Florida            100
 TMI, Inc.                                 Texas              100
 Weyerhaeuser Real Estate
  Company of Nevada                        Nevada             100
 Winchester Homes, Inc.                    Delaware           100
  SC-WHI, Inc.                             Delaware           100
The Wray Company                           Arizona            100
</TABLE>


                               21

<PAGE>
Weyerhaeuser Company and Subsidiaries

Exhibit 23
Consent of Independent Public Accountants




- ----------------------------------------------------------------------

As   independent  public  accountants,  we  hereby  consent   to   the
incorporation of our reports included and incorporated by reference in
this   Form   10-K,  into  Weyerhaeuser  Company's  previously   filed
Registration Statement No. 33-52789 on Form S-3 and Nos. 33-60527, 33-
60529, 33-60521, 33-60525, 33-25928, 33-24979, 33-47392, 33-10165, 33-
41414, 2-88109, 2-27929, 2-58498, 2-81463 and 333-01565 on Form S-8.



                                          ARTHUR ANDERSEN LLP

Seattle, Washington,
March 14, 1997


                               22
<PAGE>





HIGHLIGHTS

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
Dollar amounts in millions except per-share figures    1996     1995
- ---------------------------------------------------------------------
<C>                                                <S>      <S>
Net sales and revenues                              $11,114  $11,788
- ---------------------------------------------------------------------
Net earnings before special charge                      463      983
Less: special charge(1)                                  --      184
- ---------------------------------------------------------------------
Net earnings                                            463      799
- ---------------------------------------------------------------------
Cash flow from operations,
 before working capital changes                       1,262    1,856
Capital expenditures (excluding acquisitions)           879      996
Total assets                                         13,596   13,253
Shareholders' interest                                4,604    4,486
- ---------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
                                                1995
                             ----------------------------------------
                                     Before
                       1996  Special Charge (1)Special Charge    Net
- ---------------------------------------------------------------------
<C>                <S>              <S>               <S>    <S>   
Net earnings per
 common share:                                              
 First quarter      $  .72           $ 1.00                   $ 1.00
 Second quarter        .52             1.21                     1.21
 Third quarter         .60             1.37             (.90)    .47
 Fourth quarter        .50             1.25                     1.25
- ---------------------------------------------------------------------
                    $ 2.34           $ 4.83            $(.90) $ 3.93
=====================================================================
</TABLE>

(1) The after-tax charge of $184 million ($290 million less
income taxes of $106 million) taken in 1995 is a result of:
(a) the company's decision to accelerate the disposition of
some of the affected assets and (b) the implementation of
Statement of Financial Accounting Standards (SFAS) No. 121,
"Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of," which required the
company to change its method of valuing long-lived assets.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------
Market prices - high/low                1996                1995
- -----------------------------------------------------------------------
<C>                              <S>                 <S>
First quarter                     $49 1/2 - 39 15/16  $42 5/8 - 36 7/8
Second quarter                     49 7/8 - 41 3/4     47 3/8 - 37 1/2
Third quarter                      48 1/4 - 39 1/2     50 3/8 - 44 3/4
Fourth quarter                     48 1/8 - 43 7/8         48 - 40 7/8
- -----------------------------------------------------------------------
Year                              $49 7/8 - 39 1/2    $50 3/8 - 36 7/8
- -----------------------------------------------------------------------
</TABLE>

The consolidated financial statements include: (1)
Weyerhaeuser Company (Weyerhaeuser), which is principally
engaged in the growing and harvesting of timber and the
manufacture, distribution and sale of forest products, and
(2) real estate and financial services including
Weyerhaeuser Real Estate Company, which is involved in real
estate development and construction, and Weyerhaeuser
Financial Services, Inc., whose principal subsidiary is
Weyerhaeuser Mortgage Company.

                                  1
<PAGE>

PULP, PAPER AND PACKAGING STATISTICAL DATA

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
NET SALES                    1996     1995     1994     1993     1992
- ----------------------------------------------------------------------
<C>                      <S>      <S>      <S>      <S>      <S>
(Millions of dollars)
Pulp                      $   954  $ 1,616  $ 1,012  $   823  $   711
Newsprint                     451      508      356      322      326
Paper                         803    1,001      664      648      673
Paperboard and                                                
 containerboard               281      325      240      255      321
Packaging                   1,921    1,863    1,495    1,302    1,323
Recycling                     140      266      121       77       93
Chemicals                      63       63       45       32       31
Personal care products         --       --       --       --      514
Miscellaneous products         35       40      133      120      117
- ----------------------------------------------------------------------
                          $ 4,648  $ 5,682  $ 4,066  $ 3,579  $ 4,109
======================================================================
</TABLE>

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
SALES VOLUMES                1996     1995     1994     1993     1992
- ----------------------------------------------------------------------
<C>                       <S>      <S>      <S>      <S>      <S>  
(Thousands)
Pulp -- air-dry
 metric tons                1,868    2,060    2,068    1,886    1,238
Newsprint -- metric tons      629      663      638      609      575
Paper -- tons               1,007    1,006      998      990      966
Paperboard -- tons            205      230      201      222      238
Containerboard -- tons        346      259      254      290      318
Packaging -- MSF           42,323   34,342   34,483   31,386   29,414
Recycling -- tons           2,011    1,467      985      851      778
Personal care products
 -- standard cases             --       --       --       --   17,017
- ----------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
ANNUAL PRODUCTION         CAPACITY    1996    1995    1994    1993    1992
- ---------------------------------------------------------------------------
<C>                        <S>     <S>     <S>     <S>     <S>     <S>       
(Thousands)
Pulp -- air-dry
 metric tons                 2,145   2,004   2,159   2,041   2,096   1,506
Newsprint -- metric tons       700     631     687     651     618     588
Paper -- tons                1,076   1,034   1,060     982   1,007     971
Paperboard -- tons             220     206     229     189     217     229
Containerboard -- tons       2,440   2,331   2,329   2,357   2,269   2,240
Packaging -- MSF            48,000  44,471  36,041  36,020  32,795  31,040
Recycling -- tons               --   3,428   2,754   2,042   1,847   1,692
Personal care products --
 standard cases                 --      --      --      --      --  16,743
- ---------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
PRINCIPAL MANUFACTURING FACILITIES
- ---------------------------------------------------------------------------
<C>                                                                   <S>
Pulp                                                                   8
- ---------------------------------------------------------------------------
Newsprint                                                              1
- ---------------------------------------------------------------------------
Paper                                                                  5
- ---------------------------------------------------------------------------
Paperboard                                                             1
- ---------------------------------------------------------------------------
Containerboard                                                         4
- ---------------------------------------------------------------------------
Packaging                                                             45
- ---------------------------------------------------------------------------
Recycling                                                             40
- ---------------------------------------------------------------------------
Chemicals                                                              7
- ---------------------------------------------------------------------------
</TABLE>
                                  8
<PAGE>

TIMBERLANDS AND WOOD PRODUCTS STATISTICAL DATA

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
NET SALES                                1996   1995   1994   1993   1992
- --------------------------------------------------------------------------
<C>                                   <S>    <S>    <S>    <S>    <S>
(Millions of dollars)
Raw materials (logs, chips and timber) $1,066 $1,102 $1,091 $1,021 $  872
Softwood lumber                         1,988  1,648  1,880  1,704  1,138      
Softwood plywood and veneer               519    591    636    567    498
Oriented strand board, composite and
  other panel products                    667    752    750    623    495
Hardwood lumber                           235    193    175    154    127
Engineered wood products                  233    207    157    100     --
Miscellaneous products                    532    438    303    299    287
- --------------------------------------------------------------------------
                                       $5,240 $4,931 $4,992 $4,468 $3,417
==========================================================================
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
SALES VOLUMES                            1996   1995   1994   1993   1992
- --------------------------------------------------------------------------
<C>                                    <S>    <S>    <S>    <S>    <S>
(Millions)
Raw materials -- cubic feet               577    535    564    547    545
Softwood lumber -- board feet           4,745  4,515  4,402  4,230  3,440
Softwood plywood and veneer --
 square feet (3/8")                     2,172  2,324  2,685  2,435  2,227
Composite panels -- square feet (3/4")    604    648    660    626    590
Oriented strand board --
 square feet (3/8")                     2,083  1,931  1,803  1,672  1,484
Hardboard -- square feet (7/16")          193    201    167    140    133
Hardwood lumber -- board feet             349    293    254    240    218
Engineered wood products -- lineal feet   116    128     71     47     --
Hardwood doors (thousands)                652    648    617    556    514
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
ANNUAL PRODUCTION             CAPACITY   1996   1995   1994   1993   1992
- --------------------------------------------------------------------------
<C>                             <S>    <S>    <S>    <S>    <S>    <S>
(Millions)
Logs -- cubic feet                  --    912    914    671    673    749
Softwood lumber -- board feet    3,765  3,695  3,419  3,249  3,135  2,782
Softwood plywood and veneer
 -- square feet (3/8")           1,181  1,243  1,292  1,249  1,188  1,125
Composite panels --
  square feet (3/4")               585    535    583    594    564    540
Oriented strand board
 -- square feet (3/8")           2,105  1,687  1,654  1,568  1,443  1,234
Hardboard -- square feet (7/16")    --     86    124    122    120    118
Hardwood lumber  -- board feet     409    333    278    229    221    210
Hardwood doors (thousands)         717    646    643    597    522    469
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
PRINCIPAL MANUFACTURING FACILITIES
- --------------------------------------------------------------------------
<C>                                                                  <S>
Softwood lumber, plywood and veneer                                   35
- --------------------------------------------------------------------------
Composite panels                                                       5
- --------------------------------------------------------------------------
Oriented strand board                                                  6
- --------------------------------------------------------------------------
Hardwood lumber                                                       11
- --------------------------------------------------------------------------
Hardwood doors                                                         1
- --------------------------------------------------------------------------
</TABLE>

                                  9

<PAGE>

PULP, PAPER AND PACKAGING

After a prolonged downturn through the early 1990s, the 18-
month rebound in  pulp and paper prices in 1994 and 1995
came as a welcome but short-lived respite.  Prices across
all products and grades tumbled in 1996, producing earnings
for the Pulp, Paper and Packaging sector of $307 million
compared with $1.2 billion in 1995.  Net sales were $4.6
billion compared with $5.7 billion last year.

<TABLE>
<CAPTION>
- --------------------------------
Pulp, Paper, Packaging Earnings
(millions of dollars)
<C>                    <S>
1996                      $307
1995                    $1,181
1994                      $211
1993                       $61
1992                      $251
- -------------------------------
</TABLE>

Despite the challenge of this recent cycle, 1996 has been a
rewarding year as the sector focused on fundamentals,
effectively making the most of a down market by building a
stronger foundation for long-term growth.  This foundation
includes gains in asset utilization, improvements in product
mix and innovation, and continued discipline in capital
spending.

As a result of this focused strategy, mills further improved
operating efficiency and customer relationships.
Unscheduled downtime to adjust an inventory buildup in late
1995 and 1996 prevented the sector from fully realizing the
benefit of these improvements, but they are firmly in place.
As inventories and markets adjust, operations should reap
further benefits in operating efficiency and work-systems
improvements, leading to increased return on capital.

The sector continued a disciplined approach to capital
spending in 1996.  With major modernizations completed, our
assets are well positioned to compete into the next century.
As a result, spending to sustain and improve assets totaled

                                  12
<PAGE>

$415 million, just two-thirds of the average annual capital
allocation over the past three years.  In the next four
years, we plan to push down capital spending even further,
to an annual average of $400 million, exclusive of any
acquisitions or major expansion opportunities.  Sector
capital outlay in 1997 is projected to be at the lowest
level in 10 years, approximately equal to depreciation.

<TABLE>
<CAPTION>
- ----------------------------------------------------
Pulp, Paper, Packaging Capital Spending*
(millions of dollars)
<C>                              <S>
1997 Estimated                    $400
1996                              $415
1995                              $501
1994                              $794
1993                              $652

*Excludes acquisitions
- ----------------------------------------------------
</TABLE>

Looking to the future, sector growth is expected to come
primarily through strategic acquisitions and expanded
business partnerships.  Operations will continue to focus on
the basics: improving process reliability, asset utilization
and work systems; and achieving outstanding customer
satisfaction.  These initiatives, coupled with continued
improvement in product mix and disciplined capital spending,
will continue to lift the Pulp, Paper and Packaging
businesses nearer to the top of their peer groups.

The Containerboard Packaging business has grown to become
the largest domestic producer of corrugated packaging,
increasing volume from 2.4 million tons in 1995 to 2.9
million tons in 1996.  High asset utilization of existing
and modernized facilities and complete integration of the
nine Westvaco packaging plants purchased in 1995 contributed
to the higher volumes.  Nationwide, the business is shipping
40 percent more product per packaging plant than the
industry average.  The containerboard mill system benefited
from a record start-up of the No. 2 paper machine in August
at the joint venture Cedar River

                                  13
<PAGE>

Paper Company.  An alliance with SCA Packaging Europe BV
resulted in a unique joint venture, SCA Weyerhaeuser
Packaging Holding Company Asia Limited, that will pursue
opportunities to manufacture and supply high-quality
packaging to the fast-growing economies of Asia.

The Newsprint business attained its second-best year ever.
Improved operating efficiency at the North Pacific Paper
Corporation (NORPAC) joint venture with Nippon Paper
Industries Co., Ltd., of Japan resulted in solid
profitability despite declining domestic prices.  NORPAC
successfully completed a major upgrade of the No. 2 paper
machine and its de-inked pulp facility to better capture
market opportunities.  Operating improvements to the No. 1
and No. 3 machines - resulting in increased uptime, reduced
waste and running at target rates - netted a 2 percent gain
in productivity and lowered costs.  Weyerhaeuser's balance
between the North American and Japanese markets paid off
during the cycle as the U.S. market struggled and the
Japanese market grew by 4 percent.  Nearly 100 pressroom
visits by NORPAC employees in  both the United States and
Japan deepened operator knowledge of customer needs and
demonstrated the business's commitment to customer service.

Fine paper prices plunged to early 1990s levels, yet the
Fine Paper business delivered its third-highest profit in
the business's history.  These significant results are due
to employee involvement, process reliability, strong
customer relationships and improved product mix.  Growth has
been led by non-capital investments in improved work systems
as team-led efforts in marketing, product development and
manufacturing helped create new products with higher
margins.  Current value-added office and printing products,
such as First Choice TM, Cougar TM

                                  18
<PAGE>

and Lynx TM, are reducing the cyclical nature of the Fine
Paper business and capturing higher returns on assets.  New
products introduced in 1996, including several aimed at the
small- and home-office markets, are strengthening the basis
for value-added product lines.  Two independent customer
satisfaction surveys in 1996 ranked the Fine Paper business
first overall.  Strengths are knowledgeable employees, fast
and accurate responses to customer inquiries, quality of
products, on-time deliveries, and strategic use of
electronic commerce.

World pulp markets experienced extreme volatility in both
price and volume.  An inventory buildup through 1995 coupled
with a recession in Europe, which accounts for 40 percent of
market demand, triggered a price collapse of 50 percent in
less than six months.  Weyerhaeuser sales were somewhat less
volatile than others in the industry because of our strategy
to focus on more stable grades, particularly fluff and northern
softwood papergrade, and strong long-term customer relationships.
The Pulp business continued to increase the sale of specialty fluff
pulps, bringing specialty products to about 25 percent of total
fluff pulp sales by year-end.  Created for specific markets
and tailored to customer specifications, these new products
add greater stability and higher margins to the product mix.

The Recycling business stepped up to the challenge of
supplying increased volumes of wastepaper used by internal
containerboard mills.  It did so during a volatile market,
with prices dipping to 1993 levels.  Recycling continues to
be an important business at Weyerhaeuser.  Volumes in 1996
increased nearly 40 percent, from 2.8 million tons to

                                  19
<PAGE>

3.4 million tons.  1997 will be a year in which we pause
from the rapid growth of recent years and examine the
effectiveness of our nationwide system to meet the needs of
internal and external customers in an increasingly
competitive marketplace.

Westwood Shipping provides product transportation timed to
meet customer needs and to ensure product quality.  Lower
pulp shipments in 1996 were offset in part by strong
newsprint and lumber orders to Japan.  With no noticeable
impact on customers, Westwood centralized its North American
service organization in 1996.  Operating units were reduced
from five to two, supported by a new computer system.

In 1996, the Pulp, Paper and Packaging sector effectively
broadened its base of manufacturing excellence, marketing
innovation and customer service.  Building on this foundation
will lift the sector to its highest goal: to lead the
industry in the creation of shareholder value.

                                  24
<PAGE>

TIMBERLANDS AND WOOD PRODUCTS

Timberlands and Wood Products businesses posted solid
performances in 1996.  Though higher labor and materials
costs and weaker prices for oriented strand board eroded
some of the gains, earnings rose in response to increasing
demand and rising prices for softwood lumber, and continued
results from business improvement efforts.  The sector
reported operating earnings of $805 million compared with
earnings of $808 million in 1995.  Net sales were $5.2
billion compared with $4.9 billion last year.

<TABLE>
<CAPTION>
- ---------------------------------------
Timberlands and Wood Products Earnings
<C>                           <S>
(millions of dollars)
1996                             $805
1995                             $808
1994                           $1,034
1993                             $891
1992                             $515
- --------------------------------------
</TABLE>

Domestically, following a weak first quarter, demand and
prices for lumber surged in response to a strong U.S.
housing market.  For much of the year, demand for lumber
matched capacity.  Price volatility also increased, the
result of changing distribution patterns and uncertainty
resulting from the imposition of quotas on Canadian imports
into the United States.  Log volumes and prices remained
relatively stable the entire year.

Growing demand for Western-style wood housing in Japan
fueled record international lumber demand in 1996.  Lumber
exports to Japan from Weyerhaeuser's Canadian and Western
U.S. mills increased by 30 percent to 380 million board
feet.

Structural Panels experienced a difficult year due primarily
to a dramatic increase in oriented strand board (OSB)
capacity.  Prices for OSB weakened significantly in the
latter part of 1996.

Hardwood Lumber reported a solid year, buoyed by robust
international markets and the successful integration of mills

                                  25
<PAGE>

acquired in 1995.  This Weyerhaeuser business has become the
largest in the North American hardwood industry by providing
a range of proprietary and standard products, mainly to
industrial customers worldwide.

The Building Materials Distribution business, encompassing
52 customer service centers throughout the United States and
Canada, experienced improved earnings and a 5 percent
increase in sales over 1995.  Updated computerized
information systems effectively improved on-time deliveries,
order-fill rates and inventory management, resulting in
improved customer service.

<TABLE>
<CAPTION>
- ------------------------------------------------
Timberlands and Wood Products Capital Spending*
(millions of dollars)
<C>                                      <S>
1997 Estimated                            $300
1996                                      $418
1995                                      $446
1994                                      $257
1993                                      $241

*Excludes acquisitions
- -----------------------------------------------
</TABLE>

The sector maintained its focus on managing capital
expenditures, improving operating efficiency, and improving
customer satisfaction.  Key sources of the sector's business
improvements are reducing operating costs, improving raw
material usage, making product improvements, and delivering
customer service.  Success in these areas will continue to
move the sector toward becoming the best.

