|
|
|
|
|
|
|
|
|
|
|
|
|
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 1065418
<NAME> KEY COMPONENTS, LLC
<MULTIPLIER> 1,000
<CURRENCY> USD
<S> <C> <C> <C>
<PERIOD-TYPE> 12-MOS 12-MOS 12-MOS
<FISCAL-YEAR-END> DEC-31-2000 DEC-31-1999 DEC-31-1999
<PERIOD-START> JAN-01-2000 JAN-01-1999 JAN-01-1999
<PERIOD-END> JUN-30-2000 DEC-31-1999 JUN-30-1999
<EXCHANGE-RATE> 1 1 1
<CASH> 11,867 4,171 0
<SECURITIES> 0 0 0
<RECEIVABLES> 21,914 19,455 0
<ALLOWANCES> (516) (511) 0
<INVENTORY> 25,309 22,372 0
<CURRENT-ASSETS> 62,312 61,237 0
<PP&E> 29,204 27,509 0
<DEPRECIATION> (10,216) (8,471) 0
<TOTAL-ASSETS> 179,849 180,558 0
<CURRENT-LIABILITIES> 26,869 20,201 0
<BONDS> 80,000 80,000 0
0 0 0
0 0 0
<COMMON> 0 0 0
<OTHER-SE> 24,075 9,411 0
<TOTAL-LIABILITY-AND-EQUITY> 179,849 180,558 0
<SALES> 79,934 0 69,824
<TOTAL-REVENUES> 79,934 0 69,824
<CGS> 46,442 0 41,767
<TOTAL-COSTS> 64,872 0 57,422
<OTHER-EXPENSES> (411) 0 (176)
<LOSS-PROVISION> 5 0 132
<INTEREST-EXPENSE> 6,848 0 7,275
<INCOME-PRETAX> 1,309 0 5,303
<INCOME-TAX> 1,026 0 1,811
<INCOME-CONTINUING> 283 0 3,492
<DISCONTINUED> (3,525) 0 421
<EXTRAORDINARY> 0 0 0
<CHANGES> 0 0 0
<NET-INCOME> (3,242) 0 3,913
<EPS-BASIC> 0 0 0
<EPS-DILUTED> 0 0 0
<FN>
<F1>
No EPS for the Company has been calculated as its common stock is
privately held
</FN>
</TABLE>
|
|