WEYERHAEUSER CO
10-K, 1999-03-12
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: WESTMORELAND COAL CO, 8-A12B, 1999-03-12
Next: WEYERHAEUSER CO, S-8, 1999-03-12



                  SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C.  20549
                               FORM 10-K

                         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
         X               OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the fiscal year ended December 27, 1998 or
                         
                         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                         OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the transition period from _____ to ______
                         
                         
                       Commission File Number 1-4825
                                     
                           WEYERHAEUSER COMPANY
                                     
A Washington Corporation               (IRS Employer Identification
                                             No. 91-0470860)

                       Tacoma, Washington  98477
                         Telephone (253) 924-2345
                                     
        Securities registered pursuant to Section 12(b) of the Act:
                                     
                                           Name of Each Exchange on
       Title of Each Class                    Which Registered
- ---------------------------------         ---------------------------
  Common Shares ($1.25 par value)          Chicago Stock Exchange
                                           New York Stock Exchange
                                           Pacific Stock Exchange
                                             
                                             
                                             
                                             
                                             
Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past  90 days.
Yes  _X_ No ___.

Indicate by check mark if disclosure of delinquent filers pursuant  to Item
405 of Regulation S-K is not contained herein, and will  not  be
contained, to the best of registrant's knowledge, in definitive  proxy or
information statements incorporated by reference in  Part  III  of this
Form 10-K or any amendment to this Form 10-K.  [  ].

As of February 26, 1999, 199,177,383 shares of the registrant's common
stock  ($1.25  par  value) were outstanding and the  aggregate  market
value  of  the  registrant's voting shares held by non-affiliates  was
approximately $11,104,139,102.
                                     
                    DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  Annual Report to Shareholders for the  fiscal  year
ended December 27, 1998 are incorporated by reference into Parts I, II and
IV.

Portions  of  the  Notice of 1999 Annual Meeting of  Shareholders  and
Proxy Statement are incorporated by reference into Part III.

<PAGE>

Weyerhaeuser Company and Subsidiaries

TABLE OF CONTENTS




- ----------------------------------------------------------------------
<TABLE>
<CAPTION>

PART I                                                           Page
                                                                 ----
<S>      <C>                                                    <C>
Item 1.   Business                                                 3
Item 2.   Properties                                               7
Item 3.   Legal Proceedings                                       10
Item 4.   Submission of Matters to a Vote of Security Holders     10


PART II

Item 5.   Market Price of and Dividends on the Registrant's
          Common Equity and Related Stockholder Matters           11
Item 6.   Selected Financial Data                                 11
Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                     11
Item 7A.  Quantitative and Qualitative Disclosures About Market
          Risk                                                    11
Item 8.   Financial Statements and Supplementary Information      11
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure                     11


PART III

Item 10.  Directors and Executive Officers of the Registrant      12
Item 11.  Executive Compensation                                  12
Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                              12
Item 13.  Certain Relationships and Related Transactions          12


PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports
          on Form 8-K                                             13


          Signatures                                              14

          Report of Independent Public Accountants on Financial
          Statement Schedules                                     15
          Schedule II  Valuation and  Qualifying  Accounts        16


</TABLE>


                                     2
                                     
<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 1.  Business
- -----------------

Weyerhaeuser Company (the company) was incorporated in the state of
Washington in January 1900 as Weyerhaeuser Timber  Company.  It is
principally engaged in the growing and harvesting of timber and the
manufacture, distribution and sale of forest products, real estate
development and construction, and other real estate related activities.
Its business segments are timberlands; wood products; pulp, paper and
packaging; and real estate and related assets.

Information with respect to the description and general development of the
company's business, included on pages 38 through 42, Description of the
Business of the Company, contained in the company's 1998 Annual Report to
Shareholders, is incorporated herein by reference.

Financial information with respect to industry segments and geographical
areas, included in Notes 18 and 19 of Notes to Financial Statements
contained in the company's 1998 Annual Report to Shareholders, is
incorporated herein by reference.

Timberlands

The company is engaged in the management of 5.1 million acres of company-
owned and .2 million acres of leased commercial forestland  in the United
States (3.3 million acres in the South and 2 million acres in the Pacific
Northwest), most of it highly productive and located extremely well to
serve both domestic and international markets.  The standing timber
inventory on these lands is approximately 94 million cunits (a cunit is 100
cubic feet of solid wood).  The relationship between cubic measurement and
the quantity of end products that may be produced from timber varies
according to the species, size and quality of timber, and will change
through time as the mix of these variables changes.  To sustain the timber
supply from its fee timberlands, the company is engaged in extensive
planting, suppression of nonmerchantable species, precommercial and
commercial thinning, fertilization and operational pruning, all of which
increase the yield from its fee timberland acreage.

<TABLE>
<CAPTION>
                    Inventory    Thousands of Acres at December 27, 1998
                    ---------  -------------------------------------------
                     Millions     Fee     Long-term    License
                    of Cunits  Ownership    Leases   Arrangements  Total
                    ---------  ---------  ---------  ------------ --------
<S>                <C>        <C>        <C>        <C>           <C>
Geographic Area
United States
   West                 56        1,989       --          --        1,989
   South                38        3,110      241          --        3,351
                    ---------  ---------  ---------  ------------ --------
Total United States     94        5,099      241          --        5,340
                    ---------  ---------  ---------  ------------ --------

Canada (1)
   Alberta              91           --       --        7,453       7,453
   British Columbia     10           32       --        2,867       2,899
   Ontario              34            1       --        4,220       4,221
   Saskatchewan        118           --       --       12,462      12,462
                    ---------  ---------  ---------  ------------ --------
Total Canada           253           33       --       27,002      27,035
                    ---------  ---------  ---------  ------------ --------
TOTAL                  347        5,132      241       27,002 (2)  32,375
                    =========  =========  =========  ============ ========

</TABLE>

<TABLE>
<CAPTION>
                                                     Thousands of Acres
                 Thousands of Acres   Millions of  -----------------------
                --------------------  Seedlings    Stocking
                Harvested(3) Planted   Planted      Control  Fertilization
                ------------ -------  -----------  --------  -------------
<S>            <C>          <C>      <C>          <C>       <C>
1998 Activity
West                34.2       34.8      18.0         5.3         89.2
South               63.7       55.9      33.2         2.8        271.8
                ------------ -------  -----------  --------  -------------
Total United
 States             97.9       90.7      51.2         8.1        361.0
                ============ =======  ===========  ========  =============
_______________________________
(1) Managed by Canadian operations.

(2) Includes approximately 18.9 million acres of productive forestland.

(3) Includes 1.2 thousand acres of right-of-way and other harvest that does
not require planting.

                                     3
<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 1.  Business - Continued
- -----------------------------

Sales volumes (millions):


</TABLE>
<TABLE>
<CAPTION>
                                   1998   1997   1996   1995   1994
                                  ------ ------ ------ ------ ------
<S>                              <C>    <C>    <C>    <C>    <C>
Raw materials - cubic ft.           259    235    254    254    271
</TABLE>

Selected product prices:

<TABLE>
<CAPTION>
                                   1998    1997    1996    1995    1994
                                  ------  ------  ------  ------  ------
<S>                              <C>     <C>     <C>     <C>     <C>
Export logs (#2 sawlog-bark on)
 - $/MBF
  Cascade - Douglas fir           $  807  $  978  $1,330  $1,365  $1,168
  Coastal - Hemlock                  519     628     611     750     804
  Coastal - Douglas fir              807     981   1,246   1,217   1,085
</TABLE>


Wood Products

The company's wood products businesses produce and sell softwood lumber,
plywood and veneer; oriented strand board, composite and other panels;
hardwood lumber; doors and treated products.  These products are sold
primarily through the company's own sales organizations.  Building
materials are sold to wholesalers, retailers and industrial users.  The raw
materials required to produce these products are purchased from third
parties, transferred at market price from the company's timberlands, or
obtained from long-term licensing arrangements covering approximately 27
million acres in Canada (of which 18.9 million acres are considered to be
productive forestland).

Sales volumes by major product are as follows (millions):

<TABLE>
<CAPTION>
                                         1998   1997   1996   1995   1994
                                        ------ ------ ------ ------ ------
<S>                                    <C>    <C>    <C>    <C>    <C>
Softwood lumber - board ft.              4,995  4,869  4,745  4,515  4,402
Softwood plywood and veneer
 - sq. ft. (3/8")                        1,842  2,042  2,172  2,324  2,685
Composite panels - sq. ft. (3/4")          586    551    604    648    660
Oriented strand board - sq. ft. (3/8")   2,697  2,462  2,083  1,931  1,803
Hardwood lumber - board ft.                334    362    349    293    254
Engineered wood products - lineal ft.      164    137    116    128     71
Hardwood doors (thousands)                 789    730    652    648    617
Raw materials - cubic ft.                  315    325    304    260    165
</TABLE>

Selected product prices:

<TABLE>
<CAPTION>
                                    1998    1997    1996    1995    1994
                                   ------  ------  ------  ------  ------
<S>                               <C>     <C>     <C>     <C>     <C>
Lumber (common) - $/MBF
  2x4 Douglas fir (kiln dried)       340     418     422     332     408
  2x4 Douglas fir (green)            315     381     386     308     364
  2x4 Southern yellow pine
   (kiln dried)                      395     453     422     364     419
  2x4 Spruce-pine-fir (kiln dried)   288     354     351     251     343

Plywood (1/2" CDX) - $/MSF
  West                               279     312     307     331     334
  South                              295     261     256     301     298

Oriented strand board
 (7/16"-24/16)
  North Central price - $/MSF        202     142     184     245     265
</TABLE>
                                       4
<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 1.  Business - Continued
- -----------------------------

Pulp, Paper and Packaging

The company's pulp, paper and packaging businesses include:  Pulp, which
manufactures chemical wood pulp for world markets; Paper, which
manufactures and markets a range of both coated and uncoated fine papers
through paper merchants and printers; Containerboard Packaging, which
manufactures linerboard and corrugating medium, primarily used in the
production of corrugated packaging, and manufactures and markets industrial
and agricultural packaging; Paperboard, which manufactures and markets
bleached paperboard, used for production of liquid containers, to West
Coast and Pacific Rim customers; and Recycling, which operates an extensive
wastepaper collection system and markets it to company mills and worldwide
customers.

Sales volumes by major product are as follows (thousands):

<TABLE>
<CAPTION>
                                    1998    1997    1996    1995    1994
                                   ------  ------  ------  ------  ------
<S>                               <C>     <C>     <C>     <C>     <C>
Pulp - air-dry metric tons          2,012   1,982   1,868   2,060   2,068
Paper - tons (1)                    1,181   1,146   1,007   1,006     998
Paperboard - tons                     236     243     205     230     201
Containerboard - tons                 323     389     346     259     254
Packaging - MSF                    44,299  44,508  42,323  34,342  34,483
Newsprint - metric tons (2)            62     684     629     663     638
Recycling - tons                    2,546   2,229   2,011   1,467     985
</TABLE>

Selected product prices (per ton):

<TABLE>
<CAPTION>
                                    1998    1997    1996    1995    1994
                                   ------  ------  ------  ------  ------
<S>                               <C>     <C>     <C>     <C>     <C>
Pulp - NBKP-air-dry metric-U.S.    $ 516   $ 566   $ 579   $ 883   $ 566
Paper - uncoated free sheet-U.S.     665     740     745     946     617
Linerboard - 42 lb.-Eastern U.S.     354     326     367     505     367
Newsprint - metric-West Coast U.S.   588     550     636     662     460
Recycling - old corrugated        
  containers                          54      76      53     128      78
Recycling - old newsprint             22      15      18      99      46
</TABLE>
_______________________________
(1) Reflects the acquisition of the Dryden, Ontario, fine paper mill
in October 1998.

(2) Reflects the ownership restructuring of the North Pacific Paper
Corporation (NORPAC) newsprint facility from a fully consolidated
subsidiary to an equity affiliate in February 1998.

                                       5

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 1.  Business - Continued
- -----------------------------

Real Estate and Related Assets

The   company's   real  estate  and  related  assets  businesses   are
principally  engaged  in  real  estate  development  and  construction
through the company's real estate subsidiary, Weyerhaeuser Real Estate
Company,  and  in  other  real estate related activities  through  the
company's   financial  services  subsidiary,  Weyerhaeuser Financial
Services,  Inc.  Development and construction consists  of  developing
single-family  housing and residential lots for  sale,  including  the
development of master-planned communities.

Volume information:

<TABLE>
<CAPTION>
                                  1998     1997     1996     1995     1994
                                -------  -------  -------  -------  -------
<S>                            <C>      <C>      <C>      <C>      <C>
Units sold:
  Single-family units (1)         3,089    2,914    2,773    3,114    3,934
  Multi-family units (1)            276      324      234      117      475
  Residential lots (1)            2,455    1,988    2,522    1,628    2,157

Amounts in millions:
  Loan servicing portfolio (2)  $    --  $    --  $ 4,354  $10,952  $11,300
  Single-family loan
   originations (2)             $    --  $ 1,168  $ 3,436  $ 2,196  $ 2,763
</TABLE>

_______________________________
(1) Includes one-half of joint venture sales.

(2) Reflects the sale of the company's wholly-owned subsidiary,
Weyerhaeuser Mortgage Company, in the second quarter of 1997.

                                       6

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 2.  Properties
- -------------------

Timberlands

Timberlands annual log production (in millions):

<TABLE>
<CAPTION>
                                 1998     1997     1996     1995     1994
                               -------  -------  -------  -------  -------
<S>                           <C>      <C>      <C>      <C>      <C>
Logs - cubic ft.                  495      476      412      420      392
Fee harvest - cubic ft.           585      541      496      518      525
</TABLE>


Wood Products

Facilities and annual production are summarized by major product as follows
(millions):

<TABLE>
<CAPTION>
                  Production  Number of
                   Capacity  Facilities  1998   1997   1996   1995   1994
                  ---------- ---------- ------ ------ ------ ------ ------
<S>              <C>        <C>        <C>    <C>    <C>    <C>    <C>
Softwood  lumber
 -  board ft.         4,161      27      4,025  3,968  3,701  3,419  3,249
Softwood plywood
 and veneer
 - sq. ft. (3/8")     1,017       5        960  1,092  1,243  1,292  1,249
Composite panels
 - sq. ft. (3/4")       575       5        510    478    535    583    594
Oriented strand
 board  - sq.
 ft. (3/8")           2,240       6      2,179  2,041  1,687  1,654  1,568
Hardwood  lumber
 - board ft.            386      12        342    345    333    278    229
Hardwood doors
 (thousands)            850       1        788    740    646    643    597
Logs - cubic ft.         --      --        526    519    500    494    279
</TABLE>

Principal manufacturing facilities are located as follows:

<TABLE>
<S>                                  <C>
Softwood lumber and plywood           Hardwood lumber
Alabama, Arkansas, Georgia,           Arkansas, Michigan,
Louisiana, Mississippi,               Oklahoma, Oregon,
North Carolina, Oklahoma, Oregon,     Pennsylvania,
Washington and Alberta,               Washington and Wisconsin
British  Columbia, Ontario
and Saskatchewan, Canada              Hardwood doors
                                      Wisconsin
Oriented strand board
Michigan, North Carolina,
West Virginia and Alberta, Canada

Composite panels
Georgia, North Carolina, Oregon
and Wisconsin
</TABLE>

                                       7

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 2.  Properties - Continued
- -------------------------------

Pulp, Paper and Packaging

Facilities and annual production are summarized by major product as follows
(thousands):

<TABLE>
<CAPTION>
                  Production  Number of
                   Capacity  Facilities  1998   1997   1996   1995   1994
                  ---------- ---------- ------ ------ ------ ------ ------
<S>              <C>        <C>        <C>    <C>    <C>    <C>    <C>
Pulp - air-dry
 metric tons        2,255          9     1,971  2,063  2,004  2,159  2,041
Paper - tons (1)    1,594          6     1,235  1,128  1,034  1,060    982
Paperboard - tons     230          1       237    231    206    229    189
Containerboard
 - tons             2,600          4     2,291  2,381  2,331  2,329  2,357
Packaging - MSF    50,000         44    46,410 46,488 44,471 36,041 36,020
Newsprint -
 metric tons (2)       --         --        69    704    631    687    651
Recycling - tons       --         24     3,833  3,655  3,428  2,754  2,042
</TABLE>

Principal manufacturing facilities are located as follows:

<TABLE>
<S>                                 <C>
Pulp                                 Packaging
Georgia, Mississippi, North          Arizona, California, Colorado,
Carolina, Washington and Alberta,    Connecticut, Florida, Georgia,
British Columbia, Ontario and        Hawaii, Illinois, Indiana, Iowa,
Saskatchewan, Canada                 Kentucky, Maryland, Michigan,
                                     Minnesota, Mississippi, Missouri,
Paper                                Nebraska, New Jersey, New York,
Mississippi, North Carolina,         North Carolina, Ohio, Oregon,
Washington, Wisconsin and            Tennessee, Texas, Virginia,
Ontario and Saskatchewan, Canada     Washington  and Wisconsin

Paperboard                           Recycling
Washington                           Arizona,  California,  Colorado,
                                     Illinois, Iowa, Kansas, Maryland,
Containerboard                       Minnesota,  Nebraska, North
North Carolina, Oklahoma and         Carolina, Oklahoma, Oregon,
Oregon                               Tennessee, Texas, Utah, Virginia
                                     and Washington
</TABLE>

_______________________________
(1) Reflects the acquisition of the Dryden, Ontario, Canada, fine paper
facility in October 1998.

(2) Reflects the ownership restructuring of the North Pacific Paper
Corporation (NORPAC) newsprint facility from a fully consolidated
subsidiary to an equity affiliate in February 1998.
 
                                       8

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 2.  Properties - Continued
- -------------------------------

Real Estate and Related Assets




<TABLE>
<S>                                 <C>
Single-family housing                Commercial development
California, Maryland, Nevada,        California, Florida, Maryland
Texas, Virginia and Washington       and Washington

Residential land development         Real estate investments
Arkansas, California, Florida,       Arizona, California, Colorado,
Georgia, Maryland, Nevada, North     Nevada, Oregon and Washington
Carolina, Texas, Virginia and
Washington

Mortgage securities
California
</TABLE>
 
                                      9
                                     

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART I


- ----------------------------------------------------------------------

Item 3.  Legal Proceedings
- --------------------------

The company conducted a review of its 10 major pulp and paper facilities to
evaluate the facilities' compliance with federal Prevention of Significant
Deterioration (PSD) regulations.  The results of the reviews were disclosed
to seven state agencies and the Environmental Protection Agency (EPA)
during 1994 and 1995.  All PSD compliance issues identified in the review
have been resolved, except for PSD issues at the company's Springfield,
Oregon containerboard facility.  A final decision is expected to be made by
the Lane County Oregon Regional Air Pollution Control Authority concerning
alleged PSD and permit violations at the company's Springfield, Oregon,
containerboard manufacturing facility upon issuance of the facility's Title
V permit in 1999.

In June 1998, a lawsuit was filed against the company in Superior Court,
San Francisco County, California, on behalf of a purported class of
individuals and entities that own property in the United States on which
exterior hardboard siding manufactured by the company has been installed
since 1981.  The action alleges the company manufactured and distributed
defective hardboard siding, breached express warranties and consumer
protection statutes and failed to disclose to consumers the alleged
defective nature of its hardboard siding.  The action seeks compensatory
and punitive damages, costs and reasonable attorney fees.  In December
1998, the complaint was amended narrowing the purported class to
individuals and entities in the state of California.  On February 4, 1999,
the court entered an order certifying the class.  The company intends to
seek a review of that order.  In September 1998, a lawsuit purporting to be
a class action involving hardboard siding was filed against the company in
Superior Court, King County, Washington.  The complaint was amended, in
January 1999, to allege a class consisting of individuals and entities that
own homes or other structures in the United States on which exterior
hardboard siding manufactured by the company at its former Klamath Falls,
Oregon facility has been installed since January 1981.  The amended
complaint alleges the company manufactured defective hardboard siding,
engaged in unfair trade practices and failed to disclose to customers the
alleged defective nature of its hardboard siding.  The amended complaint
seeks compensatory damages, punitive or treble damages, restitution,
attorney fees, costs of the suit and such other relief as may be
appropriate.  The company is a defendant in approximately twenty-four other
hardboard siding cases, one of which purports to be a state-wide class
action on behalf of purchasers of single or multi-family residences in Iowa
that contain the company's hardboard siding.

The company is also a party to various proceedings relating to the clean-up
of hazardous waste sites under the Comprehensive Environmental Response
Compensation and Liability Act, commonly known as "Superfund," and similar
state laws.  The EPA and/or various state agencies have notified the
company that it may be a potentially responsible party with respect to
other hazardous waste sites as to which no proceedings have been instituted
against the company.  The company is also a party to other legal
proceedings and environmental matters generally incidental to its business.
Although the final outcome of any legal proceeding or environmental matter
is subject to a great many variables and cannot be predicted with any
degree of certainty, the company presently believes that any ultimate
outcome resulting from these proceedings and matters, or all of them
combined, would not have a material effect on the company's current
financial position, liquidity or results of operations; however, in any
given future reporting period, such proceedings or matters could have a
material effect on results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

There were no matters submitted to a vote of security holders during the
fourth quarter of the fiscal year ended December 27, 1998.

                                      10

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART II


- ------------------------------------------------------------------------

Item 5.  Market Price of and Dividends on the Registrant's Common Equity
- ------------------------------------------------------------------------
and Related Stockholder Matters
- -------------------------------

Information with respect to market prices, stockholders and dividends
included in Notes 20 and 21 of Notes to Financial Statements in the
company's 1998 Annual Report to Shareholders, is incorporated herein by
reference.

Item 6.  Selected Financial Data
- --------------------------------

Information with respect to selected financial data included in Note 21 of
Notes to Financial Statements in the company's 1998 Annual Report to
Shareholders, is incorporated herein by reference.

Item  7.   Management's Discussion and Analysis of Financial Condition and
- --------------------------------------------------------------------------
Results of Operations
- ---------------------

Information with respect to Management's Discussion and Analysis included
on pages 2, 16-23, 30-34 and 38-49 contained in the company's 1998 Annual
Report to Shareholders, is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- ---------------------------------------------------------------------

Information  with  respect  to market risk  of  financial  instruments
included  on page 48 contained in the company's 1998 Annual Report  To
Shareholders, is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Information
- -----------------------------------------------------------

Financial statements and supplementary information, contained in the
company's 1998 Annual Report to Shareholders are incorporated herein by
reference:

<TABLE>
<CAPTION>
                                                       Page(s) in Annual
                                                            Report to
                                                          Shareholders
                                                       ------------------
  <S>                                                  <C>
   Report of Independent Public Accountants                    50
   Consolidated Statement of Earnings                          51
   Consolidated Balance Sheet                                 52, 53
   Consolidated Statement of Cash Flows                       54, 55
   Consolidated Statement of Shareholders' Interest            56
   Notes to Financial Statements                              57-73
   Selected Quarterly Financial Information (Unaudited)        71
</TABLE>

Item 9.  Changes in and Disagreements with Accountants on Accounting and
- -------------------------------------------------------------------------
Financial Disclosure
- --------------------

Not applicable.

                                      11

<PAGE>

Weyerhaeuser Company and Subsidiaries

PART III


- ------------------------------------------------------------------------

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

Information with respect to Directors of the company included on pages 1
through 4 of the Notice of 1999 Annual Meeting of Shareholders and Proxy
Statement dated March 8, 1999 is incorporated herein by reference.

The executive officers of the company are as follows:

<TABLE>
<CAPTION>

     Name                              Title             Age
- -------------------           ------------------------   ---
<S>                          <C>                         <C>
William R. Corbin             Executive Vice President    57
Richard C. Gozon              Executive Vice President    60
Richard E. Hanson             Senior Vice President       55
Steven R. Hill                Senior Vice President       51
Mack L. Hogans                Senior Vice President       50
Thomas M. Luthy               Senior Vice President       61
Steven R. Rogel               President                   56
William C. Stivers            Executive Vice President    60
George H. Weyerhaeuser, Jr.   Senior Vice President       45
</TABLE>

Item 11.  Executive Compensation
- --------------------------------

Information with respect to executive compensation included on pages 5
through 14 of the Notice of 1999 Annual Meeting of Shareholders and Proxy
Statement dated March 8, 1999 is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

Information with respect to security ownership of certain beneficial owners
and management included on pages 5 and 6 of the Notice of 1999 Annual
Meeting of Shareholders and Proxy Statement dated March 8, 1999 is
incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

Not applicable.

                                      12
<PAGE>

Weyerhaeuser Company and Subsidiaries

PART IV


- --------------------------------------------------------------------------

Item  14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- --------------------------------------------------------------------------

Financial Statements

The  consolidated financial statements of the company,  together  with the
report  of  independent  public  accountants,  contained  in  the company's
1998  Annual Report to Shareholders,  are  incorporated  in Part II, Item 8
of this Form 10-K by reference.

<TABLE>
<CAPTION>
                                                          Page Number(s)
Financial Statement Schedules                              in Form 10-K
                                                          ---------------
<S>                                                      <C>
Report of Independent Public Accountants on Financial
  Statement Schedules                                            15

Schedule II - Valuation and Qualifying Accounts                  16
</TABLE>

All other financial statement schedules have been omitted because they are
not applicable or the required information is included in the consolidated
financial statements, or the notes thereto, contained in the company's 1998
Annual Report to Shareholders and incorporated herein by reference.

Exhibits:

<TABLE>
            <S>     <C>
              3  -   (i)  Articles of Incorporation (incorporated by
                          reference to 1997 Form 10-K filed with the
                          Securities and Exchange Commission on
                          March 13, 1998 - Commission File Number 1-4825)
                     (ii) Bylaws
             10  -   Material Contracts
                     (a)  Agreement with W. R. Corbin
                     (b)  Agreement with R. C. Gozon (incorporated by
                          reference to 1995 Form 10-K filed with the
                          Securities and Exchange Commission on
                          March 15, 1996 - Commission File Number 1-4825)
                     (c)  Agreement with S. R. Rogel (incorporated  by
                          reference to 1997 Form 10-K filed with the
                          Securities and Exchange Commission on
                          March 13, 1998 - Commission File Number 1-4825)
                     (d)  Agreement with T. M. Luthy
             11  -   Statement Re: Computation of Per Share Earnings
                     (incorporated by reference to Note 2 of the company's
                     1998 Annual Report to Shareholders)
             13  -   Portions of the company's 1998 Annual Report to
                     Shareholders specifically incorporated by reference
                     herein
             22  -   Subsidiaries of the Registrant
             23  -   Consent of Independent Public Accountants
             27  -   Financial Data Schedules
</TABLE>

Reports on Form 8-K

The registrant filed reports on Form 8-K dated January 23, April 16, June
16, July 14, and October 13, 1998, and January 7 and January 21, 1999,
reporting information under Item 5, Other Events.

                                      13

<PAGE>

Weyerhaeuser Company and Subsidiaries

SIGNATURES


- --------------------------------------------------------------------------

Pursuant  to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized on March
12, 1999.


                          Weyerhaeuser Company
                          
                          
                          /s/ Steven R. Rogel
                          --------------------------
                          Steven R. Rogel
                          President
                          
                          
Pursuant  to the requirements of the Securities Exchange Act of  1934,
this  report has been signed below by the following persons on  behalf of
the registrant in the capacities indicated on March 12, 1999.