Weyerhaeuser enhanced its position as the world's largest
private owner of merchantable softwood timber by making
major adjustments to its forestland portfolio, adjustments
that will increase raw material supplies to Weyerhaeuser's
Southern manufacturing facilities.  The company acquired
661,200 acres of Southern pine forest in Mississippi and
Louisiana and an additional 118,000 acres in central
Georgia.  Included in the Mississippi-Louisiana purchase
were two state-of-the-art dimension lumber mills and long-
term agreements with two contract sawmills.  These purchases

                                  28
<PAGE>

match the company's strategy of acquiring quality assets
that fit core businesses.

Negotiations to exchange 180,000 acres of environmentally
sensitive Weyerhaeuser forestland in Arkansas and Oklahoma
with federal agencies were finalized in 1996.  In return,
Weyerhaeuser received from the U.S. Forest Service and U.S.
Fish and Wildlife Service 47,500 acres of forestland well
suited for sustainable timber production.  The exchange
supplements timber supplies for the company's area mills and
transfers to public ownership wetlands and mixed forests
ideal for wildlife management and recreation.

In August the company sold its long-time holdings near
Klamath Falls, Ore.  By selling 600,000 acres of
predominantly pine forest and the related manufacturing
operations, the company narrowed its focus in the Pacific
Northwest to the production of Douglas fir and hemlock.

Timberlands strengthened forestry operations nationwide with
a major restructuring to improve management effectiveness.
The effort is expected to improve operational performance
throughout the Timberlands business in 1997, as units take
advantage of improved work processes, best practices and a
flatter organizational structure where employees are
empowered to make decisions that directly affect safety,
operations, the environment and customers.

1996 marked the 30th anniversary of Weyerhaeuser's decision
to develop High Yield Forestry.  In the past three decades,
sustained investments in forestry research, reforestation
and silviculture have dramatically increased the amount of
wood growing in the company's private forests.  Weyerhaeuser
expects its annual harvest from U.S. fee timberlands to
increase approximately 70 percent above present levels over
the next 20 years.

                                  29
<PAGE>

Recent forestry research on improving wood quality is
projected to add significant future value to the timber
harvested.  While most opportunities for increasing volume
have been captured, Timberlands continues to invest in
pruning, genetics and other technologies to enhance wood
quality and compatibility with specific manufacturing
applications.

Wood Products businesses made important strides in 1996 in
the area of work systems improvement.  Underscored by an
abiding commitment to their customers, employees are taking
ownership to increase volumes, lower costs, make deliveries
on time, and improve product quality and performance.
Typical of the more than two dozen wood products facilities
is Cottage Grove (Ore.) Lumber, where operational uptime
increased from 90 to 95 percent and product yield per log
increased from 92 to 98 percent.  Better use of assets
resulting in increased manufacturing time and higher volumes
leads to increased return on capital.  With commitment and
ownership, Wood Products employees are making the key
decisions affecting operating efficiency, customer service
and product quality that result in lasting improvements to
our business operations.

Our Timberlands and Wood Products assets are of high
quality.  A capable work force is concentrating on improving
manufacturing processes and work systems that will further
improve returns on invested capital to create future value
for our shareholders.

                                  34
<PAGE>

REAL ESTATE AND FINANCIAL SERVICES

Combined earnings for the Real Estate and Financial Services
sectors increased from $13 million in 1995, before a special
charge, to $43 million in 1996, primarily the result of
Weyerhaeuser Real Estate Company realizing benefits from its
business restructuring efforts.

The real estate company improved results from its primary
businesses and markets while continuing to make significant
progress liquidating marginal assets identified in 1995.
With home building and land development activities in
Southern California, Las Vegas, Houston, Maryland, Virginia
and the Puget Sound area, the company continues to be one of
the top 20 home builders in the United States.

As part of its ongoing portfolio review and effort to
concentrate on core businesses, Weyerhaeuser Company
announced in September it had retained an investment banking
firm to explore strategic options with respect to
Weyerhaeuser Mortgage Company, a subsidiary of Weyerhaeuser
Financial Services, Inc.  As a result, an agreement has been
signed to sell Weyerhaeuser Mortgage Company to owners more
strongly focused on financial products.

                                  35
<PAGE>

1996 EVENTS AND ACCOMPLISHMENTS

In a company the size of Weyerhaeuser, it is not possible to
include all of the major events and accomplishments in the
Letter to Shareholders or the segment narratives. Listed
below are some additional highlights of 1996.

SAFETY
Safety is a core value for Weyerhaeuser people; however,
five employees and three contractors lost their lives
working for the company in 1996.  These fatalities occurred
even as the company continued to reduce the number of lost-
time accidents, clearly demonstrating the need for further
improvement.
 Lost-time accidents decreased 6 percent,  from a rate of
0.86 per 100 employees in 1995 to 0.81 per 100 employees in
1996.  Over the last five years, the lost-time accident rate
has improved 72 percent, a tribute to the efforts of
Weyerhaeuser employees everywhere.
  . The Senior Management Team Safety Excellence Award
was established in 1996 to recognize "the best of the best"
- - those units that have completed five years and/or 1
million work hours without a lost-time accident and have
achieved "stretch" safety targets.  Award winners during
1996 are containerboard packaging plants in Olympia, Wash.,
Jackson, Miss., and Barrington, N.J.; containerboard mills
in Valliant, Okla., and Springfield, Ore.; the NORPAC
newsprint mill in Longview, Wash.; the Flint River pulp mill
in Oglethorpe, Ga.; timberlands in Mississippi/Alabama; the
Puget Sound chip export center in Tacoma, Wash.; the Smith
Island log yard in Everett, Wash.; seed orchards in Sequim,
Wash., and Central Point, Ore.; and the nursery in Aurora, Ore.
  . The pulp and paper complex in Columbus, Miss., was
recertified as an "OSHA Star" plant site for another three
years by the U.S. Department of Labor, officially designating
Columbus "one of the safest pulp and paper-making complexes in
America."  This is the second time Columbus has been named.  Also,
the softwood lumber mill in Barnesville, Ga., was designated an
"OSHA Star" plant site for the first time in 1996, joining the
containerboard mill in Valliant, Okla., which was certified in 1995.

CUSTOMERS
  . Four Pulp, Paper and Packaging operations received the Jack
Waechter Award for Customer Excellence:  containerboard packaging
plants in Belleville, Ill., and Salinas, Calif.; the pulp mill in
Grande Prairie, Alberta; and the fine paper plant in Longview, Wash.
The award recognizes exceptional commitment to customer satisfaction.
  . After two years as a certified supplier to Xerox, the paper mill
in Prince Albert, Sask., has been rated Xerox's number-one supplier.
  . The pulp and paper complex in Columbus, Miss., was recertified as
an ISO 9002 facility by the International Quality Management Institute,
Mississaugha, Ont.  The designation means the mill's processes meet or
exceed internationally recognized standards for assured quality and
consistency.
  . The oriented strand board mill in Grayling, Mich., won the 1996 Wood
Products Manufacturing Excellence Award.  In its third year, the award
promotes excellence in manufacturing by challenging operations to
demonstrate world-class operational standards and share best practices.
Grayling was a recipient in 1995 also.

PARTNERSHIPS
  . In an agreement with the Rocky Mountain Elk Foundation, Weyerhaeuser
will provide habitat for elk and other big game on its 2.1 million acres
of forestland in the Pacific Northwest.  Weyerhaeuser also has agreed to
work with the Croatan National Forest and the U.S. Fish and Wildlife Service
to manage habitat for the red-cockaded woodpecker on its forestland in North
Carolina.

                                  40
<PAGE>

  . In 1996, the company submitted for federal approval its first-ever
multi-species Habitat Conservation Plan (HCP), covering 400,000 acres of
company timberland near Cottage Grove and Springfield, Ore.  The 40- to
80-year plan will increase biological diversity and protect special habitats
while ensuring the sustainable production of wood.  Also, the company worked
with the U.S. Fish and Wildlife Service to complete an HCP to protect the
endangered American burying beetle in Arkansas and Oklahoma.

CITIZENSHIP
  . For the second year running, Weyerhaeuser ranked number one in
responsibility to the community and environment among forest industry
companies, according to Fortune magazine's annual Corporate Reputation
Survey.
  . The Pulp business's Flint River pulp mill in Oglethorpe, Ga., was the
first of the forest products industry accepted into the EPA's eXcellence
and Leadership Program (Project XL) and is now an official Project XL site.
Participation is based on continued commitment to minimum impact
manufacturing through voluntary pollution prevention.  The facility has
won eight environmental awards for water and air quality from state and
national organizations, including the 1996 Water Protection Citizen of
the Year from the Georgia Chamber of Commerce and Department of Natural
Resources.
  . The Oregon Department of Fish and Wildlife selected Weyerhaeuser as
the recipient of the Landowner of the Year award for the company's work
in improving wildlife habitat in the Willamette region.
  . In 1996, the Weyerhaeuser Company Foundation expanded its Excellence
in Recycling awards to include seven states.  These competitions are open
to elementary and secondary schools within the states and recognize
effective education regarding the value of integrated waste management.
States currently participating are Alabama, Arkansas, Mississippi,
North Carolina, Oklahoma, Oregon and Washington.
  . Along with representatives from education, associations, industry
and environmental organizations, Weyerhaeuser people participated in the
Seventh American Forest Congress held in Washington, D.C., to work on
reaching agreement about the future management of U.S. forests.
  . Weyerhaeuser and others in the forest products industry completed
the second year of implementing the American Forest and Paper Association's
Sustainable Forestry Initiative (R),  a comprehensive program of forestry
and conservation practices.
  . Weyerhaeuser foresters and scientists have completed watershed
analyses for 1.2 million acres of forestland in the western United States
and Canada.  Seven analyses were finished in Oregon and Washington in
1996, for a total of 27 completed since 1993.  In British Columbia, 
assessments of eight more watersheds were completed on land managed under
long-term leases. Watershed analysis is a comprehensive assessment of a 
watershed followed by a management plan to protect water quality and fish
habitat.  It is a key process Weyerhaeuser uses to conserve precious
natural resources while continuing to manage forestlands for the 
sustainable production of wood.
  . The Kamloops, B.C., pulp mill received a National Industry Energy 
Innovator Award for participating in the Canadian Industry Program for 
Energy Conservation, a voluntary network of industry associations.  
Weyerhaeuser Canada and the Kamloops mill were recognized by Natural
Resources Canada for ongoing efforts in formalizing and meeting 
energy-efficiency targets and programs.

                                  41
<PAGE>


1996 FINANCIAL REPORT


CONTENTS
42  Description of the Business of the Company
48  Financial Review
52  Report of Independent Public Accountants
53  Consolidated Statement of Earnings
54  Consolidated Balance Sheet
56  Consolidated Statement of Cash Flows
58  Consolidated Statement of Shareholders' Interest
59  Notes to Financial Statements
76  Historical Summary

- -------------------------------------------------------------
This  report  includes statements concerning  the  company's
future  results  and  performance that  are  forward-looking
statements  within  the  meaning of the  Private  Securities
Litigation Reform Act of 1995.  These statements are subject
to  uncertainties and risks that may cause actual results to
differ  materially  from  those  projected.   The  company's
businesses  are  cyclical in nature and  are  influenced  by
economic  factors  such as interest rates,  housing  starts,
industrial  production and GDP growth in the United  States.
The company's performance is also affected by its ability to
successfully  implement its business improvement  plans  and
other  internal  performance objectives and its  ability  to
achieve expected returns on numerous capital projects.  Many
of  the  company's products are used in the  manufacture  of
other products and face the threat of customers substituting
other  materials.  The company is also a large exporter  and
is  affected both by changes in economic activity in  Europe
and  Asia, particularly by changes in GDP and housing starts
in  Japan,  our  largest export market, and  by  changes  in
currency  exchange  rates.   The company's  timberlands  and
manufacturing facilities are subject to extensive  forestry,
land   use   and  environmental  regulations   that   change
frequently  and  are discussed in more detail  on  pages  45
through  47  of this report.  The company's major businesses
are  also  affected  by  government policies  regarding  the
management  of public lands in the United States and  Canada
and  by  international trade restrictions.  In  addition  to
unanticipated changes in government regulation  and  policy,
natural disasters and unusual weather conditions can  damage
the  company's  forests  and operations  and  impact  supply
conditions for the company's products.
- ------------------------------------------------------------

DESCRIPTION OF THE BUSINESS OF THE COMPANY

- ------------------------------------------------------------
Weyerhaeuser Company (the company) was incorporated  in  the
state  of Washington in January 1900 as Weyerhaeuser  Timber
Company.   It  is  principally engaged in  the  growing  and
harvesting  of timber and the manufacture, distribution  and
sale  of  forest  products,  real  estate  development   and
construction, and financial services.
 The  company  has  39,700 employees,  of  whom  37,300  are
employed in its timber-based businesses, and of this number,
approximately  17,500  are covered by collective  bargaining
agreements,  which generally are negotiated on a  multi-year
basis.
 Approximately   2,400  of  the  company's   employees   are
involved  in the activities of its real estate and financial
services subsidiaries.
 The  major markets, both domestic and foreign, in which the
company  sells  its  products are highly  competitive,  with
numerous  strong  sellers competing in each.   Many  of  the
company's  products also compete with substitutes  for  wood
and  wood  fiber  products.  The real estate  and  financial
services  subsidiaries  also operate in  highly  competitive
markets, competing with numerous regional and national firms
in real estate development and construction and in financial
services.
 In  1996,  the  company's sales to  customers  outside  the
United  States  totaled $2.7 billion (including  exports  of
$1.8 billion from the United States and $.9 billion of
 
                                  42
<PAGE>

Canadian export and domestic sales), or 24 percent of  total
consolidated sales and revenues.  The company believes these
sales contributed a higher proportion of aggregate operating
profits (see Note 2 of Notes to Financial Statements).   All
sales to customers outside the United States are subject  to
risks  related  to  international trade  and  to  political,
economic  and  other  factors  that  vary  from  country  to
country.


PRINCIPAL BUSINESS SEGMENTS

TIMBERLANDS AND WOOD PRODUCTS

The   company  owns  approximately  5.3  million  acres   of
commercial  forestland in the United States (61  percent  in
the South and 39 percent in the Pacific Northwest), most  of
it  highly  productive and located extremely well  to  serve
both  domestic and international markets.  The company  has,
additionally,  long-term  license  arrangements  in   Canada
covering  approximately  22.9 million  acres  (of  which  15
million  acres are considered to be productive  forestland).
The  combined  total  timber inventory  on  these  U.S.  and
Canadian lands is approximately 266 million cunits (a  cunit
is  100 cubic feet of solid wood), of which approximately 75
percent is softwood species.  The relationship between cubic
measurement  and the quantity of end products  that  may  be
produced  from timber varies according to the species,  size
and  quality of timber, and will change through time as  the
mix  of  these  variables changes.  To  sustain  the  timber
supply  from its fee timberlands, the company is engaged  in
extensive planting, suppression of nonmerchantable  species,
precommercial  and  commercial thinning,  fertilization  and
operational  pruning, all of which increase the  yield  from
its fee timberland acreage.
 The  company's  wood products businesses produce  and  sell
softwood  lumber,  plywood  and  veneer;  composite  panels;
oriented  strand board; hardwood lumber and plywood;  doors;
treated  products; logs; chips and timber.   These  products
are   sold   primarily  through  the  company's  own   sales
organizations.  Building materials are sold to  wholesalers,
retailers and industrial users.
 The   company,   through  its  wholly   owned   subsidiary,
Weyerhaeuser  Forestlands  International,  formed  a  joint-
venture partnership with institutional investors represented
by  UBS  Resource Investments International, a unit  of  UBS
Asset   Management  (New  York)  Inc.,   which   will   make
investments  in timberlands and related assets  outside  the
United  States.  The primary focus of this partnership  will
be  in pine forests in the Southern Hemisphere.  The company
will  be a 50 percent owner of the joint venture, the  total
size  of which is expected to be approximately $400 million.
The  joint  venture  will be capitalized over  time  through
equal  cash  contributions by the company and  the  investor
group.
 During  the 1996 third quarter, the company started up  its
new  oriented  strand  board  (OSB)  mill  in  Sutton,  West
Virginia.    The   mill,  which  is  designed   to   produce
approximately 550 million square feet (3/8" basis) annually,
is the company's sixth OSB operation and the largest single-
line OSB mill in the United States.
 Also  in  the  third quarter, the company sold its  Klamath
Falls,   Oregon,   hardboard,  particleboard   and   plywood
manufacturing  operations; 600,000  acres  of  predominantly
pine   timberlands;  and  its  nursery  and   seed   orchard
facilities  in  Eastern  Oregon.   Revenues  and   operating
earnings  of  these  operations were  not  material  to  the
company.
 During  the  year,  the company acquired 779,000  acres  of
private  commercial  timberlands and  two  sawmills  in  the
southern United States.  A portion of these timberlands  was
involved  in  a  like-kind exchange for  the  Klamath  Falls
timberlands.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
Dollar amounts in millions         1996    1995    1994    1993    1992
- ------------------------------------------------------------------------
<C>                             <S>     <S>     <S>     <S>     <S>
Net sales:
 Raw materials (logs, chips 
  and timber)                    $1,066  $1,102  $1,091  $1,021  $  872
 Softwood lumber                  1,988   1,648   1,880   1,704   1,138
 Softwood plywood and veneer        519     591     636     567     498
 Oriented strand board,
  composite and other panels        667     752     750     623     495
 Hardwood lumber                    235     193     175     154     127
 Engineered wood products           233     207     157     100      --
 Miscellaneous products             532     438     303     299     287
- ------------------------------------------------------------------------
                                 $5,240  $4,931  $4,992  $4,468  $3,417
========================================================================
Approximate contributions
 to earnings                     $  805  $  808  $1,034  $  891  $  515
========================================================================
</TABLE>

                                  43
<PAGE>

PULP, PAPER AND PACKAGING

The  company's pulp, paper and packaging businesses include:
Pulp,  which  manufactures  chemical  wood  pulp  for  world
markets;  Newsprint,  which manufactures  newsprint  at  the
company's  North Pacific Paper Corporation mill and  markets
it  to  West Coast and Japanese newspaper publishers; Paper,
which  manufactures and markets a range of both  coated  and
uncoated  fine papers through paper merchants and  printers;
Containerboard Packaging, which manufactures linerboard  and
corrugating   medium,  which  is  primarily  used   in   the
production  of  corrugated packaging, and  manufactures  and
markets  industrial and agricultural packaging;  Paperboard,
which manufactures and markets bleached paperboard, used for
production  of liquid containers, to West Coast and  Pacific
Rim   customers;  Recycling,  which  operates  an  extensive
wastepaper collection system and markets it to company mills
and  worldwide  customers;  and  Chemicals,  which  produces
chlorine,  caustic and tall oil, which are used  principally
by the company's pulp, paper and packaging operations.
 In   1993,  the  Personal  Care  Products  business,  which
manufactured disposable diapers sold under the private-label
brands  of  many  of North America's largest retailers,  was
sold through an initial public offering of stock.
 The  company  and SCA Packaging Europe BV  formed  a  joint
venture  in  1996 to pursue opportunities to  build  or  buy
containerboard  packaging facilities to serve  manufacturers
of consumer and industrial products in Asia.
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
Dollar amounts in millions       1996    1995    1994    1993    1992
- ----------------------------------------------------------------------
<C>                           <S>     <S>     <S>     <S>     <S>
Net sales:
 Pulp                          $  954  $1,616  $1,012  $  823  $  711
 Newsprint                        451     508     356     322     326
 Paper                            803   1,001     664     648     673
 Paperboard and containerboard    281     325     240     255     321
 Packaging                      1,921   1,863   1,495   1,302   1,323
 Recycling                        140     266     121      77      93
 Chemicals                         63      63      45      32      31
 Personal care products            --      --      --      --     514
 Miscellaneous products            35      40     133     120     117
- ----------------------------------------------------------------------
                               $4,648  $5,682  $4,066  $3,579  $4,109
======================================================================
Approximate contributions
 to earnings                   $  307  $1,181  $  211  $   61  $  251
======================================================================
</TABLE>

REAL ESTATE

The   company,   through   its   real   estate   subsidiary,
Weyerhaeuser  Real Estate Company, is engaged in  developing
single-family  housing  and  residential  lots   for   sale,
including  the  development  of master-planned  communities.
Operations  are mainly concentrated in selected metropolitan
areas  in  Southern  California, Nevada, Washington,  Texas,
Maryland and Virginia.
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------
Dollar amounts in millions 1996   1995  1994  1993   1992
- ------------------------------------------------------------
<C>                       <S>   <S>     <S>    <S>    <S>
Net sales and revenues:
 Single-family units       $573  $ 563   $686   $615   $569
 Multi-family units          12     --     26     30      4
 Residential lots            76     60     65     43     39
 Commercial lots             50     29      7     41      6
 Commercial buildings        43      4     35      3      5
 Acreage                     25     36     20     27     20
 Other                       25     31     72     70     47
- ------------------------------------------------------------
                           $804  $ 723   $911   $829   $690
=============================================================
Approximate contributions            
 to earnings (1)           $ 35  $(231)  $  7   $ 18   $ 13
=============================================================
</TABLE>

(1) After a special charge of $232 million to dispose of
certain real estate assets in 1995.


                                  44
<PAGE>

FINANCIAL SERVICES

The  company,  through  its financial  services  subsidiary,
Weyerhaeuser  Financial Services, Inc.,  is  involved  in  a
range  of financial services.  The principal operating  unit
is   Weyerhaeuser   Mortgage  Company   (WMC),   which   has
origination offices in 19 states, with a servicing portfolio
of   $4.4   billion  covering  approximately  46,000   loans
throughout  the  country.   Mortgages  are  resold  in   the
secondary  market  through  mortgage-backed  securities   to
financial institutions and investors.  Through its insurance
services  organization,  it also  offers  a  broad  line  of
property, life and disability insurances.
 GNA  Corporation, a subsidiary that specialized in the sale
of   life  insurance  annuities  and  mutual  funds  to  the
customers of financial institutions, was sold in April 1993.
 The  company has signed an agreement for the sale  of  WMC.
Revenues  and operating earnings of WMC are not material  to
the company.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
Dollar amounts in millions     1996    1995     1994    1993     1992
- ----------------------------------------------------------------------
<C>                         <S>     <S>      <S>     <S>      <S>
Net sales and revenues:
 Interest                    $   70  $   76   $   84  $  110   $  144
 Investment income                1       3        2     116      452
 Loan origination and                                               
  servicing fees                100      84       88     127      103
 Premiums                         9       9       10      14       21
 Other revenues                  25      24       22      34      112
- ----------------------------------------------------------------------
                             $  205  $  196   $  206  $  401   $  832
======================================================================
Approximate contributions
 to earnings (1)             $    8  $  (46)  $   11  $   76   $   68
======================================================================
</TABLE>

(1) After a special charge of $58 million to dispose of
certain real estate assets in 1995 and a $42 million gain on
sale of GNA Corporation in 1993.

CORPORATE AND OTHER

Corporate  and other includes wholesale nursery  and  garden
supply  products, which are sold primarily to retailers  and
landscapers   by   the   company's   sales   force;   marine
transportation; and general corporate expense.
 The   company  has  offered  for  sale  its  wholly   owned
wholesale  nursery  and garden supply  products  subsidiary,
Shemin  Nurseries,  Inc.   The  sale  of  this  business  is
expected  to  close in the first half of 1997. Revenues  and
operating  earnings of these operations are not material  to
the company.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------
Dollar amounts in millions  1996    1995    1994    1993     1992
- -------------------------------------------------------------------
<C>                       <S>     <S>     <S>     <S>      <S>
Net sales                  $ 217   $ 256   $ 223   $ 269    $ 220
===================================================================
Approximate contributions
 to earnings (1)           $(183)  $(217)  $(142)  $ (46)   $(107)
===================================================================
</TABLE>

(1)After a $70 million gain on disposal of infant diaper
business in 1993.

ENVIRONMENTAL MATTERS

In  1990 the northern spotted owl was listed as a threatened
species under the Endangered Species Act (ESA).  In 1992 the
marbled  murrelet was listed as a threatened  species  under
the  ESA,  and in 1996 the Umpqua River Cutthroat Trout  was
listed  as a threatened species. Certain Snake River  salmon
runs have been listed as threatened or endangered under  the
ESA.   The  National Marine Fisheries Service  has  proposed
listing coho salmon that spawn in Oregon coastal rivers as a
threatened  species.   Petitions have  been  filed  to  list
certain Pacific Northwest salmon runs, steelhead trout, bull
trout and other fish populations as threatened or endangered
under  the  ESA.  A consequence of these listings has  been,
and  a consequence of future listings may be, reductions  in
the sale and harvest of timber on federal timberlands in the
Pacific  Northwest.   Requirements to  protect  habitat  for
threatened and endangered species on non-federal timberlands
has  resulted, and may in the future result, in restrictions
on  timber  harvest on some non-federal timberlands  in  the
Pacific  Northwest,  including  some  timberlands   of   the
company.  The listing of the red-cockaded woodpecker  as  an
endangered  species  under the ESA had some  impact  on  the
harvest  of  public and private timber in  the  southeastern
United  States, but has had little impact on  the  company's
operations.    Other  ESA-listed  species  (e.g.,   American
burying beetle and gopher tortoise) occur on or near some of
the  company's  southern timberlands, but  have  had  little
impact  on  the  company's operations.   Other  federal  ESA
listings,  or designations of fish and wildlife  species  as
endangered, threatened or otherwise sensitive under  various
state  laws, could impact future timber harvests on some  of
the company's timberlands and could impact timber supply and
prices in some regions.  In addition, statutory

                                  45
<PAGE>

requirements with respect to the protection of wetlands  may
affect  future  harvest and forest management  practices  on
some   of   the   company's  timberlands,  particularly   in
southeastern states.
 In  April 1994, the Clinton administration adopted its plan
with  respect  to management of federal timberlands  in  the
Pacific Northwest.  This plan has reduced timber sales  from
certain federal lands in western Washington, western  Oregon
and northern California by more than 75 percent from harvest
levels    in   the   1980s.    Subsequently,   the   Clinton
administration  has  begun  similar  planning  efforts   and
adopted interim timber sale policies for federal timberlands
in  the intermountain west and certain other regions.  These
reductions  in  federal timber sales have seriously  reduced
log  supplies  to many independent sawmills that  have  been
important suppliers of wood chips to the company's pulp  and
paper  mills in Washington and Oregon.  Alternative  sources
of  wood chips and recycled fiber have become available, and
some  companies  have  reduced  manufacturing  capacity   or
production  levels  in response to reduced   federal  timber
harvests.   The company does not anticipate that  reductions
in   federal   timber  harvests  will  require   significant
curtailments  of  capacity  or  production  at  its  current
manufacturing facilities.
 The  administration  also has stated  that  reduced  timber
harvest  on  federal lands will provide the  opportunity  to
clarify  the  uncertainty surrounding federal  policies  for
protection  of northern spotted owls on some private  lands.
On  February 7, 1995, the administration proposed a  special
rule to clarify federal harvest restrictions on some private
lands  in  Washington and California.  The company  believes
that  the  regulatory changes might ultimately allow  it  to
harvest  fee  timber in some areas where  it  has  not  been
operating  because  of  uncertainties regarding  regulations
intended to protect the northern spotted owl.  Whether those
regulatory  changes will be implemented  is  uncertain.   If
those  regulatory changes are not implemented,  the  company
might  not  harvest  some  timber that  it  otherwise  might
harvest in 1997 and 1998.
 Because  those  regulatory changes may not be  implemented,
and  in  order to avoid existing uncertainty under the  ESA,
the   company,  in  February  1995,  developed   a   Habitat
Conservation Plan (HCP) and obtained from the U.S. Fish  and
Wildlife  Service an Incidental Take Permit with respect  to
northern spotted owls on approximately 209,000 acres of  its
Oregon coastal timberlands.  That HCP establishes a protocol
for the harvest of timber and the protection of the northern
spotted  owl on those timberlands and is expected to  remain
in  effect  for  at least 50 years.  In December  1996,  the
company  applied  for  an Incidental Take  Permit   covering
approximately  400,000  acres  of  company  timberlands   in
western  Oregon.   If  the  related HCP  and  Implementation
Agreement are approved and that permit is issued by the U.S.
Fish  and Wildlife Service and the National Marine Fisheries
Service,  the  company  would be authorized  to  "take"  all
species  currently listed or proposed for listing under  the
ESA  (including the northern spotted owl), and all  or  most
species that  may become listed in the future, in the course
of conducting timber harvest and other forest management and
land  use  activities on those lands.  Pursuant to  both  of
those  HCPs, there are limits on the amount of land  covered
by the HCPs that can be transferred unless the U.S. Fish and
Wildlife  Service  approves the transfer or  the  new  owner
agrees  to  be  bound by the HCP and related documents.   In
1996  the  company obtained from the U.S. Fish and  Wildlife
Service  an Incidental Take Permit for the American  burying
beetle  covering  approximately 25,000  acres  of  lands  in
Oklahoma  that  it  acquired from the United  States  in  an
exchange  with  the U.S. Forest Service and  certain  nearby
lands that the company already owned.  The company also  has
entered  into  agreements with the U.S.  Fish  and  Wildlife
Service  to reduce uncertainties under the ESA with  respect
to  red-cockaded woodpeckers on some of its  timberlands  in
North  Carolina  and northern spotted owls on  some  of  its
timberlands in Washington.
 The  company believes the most effective way to manage  its
timberlands  for the growth and harvest of  timber  and  the
protection of wildlife and fish habitat is to develop  plans
for  the  management of timber and other resources on  those
lands   and  obtain  approval  of  those  plans   from   the
appropriate  federal  or state agencies.   Accordingly,  the
company  is  seeking  to develop HCPs or other  arrangements
with  federal and state fish and wildlife agencies for  some
other  parts of its Pacific Northwest timberlands that would
address the protection of wildlife and fish habitat for both
listed and non-listed species.
 Forest  practice acts in some of the states  in  which  the
company  has  timber increasingly impact present  or  future
harvest  and  forest  management activities.   For  example,
forest practice acts in Washington and Oregon limit the size
of  clearcuts, require that some timber be left  unharvested
in  riparian areas and sometimes in other areas  to  protect
water   quality,   fish  habitat  and   wildlife,   regulate
construction  of  forest roads and conduct of  other  forest
management   activities,  require  reforestation   following
timber harvest, and contain procedures for state agencies to
review  and  approve  proposed forest  practice  activities.
Other  state  and  some local governments  regulate  certain
forest  practices through various permit programs.  Each  of
the  states  in  which  the  company  owns  timberlands  has
developed  "best management practices" (BMPs) to reduce  the
impacts  of  forest practices on water quality  and  aquatic
habitats.   Additional  and more stringent  regulations  and
regulatory  programs  may be adopted by  various  state  and
local  governments.  These current or future forest practice
acts,  BMPs  and  other programs may reduce the  volumes  of
timber  that  can  be  harvested,  increase  operating   and
administrative costs, and make it more difficult to

                                  46
<PAGE>

respond  to  rapid  changes in markets, extreme  weather  or
other  unexpected circumstances. However, the  company  does
not  anticipate that it will be disproportionately  affected
by  these  programs  as  compared  with  typical  owners  of
comparable   timberlands  or  that   these   programs   will
significantly  disrupt  its planned  operations  over  large
areas or for extended periods.
 In  addition,  the company participates in the  Sustainable
Forestry  Initiative(R) sponsored by the American  Forest  &
Paper  Association, a code of conduct designed to supplement
government  regulatory  programs  with  voluntary  landowner
initiatives to further protect certain public resources  and
values.     Compliance   with   the   Sustainable   Forestry
Initiative(R) may require some increases in operating costs.
 The  combination  of  the  forest  management  and  harvest
restrictions   and  impacts  described  in   the   preceding
paragraphs  has  increased  operating  costs,  resulted   in
changes  in the value of timber and logs from the  company's
Pacific  Northwest timberlands, and contributed to increases
in  the  prices paid for wood products and wood chips during
periods  of high demand.  The company does not know  whether
these  effects will continue.  One additional effect may  be
the   continuation  of  some  reduced  usage  of,  and  some
substitution of other products for, lumber and plywood.
 The  company  does  not believe that the  restrictions  and
impacts  described in the above paragraphs have had,  or  in
1997  or  1998  will  have,  a  significant  effect  on  the
company's  total harvest of timber, although they  may  have
such an effect in the future.
 In  addition  to the foregoing, the company is  subject  to
federal,  state or provincial and local air, water and  land
pollution  control,  solid and hazardous  waste  management,
disposal  and remediation laws and regulations in all  areas
in  which  it  has  operations, and to market  demands  with
respect  to  chemical content of some products  and  use  of
recycled fiber.  Compliance with these laws, regulations and
demands  usually involves capital expenditures  as  well  as
operating costs.  The company cannot easily quantify  future
amounts  of  capital expenditures required  to  comply  with
these  laws,  regulations  and demands,  or  the  impact  on
operating   costs,  because  in  some  instances  compliance
standards  have not been developed or have not become  final
or  definitive.   In  addition,  compliance  with  standards
frequently  serves  other  purposes  such  as  extension  of
facility life, increase in capacity, changes in raw material
requirements,  or increase in economic value  of  assets  or
products.    While   it   is  difficult   to   isolate   the
environmental   component  of  most  manufacturing   capital
projects,  the  company estimates that capital  expenditures
for  environmental compliance were approximately $76 million
(9   percent   of   total  capital  expenditures   excluding
acquisitions)  in  1996.   Based  on  its  understanding  of
current  regulatory requirements, the company  expects  that
expenditures will range from $60 million to $75  million  (8
to  10  percent of total capital expenditures) in  1997  and
1998.
 The  company is involved in the environmental investigation
or  remediation  of numerous sites, including  43  superfund
sites  where  the  company has been named as  a  potentially
responsible  party.   Some  of the  sites  are  on  property
presently or formerly owned by the company where the company
has the sole obligation to remediate the site or shares that
obligation  with one or more parties, and others are  third-
party  sites involving several parties who have a joint  and
several  obligation  to remediate the  site.  The  company's
liability   with   respect  to  these  sites   ranges   from
insignificant  at  some  sites  to  substantial  at  others,
depending  on the quantity, toxicity and nature of materials
deposited  by the company at the site and, with  respect  to
some  sites, the number and economic viability of the  other
responsible parties.
 The  company  spent approximately $25 million in  1996  and
expects  to  spend  $21  million in  1997  on  environmental
remediation of these sites.  It is the company's  policy  to
accrue  for  environmental  remediation  costs  when  it  is
determined  that  it  is probable that  such  an  obligation
exists  and  the amount of the obligation can be  reasonably
estimated.   Based  on currently available  information  and
analysis,   the  company  believes  that  it  is  reasonably
possible that costs associated with all identified sites may
exceed   current   accruals  by  amounts  that   may   prove
insignificant or that could range, in the aggregate,  up  to
approximately  $120  million  over  several   years.    This
estimate  of  the  upper  end of  the  range  of  reasonably
possible  additional  costs is much less  certain  than  the
estimates  upon  which  accruals  are  currently  based  and
utilizes assumptions less favorable to the company among the
range of reasonably possible outcomes.
 An  Environmental Protection Agency (EPA) regulation  under
Title  5  of the Clean Air Act requires additional operating
permits  at  many of the company's manufacturing operations.
The company will continue to prepare the permit applications
in  1997 and anticipates that it will be able to obtain  the
necessary permits.
 The  EPA  published proposed regulations  on  December  17,
1993,  known  as the "cluster rules," which would  establish
maximum  achievable  control technology standards  for  non-
combustion  sources  under  the  Clean  Air  Act,  and   the
development of revised wastewater effluent limitations under
the  Clean  Water  Act.   The  original  proposal  has  been
modified  on  two  occasions, and  a  modified  proposal  is
presently  expected to be adopted in 1997.  If  the  cluster
rules  are adopted as currently proposed, they will  require
the  company to commit additional capital to further  reduce
air  emissions and wastewater discharges by 2000.  Depending
on  the  final  limits  contained in  the  rules  ultimately
adopted by the EPA, the estimates of that additional capital
range  from $90 million to $230 million, which will  further
increase  the  annual  percentage  of  the  company's  total
capital expenditures devoted to environmental compliance.

                                  47
<PAGE>


FINANCIAL REVIEW

RESULTS OF OPERATIONS

1996 COMPARED WITH 1995

Consolidated  net sales and revenues were $11.1  billion  in
1996,  a decrease of 6 percent from the record $11.8 billion
posted  in  1995.  This decrease is the net of a $1  billion
decrease  in  the pulp, paper and packaging segment  and  an
increase  of $309 million for timberlands and wood products.
Pulp,  paper,  corrugated packaging  and  recycled  products
experienced material unfavorable price variances offset,  in
part,   by  favorable  volume  variances  in  the  packaging
business  related to the acquisition of nine  facilities  in
late 1995.  Wood products benefited from favorable price and
volume variances in lumber.
 Net  earnings  for  1996 were $463 million,  or  $2.34  per
common share, compared with record earnings of $799 million,
or  $3.93 per common share, in 1995.  The 1995 earnings were
net  of  an  after-tax special charge of $184 million  ($290
million  pretax), or 90 cents per common share,  within  the
real  estate and financial services segments.  Lower  prices
in  the  pulp,  paper and packaging segment, which  were  in
sharp  contrast with the record 1995 levels,  accounted  for
the decline in 1996 earnings.
 The   timberlands  and  wood  products  segment   operating
earnings  were $805 million, comparable to 1995 earnings  of
$808  million,  as it benefited from strong  demand  in  the
United  States  and Japan.  Tight supplies  and  disruptions
related  to  countervailing duties on  imports  from  Canada
contributed  to  strong lumber results.  The  panel  markets
have  been  negatively impacted by the  excess  capacity  of
oriented  strand  board as new facilities came  on  line  in
1996.
 The  pulp,  paper and packaging segment reported  operating
earnings  of  $307 million in 1996 compared  with  a  record
performance of $1.2 billion in 1995.  The downturn  in  pulp
and  paper prices, which began in the fourth quarter of 1995
as customers cut back on purchases in order to reduce excess
inventories,  continued as prices were  significantly  lower
than last year.
 The  combined  real estate and financial services  segments
earned $43 million from operations in 1996 compared with $13
million,  before the special charge, in 1995.   Real  estate
benefited from several major commercial project closings and
increased  residential  property sales  along  with  reduced
costs  as  the result of the disposition of certain impaired
properties.   Improved financial services results  reflected
the  sale of capitalized servicing rights and increased loan
originations in the company's mortgage banking business.
 Weyerhaeuser's  cost of products sold, as a  percentage  of
sales,  increased  to 75 percent in 1996  compared  with  69
percent in 1995, reflecting the significant decline in pulp,
paper   and   packaging  pricing.   Additionally,  inventory
turnover  rates were lower in 1996 compared with the  higher
rates experienced in the peak price periods of 1995.
 Real  estate  and  financial services  segments  costs  and
operating  expenses  in 1996 rose 7 percent  over  the  1995
level,  consistent with the 10 percent increase in  revenues
from  year  to  year.   The  decline  in  depreciation   and
amortization  was  directly related to  the  disposition  of
certain impaired assets and sale of substantially all of the
capitalized   servicing  rights  in  the  mortgage   banking
business.   Selling,  general  and  administrative  expenses
increased  over  1995  primarily  due  to  the  opening   of
additional  branch offices in 1996 by the  mortgage  banking
business.
 Other  income (expense) is an aggregation of both recurring
and  occasional non-operating income and expense items  and,
as  a  result,  may  fluctuate from  period  to  period.  No
individual income or expense item in 1996 was significant in
relation to net earnings.

1995 COMPARED WITH 1994

The  company's consolidated net sales and revenues increased
13  percent to a record $11.8 billion in 1995 compared  with
$10.4  billion  in  1994.   The pulp,  paper  and  packaging
segment   accounted  for  $5.7  billion   of   this   record
performance,  40 percent over its sales of $4.1  billion  in
1994,  with  strong year-to-year improvement in all  product
lines.   These  markets weakened in the fourth quarter,  and
this  weakness persisted in 1996 as customers  continued  to
reduce  inventories.   The  timberlands  and  wood  products
segment sales of $4.9 billion approximated 1994's.  The real
estate and financial services segments had combined sales of
$919  million,  down  from the prior  year's  $1.1  billion,
largely  attributable  to  declines  in  single-family  home
sales.
 The  company also achieved record earnings of $799 million,
or  $3.93  per common share, in 1995, which was  36  percent
over  the  $589 million, or $2.86 per common share, recorded
in  1994.  The 1995 earnings were net of an after-tax charge
of  $184  million  ($290 million pretax), or  90  cents  per
common  share, within the real estate and financial services
segments.  The 1994 earnings included a net contribution  of
$.03  per common share for the return of countervailing duty
by  the U.S. government against Canadian lumber imports  and
the  expected  cost of postretirement benefits for  Canadian
employees.

                                  48
<PAGE>

 Operating  earnings in the timberlands  and  wood  products
segment  were $808 million, down from the record $1  billion
for  the  previous  year.  This was  attributable  to  price
declines primarily in softwood lumber, caused by a  drop  in
domestic housing starts.
 The   pulp,  paper  and  packaging  segment  posted  record
operating  earnings  of $1.2 billion in 1995  compared  with
$211  million earned in 1994.  Significant price improvement
over  the  prior year and ongoing improvements in operations
were the key factors in recovery in this segment.
 The  company's real estate and financial services  segments
recorded a combined operating loss of $277 million  for  the
year  after  reflecting a $290 million charge to operations.
The  majority  of  the  charge was a direct  result  of  the
company's decision to accelerate the disposition of  certain
real  estate assets previously held for development and use.
The remainder of the charge resulted from the application of
those   provisions  of  Statement  of  Financial  Accounting
Standards (SFAS) No. 121 relating to the valuation of assets
held for future use where estimated undiscounted future cash
flows from those assets did not exceed the carrying value of
those  assets.  Before these actions, the combined  segments
earned $13 million compared with $18 million in 1994.
 Weyerhaeuser's  cost of products sold as  a  percentage  of
net  sales decreased to 69 percent in 1995 compared with  73
percent in 1994.  The company continued to benefit from  its
mill   modernization  program  and  implementation  of   its
business  improvement plans, offset in  part  by  the  costs
associated  with higher sales activity, principally  in  the
pulp,  paper  and  packaging segment.  Depreciation  expense
increased  over the prior year as a result of the completion
and  start-up of several mill modernization projects in late
1994  in  the  pulp,  paper  and  packaging  segment.    The
expansion of the company's Performance Share Plan to include
all  employees was the major contributor to the $109 million
increase  in  selling, general and administrative  expenses.
Contributions  made  by  the  company  into  this  plan  are
invested  in company stock on behalf of each employee.   The
size of the contribution, if any, is decided by the board of
directors each year on the basis of that year's profits  and
the company's performance relative to its competition.
 Excluding  the  revaluation charge, the decrease  in  costs
and  operating  expenses of the real  estate  and  financial
services  segments  are  in  line  with  the  reduced  sales
activity.
 Other  income (expense) is an aggregation of both recurring
and  occasional non-operating income and expense items  and,
as  a  result,  may  fluctuate from period  to  period.   No
individual income or expense item in 1995 was significant in
relation to net earnings.
 Weyerhaeuser's  interest  expense  incurred  was   up   $34
million  over the prior year as a result of prefunding  1995
debt maturities that were due late in the year as well as an
increase in the company's combined long- and short-term debt
levels.  Capitalized interest was $16 million less than  the
prior  year  as  mill  modernization projects  at  Longview,
Washington, and Plymouth, North Carolina, were completed.

1994 COMPARED WITH 1993

The  company's  1994 consolidated sales  and  revenues  were
$10.4  billion, a 9 percent increase over the  $9.5  billion
reported in 1993.  Net earnings were $589 million, or  $2.86
per  common share, compared with 1993 net earnings  of  $579
million,  or $2.83 per common share.  1994 earnings included
the  return  of  countervailing duty by the U.S.  government
against  Canadian  lumber imports and the expected  cost  of
postretirement  benefits for Canadian  employees.   The  net
effect of these two items contributed $.03 per common share.
1993  earnings included gains of $132 million, or  $.65  per
common share, from the sale of assets and extinguishment  of
debt, and a $15 million, or $.08 per common share, charge to
earnings  to reflect the revised 1993 federal corporate  tax
rate in the company's deferred tax accounts.
 The   continuation   in   1994  of  the   company's   major
modernization projects, started in 1993, accounted  for  the
significant  increase in capitalized interest from  year  to
year.
 The  significant  changes from 1993 in  other  income  were
attributable to the $70 million pretax gain on the  disposal
of  the  company's investment in the infant diaper  business
and  the  real estate and financial services pretax gain  of
$42 million on the sale of GNA Corporation, both in 1993.
 The  timberlands  and wood products segment  posted  record
operating  earnings of $1 billion in 1994, which  was  a  16
percent  increase  over the $891 million reported  in  1993.
Sales  for this segment were $5 billion, up 12 percent  over
the  $4.5  billion  reported in 1993.  This  segment  posted
record  performances during 1994 as the businesses continued
to  accomplish  their  business  improvement  plans,  timber
supplies   remained  tight  and  markets   remained   strong
throughout the year.
 The  pulp,  paper  and packaging segment's  1994  operating
earnings were $211 million, up substantially from 1993's $61
million.   This segment reported sales of $4.1  billion  for
the year, an increase of 14 percent over the $3.6 billion in
1993.    Strong   demand   coupled  with   continued   price
improvement  over  the prior year in both the  domestic  and
export  pulp,  paper  and packaging  markets  were  the  key
factors in this recovery.

                                  49
<PAGE>

 The  combined  real estate and financial services  segments
earned  $18  million in 1994 compared with 1993 earnings  of
$94 million, which included a pretax gain of $42 million  on
the  sale of GNA Corporation as well as one quarter  of  GNA
operating results.
 
BUSINESS IMPROVEMENT PLANS

In 1994 business improvement plans were developed to improve
the annual pretax earnings of the company by $600 million by
the end of 1997.  Given the volatility of prices in many  of
the  company's product lines and changing material and labor
costs, the improvement plans were developed, stated and  are
being  tracked in 1994 dollars.  The year-to-year impact  of
these  plans will obviously vary as prices and costs  change
each year.
 These plans were developed by each unit of the company  and
did  not require any major capital investment.  They focused
on the manageable variables at each operating unit that have
the  greatest  impact  on  profitability,  i.e.,  production
volume,  manufacturing cost, product  mix  and  controllable
overhead.
 The  company  achieved improvements totaling  $120  million
and  $276 million, as measured in 1994 dollars, in 1996  and
1995, respectively.  The rate of improvement slowed in  1996
as   weak  pulp  and  paper  markets  resulted  in  periodic
production    curtailments    that    negatively    impacted
productivity.  With market conditions expected  to  improve,
the  company  still anticipates achieving the  $600  million
goal by the end of 1997.
 The  annualized  improvements realized and expected  to  be
realized over the 1995 to 1997 period, in 1994 dollars, with
1998 as the first full year of benefit, are as follows:
 
<TABLE>
<CAPTION>
- --------------------------------------------------------------
                                                        Total
                                           1997   sustainable
Dollar amounts in millions   1995   1996   goal          goal
- --------------------------------------------------------------
<C>                         <S>    <S>    <S>           <S>
Pulp, paper and
 packaging                   $146   $ 49   $105          $300
Timberlands and
 wood products                130     71     99           300
- --------------------------------------------------------------
                             $276   $120   $204          $600
==============================================================
</TABLE>

 The  breakdown  of  the  $600 million  in  improvements  by
source and business segment, in 1994 dollars, is as follows:
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------
                           Timberlands       Pulp,
                              and Wood   Paper and
                              Products   Packaging   Total
- ------------------------------------------------------------
<C>                             <S>         <S>     <S>
Dollar amounts in millions
Incremental volume               $ 115       $ 152   $ 267
Manufacturing cost
 reduction                          90          87     177
 Higher-value mix                   81          54     135
 Overhead savings                   14           7      21
- ------------------------------------------------------------
                                 $ 300       $ 300   $ 600
============================================================
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

GENERAL

The  company  is committed to the maintenance  of  a  sound,
conservative  capital structure.  This commitment  is  based
upon  two  considerations:  the obligation  to  protect  the
underlying  interests of its shareholders and  lenders,  and
the  desire to have access, at all times, to major financial
markets.
 The   important  elements  of  the  policy  governing   the
company's capital structure are as follows:
  . To   view   separately   the  capital   structures   of
Weyerhaeuser Company, Weyerhaeuser Real Estate  Company  and
Weyerhaeuser  Financial  Services,  Inc.,  given  the   very
different  nature  of their assets and business  activities.
The  amount  of debt and equity associated with the  capital
structure  of each will reflect the basic earnings capacity,
real  value  and  unique  liquidity characteristics  of  the
assets dedicated to that business.
  . The  combination  of maturing short-term  debt  and  the
structure  of long-term debt will be managed judiciously  to
minimize  liquidity  risk.  Long-term  debt  maturities  are
shown in Note 12 of Notes to Financial Statements.

OPERATIONS

In 1996 the company generated $1.3 billion of cash flow from
operations  before changes in working capital compared  with
$1.9 billion in 1995.  Net earnings provided by Weyerhaeuser
were  $434 million, down $547 million from the $981  million
provided in 1995 due primarily to the decline of prices  for
pulp, paper and corrugated packaging products in the current
year.
 The  real  estate and financial services segments  provided
$29  million from net earnings in 1996 compared with  a  net
loss of $182 million in 1995.  Included in the 1995 net loss
was a pretax, non-cash charge of $290 million resulting from
the  company's  decision to accelerate  the  disposition  of
certain real estate assets previously

                                  50
<PAGE>

held  for development and use along with the application  of
those  provisions of SFAS No. 121 relating to the  valuation
of  assets  held for future use when estimated  undiscounted
future  cash  flows  from  the assets  did  not  exceed  the
carrying value of those assets.
 Cash   flow  from  operations  before  changes  in  working
capital by business segment was as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------
Dollar amounts in millions      1996     1995     1994
- --------------------------------------------------------
<C>                         <S>      <S>      <S>
Timberlands and wood
 products                    $ 1,045  $ 1,026  $ 1,226
Pulp, paper and packaging        665    1,567      530
Real estate                       41       23       16
Financial services                57       46       33
Corporate and other             (546)    (806)    (545)
- --------------------------------------------------------
                             $ 1,262  $ 1,856  $ 1,260
========================================================
</TABLE>

 Weyerhaeuser's  cash  flow  from  changes  in  net  working
capital  during the year was $41 million with  increases  in
inventories  and prepaids along with reductions  in  accrued
liabilities and accounts payable being partially offset by a
decrease in receivables.
 The  majority  of  the $82 million of funds  provided  from
working  capital  in the real estate and financial  services
segments  came  from  decreases  in  real  estate  and  land
inventories  and mortgages held for sale, as sales  exceeded
originations.

INVESTING

Capital  expenditures,  excluding  acquisitions,  were  $879
million  compared  with  $996 million  in  1995.   They  are
currently  expected  to approximate $750 million,  excluding
acquisitions, in 1997; however, these expenditures could  be
increased  or decreased as a consequence of future  economic
conditions.
 The  company spent $448 million in 1996 for the acquisition
of  private commercial timberlands and two lumber  mills  in
the  southern  United States.  In 1995 the company  acquired
three  hardwood  lumber mills and timber and timberlands  in
the  Pacific Northwest, nine corrugated packaging plants and
five  recycling collection facilities using $77  million  of
cash  and  $46  million  of  the company's  treasury  common
shares.
 Recent  capital spending, excluding acquisitions, has  been
in the following areas:

<TABLE>
<CAPTION>
- --------------------------------------------------
Dollar amounts in millions    1996  1995    1994
- --------------------------------------------------
<C>                         <S>    <S>   <S>
Timberlands and wood
 products                    $ 418  $446  $  257
Pulp, paper and packaging      415   501     794
Corporate and other             46    49      51
- -------------------------------------------------
                             $ 879  $996  $1,102
=================================================
</TABLE>

 Proceeds  from the sale of property and equipment  included
$33  million  received  for  the production  facilities  and
logging equipment in the sale of the company's Klamath Falls
manufacturing  and timberlands operations.  The  timberlands
portion of this transaction involved like-kind exchanges for
other timberlands in the southern United States.
 In   1996   the  company's  financial  services   segment's
mortgage  banking business provided funds from the  sale  of
substantially  all of its capitalized servicing  rights  and
remaining adjustable-rate mortgages plus reduction in assets
pledged   as  collateral  for  the  collateralized  mortgage
obligation   (CMO)   bonds.  The  sale  of   adjustable-rate
mortgages had commenced in 1995.

FINANCING

Weyerhaeuser's   long-term  debt  grew  approximately   $500
million during the year with the major activity being a $637
million  increase in net commercial paper borrowings  and  a
$33  million  sale  of industrial revenue bonds  offset,  in
part, by the payment of $115 million of the company's medium-
term notes and $40 million of fixed-rate debt.  As a result,
the  company's  long-term debt as a percent of shareholders'
equity  increased to 77 percent at the end of 1996  compared
with 67 percent a year earlier.
 The  combined  real estate and financial services  segments
utilized  funds  received from the sale of impaired  assets,
capitalized  servicing rights and adjustable-rate  mortgages
to reduce net borrowings by $312 million.
 The  company  paid $317 million in cash dividends  in  1996
compared  with  $306  million  in  1995.   The  increase  is
attributable  to  the quarterly dividend rate  being  raised
from  30 cents to 40 cents effective with the second quarter
of 1995, resulting in an annualized rate of $1.60 per common
share.   Although common share dividends have  exceeded  the
company's  target payout ratio in recent years,  it  is  our
intent,   over  time,  to  pay  dividends  to   our   common
shareholders in a range of 35 to 45 percent of common  share
earnings.
 The  company  repurchased  $45  million  of  common  shares
during the year as a part of the 10 million share repurchase
program,  which  commenced in the second  quarter  of  1995,
bringing the total acquired to 9.6 million shares.  In  1996
the company's board of directors authorized an increase of 1
million  shares  in  the  repurchase program,  bringing  the
authorized total to 11 million, to offset shares  issued  in
conjunction with a recent acquisition.
 To   ensure   its  ability  to  meet  future   commitments,
Weyerhaeuser Company, Weyerhaeuser Real Estate  Company  and
Weyerhaeuser  Mortgage Company, a subsidiary of Weyerhaeuser
Financial Services, Inc., have established unused bank lines
of credit in the maximum aggregate sum of approximately $2.1
billion.   None  of  the  entities is  a  guarantor  of  the
borrowings   of  the  others  under  any  of  these   credit
facilities.

                                  51
<PAGE>

CONTINGENCIES

The   company   is   a  party  to  legal   proceedings   and
environmental matters generally incidental to its  business.
Although  the  final  outcome of  any  legal  proceeding  or
environmental  matter is subject to a great  many  variables
and  cannot  be predicted with any degree of certainty,  the
company   presently  believes  that  the  ultimate   outcome
resulting from these proceedings and matters would not  have
a   material  effect  on  the  company's  current  financial
position,  liquidity or results of operations;  however,  in
any  given  future  reporting period,  such  proceedings  or
matters   could  have  a  material  effect  on  results   of
operations.

ACCOUNTING MATTERS

PROSPECTIVE ACCOUNTING PRONOUNCEMENTS

In  June 1996, the FASB issued SFAS No. 125, "Accounting for
Transfers   and   Servicing   of   Financial   Assets    and
Extinguishments of Liabilities," to provide  accounting  and
reporting  guidance for transfers and servicing of financial
assets  and  extinguishments of liabilities.  The  statement
uses  the "financial-components approach" in which, after  a
transfer of financial assets, an entity would recognize  all
financial   assets   and  services  it  controls   and   all
liabilities it has incurred and remove financial assets  and
liabilities   from  the  balance  sheet  when   control   is
surrendered or when they are extinguished, respectively.  It
is  to  be  applied to transfers and servicing of  financial
assets  and  extinguishment of liabilities  occurring  after
December  31,  1996.  This statement will supersede  several
previous statements, including SFAS No. 122, "Accounting for
Mortgage  Servicing Rights -- an amendment of FASB Statement
No.  65,"  which the company had implemented  in  1995.   In
1996,  the  FASB  issued  SFAS No.  127,  "Deferral  of  the
Effective  Date of Certain Provisions of FASB Statement  No.
125  --  an  amendment  of FASB Statement  No.  125,"  which
deferred  for  one  year  the  effective  date  of   certain
provisions.   The company believes that the future  adoption
of  these  statements will not have a significant impact  on
results of operations or financial position.

ACCOUNTING AND REPORTING STANDARDS COMMITTEE

During  the  year,  the Accounting and  Reporting  Standards
Committee,  comprised  of four outside  directors,  reviewed
with  the  company's  management and  with  its  independent
public  accountants the scope and results of  the  company's
internal  and external audit activities and the adequacy  of
the  company's internal accounting controls.  The  committee
also  reviewed current and emerging accounting and reporting
requirements and practices affecting the company.

- ------------------------------------------------------------

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

TO THE SHAREHOLDERS OF WEYERHAEUSER COMPANY:

We have audited the accompanying consolidated balance sheets
of  Weyerhaeuser  Company  (a  Washington  corporation)  and
subsidiaries as of December 29, 1996, and December 31, 1995,
and  the  related consolidated statements of earnings,  cash
flows and shareholders' interest for each of the three years
in  the  period  ended December 29, 1996.   These  financial
statements   are   the  responsibility  of   the   company's
management.  Our responsibility is to express an opinion  on
these financial statements based on our audits.
 We  conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial statements.  An audit also includes assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation.  We believe that our audits  provide
a reasonable basis for our opinion.
 In  our opinion, the financial statements referred to above
present  fairly,  in  all material respects,  the  financial
position  of  Weyerhaeuser Company and  subsidiaries  as  of
December 29, 1996, and December 31, 1995, and the results of
their  operations and their cash flows for each of the three
years  in  the period ended December 29, 1996, in conformity
with generally accepted accounting principles.
 
Seattle, Washington,
February 6, 1997                    ARTHUR ANDERSEN LLP


                                  52
<PAGE>


CONSOLIDATED STATEMENT OF EARNINGS

<TABLE>
<CAPTION>
- ------------------------------------------------------------
For the three-year period ended
December 29, 1996
Dollar amounts in millions
except per-share figures              1996    1995   1994
- ------------------------------------------------------------
<C>                                <S>     <S>     <S>
Net sales and revenues:
 Weyerhaeuser                       $10,105 $10,869 $ 9,281
 Real estate and financial services   1,009     919   1,117
- ------------------------------------------------------------
Net sales and revenues               11,114  11,788  10,398
- ------------------------------------------------------------
Costs and expenses:
 Weyerhaeuser:                     
  Costs of products sold              7,610   7,516   6,819
  Depreciation, amortization and   
   fee stumpage                         601     580     504
  Selling, general and            
   administrative expenses              702     724     615
  Research and development expenses      54      51      47
  Taxes other than payroll and
   income taxes                         151     155     151
- ------------------------------------------------------------
                                      9,118   9,026   8,136
- ------------------------------------------------------------
 Real estate and financial services:
  Costs and operating expenses          726     681     851
  Depreciation and amortization          16      41      30
  Selling, general and
   administrative expenses              173     139     152
  Taxes other than payroll and
   income taxes                          11       8       9
  Charge for impairment of
   long-lived assets (Note 1)            --     290      --
- ------------------------------------------------------------
                                        926   1,159   1,042
- ------------------------------------------------------------
Total costs and expenses             10,044  10,185   9,178
- ------------------------------------------------------------
Operating income                      1,070   1,603   1,220
Interest expense and other:
 Weyerhaeuser:
  Interest expense incurred             273     271     237
  Less interest capitalized              21      20      36
  Other income (expense),
   net (Note 3)                         (58)    (71)    (42)
 Real estate and financial services:
  Interest expense incurred             132     140     154
  Less interest capitalized              65      76      78
  Other income (expense),
   net (Note 3)                          27      27      19
- ------------------------------------------------------------
Earnings before income taxes            720   1,244     920
Income taxes (Note 4)                   257     445     331
- ------------------------------------------------------------
Net earnings                        $   463 $   799 $   589
============================================================
Per common share (Note 1):
 Net earnings                       $  2.34 $  3.93 $  2.86
- ------------------------------------========================
 Dividends paid                     $  1.60 $  1.50 $  1.20
============================================================
</TABLE>
See notes on pages 59 through 77.

                                  53
<PAGE>


CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
- ------------------------------------------------------------
                                  December 29, December 31,
Dollar amounts in millions               1996         1995
- ------------------------------------------------------------
<C>                                  <S>          <S> 
ASSETS
Weyerhaeuser
 Current assets:
  Cash and short-term
   investments (Note 1)               $    33      $    34
  Receivables, less allowances
   of $7 and $9                           902          976
  Inventories (Note 7)                  1,001          960
  Prepaid expenses                        289          265
- ------------------------------------------------------------
    Total current assets                2,225        2,235
 Property and equipment (Note 8)        7,007        6,717
 Construction in progress                 417          509
 Timber and timberlands at cost,
  less fee stumpage charged
  to disposals                          1,073          666
 Other assets and deferred charges        246          232
- ------------------------------------------------------------
                                       10,968       10,359
- ------------------------------------------------------------
Real estate and financial services
 Cash and short-term investments,
  including restricted deposits
  of $18 and $22                           38           50
 Receivables, less discounts and
  allowances of $9 and $7                  99           92
 Mortgage notes held
  for sale (Note 13)                      334          332
 Mortgage loans receivable, less
  discounts and allowances
  of $7 and $2 (Note 13)                  133          155
 Mortgage-backed certificates and
  other pledged financial instruments
  (Notes 1 and 13)                        154          185
 Real estate in process of development
  and for sale (Note 9)                   680          776
 Land being processed for development     719          688
 Investments in and advances to joint
  ventures and limited partnerships,
  less reserves of $27 and $38            115          113
 Rental properties, less
  accumulated depreciation                150          184
 Other assets                             206          319
- ------------------------------------------------------------
                                        2,628        2,894
- ------------------------------------------------------------
    Total assets                      $13,596      $13,253
============================================================
</TABLE>
 See notes on pages 59 through 77.

                               54

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------
                                  December 29, December 31,
Dollar amounts in millions               1996         1995
- ------------------------------------------------------------
<C>                                  <S>          <S> 
LIABILITIES AND SHAREHOLDERS'
 INTEREST
Weyerhaeuser
 Current liabilities:
  Notes payable                       $    16      $    24
  Current maturities of
   long-term debt                          80          125
  Accounts payable (Note 1)               725          747
  Accrued liabilities (Note 10)           662          707
- ------------------------------------------------------------
    Total current liabilities           1,483        1,603
 Long-term debt (Notes 12 and 13)       3,546        2,983
 Deferred income taxes (Note 4)         1,324        1,196
 Deferred pension and other
  liabilities (Notes 5 and 6)             493          509
 Minority interest in subsidiaries        113          111
 Commitments and contingencies
  (Note 14)
- ------------------------------------------------------------
                                        6,959        6,402
- ------------------------------------------------------------
Real estate and financial services
 Notes payable and commercial
  paper (Note 11)                         245          338
 Long-term debt (Notes 12 and 13)       1,537        1,753
 Other liabilities                        251          274
 Commitments and contingencies
  (Note 14)
- ------------------------------------------------------------
                                        2,033        2,365
- ------------------------------------------------------------
    Total liabilities                   8,992        8,767
- ------------------------------------------------------------
Shareholders' interest (Note 16):
 Common shares: authorized
  400,000,000 shares, issued
  206,072,890 shares,
  $1.25 par value                         258          258
 Other capital                            407          415
 Cumulative translation adjustment        (93)         (90)
 Retained earnings                      4,372        4,226
 Treasury common shares, at cost:
  7,736,601 and 7,302,878                (340)        (323)
- ------------------------------------------------------------
    Total shareholders' interest        4,604        4,486
- ------------------------------------------------------------
    Total liabilities and
    shareholders' interest            $13,596      $13,253
============================================================
</TABLE>
                               55
<PAGE>


CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
- -------------------------------------------------------------

                                          Consolidated
                                 ----------------------------
For the three-year period
ended December 29, 1996
Dollar amounts in millions            1996     1995     1994
- -------------------------------------------------------------
<C>                               <S>      <S>      <S>
Cash flows provided by operations:
 Net earnings (loss)               $   463  $   799  $   589
Non-cash charges to income:
 Depreciation, amortization
  and fee stumpage                     617      621      534
 Deferred income taxes, net            181      103      127
 Charge for impairment of
  long-lived assets                     --      290       --
Changes in working capital:
 Accounts receivable                    67      (33)    (125)
 Inventories, prepaid expenses,
  real estate and land                  68     (159)      (6)
 Mortgage notes held for sale and
  mortgage loans receivable             19      (18)     360
 Other liabilities                    (113)    (102)     198
(Gain) loss on disposition
 of assets                               1       43       10
Other                                   (5)      12       (7)
- -------------------------------------------------------------
Net cash provided by operations      1,298    1,556    1,680
- -------------------------------------------------------------
Cash flows from investing in
 the business:
 Property and equipment               (829)    (928)  (1,061)
 Timber and timberlands                (50)     (68)     (41)
 Property and equipment and timber
  and timberlands from acquisitions   (448)     (77)      --
 Mortgage securities acquired           (4)     (13)     (64)
 Proceeds from sale of:
  Property and equipment (Note 15)      74       19       44
  Businesses                            --       --       14
  Mortgage securities                  106       25      139
 Other                                 (13)     204     (297)
- -------------------------------------------------------------
Net cash flows from investing in
 the business                       (1,164)    (838)  (1,266)
- -------------------------------------------------------------
Cash flows from financing
 activities:
 Sale of debentures and notes          142      723      174
 Sale of industrial revenue bonds       33      150      134
 Notes and commercial paper
  borrowings, net                      534     (439)    (143)
 Cash dividends on common shares      (317)    (306)    (247)
 Payments on debentures, notes,
  bank credit agreements,capital
  leases and CMO bonds                (513)    (661)    (362)
 Purchase of treasury common shares    (45)    (379)      --
 Exercise of stock options              20       19       16
 Other                                  (1)      (4)      (2)
- -------------------------------------------------------------
Net cash flows from financing
 activities                           (147)    (897)    (430)
- -------------------------------------------------------------
Net increase (decrease) in cash
 and short-term investments            (13)    (179)     (16)
Cash and short-term investments at
 beginning of year                      84      263      279
- -------------------------------------------------------------
Cash and short-term investments at
 end of year                       $    71  $    84  $   263
=============================================================
Cash paid during the year for:
 Interest, net of
  amount capitalized               $   322  $   302  $   279
                                   ==========================
 Income taxes                      $   168  $   332  $   141
=============================================================
</TABLE>
See notes on pages 59 through 77.

                               56

<PAGE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------
                                       Real Estate and
    Weyerhaeuser Company             Financial Services
- ------------------------------   ----------------------------


   1996      1995      1994         1996      1995      1994
- -------------------------------------------------------------
<S>      <S>       <S>          <S>       <S>       <S>

$   434   $   981   $   576      $    29   $  (182)  $    13


    601       580       504           16        41        30
    121       183       115           60       (80)       12

     --        --        --           --       290        --

     75       (60)     (126)          (8)       27         1

    (30)     (148)      (12)          98       (11)        6

     --        --        --           19       (18)      360
    (86)      (82)      272          (27)      (20)      (74)

      8        43        15           (7)       --        (5)
     20        14       (20)         (25)       (2)       13
- -------------------------------------------------------------
  1,143     1,511     1,324          155        45       356
- -------------------------------------------------------------



   (820)     (915)   (1,047)          (9)      (13)      (14)
    (50)      (68)      (41)          --        --        --

   (448)      (77)       --           --        --        --
     --        --        --           (4)      (13)      (64)

     61        19        20           13        --        24
     --        --        --           --        --        14
     --        --        --          106        25       139
    (52)      (50)      (49)          39       254      (248)
- -------------------------------------------------------------

 (1,309)   (1,091)   (1,117)         145       253      (149)
- -------------------------------------------------------------


     12       583        22          130       140       152
     33       150       134           --        --        --

    637      (159)      (83)        (103)     (280)      (60)
   (317)     (306)     (247)          --        --        --


   (174)     (480)      (49)        (339)     (181)     (313)
    (45)     (379)       --           --        --        --
     20        19        16           --        --        --
     (1)       (4)       (2)          --        --        --
- -------------------------------------------------------------

    165      (576)     (209)        (312)     (321)     (221)
- -------------------------------------------------------------

     (1)     (156)       (2)         (12)      (23)      (14)

     34       190       192           50        73        87
- -------------------------------------------------------------

$    33   $    34   $   190      $    38   $    50   $    73
=============================================================


$   255   $   236   $   201      $    67   $    66   $    78
=============================================================
$   188   $   346   $    92      $   (20)  $   (14)  $    49
=============================================================
</TABLE>
                               57

<PAGE>



Consolidated Statement of Shareholders' Interest

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
For the three-year period ended
 December 29, 1996
Dollar amounts in millions               1996     1995     1994
- ----------------------------------------------------------------
<C>                                   <S>      <S>      <S>
Common stock issued:
 Balance at end of year                $  258   $  258   $  258
- ----------------------------------------------------------------
Other capital:
 Balance at beginning of year             415      416      411
 Stock options exercised                   (8)      (3)       5
 Other transactions (net)                  --        2       --
- ----------------------------------------------------------------
 Balance at end of year                   407      415      416
- ----------------------------------------------------------------
Cumulative translation adjustment:
 Balance at beginning of year             (90)    (107)     (73)
 Translation adjustment                    (3)      17      (34)
- ----------------------------------------------------------------
 Balance at end of year                   (93)     (90)    (107)
- ----------------------------------------------------------------
Retained earnings:
 Balance at beginning of year           4,226    3,733    3,391
 Net earnings                             463      799      589
 Cash dividends on common shares         (317)    (306)    (247)
- ----------------------------------------------------------------
 Balance at end of year                 4,372    4,226    3,733
- ----------------------------------------------------------------
Common stock held in treasury:
 Balance at beginning of year            (323)     (10)     (21)
 Purchases of treasury common shares      (45)    (379)      --
 Stock options exercised                   28       22       11
 Used in acquisition of capital assets     --       44       --
- ----------------------------------------------------------------
 Balance at end of year                  (340)    (323)     (10)
- ----------------------------------------------------------------
Total shareholders' interest:
 Balance at end of year               $ 4,604  $ 4,486  $ 4,290
================================================================
Shares of common stock (in thousands):
 Issued at end of year                206,073  206,073  206,073
- ----------------------------------------------------------------
 In treasury:
  Balance at beginning of year          7,303      455      984
  Purchases of treasury common shares   1,086    8,494       --
  Stock options exercised                (642)    (648)    (529)
  Used in acquisition of
   capital assets                         (10)    (998)      --
- ----------------------------------------------------------------
  Balance at end of year                7,737    7,303      455
- ----------------------------------------------------------------
  Outstanding at end of year          198,336  198,770  205,618
================================================================
</TABLE>
See notes on pages 59 through 77.

                                58
<PAGE>


NOTES TO FINANCIAL STATEMENTS
For the three-year period ended December 29, 1996

NOTE 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The  consolidated financial statements include the  accounts
of Weyerhaeuser  Company  and  all  of  its  majority-owned
domestic and foreign subsidiaries.  Significant intercompany
transactions and accounts are eliminated.
 Certain of the consolidated financial statements and  notes
to financial  statements are presented  in  two  groupings:
(1) Weyerhaeuser  Company (Weyerhaeuser,  or  the  company),
which is principally engaged in the growing and harvesting
of  timber and the manufacture, distribution  and  sale  of
forest products, and (2) real estate and financial services,
which  includes Weyerhaeuser Real Estate  Company  (WRECO),
which is  involved in  real  estate development  and  con-
struction, and Weyerhaeuser Financial Services, Inc.  (WFS),
whose  principal subsidiary is Weyerhaeuser Mortgage Company
(WMC).  GNA Corporation, a subsidiary of WFS, was  sold  in
April 1993.

NATURE OF OPERATIONS
The company's principal business segments, which account for
the majority of sales, earnings and the asset base, are:
  . Timberlands and wood products, which is engaged  in  the
management  of 5.3 million acres of company-owned forestland
in the United States and 22.9 million acres of forestland in
Canada under long-term licensing arrangements (of which  15
million acres  are considered to be productive  forestland)
and  the production of a full line of solid  wood  products
that  are sold  primarily through the company's  own  sales
organizations to wholesalers, retailers and industrial users
in North America, the Pacific Rim and Europe.
  . Pulp, paper and packaging, which manufactures and  sells
pulp,  newsprint,  paper, paperboard and  containerboard  in
North American,  Pacific  Rim  and  European  markets,  and
packaging products  for  the domestic  markets,  and  which
operates  an extensive  wastepaper  recycling  system  that
serves company mills and worldwide markets.

FISCAL YEAR-END
The  company's  fiscal year ends on the last Sunday  of  the
year.  Fiscal year 1995 had 53 weeks, and fiscal years  1996
and 1994 had 52 weeks.

ACCOUNTING PRONOUNCEMENTS IMPLEMENTED
In  1995,  the  Financial Accounting Standards Board  (FASB)
issued Statement  of Financial Accounting Standards  (SFAS)
No. 123, "Accounting for Stock-Based Compensation,"  which
requires companies to change what they disclose about  their
employee stock-based compensation plans,  recommends  that
they  change the accounting for these plans to a  fair-value
based method and requires those companies that do not change
their  accounting to disclose what their earnings  and earn-
ings  per  share  would have been if they had changed.  The
company  will continue to account for these plans using the
method  of  accounting prescribed by Accounting  Principles
Board  (APB)  Opinion  No. 25  and  has  conformed  to  the
disclosure  requirements of SFAS No. 123  for  fiscal  years
1995 and 1996.  Note 17 discusses the company's stock-based
compensation plan relative to the requirements of  SFAS  No.
123.

PROSPECTIVE ACCOUNTING PRONOUNCEMENTS
In  June 1996, the FASB issued SFAS No. 125, "Accounting for
Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities," to provide  accounting  and
reporting  guidance for transfers and servicing of financial
assets and  extinguishments of liabilities.  The  statement
uses the "financial-components approach" in which, after  a
transfer of financial assets, an entity would recognize  all
financial assets and   services  it  controls   and  all
liabilities it has incurred and remove financial assets  and
liabilities  from  the balance sheet when  control  is
surrendered or when they are extinguished, respectively.  It
is to be applied to transfers and servicing of financial
assets and    extinguishment   of liabilities   occurring
after December 31,  1996.  This statement will  supersede
several previous statements, including SFAS No. 122,
"Accounting for Mortgage Servicing Rights -- an amendment of
FASB Statement No. 65," which the company  had implemented
in 1995.  In 1996, the FASB issued SFAS No.  127, "Deferral
of the Effective Date of Certain  Provisions of FASB
Statement No. 125 -- an amendment of FASB Statement No.
125," which deferred for one year the effective date  of
certain provisions.  The company believes that  the  future
adoption of these statements will not have  a  significant
impact on results of operations or financial position.

                               59
<PAGE>

NET EARNINGS PER COMMON SHARE
Net earnings per common share are based on the weighted
average number  of  common shares  outstanding  during  the
respective periods.  Average common equivalent shares (stock
options) outstanding  have  not  been  included,   as   the
computation  would not be dilutive.  Weighted average common
shares   outstanding  were 198,318,000,   203,525,000 and
205,543,000 for the years ended December 29, 1996,  December
31, 1995, and December 25, 1994, respectively.

ESTIMATES
The  preparation of financial statements in conformity  with
generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported
amounts of assets  and  liabilities  and  disclosure of
contingent assets and liabilities at the date of  the finan-
cial  statements  and the reported amounts of  revenues  and
expenses  during the reporting period. Actual results  could
differ from those estimates.

FINANCIAL INSTRUMENTS
The company has, where appropriate, estimated the fair value
of financial instruments.  These fair value amounts  may  be
significantly  affected by the assumptions  used,  including
the discount rate and estimates of cash flow.  Accordingly,
the estimates  presented are not necessarily indicative  of
the amounts that could be realized in a current market
exchange.  Where these estimates approximate carrying value,
no separate disclosure of fair value is shown.
 Financial instruments that potentially subject the  company
to concentrations  of  credit  risk  consist  primarily  of
mortgage notes  held for sale or investment   and  mortgage
loans receivable, of which $417 million and $457 million are
in the western geographical region of the United States at
December 29, 1996, and December 31, 1995, respectively.

DERIVATIVES
The  company  has  only limited involvement with  derivative
financial  instruments and does not  use  them  for  trading
purposes.  They are used to manage well-defined interest rate
and foreign exchange risks.  These include:
  . Foreign exchange contracts, which are hedges for foreign
denominated  accounts receivable and accounts payable,  have
gains or losses recognized at settlement date.
  . Interest  rate swaps entered into with  major  banks  or
financial institutions in which the company  pays  a  fixed
rate and receives a floating rate with the interest payments
being calculated on a notional amount.  The premiums
received by  the company on the sale of these swaps are
treated  as deferred income and amortized against interest
expense  over the term of the agreements.
  . Hedging  transactions  entered  into  by  the  company's
mortgage  banking subsidiary to protect both  the  completed
loan inventory  and  loans in process  against  changes  in
interest rates.  The financial instruments used  to  manage
interest  rate risk are forward sales commitments,  interest
rate futures and options.  Hedging gains and losses realized
during the commitment and warehousing period are deferred to
the extent of unrealized gains on the related mortgage loans
held for sale.
 The  company  is exposed to credit-related  losses  in  the
event of  nonperformance  by  counterparties  to  financial
instruments but does not expect any counterparties  to  fail
to meet  their obligations.  The company deals  only  with
highly rated counterparties.  The  notional amounts of these
derivative financial instruments are $807 million and $891
million at December 29, 1996, and  December 31, 1995,
respectively.  These notional amounts do not represent
amounts exchanged by the parties and, thus, are not a
measure of exposure to the company through its use of
derivatives.  The exposure  in  a derivative contract is the
net difference between what  each party  is required  to pay
based on the  contractual terms against  the notional
amount  of  the  contract,  such  as interest rates or
exchange  rates.  The use of derivatives  does  not have  a
significant effect on the company's results of operations or
its financial position.

CASH AND SHORT-TERM INVESTMENTS
For  purposes of cash flow and fair value reporting,  short-
term investments with original maturities of 90 days or less
are considered as cash equivalents.  Short-term investments
are stated at cost, which approximates market.

INVENTORIES
Inventories are stated at the lower of cost or market.  Cost
includes labor, materials and production overhead. The last-
in, first-out (LIFO) method is used to cost the majority  of
domestic raw materials, in process and finished goods
inventories.   LIFO inventories were $296 million  and  $305
million at December  29, 1996,  and December 31, 1995,
respectively.  The balance of domestic raw material and
product inventories, all materials and supplies inventories,
and all foreign inventories is costed at either the first-
in,  first-out  (FIFO)  or  moving  average cost methods.
Had the  FIFO  method  been  used  to  cost   all
inventories,  the amounts at which product  inventories  are
stated would have been $239 million and $267 million greater
at December 29, 1996, and December 31, 1995, respectively.

PROPERTY AND EQUIPMENT
The  company's  property  accounts  are  maintained  on   an
individual  asset  basis.  Betterments  and replacements  of
major units are capitalized.  Maintenance, repairs and minor
replacements are expensed.  Depreciation is

                               60
<PAGE>

provided generally on the straight-line or unit-of-
production method at rates based on estimated service lives.
Amortization of  logging railroads  and  truck  roads is
provided generally as timber is harvested and is based  upon
rates  determined  with reference to the volume  of  timber
estimated to be removed over such facilities.
 The  cost  and  related depreciation of  property  sold  or
retired is  removed  from the property  and  allowance  for
depreciation accounts and the gain or loss is  included  in
earnings.

TIMBER AND TIMBERLANDS
Timber and timberlands are carried at cost less fee stumpage
charged to disposals.  Fee stumpage is the cost of  standing
timber  and is charged to fee timber disposals as fee timber
is harvested,  lost as the result  of  casualty  or  sold.
Depletion rates  used  to relieve  timber  inventory are
determined  with reference to the net  carrying  value  of
timber  and  the related volume of timber estimated  to  be
recoverable.  Timber carrying costs are expensed as
incurred.  The  cost  of  timber harvested is included in
the carrying values  of raw material and product
inventories, and in  the cost of products sold as these
inventories are disposed of.

ACCOUNTS PAYABLE
The company's banking system provides for the daily
replenishment of major bank accounts as checks are presented
for payment.  Accordingly, there were  negative  book  cash
balances  of  $164 million and $149 million at December  29,
1996,  and  December 31, 1995, respectively.  Such  balances
result from outstanding checks that had not yet been paid by
the  bank  and  are reflected in accounts  payable  in  the
consolidated balance sheets.

INCOME TAXES
Deferred income taxes are provided to reflect temporary dif-
ferences between the financial and tax bases of assets  and
liabilities using presently enacted tax rates and laws.

PENSION PLANS
The  company  has  pension plans covering  most  of  its em-
ployees.  The U.S. plan covering salaried employees provides
pension  benefits based on the employee's  highest  monthly
earnings  for  five consecutive years during  the  final  10
years  before  retirement.  Plans covering  hourly employees
generally  provide benefits of stated amounts for each  year
of service.  Contributions to U.S. plans are based on
funding standards  established  by  the Employee Retirement
Income Security Act of 1974 (ERISA).

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
In  addition  to  providing pension  benefits,  the  company
provides certain health care and life insurance benefits for
some retired employees and accrues the expected future cost
of these benefits for its current eligible retirees and some
employees.  All of the company's salaried employees and
some hourly employees may become eligible for these benefits
when they retire.

RECLASSIFICATIONS
Certain  reclassifications have been made to  conform  prior
years' data to the current format.

REAL ESTATE AND FINANCIAL SERVICES
Real estate held for sale is stated at the lower of cost  or
fair value.  The determination of fair value  is  based  on
appraisals and  market pricing of comparable  assets,  when
available, or the discounted value of estimated future  cash
flows from these assets.  Real estate held for development is
stated  at  cost  to the  extent it  does  not  exceed  the
estimated undiscounted future net cash flows, in which case,
it is carried at fair value.
 In  1995, the company implemented SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived
Assets  to Be Disposed  Of," which requires  companies  to
change  their method of  valuing  long-lived  assets.  The
company's decision to accelerate the disposition of  certain
real  estate assets previously held for development and  use
along with the implementation of this pronouncement resulted
in  a $290 million charge to operations in the third quarter
of  1995.  The majority of the charge was a direct result of
the  company's  decision to accelerate  the  disposition of
those assets.  The remainder of the charge resulted from the
application of those provisions of SFAS No. 121 relating  to
the valuation of assets held for future use where estimated
undiscounted future cash flows from those assets  did  not
exceed the carrying value of those assets.
 The  company's  evaluation of each asset  first  considered
the availability of appraisal information, then  comparable
sales information,  and finally discounted  estimated  cash
flows.  Because appraisal information was very  limited  for
the assets evaluated, the majority of the assets were valued
based  upon comparable sales data or  discounted  estimated
cash  flows.  The discount rate considered applicable market
conditions  and risks associated with each asset.  In  those
cases  where  a discount rate was used, it was 20  percent.
Subsequent  sales  have demonstrated  that  the valuation
assumptions used were reasonable.  The company is continuing
with  its  original plans to dispose of most of the affected
assets  over  a two-year period.  The carrying value of  the
affected assets at December 29, 1996, and December 31, 1995,
was approximately $141 million and $291 million, respectively.
 Prior  to  its implementation of SFAS No. 121, the  company
recorded its inventory, assets held for development and  for
sale,  at  the lower of cost or net realizable  value.  Net
realizable  value  was determined based upon  the  estimated
selling  price  in  the ordinary

                               61
<PAGE>

course  of  business  less estimated  costs  of  completion
to include  holding  costs during construction and costs of
disposal.  If carrying cost exceeded  net  realizable value,
a valuation allowance  was provided.
 The company's financial services businesses are engaged  in
the mortgage   banking   industry,  hold   mortgage-backed
certificates and  other  financial instruments  pledged  as
collateral  for collateralized  mortgage  obligation  (CMO)
bonds, and also offer insurance services (see Note 12).
 The  company's  mortgage  banking  business  was  servicing
mortgage loans, which had an aggregated principal balance of
approximately $4.4 billion at December 29, 1996.
 Mortgage  notes held for sale are stated at  the  lower  of
cost or market, which is computed by the aggregate  method
(unrealized losses are offset by unrealized gains).
 Mortgage-backed  certificates are  carried  at  par  value,
adjusted for  any  unamortized discount  or  premium.  Man-
agement's  intent is  to  hold  these  certificates   until
maturity.  These certificates and other financial instruments
are pledged as collateral for the CMO bonds and are held  by
banks as  trustees.  Principal and interest collections are
used to meet the interest payments and reduce the outstanding
principal balance of the bonds.
 The  CMO  bonds  are  the obligation  of  the  issuer,  and
neither the company nor any affiliated company  has guaranteed
or is otherwise obligated with respect to the bonds.  They are
carried at amortized cost.  Discounts and premiums are amortized
using a method that approximates the effective  interest method
over their estimated lives.

NOTE 2.
FOREIGN OPERATIONS AND EXPORT SALES

The following net assets, net sales and  earnings before
income taxes,  related to operations outside the United
States, principally Canada, are included in the company's
consolidated financial statements:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
Dollar amounts           December 29,  December 31, December 25,
in millions                     1996          1995         1994
- ----------------------------------------------------------------
<C>                         <S>           <S>          <S>
Net assets:                                                
 Working capital             $   160       $    72      $    29
 Timber-cutting rights             5             2            2
 Property and equipment, net     930           894          826
 Other assets                     35            40           42
- ----------------------------------------------------------------
                               1,130         1,008          899
Other liabilities               (262)         (253)        (235)
- ----------------------------------------------------------------
Net assets                   $   868       $   755      $   664
================================================================
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
Dollar amounts in millions                 1996     1995     1994
- ------------------------------------------------------------------
<C>                                    <S>      <S>      <S>
Net sales                               $ 1,316  $ 1,582  $ 1,390
- ------------------------------------------------------------------
Earnings before income taxes:                                   
  Foreign entities                      $   106  $   392  $   268
  U.S. entities with foreign activity         5       18       23
- ------------------------------------------------------------------
</TABLE>

 The  company is engaged in the sale of products for export from
the United States.  These sales consist principally  of pulp,
newsprint, paperboard, containerboard,  logs, lumber and  wood chips 
to Japan; pulp, containerboard, lumber  and plywood  to Europe;  and
logs  to China  and  Korea.  The following table compares the
company's export sales from the United  States to customers in Japan 
and elsewhere with  its total net sales and revenues.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts in millions                1996     1995     1994
- -----------------------------------------------------------------
<C>                                   <S>      <S>      <S>
Export sales from the United States:
 Customers in Japan                    $ 1,185  $ 1,173  $ 1,034
 Customers outside Japan                   573      763      506
- -----------------------------------------------------------------
  Total export sales                     1,758    1,936    1,540
- -----------------------------------------------------------------
Total net sales and revenues           $11,114  $11,788  $10,398
=================================================================
</TABLE>

                             62
<PAGE>

NOTE 3.
OTHER INCOME (EXPENSE), NET

Other  income  (expense), net, is  an  aggregation  of  both
recurring  and occasional non-operating income  and  expense
items and, as a result, may fluctuate from period to period.
No individual income or expense item  for  the  three-year
period ended December 29, 1996, was significant in relation
to net earnings.

NOTE 4.
INCOME TAXES

Earnings before income taxes are comprised of the following:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
Dollar amounts in millions            1996     1995     1994
- ----------------------------------------------------------------
<C>                                <S>      <S>      <S>
Domestic earnings                   $  614   $  852   $  652
Foreign earnings                       106      392      268
- ----------------------------------------------------------------
                                    $  720   $1,244   $  920
================================================================
</TABLE>

Provisions for income taxes include the following:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
Dollar amounts in millions                1996     1995     1994
- ------------------------------------------------------------------
<C>                                    <S>      <S>      <S>
Federal:
 Current                                $   41   $  177   $   84
 Deferred                                  166       92      114
- ------------------------------------------------------------------
                                           207      269      198
- ------------------------------------------------------------------
State:
 Current                                     2       31       17
 Deferred                                   16        4        7
- ------------------------------------------------------------------
                                            18       35       24
- ------------------------------------------------------------------
Foreign:
 Current                                    33      134      103
 Deferred                                   (1)       7        6
- ------------------------------------------------------------------
                                            32      141      109
- ------------------------------------------------------------------
                                        $  257   $  445   $  331
==================================================================
</TABLE>

A  reconciliation between the federal statutory tax rate and
the company's effective tax rate follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
                                                1996  1995  1994
- ------------------------------------------------------------------
<C>                                             <S>   <S>    <S>
Statutory tax on income                          35%   35%    35%
State income taxes, net of federal tax benefit    2     2      2
All other, net                                   (1)   (1)    (1)
- ------------------------------------------------------------------
Effective income tax rate                        36%   36%    36%
==================================================================
</TABLE>

The net deferred income tax (liabilities) assets include the
following components:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                         December 29, December 31,
in millions                                   1996         1995
- -----------------------------------------------------------------
<C>                                      <S>          <S>
Current (included in                                          
 prepaid expenses)                        $     84     $     75
Noncurrent                                  (1,324)      (1,196)
Real estate and financial services
 (included in other assets)                     12           72
- -----------------------------------------------------------------
Total                                     $ (1,228)    $ (1,049)
=================================================================
</TABLE>
        
                                  63
<PAGE>

The deferred tax (liabilities) assets are comprised of the
following:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                     December 29,  December 31,
in millions                               1996          1995
- -----------------------------------------------------------------
<C>                                  <S>           <S>
Depreciation                          $ (1,303)     $ (1,220)
Depletion                                 (143)         (115)
Capitalized interest and taxes --                          
 real estate development                   (76)          (77)
Other                                     (178)         (140)
- -----------------------------------------------------------------
Total deferred tax (liabilities)        (1,700)       (1,552)
- -----------------------------------------------------------------
Pension and retiree health care            125           121
Charges for impairment of              
 long-lived assets                          56            93
Environmental and other reserves            17            50
Alternative minimum tax credit        
 carryforward                               46            20
Other                                      228           219
- -----------------------------------------------------------------
Total deferred tax assets                  472           503
- -----------------------------------------------------------------
                                      $ (1,228)     $ (1,049)
=================================================================
</TABLE>

 As of December 29, 1996, the company has available approximately
$46 million of alternative  minimum  tax credit
carryforward, which does not expire, and foreign  tax credit
carryforwards of $1 million, $4 million, $1  million and  $1
million  expiring  in 1998,  1999,  2000 and  2001, respectively.
 The  company intends to reinvest undistributed earnings  of
certain foreign subsidiaries; therefore, no U.S. taxes  have
been provided. These earnings totaled approximately $792 million
at the  end of 1996.  While it is not  practicable  to
determine the income tax liability that would result from
repatriation,  it is estimated that withholding taxes
payable upon repatriation would approximate $47 million.

NOTE 5.
PENSION PLANS

Net annual pension cost (income) includes the following
components:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts in millions                1996     1995     1994
- -----------------------------------------------------------------
<C>                                    <S>      <S>      <S>
Service cost-benefits earned during
 the period                             $   49   $   37   $   43
Interest cost on projected              
 benefit obligation                        111      104       96
Actual return on plan assets              (414)    (466)      (9)
Net amortization and deferrals             254      323     (121)
Pension expense due to sales,           
 closures and other                          2       --       --
- -----------------------------------------------------------------
                                        $    2   $   (2)  $    9
=================================================================
</TABLE>

The assumptions used were as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                              1996   1995   1994
- -----------------------------------------------------------------
<C>                                          <S>    <S>    <S>
Discount rate                                 7.75%  7.75%  8.75%
Rate of increase in compensation levels        4.5%   4.5%   4.5%
Expected long-term rate of return
 on plan assets                               11.5%  11.5%  11.5%
- -----------------------------------------------------------------
</TABLE>
                                  64
<PAGE>

The  following table sets forth the plans' funded status and
amounts recognized  in the company's  consolidated  balance
sheet for its U.S. and Canadian pension plans:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
                     December 29, 1996           December 31, 1995
                 -------------------------  --------------------------
                   Assets     Accu-           Assets     Accu-
                   Exceed   mulated           Exceed   mulated
                    Accu-  Benefits            Accu-  Benefits
Dollar amounts    mulated    Exceed          mulated    Exceed
in millions      Benefits    Assets  Total  Benefits    Assets  Total
- ----------------------------------------------------------------------
<C>               <S>     <S>      <S>      <S>        <S>    <S>
 Accumulated
  benefit
  obligation:
  Vested           $1,337  $    17  $1,354   $ 1,254    $  28  $1,282
  Non-vested           29       --      29        27       --      27
- ----------------------------------------------------------------------
                   $1,366  $    17  $1,383   $ 1,281    $  28  $1,309
======================================================================
 Projected benefit
  obligation       $1,498  $    30  $1,528   $ 1,413    $  34  $1,447
 Fair value of
  plan assets      (1,933)     (22) (1,955)   (1,627)     (24) (1,651)
 Unrecognized                                                  
  prior service                                                
  cost                (58)     (10)    (68)      (57)     (12)    (69)
 Unrecognized                                                  
  net gain            539        2     541       316        5     321
 Unrecognized net                                               
  transition asset     27       (1)     26        32       (2)     30
- ----------------------------------------------------------------------
 Accrued/(prepaid)                                               
  pension cost     $   73  $    (1)  $  72   $    77    $   1  $   78
======================================================================
</TABLE>

The  assets of the U.S. and Canadian pension plans,  as  of
December 29,  1996,  and December 31, 1995,  consist  of  a
highly diversified  mix of equity, fixed  income  and  real
estate securities.
 Approximately  1,740  employees  are  covered   by   union
administered multi-employer pension plans to which  the
company makes negotiated contributions based generally on
fixed amounts per hour per employee.  Contributions to these
plans were  $5 million in 1996, $7 million in 1995 and $7
million in 1994.

NOTE 6.
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The  company  sponsors defined benefit postretirement  plans
for its U.S. employees that provide medical and life
insurance coverage as follows:
  . Two  salaried retiree medical plans that  cover
substantially all salaried employees who retire under the
company's retirement  plan and  their spouses.  Plan I  covers
those retired or eligible to retire as of January 1, 1990, and
provides  full health coverage.  Plan II includes those
salaried employees  not eligible for Plan I, under which the
company provides  a  fixed dollar amount per year of service
toward the premium,  with  the retiree paying the remainder.
The company reserves  the  right to  revise  the  fixed dollar
amount.
  . An hourly retiree medical plan that covers approximately
3,600 active hourly employees and their spouses.  For  some,
the coverage stops at age 65, while others  have  lifetime
coverage.  In some units the retiree must pay a  portion  of the
premium, while in others the company pays the full cost.  There
are approximately 1,800 retired hourly employees  and their
spouses currently covered under these programs.
  . A salaried retiree life insurance plan that starts at 80
percent  of salary at retirement and reduces to six thousand
dollars in  20  percent  increments.  Approximately 4,400
persons who  are retired or were eligible to retire  as  of
December 31, 1991, are subject to a different schedule.
  . An  hourly retiree life insurance plan in which
approximately 11,000  active  hourly employees  are  eligible
and approximately 2,000 hourly retirees have coverage.  Most
of these  are covered by fixed dollar amount coverage  that  is
graded  down  after retirement.  Some units have  pay-related
insurance on which the company pays the full cost.
 Weyerhaeuser  sponsors various defined  contribution  plans
for U.S.  salaried  and  hourly employees.  The  basis  for
determining plan contributions varies by plan.  The  amounts
charged  to operations and contributed  to  the  plans  for
participating employees were $32 million and $28 million  in
1996 and 1995, respectively.
 The  company sponsors three defined benefit and two defined
contribution postretirement plans for its Canadian employees
that provide medical and life insurance.  Collectively,  310
retired employees are covered and 281 active employees  are
eligible  for coverage in these five plans as  of  year-end
1996.

                              65
<PAGE>

The  following table sets forth the U.S. and Canadian plans'
combined accrued  postretirement benefit obligation  as  of
December 29, 1996, and December 31, 1995:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                        December 29,  December 31,
in millions                                  1996          1995
- -----------------------------------------------------------------
<C>                                       <S>           <S>
Accumulated postretirement                      
 benefit obligation:                            
 Retirees:                                                    
  Health                                   $  102        $  119
  Life                                         25            22
 Fully eligible and other active
  plan participants:
  Health                                       86            87
  Life                                         14            12
- -----------------------------------------------------------------
                                              227           240
Unrecognized actuarial gain                    31             9
- -----------------------------------------------------------------
Accrued postretirement benefit obligation  $  258        $  249
=================================================================
</TABLE>

Net annual postretirement benefit costs included the following
components:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
Dollar amounts in millions               1996     1995     1994
- ----------------------------------------------------------------
<C>                                     <S>      <S>      <S>
Service cost benefits attributed to
service during the period:
 Health                                  $  4     $  3     $  4
 Life                                       1       --        1
Interest cost on accumulated
postretirement benefit obligation:
 Health                                    13       16       16
 Life                                       3        3        2
Amortization of gain -- health             (1)      (1)      --
- ----------------------------------------------------------------
Net postretirement benefit cost          $ 20     $ 21     $ 23
================================================================
</TABLE>

 For  measurement  purposes, a 10.5,  8.5  and  8.0  percent
annual rate of increase in the per capita cost  of  covered
health  care benefits was assumed for 1994, 1995  and  1996,
respectively.  Beginning in 1997, the  rate  is  assumed  to
decrease  by  0.5 percent annually to a level of 5.5 percent
for the year 2001 and all years thereafter.  The effect of  a
one percent increase in the assumed health care cost  trend
rates would increase the accumulated postretirement benefit
obligation as of December 29, 1996, by 10.3 percent, and the
aggregate of the service and interest cost components of net
annual postretirement benefit cost for 1996 by 12.9 percent.

Other assumptions used were as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                              1996   1995  1994
- -----------------------------------------------------------------
<C>                                          <S>    <S>    <S>
Discount rate                                 7.75%  7.75%  8.5%
Rate of increase in compensation levels:
 Salaried                                      4.5%   4.5%  4.5%
 Hourly                                        3.0%   3.0%  3.0%
- -----------------------------------------------------------------
</TABLE>

NOTE 7.
INVENTORIES

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
Dollar amounts                        December 29,  December 31,
in millions                                  1996          1995
- ----------------------------------------------------------------
<C>                                     <S>           <S>
Logs and chips                           $    120      $    173
Lumber, plywood and panels                    148           135
Pulp, newsprint and paper                     202           158
Containerboard, paperboard and packaging      108           107
Other products                                146           117
Materials and supplies                        277           270
- ----------------------------------------------------------------
                                         $  1,001      $    960
================================================================ 
</TABLE>

                                  66
<PAGE>

NOTE 8.
PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
Dollar amounts                        December 29,  December 31,
in millions                                  1996          1995
- ----------------------------------------------------------------
<C>                                     <S>           <S>
Property and equipment, at cost:
 Land                                    $    158      $    167
 Buildings and improvements                 1,686         1,582
 Machinery and equipment                    9,713         9,253
 Rail and truck roads and other               596           615
- ----------------------------------------------------------------
                                           12,153        11,617
Less allowance for depreciation                       
 and amortization                           5,146         4,900
- ----------------------------------------------------------------
                                        $   7,007      $  6,717
================================================================
</TABLE>

NOTE 9.
REAL ESTATE IN PROCESS OF DEVELOPMENT AND FOR SALE

Properties held by the company's real estate and financial
services businesses include:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                        December 29,  December 31,
in millions                                  1996          1995
- -----------------------------------------------------------------
<C>                                      <S>           <S>
Dwelling units                            $   198       $   234
Residential lots                              264           212
Commercial lots                               135           136
Commercial projects                            31           125
Acreage                                        49            68
Other inventories                               3             1
- -----------------------------------------------------------------
                                          $   680       $   776
=================================================================
</TABLE>

NOTE 10.
ACCRUED LIABILITIES

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                        December 29,  December 31,
in millions                                  1996          1995
- -----------------------------------------------------------------
<C>                                      <S>           <S>
Payroll -- wages and salaries,
 incentive awards, retirement
 and vacation pay                         $   279       $   265
Taxes -- Social Security and real
 and personal property                         57            50
Interest                                       79            82
Accrued income taxes                           51           117
Other                                         196           193
- -----------------------------------------------------------------
                                          $   662       $   707
=================================================================
</TABLE>

                                   67
<PAGE>

NOTE 11.
SHORT-TERM DEBT

BORROWINGS
Real  estate  and  financial services short-term  borrowings
were $245 million with a weighted average interest rate  of 4.7
percent at December 29, 1996, and $338 million  with a weighted
average interest rate of 4.3 percent at December 31, 1995.

LINES OF CREDIT
The  company  has short-term bank credit lines that  provide
for borrowings of up to the total amount of $375 million and
$725 million,  all of which was available to  the  company,
WRECO and WMC at December  29, 1996, and December 31, 1995,
respectively.  No portion  of these lines has been availed of by
the  company, WRECO or  WMC at December 29, 1996, or December
31,  1995.  None of  the entities referred to herein is a
guarantor  of the borrowings of the others.
 WMC  has  short-term special credit lines that provide  for
borrowings of up to $230 million at December 29,  1996,  and
December 31, 1995.  Borrowings against  these lines were  $54
million and $115 million as of December 29, 1996, and December
31, 1995, respectively.

NOTE 12.
LONG-TERM DEBT

DEBT
Weyerhaeuser long-term debt, including the current  portion,
is as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                        December 29,  December 31,
in millions                                  1996          1995
- -----------------------------------------------------------------
<C>                                       <S>           <S>
8 3/8% debentures due 2007                 $  150        $  150
7.50% debentures due 2013                     250           250
7.25% debentures due 2013                     250           250
7 1/8% debentures due 2023                    250           250
9.05% notes due 2003                          200           200
7.28% note                                     --            40
8 1/2% debentures due 2025                    300           300
7.95% debentures due 2025                     250           250
Industrial revenue bonds, rates from
 2.45% (variable) to  10.0% (fixed),
 due 1997-2028                                746           717
Medium-term notes, rates from
 6.43% to 8.91%, due 1997-2005                313           428
Commercial paper/credit agreements            889           252
Other                                          28            21
- -----------------------------------------------------------------
                                           $3,626        $3,108
=================================================================
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
<C>                                       <S>           <S>
Portion due within one year                $   80        $  125
=================================================================
</TABLE>

Long-term  debt  maturities during the next five  years  are
(millions):

<TABLE>
<CAPTION>
- ----------------------------------------------------------------
<C>                                                     <S>
1997                                                     $  80
1998                                                        10
1999                                                       974
2000                                                        99
2001                                                        78
- ----------------------------------------------------------------
</TABLE>

                                  68
<PAGE>

Real estate and financial services long-term debt, including
the current portion, is as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts                         December 29,  December 31,
in millions                                   1996          1995
- -----------------------------------------------------------------
<C>                                        <S>           <S>
Notes payable, unsecured; weighted
 average interest rates
 are approximately 6.4% and 7.3%            $  735        $  780
Bank and other borrowings, unsecured;
 weighted average interest rates are
 approximately 5.5% and 5.7%                   380           505
Notes payable, secured; weighted average
 interest rate is approximately 8.5%            41            46
Collateralized mortgage obligation bonds       133           159
Commercial paper/credit agreement              248           263
- -----------------------------------------------------------------
                                            $1,537        $1,753
=================================================================
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
<C>                                        <S>          <S> 
Portion due within one year                 $  723       $   145
=================================================================
</TABLE>

Long-term  debt  maturities during the next five  years  are
(millions):

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
<C>                                                        <S>
1997                                                        $723
1998                                                         179
1999                                                         127
2000                                                         126
2001                                                         172
- -----------------------------------------------------------------
</TABLE>

LINES OF CREDIT
At  December 29, 1996, the company's lines of credit include a
five-year competitive advance and revolving credit facility
agreement entered into in 1994  with  a  group  of banks that
provides for borrowings of up to the total amount of  $1.55
billion, all of which can be availed of by the company,  and
$1 billion,  which can be availed  of  by  WMC.  Borrowings
are  at LIBOR or other such interest  rates  as mutually agreed
to between the borrower and lending banks.
 At  December 29, 1996, and December 31, 1995,  WMC had  $25
million and $35 million, respectively, outstanding against a
one-year evergreen credit commitment entered into in 1990.
 WMC  has  a  revolving  credit agreement  with  a  bank  to
provide for:  (1) borrowings of up to $35 million  for  two
years at  prime rate, LIBOR or such other rate  as  may  be
agreed upon by WMC and the banks, (2) a commitment fee based on
the unused credit, and (3) conversion of the note as  of July
1, 1999, to a five-year term loan payable in equal quarterly
installments.  At December 29, 1996, there was no portion
outstanding, while at December 31, 1995, $20 million was
outstanding under this revolving credit agreement.
 WFS has a revolving credit agreement that provides for: (1)
borrowings of up to $450 million at December 29, 1996, and $525
million at December 31, 1995, at LIBOR  or other such rates as
may be agreed upon by WFS  and the banks, and (2) a commitment
fee on the unused portion of the  credit.  $355 million and
$450 million were outstanding under this facility at December
29, 1996, and December 31, 1995, respectively.  To  the  extent
that these credit commitments  expire  more than  one year
after the balance sheet date and are  unused, an equal amount of
commercial paper is classifiable as long term debt.  Amounts so
classified are shown in the tables  in this note.
 No portion of these lines has been availed of by the company,
WRECO, WMC or WFS at December 29, 1996, or December 31, 1995,
except as noted.
 The company's compensating balance agreements were not
significant.
     
                                  69
<PAGE>

NOTE 13.
FAIR VALUE OF FINANCIAL INSTRUMENTS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
                               December 29, 1996 December 31, 1995
                               ----------------- -----------------
                                Carrying   Fair   Carrying   Fair
Dollar amounts in millions         Value  Value      Value  Value
- ------------------------------------------------------------------
<C>                              <S>    <S>       <S>     <S>
Weyerhaeuser:
 Financial liabilities:
  Long-term debt (including
  current maturities)             $3,626 $3,809    $3,108  $3,469
- ------------------------------------------------------------------
Real estate and financial services:
 Financial assets:
  Mortgage notes held for sale       334    335       332     332
  Mortgage loans receivable          133    126       155     138
  Mortgage-backed certificates and
   other pledged financial
   instruments                       154    165       185     193
 Financial liabilities:
  Long-term debt (including 
   current maturities)             1,537  1,553     1,753   1,792
- ------------------------------------------------------------------
</TABLE>

 The methods and assumptions used to estimate fair value of each
class of financial instruments for which it is practicable to
estimate that value are as follows:
  . Long-term debt, including real estate and financial services,
is estimated based on quoted market prices for the same  issues
or on the discounted value of the future cash flows expected to
be paid using incremental rates of borrowing for similar liabilities.
  . Mortgage notes held for sale are estimated using the quoted
market prices for securities backed by similar loans adjusted
for differences in loan characteristics.  The estimated fair
value is net of related hedge instruments, which were estimated
based upon quoted market prices for securities.
  . Mortgage loans receivable are estimated based on the
discounted value of estimated future cash flows using current
rates for loans with similar terms and risks.
  . Mortgage-backed certificates and other pledged financial
instruments are estimated using the quoted market prices for
securities backed by similar loans and restricted deposits held
at cost.

NOTE 14.
LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES

LEGAL PROCEEDINGS
On November 2, 1992, an action was filed against the company in
the Circuit  Court for the First Judicial  District  of Hinds
County, Mississippi, on behalf of a purported class of riparian
property owners in Mississippi and  Alabama  whose properties
are located on the Tennessee Tombigbee  Waterway, Aliceville Lake,
Cedar Creek and the Magoway Creek.  The complaint seeks $1
billion in compensatory and punitive damages for  diminution
in property value, personal injuries  and mental  anguish
allegedly resulting from the discharge  of purported
hazardous substances,  including  dioxins and furans,  by  the
company's pulp and paper mill in  Columbus, Mississippi, and
the alleged fraudulent concealments of such discharge.   The
complaint also   seeks   an   injunction prohibiting  future
releases and the removal  of  hazardous substances  allegedly
released in the past.  On  August  20, 1993,  a companion
action  was  filed  in Greene  County, Alabama,  on behalf of a
similar purported class of riparian owners  with essentially
the same claims as the Mississippi case.  By  order dated April
5, 1995, venue of  the Alabama action was transferred to Sumter
County, Alabama.  On January 20,  1995, the court in the
Alabama action certified a class of  all  persons  who, as of
the date the action commenced, were  riparian  owners, lessees
and licensees of properties located  on  the  Tennessee
Tombigbee Waterway  in Greene, Sumter,  Pickens and Marengo
counties, Alabama, and Lowndes and  Noxubee counties,
Mississippi, to determine whether the company  is liable to the
members of the class for compensatory and/or punitive damages
and to determine the amount of punitive damages, if any, to be
awarded to the class  as  a whole.  By order dated April 12,
1995, as orally amended  on February  1, 1996, the geographical
boundaries of the class were amended to run from below the
Columbus mill's wastewater discharge pipe to just above the
confluence of the Black Warrior River and the Tennessee
Tombigbee Waterway.  The class is estimated to range from
approximately 1,000 to  1,500  members.  In late July 1996, the
company reached  an agreement to settle both the Mississippi
action and the Alabama action for $2.5 million.  The agreement
is subject to the approval of the court in the Alabama action.
 In  November 1996, an action was filed against the  company in
Superior Court for King County, Washington, on behalf of a
purported class of all individuals and entities that own
property in  the United States  on  which exterior hardboard
siding manufactured
 
                             70
<PAGE>

by the company has been installed since 1980.  The action
alleges the company has manufactured and distributed defective
hardboard siding and has breached express warranties and
consumer protection statutes  in  its sale  of  hardboard
siding.  The action  seeks compensatory damages,  including
prejudgment interest, and seeks damages for the cost of
replacing siding that rots subsequent to the entry of any
judgment.  In January 1997, an action was filed, also in
Superior Court for King County, Washington, on behalf of a
purported class of all  individuals, proprietorships,
partnerships, corporations and other business entities in the
United States on whose homes, condominiums, apartment complexes
or commercial buildings hardboard siding manufactured by the
company has been installed.  The action alleges the company has
breached express and implied warranties in its sale of
hardboard siding and also has violated the Consumer Protection
Act of the state of Washington.  The action seeks damages,
prejudgment interest, costs and reasonable attorney fees.  The
company is a defendant in approximately fifteen other hardboard
siding cases, one of which purports to be a class action on
behalf of purchasers of single- or multi-family residences in
Nebraska that contain the company's  hardboard siding.

ENVIRONMENTAL
It  is  the  company's  policy to accrue  for  environmental
remediation costs when it is determined that it is  probable
that such an obligation exists and the amount of the obligation
can be  reasonably estimated.  Based  on  currently available
information and analysis, the company believes that it is
reasonably possible that costs associated  with all identified
sites may exceed current accruals by amounts that may prove
insignificant or that could range, in the aggregate, up to
approximately $120 million over several years.  This estimate
of the upper end of the range of reasonably possible additional
costs is much less certain than the estimates upon which accruals
are currently based, and utilizes assumptions less favorable to
the company among the range of reasonably possible outcomes.  In
estimating both its current accruals for environmental remediation
and the possible range of additional future costs, the company has
assumed that it will not bear the entire cost of remediation of
every  site to the exclusion of other known  potentially
responsible parties who may be jointly and severally liable.
The  ability of other potentially responsible parties to
participate  has  been taken into account, based generally  on
each  party's  financial condition and probable contribution on
a per-site basis. No amounts have been recorded for potential
recoveries from insurance carriers.
 The  company  is  a  party to legal  proceedings  and  envi-
ronmental  matters  generally incidental  to  its  business.
Although the  final  outcome of  any  legal  proceeding  or
environmental matter is subject to a great  many  variables and
cannot  be predicted with any degree of certainty,  the company
presently believes  that  the  ultimate   outcome resulting
from these proceedings and matters, including  those described
above, would not have a  material effect on the  company's
current financial position, liquidity  or results of
operations; however, in  any  given future reporting period,
such proceedings or matters  could have a material effect on
results of operations.

OTHER ITEMS
The  company's capital expenditures, excluding acquisitions,
have averaged  about $912 million in recent years  but  are
expected to approximate $750 million in 1997; however,  the
1997 expenditure level could be increased or decreased as  a
consequence of future economic conditions.
 During  the  normal course of business, the company's  real
estate and financial services subsidiaries have entered into
certain financial commitments comprised primarily of agreements
to fund up to $159 million in mortgage  loans  at fixed and
floating prices, guarantees made on $56 million of partnership
borrowings,  and limited  recourse  obligations associated
with $1.1 billion of sold mortgage  loans.  The fair value of
the recourse on these loans is estimated to be $7 million,
which is based upon market spreads for sales  of similar  loans
without recourse or estimates of  the  credit risk of the
associated recourse obligation.

NOTE 15.
PROCEEDS FROM SALE OF PROPERTY AND EQUIPMENT

In 1996, the company sold its Klamath Falls, Oregon, hardboard,
particleboard and plywood manufacturing  operations; 600,000
acres of predominantly pine timberlands;  and  its nursery and
seed orchard facilities.  Proceeds from the  sale of  the
property and equipment in this transaction amounted to  $33
million.  The resulting gain on this transaction  was not
material to the company's pretax income.  The timberlands
portion  of this transaction involved a like-kind exchange for
other timberlands,  primarily  private   commercial timberlands
in southeastern   Louisiana   and   southern Mississippi
previously owned by Cavenham Forest Industries.
           
                                  71
<PAGE>

NOTE 16.
SHAREHOLDERS' INTEREST

PREFERRED AND PREFERENCE SHARES
The company is authorized to issue:
  . 7,000,000 preferred shares having a par value  of  $1.00
per share,  of  which none were issued and  outstanding  at
December 29, 1996, and December 31, 1995; and
  . 40,000,000 preference shares having a par value of $1.00
per share,  of  which none were issued and  outstanding  at
December 29, 1996, and December 31, 1995.
 The  preferred and preference shares may be issued  in  one or
more series with varying rights and preferences including
dividend rates, redemption rights, conversion terms, sinking
fund provisions, values in liquidation and  voting  rights.
When issued, the outstanding preferred and preference shares
rank senior to outstanding common shares as to dividends and
assets available on liquidation.
 The  company  has reserved but not issued 2,000,000  shares of
cumulative  preference shares, fourth  series,  for  the
exercise of the  rights described  under  the  Shareholder
Rights Plan.

SHAREHOLDER RIGHTS PLAN
In  December 1986, the company adopted, and in February 1989
amended, a Shareholder Rights Plan (the "Plan") and declared a
dividend distribution of 0.6667 right on each outstanding
common share.  Each right entitles its holder  to  purchase
after the distribution date and until December 1996 one one-
hundredth  of a share of the company's cumulative preference
shares,  fourth series,  at a  price  of  $70, subject  to
adjustment.  The distribution date is  the  earlier  of 20
business days after the announcement that a person or  group
has acquired  20 percent  or more  of  Weyerhaeuser's
outstanding common shares or 20 business days after a person or
group commences a tender or exchange offer that could result in
the person or group owning 20 percent or more of the company's
outstanding common shares.  Following the distribution date,  if
anyone owning 20 percent or more of the company's outstanding
common shares merges with the company, with  the company as the
survivor, and the company's common shares are not changed or
exchanged, or engages in certain self-dealing transactions
with the company, or if an event occurs  that results  in such
20 percent owner's interest being increased by  more than one
percent (e.g., a reverse stock split), or if  anyone acquires
30 percent or more of the company's  outstanding common shares,
each right holder, other than  such person  or group, will be
able, upon payment of the right's exercise  price,  to acquire
shares of the company's common stock or other securities or
assets having an aggregate market  value  equal to twice the
right's purchase  price.  If, after the company announces that
someone owns 20 percent or more of the company's outstanding
common shares, the company is acquired in a merger or other
business combination,  and the company is not the survivor, or
the company engages in a merger or other business combination
transaction  in  which the  company is the surviving
corporation but the  company's common shares are changed or
exchanged, or if 50 percent of the  company's  earning power or
assets is sold  in  one  or several related transactions, each
right holder, other  than any  20 percent shareholder, will
receive  shares  of  the acquiring company's common stock
having a market value equal to twice the right's exercise
price.  Subject to certain time periods  and conditions, the
Plan may be  amended  and  the rights may be redeemed at a
price of $.05 per right, subject to  adjustment.  The Plan
terminated, in accordance with  its provisions, in December
1996.

NOTE 17.
STOCK-BASED COMPENSATION PLAN

The  company's  Long-Term Incentive Compensation  Plan  (the
"Plan") was  approved at the 1992 Annual Meeting  of  Shareholders.
The Plan provides for the purchase of the company's common
stock at its market price on the date  of  grant by certain key
officers and other employees of the company  and its subsidiaries
who are selected from time to time by the Compensation Committee
of the Board of Directors.  No more than 10  million shares may be
issued under the Plan.  The term of options granted under the Plan
may not exceed 10 years from the grant date.  Grantees are 25 percent
vested after one year, 50 percent after two years, 75 percent after
three years, and 100 percent after four years.
       
                       72
<PAGE>

The  company accounts for all options under APB Opinion No. 25
and related interpretations, under which no compensation has
been recognized.  Had compensation costs for  the  Plan been
determined consistent with SFAS No. 123, net income and
earnings per share would have been reduced to the following pro
forma amounts:

<TABLE>
<CAPTION>
- -------------------------------------------------------------
                                              1996     1995
- -------------------------------------------------------------
<C>                                         <S>      <S>
Net income (in millions):                             
 As reported                                  $463     $799
 Pro forma                                     454      791
Earnings per share:                                   
 As reported                                 $2.34    $3.93
 Pro forma                                    2.29     3.88
- --------------------------------------------------------------
</TABLE>

 Because the SFAS No. 123 method of accounting has not  been
applied to options granted prior to fiscal year  1995,  the
resulting pro forma compensation cost may not be representative
of that to be expected in future years.
 The  fair  value of each option grant is estimated  on  the
date of the  grant using the Black-Scholes option  pricing
model  with the following weighted average assumptions  used
for grants:

<TABLE>
<CAPTION>
- --------------------------------------------------------------
                                             1996        1995
- --------------------------------------------------------------
<C>                                      <S>        <S>
Risk-free interest rate                      5.81%       7.47%
Expected life                             6.4 years  6.4 years
Expected volatility                         25.61%      26.27%
Expected dividend yield                      3.48%       4.05%
- --------------------------------------------------------------
</TABLE>

  Changes  in  the  number of shares subject  to  option  are
summarized as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------
                                         1996    1995    1994
- --------------------------------------------------------------
<C>                                   <S>     <S>     <S>
Shares (in thousands):
 Outstanding,
  beginning of year                     5,972   5,687   5,177
 Granted                                1,222   1,155   1,312
 Exercised                                925     859     623
 Forfeited                                 26      11     178
 Expired                                   --      --       1
- --------------------------------------------------------------
 Outstanding, end
  of year                               6,243   5,972   5,687
- --------------------------------------------------------------
 Exercisable, end
  of year                               5,022   4,817   4,375
- --------------------------------------------------------------
Weighted average
 exercise price:
 Outstanding,
  beginning of year                    $38.17  $36.27  $32.32
 Granted                                45.94   39.47   47.53
 Exercised                              32.11   27.34   28.06
 Forfeited                              43.46   40.10   33.16
 Expired                                   --      --   19.96
 Outstanding, end
  of year                               40.56   38.17   36.27
Weighted average
 grant date fair value
 of options                             11.40   10.41     N/A
- --------------------------------------------------------------
</TABLE>

 871 of the 6,243 options outstanding at December 29, 1996,
have exercise prices between $20 and $35, with  a weighted
average exercise price of  $25.29  and  a weighted  average
remaining contractual life of 3.24  years.  All  of  these
options are exercisable.  The remaining  5,372 options  have
exercise prices between $35 and  $49,  with  a weighted
average exercise price of $43.04  and  a  weighted average
remaining contractual life of 7.32 years.  4,150  of these
options  are  exercisable; their  weighted average exercise
price is $42.18.

NOTE 18.
BUSINESS SEGMENTS

The company is principally engaged  in the growing and
harvesting of timber and the manufacture, distribution  and
sale  of forest products.  The four principal business segments
are timberlands and wood products (including softwood lumber,
plywood and veneer; composite panels; oriented strand board;
logs; chips; timber; doors; hardwood lumber and plywood; and
treated products); pulp, paper and packaging (including pulp,
newsprint, paper, containerboard, paperboard, packaging,
recycling and chemicals); real estate development and
construction; and financial services.
 The  timber-based businesses involve a high degree of
integration among timber operations; building materials
conversion facilities; and pulp, newsprint, paper, container
board and paperboard primary manufacturing and secondary
conversion facilities, including extensive transfers of raw
materials, semi-finished materials and end products between and
among these groups.  Accounting for segment profitability
involves allocations of joint raw materials and conversion
costs and the use of transfer prices that attempt to
approximate current market values.

                                  73
<PAGE>

The following table sets forth an analysis of the company's
operations by the four principal business segments:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
Dollar amounts
in millions                               1996     1995     1994
- -----------------------------------------------------------------
<C>                                   <S>      <S>      <S>
Sales to and revenues from
 unaffiliated customers:
 Timberlands and wood products         $ 5,240  $ 4,931  $ 4,992
 Pulp, paper and packaging               4,648    5,682    4,066
 Real estate                               804      723      911
 Financial services                        205      196      206
 Corporate and other                       217      256      223
- -----------------------------------------------------------------
                                        11,114   11,788   10,398
                                       --------------------------
Intersegment sales and revenues:       
 Timberlands and wood products             322      558      357
 Pulp, paper and packaging                  88      168       82
 Corporate and other                        35       33       31
- -----------------------------------------------------------------
                                           445      759      470
                                       --------------------------
Total sales and revenues                11,559   12,547   10,868
Eliminations                              (445)    (759)    (470)
- -----------------------------------------------------------------
                                       $11,114  $11,788  $10,398
=================================================================
Approximate contribution (charge) to
 earnings (1)(2):
 Timberlands and wood products         $   805  $   808  $ 1,034
 Pulp, paper and packaging                 307    1,181      211
 Real estate                                35     (231)       7
 Financial services                          8      (46)      11
 Corporate and other                      (183)    (217)    (142)
- -----------------------------------------------------------------
                                           972    1,495    1,121
Interest expense                          (338)    (347)    (315)
Less capitalized interest                   86       96      114
- -----------------------------------------------------------------
Earnings before income taxes               720    1,244      920
Income taxes                              (257)    (445)    (331)
- -----------------------------------------------------------------
                                        $  463  $   799  $   589
=================================================================
Depreciation, amortization and
 fee stumpage:
 Timberlands and wood products         $   227  $   211  $   189
 Pulp, paper and packaging                 355      350      302
 Real estate                                 4        5        7
 Financial services                         12       36       23
 Corporate and other                        19       19       13
- -----------------------------------------------------------------
                                       $   617  $   621  $   534
=================================================================
Capital expenditures (including
 acquisitions):
 Timberlands and wood products         $   866  $   508  $   257
 Pulp, paper and packaging                 415      562      794
 Real estate                                 2       10       10
 Financial services                          7        3        4
 Corporate and other                        37       36       37
- -----------------------------------------------------------------
                                       $ 1,327  $ 1,119  $ 1,102
=================================================================
Assets:
 Timberlands and wood products         $ 3,658  $ 2,940  $ 2,713
 Pulp, paper and packaging               6,721    6,797    6,283
 Real estate                             1,578    1,543    1,716
 Financial services                      1,050    1,362    1,730
 Corporate and other                     1,184    1,151    1,439
- -----------------------------------------------------------------
                                        14,191   13,793   13,881
Eliminations                              (595)    (540)    (723)
- -----------------------------------------------------------------
                                       $13,596  $13,253  $13,158
=================================================================
</TABLE>

(1) 1995 "approximate contribution to earnings" includes
special charges of $232 million and $58 million for real estate
and financial services, respectively, to dispose of certain
real estate assets.
(2) Interest expense of $67 million, $64 million and $76
million in 1996, 1995 and 1994, respectively, is included in
the determination of "approximate contribution to earnings" for
financial services.

                                  74
<PAGE>

NOTE 19.
SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
Dollar amounts in millions  First  Second   Third  Fourth
except per-share figures  Quarter Quarter Quarter Quarter     Year
- ------------------------------------------------------------------
<C>                       <S>     <S>     <S>     <S>     <S>
Net sales:
 1996                      $2,605  $2,886  $2,852  $2,771  $11,114
 1995 (1)                   2,686   3,009   3,037   3,056   11,788
Operating income:
 1996                         287     262     286     235    1,070
 1995 (2)                     419     482     247     455    1,603
Earnings before                                                 
 income taxes:                                                  
 1996                         222     161     187     150      720
 1995 (2)                     328     386     149     381    1,244
Net earnings:
 1996                         142     103     120      98      463
 1995 (2)                     207     246      95     251      799
Net earnings per
 common share:
 1996                         .72     .52     .60     .50     2.34
 1995 (2)                    1.00    1.21     .47    1.25     3.93
Dividends per common share:
 1996                         .40     .40     .40     .40     1.60
 1995                         .30     .40     .40     .40     1.50   
Market prices -- high/low:
 1996           49 1/2 - 39 15/16
                          49 7/8 - 41 3/4
                                  48 1/4 - 39 1/2
                                          48 1/8 - 43 7/8
                                                   49 7/8 - 39 1/2
 1995             42 5/8 - 36 7/8
                          47 3/8 - 37 1/2                        
                                  50 3/8 - 44 3/4                
                                              48 - 40 7/8        
                                                   50 3/8 - 36 7/8
- ------------------------------------------------------------------
</TABLE>

(1) 1995 net sales of $2,745, $3,074 and $3,112 as previously
reported in Form 10-Q for the first, second and third quarters,
respectively, have been revised to properly reflect the
recording of intercompany sales and related cost of sales.
(2) 1995 third quarter results include a special pretax charge
of $290 million, or $184 million after-tax ($.90 per common
share), to dispose of certain real estate assets.

                                  75
<PAGE>

NOTE 20.
HISTORICAL SUMMARY

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
Dollar amounts
in millions except
per-share figures            1996    1995    1994    1993    1992
- ------------------------------------------------------------------
<C>                      <S>     <S>     <S>     <S>     <S>            
Per common share:         
 Net earnings (loss) from                                       
  continuing operations,                                        
  before extraordinary                                          
  item and effect of                                            
  accounting changes:     $  2.34    3.93    2.86    2.58    1.83
 Extraordinary item (2)   $    --      --      --     .25      --
 Effect of accounting
  changes                 $    --      --      --      --      --
                          ----------------------------------------
 Net earnings (loss)      $  2.34    3.93    2.86    2.83    1.83
                          ========================================
 Dividends paid           $  1.60    1.50    1.20    1.20    1.20
 Shareholders' interest
  (end of year)           $ 23.21   22.57   20.86   19.34   17.85
Financial position:
 Total assets:
  Weyerhaeuser            $10,968  10,359   9,750   9,087   8,566
  Real estate and
   financial services     $ 2,628   2,894   3,408   3,670   9,720
                          ----------------------------------------
                          $13,596  13,253  13,158  12,757  18,286
                          ========================================
 Long-term debt (net of
  current portion):
  Weyerhaeuser:
   Long-term debt         $ 3,546   2,983   2,713   2,998   2,659
   Capital lease obli-
    gations               $     2       2      --      --      --
   Convertible subordi-
    nated debentures      $    --      --      --      --     193
   Limited recourse
     income debenture     $    --      --      --      --     188
                          ----------------------------------------
                          $ 3,548   2,985   2,713   2,998   3,040
                          ========================================
  Real estate and
   financial services:
    Long-term debt        $   814   1,608   1,873   2,086   2,411
                          ========================================
 Redeemable preferred and                                       
  preference shares                                             
  (thousands):                                                  
  Weyerhaeuser            $    --      --      --      --      --
 Shareholders' interest   $ 4,604   4,486   4,290   3,966   3,646
 Percent earned on
  shareholders' interest     10.2%   18.2%   14.3%   15.2%   10.4%
Operating results:
 Net sales and revenues:
  Weyerhaeuser            $10,105  10,869   9,281   8,315   7,744
  Real estate and
   financial services     $ 1,009     919   1,117   1,230   1,522
                          ----------------------------------------
                          $11,114  11,788  10,398   9,545   9,266
                          ========================================
 Net earnings (loss) from                                        
  continuing operations                                         
  before extraordinary                                          
  item and effect of                                            
  accounting changes:                                           
   Weyerhaeuser           $   434     981     576     459     332
   Real estate and
    financial services    $    29    (182)(1)  13      68      40
                          ----------------------------------------
                          $   463     799     589     527     372
 Extraordinary item (2)   $    --      --      --      52      --
 Effect of accounting
  changes                 $    --      --      --      --      --
                          ----------------------------------------
 Net earnings (loss)      $   463     799     589     579     372
                          ========================================
Statistics (unaudited):
 Number of employees       39,661  39,431  36,665  36,748  39,022
 Salaries and wages       $ 1,494   1,779   1,610   1,585   1,580
 Employee benefits        $   358     408     357     347     323
 Total taxes              $   559     736     618     577     443
 Timberlands (thousands
  of acres):
  U.S. fee ownership        5,326   5,302   5,587   5,512   5,592
  Long-term license
    arrangements           22,863  22,866  17,849  17,845  18,828
 Number of shareholder
  accounts at year-end:
  Common                   22,528  23,446  24,131  25,282  26,334
  Preferred                    --      --      --      --      --
  Preference                   --      --      --      --      --
 Average common and common
  equivalent shares
  outstanding (thousands) 198,318 203,525 205,543 204,866 203,373
- ------------------------------------------------------------------
</TABLE>

(1) 1995 results reflect a special charge for disposal of certain
real estate assets of $290 million less related tax effect of
$106 million, or $184 million.
(2) 1993 results reflect an extraordinary net gain as a result
of extinguishing certain debt obligations of $86 million less
related tax effect of $34 million, or $52 million.
(3) 1991 results reflect restructuring and other charges of
$445 million less related tax effect of $162 million, or $283 million.
(4) 1989 results reflect net special items charges of $401 million
less related tax effect of $141 million, or $260 million.

                                  76
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------


   1991      1990     1989     1988     1987     1986
- -----------------------------------------------------------------
<S>      <S>      <S>      <S>      <S>      <S>                      
      
      
      
      

   (.50)     1.87     1.56     2.68     2.12     1.27
     --        --       --       --       --       --

   (.30)       --       --       --       --       --
- -----------------------------------------------------------------
   (.80)     1.87     1.56     2.68     2.12     1.27
=================================================================
   1.20      1.20     1.20     1.15      .90      .87
   
  17.25     19.21    18.55    18.14    16.54    14.82


  7,551     7,556    7,371    6,983    6,418    5,889

  9,435     8,800    8,605    8,401    6,499    5,083
- -----------------------------------------------------------------
 16,986    16,356   15,976   15,384   12,917   10,972
=================================================================



  2,195     2,168    1,502    1,644    1,540    1,412

     --         7       23       37       51       63

    193       193       --       --       --       --

    204       204      204      198      181      172
- -----------------------------------------------------------------
   2,592    2,572    1,729    1,879    1,772    1,647
=================================================================


  2,421     2,637    2,006    2,318    2,130    1,699
=================================================================



     --        --       --       --       --   14,700
  3,489     3,864    4,148    4,044    3,714    3,251

   (4.4)%     9.8%     8.3%    14.6%    12.8%     8.4%


  7,167     7,447    8,355    7,861    6,988    5,650

  1,606     1,619    1,826    1,467    1,397    1,241
- ----------------------------------------------------------------
  8,773     9,066   10,181    9,328    8,385    6,891
================================================================





    (25)      340      377      516      379      180

    (76)       54      (36)      50       68       97
- ----------------------------------------------------------------
   (101)(3)   394      341(4)   566      447      277
     --        --       --       --       --       --

    (61)       --       --       --       --       --
- ----------------------------------------------------------------
   (162)      394      341      566      447      277
================================================================

  38,669   40,621   45,214   46,976   45,123   41,757
   1,476    1,531    1,563    1,423    1,277    1,143
     321      318      325      292      250      225
     173      446      403      511      467      310


   5,488    5,592    5,664    5,775    5,813    5,904

  13,491   13,491   13,324   13,324   12,064   12,064


  26,937   28,187   29,847   30,379   32,535   31,682
      --       --       12       25       26    1,825
      --       --      443      351      106        7


 201,578  203,673  204,331  207,785  202,544  195,456
- --------------------------------------------------------------
</TABLE>
                                  77



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-END>                               DEC-29-1996
<CASH>                                              71
<SECURITIES>                                         0
<RECEIVABLES>                                     1017<F1>
<ALLOWANCES>                                        16
<INVENTORY>                                       1001
<CURRENT-ASSETS>                                  2225
<PP&E>                                           12153<F1>
<DEPRECIATION>                                    5146
<TOTAL-ASSETS>                                   13596
<CURRENT-LIABILITIES>                             1483
<BONDS>                                           5083
<COMMON>                                           258
                                0
                                          0
<OTHER-SE>                                        4346
<TOTAL-LIABILITY-AND-EQUITY>                     13596
<SALES>                                          11114
<TOTAL-REVENUES>                                 11114
<CGS>                                             8336
<TOTAL-COSTS>                                     8336
<OTHER-EXPENSES>                                   779
<LOSS-PROVISION>                                     2
<INTEREST-EXPENSE>                                 319
<INCOME-PRETAX>                                    720
<INCOME-TAX>                                       257
<INCOME-CONTINUING>                                463
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       463
<EPS-PRIMARY>                                     2.34
<EPS-DILUTED>                                     2.34
<FN>
<F1>Receiviables and PP&E are stated at gross.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission