<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001065419
<NAME> KEY COMPONENTS FINANCE CORP.
<MULTIPLIER> 1,000
<CURRENCY> USD
<S> <C> <C> <C>
<PERIOD-TYPE> YEAR YEAR YEAR
<FISCAL-YEAR-END> DEC-31-2000 DEC-31-1999 DEC-31-1999
<PERIOD-START> JAN-01-2000 JAN-01-1999 JAN-01-1999
<PERIOD-END> SEP-30-2000 DEC-31-1999 SEP-30-1999
<EXCHANGE-RATE> 1 1 1
<CASH> 8,297 4,171 0
<SECURITIES> 0 0 0
<RECEIVABLES> 20,296 19,455 0
<ALLOWANCES> (407) (511) 0
<INVENTORY> 27,093 22,372 0
<CURRENT-ASSETS> 59,457 61,237 0
<PP&E> 29,584 27,509 0
<DEPRECIATION> (11,008) (8,471) 0
<TOTAL-ASSETS> 175,762 180,558 0
<CURRENT-LIABILITIES> 24,194 20,201 0
<BONDS> 80,000 80,000 0
0 0 0
0 0 0
<COMMON> 0 0 0
<OTHER-SE> 26,184 9,411 0
<TOTAL-LIABILITY-AND-EQUITY> 175,762 180,558 0
<SALES> 116,235 0 106,675
<TOTAL-REVENUES> 116,235 0 106,675
<CGS> 67,674 0 63,112
<TOTAL-COSTS> 25,950 0 26,221
<OTHER-EXPENSES> (562) 0 (302)
<LOSS-PROVISION> (80) 0 (37)
<INTEREST-EXPENSE> 10,288 0 (10,980)
<INCOME-PRETAX> 5,124 0 6,701
<INCOME-TAX> 3,240 0 2,725
<INCOME-CONTINUING> 1,884 0 3,976
<DISCONTINUED> (3,551) 0 165
<EXTRAORDINARY> 0 0 0
<CHANGES> 0 0 0
<NET-INCOME> (1,667) 0 4,141
<EPS-BASIC> 0<F1> 0<F1> 0<F1>
<EPS-DILUTED> 0<F1> 0<F1> 0<F1>
<FN>
<F1>No EPS for the Company has been calculated as its common stock is privately
held.
</FN>
</TABLE>