/s/ Steven R. Rogel                  /s/ Martha R. Ingram
- ----------------------------------   --------------------------
Steven R. Rogel                      Martha R. Ingram
President, Principal Executive       Director
Officer and Director


/s/ George H. Weyerhaeuser           /s/ John Kieckhefer
- ----------------------------------   --------------------------
George H. Weyerhaeuser               John I. Kieckhefer
Chairman of the Board and Director   Director


/s/ William C. Stivers               /s/ Donald F. Mazankowski
- ----------------------------------   --------------------------
William C. Stivers                   Donald F. Mazankowski
Principal Financial Officer          Director


/s/ Kenneth J. Stancato              /s/ William D. Ruckelshaus
- ----------------------------------   --------------------------
Kenneth J. Stancato                  William D. Ruckelshaus
Principal Accounting Officer         Director


/s/ W. John Driscoll                 /s/ Richard H. Sinkfield
- ----------------------------------   --------------------------
W. John Driscoll                     Richard H. Sinkfield
Director                             Director


/s/ P. M. Hawley
- ----------------------------------   --------------------------
Philip M. Hawley                     James N. Sullivan
Director                             Director

  
                                      14

<PAGE>

Weyerhaeuser Company and Subsidiaries

FINANCIAL STATEMENT SCHEDULES


- --------------------------------------------------------------------------

Report of Independent Public Accountants on Financial Statement Schedules


To Weyerhaeuser Company:

We have audited in accordance with generally accepted auditing standards,
the financial statements included in Weyerhaeuser Company's annual report
to shareholders incorporated by reference in this Form 10-K, and have
issued our report thereon dated February 10, 1999.  Our audit was made for
the purpose of forming an opinion  on those statements taken as a whole.
The schedule listed on page 13 is the responsibility of the company's
management and is presented for purposes of complying with the Securities
and Exchange Commission's rules and is not part of the basic financial
statements.  This schedule has been subjected to the auditing procedures
applied in the audit of the basic financial statements and, in our opinion,
fairly states in all material respects the financial data required to be
set forth therein in relation to the basic financial statements taken as a
whole.


                                        ARTHUR ANDERSEN LLP
Seattle, Washington,
February 10, 1999



                                      15
                                     
<PAGE>

Weyerhaeuser Company and Subsidiaries

FINANCIAL STATEMENT SCHEDULES


- --------------------------------------------------------------------------

<TABLE>
<CAPTION>

Schedule II - Valuation and
 Qualifying Accounts
For the three years ended
 December 27, 1998
Dollar amounts in millions
                                                   Deductions
                           Balance at                from/      Balance at
                           Beginning   Charged   Additions (to)   End of
Description                of Period  to Income     Reserve       Period
- -----------                ---------- ---------  -------------- ----------
<S>                       <C>        <C>         <C>           <C>
Weyerhaeuser

Reserve deducted from
 related asset accounts:
Doubtful accounts
 - Accounts receivable
  1998                     $    6     $    4      $    5        $    5
                           ========== =========  ============== ==========
  1997                     $    7     $    5      $    6        $    6
                           ========== =========  ============== ==========
  1996                     $    9     $    4      $    6        $    7
                           ========== =========  ============== ==========

Real Estate and
 Related Assets

Reserves and allowances
 deducted from related
 asset accounts:
Receivables
  1998                     $    6     $    1      $    1        $    6
                           ========== =========  ============== ==========
  1997                     $    9     $   --      $    3        $    6
                           ========== =========  ============== ==========
  1996                     $    7     $    3      $    1        $    9
                           ========== =========  ============== ==========
Mortgage-related financial
 instruments
  1998                     $   27     $   --      $   18 (1)     $    9
                           ========== =========  ============== ==========
  1997                     $    7     $   13      $   (7)(2)     $   27
                           ========== =========  ============== ==========
  1996                     $    2     $   --      $   (5)(2)     $    7
                           ========== =========  ============== ==========
Investments in and
 advances to joint
 ventures and
 limited partnerships
  1998                     $    6     $    3      $    5         $    4
                           ========== =========  ============== ==========
  1997                     $   27     $   --      $   21         $    6
                           ========== =========  ============== ==========
  1996                     $   38     $   --      $   11         $   27
                           ========== =========  ============== ==========
</TABLE>
_______________________________
(1) Includes allowances transferred to other assets.

(2) Includes allowances transferred in from other liabilities.

                                      16

<PAGE>

Weyehaeuser Company and Subsidiaries

EXHIBITS INDEX

- --------------------------------------------------------------------------


Exhibits:

<TABLE>
            <S>     <C>
              3  -   (i)  Articles of Incorporation (incorporated by
                          reference to 1997 Form 10-K filed with the
                          Securities and Exchange Commission on
                          March 13, 1998 -  Commission File Number 1-4825)
                     (ii) Bylaws
             10  -   Material Contracts
                     (a)  Agreement with W. R. Corbin
                     (b)  Agreement with R. C. Gozon (incorporated by
                          reference to 1995 Form 10-K filed with the
                          Securities and Exchange Commission on
                          March 15, 1996 - Commission File Number 1-4825)
                     (c)  Agreement with S. R. Rogel (incorporated  by
                          reference to 1997 Form 10-K filed with the
                          Securities and Exchange Commission on
                          March 13, 1998 - Commission File Number 1-4825)
                     (d)  Agreement with T. M. Luthy
             11  -   Statement Re: Computation of Per Share Earnings
                     (incorporated by reference to Note 2 of the company's
                     1998 Annual Report to Shareholders)
             13  -   Portions of the company's 1998 Annual Report to
                     Shareholders specifically incorporated by reference
                     herein
             22  -   Subsidiaries of the Registrant
             23  -   Consent of Independent Public Accountants
             27  -   Financial Data Schedules
</TABLE>

                                      17


<PAGE>


Weyerhaeuser Company and Subsidiaries

Exhibit 22
Subsidiaries of the Registrant


- --------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Percentage
                                           State or          Ownership of
                                          Country of          Immediate
               Name                     Incorporation           Parent
               ----                     -------------        -------------
<S>                                    <C>                  <C>
Columbia & Cowlitz Railway Company      Washington               100%
DeQueen and Eastern Railroad Company    Arkansas                 100
Dynetherm, Inc.                         Alabama                  100
Fisher Lumber Company                   California               100
Golden Triangle Railroad                Mississippi              100
Green Arrow Motor Express Company       Delaware                 100
Gryphon Asset Management, Inc.          Delaware                 100
Mississippi & Skuna Valley Railroad
 Company                                Mississippi              100
Mountain Tree Farm Company              Washington                50
North Pacific Paper Corporation         Delaware                  50
  NORPAC Sales Corporation              Guam                     100
Norpac Resources Inc.                   Delaware                 100
Pacific Veneer, Ltd.                    Washington               100
SCA Weyerhaeuser Packaging Holding      British Virgin
 Company Asia Limited                   Islands                   50
Texas, Oklahoma & Eastern Railroad
 Company                                Oklahoma                 100
United Structures, Inc.                 California               100
Westwood Shipping Lines, Inc.           Washington               100
Weycomp Claims Management Service, Inc. Texas                    100
Weyerhaeuser Company of Nevada          Nevada                   100
Weyerhaeuser Construction Company       Washington               100
Weyerhaeuser de Mexico, S.A. de C.V.    Mexico                   100
Weyerhaeuser del Bajio, S.A. de C.V.    Mexico                   100
Weyerhaeuser Financial Services, Inc.   Delaware                 100
  CMO Finance Corp.                     Nevada                   100
    MJ Finance Corporation              California               100
  Mortgage Securities III Corporation   Nevada                   100
  R4 Participant Corporation            Nevada                   100
  ver Bes' Insurance Company            Vermont                  100
    de Bes' Insurance Ltd.              Bermuda                  100
  Weyerhaeuser Financial Investments,
   Inc.                                 Nevada                   100
    Abfall Finance Corp.                California               100
    Brookview, Inc.                     Nevada                   100
    The Giddings Mortgage Investment
     Company                            California               100
    Pass-Through Finance Corp.          California               100
                                     
                                      18
<PAGE>

Weyerhaeuser Company and Subsidiaries

Exhibit 22
Subsidiaries of the Registrant - Continued


- --------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                              Percentage
                                           State or          Ownership of
                                          Country of          Immediate
               Name                     Incorporation           Parent
               ----                     -------------        -------------
<S>                                    <C>                  <C>
    RFS Finance Corp.                   California               100%
    Trimark Development Company         California               100
      Trimark Realty Advisors, Inc.     California               100
    WFI Servicing Company               Nevada                   100
    Woodland Hills Properties-W., Inc.  Nevada                   100
  Weyerhaeuser Venture Company          Nevada                   100
    Las Positas Land Co.                California               100
    WAMCO, Inc.                         Nevada                   100
Weyerhaeuser Forestlands
 International, Inc.                    Washington               100
Weyerhaeuser International, Inc.        Washington               100
  Weyerhaeuser Canada Ltd.              Canada                   100
    Princeton Co-Generation (VCC) Corp. Canada                    90
    Wapawekka Lumber Ltd.               Canada                    51
    Weyerhaeuser (Barbados) SRL         Barbados                 100
      Marlborough Capital Corp. SRL     Barbados                 100
    Weyerhaeuser  (BVI)  Ltd.           British Virgin
                                        Islands                  100
      Weyerhaeuser New Zealand
       Holdings,  Inc.                  New Zealand              100
        Nelson Forest Products Company  New Zealand              100
        Weyerhaeuser New Zealand, Inc.  New Zealand              100
    Weyerhaeuser Saskatchewan Ltd.      Canada                   100
  Weyerhaeuser China, Ltd.              Washington               100
  Weyerhaeuser GMBH                     Germany                  100
  Weyerhaeuser (Asia) Limited           Hong Kong                100
  Weyerhaeuser Japan Ltd.               Japan & Delaware         100
  Weyerhaeuser Korea Ltd.               Korea                    100
  Weyerhaeuser, S.A.                    Panama                   100
  Weyerhaeuser Taiwan Ltd.              Delaware                 100
Weyerhaeuser International Sales Corp.  Guam                     100
Weyerhaeuser (Mexico) Inc.              Washington               100
Weyerhaeuser Midwest, Inc.              Washington               100
Weyerhaeuser Overseas Finance Co.       Delaware                 100
  Weyerhaeuser International Finance
   Company                              Delaware                 100
    Weyerhaeuser Company Nova Scotia    Canada                   100
Weyerhaeuser Raw Materials, Inc.        Delaware                 100

                                      19
<PAGE>

Weyerhaeuser Company and Subsidiaries

Exhibit 22
Subsidiaries of the Registrant - Continued


- --------------------------------------------------------------------------


</TABLE>
<TABLE>
<CAPTION>
                                                              Percentage
                                           State or          Ownership of
                                          Country of          Immediate
               Name                     Incorporation           Parent
               ----                     -------------        -------------
<S>                                    <C>                  <C>
Weyerhaeuser Real Estate Company        Washington               100%
  Centennial Homes, Inc.                Texas                    100
  Midway Properties, Inc.               North Carolina           100
  Pardee Construction Company           California               100
    Marmont Realty Company              California               100
    Pardee Construction Company of
     Nevada                             Nevada                   100
    Pardee Investment Company           California               100
    Parvada, Inc.                       Nevada                   100
  The Quadrant Corporation              Washington               100
    Quadrant Real Estate Services, Inc. Washington               100
  South Jersey Assets, Inc.             New Jersey               100
  Scarborough Constructors, Inc.        Florida                  100
    Silverthorn Country Club, Inc.      Florida                  100
  TMI, Inc.                             Texas                    100
  Weyerhaeuser Real Estate Company
   of Nevada                            Nevada                   100
Weyerhaeuser Realty Investors, Inc.     Washington               100
  Winchester Homes, Inc.                Delaware                 100
    SC-WHI, Inc.                        Delaware                 100
Weyerhaeuser Sales Company              Nevada                   100
Weyerhaeuser Servicios, S.A. de C.V.    Mexico                   100
The Wray Company                        Arizona                  100

</TABLE>

                                      20

<PAGE>

Weyerhaeuser Company and Subsidiaries

Exhibit 23
Consent of Independent Public Accountants


- --------------------------------------------------------------------------


As independent public accountants, we hereby consent to the incorporation
of our reports included and incorporated by reference in this Form 10-K,
into Weyerhaeuser Company's previously filed Registration Statement No. 333-
36753 on Form S-3 and Nos. 33-60527, 33-60529, 33-60521, 33-47392, 333-
10165, 333-01565 and 333-56673 on Form S-8.



                                          ARTHUR ANDERSEN LLP
Seattle, Washington,
March 12, 1999


                                      21


<PAGE>




highlights
- ----------

<TABLE>
<CAPTION>

dollar amounts in millions except
 per-share figures.                           1998           1997
- ------------------------------------------------------------------
<S>                                      <C>            <C>
Net sales and revenues                    $ 10,766       $ 11,210
                                          ------------------------
Net earnings before nonrecurring items         339            351
Effect of nonrecurring items (1)               (45)            (9)
                                          ------------------------
Net earnings                                   294            342
                                          ------------------------
Cash flow from operations,
 before working capital changes              1,018          1,092
Capital expenditures (excluding
 acquisitions)                                 615            656
Total assets                                12,834         13,075
Shareholders' interest                       4,526          4,649
</TABLE>


<TABLE>
<CAPTION>
                                 1998                         1997
                   -----------------------------------------------------------
                    before     effect of            before   effect of
                    nonre-        nonre-             nonre-    nonre-  
                   curring       curring            curring   curring 
                     items      items(1)    net       items   items(1)    net
- ------------------------------------------------------------------------------
<S>               <C>         <C>       <C>        <C>       <C>      <C>
Basic earnings per                                                           
 common share (2)                                                            
  First quarter    $  .43      $   --    $  .43     $  .22    $ (.12)  $  .10
  Second  quarter     .34          --       .34        .47       .09      .56
  Third  quarter      .56          --       .56        .53       .04      .57
  Fourth  quarter     .38        (.23)      .15        .54      (.05)     .49
                   -----------------------------------------------------------
                   $ 1.71      $ (.23)   $ 1.48     $ 1.76    $ (.04)  $ 1.72
                   ===========================================================
</TABLE>

(1)  The 1998 nonrecurring items are charges primarily associated with the
closure of the Longview, Washington chemical facility; changing the British
Columbia lumber operations; and the streamlining of pulp and paper operations.

The 1997 nonrecurring items are the net of gains on the sales of
Weyerhaeuser Mortgage Company and Saskatoon Chemicals, Ltd., and interest
income from a favorable federal income tax decision offset by the loss on
the sale of Shemin Nurseries; the consolidation, closure or disposition of 
certain recycling facilities; and closure of two plywood facilities, an 
export lumber mill and a corrugated medium machine.

(2)  Diluted earnings per common share by quarter for 1998 and 1997
were $0.43, $0.34, $0.55 and $0.15; and $0.10, $0.55, $0.57 and $0.49, 
respectively.



<TABLE>
<CAPTION>
market prices-high/low         1998                    1997
- ------------------------------------------------------------------
<S>                  <C>                     <C>
First quarter         $ 57 15/16 - 44 15/16   $   50 5/8 - 44 1/2
Second quarter           61 7/16 - 44 9/16        55 1/4 - 42 5/8
Third quarter            47 7/16 - 36 3/4       63 15/16 - 51 5/8
Fourth quarter           51 9/16 - 41 3/4         60 3/4 - 46 1/16
                      --------------------------------------------
Year                  $  61 7/16 - 36 3/4     $ 63 15/16 - 42 5/8
                      ============================================
</TABLE>

The consolidated financial statements include:  (1) Weyerhaeuser
Company (Weyerhaeuser), principally engaged in the growing and
harvesting of timber and the manufacture, distribution and sale of
forest products, and (2) Real estate and related assets,
principally engaged in real estate development and construction,
and other real estate related activities.

<PAGE>

statistical data
- -----------------



<TABLE>
<CAPTION>
NET SALES                       1998    1997    1996    1995    1994
- ---------------------------------------------------------------------
(millions of dollars)                                             
<S>                          <C>     <C>     <C>     <C>     <C>
To unaffiliated customers:                                        
  Raw materials (logs, chips
    and timber)               $  599  $  760  $  830  $  850  $  877
  Other products                  37      37      37      32      25
                              ---------------------------------------
                              $  636  $  797  $  867  $  882  $  902
                              =======================================

Intersegment sales            $  488  $  520  $  513  $  574  $  502
                              =======================================
</TABLE>                                                           


<TABLE>                                                            
<CAPTION>                                                          
SALES VOLUMES                                                       
- ---------------------------------------------------------------------
(millions)                                                          
<S>                          <C>     <C>     <C>     <C>     <C>
Raw materials--cubic feet        259     235     254     254     271
</TABLE>


<TABLE>                                                             
<CAPTION>                                                           
ANNUAL PRODUCTION CAPACITY                                           
- ---------------------------------------------------------------------
(millions)                                                           
<S>                          <C>     <C>     <C>     <C>     <C>    
Logs--cubic feet                 495     476     412     420     392
Fee harvest--cubic feet          585     541     496     518     525
</TABLE>
        
                                       16

<PAGE>

timberlands
- ------------

FOR  NEARLY  100  YEARS, we have managed our timberland  asset  for
growth.  What started out as 900,000 acres in 1900 now  encompasses
more than 5.3 million acres throughout the United States and timber
licenses   on  27  million  acres  in  Canada.  We've  also   grown
internationally  with  joint ventures in New Zealand  and  Uruguay.
During  1998,  this  focus  on growth once  again  produced  strong
results  from  our  Timberlands sector. We did, however,  feel  the
effect of the Asian economic situation. Prices for both export  and
domestic logs dropped in response to lower Asian demand and  higher
inventories in the United States. This drop was offset somewhat  by
higher  stumpage  values in the southern United  States.  

OPERATING EARNINGS were $487 million compared  with $535 million in 
1997.  NET  SALES  in  1998  were $636  million compared  with $797  
million the prior year. Our Timberlands sector is focusing on three 
strategies to enhance its earnings potential.

CAPTURE THE MAXIMUM VALUE from our increasing harvest level. Due to
our  advanced forestry practices, we'll see a significant  increase
in  the volume of timber we harvest over the next 10 years. At 1997
prices,  the  pre-tax  cash flow generated by  these  forests  will
increase  by  more than 50 percent. In addition, selective  pruning
will produce knot-free wood for use in high-margin appearance-grade
lumber.

INVEST  IN  TIMBERLANDS  WITH LOW COST  AND  HIGH  PRODUCTION.  The
Southern  Hemisphere - especially New Zealand  and  South America -
represents  significant growth opportunities. We own a  51  percent
interest in 193,000 acres of managed forestland and related  assets
in New Zealand.

                                       17

<PAGE>

As   the  majority  owner,  Weyerhaeuser  is  responsible  for  the
management  and  marketing activities of the joint  venture.  We've
also  made  additional  investments through  our  partnership  with
institutional  investors  known  as  the  World  Timberfund.   This
partnership currently holds a 97 percent interest in a venture that
has  acquired 234,000 acres of private agricultural land in Uruguay
that is being converted into plantation forests.

LOWER COSTS AND IMPROVE QUALITY. To maximize the returns, we manage
our timberlands as if they were a stand-alone operation. This means
reducing  costs  and  improving the quality of our  product.  We've
reduced  overhead costs by improving work systems  and  eliminating
redundancy  and  waste. To improve quality,  we've  used  selective
pruning  to  produce knot-free wood. Within the  next  five  years,
we'll  begin  harvesting  this timber for use  in  appearance-grade
lumber  and other higher-value products that command higher  market
values.  Weyerhaeuser  is  a  leader  in  the  development  of  the
Sustainable Forestry Initiative (SM) (SFI), a comprehensive program
developed  by  members of the American Forest & Paper  Association.
Under  SFI, participating private forest landowners follow  a  land
stewardship   ethic  that  integrates  forestry  and   conservation
practices.  This  ensures  that  we  meet  present  needs   without
compromising the ability of future generations to access  wood  and
enjoy a healthy environment. We view SFI as a natural extension  of
our  long-standing  commitment  to  environmental  stewardship  and
sustainable  forestry. In the future, we will  continue  to  manage
this asset to enhance its value and generate shareholder value.

                                       18

<PAGE>


<TABLE>
<CAPTION>
- --------------------
PRINCIPAL LOCATIONS
- ---------------------------------------------------------------------
<S>                   <C>             <C>         <C>
WESTERN TIMBERLANDS    Acres owned     1,989,000   Oregon, Washington
- ---------------------------------------------------------------------
SOUTHERN TIMBERLANDS   Acres owned     3,110,000   Alabama, Arkansas,
                       Acres leased      241,000   Georgia, Louisiana,
                                       ----------
                                       3,351,000   Mississippi, North
                                                   Carolina, Oklahoma
- ---------------------------------------------------------------------
CANADIAN TIMBERLANDS*  Acres licensed 27,002,000   Alberta, British
                            (of which 18,938,000   Columbia, Ontario,
                            acres are productive)  Saskatchewan
- ---------------------------------------------------------------------
* Managed by Canadian operations.
</TABLE>

                                       19

<PAGE>

statistical data
- -----------------



<TABLE>
<CAPTION>
NET SALES                       1998     1997     1996     1995     1994
- -------------------------------------------------------------------------
(millions of dollars)
<S>                         <C>      <C>      <C>      <C>      <C>
Softwood lumber              $ 1,793  $ 2,094  $ 1,988  $ 1,648  $ 1,880
Softwood plywood and veneer      452      502      519      591      636
Oriented strand board,                                                  
 composite and other                                                     
 panel products                  765      594      667      752      750
Hardwood lumber                  240      272      235      193      175
Engineered wood products         330      284      233      207      157
Raw materials (logs, chips      
  & timber)                      228      232      220      228       91
Other products                   667      599      511      430      401
                             --------------------------------------------
                             $ 4,475  $ 4,577  $ 4,373  $ 4,049  $ 4,090
                             ============================================
</TABLE>


<TABLE>
<CAPTION>
SALES VOLUMES                           1998   1997   1996   1995   1994
- -------------------------------------------------------------------------
(millions)                                                               
<S>                                   <C>    <C>    <C>    <C>    <C>
Softwood lumber--board feet            4,995  4,869  4,745  4,515  4,402
Softwood plywood and veneer--square                                    
  feet (3/8")                          1,842  2,042  2,172  2,324  2,685
Composite panels--square feet (3/4")     586    551    604    648    660
Oriented strand board--square                                          
  feet (3/8")                          2,697  2,462  2,083  1,931  1,803
Hardwood lumber--board feet              339    362    349    293    254
Engineered wood products--linear feet    164    137    116    128     71
Hardwood doors (thousands)               789    730    652    648    617
Raw materials--cubic feet                315    325    304    260    165
</TABLE>


<TABLE>
<CAPTION>
ANNUAL PRODUCTION          CAPACITY     1998   1997   1996   1995   1994
- -------------------------------------------------------------------------
(thousands)                                
<S>                       <C>         <C>    <C>    <C>    <C>    <C>
Softwood lumber--board feet   4,161    4,025  3,968  3,701  3,419  3,249
Softwood plywood and veneer
 --square feet (3/8")         1,017      960  1,092  1,243  1,292  1,249
Composite panels--square                                               
  feet (3/4")                   575      510    478    535    583    594
Oriented strand board
  --square feet (3/8")        2,240    2,179  2,041  1,687  1,654  1,568
Hardwood lumber--board feet     386      342    345    333    278    229
Hardwood doors (thousands)      850      788    740    646    643    597
Logs--cubic feet                 --      526    519    500    494    279
</TABLE>

<TABLE>
<CAPTION>
PRINCIPAL LOCATIONS
- ------------------------------------------------------------------------
<S>                                  <C>        <S>                 <C>
Softwood lumber, plywood and veneer   32         Hardwood lumber     12
Composite panels                       5         Hardwood doors       1
Oriented strand board                  6
</TABLE>

                                       20

<PAGE>

wood products
- --------------

Our  focus on customers and improved operating efficiencies  helped
the  Wood  Products  sector withstand the  challenges  of  a  mixed
market. Domestically, our oriented strand board and plywood markets
benefited  from  another year of robust housing  starts.  This  was
offset,  however, by the effects of the Japanese economy on lumber.
Weak  demand from Japan pushed import and domestic lumber into  the
US market resulting in low prices despite high demand.

In  1998, our Wood Products sector produced: OPERATING EARNINGS  of
$208   million,  excluding  nonrecurring  charges  associated  with
changes  to our Western Canada lumber operations to make them  more
competitive.  This  compares with $212 million,  excluding  charges
associated with the closure of two plywood facilities and an export
lumber mill, in 1997.  NET SALES of $4.5 billion compared with $4.6
billion in 1997.  Over the  next five years,  we  will  enhance the 
earnings potential of this sector by:

FOCUSING  ON  CUSTOMERS.  We  develop  "value  propositions"   with
customers  so they know what to expect from Weyerhaeuser.  It's  an
approach  that  ensures that we work on those things providing  the
most  value  to  customers.  Such "value propositions"  range  from
providing   large  distributors  with  special  lumber  grades   to
developing  product  and  delivery  improvements.  Our  Installer's
Edge(TM) oriented strand board (OSB) is just one outgrowth of  this
approach.   Early   OSB  required  special  installation   in   wet
conditions.  Working  with  customers,  Weyerhaeuser  developed   a
product  that  addressed  this problem. This  lowers  the  cost  of
installation for builders and increases use of our product. Similar
"value  propositions" result in products with  higher  margins  and
increased customer loyalty.

LEVERAGING    THE   INTERNAL   ALIGNMENT   between   our    timber,
manufacturing,  sales  and distribution operations  to  efficiently
serve  target  industry  segments. Industrial,  treated  truss  and
engineered  products  are examples of how we  match  our  focus  on
industry segments with the strength of a "one-company" approach  to
reduce costs and meet the unique needs of key customers.

                                21

<PAGE>

ENHANCING  INTERNAL GROWTH OPPORTUNITIES. Over the next five  years
we   will   continue  to  significantly  increase  our   production
capabilities  through  modernization. This includes  deploying  new
technologies  that  increase the amount of  lumber  per  log  while
producing  higher-quality lumber. We also involve our employees  to
help  develop ways to increase our uptime and reduce the amount  of
time  it  takes  to complete projects. As a result,  we  expect  to
increase lumber production by 35 percent and production of oriented
strand board and plywood by 17 percent at our existing facilities.

STRATEGICALLY  GROWING  THE  BUSINESS. Wood  Products  consists  of
businesses targeted for potential growth. Most of this growth  will
come  from operational improvements to existing facilities. We also
expect  to grow our appearance-grade wood capabilities to  maximize
our  practice of selectively pruning existing timber. Such  pruning
reduces knots thereby creating "clear" wood for use in lumber  that
produces higher margins. While growth through acquisitions is not a
primary  strategy for Wood Products, we will take this approach  in
selected  cases.  Our  purchase  of  the  Dryden,  Ontario,   paper
facility,  for  example, also provided an opportunity  to  add  two
mills  to  our Canadian lumber position. This acquisition  enhances
our  product  mix  and allows us to better serve  Eastern  markets.
Through  operational excellence, we expect to achieve our  earnings
growth  while maintaining capital spending near depreciation levels
over the next five years. This will improve the returns on invested
capital and is key to achieving our shareholder return goals.

                                22

<PAGE>

<TABLE>
<CAPTION>
                                                            -------------------
                                                            PRINCIPAL LOCATIONS
- -------------------------------------------------------------------------------
<S>                                             <C>
SOFTWOOD LUMBER   produces dimension lumber.     United States:
                                                 Alabama, Arkansas, Georgia,
                                                 Louisiana, Mississippi, North
                                                 Carolina, Oklahoma, Oregon,
                                                 Washington
                                                 Canada:
                                                 Alberta, British Columbia,
                                                 Ontario, Saskatchewan
- -------------------------------------------------------------------------------
PLYWOOD   manufactures softwood structural       United States:
and "appearance" panels for home remodelers,     Alabama, Arkansas,
builders and industrial use.                     Oklahoma, Washington (veneer)
- -------------------------------------------------------------------------------
ORIENTED STRAND BOARD   produces structural      United States:
sheathing, subflooring, underlayments and other  Michigan, North Carolina,
panels for residential and commercial            West Virginia
construction.                                    Canada:
                                                 Alberta
- -------------------------------------------------------------------------------
COMPOSITE PRODUCTS   makes industrial            United States:
particleboard and medium density fiberboard used Georgia, North Carolina,
primarily in furniture, laminating, countertops, Oregon, Wisconsin
millwork, door manufacturing and for export.
- -------------------------------------------------------------------------------
HARDWOOD LUMBER   produces hardwood lumber and   United States:
components for use in manufacturing cabinets     Arkansas, Michigan,
and furniture.                                   Oklahoma, Oregon,
                                                 Pennsylvania, Washington,
                                                 Wisconsin
- -------------------------------------------------------------------------------
BUILDING MATERIALS DISTRIBUTION  sells a broad   United States:
range of building materials from a network of    Alabama, Arizona,
in-market customer service centers, satellites   California, Colorado,
and reload operations located throughout North   Florida, Georgia, Idaho,
America.                                         Illinois, Indiana, Iowa,
                                                 Kansas, Kentucky, Louisiana,
                                                 Michigan, Minnesota,
                                                 Missouri, Montana, Nevada,
                                                 New Jersey, New York, North
                                                 Carolina, Ohio, Oklahoma,
                                                 Oregon, Pennsylvania,
                                                 Tennessee, Texas, Utah,
                                                 Virginia, Washington,
                                                 Wisconsin
                                                 Canada:
                                                 Alberta, British Columbia,
                                                 Manitoba, Nova Scotia, Ontario,
                                                 Quebec
- -------------------------------------------------------------------------------
ARCHITECTURAL DOORS   produces architectural     United States:
doors used mainly in offices, schools and        Wisconsin
hospitals.
- -------------------------------------------------------------------------------
PRODUCTS
- ---------
</TABLE>

                                       23

<PAGE>



statistical data
- -----------------



<TABLE>
<CAPTION>
NET SALES                       1998     1997     1996     1995     1994
- -------------------------------------------------------------------------
(millions of dollars)                                                   
<S>                         <C>      <C>      <C>      <C>      <C>    
Pulp                         $   935  $   986  $   954  $ 1,616  $ 1,012
Paper (1)                        869      842      803    1,001      664
Paperboard and                                                          
 containerboard                  298      301      281      325      240
Packaging                      1,894    1,781    1,921    1,863    1,495
Newsprint (2)                     37      416      451      508      356
Recycling                        191      189      140      266      121
Other products                    88       94       98      103      178
                             --------------------------------------------
                             $ 4,312  $ 4,609  $ 4,648  $ 5,682  $ 4,066
                             ============================================
</TABLE>
                                                                      
                                                                       
<TABLE>                                                               
<CAPTION>                                                             
SALES VOLUMES                   1998     1997     1996     1995     1994
- -------------------------------------------------------------------------
(millions)                                                              
<S>                          <C>      <C>      <C>      <C>      <C>
Pulp--air-dry metric tons      2,012    1,982    1,868    2,060    2,068
Paper--tons (1)                1,181    1,146    1,007    1,006      998
Paperboard--tons                 236      243      205      230      201
Containerboard--tons             323      389      346      259      254
Packaging--MSF                44,299   44,508   42,323   34,342   34,483
Newsprint--metric tons (2)        62      684      629      663      638
Recycling--tons                2,546    2,229    2,011    1,467      985
</TABLE>
                                   
                                   
<TABLE>                            
<CAPTION>                          
ANNUAL PRODUCTION  CAPACITY     1998     1997     1996     1995     1994
- -------------------------------------------------------------------------
(thousands)                                                             
<S>               <C>         <C>      <C>      <C>      <C>      <C>
Pulp--air-dry              
 metric tons          2,255    1,971    2,063    2,004    2,159    2,041
Paper--tons (1)       1,594    1,235    1,128    1,034    1,060      982
Paperboard--tons        230      237      231      206      229      189
Containerboard                                                         
 --tons               2,600    2,291    2,381    2,331    2,329    2,357
Packaging--MSF       50,000   46,410   46,488   44,471   36,041   36,020
Newsprint--metric
 tons (2)                --       69      704      631      687      651
Recycling--tons          --    3,833    3,655    3,428    2,754    2,042
</TABLE>


<TABLE>
<CAPTION>
PRINCIPAL MANUFACTURING FACILITIES
- -------------------------------------------------------------------------
<S>                    <C>               <S>                        <C>
Pulp                    9                 Containerboard              4
Paper                   6                 Packaging                  44
Paperboard              1                 Recycling                  24
</TABLE>

(1) Reflects the acquisition of the Dryden, Ontario, fine paper mill
in October 1998.

(2) Reflects the ownership restructuring of the North Pacific Paper
Corporation  (NORPAC) newsprint facility from a fully consolidated
subsidiary to an equity affiliate in February 1998.

                                        30

<PAGE>


pulp, paper and packaging
- -------------------------

IMPROVED  OPERATING  EFFICIENCIES and  a  disciplined  approach  to
capital  spending  helped  our Pulp,  Paper  and  Packaging  sector
withstand  difficult  market conditions.  During  the  year,  Asian
demand for pulp, paper and containerboard declined while imports of
fine  papers  into the United States increased significantly.  This
led  to  high  inventories  and weak industry  prices  across  most
product  lines. 

The  effect  of  these  forces  was  evident  in  our 1998 results:
OPERATING EARNINGS were $192 million, unchanged from  1997  levels.
1998 operating  earnings  exclude  nonrecurring charges  associated
with the closure  of a chlor-alkali facility  and the  streamlining
of  pulp and paper operations. Operating earnings  for 1997 exclude 
a  gain for the sale of a  chemical facility and charges associated 
with  the consolidation,  closure or disposition of  some recycling 
facilities. NET SALES were $4.3 billion in 1998  compared with $4.6 
billion the prior year.

Although these results are better than many in our industry, we are
improving our performance to deliver superior shareholder  returns.
We  have identified five specific ways to grow revenues and improve
margins from our Pulp, Paper and Packaging sector.

LOWER  COSTS  AND  INCREASE OUTPUT from existing facilities.  We've
significantly improved the efficiency of our operations by engaging
employees  in  the  design  and  implementation  of  improved  work
systems.   This   approach  has  increased  the   reliability   and
performance  of  our mills while allowing us to maintain  stringent
control  on  overhead costs. In the future,  our  goal  is  to  use
process improvements to increase output from existing facilities by
1.5 to 2 percent annually.

                                       31

<PAGE>


MAINTAIN  TIGHT CONTROLS ON CAPITAL SPENDING. Capital  spending  in
1998 was $325 million compared with $315 million last year. This is
the  second  year  we've kept spending at, or  below,  depreciation
levels.  It  also marks the third consecutive year of positive  net
cash flows in difficult market conditions. Such results reflect our 
strategy of investing  capital to  improve  operating  efficiencies 
at existing  facilities  rather than adding new capacity.

GROW  FINE  PAPER.  In September, we acquired the Dryden,  Ontario,
fine  paper  facility  and  related assets.  The  acquisition  adds
380,000  short  tons of fine paper a year to our system,  gives  us
additional geographic range and increases our ability to serve  the
fast-growing  retail paper market. Our Fine Paper  business  has  a
sustained record of performance improvements that we will extend to
the Dryden operations.

SELECTIVELY GROW CONTAINERBOARD PACKAGING. As one of the industry's
largest  providers of packaging solutions, we are prudently growing
this  business to meet the evolving needs of our customers. In May,
we  opened a box plant in Shanghai with SCA Packaging Europe BV  to
serve  existing customers doing business in China. In  October,  we
formed  a  joint venture with Wilton Connor Packaging to  meet  the
needs  of  our domestic customers in the rapidly growing  point-of-
purchase display market.

REPOSITION MARKET PULP. We're improving the competitive position of
market pulp by reducing its exposure to volatile commodity markets.
We'll build on past successes to reduce this exposure to less  than
50  percent through product enhancements developed by our extensive
research and development capabilities. By differentiating our pulp,
we'll add value for customers, improve margins and increase returns
to shareholders.

We're  confident we can overcome our current market  challenges  to
position Weyerhaeuser as a leader in shareholder return. We will do
that by continuing to improve efficiencies and differentiating  our
products in ways customers recognize and value.

                                       32

<PAGE>
<TABLE>
<CAPTION>
                                                          ---------------------
                                                           PRINCIPAL LOCATIONS
- -------------------------------------------------------------------------------
<S>                                             <C>
MARKET PULP   manufactures wood pulp for global  United States:
markets.                                         Georgia, Mississippi, North
                                                 Carolina, Washington
                                                 Canada:
                                                 Alberta, British Columbia,
                                                 Ontario, Saskatchewan
- -------------------------------------------------------------------------------
FINE PAPER  manufactures a range of both coated  United States:
and uncoated fine papers and markets its         Mississippi, North Carolina,
products through paper merchants.                Washington, Wisconsin
                                                 Canada:
                                                 Ontario, Saskatchewan
- -------------------------------------------------------------------------------
BLEACHED PAPERBOARD   produces and markets       United States:
bleached paperboard to West Coast and Pacific    Washington
Rim customers for production of liquid
containers such as milk and juice cartons.
- -------------------------------------------------------------------------------
CONTAINERBOARD PACKAGING   manufactures          United States:
containerboard (medium and linerboard) and       Arizona, California,
corrugated boxes.                                Colorado, Connecticut,
                                                 Florida, Georgia, Hawaii,
                                                 Illinois, Indiana, Iowa,
                                                 Kentucky, Maryland, Michigan,
                                                 Minnesota, Mississippi,
                                                 Missouri, Nebraska, New
                                                 Jersey, New York, North
                                                 Carolina, Ohio, Oklahoma,
                                                 Oregon, Tennessee, Texas,
                                                 Virginia, Washington,
                                                 Wisconsin
- -------------------------------------------------------------------------------
RECYCLING   operates an extensive wastepaper     United States:
collection system to supply company mills and    Arizona, California,
national and international customers.            Colorado, Illinois,
                                                 Iowa, Kansas, Maryland,
                                                 Minnesota, Nebraska, North
                                                 Carolina, Oklahoma, Oregon,
                                                 Tennessee, Texas, Utah,
                                                 Virginia, Washington
- -------------------------------------------------------------------------------
 PRODUCTS
- ----------
</TABLE>
                                       33

<PAGE>


real estate and related assets
- -------------------------------

Continued execution of its strategic plan, combined with  a  robust
domestic  housing market, resulted in strong earnings for our  Real
Estate business. For the year, the sector reported earnings of $124
million.  This  compares with $66 million before a gain  associated
with the sale of Weyerhaeuser Mortgage Company in 1997.

TO MAXIMIZE ITS EARNING POTENTIAL, our Real Estate business focuses
on   the  home-building  and  land-development  business.  Improved
earnings   resulted  from  increased  operating  efficiencies   and
improved  margins  and inventory turnover.  During  the  year,  the
backlog  of  homes sold, both in absolute terms and as a percentage
of  in-process  inventory, was increased to  record  levels.  Home-
building and land-development sales increased over the prior year.

THESE  IMPROVEMENTS  HELPED PRODUCE strong  earnings  by  our  real
estate   operations.   With  home-building   and   land-development
activities  in Southern California,  Las Vegas, Houston,  Maryland, 
Virginia and the Puget Sound area in Washington state, Weyerhaeuser 
Real Estate Company continues to be among the largest home builders 
in its selected markets.

<TABLE>
<CAPTION>
                                                           --------------------
                                                           PRINCIPAL LOCATIONS
- -------------------------------------------------------------------------------
<S>                                             <C>
LAND MANAGEMENT                                  United States:
                                                 Arkansas, Georgia, North
                                                 Carolina, Washington
- -------------------------------------------------------------------------------
PARDEE CONSTRUCTION COMPANY                      United States:
                                                 Nevada, Southern California
- -------------------------------------------------------------------------------
QUADRANT CORPORATION                             United States:
                                                 Washington
- -------------------------------------------------------------------------------
TRENDMAKER HOMES                                 United States:
                                                 Texas
- -------------------------------------------------------------------------------
WINCHESTER HOMES                                 United States:
                                                 Maryland, Virginia
- -------------------------------------------------------------------------------
WEYERHAEUSER REALTY INVESTORS                    United States:
                                                 California, Washington
- -------------------------------------------------------------------------------
OPERATIONS
- -----------
</TABLE>

                                       34
<PAGE>



description of the business of the company
- -----------------------------------------------------------------------------

Weyerhaeuser Company (the company) was incorporated in the state of 
Washington in January 1900 as Weyerhaeuser Timber Company. It is
principally engaged in the growing and harvesting of timber and the
manufacture, distribution and sale of forest products, real estate
development and construction, and other real estate related activities.

 The company has 35,000 employees, of whom 34,000 are employed in its
timber-based businesses, and of this number, approximately 18,000 are
are covered by collective bargaining agreements, which generally are
negotiated on a multi-year basis.

 Approximately 1,000 of the company's employees are involved in the
activities of its real estate and related assets segment.

 The major markets, both domestic and foreign, in which the company
sells its products are highly competitive, with numerous strong sellers
competing in each. Many of the company's products also compete with
substitutes for wood and wood fiber products.  The company's subsidiaries
in the real estate and related assets segment operate in highly 
competitive markets, competing with numerous regional and national firms
in real estate development and construction and other real estate related
activities.

 In 1998, the company's sales to customers outside the United States
totaled $1.8 billion (including exports of $1.1 billion from the United
States and $700 million of Canadian export and domestic sales), or 
17 percent of total consolidated sales and revenues, compared with
20 percent in 1997.  The company believes these sales contributed a
higher proportion of aggregate operating profits.  All sales to customers
outside the United States are subject to risks related to international
trade and to political, economic and other factors that vary from country to
country.

BUSINESS SEGMENTS

TIMBERLANDS

The company is engaged in the management of 5.1 million acres of company-
owned and .2 million acres of leased commercial forestland in the United
States (3.3 million acres in the South and 2 million acres in the Pacific
Northwest), most of it highly productive and located extremely well to
serve both domestic and international markets.  The standing timber
inventory on these lands is approximately 94 million cunits (a cunit is
100 cubic feet of solid wood). The relationship between cubic measurement
and the quantity of end products that may be produced from timber varies
according to the species, size and quality of timber, and will change
through time as the mix of these variables changes.  To sustain the timber
supply from its fee timberlands, the company is engaged in extensive 
planting, suppression of nonmerchantable species, precommercial and 
commercial thinning, fertilization and operational pruning, all of which 
increase the yield from its fee timberland acreage.

 The company, through its wholly owned subsidiary, Weyerhaeuser New
Zealand Inc., is responsible for the management and marketing activities
of a New Zealand joint venture located on the northern end of the South
Island consisting of 151,000 acres of Crown Forest License cutting rights 
and approximately 42,000 acres of freehold land.

 The company, through its wholly owned subsidiary, Weyerhaeuser Forestlands
International, is a 50 percent owner in RII Weyerhaeuser World Timberfund, 
L.L.P., a joint-venture partnership, which makes investments outside the 
United States.  This joint venture owns 97 percent of a Uruguayan venture,
Colonvade, S.A., which has acquired over 234,000 acres of private grazing
land that is currently being converted into plantation forests.

<TABLE>
<CAPTION>

Dollar amounts in millions      1998   1997   1996   1995   1994
- -----------------------------------------------------------------
<S>                           <C>    <C>    <C>    <C>    <C>
Sales to unaffiliated
 customers:
  Raw materials (logs, chips
   and timber)                 $ 599  $ 760  $ 830  $ 850  $ 877
  Other products                  37     37     37     32     25
                               ----------------------------------
                               $ 636  $ 797  $ 867  $ 882  $ 902
                               ==================================
                             
Intersegment sales             $ 488  $ 520  $ 513  $ 574  $ 502
                               ==================================
Approximate contributions
 to earnings                   $ 487  $ 535  $ 503  $ 560  $ 565
                               ==================================
</TABLE>

                                       38
<PAGE>

WOOD PRODUCTS

The company's wood products businesses produce and sell softwood lumber,
plywood and veneer; oriented strand board, composite and other panels;
hardwood lumber; doors and treated products.  These products are sold
primarily through the company's own sales organizations.  Building
materials are sold to wholesalers, retailers and industrial users.  The
raw materials required to produce these products are purchased from third 
parties, transferred at market price from the company's timberlands, or
obtained from long-term licensing arrangements covering approximately 
27 million acres in Canada (of which 18.9 million acres are considered to 
be productive forestland).

 During the 1998 fourth quarter, the company changed its British Columbia 
lumber operations by permanently closing the Lumby sawmill, converting the 
Merritt mill to a planer-only operation and reconfiguring its remaining 
four sawmills to achieve improved production.

<TABLE>
<CAPTION>

Dollar amounts
 in millions             1998     1997     1996     1995     1994
- ------------------------------------------------------------------
<S>                  <C>      <C>      <C>      <C>      <C>
Sales to unaffiliated
 customers:
 Softwood lumber      $ 1,793  $ 2,094  $ 1,988  $ 1,648  $ 1,880
 Softwood plywood
  and veneer              452      502      519      591      636
 Oriented strand
  board, composite
  and other panels        765      594      667      752      750
 Hardwood lumber          240      272      235      193      175
 Engineered wood
  products                330      284      233      207      157
 Raw materials (logs,
  chips and timber)       228      232      220      228       91
 Other products           667      599      511      430      401
                      --------------------------------------------
                      $ 4,475  $ 4,577  $ 4,373  $ 4,049  $ 4,090
                      ============================================
Approximate
 contributions to
 earnings (1) (2)     $   183  $   172  $   302  $   248  $   469
                      ============================================
</TABLE>

(1) After nonrecurring charges totaling $25 million for changes to
the British Columbia lumber operations in 1998.

(2) After nonrecurring charges totaling $40 million associated
with the closure of a lumber mill and two plywood facilities in
1997.

PULP, PAPER AND PACKAGING

The company's pulp, paper and packaging businesses include: Pulp, which
manufactures chemical wood pulp for world markets; Paper, which manufactures
and markets a range of both coated and uncoated fine papers through paper 
merchants and printers; Containerboard Packaging, which manufactures 
linerboard and corrugating medium, primarily used in the production of
corrugated packaging, and manufactures and markets industrial and
agricultural packaging; Paperboard, which manufactures and markets bleached 
paperboard, used for production of liquid containers, to West Coast and 
Pacific Rim customers; and Recycling, which operates an extensive wastepaper
collection system and markets it to company mills and worldwide customers.

 During the first quarter of 1998, the company completed the ownership 
restructure of its newsprint joint venture, North Pacific Paper Corporation 
(NORPAC).  Through this restructuring, the ownership changed from 80 percent 
company ownership and 20 percent Nippon Paper Industries Co., Ltd., to 
50 percent for each shareholder.  The company provides raw materials, 
management, marketing and support services to this joint venture.

 The company took charges for the closure of the Longview, Washington, 
chlor-alkali facility and the streamlining of the pulp and paper operations 
in the 1998 fourth quarter.

 In the fourth quarter of 1998, the company completed the purchase of the 
Dryden, Ontario, Canada, uncoated freesheet mill and related assets from 
Bowater Inc. This facility has the capacity to produce 380,000 short tons 
of fine paper per year and a small amount of bleached softwood market pulp. 
Two lumber mills, with 200 million board feet of capacity, and timber
licenses comprising 4.35 million acres were also part of this purchase.

 In 1998, the company's 50 percent owned joint venture, SCA Weyerhaeuser 
Packaging Holding Company Asia Ltd., opened a newly constructed 
containerboard packaging facility in Shanghai, China.  Construction 
continues on another facility in Wuhan, China, which is expected to open 
in 1999.

                                       39

<PAGE>

 In the 1998 fourth quarter, the company and Wilton Connor Packaging, Inc., 
formed a joint venture, Wilton Connor LLC, based in Charlotte, North 
Carolina.  This joint venture, in which the company has a 50 percent 
ownership interest, supplies full-service, value-added turnkey packaging 
solutions that assist product manufacturers in the areas of retail marketing 
and distribution.

<TABLE>
<CAPTION>

Dollar amounts
 in millions             1998     1997     1996     1995     1994
- ------------------------------------------------------------------
<S>                  <C>      <C>      <C>      <C>      <C>
Sales to unaffiliated
 customers:
 Pulp                 $   935  $   986  $   954  $ 1,616  $ 1,012
 Paper                    869      842      803    1,001      664
 Paperboard and
  containerboard          298      301      281      325      240
 Packaging              1,894    1,781    1,921    1,863    1,495
 Newsprint(1)              37      416      451      508      356
 Recycling                191      189      140      266      121
 Other products            88       94       98      103      178
                      --------------------------------------------
                      $ 4,312  $ 4,609  $ 4,648  $ 5,682  $ 4,066
                      ============================================
Approximate
 contributions to
 earnings (2) (3)     $   150  $   164  $   307  $ 1,181  $   211
                      ============================================
</TABLE>

(1) As of February 1998, the company's ownership in its newsprint
subsidiary changed from 80 percent to 50 percent; therefore, these
results reflect one month's sales.

(2) After nonrecurring charges of $42 million associated with the
closure of the Longview, Washington, chlor-alkali facility and
streamlining pulp and paper operations in 1998.

(3) After the gain of $21 million on the sale of Saskatoon Chemicals,
Ltd., and charges totaling $49 million for the closure of a corrugated 
medium machine and the restructuring of the recycling business in 1997.

REAL ESTATE AND RELATED ASSETS

The company, through its subsidiary, Weyerhaeuser Real Estate Company 
(WRECO), is engaged in developing single-family housing and residential 
lots for sale, including development of master-planned communities. 
Operations are concentrated mainly in selected metropolitan areas in 
Southern California, Nevada, Washington, Texas, Maryland and Virginia.

<TABLE>
<CAPTION>

Dollar amounts
 in millions              1998     1997     1996     1995     1994
- -------------------------------------------------------------------
<S>                   <C>      <C>      <C>      <C>      <C>
Sales to and revenues
 from unaffiliated
 customers:
 Single-family units   $   834  $   688  $   573  $   563  $   686
 Multi-family units         36       29       12       --       26
 Residential lots          103       91       76       60       65
 Commercial lots            23       57       50       29        7
 Commercial buildings      100       68       43        4       35
 Acreage                    36       41       25       36       20
 Interest(1)                18       35       70       76       84
 Loan origination and
  servicing fees (1)        --       35      100       84       88
 Other                      42       49       60       67      106
                       --------------------------------------------
                       $ 1,192  $ 1,093  $ 1,009  $   919  $ 1,117
                       ============================================
Approximate
 contributions to
 earnings (2)          $   124  $   111  $    43  $  (277) $    18
                       ============================================
</TABLE>

(1) Interest and loan origination and servicing fees relate principally 
to the company's operations in financial services through its subsidiary, 
Weyerhaeuser Mortgage Company, which was sold in the second quarter of 1997.

(2) After a $45 million gain on the sale of Weyerhaeuser Mortgage Company 
in 1997 and a charge of $290 million to dispose of certain real estate 
assets in 1995.

CORPORATE AND OTHER

Corporate and other includes marine transportation and general
corporate expense.

<TABLE>
<CAPTION>

Dollar amounts
 in millions             1998     1997     1996     1995     1994
- ------------------------------------------------------------------
<S>                   <C>     <C>      <C>      <C>      <C>
Sales to unaffiliated
 customers             $  151  $   134  $   217  $   256  $   223
                       ===========================================
Approximate
 contributions to
 earnings (1) (2)      $ (225) $  (186) $  (183) $  (217) $  (142)
                       ===========================================
</TABLE>

(1) After nonrecurring charges of $4 million for streamlining corporate 
operations in 1998.

(2) After a $10 million gain, which is the net effect of interest income 
from a favorable federal income tax decision and the loss incurred in the 
sale of Shemin Nurseries in 1997.

                                       40

<PAGE>

ENVIRONMENTAL MATTERS

Since 1990, a number of fish and wildlife species that occur in streams and 
timberlands in the Pacific Northwest (Washington, Oregon, Idaho and northern 
California) have been listed as threatened or endangered in at least some 
portions of their ranges under the Endangered Species Act (ESA).  These 
include the northern spotted owl, marbled murrelet, Umpqua River cutthroat
trout, several Snake River salmon runs, coho salmon, bull trout and 
steelhead trout.  Petitions have been filed to list other species and 
additional populations of some of those species as threatened or endangered 
under the ESA.  A consequence of these listings has been, and a consequence 
of future listings may be, reductions in the sale and harvest of timber on 
federal timberlands in the Pacific Northwest.  Federal and state requirements
to protect habitat for threatened and endangered species have resulted in 
restrictions on timber harvest on some nonfederal timberlands in the Pacific 
Northwest, including some timberlands of the company.  Additional regulatory 
actions taken by federal or state agencies to protect habitat for these 
species may, in the future, result in restrictions on timber harvests and
other forest management practices in such states, including company 
timberlands in western Washington and western Oregon, could increase 
operating costs, and could affect timber supply and prices.  The company 
believes that such restrictions will not have a significant effect on the 
company's total harvest of timber or production of forest products in 1999, 
although they may have such an effect in the future.

 The listing of the red-cockaded woodpecker as an endangered species under 
the ESA had some effect on the harvest of public and private timber in the 
southeastern United States, but has had little effect on the company's 
operations.  Other ESA-listed species (e.g., American burying beetle and 
gopher tortoise) occur on or near some of the company's southern timberlands, 
but have had little effect on the company's operations.

 Other federal ESA listings, or designations of fish and wildlife species as 
endangered, threatened or otherwise sensitive under various state laws, 
could affect future timber harvests on some of the company's timberlands and 
could affect timber supply and prices in some regions.  In addition, 
regulations protecting wetlands may affect future harvest and forest 
management practices on some of the company's timberlands, particularly in
southeastern states.

 In February 1995, the company obtained U.S. Fish and Wildlife Service 
approval of a Habitat Conservation Plan (HCP) and Incidental Take Permit 
with respect to northern spotted owls on approximately 209,000 acres of its 
Oregon coastal timberlands, which is expected to remain in effect for at 
least 50 years.  In December 1996, the company applied to the U.S. Fish and 
Wildlife Service and the National Marine Fisheries Service for a multiple-
species HCP covering approximately 400,000 acres of company timberlands in 
western Oregon.  If the HCP is approved and the related Incidental Take 
Permit is issued, the company would be authorized to "take" members of 
species currently listed or proposed for listing under the ESA and members 
of all or most species that may become listed in the future in the course of
conducting forest management and other activities on those lands.  Under 
both HCPs, there are limits on the amounts of covered lands that can be sold 
or exchanged unless the new owner agrees to be bound by the HCP and related 
documents or the agencies approve the change in ownership.  The company also 
has obtained from the U.S. Fish and Wildlife Service an Incidental Take 
Permit for the American burying beetle covering approximately 25,000 acres of
lands in Oklahoma and has entered into agreements with the U.S. Fish and 
Wildlife Service to reduce uncertainties under the ESA with respect to 
red-cockaded woodpeckers on some of its timberlands in North Carolina and 
northern spotted owls on some of its timberlands in Washington.

 Forest practice acts in some of the states in which the company has timber 
increasingly affect present or future harvest and forest management 
activities.  For example, forest practice acts in Washington and Oregon 
limit the size of clearcuts; require that some timber be left unharvested in 
riparian areas and sometimes in other areas to protect water quality, fish 
habitat and wildlife; regulate construction of forest roads and conduct of
other forest management activities; require reforestation following timber 
harvest; and contain procedures for state agencies to review and approve 
proposed forest practice activities.  Other states and some local governments 
regulate certain forest practices through various permit programs.  Each
state in which the company owns timberlands has developed "best management 
practices" (BMPs) to reduce the effects of forest practices on water quality 
and aquatic habitats.  Additional and more stringent regulations and 
regulatory programs may be adopted by various state and local governments to 
achieve water-quality standards under the Clean Water Act or to preserve 
aquatic habitats.  These current or future forest practice acts, BMPs and
other programs may reduce the volumes of timber that can be harvested, 
increase operating and administrative costs, and make it more difficult to 
respond to rapid changes in markets, extreme weather or other unexpected 
circumstances.  However, the company does not anticipate that it will be 
disproportionately affected by these programs as

                                      41

<PAGE>

compared with typical owners of comparable timberlands or that these 
programs will significantly disrupt its planned operations over large 
areas or for extended periods.

 In addition, the company participates in the Sustainable Forestry 
Initiative(SM) sponsored by the American Forest & Paper Association, a code 
of conduct designed to supplement government regulatory programs with 
voluntary landowner initiatives to further protect certain public resources 
and values.  Compliance with the Sustainable Forestry Initiative(SM) may 
require some increases in operating costs.

 The combination of the forest management and harvest restrictions and 
effects described in the preceding paragraphs has increased operating costs, 
resulted in changes in the value of timber and logs from the company's 
Pacific Northwest timberlands, and contributed to increases in the prices 
paid for wood products and wood chips during periods of high demand.  One
additional effect may be the continuation of some reduced usage of, and some 
substitution of other products for, lumber and plywood.  The company does not 
believe that the restrictions and effects described in the above paragraphs 
have had, or in 1999 or 2000 will have, a significant effect on the company's 
total harvest of timber, although they may have such an effect in the future.

 In addition to the foregoing, the company is subject to federal, state or 
provincial and local air, water and land pollution control, solid and 
hazardous waste management, disposal and remediation laws and regulations in 
all areas in which it has operations and to market demands with respect to 
chemical content of some products and use of recycled fiber.  Compliance with 
these laws, regulations and demands usually involves capital expenditures as 
well as operating costs.  The company cannot easily quantify future amounts 
of capital expenditures required to comply with these laws, regulations and 
demands, or the effects on operating costs, because in some instances 
compliance standards have not been developed or have not become final or
definitive.  In addition, compliance with standards frequently serves other 
purposes such as extension of facility life, increase in capacity, changes 
in raw material requirements, or increase in economic value of assets or 
products.  While it is difficult to isolate the environmental component of 
most manufacturing capital projects, the company estimates that capital 
expenditures for environmental compliance were approximately $108 million 
(18 percent of total capital expenditures excluding acquisitions) in 1998. 
Based on its understanding of current regulatory requirements, the company
expects that average expenditures will range from $100 million to $110 
million (13 to 14 percent of total capital expenditures) in 1999 and 2000.

 The company is involved in the environmental investigation or remediation 
of numerous sites.  Some of the sites are on property presently or formerly 
owned by the company where the company has the sole obligation to remediate 
the site or shares that obligation with one or more parties, others are 
third-party sites involving several parties who have a joint and several 
obligation to remediate the site, and some are superfund sites where the
company has been named as a potentially responsible party.  The company's 
liability with respect to these sites ranges from insignificant at some 
sites to substantial at others, depending on the quantity, toxicity and 
nature of materials deposited by the company at the site and, with respect 
to some sites, the number and economic viability of the other responsible 
parties.

 The company spent approximately $12 million in 1998 and expects to spend 
$13 million in 1999 on environmental remediation of these sites.  It is the 
company's policy to accrue for environmental remediation costs when it is 
determined that it is probable that such an obligation exists and the amount 
of the obligation can be reasonably estimated.  Based on currently
available information and analysis, the company believes that it is 
reasonably possible that costs associated with all identified sites may 
exceed current accruals by amounts that may prove insignificant or that 
could range, in the aggregate, up to approximately $90 million over several 
years.  This estimate of the upper end of the range of reasonably possible 
additional costs is much less certain than the estimates upon which accruals
are currently based and utilizes assumptions less favorable to the company 
among the range of reasonably possible outcomes.

 An Environmental Protection Agency (EPA) regulation under Title V of the 
Clean Air Act requires updated comprehensive operating permits at many of 
the company's manufacturing operations.  The company will continue to 
prepare the permit applications in 1999 and anticipates that it will be 
able to obtain the necessary permits.

 The EPA published proposed regulations on December 17, 1993, known as 
the "Cluster Rules," which would establish maximum achievable control 
technology standards for noncombustion sources under the Clean Air Act, 
and revised wastewater effluent limitations under the Clean Water Act.  
The original proposal has been modified on two occasions.  The final rule 
was approved by the administrator of the EPA in November 1997 and went into
effect in early 1998.  The Cluster Rules will require the company to commit 
over the next several years approximately $80 million of additional capital 
to further reduce air emissions and wastewater discharges.

                                       42

<PAGE>


financial review
- ------------------------------------------------------------------------------

RESULTS OF OPERATIONS

1998 COMPARED WITH 1997

Consolidated net sales and revenues for 1998 were $10.8 billion, a decrease
of 4 percent over the prior year's $11.2 billion.  Lower average prices in
the major products were the principal factor in this unfavorable variance
compared with 1997.  In total, revenue changes as a result of volume
variances were unchanged from the prior year.

 1998 net earnings were $294 million, or $1.48 basic earnings per common
share, a 14 percent decrease from $342 million, or $1.72 basic earnings per
common share in 1997.  The 1998 results reflect an after-tax charge of $45
million, or 23 cents per common share, primarily associated with
streamlining pulp and paper operations, the closure of the Longview chlor-
alkali facility and changes to the British Columbia lumber operations.
During the year, the company also incurred pretax charges of $42 million on
Year 2000 remediation work.  1997 earnings included an after-tax net charge
of $9 million, or 4 cents per common share, related to the closure of
operating facilities, offset in part by the gain on sale of businesses.
Diluted earnings per common share, which are based upon the inclusion of
outstanding stock options in the weighted average number of shares
outstanding, were $1.47 and $1.72 for 1998 and 1997, respectively.

 The timberlands segment's operating earnings for 1998 were $487 million
compared with $535 million in 1997.  The current year's results were hurt
by a soft export market early in the year that weakened prices for both
domestic and export logs.  Net sales for the year were $636 million
compared with $797 million in 1997.  Export log prices did improve
throughout the year and were above 1997 fourth-quarter levels at year-end.

 Operating earnings for the wood products segment were $208 million before
the $25 million nonrecurring pretax charge associated with changes in the
British Columbia lumber operations. This compares with the $212 million
earned before nonrecurring pretax charges of $40 million for the closure of
two plywood facilities and an export sawmill in 1997. This segment posted
net sales of $4.5 billion for the year, comparable to $4.6 billion in the
prior year. Oriented strand board enjoyed a strong year with both volumes
and prices above 1997 levels. Lower prices for lumber, however, offset the
effects of higher volume driven by domestic housing starts.

 The pulp, paper and packaging segment had operating earnings of $192
million in 1998 before the nonrecurring pretax $42 million charge
associated with streamlining pulp and paper operations and the closure of
the Longview, Washington, chlor-alkali facility.  This is comparable to the
$192 million earned in 1997 before a pretax nonrecurring charge of $28
million, which is the net of a $49 million charge for facility closures,
offset in part by a $21 million gain on the sale of the Saskatoon,
Saskatchewan, Canada, chemical business.  Sales for the segment were $4.3
billion for the year compared with $4.6 billion in the prior year.  Prices
for most grades of pulp and paper were below 1997 levels.  The ownership
restructuring of the North Pacific Paper Corporation newsprint facility
from a fully consolidated subsidiary to a 50 percent owned equity affiliate
in February 1998 also unfavorably impacted segment sales for the year.

 The real estate and related assets segment posted operating earnings of
$124 million in 1998, compared with 1997 earnings of $66 million, before
the gain of $45 million on the sale of Weyerhaeuser Mortgage Company.
Improved operating performance and the strong housing market contributed to
stronger earnings.  Net sales and revenues were $1.2 billion in 1998
compared with $1.1 billion in 1997.  This increase was primarily from the
sale of single-family units, offset in part by the elimination of loan
origination and service fees generated in previous years by the mortgage
banking business.  The sale of commercial properties was essentially
unchanged from year to year.

 Weyerhaeuser's costs of products sold were $398 million or 5 percent less
in 1998 than 1997.  This is consistent with the reduction in Weyerhaeuser
net sales and maintains the costs of products sold as a percentage of sales
at 78 percent, the same as 1997.  Charges of $71 million in 1998 and $89
million in 1997 for the closure or disposition of facilities were included
in costs and expenses.  The product inventory turnover rate was 11.8 turns
for the year, slightly less than the 12.1 turns in 1997.

 The real estate and related assets segment costs and operating expenses
rose in 1998 on par with the increase in sales and revenues.  Selling,
general and administrative expenses decreased by $43 million for 1998 due
principally to the sale of the mortgage banking business.

 Other income (expense) is an aggregation of both recurring and occasional
income and expense items and, as a result, can fluctuate from year to year.
There were no significant individual items in 1998. Significant items in
1997 for Weyerhaeuser were interest income of $18 million from a favorable
federal income tax decision, a loss of $8 million from the sale of the
wholesale nursery business 

                                       43

<PAGE>

and a gain of $21 million from the sale of the Saskatoon chemical facility.  
The real estate  and related assets segment had  a gain of $45 million from 
the sale of the mortgage banking business in 1997.

CHARGE FOR CLOSURE OR DISPOSITION OF FACILITIES

 In 1998 and 1997, the company took pretax charges of $71 million and $89
million, respectively, for closure or disposition of facilities. The
operating results of these facilities prior to these exit activities were
not material to the company's results of operations. The company expects
the principal portion of these exit activities to be completed by 1999 year-
end. These charges were related to the following facilities or activities:

  1998:

  . $25 million for changes in the British Columbia lumber operations -- Due
to increased costs, the market impact of U.S. lumber quotas and the effect
of the size and location of the mills on the business' competitiveness, the
company is repositioning its British Columbia lumber operations.  This
includes permanently closing a sawmill in Lumby, converting the Merritt
mill to a planer-only operation, and reconfiguring the company's remaining
four sawmills in the province to achieve improved production capacity.
Approximately 200 jobs are affected by these changes.

  . $22 million for closure of the Longview, Washington, chlor-alkali
facility -- The company is closing this facility by the end of the first
quarter of 1999 because of current market conditions and the need to invest
significant capital to ensure continued safe operation of the plant.  This
closure completes the company's exit from chemical manufacturing.
Approximately 100 jobs will be eliminated by this closure.

  . $20 million for pulp and paper operations reorganization -- Streamlining
efforts in these businesses will affect approximately 460 employees.

  . $4 million for corporate operations streamlining -- The outsourcing of
the company's employee benefits administration and the closure of the urban
waste recovery business will result in the elimination of approximately 80
positions.

  These costs are categorized in the aggregate as follows:

<TABLE>
<CAPTION>

Dollar amounts in millions                          1998
- ----------------------------------------------------------
<S>                                             <C>
Termination and other employee-related costs     $    39
Dispositions of property and equipment           
 at net book value                                    16
Write-off of inventories                               1
Environmental cleanup                                  9
Other exit activities                                  6
                                                 ---------
                                                 $    71
                                                 =========
</TABLE>

  1997:

  . $34 million for the closure, consolidation or disposition of recycling
facilities -- The company is making adjustments to the nationwide system to
meet the needs of internal and external customers in an increasingly
competitive marketplace.  Approximately 330 jobs are affected by these
changes.

  . $15 million for the permanent closure of the corrugated medium machine
and administrative reorganization at the Longview, Washington, plant 
site -- The company determined that the machine was not large enough to be a 
cost-competitive operation and after examining the limited options available
decided to permanently close the operation.  No employees were affected in
1997 by the machine closure; however, the administrative reorganization
displaced 29 employees.

  . $25 million for the closures of the Plymouth, North Carolina, and
Philadelphia, Mississippi, plywood facilities -- These closures were a part
of the company's long-term strategy to align its wood products
manufacturing facilities with the changing future sources of raw materials.

  The company closed the Plymouth facility rather than modernize it due to
market conditions and high raw material values.  In addition, this facility
lacked an independent energy source, a problem that would have required a
substantial investment.  Approximately 240 jobs were eliminated by this
closure.

  The closure of the Philadelphia facility allowed the company to
strengthen the production capability of a sawmill that operates on the same
site.  This was the company's oldest and smallest plywood operation and was
located in a very competitive woodbasket in which raw material costs have
risen significantly in recent years.  The closure resulted in the
elimination of approximately 165 plywood related jobs.

  . $15 million for the closure of the Coos Bay, Oregon, export sawmill and
scaling back of related logging operations -- Changing customer
requirements, including declining demand for post-and-beam style housing
and increased customer acceptance of substitute products in the Japanese
market, eroded demand for products from this mill.  Japanese homebuilders
are using more dimension lumber, laminated beams and prefabricated panels,
a trend that will further erode demand for post-and-beam lumber.  This
closure resulted in the loss of an estimated 200 positions at the mill.

  These costs are categorized in the aggregate as follows:

<TABLE>
<CAPTION>

Dollar amounts in millions                           1997
- -----------------------------------------------------------
<S>                                              <C>
Termination and other employee-related costs      $    20
Dispositions of property and equipment            
 at net book value                                     45
Write-off of goodwill at net book value                14
Write-off of inventories                                4
Environmental cleanup                                   2
Leasehold termination costs                             1
Other exit activities                                   3
                                                  ---------
                                                  $    89
                                                  =========
</TABLE>

                                       44

<PAGE>

1997 COMPARED WITH 1996

During 1997, the company's consolidated net sales and revenues were $11.2
billion compared with $11.1 billion in the prior year.  Sales were
relatively even from year to year in all the operating segments, with
increased volumes in most product lines offsetting unfavorable price
variances.  While the real estate and related assets segment included only
four months of revenues from Weyerhaeuser Mortgage Company due to the sale
of this business in May, the lost revenues were more than offset by
increased revenues from real estate activity.

 Net earnings for the year were $342 million, or $1.72 basic earnings per
common share, compared with $463 million, or $2.34 basic earnings per
common share, in 1996.  The 1997 earnings included an after-tax net charge
of $9 million, or 4 cents per common share, related to the charges incurred
for closures of operating facilities, offset in part by the gain on sale of
businesses.  Diluted earnings per common share, which is based upon the
weighted average number of shares outstanding plus shares the company may
be obligated to issue to satisfy stock options, were $1.72 and $2.33 for
1997 and 1996, respectively.

 1997 operating earnings in the timberlands segment were $535 million
compared with $503 million in 1996. The wood products segment earned $212
million, before nonrecurring charges totaling $40 million for the closure
of two plywood facilities and an export sawmill in 1997, compared with $302
million in 1996.  The combined decrease from year to year in these two
segments was the combination of weak export demand for logs and lumber and
lower domestic structural panel prices, offset somewhat by a stronger
domestic lumber market.

 The pulp, paper and packaging segment had operating earnings of $192
million in 1997 before a net charge of $28 million compared with $307
million in the previous year.  The net charge included a $49 million charge
for the consolidation, closure or disposition of certain recycling
facilities, the closure of a corrugated medium machine, and a gain of $21
million from the sale of a chemical facility in Saskatoon, Saskatchewan,
Canada.  Volume increases in all product lines were more than offset by
weaker average prices when compared with 1996, although pulp, paper and
packaging markets improved each quarter in 1997.  The paper and packaging
markets continued this improvement through the fourth quarter; however,
pulp markets began to weaken during the quarter due to a decline in demand
in Asia.

 The real estate and related assets segment earned $66 million for the year
before a $45 million gain on the sale of the company's wholly owned
subsidiary, Weyerhaeuser Mortgage Company, reflecting stronger real estate
markets, an increased focus on the home building and land development
businesses, and improved operating efficiencies.

 The increase in Weyerhaeuser's costs of products sold, as a percentage of
sales, to 78 percent in 1997 compared with the prior year's 75 percent can
be attributed to the price weaknesses described above.  Charges of $89
million incurred for the closure of production facilities were a factor in
the increase in costs and expenses for 1997 over the prior year.  The
product inventory turnover rate was 12.1 turns for the year compared with
10.3 turns in 1996.

 The increase in costs and operating expenses in the real estate and
related assets segment is consistent with the increased revenues from the
strong real estate markets.  Reduced selling, general and administrative
expenses, compared with the prior year, are due primarily to the sale of
the mortgage banking business.

 Other income (expense) is an aggregation of both recurring and occasional
income and expense items and, as a result, can fluctuate from year to year.
Individual items significant in relation to net earnings in 1997 were:  a
gain of $45 million from the sale of the mortgage banking business,
interest income of $18 million from the favorable federal income tax
decision related to timber casualty losses incurred in the eruption of
Mount St. Helens in 1980, a loss of $8 million from the sale of the
wholesale nursery business, and a gain of $21 million from the sale of the
Saskatoon chemical facility.  There were no significant individual items in
1996.

                                       45

<PAGE>

1996 COMPARED WITH 1995

Consolidated net sales and revenues were $11.1 billion in 1996, a decrease
of 6 percent from the record $11.8 billion posted in 1995.  This change is
the net of decreases of $1 billion in the pulp, paper and packaging segment
and $15 million in timberlands, offset in part by an increase of $324
million in wood products.  Pulp, paper, corrugated packaging and recycled
products experienced material unfavorable price variances offset, in part,
by favorable volume variances in the packaging business related to the
acquisition of nine facilities in late 1995.  Wood products benefited from
favorable price and volume variances in lumber.

 Net earnings for 1996 were $463 million, or $2.34 basic earnings per
common share, compared with record earnings of $799 million, or $3.93 basic
earnings per common share, in 1995.  The 1995 earnings were net of an after-
tax charge of $184 million ($290 million pretax), or 90 cents per common
share, for the disposal of certain real estate assets in the real estate
and related assets segment.  Lower prices in the pulp, paper and packaging
segment, which were in sharp contrast with the record 1995 levels,
accounted for the decline in 1996 earnings.

 The timberlands segment operating earnings were $503 million, down from
1995 earnings of $560 million.

 Wood products segment earnings were $302 million in 1996, up significantly
from 1995 earnings of $248 million.  Tight supplies and disruptions related
to countervailing duties on imports from Canada contributed to strong
lumber results.  The panel markets were negatively impacted by the excess
capacity of oriented strand board as new facilities came on line in 1996.

 The pulp, paper and packaging segment reported operating earnings of $307
million in 1996 compared with a record performance of $1.2 billion in 1995.
The downturn in pulp and paper prices, which began in the fourth quarter of
1995 as customers cut back on purchases in order to reduce excess
inventories, continued as prices were significantly lower than the prior
year.

 The real estate and related assets segment earned $43 million from
operations in 1996 compared with $13 million, before the charge for
disposal of certain real estate assets, in 1995.  Real estate benefited
from several major commercial project closings and increased residential
property sales along with reduced costs as the result of the disposition of
certain impaired properties.  Improved financial services results reflected
the sale of capitalized servicing rights and increased loan originations in
the company's mortgage banking business.

 Weyerhaeuser's costs of products sold, as a percentage of sales, increased
to 75 percent in 1996 compared with 69 percent in 1995, reflecting the
significant decline in pulp, paper and packaging pricing.  Additionally,
inventory turnover rates were lower in 1996 compared with the higher rates
experienced in the peak price periods of 1995.

 The real estate and related assets segment costs and operating expenses in
1996 rose 7 percent over the 1995 level, consistent with the 10 percent
increase in revenues from year to year.  The decline in depreciation and
amortization was directly related to the disposition of certain impaired
assets and sale of substantially all of the capitalized servicing rights in
the mortgage banking business.  Selling, general and administrative
expenses increased over 1995 primarily due to the opening of additional
branch offices in 1996 by the mortgage banking business.

 Other income (expense) is an aggregation of both recurring and occasional
nonoperating income and expense items and, as a result, may fluctuate from
period to period.  No individual income or expense item in 1995 or 1996 was
significant in relation to net earnings.

LIQUIDITY AND CAPITAL RESOURCES

GENERAL

The company is committed to the maintenance of a sound, conservative
capital structure.  This commitment is based upon two considerations: the
obligation to protect the underlying interests of its shareholders and
lenders, and the desire to have access, at all times, to major financial
markets.

 The important elements of the policy governing the company's capital
structure are as follows:

 . To view separately the capital structures of Weyerhaeuser Company,
Weyerhaeuser Real Estate Company and related assets, given the very
different nature of their assets and business activities.  The amount of
debt and equity associated with the capital structure of each will reflect
the basic earnings capacity, real value and unique liquidity
characteristics of the assets dedicated to that business.

 . The combination of maturing short-term debt and the structure of long-
term debt will be managed judiciously to minimize liquidity risk.  Long-
term debt maturities are shown in Note 12 of Notes to Financial Statements.

                                       46

<PAGE>

OPERATIONS

Consolidated net cash provided by operations was $1.1 billion in 1998, an
increase of 8 percent over the prior year.  $1 billion of this amount was
provided by cash flow from operations before changes in working capital,
while decreases in working capital accounted for $104 million.  In 1997,
cash flow from operations before changes in working capital provided $1.1
billion with working capital increases using $54 million.

 Cash flow from operations before changes in working capital by segment was
as follows:

<TABLE>
<CAPTION>

Dollar amounts in millions             1998        1997        1996
- ---------------------------------------------------------------------
<S>                               <C>         <C>         <C>
Timberlands                        $    533    $    606    $    584
Wood products                           373         384         462
Pulp, paper and packaging               528         566         660
Real estate and related assets           22           9          68
Corporate and other                    (438)       (473)       (527)
                                   ----------------------------------
                                   $  1,018    $  1,092    $  1,247
                                   ==================================
</TABLE>

 Consolidated cash flow from operations before changes in working capital
in 1998 was provided by net earnings of $294 million along with noncash
charges of $616 million from depreciation, amortization and fee stumpage,
deferred taxes of $160 million, and noncash charges of $71 million for
closure or disposition of facilities.  This was offset in part by a noncash
pension and other postretirement benefits net credit of $39 million and
equity in income of affiliates, joint ventures and limited partnerships net
credit of $42 million.  In 1997, net earnings of $342 million and noncash
charges from depreciation, amortization and fee stumpage of $628 million,
deferred taxes of $75 million and noncash charges of $89 million for
closure or disposition of facilities were the significant items in cash
provided from operations before changes in working capital.  Noncash
credits came from the gain on disposition of businesses, principally $45
million from the sale of the mortgage banking business in the real estate
and related assets segment.

 Weyerhaeuser's 1998 working capital, net of the effects of the NORPAC
equity restructuring from a fully consolidated subsidiary to an equity
affiliate and the purchase of the Dryden paper mill and sawmills, decreased
by $86 million.  Cash was provided by decreases in receivables, inventories
and prepaid expenses.  In 1997, increases in receivables along with
decreases in accounts payable and accrued liabilities were the principal
items in a cash use of $44 million.

 Net working capital in the real estate and related assets segment provided
funds of $18 million in 1998 compared with a $10 million use of funds in
1997.  The principal cause was the decrease in mortgage-related financial
instruments in 1998 as a result of the company's exit from the mortgage
banking business.

INVESTING

Capital expenditures in 1998, excluding acquisitions, were $615 million,
down 6 percent from the $656 million spent in 1997.  They are currently
expected to approximate $785 million, excluding acquisitions, in 1999;
however, these expenditures could be increased or decreased as a
consequence of future economic conditions.

 Capital spending by segment, excluding acquisitions, over the past three
years was as follows:

<TABLE>
<CAPTION>

Dollar amounts in millions                1998      1997      1996
- --------------------------------------------------------------------
<S>                                   <C>       <C>       <C>
Timberlands                            $    87   $    75   $    72
Wood products                              169       239       346
Pulp, paper and packaging                  325       315       415
Corporate and other                         34        27        46
                                       -----------------------------
                                       $   615   $   656   $   879
                                       =============================
</TABLE>

 In 1998, the company acquired the Dryden, Ontario, Canada, paper mill and
sawmills at a cost of $494 million for property and equipment and $49
million for working capital.  Acquisitions of property in 1997 amounted to
$13 million, with an additional $2 million for working capital.  Also in
1997, the company expended $190 million to acquire a 51 percent interest in
a forestry joint venture in New Zealand.

 The cash needed to meet capital and other Weyerhaeuser needs in 1998 was
generated by internal cash flow, proceeds from the NORPAC equity
restructuring and dividends from subsidiaries, which are eliminated upon
consolidation.  In the real estate and related assets segment, proceeds
from the sale of mortgage-related financial instruments, reduction of
holdings in equity affiliates and sale of property accounted for the cash
provided by investing activities.

 In 1997, the sale of the wholesale nursery business and the Saskatoon
chemical facility provided $76 million of cash to Weyerhaeuser, while the
sale of the mortgage banking business provided $192 million of cash to the
real estate and related assets segment.

                                       47

<PAGE>

FINANCING

During the year, Weyerhaeuser reduced its interest-bearing debt by $35
million.  Debt payments of $87 million were offset, in part, by the sale of
$48 million of industrial revenue bonds.  The company's debt to total
capital ratio was 39 percent at the end of the year compared with 38
percent at the prior year-end.

 The real estate and related assets segment reduced its long-term debt by
$331 million during the year while increasing its short-term notes and
commercial paper by a similar amount, leaving interest-bearing debt
virtually unchanged from the end of 1997.

 Cash dividends of $319 million were paid during the year; comparable to
the $317 million paid in 1997.  Although common share dividends have
exceeded the company's target ratio in recent years, the intent, over time,
is to pay dividends to common shareholders in the range of 35 to 45 percent
of common share earnings.  Weyerhaeuser also received intercompany
dividends of $190 million and $150 million from Weyerhaeuser Real Estate
Company and Weyerhaeuser Financial Services, Inc., in 1998 and 1997,
respectively.  These dividends are eliminated on a consolidated basis.

 During the 1998 first quarter, the company expended $42 million to
purchase 925,000 shares of its common stock.  This completed the 11 million-
share repurchase program that commenced in 1995.

 To ensure its ability to meet future commitments, Weyerhaeuser Company and
Weyerhaeuser Real Estate Company have established unused bank lines of
credit in the maximum aggregate sum of $1,050 million.  Neither of the
entities is a guarantor of the borrowings of the other under any of these
credit facilities.

MARKET RISK OF FINANCIAL INSTRUMENTS

As part of the company's financing activity, derivative securities are
sometimes used to achieve the desired mix of fixed versus floating rate
debt and to manage the timing of finance opportunities.  The company does
not hold or issue derivative financial instruments for trading.  The
company's derivative instruments, which are matched directly against
outstanding borrowings, are "pay fixed, receive variable" interest rate
swaps with highly rated counterparties in which the interest payments are
calculated on a notional amount.  The notional amounts do not represent
amounts exchanged by the parties and, thus, are not a measure of exposure
to the company through its use of derivatives.  The company is exposed to
credit-related gains or losses in the event of nonperformance by
counterparties to these financial instruments; however, the company does
not expect any counterparties to fail to meet their obligations. Interest
rate swaps are described as follows:

<TABLE>
<CAPTION>
                                       Variable Rate at 
                                     at December 27, 1998 
Dollar amounts in millions        -------------------------
 Notional    Maturity     Fixed                                  Fair Value
  Amount       Date       Rate %      %      Based On            of Swap (1) 
- ----------------------------------------------------------------------------
<S>          <C>          <C>       <C>   <C>                   <C>
 $    27       5/1/99      6.70      8.20  11.95% -- Kenny index    $    .1
      75      12/6/99 (2)  6.85      5.63  30 day LIBOR                (3.1)
- ----------------------------------------------------------------------------
 $   102                                                            $  (3.0)
============================================================================
</TABLE>

(1) The amount of the obligation under each swap is based on the assumption
that such swap had terminated at the end of the fiscal period, and provides
for the netting of amounts payable by and to the counterparty.  In each
case, the amount of such obligation is the net amount so determined.

(2) Includes the value of an option, by the counterparty, to extend for two
years at maturity date.

CONTINGENCIES

The company is a party to legal proceedings and environmental matters
generally incidental to its business.  Although the final outcome of any
legal proceeding or environmental matter is subject to a great many
variables and cannot be predicted with any degree of certainty, the company
presently believes that the ultimate outcome resulting from these
proceedings and matters would not have a material effect on the company's
current financial position, liquidity or results of operations; however, in
any given future reporting period, such proceedings or matters could have a
material effect on results of operations.  (See Note 14 of Notes to
Financial Statements.)

YEAR 2000

Weyerhaeuser, like all other companies using computers and microprocessors,
is faced with the task of addressing the Year 2000 problem before the end
of 1999.  The Year 2000 challenge arises from the nearly universal practice
in the computer industry of using two digits rather than four digits to
designate the calendar year (e.g., DD/MM/YY).  This can lead to incorrect
results when computer software performs arithmetic operations, comparisons
or data field sorting involving years later than 1999.  The company has
conducted a comprehensive inventory to identify where

                                      48

<PAGE>

this problem may occur in its information technology, manufacturing and 
facilities systems.  The company is engaged in modifying or replacing its 
affected systems in a manner that will minimize any detrimental effects on 
operations and has substantially completed its goal of correcting affected 
systems that would have a critical effect on its business operations.  While
some significant components remain uncorrected, the company believes that 
all such systems have been identified and has plans in place to correct such 
systems by the end of second quarter of 1999.  The company expects to 
complete the testing and verification of such systems during 1999.

 While it is difficult at present to fully quantify the overall cost of
this work, the company estimates that the overall cost of remediation could
approach $100 million.  The  company presently believes that such costs
will not have a material effect on the company's current financial position
or liquidity; however, in any given future reporting period, such costs
could have a material effect on results of operations.  Through the fourth
quarter of 1998, the company has incurred $54 million of remediation costs,
of which $1 million was incurred in 1997 and $11 million has been
capitalized for new hardware and software.  The company expects substantial
additional costs to be incurred in the first and second quarters of 1999.

 Depending on whether suppliers, customers and other entities with which
the company does business are able to successfully address the Year 2000
issue, the company's results of operations could be materially adversely
affected in any given future reporting period during which such a Year 2000
event occurred.  As a result, the company is communicating with such
entities to determine their state of readiness.  The company is also
developing contingency plans to allow primary operations of the company to
continue if the company's significant systems or such entities are
disrupted by the Year 2000 problem.  The company currently expects that its
contingency plans will be developed by the end of the second quarter of
1999.  In addition, the company has initiated a process to develop joint
contingency plans with its customers and suppliers.  The company currently
expects that it will be prepared in the event of systems failures to
continue to do business, although such operations may be at a higher cost.

 These estimates and conclusions contain forward-looking statements that
are subject to risks and uncertainties that could cause actual results to
differ materially.  The company's current estimates of the amount of time
and the costs necessary to address the Year 2000 problem are based on the
facts and circumstances existing at this time.  The estimates were derived
using multiple assumptions of future events, including the continued
availability of certain resources, implementation success and other
factors.  New developments may occur that could affect the company's
estimates, such as the amount of planning and modification needed to
achieve full resolution of the Year 2000 problem; the availability and cost
of resources; the company's ability to discover and correct all Year 2000
sensitive computer code and equipment; and the ability of suppliers,
customers and other entities to bring their systems into compliance.

ACCOUNTING MATTERS

PROSPECTIVE PRONOUNCEMENTS

During the year, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which is effective for all fiscal
quarters of fiscal years beginning after June 15, 1999, which for the
company is the fiscal year 2000.

 Also in 1998, the American Institute of Certified Public Accountants
Accounting Standards Executive Committee issued the following Statements of
Position (SOP) that are effective for fiscal years beginning after December
15, 1998:

 . SOP 98-1, "Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use."

 . SOP 98-5, "Reporting on the Costs of Start-Up Activities."

 These statements are described in "Note 1. Summary of Significant
Accounting Policies" of Notes to Financial Statements.

ACCOUNTING AND REPORTING STANDARDS COMMITTEE

During the year, the Accounting and Reporting Standards Committee,
comprised of four outside directors, reviewed with the company's management
and with its independent public accountants the scope and results of the
company's internal and external audit activities and the adequacy of the
company's internal accounting controls.  The committee also reviewed
current and emerging accounting and reporting requirements and practices
affecting the company.

                                       49

<PAGE>

report of independent public accountants
- ---------------------------------------------------------------------------

To the shareholders of Weyerhaeuser Company:

We have audited the accompanying consolidated balance sheets of
Weyerhaeuser Company (a Washington corporation) and subsidiaries as of
December 27, 1998, and December 28, 1997, and the related consolidated
statements of earnings, cash flows and shareholders' interest for each of
the three years in the period ended December 27, 1998.  These financial
statements are the responsibility of the company's management.  Our
responsibility is to express an opinion on these financial statements based
on our audits.

 We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

 In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Weyerhaeuser Company
and subsidiaries as of December 27, 1998, and December 28, 1997, and the
results of their operations and their cash flows for each of the three
years in the period ended December 27, 1998, in conformity with generally
accepted accounting principles.


Seattle, Washington,
February 10, 1999                                 ARTHUR ANDERSEN LLP

                                         50

<PAGE>


consolidated statement of earnings
- ---------------------------------------------------------------------------
<TABLE>
<CAPTION>

For the three-year period ended 
December 27, 1998
Dollar amounts in millions
except per-share figures                       1998       1997       1996
- ---------------------------------------------------------------------------
<S>                                        <C>        <C>        <C>
Net sales and revenues:
 Weyerhaeuser                               $  9,574   $ 10,117   $ 10,105
 Real estate and related assets                1,192      1,093      1,009
                                            -------------------------------
Total net sales and revenues                  10,766     11,210     11,114
                                            -------------------------------
Costs and expenses:                                                       
 Weyerhaeuser:                                                            
  Costs of products sold                       7,468      7,866      7,610
  Depreciation, amortization and                                           
   fee stumpage                                  611        616        601
  Selling, general and administrative                                     
   expenses                                      649        646        702
  Research and development expenses               57         56         54
  Taxes other than payroll and income taxes      130        142        151
  Charge for closure or disposition of                                    
   facilities (Note 15)                           71         89         --
  Charge for Year 2000 remediation                42          1         --
                                            -------------------------------
                                               9,028      9,416      9,118
                                            -------------------------------
 Real estate and related assets:                                           
  Costs and operating expenses                 1,016        909        726
  Depreciation and amortization                    5         12         16
  Selling, general and administrative                                       
   expenses                                       53         96        173
  Taxes other than payroll and income taxes        8          8         11
                                            -------------------------------
                                               1,082      1,025        926
                                            -------------------------------
Total costs and expenses                      10,110     10,441     10,044
                                            -------------------------------
Operating income                                 656        769      1,070
Interest expense and other:                                                
 Weyerhaeuser:                                                            
  Interest expense incurred                      264        271        273
  Less interest capitalized                        7         15         21
  Equity in income (loss) of                                                   
   affiliates (Note 3)                            28         (7)         5
  Other income (expense), net (Note 4)            15        (10)       (63)
 Real estate and related assets:                                           
  Interest expense incurred                       77        110        132
  Less interest capitalized                       61         69         65
  Equity in income of joint ventures and                                   
   limited partnerships (Note 3)                  14         14          5
  Other income, net (Note 4)                      23         70         22
                                            -------------------------------
Earnings before income taxes                     463        539        720
Income taxes (Note 5)                            169        197        257
                                            -------------------------------
Net earnings                                $    294   $    342   $    463
                                            ===============================
Per common share (Note 2):                                                 
 Basic net earnings                         $   1.48   $   1.72   $   2.34
                                            ===============================
 Diluted net earnings                       $   1.47   $   1.72   $   2.33
                                            ===============================
 Dividends paid                             $   1.60   $   1.60   $   1.60
                                            ===============================
</TABLE>

See notes on pages 57 through 73.

                                       51

<PAGE>


consolidated balance sheet
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   December 27,   December 28,
Dollar amounts in millions                             1998           1997
- ------------------------------------------------------------------------------
<S>                                               <C>            <C>
ASSETS                                             
Weyerhaeuser                                       
 Current assets:                                   
  Cash and short-term investments (Note 1)            $     28      $    100
  Receivables, less allowances of $5 and $6                886           913
  Inventories (Note 7)                                     962           983
  Prepaid expenses                                         294           298
                                                      -----------------------
    Total current assets                                 2,170         2,294
 Property and equipment (Note 8)                         6,692         6,991
 Construction in progress                                  315           354
 Timber and timberlands at cost,                                            
  less fee stumpage charged to disposals                 1,013           996
 Investments in and advances to equity                                      
  affiliates (Note 3)                                      482           249
 Other assets and deferred charges                         262           187
                                                      -----------------------
                                                        10,934        11,071
                                                      -----------------------
Real estate and related assets                                              
 Cash and short-term investments, including                                  
  restricted deposits of $16 in 1997                         7            22
 Receivables, less discounts and allowances                                  
  of $6 and $6                                              81            62
 Mortgage-related financial instruments, less                               
  discounts and allowances of $9 and $27                                  
  (Notes 1 and 13)                                         119           173
 Real estate in process of development and                                   
  for sale (Note 9)                                        584           593
 Land being processed for development                      854           845
 Investments in and advances to joint ventures                              
  and limited partnerships, less reserves of                               
  $4 and $6 (Note 3)                                       120           116
 Other assets                                              135           193
                                                      -----------------------
                                                         1,900         2,004
                                                      -----------------------
    Total assets                                      $ 12,834      $ 13,075
                                                      =======================
</TABLE>
See notes on pages 57 through 73.                                           

                                      52
<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
                                                   December 27,   December 28,
Dollar amounts in millions                             1998           1997   
- ------------------------------------------------------------------------------ 
<S>                                               <C>            <C>
LIABILITIES AND SHAREHOLDERS' INTEREST                                       
Weyerhaeuser                                                                 
 Current liabilities:                                                        
  Notes payable                                       $      5      $     25
  Current maturities of long-term debt                      88            17
  Accounts payable (Note 1)                                699           694
  Accrued liabilities (Note 10)                            707           648
                                                      -----------------------
    Total current liabilities                            1,499         1,384
 Long-term debt (Notes 12 and 13)                        3,397         3,483
 Deferred income taxes (Note 5)                          1,404         1,418
 Deferred pension, other postretirement                                     
  benefits and other liabilities (Note 6)                  488           498
 Minority interest in subsidiaries                          --           121
 Commitments and contingencies (Note 14)                                    
                                                      -----------------------
                                                         6,788         6,904
                                                      -----------------------
Real estate and related assets                                              
 Notes payable and commercial paper (Note 11)              564           228
 Long-term debt (Notes 12 and 13)                          701         1,032
 Other liabilities                                         255           262
 Commitments and contingencies (Note 14)                                     
                                                      -----------------------
                                                         1,520         1,522
                                                      -----------------------
    Total liabilities                                    8,308         8,426
                                                      -----------------------
Shareholders' interest (Note 16):                                           
 Common shares: authorized 400,000,000 shares,                               
  issued 206,072,890 shares, $1.25 par value               258           258
 Other capital                                             416           407
 Retained earnings                                       4,372         4,397
 Cumulative other comprehensive expense                   (208)         (123)
 Treasury common shares, at cost: 7,063,917                                  
  and 6,586,939                                           (312)         (290)
                                                      -----------------------
    Total shareholders' interest                         4,526         4,649
                                                      -----------------------
    Total liabilities and shareholders' interest      $ 12,834      $ 13,075
                                                      =======================
</TABLE>

                                       53
<PAGE>


consolidated statement of cash flows
- -----------------------------------------------------------------------
<TABLE>
<CAPTION>

For the three-year period ended                     Consolidated
December 27, 1998                          ----------------------------
Dollar amounts in millions                      1998     1997     1996
- -----------------------------------------------------------------------
<S>                                         <C>      <C>     <C>
Cash provided by (used for) operations:                              
 Net earnings                                $   294  $   342  $   463
 Noncash charges (credits) to income:                                  
  Depreciation, amortization and fee stumpage    616      628      617
  Deferred income taxes, net                     160       75      181
  Pension and other postretirement benefits      (39)      23       34
  Charge for closure or disposition of                                 
   facilities                                     71       89       --
  Equity in (income) loss of affiliates,                               
   joint ventures and limited partnerships       (42)      (7)     (10)
 Decrease (increase) in working capital:                                
  Accounts receivable                              1       (9)      67
  Inventories, real estate and land               56      (13)      56
  Prepaid expenses                                16      (10)      12
  Mortgage-related financial instruments          28      (64)      19
  Accounts payable and accrued liabilities         3       42     (113)
 (Gain) loss on disposition of assets             (2)       5        1
 (Gain) loss on disposition of a business         --      (58)      --
 Other                                           (40)      (5)     (39)
                                             --------------------------
Cash provided by operations                    1,122    1,038    1,288
                                             --------------------------
Cash provided by (used for) investing                                   
 activities:                                                            
 Property and equipment                         (562)    (610)    (829)
 Timber and timberlands                          (53)     (46)     (50)
 Property and equipment and timber and                                 
  timberlands from acquisitions                 (494)     (13)    (448)
 Working capital from acquisitions               (49)      (2)     (33)
 Investments in and advances to equity                                  
  affiliates                                       6     (182)      (2)
 Proceeds from sale of:                                                
  Property and equipment (Note 15)                66       85       74
  Businesses                                      --      268       --
  Mortgage-related financial instruments          66       55      106
 Restructuring the ownership of a subsidiary     218       --       --
 Intercompany advances                            --       --       --
 Other                                           (15)     (21)      28
                                             --------------------------
Cash provided by (used for) investing                                   
 activities                                     (817)    (466)  (1,154)
                                             --------------------------
Cash provided by (used for) financing                                   
 activities:                                                            
 Issuances of debt                               165      632      142
 Sale of industrial revenue bonds                 48       38       33
 Notes and commercial paper borrowings, net      328     (577)     534
 Cash dividends                                 (319)    (317)    (317)
 Intercompany cash dividends                      --       --       --
 Payments on debt                               (577)    (359)    (513)
 Purchase of treasury common shares              (42)     (22)     (45)
 Exercise of stock options                        19       61       20
 Other                                           (14)      23       (1)
                                             --------------------------
Cash provided by (used for) financing                                   
 activities                                     (392)    (521)    (147)
                                             --------------------------
Net increase (decrease) in cash and                                     
 short-term investments                          (87)      51      (13)
Cash and short-term investments at                                     
 beginning of year                               122       71       84
                                             --------------------------
Cash and short-term investments at                                      
 end of year                                 $    35  $   122  $    71
                                             ==========================
Cash paid (received) during the year for:                              
 Interest, net of amount capitalized         $   282  $   287  $   322
                                             ==========================
 Income taxes                                $    66  $    21  $   168
                                             ==========================
</TABLE>

See notes on pages 57 through 73.

                                       54

<PAGE>

- -----------------------------------------------------------------------
<TABLE>
<CAPTION>

                                        Real Estate and
     Weyerhaeuser Company                Related Assets
 -----------------------------    -----------------------------
     1998      1997      1996         1998      1997      1996
- ---------------------------------------------------------------
 <C>       <C>       <C>          <C>       <C>       <C>    
                                                              
  $   214   $   271   $   434      $    80   $    71   $    29
                                                              
      611       616       601            5        12        16
      149        88       121           11       (13)       60
      (37)       22        33           (2)        1         1
                                                              
       71        89        --           --        --        --
                                                               
      (28)        7        (5)         (14)      (14)       (5)
                                                                
       30       (17)       75          (29)        8        (8)
       40        15       (42)          16       (28)       98
       16       (10)       12           --        --        --
       --        --        --           28       (64)       19
       --       (32)      (86)           3        74       (27)
        8        13         8          (10)       (8)       (7)
       --       (13)       --           --       (45)       --
        8       (10)      (13)         (48)        5       (26)
- ---------------------------------------------------------------
    1,082     1,039     1,138           40        (1)      150
- ---------------------------------------------------------------
                                                               
                                                               
     (560)     (607)     (820)          (2)       (3)       (9)
      (53)      (46)      (50)          --        --        --
                                                              
     (494)      (13)     (448)          --        --        --
      (49)       (2)      (33)          --        --        --

      (41)     (221)       (3)          47        39         1
                                                               
       42        39        61           24        46        13
       --        76        --           --       192        --
       --        --        --           66        55       106
      218        --        --           --        --        --
       (3)       42       (26)           3       (42)       26
      (13)      (18)       15           (2)       (3)       13
- ---------------------------------------------------------------
                                                               
     (953)     (750)   (1,304)         136       284       150
- ---------------------------------------------------------------
                                                               
                                                               
        6       618        12          159        14       130
       48        38        33           --        --        --
       (2)     (695)      637          330       118      (103)
     (319)     (317)     (317)          --        --        --
      190       150        --         (190)     (150)       --
      (87)      (78)     (174)        (490)     (281)     (339)
      (42)      (22)      (45)          --        --        --
       19        61        20           --        --        --
      (14)       23        (1)          --        --        --
- ---------------------------------------------------------------
                                                               
     (201)     (222)      165         (191)     (299)     (312)
- ---------------------------------------------------------------
                                                               
      (72)       67        (1)         (15)      (16)      (12)
                                                                
      100        33        34           22        38        50
- ---------------------------------------------------------------
                                                               
  $    28   $   100   $    33      $     7   $    22        38
===============================================================
                                                              
  $   261   $   244   $   255      $    21   $    43   $    67
===============================================================
  $    (4)  $    54   $   188      $    70   $   (33)  $   (20)
===============================================================
</TABLE>
                                       55
<PAGE>


consolidated statement of shareholders' interest
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>

For the three-year                  1998            1997            1996
 period ended                   -------------- --------------- ---------------
 December 27, 1998                    Compre-         Compre-         Compre-
Dollar amounts                        hensive         hensive         hensive
 in millions                    Total  Income   Total  Income   Total  Income
- ------------------------------------------------------------------------------
<S>                          <C>      <C>    <C>      <C>    <C>      <C>    
Common stock issued:                                                         
 Balance at end of year       $  258          $  258          $  258         
                              -------         -------         -------        
Other capital:                                                               
 Balance at beginning of year    407             407             415
 Stock options exercised          (1)            (11)             (8)
 Other transactions (net)         10              11              --
                              -------         -------         -------
 Balance at end of year          416             407             407
                              -------         -------         -------
Retained earnings:
 Balance at beginning of year  4,397           4,372           4,226
 Net earnings                    294   $  294    342   $  342    463   $  463
 Cash dividends on                                                           
  common shares                 (319)           (317)           (317)        
                              -------         -------         -------        
 Balance at end of year        4,372           4,397           4,372
                              -------         -------         -------
Cumulative other                                                             
 comprehensive expense:                                                      
 Balance at beginning of                                                     
  year                          (123)            (93)            (90)
 Other comprehensive                                                         
  expense:                                                                   
  Foreign currency                                                           
   translation                                                               
   adjustments                   (90)            (44)             (4)
  Income tax benefit on                                                      
   foreign currency                                                          
   translation                                                               
   adjustments                    13              14               1
  Excess additional                                                         
   pension liability                      (13)             --              --
  Income tax benefit on                                                      
   excess additional                                                         
   pension liability                        5              --              --
                                       -------         -------         -------
  Net other comprehensive                                                    
   expense                       (85)     (85)   (30)     (30)    (3)      (3)
                              ------------------------------------------------
  Comprehensive income                    209             312             460
                                       -------         -------         -------
 Balance at end of year         (208)           (123)            (93)        
                              -------         -------         -------        
Common stock held in                                                         
 treasury:                                                                   
 Balance at beginning of                                                     
  year                          (290)           (340)           (323)        
 Purchase of treasury common                                                 
  shares                         (42)            (22)            (45)         
 Stock options exercised          20              72              28         
                              -------         -------         -------        
 Balance at end of year         (312)           (290)           (340)        
                              -------         -------         -------        
Total shareholders'interest:                                                 
 Balance at end of year       $4,526          $4,649          $4,604         
                              ================================================
</TABLE>

<TABLE>
<CAPTION>

                                           1998      1997      1996
- ---------------------------------------------------------------------
<S>                                    <C>        <C>       <C>
Shares of common stock (in thousands):
 Issued at end of year                   206,073   206,073   206,073
                                        -----------------------------
In treasury:
 Balance at beginning of year              6,587     7,737     7,303
 Purchase of treasury common shares          925       496     1,086
 Stock options exercised                    (448)   (1,646)     (642)
 Used in acquisition of capital assets        --        --       (10)
                                        -----------------------------
 Balance at end of year                    7,064     6,587     7,737
                                        -----------------------------
 Outstanding at end of year              199,009   199,486   198,336
                                        =============================
</TABLE>
                                       

See notes on pages 57 through 73.

                                      56

<PAGE>


                                               notes to financial statements
- ----------------------------------------------------------------------------

For the three-year period ended December 27, 1998


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of
Weyerhaeuser Company and all of its majority-owned domestic and
foreign subsidiaries. Significant intercompany transactions and
accounts are eliminated. Investments in and advances to equity
affiliates that are not majority owned or controlled are accounted
for using the equity method.

 Certain of the consolidated financial statements and notes to
financial statements are presented in two groupings: (1)
Weyerhaeuser (the company), principally engaged in the growing and
harvesting of timber and the manufacture, distribution and sale of
forest products, and (2) Real estate and related assets, principally
engaged in real estate development and construction and other real
estate related activities.

NATURE OF OPERATIONS

The company's principal business segments, which account for the
majority of sales, earnings and the asset base, are:

 . Timberlands, which is engaged in the management of 5.1 million
acres of company-owned and .2 million acres of leased commercial
forestland in the United States (3.3 million acres in the South and
2 million acres in the Pacific Northwest).

 . Wood products, which produces a full line of solid wood products
that are sold primarily through the company's own sales
organizations to wholesalers, retailers and industrial users in
North America, the Pacific Rim and Europe. It is also engaged in the
management of 27 million acres of forestland in Canada under long-
term licensing arrangements (of which 18.9 million acres are
considered to be productive forestland).

 . Pulp, paper and packaging, which manufactures and sells pulp,
paper, paperboard and containerboard in North American, Pacific Rim
and European markets and packaging products for the domestic
markets, and which operates an extensive wastepaper recycling system
that serves company mills and worldwide markets.

FISCAL YEAR-END

The company's fiscal year ends on the last Sunday of the year.
Fiscal years 1996 through 1998 each had 52 weeks.

ACCOUNTING PRONOUNCEMENTS IMPLEMENTED

In 1998, the company implemented the following pronouncements of the
Financial Accounting Standards Board (FASB):

 . Statement of Financial Accounting Standards (SFAS) No. 130,
"Reporting Comprehensive Income," which establishes standards for
reporting and display of comprehensive income and its components
(revenues, expenses, gains and losses) in a full set of financial
statements.

 . SFAS No. 131, "Disclosure about Segments of an Enterprise and
Related Information," which requires companies to determine segments
based on how management makes decisions about allocating resources
to segments and measuring their performance. Disclosures for each
segment are similar to those required under current standards, with
the addition of certain quarterly requirements. This statement also
requires entity-wide disclosure about products and services, the
countries in which the company holds material assets and reports
material revenues, and its significant customers. Previously
reported segment information has been restated to conform to the
requirements of this new pronouncement.

 . SFAS No. 132, "Employers' Disclosures about Pensions and Other
Postretirement Benefits, an amendment of FASB Statements No. 87, 88
and 106," which revises employers' disclosures about pensions and
other postretirement benefit plans. It does not change the
measurement or recognition of those plans. It standardizes the
disclosure requirements for pensions and other postretirement
benefits to the extent practicable, requires additional information
on changes in benefit obligations and fair values of plan assets
that will facilitate financial analysis, and eliminates certain
disclosures that are no longer considered useful.

PROSPECTIVE ACCOUNTING PRONOUNCEMENTS

In 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which establishes accounting
and reporting standards for derivative instruments, including
certain derivatives embedded in other contracts, and hedging
activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial position
and measure those instruments at fair value. This

                                       57
<PAGE>

statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999, which for the company is the fiscal
year 2000. Assuming that the company's current minimal involvement
in derivatives and hedging activities continues after the
implementation date of this statement, the company believes that the
future adoption of this statement will not have a material impact on
its results of operations or financial position.

 Also during 1998, the American Institute of Certified Public
Accountants Accounting Standards Executive Committee issued the
following Statements of Position (SOP):

 . SOP 98-1, "Accounting for the Costs of Computer Software Developed
or Obtained for Internal Use," which provides guidelines on the
accounting for internally developed computer software. This SOP is
effective for fiscal years beginning after December 15, 1998. The
company believes that the future adoption of this SOP will not have
a significant impact on its results of operations or financial
position.

 . SOP 98-5, "Reporting on the Costs of Start-Up Activities," which
requires the costs of start-up activities be expensed as incurred.
This SOP must be adopted in fiscal years beginning after December
15, 1998. When this SOP is adopted, the company must record a
cumulative effect of a change in accounting principle to write off
any unamortized start-up costs that remain on the balance sheet at
the date the new SOP is adopted. The company estimates that the
pretax impact of this pronouncement, when implemented in the first
quarter of 1999, will be from $135 million to $145 million ($85
million to $92 million after-tax, or $.43 to $.46 basic earnings per
common share).

ESTIMATES

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results
could differ from those estimates.

FINANCIAL INSTRUMENTS

The company has, where appropriate, estimated the fair value of
financial instruments. These fair value amounts may be significantly
affected by the assumptions used, including the discount rate and
estimates of cash flow. Accordingly, the estimates presented are not
necessarily indicative of the amounts that could be realized in a
current market exchange. Where these estimates approximate carrying
value, no separate disclosure of fair value is shown.

 Financial instruments that potentially subject the company to
concentrations of credit risk consist of real estate and related
assets receivables and mortgage-related financial instruments, of
which $68 million and $119 million are in the western geographical
region of the United States at December 27, 1998, and December 28,
1997, respectively.

DERIVATIVES

The company has only limited involvement with derivative financial
instruments and does not use them for trading purposes. They are
used to manage well-defined interest rate and foreign exchange
risks. These include:

 . Foreign exchange contracts, which are hedges for foreign
denominated accounts receivable and accounts payable. These
contracts generate gains or losses that are recognized at the
contracts' respective settlement dates.

 . Interest rate swaps entered into with major banks or financial
institutions in which the company pays a fixed rate and receives a
floating rate with the interest payments being calculated on a
notional amount. The premiums received by the company on the sale of
these swaps are treated as deferred income and amortized against
interest expense over the term of the agreements.

 The company is exposed to credit-related gains or losses in the
event of nonperformance by counterparties to financial instruments
but does not expect any counterparties to fail to meet their
obligations. The company deals only with highly rated
counterparties.

 The notional amounts of these derivative financial instruments are
$102 million and $492 million at December 27, 1998, and December 28,
1997, respectively. These notional amounts do not represent amounts
exchanged by the parties and, thus, are not a measure of exposure to
the company through its use of derivatives. The exposure in a
derivative contract is the net difference between what each party is
required to pay based on the contractual terms against the notional
amount of the contract, such as interest rates or exchange rates.
The company's use of derivatives does not have a significant effect
on the company's results of operations or its financial position.

CASH AND SHORT-TERM INVESTMENTS

For purposes of cash flow and fair value reporting, short-term
investments with original maturities of 90 days or less are
considered as cash equivalents. Short-term investments are stated at
cost, which approximates market.

                                       58
<PAGE>

INVENTORIES

Inventories are stated at the lower of cost or market. Cost includes
labor, materials and production overhead. The last-in, first-out
(LIFO) method is used to cost approximately half of domestic raw
materials, in process and finished goods inventories. LIFO
inventories were $253 million and $246 million at December 27, 1998,
and December 28, 1997, respectively. The balance of domestic raw
material and product inventories, all materials and supplies
inventories, and all foreign inventories is costed at either the
first-in, first-out (FIFO) or moving average cost methods. Had the
FIFO method been used to cost all inventories, the amounts at which
product inventories are stated would have been $228 million and $237
million greater at December 27, 1998, and December 28, 1997,
respectively.

PROPERTY AND EQUIPMENT

The company's property accounts are maintained on an individual
asset basis. Betterments and replacements of major units are
capitalized. Maintenance, repairs and minor replacements are
expensed. Depreciation is provided generally on the straight-line or
unit-of-production method at rates based on estimated service lives.
Amortization of logging railroads and truck roads is provided
generally as timber is harvested and is based upon rates determined
with reference to the volume of timber estimated to be removed over
such facilities.

 The cost and related depreciation of property sold or retired is
removed from the property and allowance for depreciation accounts
and the gain or loss is included in earnings.

TIMBER AND TIMBERLANDS

Timber and timberlands are carried at cost less fee stumpage charged
to disposals. Fee stumpage is the cost of standing timber and is
charged to fee timber disposals as fee timber is harvested, lost as
the result of casualty or sold. Depletion rates used to relieve
timber inventory are determined with reference to the net carrying
value of timber and the related volume of timber estimated to be
available over the growth cycle. Timber carrying costs are expensed
as incurred. The cost of timber harvested is included in the
carrying values of raw material and product inventories, and in the
cost of products sold as these inventories are disposed of.

ACCOUNTS PAYABLE

The company's banking system provides for the daily replenishment of
major bank accounts as checks are presented for payment.
Accordingly, there were negative book cash balances of $139 million
and $185 million at December 27, 1998, and December 28, 1997,
respectively. Such balances result from outstanding checks that had
not yet been paid by the bank and are reflected in accounts payable
in the consolidated balance sheets.

INCOME TAXES

Deferred income taxes are provided to reflect temporary differences
between the financial and tax bases of assets and liabilities using
presently enacted tax rates and laws.

PENSION PLANS

The company has pension plans covering most of its employees. The
U.S. plan covering salaried employees provides pension benefits
based on the employee's highest monthly earnings for five
consecutive years during the final 10 years before retirement. Plans
covering hourly employees generally provide benefits of stated
amounts for each year of service. Contributions to U.S. plans are
based on funding standards established by the Employee Retirement
Income Security Act of 1974 (ERISA).

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

In addition to providing pension benefits, the company provides
certain health care and life insurance benefits for some retired
employees and accrues the expected future cost of these benefits for
its current eligible retirees and some employees. All of the
company's salaried employees and some hourly employees may become
eligible for these benefits when they retire.

RECLASSIFICATIONS

Certain reclassifications have been made to conform prior years'
data to the current format.

REAL ESTATE AND RELATED ASSETS

With the sale of the mortgage banking business in 1997, the
financial services segment was no longer material to the results of
the company. Therefore, the remaining activities in financial
services that are principally real estate related were combined with
real estate into one segment entitled real estate and related assets
in 1997.

 Real estate held for sale is stated at the lower of cost or fair
value, less costs to sell. The determination of fair value is based
on appraisals and market pricing of comparable assets, when
available, or the discounted value of estimated future cash flows
from these assets. Real estate held for development is stated at
cost to the extent it does not exceed the estimated undiscounted
future net cash flows, in which case, it is carried at fair value.

                                       59
<PAGE>

Mortgage-related financial instruments include mortgage loans
receivable, mortgage-backed certificates and other financial
instruments. Mortgage-backed certificates (see Note 13) are carried
at par value, adjusted for any unamortized discount or premium.
These certificates and other financial instruments are pledged as
collateral for the collateralized mortgage obligation (CMO) bonds
and are held by banks as trustees. Principal and interest
collections are used to meet the interest payments and reduce the
outstanding principal balance of the bonds. Related CMO bonds are
the obligation of the issuer, and neither the company nor any
affiliated company has guaranteed or is otherwise obligated with
respect to the bonds.

NOTE 2. NET EARNINGS PER COMMON SHARE

Basic net earnings per common share are based on the weighted
average number of common shares outstanding during the respective
periods. Diluted net earnings per common share are based on the
weighted average number of common shares outstanding and stock
options outstanding at the beginning of or granted during the
respective periods.

<TABLE>
<CAPTION>
                                               Weighted    Per-
Dollar amounts in millions                      Average   Share
 except per-share figures     Net Earnings   Shares (000) Amount
- ----------------------------------------------------------------
<S>                          <C>            <C>          <C>
1998:
  Basic                       $    294          198,914   $ 1.48
                                                          ======
  Stock options granted             --              336
                              --------------------------
  Diluted                     $    294          199,250   $ 1.47
                              ==================================
1997:
  Basic                       $    342          198,967   $ 1.72
                                                          ======
  Stock options granted             --              573
                              --------------------------
  Diluted                     $    342          199,540   $ 1.72
                              ==================================
1996:
  Basic                       $    463          198,318   $ 2.34
                                                          ======
  Stock options granted             --              486
                              --------------------------
  Diluted                     $    463          198,804   $ 2.33
                              ==================================
</TABLE>

 Options for which the exercise price was greater than the average
market price of common shares for the period were not included in
the computation of diluted earnings per share. These options to
purchase shares were as follows:

<TABLE>
<CAPTION>

     Year      Options to Purchase      Exercise Price
- -------------------------------------------------------
    <S>       <C>                      <C>
     1998           1,332,080               $51.09
                      586,539               $56.78
                      150,000               $53.06
- -------------------------------------------------------
     1997             150,000               $53.06
- -------------------------------------------------------
     1996           1,216,400               $45.94
                        4,700               $47.13
                    1,178,400               $48.13
- -------------------------------------------------------
</TABLE>

NOTE 3. EQUITY AFFILIATES

WEYERHAEUSER

The company's investments in affiliated companies that are not
majority owned or controlled are accounted for using the equity
method. Investments carried at equity are:

 . Cedar River Paper Company - A 50 percent owned joint venture in
Cedar Rapids, Iowa, that manufactures liner and medium
containerboard from recycled fiber.

 . Nelson Forests Joint Venture - An investment in which the company
owns a 51 percent financial interest and has a 50 percent voting
interest, which holds Crown Forest License cutting rights and
freehold land on the South Island of New Zealand.

 . SCA Weyerhaeuser Packaging Holding Company Asia Ltd. - A 50
percent owned joint venture formed to build or buy containerboard
packaging facilities to serve manufacturers of consumer and
industrial products in Asia. Currently, one facility is in operation
and another is under construction in China.

 . RII Weyerhaeuser World Timberfund, L.L.P. - A 50 percent owned
joint venture with institutional investors to make investments in
timberlands and related assets outside the United States. The
primary focus of this partnership is in pine forests in the Southern
Hemisphere.

 . North Pacific Paper Corporation - A 50 percent owned joint venture
that has a newsprint manufacturing facility in Longview, Washington.
This venture was formed in February 1998 through a restructuring of
the company's 80 percent ownership, which was fully consolidated, to
50-50 ownership with Nippon Paper Industries Co., Ltd.

                                       60
<PAGE>

 . Wilton Connor LLC - A 50 percent owned joint venture in Charlotte,
North Carolina, formed in October 1998. This venture supplies full-
service, value-added turnkey packaging solutions that assist product
manufacturers in the areas of retail marketing and distribution.
Unconsolidated financial information for affiliated companies that
are accounted for by the equity method is as follows:

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Current assets                              $   165     $    94
Noncurrent assets                             1,325         678
Current liabilities                              77          56
Noncurrent liabilities                          702         420
                                           ---------------------
</TABLE>

<TABLE>
<CAPTION>
                                              1998        1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Net sales and revenues                      $   696     $   214
Operating income                                110          14
Net income (loss)                                52         (14)
                                           ---------------------
</TABLE>

 The company provides goods and services to these affiliates, which
vary by entity, in the form of raw materials, management and
marketing fees, support services and shipping services.
Additionally, the company purchases finished product from certain of
these entities. The aggregate total of these transactions is not
material to the results of operations of the company.

REAL ESTATE AND RELATED ASSETS

Investments in and advances to joint ventures and limited
partnerships that are not majority owned or controlled are accounted
for using the equity method with taxes provided on undistributed
earnings as appropriate. Unconsolidated financial information for
joint ventures and limited partnerships that are accounted for by
the equity method is as follows:

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Current assets                              $ 1,755     $ 1,689
Noncurrent assets                               230         284
Current liabilities                           1,241       1,306
Noncurrent liabilities                          136         145
                                           ---------------------
</TABLE>

<TABLE>
<CAPTION>
                                              1998        1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Net sales and revenues                      $     244   $   242
Operating income                                  133       136
Net income                                        103       108
                                           ---------------------
</TABLE>

 The company may charge management and/or development fees to the
joint ventures or limited partnerships. The aggregate total of these
transactions is not material to the results of operations of the
company.

NOTE 4. OTHER INCOME (EXPENSE), NET

Other income (expense) is an aggregation of both recurring and
occasional income and expense items and, as a result, can fluctuate
from year to year. Individual income (expense) items significant in
1997 in relation to net earnings were:

 WEYERHAEUSER:

 . The interest income of $18 million from the favorable federal
income tax decision related to timber casualty losses incurred in
the eruption of Mount St. Helens in 1980.

 . The loss of $8 million from the sale of the wholesale nursery
business.

 . The gain of $21 million from the sale of the Saskatoon chemical
facility.

 REAL ESTATE AND RELATED ASSETS:

 . The gain of $45 million from the sale of the mortgage banking
business.

 There were no significant individual items in 1998 or 1996.

                                       61
<PAGE>

NOTE 5. INCOME TAXES

Earnings before income taxes are comprised of the following:

<TABLE>
<CAPTION>
Dollar amounts in millions             1998      1997      1996
- ----------------------------------------------------------------
<S>                               <C>       <C>       <C>
Domestic earnings                  $    413  $    432  $    614
Foreign earnings                         50       107       106
                                   -----------------------------
                                   $    463  $    539  $    720
                                   =============================
</TABLE>

Provisions for income taxes include the following:

<TABLE>
<CAPTION>
Dollar amounts in millions             1998      1997      1996
- ----------------------------------------------------------------
<S>                               <C>       <C>       <C>
Federal:
 Current                           $     (7) $     65  $     41
 Deferred                               138        86       166
                                   -----------------------------
                                        131       151       207
                                   -----------------------------
State:
 Current                                  8         6         2
 Deferred                                10         3        16
                                   -----------------------------
                                         18         9        18
                                   -----------------------------
Foreign:
 Current                                  8        45        33
 Deferred                                12        (8)       (1)
                                   -----------------------------
                                         20        37        32
                                   -----------------------------
                                   $    169  $    197  $    257
                                   =============================
</TABLE>

A reconciliation between the federal statutory tax rate and the
company's effective tax rate follows:

<TABLE>
<CAPTION>
                                       1998      1997      1996
- ----------------------------------------------------------------
<S>                                   <C>       <C>       <C>
Statutory tax on income                35.0%     35.0%     35.0%
State income taxes, net of
 federal tax benefit                    2.8       1.3       2.4
All other, net                         (1.3)       .2      (1.7)
                                   -----------------------------
Effective income tax rate              36.5%     36.5%     35.7%
                                   =============================
</TABLE>

The net deferred income tax (liabilities) assets include the
following components:

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Current (included in prepaid expenses)     $    98      $    90
Noncurrent                                  (1,404)      (1,418)
Real estate and related assets
 (included in other assets)                     16           28
                                           ---------------------
  Total                                    $(1,290)     $(1,300)
                                           =====================
</TABLE>

The deferred tax (liabilities) assets are comprised of the
following:

<TABLE>
<CAPTION>
                                            December     December
Dollar amounts in millions                  27, 1998     28, 1997
- -----------------------------------------------------------------
<S>                                        <C>          <C>
Depreciation                                $(1,260)     $(1,352)
Depletion                                      (207)        (176)
Capitalized interest and
 taxes - real estate development                (68)         (71)
Other                                          (240)        (189)
                                            ---------------------
  Total deferred tax (liabilities)           (1,775)      (1,788)
                                            ---------------------
Pension and other postretirement benefits       100          128
Charges for impairment of long-lived assets      39           43
Alternative minimum tax credit carryforward      69           63
Other                                           277          254
  Total deferred tax assets                     485          488
                                            ---------------------
                                            $(1,290)     $(1,300)
                                            =====================
</TABLE>

 As of December 27, 1998, the company has available approximately
$69 million of alternative minimum tax credit carryforward, which
does not expire, and foreign tax credit carryforwards of $1 million,
$1 million and $1 million expiring in 2001, 2002 and 2003,
respectively.

 The company intends to reinvest undistributed earnings of certain
foreign subsidiaries; therefore, no U.S. taxes have been provided.
These earnings totaled approximately $789 million at the end of
1998. While it is not practicable to determine the income tax
liability that would result from repatriation, it is estimated that
withholding taxes payable upon repatriation would approximate $40
million.

                                       62
<PAGE>

NOTE 6. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS

The company sponsors several qualified and nonqualified pension and
other postretirement benefit plans for its employees. The following
table provides a reconciliation of the changes in the plans' benefit
obligations and fair value of plan assets over the two-year period
ending December 27, 1998:

<TABLE>
<CAPTION>
                                                    Other
                                                Postretirement
                                  Pension          Benefits
                             ----------------- -----------------
Dollar amounts in millions      1998     1997     1998     1997
- ----------------------------------------------------------------
<S>                         <C>      <C>      <C>      <C>
Reconciliation of benefit
 obligation:
  Benefit obligation at
   beginning of year         $ 1,736  $ 1,594  $   213  $   232
  Service cost                    54       57        4        5
  Interest cost                  134      128       19       16
  Plan participants'
   contributions                  --       --        3        2
  Actuarial (gain)/loss           97       57       53      (27)
  Foreign currency exchange
   rate changes                  (15)      (6)      (1)      (1)
  Benefits paid                 (143)    (129)     (15)     (14)
  Plan curtailments,
   settlements and special
   termination benefits            3        1       --       --
  Plan amendments                 62       36       (2)      --
  Business combinations
   and divestitures               94       (2)       3       --
                             -----------------------------------
  Benefit obligation at
   end of year               $ 2,022  $ 1,736  $   277  $   213
                             ===================================
Reconciliation of fair value
 of plan assets:
  Fair value of plan
   assets at beginning of
   year (actual)             $ 2,420  $ 1,959  $     2  $     2
  Actual return on
   plan assets                   481      584       --       --
  Foreign currency exchange
   rate changes                  (13)      (5)      --       --
  Employer contributions           7        6       --       --
  Plan participants'
   contributions                  --       --       --       --
  Benefits paid                 (138)    (124)      --       --
  Plan settlements                --       (2)      --       --
  Business combinations
   and divestitures               92       --       --       --
                             -----------------------------------
  Fair value of plan
   assets at end of
   year (estimated)          $ 2,849  $ 2,418  $     2  $     2
                             ===================================
</TABLE>

The company funds its qualified pension plans and accrues for
nonqualified pension benefits and health and life postretirement
benefits. The funded status of these plans at December 27, 1998, and
December 28, 1997, is as follows:

<TABLE>
<CAPTION>
                                                        Other
                                                    Postretirement
                                    Pension            Benefits
                               -----------------  ------------------
                              December  December  December  December
Dollar amounts in millions    27, 1998  28, 1997  27, 1998  28, 1997
- --------------------------------------------------------------------
<S>                          <C>       <C>       <C>       <C>
Funded status                 $   827   $   683   $  (260)  $  (200)
Unrecognized net
 liability/(asset)                  1         2        --        --
Unrecognized prior
 service cost                     142        97        (2)       --
Unrecognized net (gain)/loss     (991)     (867)       (2)      (55)
Unrecognized net transition
 (asset)/obligation               (15)      (19)       --        --
                              --------------------------------------
Prepaid/(accrued) benefit
 cost                         $   (36)  $  (104)  $  (264)  $  (255)
                             =======================================
Amounts recognized in
 balance sheet consist of:
  Prepaid benefit cost        $    21
  Accrued benefit liability       (75)
  Intangible asset                 10
  Cumulative other
   comprehensive expense            8
                              ---------
Net amount recognized         $   (36)
                              =========
</TABLE>

 The assets of the U.S. and Canadian pension plans, as of December
27, 1998, and December 28, 1997, consist of a highly diversified mix
of equity, fixed income and real estate securities.

 Approximately 1,500 employees are covered by union-administered
multi-employer pension plans to which the company makes negotiated
contributions based generally

                                       63
<PAGE>

on fixed amounts per hour per employee. Contributions to these plans
were $5 million in 1998, $7 million in 1997 and $5 million in 1996.

 The company sponsors multiple defined benefit postretirement plans
for its U.S. employees. Medical plans have various levels of
coverage and plan participant contributions. Life insurance plans
are noncontributory. Canadian employees are covered under multiple
defined benefit postretirement plans that provide medical and life
insurance benefits.

 Weyerhaeuser sponsors various defined contribution plans for U.S.
salaried and hourly employees. The basis for determining plan
contribution varies by plan. The amounts charged to operations and
contributed to the plans for participating employees were $37
million, $34 million and $32 million in 1998, 1997 and 1996,
respectively.

The assumptions used in the measurement of the company's benefit
obligations are as follows:

<TABLE>
<CAPTION>
                                                    Other
                                                Postretirement
                              Pension              Benefits
                      ---------------------- --------------------
                       1998    1997    1996   1998   1997   1996
- -----------------------------------------------------------------
<S>                  <C>     <C>     <C>     <C>    <C>    <C>
Discount rate          7.25%   7.75%   7.75%  7.25%  7.75%  7.75%
Expected return on
 plan assets          11.50%  11.50%  11.50%  5.75%  5.75%  5.75%
Rate of compensation
 increase:
  Salaried             4.50%   4.50%   4.50%  4.50%  4.50%  4.50%
  Hourly               3.00%   3.00%   3.00%  3.00%  3.00%  3.00%
                      -------------------------------------------
</TABLE>

 For measurement purposes, a 7.5 percent annual rate of increase in
the per capita cost of covered health care benefits was assumed for
1998. Beginning in 1999, the rate is assumed to decrease by 0.5
percent annually to a level of 4.5 percent for the year 2004 and all
years thereafter.

The components of net periodic benefit costs are:

<TABLE>
<CAPTION>
                                                   Other
                                               Postretirement
                             Pension              Benefits
Dollar amounts       ---------------------- --------------------
 in millions          1998    1997    1996   1998   1997   1996
- ----------------------------------------------------------------
<S>                 <C>     <C>     <C>     <C>    <C>    <C>
Service cost         $  54   $  56   $  51   $  4   $  5   $  5
Interest cost          134     128     115     18     15     16
Expected return on
 plan assets          (236)   (194)   (171)    --     --     --
Amortization of
 (gain)/loss           (23)      8      14     (1)    (2)    (1)
Amortization of
 prior service cost     14      10       7     --     --     --
Amortization of
 unrecognized
 transition
 (asset)/obligation     (4)     (4)     (4)    --     --     --
(Gain)/loss due to
 closure, sale and
 other                   1       1       2     --     --     --
                     -------------------------------------------
                     $ (60)  $   5   $  14   $ 21   $ 18   $ 20
                     ===========================================
</TABLE>

 The accrued (prepaid) pension costs for the projected benefit
obligation, accumulated benefit obligation and fair value of plan
assets for pension plan(s) with accumulated benefit obligations in
excess of plan assets were $178 million, $203 million and $102
million, respectively, as of December 27, 1998, and $54 million, $81
million and $4 million, respectively, as of December 28, 1997.

 Assumed health care cost trend rates have a significant effect on
the amounts reported for the health care plans. A one percent change
in assumed health care cost trend rates would have the following
effects:

<TABLE>
<CAPTION>
As of December 27, 1998
Dollar amounts in millions         1% Increase       1% Decrease
- -----------------------------------------------------------------
<S>                               <C>               <C>
Effect on total of service and
 interest cost components             $    1            $    (1)
Effect on accumulated
 postretirement benefit obligation        12                (11)
                                   ------------------------------
</TABLE>

NOTE 7. INVENTORIES

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Logs and chips                             $   108      $   103
Lumber, plywood and panels                     143          154
Pulp, newsprint and paper                      190          185
Containerboard, paperboard and packaging        96          107
Other products                                 150          152
Materials and supplies                         275          282
                                           ---------------------
                                           $   962      $   983
                                           =====================
</TABLE>

                                       64
<PAGE>


NOTE 8. PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Property and equipment, at cost:
 Land                                      $   157      $   158
 Buildings and improvements                  1,667        1,721
 Machinery and equipment                     9,732        9,954
 Rail and truck roads                          555          550
 Other                                         111           97
                                           ---------------------
                                            12,222       12,480
Less allowance for depreciation
 and amortization                            5,530        5,489
                                           ---------------------
                                           $ 6,692      $ 6,991
                                           =====================
</TABLE>

NOTE 9. REAL ESTATE IN PROCESS OF DEVELOPMENT AND FOR SALE

Properties held by the company's real estate and related assets
segment include:

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Dwelling units                             $   180      $   207
Residential lots                               237          223
Commercial lots                                120           79
Commercial projects                             27           56
Acreage                                         19           27
Other inventories                                1            1
                                           ---------------------
                                           $   584      $   593
                                           =====================
</TABLE>

NOTE 10. ACCRUED LIABILITIES

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- ----------------------------------------------------------------
<S>                                       <C>          <C>
Payroll -- wages and salaries, incentive
 awards, retirement and vacation pay       $   305      $   268
Taxes -- Social Security and real
 and personal property                          46           53
Interest                                        87           91
Income taxes                                    16           42
Other                                          253          194
                                           ---------------------
                                           $   707      $   648
                                           =====================
</TABLE>

NOTE 11. SHORT-TERM DEBT

BORROWINGS

Real estate and related assets segment short-term borrowings were
$564 million with a weighted average interest rate of 5.5 percent at
December 27, 1998, and $228 million with a weighted average interest
rate of 5.7 percent at December 28, 1997.

LINES OF CREDIT

The company has short-term bank credit lines that provide for
borrowings of up to the total amount of $650 million and $425
million, all of which could be availed of by the company and
Weyerhaeuser Real Estate Company (WRECO) at December 27, 1998, and
December 28, 1997, respectively. No portions of these lines have
been availed of by the company or WRECO at December 27, 1998, or
December 28, 1997. None of the entities referred to herein is a
guarantor of the borrowings of the others.

                                       65
<PAGE>

NOTE 12. LONG-TERM DEBT

DEBT

Weyerhaeuser long-term debt, including the current portion, is as
follows:

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- -----------------------------------------------------------------
<S>                                       <C>          <C>
8 3/8% debentures due 2007                 $    150     $    150
7.50% debentures due 2013                       250          250
7.25% debentures due 2013                       250          250
7 1/8% debentures due 2023                      250          250
9.05% notes due 2003                            200          200
8 1/2% debentures due 2025                      300          300
7.95% debentures due 2025                       250          250
6.95% debentures due 2017                       300          300
6.95% debentures due 2027                       300          300
Industrial revenue bonds, rates from
 2.5% (variable) to 9.85% (fixed),
 due 1999-2028                                  779          784
Medium-term notes, rates from 6.43%
 to 8.91%, due 1999-2005                        246          246
Commercial paper/credit agreements              192          194
Other                                            18           26
                                           ----------------------
                                           $  3,485     $  3,500
                                           ======================
</TABLE>

<TABLE>
<S>                                       <C>          <C>
Portion due within one year                $     88     $     17
                                           ======================
</TABLE>

<TABLE>
Long-term debt maturities are (millions):
<S>                                                    <C>
1999                                                    $     88
2000                                                         100
2001                                                          81
2002                                                         199
2003                                                         210
Thereafter                                                 2,807
</TABLE>

Real estate and related assets segment long-term debt, including the
current portion, is as follows:

<TABLE>
<CAPTION>
                                           December     December
Dollar amounts in millions                 27, 1998     28, 1997
- -----------------------------------------------------------------
<S>                                       <C>          <C>
Notes payable, unsecured; weighted
 average interest rates are approximately
 6.9% and 7%                               $    531     $    652
Bank and other borrowings, unsecured;
 weighted average interest rates
 are approximately 5.5% and 5.9%                100          250
Notes payable, secured; weighted average
 interest rates are approximately
 8.4% and 8.2%                                   13           30
Collateralized mortgage obligation bonds         57          100
                                           ----------------------
                                           $    701     $  1,032
                                           ======================
</TABLE>

<TABLE>
<S>                                       <C>          <C>
Portion due within one year                $    121     $    350
                                           ======================
</TABLE>

<TABLE>
Long-term debt maturities are (millions):
<S>                                                    <C>
1999                                                    $    121
2000                                                         127
2001                                                         262
2002                                                          80
2003                                                          78
Thereafter                                                    33
</TABLE>

LINES OF CREDIT

The company's lines of credit include a five-year revolving credit
facility agreement entered into in 1997 with a group of banks that
provides for borrowings of up to the total amount of $400 million,
all of which is available to the company. Borrowings are at LIBOR
plus a spread or other such interest rates mutually agreed to
between the borrower and lending banks.

 Weyerhaeuser Financial Services, Inc. (WFS), a wholly owned
subsidiary, paid down a revolving credit facility agreement
effective June 1998. $75 million was outstanding under this facility
at December 28, 1997. WFS has

                                       66
<PAGE>

negotiated a new set of term credit facility agreements with a group
of banks that provide for borrowings of up to $175 million. At
December 27, 1998, $100 million had been drawn and is outstanding.

 To the extent that these credit commitments expire more than one
year after the balance sheet date and are unused, an equal amount of
commercial paper is classifiable as long-term debt. Amounts so
classified are shown in the tables in this note.

 No portion of these lines has been availed of by the company, WRECO
or WFS at December 27, 1998, or December 28, 1997, except as noted
above.

 The company's compensating balance agreements were not significant.

NOTE 13. FAIR VALUE OF FINANCIAL INSTRUMENTS

<TABLE>
<CAPTION>
                            December 27, 1998  December 28, 1997
                            -----------------  ------------------
                             Carrying  Fair     Carrying  Fair
Dollar amounts in millions     Value   Value      Value   Value
- -----------------------------------------------------------------
<S>                         <C>       <C>      <C>       <C>
Weyerhaeuser:
 Financial liabilities:
  Long-term debt (including
   current maturities)       $3,485    $3,820   $3,500    $3,859
                             ------------------------------------
Real estate and related
 assets:
 Financial assets:
  Mortgage loans receivable      53        58       64        74
  Mortgage-backed
   certificates and other
   pledged financial
   instruments                   66        69      109       117
                             ------------------------------------
 Total financial assets         119       127      173       191
                             ------------------------------------
 Financial liabilities:
  Long-term debt (including
   current maturities)          701       718    1,032     1,044
                             ------------------------------------
</TABLE>

 The methods and assumptions used to estimate fair value of each
class of financial instruments for which it is practicable to
estimate that value are as follows:

 . Long-term debt, including the real estate and related assets
segment, is estimated based on quoted market prices for the same
issues or on the discounted value of the future cash flows expected
to be paid using incremental rates of borrowing for similar
liabilities.

 . Mortgage loans receivable are estimated based on the discounted
value of estimated future cash flows using current rates for loans
with similar terms and risks.

 . Mortgage-backed certificates and other pledged financial
instruments (pledged to secure collateralized mortgage obligations)
are estimated using the quoted market prices for securities backed
by similar loans and restricted deposits held at cost.

NOTE 14. LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES

LEGAL PROCEEDINGS

In June 1998, a lawsuit was filed against the company in Superior
Court, San Francisco County, California, on behalf of a purported
class of individuals and entities that own property in the United
States on which exterior hardboard siding manufactured by the
company has been installed since 1981. The action alleges the
company manufactured and distributed defective hardboard siding,
breached express warranties and consumer protection statutes, and
failed to disclose to consumers the alleged defective nature of its
hardboard siding. The action seeks compensatory and punitive
damages, costs and reasonable attorney fees. In December 1998, the
complaint was amended, narrowing the purported class to individuals
and entities in the state of California. On February 4, 1999, the
court entered an order certifying the class. The company intends to
seek a review of that order. In September 1998, a lawsuit purporting
to be a class action involving hardboard siding was filed against
the company in Superior Court, King County, Washington. The
complaint was amended in January 1999 to allege a class consisting
of individuals and entities that own homes or other structures in
the United States on which exterior hardboard siding manufactured by
the company at its former Klamath Falls, Oregon facility, had been
installed from January 1981. The amended complaint alleges the
company manufactured defective hardboard siding, engaged in unfair
trade practices and failed to disclose to customers the alleged
defective nature of its hardboard siding. The amended complaint
seeks compensatory damages, punitive or treble damages, restitution,
attorney fees, costs of the suit and such other relief as may be
appropriate. The company is a defendant in approximately twenty-four
other hardboard siding cases, one of which purports to be a
statewide class action on behalf of purchasers of single or multi-
family residences in Iowa that contain the company's hardboard
siding.

                                       67
<PAGE>

ENVIRONMENTAL

It is the company's policy to accrue for environmental remediation
costs when it is determined that it is probable that such an
obligation exists and the amount of the obligation can be reasonably
estimated. Based on currently available information and analysis,
the company believes that it is reasonably possible that costs
associated with all identified sites may exceed current accruals by
amounts that may prove insignificant or that could range, in the
aggregate, up to approximately $90 million over several years. This
estimate of the upper end of the range of reasonably possible
additional costs is much less certain than the estimates upon which
accruals are currently based, and utilizes assumptions less
favorable to the company among the range of reasonably possible
outcomes. In estimating both its current accruals for environmental
remediation and the possible range of additional future costs, the
company has assumed that it will not bear the entire cost of
remediation of every site to the exclusion of other known
potentially responsible parties who may be jointly and severally
liable. The ability of other potentially responsible parties to
participate has been taken into account, based generally on each
party's financial condition and probable contribution on a per-site
basis. No amounts have been recorded for potential recoveries from
insurance carriers.

 The company is a party to legal proceedings and environmental
matters generally incidental to its business.  Although the final
outcome of any legal proceeding or environmental matter is subject
to a great many variables and cannot be predicted with any degree of
certainty, the company presently believes that the ultimate outcome
resulting from these proceedings and matters, including those
described in this note, would not have a material effect on the
company's current financial position, liquidity or results of
operations; however, in any given future reporting period, such
proceedings or matters could have a material effect on results of
operations.

OTHER ITEMS

The company's 1998 capital expenditures, excluding acquisitions,
were $615 million and are expected to approximate $785 million in
1999; however, the 1999 expenditure level could be increased or
decreased as a consequence of future economic conditions.

 During the normal course of business, the company's subsidiaries
included in its real estate and related assets segment have entered
into certain financial commitments comprised primarily of guarantees
made on $40 million of partnership borrowings and limited recourse
obligations associated with $98 million of sold mortgage loans. The
fair value of the recourse on these loans is estimated to be $4
million, which is based upon market spreads for sales of similar
loans without recourse or estimates of the credit risk of the
associated recourse obligation.

NOTE 15. CLOSURE, DISPOSITION OR SALE OF FACILITIES

In 1998 and 1997, the company took pretax charges of $71 million and
$89 million, respectively, for the closure or disposition of
facilities. (See "Charge for Closure or Disposition of Facilities"
in the company's Financial Review, page 44.)

 In 1996, the company sold its Klamath Falls, Oregon, hardboard,
particleboard and plywood manufacturing operations; 600,000 acres of
predominantly pine timberlands; and its nursery and seed orchard
facilities. Proceeds from the sale of the property and equipment in
this transaction amounted to $33 million. The resulting gain on this
transaction was not material to the company's pretax income. The
timberlands portion of this transaction involved a like-kind
exchange for other timberlands, primarily private commercial
timberlands in southeastern Louisiana and southern Mississippi
previously owned by Cavenham Forest Industries.

NOTE 16. SHAREHOLDERS' INTEREST

PREFERRED AND PREFERENCE SHARES

The company is authorized to issue:

 . 7,000,000 preferred shares having a par value of $1.00 per share,
of which none were issued and outstanding at December 27, 1998, and
December 28, 1997; and

 . 40,000,000 preference shares having a par value of $1.00 per
share, of which none were issued and outstanding at December 27,
1998, and December 28, 1997.

 The preferred and preference shares may be issued in one or more
series with varying rights and preferences including dividend rates,
redemption rights, conversion terms, sinking fund provisions, values
in liquidation and voting rights. When issued, the outstanding
preferred and preference shares rank senior to outstanding common
shares as to dividends and assets available on liquidation.

                                       68
<PAGE>

NOTE 17. STOCK-BASED COMPENSATION PLAN

The company's Long-Term Incentive Compensation Plan (the "Plan") was
approved at the 1992 Annual Meeting of Shareholders. The Plan
provides for the purchase of the company's common stock at its
market price on the date of grant by certain key officers and other
employees of the company and its subsidiaries who are selected from
time to time by the Compensation Committee of the Board of
Directors. No more than 10 million shares may be issued under the
Plan. The term of options granted under the Plan may not exceed 10
years from the grant date. Grantees are 25 percent vested after one
year, 50 percent after two years, 75 percent after three years, and
100 percent after four years.

 The company accounts for all options under APB Opinion No. 25 and
related interpretations, under which no compensation has been
recognized. Had compensation costs for the Plan been determined
consistent with SFAS No. 123, "Accounting for Stock-Based
Compensation," net income and earnings per share would have been
reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
                                         1998     1997     1996
- ----------------------------------------------------------------
<S>                                   <C>      <C>      <C>
Net income (in millions):
  As reported                          $  294   $  342   $  463
  Pro forma                               279      332      454
Basic earnings per common share:
  As reported                          $ 1.48   $ 1.72   $ 2.34
  Pro forma                              1.40     1.67     2.29
Diluted earnings per common share:
  As reported                          $ 1.47   $ 1.72   $ 2.33
  Pro forma                              1.40     1.66     2.28
                                       -------------------------
</TABLE>

 Because the SFAS No. 123 method of accounting has not been applied
to options granted prior to fiscal year 1995, the resulting pro
forma compensation cost may not be representative of that to be
expected in future years.

 The fair value of each option grant is estimated on the date of the
grant using the Black-Scholes option pricing model with the
following weighted average assumptions used for grants:

<TABLE>
<CAPTION>

                                     1998       1997       1996
- ----------------------------------------------------------------
<S>                             <C>        <C>        <C>
Risk-free interest rate              5.60%      6.42%      5.81%
Expected life                    4.3 years  4.9 years  6.4 years
Expected volatility                 27.08%     26.21%     25.61%
Expected dividend yield              3.03%      3.44%      3.48%
                                 -------------------------------

Changes in the number of shares subject to option are summarized as
follows:


</TABLE>
<TABLE>
<CAPTION>

                                            1998    1997    1996
- -----------------------------------------------------------------
<S>                                      <C>     <C>     <C>
Shares (in thousands):
  Outstanding, beginning of year           5,848   6,243   5,972
  Granted                                  1,981   1,563   1,222
  Exercised                                  512   1,864     925
  Forfeited                                   95      91      26
  Expired                                     --       3      --
                                          -----------------------
  Outstanding, end of year                 7,222   5,848   6,243
                                          -----------------------
  Exercisable, end of year                 5,304   4,309   5,022
                                          -----------------------
Weighted average exercise price:
  Outstanding, beginning of year          $43.32  $40.56  $38.17
  Granted                                  52.85   46.54   45.94
  Exercised                                38.98   36.70   32.11
  Forfeited                                50.37   44.68   43.46
  Expired                                     --   37.75      --
  Outstanding, end of year                 46.15   43.32   40.56
Weighted average grant
 date fair value of options                12.31   11.26   11.40
                                          -----------------------
</TABLE>

The following table summarizes information about stock options
outstanding at December 27, 1998:

<TABLE>
<CAPTION>
                                                  Weighted
                                     Weighted      Average
                                     Average     Remaining
  Price     Options      Options     Exercise    Contractual
  Range   Outstanding  Exercisable    Price         Life
- ------------------------------------------------------------
<S>      <C>          <C>           <C>         <C>
 $20-$35      228          228        $25.34      1.77 years
 $35-$46    4,012        4,012        $43.44      6.55 years
 $47-$57    2,982        1,064        $51.38      8.01 years
         ------------------------
            7,222        5,304
         ========================
</TABLE>

NOTE 18. BUSINESS SEGMENTS

The company is principally engaged in the growing and harvesting of
timber and the manufacture, distribution and sale of forest
products. The business segments are timberlands (including logs,
chips and timber); wood products (including softwood lumber, plywood
and veneer; composite panels; oriented strand board; hardwood
lumber; treated products; doors; raw materials; and building
materials distribution); pulp, paper and packaging (including pulp,
paper, containerboard, packaging, paperboard and recycling); and
real estate and related assets.

 The timber-based businesses involve a high degree of integration
among timber operations; building materials conversion facilities;
and pulp, paper, containerboard and paperboard primary manufacturing
and secondary conversion facilities. This integration includes
extensive transfers of raw materials, semi-finished materials and
end products between and among these groups. The company's
accounting policies for segments are the same as those described in
"Note 1. Summary of Significant Accounting Policies." Management
evaluates segment performance based on the contributions to earnings
of the respective segments. Accounting for segment profitability in
integrated manufacturing sites involves allocation of joint
conversion and common facility costs based upon the extent of usage
by the respective product lines at that facility. Transfer of
products between segments is accounted for at current market values.

                                       69
<PAGE>

An analysis and reconciliation of the company's business segment
information to the respective information in the consolidated
financial statements is as follows:

<TABLE>
<CAPTION>

For the three-year period
 ended December 27, 1998
Dollar amounts in millions               1998     1997     1996
- ----------------------------------------------------------------
<S>                                  <C>      <C>      <C>
Sales to and revenues from
 unaffiliated customers:
 Timberlands                          $   636  $   797  $   867
 Wood products                          4,475    4,577    4,373
 Pulp, paper and packaging              4,312    4,609    4,648
 Real estate and related assets         1,192    1,093    1,009
 Corporate and other                      151      134      217
                                      --------------------------
                                      $10,766  $11,210  $11,114
                                      ==========================
Intersegment sales:
 Timberlands                          $   488  $   520  $   513
 Wood products                            184      190      246
 Pulp, paper and packaging                 74       95       88
 Corporate and other                       13       35       35
                                      --------------------------
                                          759      840      882
                                      --------------------------
Total sales and revenues               11,525   12,050   11,996
Intersegment eliminations                (759)    (840)    (882)
                                      --------------------------
                                      $10,766  $11,210  $11,114
                                      ==========================
Approximate contribution (charge)
 to earnings:(1)
 Timberlands                          $   487  $   535  $   503
 Wood products                            183      172      302
 Pulp, paper and packaging                150      164      307
 Real estate and related assets           124      111       43
 Corporate and other                     (225)    (186)    (183)
                                      --------------------------
                                          719      796      972
Interest expense(1)                      (324)    (341)    (338)
Less capitalized interest                  68       84       86
                                      --------------------------
Earnings before income taxes              463      539      720
Income taxes                             (169)    (197)    (257)
                                      --------------------------
                                      $   294  $   342  $   463
                                      ==========================
Depreciation, amortization and fee
 stumpage:
 Timberlands                          $    55  $    72  $    79
 Wood products                            188      171      148
 Pulp, paper and packaging                348      353      355
 Real estate and related assets             5       12       16
 Corporate and other                       20       20       19
                                      --------------------------
                                      $   616  $   628  $   617
                                      ==========================
Noncash charges for closure or
 disposition of facilities:
 Wood products                        $    25  $    40  $    --
 Pulp, paper and packaging                 42       49       --
 Corporate and other                        4       --       --
                                      --------------------------
                                      $    71  $    89  $    --
                                      ==========================
Equity in income/(loss) from equity
 affiliates, joint ventures
 and limited partnerships:
 Timberlands                          $     1  $     3  $    --
 Pulp, paper and packaging                 27      (10)       5
 Real estate and related assets            14       14        5
                                      --------------------------
                                      $    42  $     7  $    10
                                      ==========================
Capital expenditures (including
 acquisitions):
 Timberlands                          $    87  $    75  $   505
 Wood products                            212      240      361
 Pulp, paper and packaging                776      327      415
 Real estate and related assets             2        3        9
 Corporate and other                       32       24       37
                                      --------------------------
                                      $ 1,109  $   669  $ 1,327
                                      ==========================
Investments in and advances to equity
 affiliates, joint ventures and
 limited partnerships:
 Timberlands                          $   218  $   216  $    --
 Pulp, paper and packaging                264       33       35
 Real estate and related assets
  (less reserves)                         120      116      115
                                      --------------------------
                                      $   602  $   365  $   150
                                      ==========================
Assets:
 Timberlands                          $ 1,675  $ 1,676  $ 1,578
 Wood products                          2,129    2,128    2,080
 Pulp, paper and packaging              6,346    6,589    6,721
 Real estate and related assets         1,900    2,004    2,628
 Corporate and other                    1,164    1,160    1,184
                                      --------------------------
                                       13,214   13,557   14,191
Less: Intersegment eliminations          (380)    (482)    (595)
                                      --------------------------
                                      $12,834  $13,075  $13,596
                                      ==========================
</TABLE>

Certain reclassifications have been made to conform prior years'
data to the current format.

(1) Interest expense of $17 million, $40 million and $67 million in
1998, 1997 and 1996, respectively, is included in the determination
of "approximate contribution to earnings" and excluded from
"interest expense" for financial services businesses.

                                       70
<PAGE>

NOTE 19. GEOGRAPHICAL AREAS

The company attributes sales to and revenues from unaffiliated
customers in different geographical areas on the basis of the
location of the customer.

 Export sales from the United States consist principally of pulp,
paperboard, logs, lumber and wood chips to Japan; containerboard,
pulp, lumber and recycling material to other Pacific Rim countries;
and pulp and hardwood lumber to Europe.

 Long-lived assets consist of timber and timberlands and property
and equipment used in the generation of revenues in the different
geographical areas.

Selected information related to the company's operations by
geographical area is as follows:

<TABLE>
<CAPTION>

For the three-year period
 ended December 27, 1998
Dollar amounts in millions               1998     1997     1996
- ----------------------------------------------------------------
<S>                                  <C>      <C>      <C>
Sales to and revenues from
 unaffiliated customers:
 United States                        $ 8,999  $ 8,985  $ 8,676
 Japan(1)                                 604    1,032    1,320
 Canada                                   514      510      473
 Europe                                   338      354      323
 Other foreign countries                  311      329      322
                                      --------------------------
                                      $10,766  $11,210  $11,114
                                      ==========================
Export sales from the United States:
 Japan(1)                             $   501  $   893  $ 1,185
 Other                                    588      634      573
                                      --------------------------
                                      $ 1,089  $ 1,527  $ 1,758
                                      ==========================
Earnings before income taxes:
 United States                        $   413  $   432  $   614
 Foreign entities                          50      107      106
                                      --------------------------
                                      $   463  $   539  $   720
                                      ==========================
Long-lived assets:
 United States                        $ 6,649  $ 7,426  $ 7,562
 Canada                                 1,345      903      930
 Other foreign countries                   26       12        5
                                      --------------------------
                                      $ 8,020  $ 8,341  $ 8,497
                                      ==========================
</TABLE>

(1) 1998 export sales to Japan include only one month's sales of
newsprint due to the company's change in ownership of its newsprint
subsidiary from 80 percent to 50 percent in February.

NOTE 20. SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
Dollar amounts
 in millions
 except per-share    First   Second    Third   Fourth
 figures            Quarter  Quarter  Quarter  Quarter     Year
- ----------------------------------------------------------------
<S>                <C>      <C>      <C>      <C>      <C>
Net sales:
 1998               $ 2,603  $ 2,676  $ 2,736  $ 2,751  $10,766
 1997                 2,608    2,909    2,823    2,870   11,210
Operating income:
 1998                   188      161      225       82      656
 1997                   104      212      233      220      769
Earnings before
 income taxes:
 1998                   135      109      175       44      463
 1997                    33      172      180      154      539
Net earnings:
 1998                    85       69      110       30      294
 1997                    21      109      114       98      342
Net earnings per
 common share:
 Basic
  1998                  .43      .34      .56      .15     1.48
  1997                  .10      .56      .57      .49     1.72
 Diluted
  1998                  .43      .34      .55      .15     1.47
  1997                  .10      .55      .57      .49     1.72
Dividends per
 common share:
 1998                   .40      .40      .40      .40     1.60
 1997                   .40      .40      .40      .40     1.60
Market prices --
 high/low:
 1998     57 15/16-44 15/16
                     61 7/16-44 9/16
                               47 7/16-36 3/4
                                        51 9/16-41 3/4
                                                 61 7/16-36 3/4
 1997         50 5/8-44 1/2
                      55 1/4 -42 5/8
                              63 15/16-51 5/8
                                        60 3/4-46 1/16
                                                63 15/16-42 5/8
                    --------------------------------------------
</TABLE>

                                       71

<PAGE>

NOTE 21. HISTORICAL SUMMARY

<TABLE>
<CAPTION>
Dollar amounts
 in millions except
 per-share figures       1998       1997      1996      1995     1994
- ----------------------------------------------------------------------
<S>                  <C>        <C>       <C>      <C>       <C>
PER COMMON SHARE:   
 Basic net earnings 
  (loss) from       
  continuing        
  operations, before
  extraordinary item
  and effect of
  accounting
  changes             $  1.48       1.72      2.34      3.93     2.86
 Extraordinary
  item(4)             $    --         --        --        --       --
 Effect of
  accounting
  changes             $    --         --        --        --       --
                      ------------------------------------------------
 Basic net earnings
  (loss)              $  1.48       1.72      2.34      3.93     2.86
                      ================================================
 Diluted net
  earnings (loss)
  from continuing
  operations, before
  extraordinary
  item and effect of
  accounting
  changes             $  1.47       1.72      2.33      3.92     2.86
 Extraordinary
  item(4)             $    --         --        --        --       --
 Effect of
  accounting
  changes             $    --         --        --        --       --
                      ------------------------------------------------
 Diluted net                                                         
  earnings (loss)     $  1.47       1.72      2.33      3.92     2.86
                      ================================================
 Dividends paid       $  1.60       1.60      1.60      1.50     1.20
 Shareholders'
  interest (end of
  year)               $  22.74     23.30     23.21     22.57    20.86
FINANCIAL POSITION:
 Total assets:
  Weyerhaeuser        $ 10,934    11,071    10,968    10,359    9,750
  Real estate and
   related assets     $  1,900     2,004     2,628     2,894    3,408
                      ------------------------------------------------
                      $ 12,834    13,075    13,596    13,253   13,158
                      ================================================
 Long-term debt (net
  of current
  portion):
  Weyerhaeuser:
   Long-term debt     $  3,397     3,483     3,546     2,983    2,713
   Capital lease
    obligations       $      2         2         2         2       --
   Convertible
    subordinated
    debentures        $     --        --        --        --       --
   Limited recourse
    income
    debenture         $     --        --        --        --       --
                      ------------------------------------------------
                      $  3,399     3,485     3,548     2,985    2,713
                      ================================================
  Real estate and
   related assets:
   Long-term debt     $    580       682     814      1,608     1,873
                      ================================================
 Shareholders'
  interest            $  4,526     4,649   4,604      4,486     4,290
 Percent earned on                                                  
  shareholders'                                                     
  interest                 6.4%      7.4%   10.2%      18.2%     14.3%
OPERATING RESULTS:
 Net sales and
  revenues:
   Weyerhaeuser       $  9,574    10,117    10,105   10,869     9,281
   Real estate and
    related assets    $  1,192     1,093     1,009      919     1,117
                      ------------------------------------------------
                      $ 10,766    11,210    11,114   11,788    10,398
                      ================================================
 Net earnings (loss)
  from continuing
  operations before
  extraordinary item
  and effect of
  accounting
  changes:
   Weyerhaeuser       $    214       271       434      981       576
   Real estate and
    related assets    $     80        71        29     (182)(3)    13
                      ------------------------------------------------
                      $    294(1)    342(2)    463      799       589
 Extraordinary
  item (4)            $     --        --        --       --        --
 Effect of
  accounting
  changes             $     --        --        --       --        --
                      ------------------------------------------------
 Net earnings
  (loss)              $    294       342       463      799       589
                      ================================================
STATISTICS
 (UNAUDITED):
 Number of employees    35,032    35,778    39,020   39,558    36,665
 Salaries and wages   $  1,645     1,706     1,781    1,779     1,610
 Employee benefits    $    347       355       370      408       357
 Total taxes          $    437       478       557      736       618
 Timberlands
  (thousands
  of acres):
  U.S. fee ownership     5,099     5,171     5,326    5,302     5,587
  Long-term license
   arrangements         27,002    23,715    22,863   22,866    17,849
 Number of
  shareholder
  accounts at
  year-end:
  Common                19,559    20,981    22,528   23,446    24,131
  Preferred                 --        --        --       --        --
  Preference                --        --        --       --        --
 Average common
  and common
  equivalent shares
  outstanding
  (thousands)          198,914   198,967   198,318  203,525   205,543
                      ------------------------------------------------
</TABLE>
              
                                       72

<PAGE>

<TABLE>
<CAPTION>


      1993       1992       1991       1990       1989       1988
- ------------------------------------------------------------------
  <C>        <C>        <C>        <C>        <C>        <C>








      2.58       1.83       (.50)      1.87       1.56       2.68

       .25         --         --         --         --         --


        --         --       (.30)        --         --         --
- ------------------------------------------------------------------

      2.83       1.83       (.80)      1.87       1.56       2.68
==================================================================







      2.56       1.82       (.50)      1.87       1.56       2.68

       .25         --         --         --         --         --


        --         --       (.30)        --         --         --
- ------------------------------------------------------------------

      2.81       1.82       (.80)      1.87       1.56       2.68
==================================================================
      1.20       1.20       1.20       1.20       1.20       1.15


     19.34      17.85      17.25      19.21      18.55      18.14


     9,087      8,566      7,551      7,556      7,371      6,983

     3,670      9,720      9,435      8,800      8,605      8,401
- ------------------------------------------------------------------
    12,757     18,286     16,986     16,356     15,976     15,384
==================================================================




     2,998      2,659      2,195      2,168      1,502      1,644

        --         --         --          7         23         37


        --        193        193        193         --         --


        --        188        204        204        204        198
- ------------------------------------------------------------------
     2,998      3,040      2,592      2,572      1,729      1,879
==================================================================


     2,086      2,411      2,421      2,637      2,006      2,318
==================================================================

     3,966      3,646      3,489      3,864      4,148      4,044
         
         
      15.2%      10.4%      (4.4)%      9.8%       8.3%      14.6%

         

     8,315      7,744      7,167      7,447      8,355      7,861

     1,230      1,522      1,606      1,619      1,826      1,467
- ------------------------------------------------------------------
     9,545      9,266      8,773      9,066     10,181      9,328
==================================================================







       459        332        (25)       340        377        516

        68         40        (76)        54        (36)        50
- ------------------------------------------------------------------
       527        372       (101)(5)    394        341(6)     566

        52         --         --         --         --         --


        --         --        (61)        --         --         --
- ------------------------------------------------------------------

       579        372       (162)       394        341        566
==================================================================


    36,748     39,022     38,669     40,621     45,214     46,976
     1,585      1,580      1,476      1,531      1,563      1,423
       347        323        321        318        325        292
       577        443        173        446        403        511



     5,512      5,592      5,488      5,592      5,664      5,775

    17,845     18,828     13,491     13,491     13,324     13,324




    25,282     26,334     26,937     28,187     29,847     30,379
        --         --         --         --         12         25
        --         --         --         --        443        351




   204,866    203,373    201,578    203,673    204,331    207,785
- ------------------------------------------------------------------
</TABLE>

(1) 1998 results reflect nonrecurring charges of $71 million less
related tax effect of $26 million, or $45 million.

(2) 1997 results reflect net nonrecurring charges of $13 million
less related tax effect of $4 million, or $9 million.

(3) 1995 results reflect a charge for disposal of certain real
estate assets of $290 million less related tax effect of $106
million, or $184 million.

(4) 1993 results reflect an extraordinary net gain as a result of
extinguishing certain debt obligations of $86 million less related
tax effect of $34 million, or $52 million.

(5) 1991 results reflect restructuring and other charges of $445
million less related tax effect of $162 million, or $283 million.

(6) 1989 results reflect net nonrecurring items of $401 million less
related tax effect of $141 million, or $260 million.

                                       73

<PAGE>


                                  BYLAWS
                                     
                                    OF
                                     
                           WEYERHAEUSER COMPANY
                                     
                   (as amended through February 11, 1999)
                                     
                                     
                                 ARTICLE I
                                     
                             PRINCIPAL OFFICE
                             ----------------

     The principal office of this corporation, and its registered office in
the  State of Washington, is the Weyerhaeuser Headquarters Building,  33663
Weyerhaeuser Way South, Federal Way, Washington.

      The  registered  agent of the corporation is  the  Secretary  of  the
corporation.


                                ARTICLE II
                                     
                          SHAREHOLDERS' MEETINGS
                          ----------------------

     1.   (a)  The annual meeting of shareholders at which the Directors
are elected shall be held at 9:00 a.m. on the third Tuesday in April at the
registered office of the corporation, or at such other time or place within
or without the State of Washington as may be designated by the Board of
Directors, for the purpose of electing directors, and for the transaction
only of such other business as is properly brought before the meeting, in
accordance with these bylaws."

           (b)  To be properly brought before the meeting, business must be
of  a nature that is appropriate for consideration at an annual meeting and
must  be (i) specified in the notice of meeting (or any supplement thereto)
given  by  or  at  the direction of the Board of Directors, (ii)  otherwise
properly brought before the meeting by or at the direction of the Board  of
Directors,  or  (iii) otherwise properly brought before the  meeting  by  a
shareholder.   In  addition  to  any  other  applicable  requirements,  for
business to be properly brought before the annual meeting by a shareholder,
the  shareholder must have given timely notice thereof in  writing  to  the
Secretary  of  the  corporation.  To be timely, each such  notice  must  be
given,  either  by  personal  delivery or by United  States  mail,  postage
prepaid,  to  the Secretary of the corporation, not less than 90  days  nor
more  than 120 days prior to the meeting; provided, however,  that  in  the
event that less than 100 days' notice or prior public disclosure of the date
of  the meeting is given or made to shareholders, notice by the shareholder
to  be  timely must be so received not later than the close of business  on
the  10th  day following the day on which such notice of the  date  of  the
annual  meeting  was mailed or such public disclosure was  made,  whichever
first occurs.  Each such notice to the Secretary shall set forth as to each
matter  the shareholder proposes to bring before the annual meeting  (w)  a
brief  description of the business desired to be brought before the  annual
meeting and the reasons for conducting such business at the annual meeting,
(x) the name and address of record of the

                                     1
<PAGE>

shareholder proposing such business, (y) the class or series and number  of
shares  of the corporation which are owned by the shareholder, and (z)  any
material interest of the shareholder in such business.

          (c)  Notwithstanding anything in these bylaws to the contrary, no
business  shall  be transacted at the annual meeting except  in  accordance
with  the  procedures  set forth in this Section; provided,  however,  that
nothing  in  this  Section shall be deemed to preclude  discussion  by  any
shareholder of any business properly brought before the annual meeting,  in
accordance with these bylaws.

      2.    Special meetings of shareholders shall be held at such time and
place  as shall be stated in the notice of special meeting solely for  such
purpose or purposes as may be stated in the notice of said meeting.  Except
as  otherwise specifically required by law and subject to the rights of the
holders of any class or series of stock having a preference over the common
shares   as   to  dividends  or  upon  liquidation,  special  meetings   of
shareholders  may be called only by the Board of Directors  pursuant  to  a
resolution  adopted  by the affirmative vote of a majority  of  the  entire
Board of Directors (as defined in Section 1 of Article III).

     3.   The record date for the determination of shareholders entitled to
notice  of  and  to vote at each annual or special meeting of  shareholders
shall  be  the close of business on the eighth Friday preceding  each  such
meeting,  provided, however, that the Board of Directors may by  resolution
fix a different record date for any particular meeting of shareholders.

      4.    Every  shareholder shall furnish in writing  to  the  principal
transfer  agent,  his post office address at which notice of  shareholders'
meetings  and  any  other  notices  or  communications  pertaining  to  the
corporation's affairs or business may be served upon or mailed to him;  and
every  shareholder shall forthwith advise the principal transfer  agent  in
writing of any change of address.


                                ARTICLE III
                                     
                                 DIRECTORS
                                 ---------

      1.    The  business and affairs of this corporation shall be  managed
under  the  direction of a Board of Directors consisting of not fewer  than
nine  (9)  nor  more than thirteen (13) directors, the exact number  to  be
determined from time to time by resolution adopted by the affirmative  vote
of  a  majority  of  the entire Board of Directors, each director  to  hold
office until his successor shall have been elected and qualified.  Whenever
used  in  these bylaws, the phrase "entire Board of Directors"  shall  mean
that  number  of  directors  fixed by the most  recent  resolution  adopted
pursuant  to  the  preceding sentence prior to  the  date  as  of  which  a
determination of the number of directors then constituting the entire Board
of Directors shall be relevant for any purpose under these bylaws.  Subject
to  the  rights  of  holders  of any class or  series  of  stock  having  a
preference  over  the  common shares as to dividends or  upon  liquidation,
nominations  for  the election of directors may be made  by  the  Board  of
Directors  or  a committee appointed by the Board of Directors  or  by  any
shareholder  entitled  to  vote generally in  the  election  of  directors.
However,  any  shareholder entitled to vote generally in  the  election  of
directors may nominate one or more persons for election as directors  at  a
meeting  only if written notice of such shareholder's intent to  make  such
nomination or nominations has been given, either by personal delivery or by
United

                                     2
<PAGE>


States mail, postage prepaid, to the Secretary of the corporation not  less
than 90 days nor more than 120 days prior to the meeting; provided, however,
that in the event that less than 100 days' notice or prior public disclosure
of  the date of the meeting is given or made to shareholders, notice by the
shareholder  to be timely must be so received not later than the  close  of
business on the 10th day following the day on which such notice of the date
of  meeting was mailed or such public disclosure was made, whichever  first
occurs.   Each such notice to the Secretary shall set forth:  (i) the  name
and  address  of  record  of  the  shareholder  who  intends  to  make  the
nomination;  (ii)  a representation that the shareholder  is  a  holder  of
record  of  shares of the corporation entitled to vote at such meeting  and
intends  to  appear in person or by proxy at the meeting  to  nominate  the
person  or  persons specified in the notice; (iii) the name, age,  business
and  residence  addresses, and principal occupation or employment  of  each
nominee;  (iv) a description of all arrangements or understandings  between
the  shareholder  and each nominee and any other person or persons  (naming
such person or persons) pursuant to which the nomination or nominations are
to  be  made by the shareholder; (v) such other information regarding  each
nominee proposed by such shareholder as would be required to be included in
a  proxy statement filed pursuant to the proxy rules of the Securities  and
Exchange  Commission; and (vi) the consent of each nominee to  serve  as  a
director of the corporation if so elected.  The corporation may require any
proposed  nominee  to furnish such other information as may  reasonably  be
required  by the corporation to determine the eligibility of such  proposed
nominee  to serve as a director of the corporation.  The presiding  officer
of  the meeting may, if the facts warrant, determine that a nomination  was
not  made  in accordance with the foregoing procedure, and if he should  so
determine,  he shall so declare to the meeting and the defective nomination
shall be disregarded.

      2.    Meetings of the Board of Directors, regular or special, may  be
held at any place within or without the State of Washington.  The times and
places  for  holding meetings of the Board of Directors may be  fixed  from
time to time by resolution of the Board of Directors or (unless contrary to
a resolution of the Board of Directors) in the notice of the meeting.

      3.    The  annual  meeting  of the Board of  Directors  may  be  held
immediately following the adjournment of the annual meeting of shareholders
at the place at which the annual meeting of shareholders is held or at such
other time or place fixed by resolution of the Board of Directors.

     4.   Special meetings of the Board of Directors shall be held whenever
called by the Chairman of the Board, the President or the Secretary  or  by
any  two  or more directors.  Notice of each special meeting of  the  Board
shall,  if  mailed, be addressed to each director at the address designated
by  him  for  that  purpose or, if none is designated, at  his  last  known
address  and be mailed on or before the third day before the date on  which
the meeting is to be held; or such notice shall be sent to each director at
such address by telegraph, cable, wireless, telex or other electronic means
of  transmission, or be delivered to him personally, not later than the day
before  the  date on which such meeting is to be held.  Every  such  notice
shall  state  the  time and place of the meeting but  need  not  state  the
purposes of the meeting, except to the extent required by law.  If  mailed,
each  notice  shall  be deemed given when deposited, with  postage  thereon
prepaid,  in a post office or official depository under the exclusive  care
and custody of the United States Postal Service.  Such mailing shall be  by
first class mail.

                                     3
<PAGE>

                                ARTICLE IV
                                     
                      EXECUTIVE AND OTHER COMMITTEES
                      ------------------------------

      1.    (a)   The  Board of Directors may, by resolution  passed  by  a
majority  of  the whole Board, designate three or more of their  number  to
constitute  an Executive Committee, and shall include therein the  Chairman
of the Board.  The Executive Committee, except to the extent limited in the
aforesaid  resolution or by law, shall have and exercise, in  the  interval
between meetings of the Board of Directors, the authority and powers of the
Board of Directors in the management of the business of the corporation.

           (b)  Meetings of the Executive Committee may be held at any time
and at any place upon call of the Chairman of the Board or the Secretary or
any two members of the Committee.  Notice, which need not state the purpose
of  the meeting, shall be given orally, in writing or by telegraph not less
than  twenty-four hours prior to the time of the holding of  said  meeting,
except  that if a meeting is held at a time and place fixed in a resolution
of  the  Executive Committee or the Board of Directors, no notice shall  be
required.

           (c)   Three  of  the  members of the Executive  Committee  shall
constitute a quorum for the transaction of business and the act of three of
the  members of the Executive Committee present at a meeting shall  be  the
act  of  the  Executive  Committee.  All  action  taken  by  the  Executive
Committee  shall be reported to the next meeting of the Board of Directors,
unless before such meeting a copy of said minutes shall have been given  to
each Director.
               
      2.   (a)   The  Board of Directors may,  by resolution  passed  by  a
majority  of  the whole Board, define the powers, authority, and  functions
of, designate the number of members and name the Chairmen and other members
of  such other committees of the Board of Directors as the Board shall from
time to time determine.

           (b)  Meetings of such a committee may be had at any time and  at
any  place upon call of the Chairman of the committee, the Chairman of  the
Board  or  any other two members of the committee.  Notice, which need  not
state  the purpose of the meeting, shall be given orally, in writing or  by
telegraph not less than twenty-four hours prior to the time of the  holding
of said meeting, except that if a meeting is held at a time and place fixed
in  a  resolution  of the Committee, or the Board of Directors,  no  notice
shall be required.

           (c)   Two of the members of such a committee shall constitute  a
quorum of the committee for the transaction of its business and the act  of
two  of the members of the committee present at a meeting shall be the  act
of  the  committee.  All action taken by such a committee shall be reported
to the next meeting of the Board of Directors, unless before such meeting a
copy  of the minutes of the committee meeting shall have been given to each
Director.

                                     4
<PAGE>


                                 ARTICLE V
                                     
                                 OFFICERS
                                 --------

      1.   The officers of this corporation shall include those elected  by
the  Board of Directors and those appointed by the chief executive officer.
The  officers  of this corporation to be elected by the Board of  Directors
shall  be:  a Chairman of the Board of Directors; a President; one or  more
Executive Vice Presidents; one or more Senior Vice Presidents; a Secretary;
a Treasurer; a General Counsel; a Controller; and a Director of Taxes.  The
officers  of  this corporation which may from time to time be appointed  by
the  chief  executive  officer  shall  be  the  Vice  Presidents  and  such
additional officers and assistant officers of this corporation  as  he  may
determine.

      2.   At its annual meeting the Board of Directors shall elect such of
the  officers of this corporation as are to be elected by it and each  such
officer  shall hold office until the next such annual meeting  or  until  a
successor  shall have been duly elected and qualified or until  his  death,
resignation, retirement or removal by the Board of Directors.  A vacancy in
any  such office may be filled for the unexpired portion of the term at any
meeting  of  the  Board  of  Directors.   Such  of  the  officers  of  this
corporation as are appointed by the chief executive officer shall serve for
such  periods of time as he may determine or until a successor  shall  have
been  appointed or until his death, resignation, retirement or removal from
office.

      3.   Any Director or officer may resign his office at any time.  Such
resignation  shall be made in writing and delivered to and filed  with  the
Secretary, except that a resignation of the Secretary shall be delivered to
and filed with the chief executive officer.  A resignation so made shall be
effective  upon  its  delivery unless some  other  time  be  fixed  in  the
resignation, and then from the date so fixed.

     4.   The Board of Directors may appoint and remove at will such agents
and  committees as the business of the corporation shall require,  each  of
whom shall exercise such powers and perform such duties as may from time to
time be prescribed or assigned by the chief executive officer, the Board of
Directors or by other provisions of these bylaws.


                                ARTICLE VI
                                     
                       POWERS AND DUTIES OF OFFICERS
                       -----------------------------

      1.    The  Chairman  of the Board of Directors shall,  when  present,
preside at all meetings of the Board of Directors, the Executive Committee,
and  the  shareholders.   The Chairman shall advise  with  and  assist  the
President  in  any possible way, and shall perform such duties  as  may  be
assigned to him by the Board or the President.

      2.    The  President  shall  be the chief executive  officer  of  the
corporation and shall be vested with general authority and control  of  its
affairs,  and  over the officers, agents and employees of the  corporation,
subject  to  the  Board  of Directors.  He shall, in  the  absence  of  the
Chairman  of the Board, preside at all meetings of the Board of  Directors,
the  Executive  Committee and the shareholders, and shall perform  all  the
duties devolving upon him by law as

                                     5
<PAGE>

the  chief executive officer of the corporation. He shall from time to time
report  to  the  Board  of  Directors any information  and  recommendations
concerning the business or affairs of the corporation which may  be  proper
or  needed, and shall see that all orders and resolutions of the  Board  of
Directors are carried into effect, and shall perform such other duties  and
services,  not  inconsistent with law or these bylaws, as  pertain  to  his
office, or as are required by the Board of Directors.

      3.  (a)   The Executive  Vice Presidents,  the Senior Vice Presidents
and  the  Vice Presidents shall have and exercise such powers and discharge
such  duties  as may from time to time be conferred upon and  delegated  to
them  respectively, by the chief executive officer, or by these bylaws,  or
by the Board of Directors.

          (b)  In the absence of the chief executive officer or in the case
of  his inability to act, the President, or in the absence of the President
or  in  the  case  of his inability to act, the most senior Executive  Vice
President  present, or in the absence or inability to act of any  Executive
Vice  President,  the most senior Senior Vice President present,  shall  be
vested  with all the powers and shall perform all the duties of said  chief
executive  officer  during his absence or inability to act,  or  until  his
successor shall have been elected.

      4.    (a)  The Treasurer shall attend to the collection, receipt  and
disbursement  of all moneys belonging to the corporation.   He  shall  have
authority  to  endorse, on behalf of the corporation,  all  checks,  notes,
drafts,  warrants and orders, and he shall have custody over all securities
of  the  corporation.  He shall have such additional powers and such  other
duties  as  he may from time to time be assigned or directed to perform  by
these  bylaws  or  by  the  Board of Directors or by  the  chief  executive
officer.

           (b)   The Assistant Treasurers, in the order of their seniority,
shall  have all of the powers and shall perform the duties of the Treasurer
in  case of the absence of the Treasurer or his inability to act, and shall
have such other powers and duties as they may from time to time be assigned
or directed to perform.

      5.   (a)    The  Secretary shall have the care  and  custody  of  the
corporate  and  stock books and the corporate seal of the corporation.   He
shall  attend  all  meetings of the shareholders, and, when  possible,  all
meetings  of  the  Board of Directors and of the Executive  Committee,  and
shall record all votes and the minutes of all proceedings in books kept for
that  purpose.  He shall sign such instruments in behalf of the corporation
as  he  may  be authorized by the Board of Directors or by law to  do,  and
shall  countersign, attest and affix the corporate seal to all certificates
and  instruments where such countersigning or such sealing and  attestation
are  necessary to the true and proper execution thereof.  He shall see that
proper  notice is given of all meetings of the shareholders of which notice
is  required to be given, and shall have such powers and duties as  he  may
from  time  to time be assigned or directed to perform by these bylaws,  by
the Board of Directors or the chief executive officer.

           (b)  The Assistant Secretaries, in the order of their seniority,
shall  have all of the powers and shall perform the duties of the Secretary
in  case of the absence of the Secretary or his inability to act, and shall
have such other powers and duties as they may from time to time be assigned
or directed to perform.

                                     6
<PAGE>

      6.  The General Counsel shall attend all meetings of the shareholders
and,  upon  request, meetings of the Board of Directors and  the  Executive
Committee  of the corporation, and act as advisor thereof, and  shall  have
general  supervision of all legal matters of the corporation,  and  at  all
times  be subject to the direction of the chief executive officer  and  the
Board of Directors of the corporation.

      7.  (a)  The Controller shall be the chief accounting officer  of the
corporation  with authority over and custody of the financial and  property
books  and records of the corporation.  He shall maintain adequate  records
of  all assets, liabilities and transactions of the corporation; and  shall
have  such  additional powers and duties as he may from  time  to  time  be
assigned  or  directed  to  perform by these bylaws  or  by  the  Board  of
Directors or by the chief executive officer.

          (b)  The Assistant  Controllers, in the order of their seniority,
shall have all of the powers and shall perform the duties of the Controller
in case of the absence of the Controller or his inability to act, and shall
have such other powers and duties as they may from time to time be assigned
or directed to perform.


                                ARTICLE VII
                                     
                           CERTIFICATES OF STOCK

      1.    All  certificates of stock shall be in such form  as  shall  be
approved by the Board of Directors, shall be numbered in the order of their
issue,  shall be dated, shall be signed by the Chairman of the  Board,  the
President, an Executive Vice President, a Senior Vice President, or a  Vice
President,  and by the Secretary or an Assistant Secretary, provided,  that
where  any such certificate is manually countersigned by a Registrar, other
than the corporation or its employee, the signatures of the Chairman of the
Board,  President,  Executive Vice President, Senior Vice  President,  Vice
President,  Secretary, or Assistant Secretary, and the Transfer Agent  upon
such  certificates may be facsimiles.  In case any officer or officers  who
shall  have  signed or whose facsimile signature or signatures  shall  have
been  used on any such certificate or certificates shall cease to  be  such
officer  or  officers  of  the  corporation,  whether  because  of   death,
resignation,  or  otherwise, before such certificate or certificates  shall
have  been  delivered by the corporation, such certificate or  certificates
may  nevertheless be issued and delivered by the corporation as though  the
person  or  persons  who signed such certificate or certificates  or  whose
facsimile  signature or signatures were used thereon had not ceased  to  be
such officer or officers of the corporation.

      2.   The corporation shall, if and whenever the Board of Directors so
determines,  maintain one or more transfer offices  each  in  charge  of  a
Transfer Agent designated by the Board of Directors where the shares of the
corporation  shall  be  directly transferable; and likewise,  one  or  more
registration offices each in charge of a Registrar designated by the  Board
of  Directors where such certificates shall be registered.  One  person  or
corporation  may  be designated as both Transfer Agent and Registrar.  When
any such transfer and registration office or offices are maintained and the
Transfer  Agent  or  Agents  and Registrar or Registrars  shall  have  been
designated  for such office or offices, no certificate for  shares  of  the
corporation  shall  be valid unless countersigned by a  Transfer  Agent  so
designated and by a Registrar so designated.

                                     7
<PAGE>

      3.   Except as otherwise provided in the articles of incorporation or
a  resolution  of the Board of Directors of this corporation,  transfer  of
fractional  shares  shall  not be made upon the records  or  books  of  the
corporation, nor shall certificates for fractional shares be issued by  the
corporation.

      4.    The  corporation may issue a new certificate in  place  of  any
certificate  theretofore  issued  by  it  alleged  to  have  been  lost  or
destroyed.   The Board of Directors shall require the owner  of  the  lost,
destroyed  or mutilated certificate, or his legal representative,  to  give
the  corporation a bond in such sum and with such surety or sureties as  it
may  direct, to indemnify the corporation against any claim that  shall  be
made  against  it  on  account of the alleged loss or destruction  of  such
certificate.

      5.    The  Board  of  Directors may make such  additional  rules  and
regulations, not contrary to law or these bylaws, as it may deem  expedient
concerning the issue, transfer and registration of certificates for  shares
of the corporation.


                               ARTICLE VIII
                                     
                                 CONTRACTS
                                 ---------

     The Board of Directors may authorize any officer or officers, agent or
agents, to enter into any contract or to execute and deliver any instrument
in  the  name and on behalf of the corporation, and such authority  may  be
general or confined to specific instances; and unless so authorized by  the
Board  of Directors or by these bylaws, no officer, agent or employee shall
have  any  power  or authority to bind the corporation by any  contract  or
undertaking, or to pledge its credit or to render it liable for any purpose
or on any account.


                                ARTICLE IX
                                     
                                FISCAL YEAR
                                -----------

     The fiscal year of this corporation shall be the period beginning with
the  opening of business on the first Monday following the last  Sunday  of
the  preceding fiscal year, and ending with the close of business  for  the
last Sunday of the following December.

                                     8
<PAGE>


                                 ARTICLE X
                                     
                              CORPORATE SEAL
                              --------------

      The corporate seal shall be the one of which an impression is affixed
in the left hand margin hereof, bearing the words:

   "WEYERHAEUSER COMPANY

       CORPORATE SEAL

    STATE OF WASHINGTON"


                                ARTICLE XI
                                     
                            NOTICES AND WAIVERS
                            -------------------

      1.  Whenever notice is required under these bylaws or by statute, and
such  notice  is  given by mail, the time of giving such  notice  shall  be
deemed  to  be the time when the same is placed in the United States  mail,
postage  prepaid, and addressed to the party to be notified,  at  his  last
known address.

       2.   Any  shareholder, officer, director or member of the  Executive
Committee may waive at any time any notice required to be given under these
bylaws,  either  by  separate writing or directly  upon  the  face  of  the
records.


                                ARTICLE XII
                                     
                              INDEMNIFICATION
                              ---------------

      1.  This corporation shall indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending or completed
action,  suit  or  proceeding, whether civil, criminal,  administrative  or
investigative, by reason of the fact that the person is or was a  director,
officer  or  employee,  or who is or was serving  at  the  request  of  the
corporation as a director, officer, partner, trustee, employee or agent  of
another foreign or domestic corporation, partnership, joint venture, trust,
other  enterprise,  or employee benefit plan against judgments,  penalties,
fines,  settlements and reasonable expenses actually incurred by the person
in  connection  with such action, suit or proceeding to the fullest  extent
and  in  the  manner set forth in and permitted by the Business Corporation
Act  of the State of Washington, and any other applicable law, as from time
to  time  in  effect.  Such right of indemnification shall  not  be  deemed
exclusive  of  any other rights to which the person may be  entitled  apart
from  the  foregoing  provisions.  For purposes of this Article  "director,
officer or employee" shall include persons who hold such positions in  this
corporation  or  in  a  wholly owned subsidiary, or hold,  at  the  written
request  of  an  officer  of this corporation, an  equivalent  position  in
another enterprise.  The rights granted by this Article shall apply whether
or  not  the person continues to be a director, officer or employee at  the
time liability or expense is incurred.

                                     9
<PAGE>

      2.  This corporation shall have power to the fullest extent permitted
by  the Business Corporation Act of the State of Washington to purchase and
maintain  insurance  on behalf of any person who is, or  was,  a  director,
officer, employee or agent of this corporation or is or was serving at  the
request  of this corporation as on officer, director, employee or agent  of
another  corporation, partnership, joint venture, trust, other  enterprise,
or  employee  benefit plan against any liability asserted  against  him  or
incurred by him in any such capacity or arising out of his status as  such,
whether  or  not  this corporation would have the power  to  indemnify  the
person  against such liability under the provisions of Section  1  of  this
Article  XII  or  under  the  Business Corporation  Act  of  the  State  of
Washington or any other provision of law.


                               ARTICLE XIII

       1.   These bylaws may be altered, amended or repealed or new  bylaws
enacted  by  the  affirmative vote of a majority of  the  entire  Board  of
Directors  (if notice of the proposed alteration or amendment is  contained
in  the  notice  of  the meeting at which such vote  is  taken  or  if  all
directors are present) or at any regular meeting of the shareholders (or at
any   special  meeting  thereof  duly  called  for  that  purpose)  by  the
affirmative  vote of a majority of the shares represented and  entitled  to
vote at such meeting (if notice of the proposed alteration or amendment  is
contained in the notice of such meeting).

       2.   Notwithstanding anything contained in Section 1 of this Article
XIII to the contrary, either (i) the affirmative vote of the holders of  at
least 80% of the votes entitled to be cast by the holders of all shares  of
the  corporation entitled to vote generally in the election  of  directors,
voting  together  as  a  single class, or (ii) the affirmative  vote  of  a
majority  of the entire Board of Directors with the concurring  vote  of  a
majority  of the Continuing Directors, voting separately and as a  subclass
of  directors, shall be required to alter, amend or repeal,  or  adopt  any
provision inconsistent with, Sections 1 and 2 of Article II, Section  1  of
Article  III,  Article XII and this Section 2 of this  Article  XIII.   For
purposes  of this Article XIII, the term "Continuing Director"  shall  mean
any  member  of  the Board of Directors who was a member of  the  Board  of
Directors  on  August 13, 1985 or who is elected to the Board of  Directors
after  August  13,  1985  upon the recommendation  of  a  majority  of  the
Continuing  Directors, voting separately and as a subclass of directors  on
such recommendation.



                Supplemental Retirement Agreement
                      for William R. Corbin
                          July 20, 1992

In  consideration  of  your employment with Weyerhaeuser  Company
(the Company), the Company will provide you with the Supplemental
Retirement Benefit (SRB) described below.

The  SRB  will be a non-qualified supplemental retirement benefit
paid   by  the  Company  calculated  under  the  terms   of   the
Weyerhaeuser  Company Retirement Plan for Salaried Employees  and
the   Weyerhaeuser  Company  Supplemental  Retirement  Plan  (the
"Weyerhaeuser Plans").

Your SRB will be equal to your:

Weyerhaeuser Target Benefit less your
                            ----

Weyerhaeuser Salaried Retirement Benefit.

For purposes of this agreement, the above benefits are defined as
follows:

Weyerhaeuser   Target  Benefit:  The  single-annuity   retirement
benefit  you  would be eligible for under the Weyerhaeuser  Plans
if, during your first five years of service with the Company, you
received  two  years  of service credit for vesting  and  benefit
calculation purposes for every year of service with the  Company.
Your Weyerhaeuser Target Benefit will, accordingly, vest when you
have  2.5 years of service with the Company and you will  receive
10  years  of service credit if you have five years  or  more  of
service with the Company. The terms of the Weyerhaeuser Plans  in
effect  at  the  time of your termination from the  Company  will
apply in the calculation of this target benefit.

Weyerhaeuser  Salaried Retirement Benefit:  Your  vested  single-
annuity  retirement benefit from the Weyerhaeuser Plans (if  any)
earned to your date of termination from the Company assuming  the
benefit  would begin on the same date you elect your Weyerhaeuser
Target Benefit to begin.

If your Weyerhaeuser Target Benefit begins prior to the date your
Weyerhaeuser Salaried Retirement Benefit could begin, the benefit
under  the  Weyerhaeuser Plans will be assumed to  begin  on  the
earliest date allowable under the Weyerhaeuser Plans. The  offset
to  the  Weyerhaeuser  Target Benefit  will  also  begin  on  the
earliest  date  your benefit under the Weyerhaeuser  Plans  could
begin.


<PAGE>

The  Company  currently provides access to  health  coverage  for
retirees  and shares in the cost of this coverage based on  years
of  service. The Company's contribution to your coverage and your
eligibility  for retiree health care will include any  additional
years  of  service  used  to calculate your  Weyerhaeuser  Target
Benefit.

If  you  are involuntarily terminated by the Company (other  than
termination  for gross negligence in job performance  or  willful
violation  of  Company  rules)  prior  to  July  27,  1997,  your
Weyerhaeuser  Target  Benefit  will  include  additional  service
credit  for  benefit  calculation  purposes  for  each  month  of
severance paid to you under your agreement with the Company dated
July  20, 1992 and you will be eligible to commence your SRB  and
commence  retiree health care benefits at age 55.  In  no  event,
however, will your Weyerhaeuser Target Benefit include more  than
ten years of service credit.

Your SRB is a non-qualified retirement benefit which will be paid
from  the general assets of the Company. This agreement does  not
in  any  way guarantee that you will qualify for a benefit  under
the  Weyerhaeuser Plans. You must independently meet the  benefit
eligibility  requirements outlined in the Weyerhaeuser  Plans  on
the date you actually terminate from the Company.

The above agreed to this 20th day of July, 1992.
  
  
/s/ John W. Creighton, Jr.  
- ------------------------------------
      John W. Creighton, Jr.
            President
       Weyerhaeuser Company



/s/ W. R. Corbin
- ------------------------------------
        William R. Corbin





April 24, 1998



Thomas M. Luthy
8 Enatai Drive
Bellevue, WA 98004

Dear Tom:

I am pleased you are willing to extend your retirement date
and continue as Senior Vice President - Wood Products.  We
agreed that you would continue to lead the wood products
organization through this year, participate in year-end
performance and bonus management activity and then retire on
March 31, 1999.

In consideration of your decision to extend your retirement
date, we agreed to adjust your salary, effective March 2,
1998, to $337,000.  Further, the company will pay a
retention incentive bonus amount of $325,000 in the manner
noted below on the condition that you continue to provide
active services in the above capacity through March 31,
1999.

You have agreed to defer this $325,000 bonus into "Stock
Equivalents" under the same terms as the Company's
Comprehensive Incentive Compensation Plan (the "Plan"),
except as described below.  The bonus will be converted to
Weyerhaeuser Share Equivalents based on the average of the
high and the low price on April 27, 1998.

As you know, the Plan provides for a mandatory deferral
period of five years. For purposes of your retention
incentive bonus, the mandatory deferral period will be four
years, beginning April 27, 1998.  After the deferral period,
you may convert the stock equivalents to an interest-bearing
account.  Additionally, the Plan provides for a premium,
however your retention incentive bonus will contain no such
premium feature.

You must irrevocably elect a payment schedule prior to April
27, 1998 with payments beginning no earlier than four years
from April 27, 1998 and according to the limits of the Plan.

Your Management Incentive Bonus for 1998 and the first
quarter of 1999 will be determined per the normal Plan
provisions and payout processes.


<PAGE>


Thomas M. Luthy
April 24, 1998
Page 2


While you and I expect that you will be employed through
March of 1999, in the event of death, disability or
termination, the provisions of the company plans covering
these events and the Comprehensive Incentive Compensation
Plan would apply.

Please let me know if you have any questions or concerns.

Sincerely,


/s/ Steven R. Rogel
- --------------------
Steven R. Rogel
President and CEO

Accepted this 24th day of April 1998.


/s/ Thomas M. Luthy
- ---------------------
Thomas M. Luthy



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-27-1998
<PERIOD-END>                               DEC-27-1998
<CASH>                                              35
<SECURITIES>                                         0
<RECEIVABLES>                                      978
<ALLOWANCES>                                        11
<INVENTORY>                                        962
<CURRENT-ASSETS>                                 2,170
<PP&E>                                          12,222
<DEPRECIATION>                                   5,530
<TOTAL-ASSETS>                                  12,834
<CURRENT-LIABILITIES>                            1,499
<BONDS>                                          4,098
                                0
                                          0
<COMMON>                                           258
<OTHER-SE>                                       4,268
<TOTAL-LIABILITY-AND-EQUITY>                    12,834
<SALES>                                         10,766
<TOTAL-REVENUES>                                10,766
<CGS>                                            8,484
<TOTAL-COSTS>                                    8,484
<OTHER-EXPENSES>                                   825
<LOSS-PROVISION>                                     4
<INTEREST-EXPENSE>                                 273
<INCOME-PRETAX>                                    463
<INCOME-TAX>                                       169
<INCOME-CONTINUING>                                294
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       294
<EPS-PRIMARY>                                     1.48
<EPS-DILUTED>                                     1.47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission