SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities and Exchange Act of 1934
Date of Report: July 31, 1998
(Date of earliest event reported)
Morgan Stanley Capital I, Inc.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-45467 13-3291626
- --------------------------------------------------------------------------------
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number Identification No.)
Incorporation
1585 Broadway, 37th Floor, New York, NY 10036
- --------------------------------------------------------------------------------
Address of Principal Executive Office
Registrant's telephone number, including area code: (212) 761-4000
<PAGE>
Item 5. Other Events.
Attached as Exhibit 99.1 to this Current Report are certain materials
(the "Collateral Term Sheets") furnished to the Registrant by Morgan Stanley &
Co. Incorporated (the "Underwriter"), the underwriter in respect of the
Registrant's Commercial Mortgage Pass-Through Certificates, Series 1998-CF1 (the
"Certificates"). The Certificates are being offered pursuant to a Prospectus and
related Prospectus Supplement (together, the "Prospectus"), which will be filed
with the Commission pursuant to Rule 424(b)(5) under the Securities Act of 1933,
as amended (the "Act"). The Certificates have been registered pursuant to the
Act under a Registration Statement on Form S-3 (No. 333-45467) (the
"Registration Statement"). The Registrant hereby incorporates the Collateral
Term Sheets by reference in the Registration Statement.
The Collateral Term Sheets were prepared solely by the Underwriter, and
the Registrant did not prepare or participate in the preparation of the
Collateral Term Sheets.
Any statement or information contained in the Collateral Term Sheets
shall be deemed to be modified or superseded for purposes of the Prospectus and
the Registration Statement by statements or information contained in the
Prospectus.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
(c) Exhibits
Exhibit 99.1 Collateral Term Sheets.
<PAGE>
Pursuant to the requirements of the Securities Act of 1934, the
Registrant has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.
MORGAN STANLEY CAPITAL I, INC.
By: /s/ Russ Rahbany
---------------------------
Name: Russ Rahbany
Title: Vice President
Date: August 3, 1998
Exhibit 99.1
(Approximate)
$333,044,000
Fannie Mae
Guaranteed REMIC Pass-Through Certificates
Fannie Mae Multifamily REMIC Trust 1998-M2
- --------------------------------------------------------------------------------
MORGAN STANLEY [GRAPHIC OMITTED] July [29], 1998
Real Estate Debt Capital Markets
Mortgage/Asset Capital Markets
- --------------------------------------------------------------------------------
--------------------------
MORGAN STANLEY DEAN WITTER
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. No representation or warranty can be given
with respect to the accuracy or completeness of the information, or with respect
to the terms of any future offer of securities conforming to the terms hereof.
Any such offer of securities would be made pursuant to a definitive Prospectus
or Private Placement Memorandum, as the case may be, prepared by the issuer
which could contain material information not contained herein and to which the
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded, amended and supplemented in its entirety
by such Prospectus or Private Placement Memorandum. Such Prospectus or Private
Placement Memorandum will contain all material information in respect of any
securities offered thereby and any decision to invest in such securities should
be made solely in reliance upon such Prospectus or Private Placement Memorandum.
Certain assumptions may have been made in this analysis which have resulted in
any returns detailed herein. No representation is made that any returns
indicated will be achieved. Changes to the assumptions may have a material
impact on any returns detailed. Morgan Stanley & Co. Incorporated disclaims any
and all liability relating to this information, including without limitation any
express or implied representations or warranties for, statements contained in,
and omissions from, this information. Additional information is available upon
request. Morgan Stanley & Co. Incorporated and others associated with it may
have positions in, and may effect transaction in, securities and instruments of
issuers mentioned herein and may also perform or seek to perform investment
banking services for the issuers of such securities and instruments. Past
performance is not necessarily indicative of future results. Price and
availability are subject to change without notice. To our readers worldwide: In
addition, please note that this publication has been issued by Morgan Stanley &
Co. Incorporated, approved by Morgan Stanley International Limited, a member of
The Securities and Futures Authority, any by Morgan Stanley Japan Ltd. We
recommend that such investors obtain the advice of their Morgan Stanley & Co.
Incorporated, Morgan Stanley International or Morgan Stanley Japan Ltd.
representative about the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE
CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
<PAGE>
DISCLAIMER
INFORMATION CONTAINED IN THIS SCHEDULE IS SUBJECT TO COMPLETION OR AMENDMENT,
DATED JULY [ ], 1998.
Prospective investors are advised to read carefully, and should rely solely on,
the Prospectus Supplement dated July [ ], 1998 and accompanying Prospectus dated
July [ ], 1998 (together, the "Prospectus") relating to the Certificates
referred to below in making their investment decision.
This diskette accompanies and is a part of the Prospectus Supplement relating to
the Commercial Mortgage Pass - Through Certificates Series 1998 - CF1 (the
"Certificates"). The information set forth on this diskette is an electronic
copy of the information set forth in Appendix II "Certain Characteristics of the
Mortgage Loans" in the Prospectus. This diskette should be reviewed only in
conjunction with the entire Prospectus. This diskette does not contain all
relevant information relating to the Certificates. Such information is described
elsewhere in the Prospectus.
Methodologies used in deriving certain information contained on this diskette
are more fully described elsewhere in the Prospectus.
The information on this diskette should not be viewed as projections, forecasts,
predictions or opinions with respect to value.
Prior to making any investment decision, a prospective investor must receive and
should carefully review the Prospectus. NOTHING IN THIS SCHEDULE SHOULD BE
CONSIDERED AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY
CERTIFICATES.
<PAGE>
CERTAIN INFORMATION REGARDING THE LOAN GROUP 2 MORTGAGE LOANS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
LOAN UTILITIES CUT-OFF
NO. PROPERTY NAME CITY COUNTY STATE TENANT PAYS DATE BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 2677 Larkin Street San Francisco San Francisco CA Electric, Gas $6,386,567
2 645 Stockton Street San Francisco San Francisco CA Electric, Gas $5,674,747
3 1340 -1390 Taylor Street San Francisco San Francisco CA Electric, Gas $5,054,295
4 1401 Jones Street San Francisco San Francisco CA Electric, Gas $4,695,700
5 1870 Pacific Avenue San Francisco San Francisco CA Electric, Gas $3,416,813
6 500 Stanyan Street San Francisco San Francisco CA Electric, Gas $3,281,099
7 2075 - 2079 Market Street San Francisco San Francisco CA Electric, Gas $3,013,074
8 1290 20th Avenue San Francisco San Francisco CA Electric, Gas $2,953,787
9 78 Buchanan Street San Francisco San Francisco CA None $2,714,291
11 235 - 241 Church Street San Francisco San Francisco CA Electric, Gas $1,428,994
13 252 - 258 Church Street San Francisco San Francisco CA Electric $753,794
35 Park Drive Manor Philadelphia Philadelphia PA Electric, Gas $19,878,453
58 Ashton Pointe Apartments Lubbock Lubbock TX Electric, Water, Sewer $10,965,690
61 Polos South Apartments Kissimmee Osceola FL Electric, Water, Sewer $10,234,114
62 River Oaks Apartments Lake Forest Orange CA Electric $9,979,120
63 West 49th Street New York New York NY Electric, Gas $9,968,616
95 Highland Walk Apartments Norcross Gwinnett GA Electric, Gas $7,482,950
96 Deep Ellum Lofts Dallas Dallas TX None $7,476,631
98 Sandlewood Apartments Atlanta Clayton GA Electric $7,305,576
99 Emerald Pointe Apartments Rohnert Park Sonoma CA Electric, Gas $7,303,030
106 West Garden Apartments Hialeah Dade FL Electric, Gas $6,814,960
110 Cranbrook III Davis Yolo CA Electric, Gas $6,545,028
111 The Palms of Apalachee Apartments Tallahassee Leon FL Electric, Water $6,484,777
113 Columbia Arms Apartments Kissimmee Osceola FL Electric, Gas $6,380,363
114 Palms of Magnolia Tallahassee Leon FL Electric, Water $6,365,425
115 Winds of Santa Fe Hialeah Dade FL Electric $6,245,793
120 Spring Valley Club Apartments Panama City Bay FL Electric, Gas $5,469,441
126 Highland Estates Decatur DeKalb GA All $5,171,215
128 Heritage House Apartments Davis Yolo CA Electric, Gas $5,102,890
136 Arnaz Arms Apartments Los Angeles Los Angeles CA Electric, Gas $4,944,632
138 Phoenix Court Kent King WA Electric, Gas $4,785,965
139 Wynstone Apartments Nashville Davidson TN Electric $4,770,988
148 Cambridge Park Apartments Red Bank Hamilton TN All $4,382,532
150 St. Doris Apartments Fresno Fresno CA All except hot water $4,350,592
155 Golden Pointe Apartments Orlando Orange FL Electric $3,981,336
161 Golden Gate Apartments Napa Napa CA Gas, Electric, Trash,
Hot Water $3,795,195
166 Village North Townhouses and Apartments Decatur Macon IL Electric, Gas $3,738,315
170 Westwood Apartments Seattle King WA Electric $3,539,494
174 Belle Rive Club Apartments Jacksonville Duval FL All $3,389,525
201 Pinellas Pointe Apartments St. Petersburg Pinellas FL Electric $2,829,193
208 Woodknoll Townhomes St. Louis North St. Louis MO None $2,689,716
213 Hartland Apartments Puyallup Pierce WA None $2,492,218
246 Virginia Square Apartments Pomona Los Angeles CA Electric $1,990,318
247 Premier Club Apartments Union City Fulton GA None $1,989,134
250 Lakeside Meadows Apartments Lakeside San Diego CA Electric $1,979,260
255 West 24th Street Apartments Hialeah Dade FL Electric, Gas $1,897,298
258 Maple Manor Apartments Fayetteville Washington AR None $1,848,871
265 Lake Margaret Village Apartments Orlando Orange FL Electric $995,578
266 Townhouse Apartments Ocala Marion FL None $768,586
267 Whispering Pines Apartments Brunswick Glynn GA Electric, Gas $1,697,565
289 Atlantic Arms Apartments Salinas Monterey CA Electric $1,386,123
293 1525 & 1535 Central Avenue Bridgeport Fairfield CT Electric $1,294,037
302 Summit Terrace Apartments Bowling Green Wood OH Electric $1,195,722
304 1883-1887 Amsterdam Avenue New York New York NY All $1,193,187
307 Desert Pines Apartments Las Vegas Clark NV Electric $1,137,537
318 Cypress Woods Apartments Phoenix Maricopa AZ Electric, Water, Heat $1,042,192
323 Terrace View (Chateau) Apartments Salinas Monterey CA None $994,153
334 Roselea Villas Sanford Seminole FL Electric, Water, Gas $847,696
338 Peppertree Apartments Waco McLennan TX None $817,309
347 Edgewood Court Apartments Bryan Brazos TX Electric $678,397
359 Citadel Apartments Bryan Brazos TX None $483,745
360 Garner Avenue Apartments Salinas Monterey CA Electric $481,215
361 1400-1410 E. Florida Long Beach Los Angeles CA Electric, Gas $452,753
362 Vance St. Apartment Building Lakewood Jefferson CO Electric $448,862
374 Mosstree Apartments North Charleston Charleston SC All $298,151
375 Kilbreth Apartments Salinas Monterey CA Electric $296,315
376 Marshall/Catamount Apartments Pittsfield Merrimack NH None $283,950
377 Sannella New York New York NY None $283,921
383 619-623 W. Brookside Colorado Springs El Paso CO Electric, Gas $199,335
390 59-61 Carlton Street Apartments Portland Cumberland ME None $134,312
$261,352,457
</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
REM. TERM TO MATURITY STUDIOS 1 BEDROOMS 2 BEDROOMS
LOAN MATURITY DATE OR ARD WTD. AVG. WTD. AVG. WTD. AVG.
NO. OR ARD(5) (MOS) ELEVATOR # UNITS RENT/MONTH # UNITS RENT/MONTH # UNITS RENT/MONTH
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 5/1/08 117 Yes 1 441 24 2,267 8 2,540
2 5/1/08 117 Yes 17 465 51 1,048 1 N/A
3 5/1/08 117 No 1 1,140 23 1,376 9 2,306
4 5/1/08 117 Yes 10 842 25 1,309 N/A N/A
5 5/1/08 117 Yes 11 1,042 19 1,591 N/A N/A
6 5/1/08 117 Yes 16 1,017 16 1,162 4 2,073
7 5/1/08 117 No 32 654 N/A N/A N/A N/A
8 5/1/08 117 Yes 26 822 12 890 N/A N/A
9 5/1/08 117 Yes 6 841 30 1,061 N/A N/A
11 5/1/08 117 No N/A N/A 8 925 N/A N/A
13 5/1/08 117 No N/A N/A N/A N/A 2 1,250
35 1/1/08 113 Yes 48 395 288 605 240 700
58 1/1/08 113 No N/A N/A 104 552 112 768
61 6/1/08 118 No N/A N/A 48 578 80 680
62 5/1/08 117 No N/A N/A 104 761 76 917
63 4/1/08 116 No N/A N/A 211 1,226 N/A N/A
95 5/1/08 117 No N/A N/A 34 535 146 635
96 4/1/08 116 Yes 126 1,109 N/A N/A N/A N/A
98 12/1/07 112 No N/A N/A 81 538 119 638
99 1/1/06 89 No N/A N/A 16 762 92 880
106 6/1/08 118 No N/A N/A 32 514 125 620
110 11/1/05 87 No N/A N/A 134 596 82 737
111 1/1/08 113 No N/A N/A 171 454 96 570
113 4/1/08 116 No N/A N/A 36 618 76 713
114 1/1/08 113 No N/A N/A 72 431 104 532
115 7/1/08 119 No 1 450 N/A N/A 159 655
120 1/1/08 113 No N/A N/A 40 501 112 593
126 1/1/08 113 No N/A N/A 28 522 63 664
128 5/1/06 93 No N/A N/A 83 573 78 720
136 2/1/06 90 Yes N/A N/A 49 952 46 1,306
138 4/1/08 116 No 36 397 52 442 116 516
139 12/1/07 112 No N/A N/A 72 410 122 531
148 3/1/08 115 No N/A N/A 74 342 136 445
150 10/1/07 110 No 44 301 76 338 179 389
155 2/1/05 78 No N/A N/A 60 490 48 590
161 6/1/08 118 No N/A N/A 23 766 49 892
166 4/1/08 116 No N/A N/A N/A N/A 45 593
170 4/1/08 116 Yes N/A N/A 24 558 39 813
174 4/1/08 116 No N/A N/A 64 N/A 40 N/A
201 2/1/08 114 No N/A N/A 76 375 60 552
208 3/1/08 115 No N/A N/A N/A N/A 110 425
213 4/1/08 116 No N/A N/A N/A N/A 12 760
246 4/1/08 116 No N/A N/A N/A N/A 22 650
247 1/1/08 113 No N/A N/A 88 N/A N/A N/A
250 3/1/08 115 No N/A N/A 40 495 24 600
255 6/1/08 118 No N/A N/A N/A N/A 44 603
258 7/1/08 119 No N/A N/A 10 283 61 350
265 3/1/08 115 No N/A N/A 26 456 14 532
266 3/1/08 115 No N/A N/A 24 320 24 365
267 6/1/08 118 No N/A N/A 20 399 72 446
289 4/1/08 116 No N/A N/A 25 475 14 575
293 4/1/08 116 Yes 5 350 75 475 6 475
302 5/1/08 117 No N/A N/A 64 415 32 495
304 3/1/08 115 No N/A N/A 50 N/A 10 N/A
307 1/1/08 113 No N/A N/A 70 395 N/A N/A
318 2/1/08 114 No N/A N/A N/A N/A 56 529
323 5/1/08 117 No N/A N/A 16 498 19 573
334 5/1/08 117 No N/A N/A N/A N/A 38 413
338 5/1/08 117 No N/A N/A 56 335 24 405
347 5/1/08 117 No N/A N/A 2 395 32 450
359 5/1/08 117 No N/A N/A 19 375 14 450
360 5/1/08 117 No N/A N/A N/A N/A 14 553
361 11/1/07 111 No 2 395 12 475 6 575
362 5/1/08 117 No N/A N/A 1 566 15 518
374 2/1/08 114 No N/A N/A 27 268 N/A N/A
375 4/1/08 116 No N/A N/A 1 500 7 600
376 3/1/08 115 No N/A N/A 7 310 7 610
377 4/1/08 116 No N/A N/A 2 600 17 700
383 4/1/08 116 No N/A N/A 10 350 N/A N/A
390 2/1/08 114 No N/A N/A 6 513 N/A N/A
</TABLE>
- ---------------------------------------------------------------
3 BEDROOMS 4 BEDROOMS
LOAN WTD. AVG. WTD. AVG.
NO. # UNITS RENT/MONTH # UNITS RENT/MONTH
- ---------------------------------------------------------------
1 N/A N/A N/A N/A
2 1 5,726 N/A N/A
3 2 2,265 N/A N/A
4 1 1,800 N/A N/A
5 N/A N/A N/A N/A
6 N/A N/A N/A N/A
7 N/A N/A N/A N/A
8 N/A N/A N/A N/A
9 N/A N/A N/A N/A
11 N/A N/A N/A N/A
13 1 1,975 2 1,695
35 N/A N/A N/A N/A
58 24 965 N/A N/A
61 88 780 N/A N/A
62 N/A N/A N/A N/A
63 1 1,400 N/A N/A
95 28 736 N/A N/A
96 N/A N/A N/A N/A
98 N/A N/A N/A N/A
99 28 1,059 N/A N/A
106 32 721 N/A N/A
110 N/A N/A N/A N/A
111 10 685 N/A N/A
113 24 814 N/A N/A
114 52 690 N/A N/A
115 14 688 N/A N/A
120 8 718 N/A N/A
126 46 702 14 803
128 N/A N/A N/A N/A
136 N/A N/A N/A N/A
138 N/A N/A N/A N/A
139 10 685 N/A N/A
148 16 428 N/A N/A
150 1 450 N/A N/A
155 12 710 N/A N/A
161 N/A N/A N/A N/A
166 51 580 N/A N/A
170 21 887 N/A N/A
174 N/A N/A N/A N/A
201 N/A N/A N/A N/A
208 40 525 N/A N/A
213 36 827 N/A N/A
246 30 772 N/A N/A
247 N/A N/A N/A N/A
250 N/A N/A N/A N/A
255 8 698 N/A N/A
258 24 435 8 533
265 N/A N/A N/A N/A
266 N/A N/A N/A N/A
267 16 562 N/A N/A
289 N/A N/A N/A N/A
293 N/A N/A N/A N/A
302 N/A N/A N/A N/A
304 N/A N/A N/A N/A
307 N/A N/A N/A N/A
318 N/A N/A N/A N/A
323 1 N/A N/A N/A
334 N/A N/A N/A N/A
338 N/A N/A N/A N/A
347 2 500 N/A N/A
359 N/A N/A N/A N/A
360 N/A N/A N/A N/A
361 N/A N/A N/A N/A
362 1 1,160 N/A N/A
374 N/A N/A N/A N/A
375 N/A N/A N/A N/A
376 5 803 N/A N/A
377 5 775 N/A N/A
383 N/A N/A N/A N/A
390 N/A N/A N/A N/A
<PAGE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
LOAN INFORMATION
<TABLE>
<CAPTION>
Related Borrower Aggregate Cut-Off
Loan Loan Groups Cut-Off Date Bal./ Mortgage
No. Seller(1) Property Name (by Loan No.) Date Balance Unit or SF(3) Rate(4)
--- --------- ------------- ------------- ------------ ------------- -------
<S> <C> <C> <C> <C> <C> <C>
1 MS 2677 Larkin Street (1I) $6,386,567 $118,983 6.970%
2 MS 645 Stockton Street (1I) $5,674,747 $118,983 6.970%
3 MS 1340-1390 Taylor Street (1I) $5,054,295 $118,983 6.970%
4 MS 1401 Jones Street (1I) $4,695,700 $118,983 6.970%
5 MS 1870 Pacific Avenue (1I) $3,416,813 $118,983 6.970%
6 MS 500 Stanyan Street (1I) $3,281,099 $118,983 6.970%
7 MS 2075 - 2079 Market Street (1I) $3,013,074 $118,983 6.970%
8 MS 1290 20th Avenue (1I) $2,953,787 $118,983 6.970%
9 MS 78 Buchanan Street (1I) $2,714,291 $118,983 6.970%
10 MS 2095 - 2099 Market Street (1I) $2,650,425 $120 6.970%
11 MS 235 - 241 Church Street (1I) $1,428,994 $118,983 6.970%
12 MS 1465 Burlingame Avenue (1I) $810,321 $120 6.970%
13 MS 252 - 258 Church Street (1I) $753,794 $118,983 6.970%
14 RMF Fountain View Nursing Home (1A) $8,117,519 $41,802 8.260%
15 RMF Greeneville West Health Care Center (1A) $7,003,349 $41,802 8.260%
16 RMF Bay St. Joseph Care Center (1A) $5,650,430 $41,802 8.260%
17 RMF Heritage Manor of Abbeville (1A) $5,411,679 $41,802 8.260%
18 RMF Panola Nursing Home (1A) $3,820,009 $41,802 8.260%
19 RMF Jackson Manor Nursing Home (1A) $3,262,924 $41,802 8.260%
20 RMF West Mesa Health Care Center (1A) $2,715,502 $41,802 8.260%
21 RMF Pickett County Nursing Home (1A) $2,142,251 $41,802 8.260%
22 CF Broadview Village Square $26,481,230 $75 6.925%
23 RMF The Courville at Nashua & Villas at Nashua (2I) $12,024,709 $96,606 7.890%
24 RMF Aynsley Place (2I) $4,788,347 $96,606 7.890%
25 RMF The Courville at Manchester (2I) $4,089,471 $96,606 7.890%
26 RMF Carlyle Place (2I) $4,021,822 $96,606 7.890%
27 MS Holiday Inn-Fond du Lac, WI (3I) $5,154,623 $36,706 7.320%
28 MS Comfort Suites-Appleton, WI (3I) $5,068,111 $36,706 7.320%
29 MS Comfort Suites-Madison, WI (3I) $4,260,673 $36,706 7.320%
30 MS Budgetel-Madison, WI (3I) $4,109,279 $36,706 7.320%
31 MS Holiday Inn Express-Osh Kosh, WI (3I) $2,696,264 $36,706 7.320%
32 MS Budgetel-Fond du Lac, WI (3I) $2,386,266 $36,706 7.320%
33 MS Elliott Bay Office Park $23,000,000 $105 7.440%
34 CF The Cable Building $20,930,117 $101 7.350%
35 CF Park Drive Manor $19,878,453 $34,511 7.327%
36 CF NationsBank Tower (4I) $6,173,898 $27 7.250%
37 CF Woodhaven Shopping Center (41) $4,206,145 $27 7.250%
38 CF Radford Hills Shopping Center (4I) $2,621,775 $27 7.250%
39 CF Crossroads Shopping Center (4I) $1,822,823 $27 7.250%
40 CF Pioneer Square (4I) $1,245,784 $27 7.250%
41 CF Mesa Verde Shopping Center (4I) $1,105,000 $27 7.250%
42 CF Park Plaza Shopping Center (4I) $1,052,246 $27 7.250%
43 CF Cambridge Square Shopping Center $17,806,773 $77 6.980%
44 CF Holiday Inn BayView Plaza $16,430,213 $52,830 7.840%
45 MS Westbrook (5I) $4,529,835 $13,705 7.200%
46 MS Green Acres (5I) $3,541,863 $13,705 7.200%
47 MS Compton Hills (5I) $2,452,359 $13,705 7.200%
48 MS Skymeadow (5I) $2,042,331 $13,705 7.200%
49 MS Eastgate (5I) $1,249,610 $13,705 7.200%
50 MS Lake Remington (5I) $1,191,034 $13,705 7.200%
51 MS Shady Terrace (5I) $808,341 $13,705 7.200%
52 CF Preston Place Apartments $14,150,000 $59,205 7.150%
53 CF BellSouth Building $13,918,356 $116 7.050%
54 CF Pharmaceutical Formulations Building $11,561,566 $53 7.375%
55 CF Bristol Market Place $11,475,394 $116 7.730%
56 CF Heritage Square $11,298,152 $136 7.375%
57 MS Jockey Hollow Office Complex $11,250,000 $117 7.290%
58 RMF Ashton Pointe Apartments $10,965,690 $45,690 7.120%
59 RMF Wedgewood Care Center $10,944,882 $54,724 7.840%
60 CF Eastchester Professional Centre $10,876,182 $141 7.625%
61 RMF Polos South Apartments $10,234,114 $47,380 7.120%
62 MS River Oaks Apartments $9,979,120 $55,440 6.990%
63 CF West 49th Street $9,968,616 $45,728 7.090%
64 RMF Oakwood Nursing Home (6I) $4,527,017 $21,547 8.010%
65 RMF Tanglewood Nursing Home (6I) $2,518,433 $21,547 8.010%
66 RMF Forsyth Nursing Home (6I) $1,238,523 $21,547 8.010%
67 RMF Hilltop Nursing Home (6I) $1,132,269 $21,547 8.010%
68 MS Harrows Warehouse-Melville, NY (7I) $3,603,513 $47 8.250%
69 MS Harrows Shopping Center-Centereach, NY (7I) $3,319,025 $47 8.250%
70 MS Harrows Shopping Center-Lynbrook, NY (7I) $1,212,817 $47 8.250%
71 MS Harrows Shopping Center-Patchogue, NY (7I) $848,473 $47 8.250%
72 CF 132 West 125th Street $8,950,758 $66 7.540%
73 MS Friendship Manor - Janesville (8I) $1,563,902 $38,691 8.430%
74 MS Friendship Manor - Mayville (8I) $1,360,594 $38,691 8.430%
75 MS Friendship Manor - North Hume (8I) $1,333,693 $38,691 8.430%
76 MS Friendship Manor - West Mann (8I) $980,881 $38,691 8.430%
77 MS Friendship Manor - Hartford (8I) $914,882 $38,691 8.430%
78 MS Friendship Manor - Wisconsin Rapids (8I) $774,131 $38,691 8.430%
79 MS Friendship Manor - Medford (8I) $735,033 $38,691 8.430%
80 MS Friendship Manor - Fond du Lac (8I) $641,199 $38,691 8.430%
81 MS Friendship Manor - Shawano (8I) $633,380 $38,691 8.430%
82 CF Van Dorn Station $8,767,718 $118 7.300%
83 MS Brooksedge Corporate Center $8,601,273 $47 7.240%
84 RMF Pharr Road Office Building $8,361,470 $79 7.350%
85 MS Bayside Plaza $8,107,637 $64 7.500%
86 CF Transicoil $7,974,066 $60 7.500%
87 CF Sunsations #3 (2A)* $1,806,339 $113 8.330%
88 CF Sunsations #7 (3A)* $1,278,868 $112 8.330%
89 CF Sunsations #2 (3A)* $1,229,107 $112 8.330%
90 CF Sunsations #8 (2A)* $1,134,560 $113 8.330%
91 CF Sunsations #1 (2A)* $1,059,918 $113 8.330%
92 CF Sunsations #4 (3A)* $761,349 $112 8.330%
93 CF Sunsations #5 (3A)* $696,660 $112 8.330%
94 MS Holiday Inn-Lauderdale, FL $7,677,558 $41,056 7.680%
95 RMF Highland Walk Apartments $7,482,950 $35,976 7.040%
96 CF Deep Ellum Lofts $7,476,631 $59,338 7.125%
97 MS Galleries of Syracuse $7,439,285 $32 7.890%
98 RMF Sandlewood Apartments $7,305,576 $36,528 7.500%
99 MS Emerald Pointe Apartments $7,302,992 $53,698 7.300%
100 MS Sheraton Inn-Columbus, GA (112), (140), (172) $7,235,226 $40,877 7.605%
101 CF Gardenside Shopping Center $7,191,881 $38 6.900%
102 CF Apple Valley Square Shopping Center $7,169,800 $66 7.625%
103 CF Westland Plaza Shopping Center $6,964,809 $69 7.200%
104 CF Blackburn Center $6,956,185 $25 7.637%
105 MS Pleasanton Square II $6,904,653 $133 6.970%
106 MS West Garden Apartments 255 $6,814,960 $36,058 6.940%
107 CF Foster-Richardson Rest Home $2,839,073 $29,525 7.870%
108 CF Pinnacle Rest Home $2,234,728 $29,525 7.870%
109 CF Mount Pleasant Rest Home $1,687,403 $29,525 7.870%
110 MS Cranbrook III $6,545,028 $30,301 8.340%
111 RMF The Palms of Apalachee Apartments $6,484,777 $23,411 7.500%
112 MS Courtyard by Marriott-Naples, FL (100), (140), (172) $6,461,424 $63,347 7.455%
113 RMF Columbia Arms Apartments $6,380,363 $46,914 7.200%
114 RMF Palms of Magnolia $6,365,425 $27,919 7.500%
115 CF Winds of Santa Fe $6,245,793 $35,895 7.125%
116 MS 225 Arizona Avenue $6,231,804 $227 7.400%
117 CF Battlefield Business Park $5,981,248 $65 7.500%
118 CF 5 & 7 Allen Street $3,238,487 $88 7.000%
119 CF Lyme Road Office Building $2,417,546 $88 7.000%
120 RMF Spring Valley Club Apartments $5,469,441 $34,184 7.350%
121 CF Wolf Lake Industrial Center $5,449,637 $9 8.400%
122 CF Aura Systems, Inc. $5,444,662 $73 7.625%
123 CF Tustin Square $5,284,315 $79 7.375%
124 CF The Market at Hobe Sound Shopping Center $5,283,006 $35 7.563%
125 MS Courtyard by Marriott-Springfield, OR $5,281,924 $45,534 7.510%
126 RMF Highland Estates $5,171,215 $34,246 7.370%
127 MS 19 Crosby Drive $5,119,222 $72 7.990%
128 MS Heritage House Apartments $5,102,890 $31,695 8.660%
129 MS Fairfield Inn-New Orleans Airport $5,090,066 $48,019 7.840%
130 MS Kearny Office Park $5,024,528 $37 7.750%
131 CF Holiday Inn- Holidome $4,984,554 $25,431 8.170%
132 CF Oxford Nursing Home $4,974,724 $41,456 8.000%
133 CF Brandywine Village Shopping Center $4,971,680 $60 6.900%
134 CF Loop Inn $3,723,275 $45,131 9.160%
135 CF Gallery Motel $1,241,092 $45,131 9.160%
136 MS Arnaz Arms Apartments $4,944,632 $52,049 7.430%
137 CF So. Calif. Institute of Arch. Building $4,848,712 $56 7.625%
138 MS Phoenix Court $4,785,965 $23,461 6.990%
139 RMF Wynstone Apartments $4,770,988 $23,387 7.500%
140 MS Holiday Inn-Treasure Island, FL (100), (112), (172) $4,700,000 $40,171 7.455%
141 CF Cedar Hills Shopping Center $4,605,023 $43 7.500%
142 CF Knollwood Center $4,546,971 $66,867 8.210%
143 CF Kenilworth Fidelco Industrial Center $4,480,518 $30 7.700%
144 CF Timberline Shopping Center $4,474,999 $46 7.450%
145 CF Abington Shopping Center $4,430,490 $56 7.200%
146 RMF West Lawrence Care Center $4,393,126 $20,433 7.945%
147 MS Reservoir Plaza $4,391,144 $122 7.130%
148 RMF Cambridge Park Apartments $4,382,532 $19,392 6.930%
149 CF Taylor Crossing $4,359,863 $32,058 7.125%
150 MS St. Doris Apartments $4,350,592 $14,502 7.750%
151 CF Atlantic Self Storage - Dunn Avenue $2,174,684 $18 8.000%
152 CF Atlantic Self Storage I-295 $2,125,259 $25 8.000%
153 MS Shoppes of Arrowhead $4,247,894 $100 7.720%
154 CF University Place Apartments I & II $4,179,930 $34,545 7.100%
155 RMF Golden Pointe Apartments $3,981,336 $33,178 7.620%
156 MS Days Inn-Tacoma, WA $3,884,647 $30,114 7.820%
157 RMF Marriott Fairfield Inn $3,879,892 $48,499 7.886%
158 CF Meadow Park Care Center $2,760,399 $33,716 7.830%
159 CF Peppertree Square $1,083,248 $33,716 7.830%
160 CF Colonial Nursing Center $3,839,020 $42,656 8.220%
161 MS Golden Gate Apartments $3,795,195 $52,711 7.550%
162 MS 349 Main Street $1,897,591 $143 7.540%
163 MS 300/310 Main Street $1,897,591 $143 7.540%
164 CF 1650 Sherman Ave. $2,001,761 $18 7.550%
165 CF 8290 National Highway $1,764,338 $18 7.550%
166 CF Village North Townhouses and Apartments $3,738,315 $38,941 7.125%
167 CF One First Avenue Warehouse $3,735,181 $28 8.245%
168 MS Prime Time Medford Apartments $3,585,107 $42,680 7.560%
169 MS Warmington Building $3,582,062 $85 7.570%
170 CF Westwood Apartments $3,539,494 $42,137 7.375%
171 CF Columbia Pacific Plaza $3,504,224 $33 7.100%
172 MS Holiday Inn-Bath, ME (100), (112), (140) $3,492,731 $24,771 7.505%
173 CF Home Sweet Home $3,476,883 $60,998 8.125%
174 RMF Belle Rive Club Apartments $3,389,525 $32,592 7.180%
175 CF Market & Noe Center $3,256,959 $162 7.500%
176 CF Sentry Plaza Shopping Center $1,834,720 $31 7.500%
177 CF Sentry Grocery Store $1,404,744 $31 7.500%
178 CF International Food & Fashion Center $3,220,612 $153 8.500%
179 CF Colony Square 1, 2, 4 $2,260,650 $67 7.625%
180 CF Williamsburg Center $929,201 $67 7.625%
181 MS Colima Plaza $3,164,709 $94 7.810%
182 CF Royal Oaks Shopping Center $3,159,596 $44 7.400%
183 CF Schoolhouse Shopping Center $3,143,717 $100 7.625%
184 CF Shadow Rose Apartments $3,137,809 $21,201 7.050%
185 MS 60 Messenger Street $3,095,389 $134 7.950%
186 CF Summit Court Apartments $3,086,411 $25 7.625%
187 CF Walsh Avenue Industrial $3,078,447 $36 7.720%
188 MS Hampton Inn-Cedar Rapids, IA $3,034,671 $28,629 7.510%
189 RMF Spalding Plaza Retail and Office Complex $2,982,701 $63 7.230%
190 CF 16 Brooklyn Industrial $2,949,822 $14 8.750%
191 MS Lemon Grove Square $2,934,979 $88 7.730%
192 CF 7101 Westfield Ave. $1,200,917 $18 7.550%
193 CF 1601 Hylton Road $863,769 $18 7.550%
194 CF 1625 Hylton Road $846,342 $18 7.550%
195 CF Extra Space Self Storage $2,891,586 $106 8.125%
196 CF Capital City Plaza $2,886,199 $31 7.125%
197 CF Ramada Inn Speedway $2,885,774 $22,723 8.000%
198 CF Triangle Crossroads $2,881,396 $64 8.000%
199 CF Rosewood Apartments $2,843,815 $31,598 7.250%
200 CF Tehachapi Towne Center $2,833,963 $80 7.375%
201 CF Pinellas Pointe Apartments $2,829,193 $20,803 7.375%
202 CF Quail Hill Apartments $2,789,048 $41,015 7.000%
203 CF Wal Mart - Whitinsville $2,787,300 $47 7.310%
204 MS Central Heights Shopping Center $2,732,001 $27 7.680%
205 CF Premier Corporate Center $2,693,998 $81 7.500%
206 RMF Pharr Plaza $2,693,948 $89 7.450%
207 CF Office Max - Bentley Mall $2,690,841 $112 7.860%
208 CF Woodknoll Townhomes $2,689,716 $17,931 7.125%
209 CF Microtel Inn $2,686,351 $26,337 8.000%
210 CF Walnut Auto Care Center $2,651,781 $88 7.438%
211 CF Andresen Plaza $2,591,934 $54 7.750%
212 CF Dunmore Shopping Center $2,545,602 $56 7.200%
213 CF Hartland Apartments $2,492,218 $51,921 7.130%
214 CF Mr. Gatti's Restaurant, San Angelo $1,265,005 $48 7.875%
215 CF Mr Gattis Restaurant, Midland $1,224,483 $48 7.875%
216 MS Super 8-Madison, WI $2,487,507 $28,267 7.550%
217 CF Access Self Storage $2,469,919 $33 7.500%
218 CF Executive Car Wash - Roswell $1,431,273 $178 8.950%
219 CF Executive Car Wash - Johnson Ferry $1,033,998 $178 8.950%
220 CF Rooker Building $2,453,089 $9 7.625%
221 CF Alta Vista Corporate Center $2,432,598 $52 7.150%
222 CF 75 Montgomery Street $2,400,000 $53 7.350%
223 CF North Kitsap Self Storage $1,692,554 $29 7.630%
224 CF Poulsbo Business Park $696,934 $29 7.630%
225 CF 13-17 Laight Street $2,389,037 $31 7.375%
226 CF Quality Inn - Vallejo $2,387,332 $30,607 7.750%
227 CF Executive Inn II $661,128 $12,423 8.625%
228 CF Executive Inn I $647,285 $12,423 8.625%
229 CF Super 8 Motel $553,668 $12,423 8.625%
230 CF Travelodge $523,051 $12,423 8.625%
231 MS H.S.T. Building $2,334,443 $42 8.420%
232 CF Holiday Inn Express- Lemoore $2,290,529 $37,550 8.000%
233 CF The French/ Cabot Block Building $1,113,494 $75 8.000%
234 CF The Waterman Place Building $830,549 $75 8.000%
235 CF The Morgan Block $346,485 $75 8.000%
236 CF Holiday Inn Express - Killeen $2,240,340 $32,469 7.750%
237 CF Country Inn by Carlson $2,223,956 $38,344 8.500%
238 CF Renaissance Apartments $2,095,392 $87,308 7.200%
239 CF Ames Department Store $2,082,913 $37 7.270%
240 CF The Store House Self Storage $2,037,765 $28 8.810%
241 CF Comfort Inn - Killeen $2,016,835 $34,773 8.125%
242 CF SeaTac Inn $2,013,481 $26,846 8.250%
243 CF KEW Industrial Park $1,993,193 $19 7.220%
244 CF Hazel Ridge Plaza $1,991,233 $82 7.625%
245 CF Gray Road Self Storage $1,990,674 $44 7.250%
246 CF Virginia Square Apartments $1,990,318 $38,275 7.020%
247 RMF Premier Club Apartments $1,989,134 $22,604 7.470%
248 CF 1058 Southern Blvd. $1,988,093 $35 7.040%
249 CF Watson Centex-San Antonio* $1,982,644 $30 9.375%
250 CF Lakeside Meadows Apartments $1,979,260 $30,926 8.375%
251 CF Atlantic Self Storage - Millcoe Road $1,976,985 $24 8.000%
252 CF Holiday Inn - Reidsville $1,962,362 $19,624 8.270%
253 CF Parkway Plaza* $1,947,723 $61 8.625%
254 CF Lantern Plaza* $1,914,472 $147 8.625%
255 MS West 24th Street Apartments 106 $1,897,298 $36,487 7.080%
256 CF Airport Circle Plaza $1,893,341 $16 7.050%
257 CF El Pueblo Lodge $1,892,339 $31,539 8.125%
258 MS Maple Manor Apartments $1,848,871 $14,444 7.080%
259 MS Regency Walk $1,836,982 $53 7.870%
260 CF The Coach Store $1,794,103 $294 7.440%
261 CF WIPAC Distribution Warehouse $1,793,958 $17 7.300%
262 MS Oceanside Square $1,787,918 $52 8.640%
263 CF North Las Vegas Self Storage $1,784,387 $22 7.770%
264 CF Village Plaza $1,774,875 $81 7.700%
265 CF Lake Margaret Village Apartments* $995,578 $20,047 8.760%
266 CF Townhouse Apartments* $768,586 $20,047 8.760%
267 MS Whispering Pines Apartments $1,697,565 $15,718 7.050%
268 CF Beechmont Professional Building $1,693,702 $80 8.625%
269 CF 204 Loudon Road $1,691,266 $62 7.650%
270 CF Ramada Limited - South Padre $1,665,897 $34,706 8.250%
271 CF U.S. Rentals, Inc. $1,664,875 $146 7.375%
272 CF El Campo Inn $1,621,937 $27,032 8.125%
273 CF 1318 Wilshire Boulevard $1,620,285 $147 7.470%
274 CF PETCO Building $1,596,201 $84 7.100%
275 CF Victory Self Storage - Staten Island $1,588,946 $42 7.750%
276 CF Sheridan Retail Shops $1,574,765 $92 7.375%
277 CF 485 Kings Highway $1,493,506 $73 7.700%
278 CF Norwest Business Park* $1,492,796 $34 8.640%
279 CF Silver Creek Manor $1,492,158 $35,528 8.310%
280 CF The Square Shopping Center $1,491,379 $82 7.250%
281 CF 301-315 East Tremont Ave. $1,488,714 $24,012 7.170%
282 CF Lake Ridge Apartments - DRK $1,468,122 $36,703 7.250%
283 CF Lake Ridge Apartments - FEM $1,468,122 $36,703 7.250%
284 CF Lake Ridge Apartments - JMK $1,468,122 $36,703 7.250%
285 CF Lake Ridge Apartments - MJK $1,468,122 $36,703 7.250%
286 CF Clean Machine - Kingston Pike (West Hills) $1,432,096 $345 9.065%
287 MS Our Shopping Center $1,414,092 $13 7.530%
288 CF Diffley Square Shopping Center $1,395,135 $46 7.550%
289 CF Atlantic Arms Apartments $1,386,123 $35,797 7.500%
290 CF Westridge Shopping Center* $1,353,243 $61 8.500%
291 CF CVS Drug Store $1,345,109 $133 7.500%
292 RMF Rite Aid Drug Store - Griffin, GA $1,310,326 $117 7.300%
293 CF 1525 & 1535 Central Avenue $1,294,037 $15,047 7.350%
294 CF Lowry Expressway Office Building* $1,292,738 $65 8.250%
295 CF Monarch Bank Building* $1,275,631 $133 8.500%
296 CF Innovative Metals Warehouse $1,248,210 $43 7.500%
297 CF Archer Road Self Storage $1,230,735 $27 7.187%
298 CF Econo-Pak Warehouse $1,230,661 $22 7.500%
299 CF Food-4-Less $1,223,470 $31 7.400%
300 CF Sugarland Professional Building $1,216,380 $63 8.000%
301 CF 333 West Indian School - Phoenix $1,196,656 $72 7.875%
302 CF Summit Terrace Apartments $1,195,722 $12,455 6.950%
303 CF Red Carpet Inn - Boone* $1,194,672 $19,911 8.740%
304 CF 1883-1887 Amsterdam Avenue $1,193,187 $19,886 7.500%
305 CF Dave's Car Wash $1,167,962 $303 8.885%
306 CF Alamo Self Storage $1,146,190 $19 7.375%
307 CF Desert Pines Apartments* $1,137,537 $16,251 8.875%
308 CF Watson Centex - Houston* $1,133,518 $43 9.625%
309 CF Blue Heron Car Wash $1,129,010 $385 8.795%
310 CF 30100 Crown Valley Parkway* $1,125,105 $77 8.500%
311 CF Lovers Lane Retail Center $1,121,510 $167 7.750%
312 CF Northway Manor MHP $1,121,432 $7,577 7.625%
313 CF Budget Mini Storage-Fontana $1,096,588 $20 7.750%
314 CF 9D E-Z Storage $1,095,277 $29 7.750%
315 CF Days Inn - Brunswick $1,092,850 $11,152 8.250%
316 CF Apollo Self Storage $1,076,867 $24 8.125%
317 RMF Hollywood Video Store - High Point, NC $1,070,565 $143 7.610%
318 CF Cypress Woods Apartments $1,042,192 $18,611 7.250%
319 CF Eagle Rock Shopping Center $1,017,653 $99 7.500%
320 CF Clean Machine - Merchant $1,004,210 $345 9.065%
321 RMF Hollywood Video Store - Virginia Beach $999,477 $133 7.460%
322 CF Airport South Building $995,882 $33 8.000%
323 CF Terrace View (Chateau) Apartments $994,153 $29,507 7.700%
324 CF Thriftway Supermarket $992,762 $45 7.400%
325 RMF Hollywood Video Store - Pikesville, MD $979,567 $136 7.460%
326 CF Roof Garden Mobile Home Court* $955,934 $9,018 9.000%
327 CF Sandalon East Office Building* $948,501 $43 8.625%
328 CF Clean Machine - Maynardville (Halls) $938,869 $345 9.065%
329 CF Westgate Regency Center* $935,407 $99 8.050%
330 CF Roger's Green Hills Supermarket $925,063 $40 7.400%
331 CF Taco Bell & US Auto Glass $918,793 $208 8.000%
332 CF 555 Broadway* $901,773 $23 9.125%
333 CF Aussie Self Storage $896,521 $29 8.375%
334 CF Roselea Villas* $847,696 $22,308 8.500%
335 CF Knights Inn-Summerton* $845,860 $6,042 10.125%
336 CF 1610 Broadway* $838,749 $112 9.250%
337 CF Morrone Company* $821,213 $21 8.550%
338 CF Peppertree Apartments $817,309 $10,216 7.430%
339 CF Islip Terrace Plaza* $792,047 $76 8.610%
340 CF 1626 Logan Street* $776,125 $14,925 8.500%
341 CF Jack In The Box - Galena Park $771,530 $290 7.650%
342 CF TX Human Serv. & Work Force Comm. Off.* $771,433 $35 8.875%
343 CF Fielders Bridge Office Building* $742,239 $50 8.000%
344 CF 2906 North State Street Building* $735,370 $12 9.125%
345 CF Days Inn - Orange City* $723,550 $19,041 9.125%
346 CF Jack in the Box - Terrell $710,469 $290 7.650%
347 CF Edgewood Court Apartments* $678,397 $18,844 9.250%
348 CF Super Safe Self Service Storage $627,666 $18 8.625%
349 CF Pioneer Plaza* $597,681 $67 8.375%
350 CF 287 Appleton Street* $596,274 $24 8.800%
351 CF 2059 E. Sahara Avenue* $566,861 $81 9.125%
352 CF 560 Virginia Way* $557,070 $103 9.375%
353 CF Calibra Sunnyside* $531,739 $36 8.600%
354 CF Bolling Building* $507,815 $40 9.000%
355 CF 512 Main Street* $507,191 $152 9.125%
356 CF Panola Road Office Building* $498,337 $68 9.250%
357 CF 1920 Ledbetter Drive* $497,387 $85 8.250%
358 CF 2727-2745 Gundry Avenue* $497,362 $26 10.250%
359 CF Citadel Apartments* $483,745 $14,659 8.750%
360 CF Garner Avenue Apartments $481,215 $29,507 7.700%
361 CF 1400-1410 E. Florida* $452,753 $22,638 9.125%
362 CF Vance St. Apartment Building* $448,862 $26,404 8.875%
363 CF 3200 Race Street* $413,109 $77 8.250%
364 CF Covington Office Center* $405,225 $30 8.875%
365 CF 2502 North Alvernon Way - Tucson $395,364 $72 7.875%
366 CF 4201 Dimmitt Road* $366,251 $3,663 9.675%
367 CF 10660 Silicon Avenue* $360,931 $19 9.000%
368 CF 5401 Cherry Avenue* $347,045 $58 8.875%
369 CF 110 Adams Ave.* $337,458 $28 8.875%
370 CF Miss Meme's Kreative Kids Bldg.* $328,068 $98 9.750%
371 CF La Canasta Furniture & Appliance Store* $315,913 $27 8.875%
372 CF Great Southwestern Parkway* $313,505 $17 8.360%
373 CF 503 W. 26th Street* $298,633 $37,329 8.250%
374 CF Mosstree Apartments* $298,151 $11,043 8.250%
375 CF Kilbreth Apartments $296,315 $35,797 7.500%
376 CF Marshall/Catamount Apartments* $283,950 $14,945 9.100%
377 CF Sannella* $283,921 $11,830 8.500%
378 CF 1005 Abbott Road* $278,388 $66 9.190%
379 CF 6452 Nine Mile Bridge Road* $268,632 $5,373 9.000%
380 CF 301 South Richey Road* $248,965 $18 9.125%
381 CF Moore's Adult Care Facility* $213,917 $17,826 11.050%
382 CF Bass Pro Shop* $209,548 $16 8.875%
383 CF 619-623 W. Brookside* $199,335 $19,933 9.250%
384 CF 50-52 Ferry Street* $195,271 $72 8.600%
385 CF Hillside Mobile Home Park* $190,795 $12,720 10.000%
386 CF Bailey Hardwoods* $177,556 $27 8.583%
387 CF 3050 Austin Bluffs Parkway* $169,409 $63 9.000%
388 CF Kelley St. Office Building* $153,227 $10 9.500%
389 CF Northlake MHP* $150,076 $9,380 9.875%
390 CF 59-61 Carlton Street Apartments* $134,312 $22,385 9.410%
391 CF Sabattus Street Office Building* $129,582 $67 9.690%
Total/Weighted Average: $1,193,945,088 $22,434 7.581%
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
LOAN INFORMATION
<TABLE>
<CAPTION>
Term to Rem. Term
Maturity to Maturity
Loan Note Maturity Date or ARD or ARD
No. Seller(1) Property Name Date or ARD(5) (mos) (mos)
--- --------- ------------- ---- --------- ----- -----
<S> <C> <C> <C> <C> <C> <C>
1 MS 2677 Larkin Street (1I) 4/7/98 5/1/08 120 117
2 MS 645 Stockton Street (1I) 4/7/98 5/1/08 120 117
3 MS 1340 - 1390 Taylor Street (1I) 4/7/98 5/1/08 120 117
4 MS 1401 Jones Street (1I) 4/7/98 5/1/08 120 117
5 MS 1870 Pacific Avenue (1I) 4/7/98 5/1/08 120 117
6 MS 500 Stanyan Street (1I) 4/7/98 5/1/08 120 117
7 MS 2075 - 2079 Market Street (1I) 4/7/98 5/1/08 120 117
8 MS 1290 20th Avenue (1I) 4/7/98 5/1/08 120 117
9 MS 78 Buchanan Street (1I) 4/7/98 5/1/08 120 117
10 MS 2095 - 2099 Market Street (1I) 4/7/98 5/1/08 120 117
11 MS 235 - 241 Church Street (1I) 4/7/98 5/1/08 120 117
12 MS 1465 Burlingame Avenue (1I) 4/7/98 5/1/08 120 117
13 MS 252 - 258 Church Street (1I) 4/7/98 5/1/08 120 117
14 RMF Fountain View Nursing Home (1A) 11/24/97 12/1/12 180 172
15 RMF Greeneville West Health Care Center (1A) 11/24/97 12/1/12 180 172
16 RMF Bay St. Joseph Care Center (1A) 11/24/97 12/1/12 180 172
17 RMF Heritage Manor of Abbeville (1A) 11/24/97 12/1/12 180 172
18 RMF Panola Nursing Home (1A) 11/24/97 12/1/12 180 172
19 RMF Jackson Manor Nursing Home (1A) 11/24/97 12/1/12 180 172
20 RMF West Mesa Health Care Center (1A) 11/24/97 12/1/02 60 52
21 RMF Pickett County Nursing Home (1A) 11/24/97 12/1/12 180 172
22 CF Broadview Village Square 6/29/98 7/1/08 120 119
23 RMF The Courville at Nashua & Villas at Nashua (2I) 4/30/98 5/1/08 120 117
24 RMF Aynsley Place (2I) 4/30/98 5/1/08 120 117
25 RMF The Courville at Manchester (2I) 4/30/98 5/1/08 120 117
26 RMF Carlyle Place (2I) 4/30/98 5/1/08 120 117
27 MS Holiday Inn-Fond du Lac, WI (3I) 3/20/98 4/1/08 120 116
28 MS Comfort Suites-Appleton, WI (3I) 3/20/98 4/1/08 120 116
29 MS Comfort Suites-Madison, WI (3I) 3/20/98 4/1/08 120 116
30 MS Budgetel-Madison, WI (3I) 3/20/98 4/1/08 120 116
31 MS Holiday Inn Express-Osh Kosh, WI (3I) 3/20/98 4/1/08 120 116
32 MS Budgetel-Fond du Lac, WI (3I) 3/20/98 4/1/08 120 116
33 MS Elliott Bay Office Park 6/1/98 6/1/08 120 118
34 CF The Cable Building 4/20/98 5/1/08 120 117
35 CF Park Drive Manor 6/11/98 1/1/08 114 113
36 CF NationsBank Tower (4I) 5/28/98 6/1/08 120 118
37 CF Woodhaven Shopping Center (41) 5/28/98 6/1/08 120 118
38 CF Radford Hills Shopping Center (4I) 5/28/98 6/1/08 120 118
39 CF Crossroads Shopping Center (4I) 5/28/98 6/1/08 120 118
40 CF Pioneer Square (4I) 5/28/98 6/1/08 120 118
41 CF Mesa Verde Shopping Center (4I) 5/28/98 6/1/08 120 118
42 CF Park Plaza Shopping Center (4I) 5/28/98 6/1/08 120 118
43 CF Cambridge Square Shopping Center 5/14/98 6/1/08 120 118
44 CF Holiday Inn BayView Plaza 3/27/98 4/1/08 120 116
45 MS Westbrook (5I) 5/20/98 6/1/08 120 118
46 MS Green Acres (5I) 5/20/98 6/1/08 120 118
47 MS Compton Hills (5I) 5/20/98 6/1/08 120 118
48 MS Skymeadow (5I) 5/20/98 6/1/08 120 118
49 MS Eastgate (5I) 5/20/98 6/1/08 120 118
50 MS Lake Remington (5I) 5/20/98 6/1/08 120 118
51 MS Shady Terrace (5I) 5/20/98 6/1/08 120 118
52 CF Preston Place Apartments 5/27/98 6/1/18 240 238
53 CF BellSouth Building 4/2/98 5/1/08 120 117
54 CF Pharmaceutical Formulations Building 4/22/98 5/1/08 120 117
55 CF Bristol Market Place 4/15/98 5/1/18 240 237
56 CF Heritage Square 3/30/98 4/1/08 120 116
57 MS Jockey Hollow Office Complex 7/1/98 8/1/08 120 120
58 RMF Ashton Pointe Apartments 12/31/97 1/1/08 120 113
59 RMF Wedgewood Care Center 4/24/98 5/1/18 240 237
60 CF Eastchester Professional Centre 4/27/98 5/1/13 180 177
61 RMF Polos South Apartments 5/8/98 6/1/08 120 118
62 MS River Oaks Apartments 4/23/98 5/1/08 120 117
63 CF West 49th Street 3/4/98 4/1/08 120 116
64 RMF Oakwood Nursing Home (6I) 2/2/98 3/1/13 180 175
65 RMF Tanglewood Nursing Home (6I) 2/2/98 3/1/13 180 175
66 RMF Forsyth Nursing Home (6I) 2/2/98 3/1/13 180 175
67 RMF Hilltop Nursing Home (6I) 2/2/98 3/1/13 180 175
68 MS Harrows Warehouse-Melville, NY (7I) 5/21/98 6/1/08 120 118
69 MS Harrows Shopping Center-Centereach, NY (7I) 5/21/98 6/1/08 120 118
70 MS Harrows Shopping Center-Lynbrook, NY (7I) 5/21/98 6/1/08 120 118
71 MS Harrows Shopping Center-Patchogue, NY (7I) 5/21/98 6/1/08 120 118
72 CF 132 West 125th Street 2/27/98 3/1/08 120 115
73 MS Friendship Manor - Janesville (8I) 6/18/98 7/1/08 120 119
74 MS Friendship Manor - Mayville (8I) 6/18/98 7/1/08 120 119
75 MS Friendship Manor - North Hume (8I) 6/18/98 7/1/08 120 119
76 MS Friendship Manor - West Mann (8I) 6/18/98 7/1/08 120 119
77 MS Friendship Manor - Hartford (8I) 6/18/98 7/1/08 120 119
78 MS Friendship Manor - Wisconsin Rapids (8I) 6/18/98 7/1/08 120 119
79 MS Friendship Manor - Medford (8I) 6/18/98 7/1/08 120 119
80 MS Friendship Manor - Fond du Lac (8I) 6/18/98 7/1/08 120 119
81 MS Friendship Manor - Shawano (8I) 6/18/98 7/1/08 120 119
82 CF Van Dorn Station 2/10/98 3/1/18 240 235
83 MS Brooksedge Corporate Center 3/20/98 4/1/08 120 116
84 RMF Pharr Road Office Building 3/10/98 4/1/08 120 116
85 MS Bayside Plaza 6/20/97 8/1/07 120 108
86 CF Transicoil 5/1/98 5/1/08 120 117
87 CF Sunsations #3 (2A)* 2/4/98 3/1/13 180 175
88 CF Sunsations #7 (3A)* 2/4/98 3/1/13 180 175
89 CF Sunsations #2 (3A)* 2/4/98 3/1/13 180 175
90 CF Sunsations #8 (2A)* 2/4/98 3/1/13 180 175
91 CF Sunsations #1 (2A)* 2/4/98 3/1/13 180 175
92 CF Sunsations #4 (3A)* 2/4/98 3/1/13 180 175
93 CF Sunsations #5 (3A)* 2/4/98 3/1/13 180 175
94 MS Holiday Inn-Lauderdale, FL 4/3/98 5/1/08 120 117
95 RMF Highland Walk Apartments 4/7/98 5/1/08 120 117
96 CF Deep Ellum Lofts 3/31/98 4/1/08 120 116
97 MS Galleries of Syracuse 11/10/97 12/1/07 120 112
98 RMF Sandlewood Apartments 11/11/97 12/1/07 120 112
99 MS Emerald Pointe Apartments 12/15/95 1/1/06 120 89
100 MS Sheraton Inn-Columbus, GA 5/14/98 6/1/08 120 118
101 CF Gardenside Shopping Center 6/30/98 7/1/23 300 299
102 CF Apple Valley Square Shopping Center 3/31/98 4/1/08 120 116
103 CF Westland Plaza Shopping Center 1/29/98 2/1/08 120 114
104 CF Blackburn Center 2/4/98 11/1/04 80 75
105 MS Pleasanton Square II 3/26/98 4/1/13 180 176
106 MS West Garden Apartments 5/28/98 6/1/08 120 118
107 CF Foster-Richardson Rest Home 2/24/98 3/1/08 120 115
108 CF Pinnacle Rest Home 1/8/98 2/1/08 120 114
109 CF Mount Pleasant Rest Home 2/24/98 3/1/08 120 115
110 MS Cranbrook III 10/2/95 11/1/05 120 87
111 RMF The Palms of Apalachee Apartments 12/10/97 1/1/08 120 113
112 MS Courtyard by Marriott-Naples, FL 5/13/98 6/1/08 120 118
113 RMF Columbia Arms Apartments 3/31/98 4/1/08 120 116
114 RMF Palms of Magnolia 12/10/97 1/1/08 120 113
115 CF Winds of Santa Fe 6/5/98 7/1/08 120 119
116 MS 225 Arizona Avenue 5/15/98 6/1/08 120 118
117 CF Battlefield Business Park 2/9/98 3/1/08 120 115
118 CF 5 & 7 Allen Street 1/20/98 2/1/08 120 114
119 CF Lyme Road Office Building 1/20/98 2/1/08 120 114
120 RMF Spring Valley Club Apartments 12/30/97 1/1/08 120 113
121 CF Wolf Lake Industrial Center 10/14/97 11/1/07 120 111
122 CF Aura Systems, Inc. 6/3/98 7/1/08 120 119
123 CF Tustin Square 3/26/98 4/1/08 120 116
124 CF The Market at Hobe Sound Shopping Center 1/9/98 5/1/08 120 117
125 MS Courtyard by Marriott-Springfield, OR 5/28/98 6/1/18 240 238
126 RMF Highland Estates 12/19/97 1/1/08 120 113
127 MS 19 Crosby Drive 5/27/98 6/1/08 120 118
128 MS Heritage House Apartments 4/24/96 5/1/06 120 93
129 MS Fairfield Inn-New Orleans Airport 5/22/98 6/1/08 120 118
130 MS Kearny Office Park 12/27/95 1/1/06 120 89
131 CF Holiday Inn-Holidome 4/28/98 5/1/08 120 117
132 CF Oxford Nursing Home 2/12/98 3/1/08 120 115
133 CF Brandywine Village Shopping Center 4/9/98 5/1/18 240 237
134 CF Loop Inn 2/26/98 3/1/13 180 175
135 CF Gallery Motel 2/26/98 3/1/13 180 175
136 MS Arnaz Arms Apartments 1/11/96 2/1/06 120 90
137 CF So. Calif. Institute of Arch. Building 2/19/98 3/1/13 180 175
138 MS Phoenix Court 3/31/98 4/1/08 120 116
139 RMF Wynstone Apartments 11/11/97 12/1/07 120 112
140 MS Holiday Inn-Treasure Island, FL 7/1/98 8/1/08 120 120
141 CF Cedar Hills Shopping Center 4/22/98 5/1/08 120 117
142 CF Knollwood Center 4/21/98 5/1/03 60 57
143 CF Kenilworth Fidelco Industrial Center 3/16/98 4/1/08 120 116
144 CF Timberline Shopping Center 2/27/98 3/1/08 120 115
145 CF Abington Shopping Center 4/28/98 5/1/08 120 117
146 RMF West Lawrence Care Center 6/4/98 6/1/18 239 238
147 MS Reservoir Plaza 4/6/98 5/1/08 120 117
148 RMF Cambridge Park Apartments 2/4/98 3/1/08 120 115
149 CF Taylor Crossing 4/15/98 5/1/18 240 237
150 MS St. Doris Apartments 9/22/97 10/1/07 120 110
151 CF Atlantic Self Storage - Dunn Avenue 3/18/98 4/1/13 180 176
152 CF Atlantic Self Storage I-295 3/18/98 4/1/13 180 176
153 MS Shoppes of Arrowhead 6/30/98 7/1/08 120 119
154 CF University Place Apartments I & II 3/18/98 4/1/13 180 176
155 RMF Golden Pointe Apartments 12/31/97 2/1/05 84 78
156 MS Days Inn-Tacoma, WA 3/11/98 4/1/08 120 116
157 RMF Marriott Fairfield Inn 2/27/98 3/1/08 120 115
158 CF Meadow Park Care Center 3/2/98 4/1/08 120 116
159 CF Peppertree Square 3/2/98 4/1/08 120 116
160 CF Colonial Nursing Center 4/13/98 5/1/08 120 117
161 MS Golden Gate Apartments 5/22/98 6/1/08 120 118
162 MS 349 Main Street 5/11/98 6/1/08 120 118
163 MS 300/310 Main Street 5/11/98 6/1/08 120 118
164 CF 1650 Sherman Ave. 4/20/98 5/1/08 120 117
165 CF 8290 National Highway 4/20/98 5/1/08 120 117
166 CF Village North Townhouses and Apartments 3/18/98 4/1/08 120 116
167 CF One First Avenue Warehouse 3/27/98 4/1/03 60 56
168 MS Prime Time Medford Apartments 3/16/98 4/1/08 120 116
169 MS Warmington Building 4/29/98 5/1/08 120 117
170 CF Westwood Apartments 3/31/98 4/1/08 120 116
171 CF Columbia Pacific Plaza 2/27/98 3/1/01 36 31
172 MS Holiday Inn-Bath, ME 5/13/98 6/1/08 120 118
173 CF Home Sweet Home 3/26/98 4/1/18 240 236
174 RMF Belle Rive Club Apartments 3/26/98 4/1/08 120 116
175 CF Market & Noe Center 2/26/98 3/1/23 300 295
176 CF Sentry Plaza Shopping Center 5/1/98 5/1/08 120 117
177 CF Sentry Grocery Store 5/1/98 5/1/08 120 117
178 CF International Food & Fashion Center 3/10/98 10/1/07 114 110
179 CF Colony Square 1, 2, 4 4/9/98 5/1/13 180 177
180 CF Williamsburg Center 4/9/98 5/1/13 180 177
181 MS Colima Plaza 3/23/98 5/1/08 120 117
182 CF Royal Oaks Shopping Center 1/15/98 2/1/08 120 114
183 CF Schoolhouse Shopping Center 4/2/98 5/1/08 120 117
184 CF Shadow Rose Apartments 2/25/98 3/1/13 180 175
185 MS 60 Messenger Street 6/9/98 7/1/08 120 119
186 CF Summit Court Apartments 3/27/98 4/1/08 120 116
187 CF Walsh Avenue Industrial 3/10/98 4/1/08 120 116
188 MS Hampton Inn-Cedar Rapids, IA 4/24/98 5/1/08 120 117
189 RMF Spalding Plaza Retail and Office Complex 2/13/98 3/1/08 120 115
190 CF 16 Brooklyn Industrial 1/29/98 2/1/13 180 174
191 MS Lemon Grove Square 4/16/98 5/1/08 120 117
192 CF 7101 Westfield Ave. 4/20/98 5/1/08 120 117
193 CF 1601 Hylton Road 4/20/98 5/1/08 120 117
194 CF 1625 Hylton Road 4/20/98 5/1/08 120 117
195 CF Extra Space Self Storage 4/15/98 5/1/03 60 57
196 CF Capital City Plaza 3/31/98 4/1/08 120 116
197 CF Ramada Inn Speedway 4/14/98 5/1/08 120 117
198 CF Triangle Crossroads 1/28/98 2/1/08 120 114
199 CF Rosewood Apartments 4/17/98 5/1/13 180 177
200 CF Tehachapi Towne Center 2/26/98 3/1/08 120 115
201 CF Pinellas Pointe Apartments 1/29/98 2/1/08 120 114
202 CF Quail Hill Apartments 2/12/98 3/1/13 180 175
203 CF Wal Mart - Whitinsville 3/31/98 4/1/13 180 176
204 MS Central Heights Shopping Center 5/15/98 6/1/13 180 178
205 CF Premier Corporate Center 5/6/98 6/1/08 120 118
206 RMF Pharr Plaza 5/29/98 6/1/08 120 118
207 CF Office Max - Bentley Mall 5/7/98 6/1/18 240 238
208 CF Woodknoll Townhomes 2/4/98 3/1/08 120 115
209 CF Microtel Inn 2/27/98 3/1/08 120 115
210 CF Walnut Auto Care Center 4/28/98 5/1/08 120 117
211 CF Andresen Plaza 4/28/98 5/1/13 180 177
212 CF Dunmore Shopping Center 4/28/98 5/1/08 120 117
213 CF Hartland Apartments 3/3/98 4/1/08 120 116
214 CF Mr. Gatti's Restaurant, San Angelo 3/27/98 4/1/08 120 116
215 CF Mr Gattis Restaurant, Midland 3/27/98 4/1/08 120 116
216 MS Super 8-Madison, WI 4/24/98 5/1/08 120 117
217 CF Access Self Storage 3/6/98 4/1/13 180 176
218 CF Executive Car Wash - Roswell 3/31/98 4/1/18 240 236
219 CF Executive Car Wash - Johnson Ferry 3/31/98 4/1/18 240 236
220 CF Rooker Building 3/13/98 4/1/08 120 116
221 CF Alta Vista Corporate Center 1/29/98 2/1/08 120 114
222 CF 75 Montgomery Street 5/1/98 6/1/23 300 298
223 CF North Kitsap Self Storage 3/23/98 4/1/08 120 116
224 CF Poulsbo Business Park 3/23/98 4/1/08 120 116
225 CF 13-17 Laight Street 3/19/98 4/1/08 120 116
226 CF Quality Inn - Vallejo 2/6/98 3/1/08 120 115
227 CF Executive Inn II 3/26/98 4/1/13 180 176
228 CF Executive Inn I 3/26/98 4/1/13 180 176
229 CF Super 8 Motel 3/26/98 4/1/13 180 176
230 CF Travelodge 3/26/98 4/1/13 180 176
231 MS H.S.T. Building 7/1/97 6/1/07 120 106
232 CF Holiday Inn Express - Lemoore 3/19/98 4/1/23 300 296
233 CF The French/ Cabot Block Building 3/5/98 4/1/08 120 116
234 CF The Waterman Place Building 3/5/98 4/1/08 120 116
235 CF The Morgan Block 3/5/98 4/1/08 120 116
236 CF Holiday Inn Express - Killeen 3/26/98 4/1/08 120 116
237 CF Country Inn by Carlson 4/16/98 5/1/13 180 177
238 CF Renaissance Apartments 4/29/98 5/1/13 180 177
239 CF Ames Department Store 4/28/98 5/1/14 192 189
240 CF The Store House Self Storage 1/28/98 8/1/07 114 108
241 CF Comfort Inn - Killeen 3/13/98 4/1/08 120 116
242 CF SeaTac Inn 5/19/98 6/1/08 120 118
243 CF KEW Industrial Park 4/28/98 5/1/08 120 117
244 CF Hazel Ridge Plaza 3/27/98 4/1/08 120 116
245 CF Gray Road Self Storage 3/4/98 4/1/13 180 176
246 CF Virginia Square Apartments 3/31/98 4/1/08 120 116
247 RMF Premier Club Apartments 12/22/97 1/1/08 120 113
248 CF 1058 Southern Blvd. 2/4/98 3/1/08 120 115
249 CF Watson Centex-San Antonio* 9/2/97 10/1/07 120 110
250 CF Lakeside Meadows Apartments 2/3/98 3/1/08 120 115
251 CF Atlantic Self Storage - Millcoe Road 3/18/98 4/1/13 180 176
252 CF Holiday Inn - Reidsville 1/20/98 2/1/08 120 114
253 CF Parkway Plaza* 10/20/97 11/1/07 120 111
254 CF Lantern Plaza* 10/10/97 11/1/07 120 111
255 MS West 24th Street Apartments 5/28/98 6/1/08 120 118
256 CF Airport Circle Plaza 4/7/98 5/1/08 120 117
257 CF El Pueblo Lodge 3/19/98 4/1/08 120 116
258 MS Maple Manor Apartments 6/9/98 7/1/08 120 119
259 MS Regency Walk 4/2/98 5/1/08 120 117
260 CF The Coach Store 4/3/98 5/1/11 156 153
261 CF WIPAC Distribution Warehouse 4/2/98 5/1/13 180 177
262 MS Oceanside Square 8/14/97 9/1/07 120 109
263 CF North Las Vegas Self Storage 4/9/98 5/1/13 180 177
264 CF Village Plaza 3/31/98 4/1/08 120 116
265 CF Lake Margaret Village Apartments* 2/6/98 3/1/08 120 115
266 CF Townhouse Apartments* 2/6/98 3/1/08 120 115
267 MS Whispering Pines Apartments 5/21/98 6/1/08 120 118
268 CF Beechmont Professional Building 3/27/98 4/1/08 120 116
269 CF 204 Loudon Road 4/29/98 5/1/08 120 117
270 CF Ramada Limited - South Padre 3/30/98 4/1/08 120 116
271 CF U.S. Rentals, Inc. 2/23/98 3/1/18 240 235
272 CF El Campo Inn 2/25/98 3/1/08 120 115
273 CF 1318 Wilshire Boulevard 3/31/98 4/1/08 120 116
274 CF PETCO Building 5/18/98 6/1/08 120 118
275 CF Victory Self Storage - Staten Island 1/16/98 2/1/08 120 114
276 CF Sheridan Retail Shops 4/7/98 5/1/08 120 117
277 CF 485 Kings Highway 3/11/98 4/1/08 120 116
278 CF Norwest Business Park* 2/27/98 3/1/08 120 115
279 CF Silver Creek Manor 1/29/98 2/1/05 84 78
280 CF The Square Shopping Center 2/9/98 3/1/08 120 115
281 CF 301-315 East Tremont Ave. 1/29/98 2/1/08 120 114
282 CF Lake Ridge Apartments - DRK 3/17/98 4/1/23 300 296
283 CF Lake Ridge Apartments - FEM 3/17/98 4/1/23 300 296
284 CF Lake Ridge Apartments - JMK 3/17/98 4/1/23 300 296
285 CF Lake Ridge Apartments - MJK 3/17/98 4/1/23 300 296
286 CF Clean Machine - Kingston Pike (West Hills) 5/1/98 6/1/18 240 238
287 MS Our Shopping Center 3/13/98 4/1/08 120 116
288 CF Diffley Square Shopping Center 2/23/98 3/1/08 120 115
289 CF Atlantic Arms Apartments 3/4/98 4/1/08 120 116
290 CF Westridge Shopping Center* 11/6/97 12/1/02 60 52
291 CF CVS Drug Store 5/8/98 6/1/13 180 178
292 RMF Rite Aid Drug Store - Griffin, GA 3/19/98 4/1/18 240 236
293 CF 1525 & 1535 Central Avenue 3/26/98 4/1/08 120 116
294 CF Lowry Expressway Office Building* 5/7/98 6/1/13 180 178
295 CF Monarch Bank Building* 10/24/97 12/1/07 120 112
296 CF Innovative Metals Warehouse 5/6/98 6/1/08 120 118
297 CF Archer Road Self Storage 2/18/98 3/1/13 180 175
298 CF Econo-Pak Warehouse 2/20/98 3/1/03 60 55
299 CF Food-4-Less 4/2/98 5/1/08 120 117
300 CF Sugarland Professional Building 4/6/98 5/1/13 180 177
301 CF 333 West Indian School - Phoenix 4/30/98 5/1/13 180 177
302 CF Summit Terrace Apartments 4/3/98 5/1/08 120 117
303 CF Red Carpet Inn - Boone* 4/6/98 5/1/13 180 177
304 CF 1883-1887 Amsterdam Avenue 2/17/98 3/1/08 120 115
305 CF Dave's Car Wash 3/3/98 4/1/18 240 236
306 CF Alamo Self Storage 4/29/98 5/1/08 120 117
307 CF Desert Pines Apartments* 12/19/97 1/1/08 120 113
308 CF Watson Centex - Houston* 9/2/97 10/1/02 60 50
309 CF Blue Heron Car Wash 1/21/98 2/1/18 240 234
310 CF 30100 Crown Valley Parkway* 12/18/97 1/1/08 120 113
311 CF Lovers Lane Retail Center 4/30/98 5/1/23 300 297
312 CF Northway Manor MHP 4/9/98 5/1/08 120 117
313 CF Budget Mini Storage-Fontana 4/8/98 5/1/08 120 117
314 CF 9D E-Z Storage 3/30/98 4/1/08 120 116
315 CF Days Inn - Brunswick 3/12/98 4/1/08 120 116
316 CF Apollo Self Storage 4/3/98 5/1/08 120 117
317 RMF Hollywood Video Store - High Point, NC 2/9/98 3/1/12 168 163
318 CF Cypress Woods Apartments 1/9/98 2/1/08 120 114
319 CF Eagle Rock Shopping Center 1/20/98 2/1/08 120 114
320 CF Clean Machine - Merchant 5/1/98 6/1/18 240 238
321 RMF Hollywood Video Store - Virginia Beach 3/2/98 4/1/12 168 164
322 CF Airport South Building 3/23/98 4/1/08 120 116
323 CF Terrace View (Chateau) Apartments 4/30/98 5/1/08 120 117
324 CF Thriftway Supermarket 3/6/98 4/1/08 120 116
325 RMF Hollywood Video Store - Pikesville, MD 3/2/98 10/1/11 162 158
326 CF Roof Garden Mobile Home Court* 3/9/98 3/1/08 120 115
327 CF Sandalon East Office Building* 4/30/98 5/1/13 180 177
328 CF Clean Machine - Maynardville (Halls) 5/1/98 6/1/18 240 238
329 CF Westgate Regency Center* 1/30/98 2/1/13 180 174
330 CF Roger's Green Hills Supermarket 4/2/98 5/1/08 120 117
331 CF Taco Bell & US Auto Glass 3/11/98 4/1/18 240 236
332 CF 555 Broadway* 9/5/97 10/1/07 120 110
333 CF Aussie Self Storage 3/26/98 4/1/13 180 176
334 CF Roselea Villas* 4/1/98 5/1/08 120 117
335 CF Knights Inn-Summerton* 1/30/98 2/1/08 120 114
336 CF 1610 Broadway* 8/4/97 9/1/07 120 109
337 CF Morrone Company* 2/3/98 3/1/08 120 115
338 CF Peppertree Apartments 4/29/98 5/1/08 120 117
339 CF Islip Terrace Plaza* 3/20/98 4/1/13 180 176
340 CF 1626 Logan Street* 10/28/97 12/1/12 180 172
341 CF Jack In The Box - Galena Park 2/4/98 3/1/13 180 175
342 CF TX Human Serv. & Work Force Comm. Off.* 10/24/97 12/1/07 120 112
343 CF Fielders Bridge Office Building* 4/29/98 5/1/08 120 117
344 CF 2906 North State Street Building* 11/7/97 1/1/08 120 113
345 CF Days Inn - Orange City* 4/14/98 5/1/08 120 117
346 CF Jack in the Box - Terrell 2/4/98 3/1/13 180 175
347 CF Edgewood Court Apartments* 4/6/98 5/1/08 120 117
348 CF Super Safe Self Service Storage 3/27/98 4/1/08 120 116
349 CF Pioneer Plaza* 3/3/98 4/1/08 120 116
350 CF 287 Appleton Street* 3/10/98 4/1/08 120 116
351 CF 2059 E. Sahara Avenue* 9/10/97 10/1/07 120 110
352 CF 560 Virginia Way* 8/28/97 10/1/07 120 110
353 CF Calibra Sunnyside* 1/27/98 2/1/13 180 174
354 CF Bolling Building* 4/13/98 5/1/08 120 117
355 CF 512 Main Street* 9/5/97 10/1/07 120 110
356 CF Panola Road Office Building* 3/16/98 4/1/08 120 116
357 CF 1920 Ledbetter Drive* 11/19/97 12/1/07 120 112
358 CF 2727-2745 Gundry Avenue* 7/3/97 8/1/07 120 108
359 CF Citadel Apartments* 4/23/98 5/1/08 120 117
360 CF Garner Avenue Apartments 4/30/98 5/1/08 120 117
361 CF 1400-1410 E. Florida* 10/14/97 11/1/07 120 111
362 CF Vance St. Apartment Building* 4/3/98 5/1/08 120 117
363 CF 3200 Race Street* 12/8/97 1/1/08 120 113
364 CF Covington Office Center* 2/18/98 3/1/08 120 115
365 CF 2502 North Alvernon Way - Tucson 4/30/98 5/1/13 180 177
366 CF 4201 Dimmitt Road* 12/12/97 1/1/08 120 113
367 CF 10660 Silicon Avenue* 9/30/97 11/1/12 180 171
368 CF 5401 Cherry Avenue* 10/3/97 11/1/07 120 111
369 CF 110 Adams Ave.* 11/5/97 12/1/07 120 112
370 CF Miss Meme's Kreative Kids Bldg.* 7/15/97 8/1/07 120 108
371 CF La Canasta Furniture & Appliance Store* 11/6/97 12/1/12 180 172
372 CF Great Southwestern Parkway* 2/20/98 3/1/13 180 175
373 CF 503 W. 26th Street* 12/26/97 1/1/13 180 173
374 CF Mosstree Apartments* 1/16/98 2/1/08 120 114
375 CF Kilbreth Apartments 3/4/98 4/1/08 120 116
376 CF Marshall/Catamount Apartments* 2/20/98 3/1/08 120 115
377 CF Sannella* 3/11/98 4/1/08 120 116
378 CF 1005 Abbott Road* 3/17/98 4/1/18 240 236
379 CF 6452 Nine Mile Bridge Road* 10/7/97 11/1/07 120 111
380 CF 301 South Richey Road* 2/26/98 3/1/08 120 115
381 CF Moore's Adult Care Facility* 1/22/98 2/1/08 120 114
382 CF Bass Pro Shop* 3/26/98 4/1/08 120 116
383 CF 619-623 W. Brookside* 3/4/98 4/1/08 120 116
384 CF 50-52 Ferry Street* 3/18/98 4/1/08 120 116
385 CF Hillside Mobile Home Park* 2/10/98 3/1/13 180 175
386 CF Bailey Hardwoods* 2/20/98 3/1/13 180 175
387 CF 3050 Austin Bluffs Parkway* 3/10/98 4/1/08 120 116
388 CF Kelley St. Office Building* 1/20/98 2/1/08 120 114
389 CF Northlake MHP* 3/6/98 4/1/11 156 152
390 CF 59-61 Carlton Street Apartments* 1/12/98 2/1/08 120 114
391 CF Sabattus Street Office Building* 2/20/98 3/1/08 120 115
Total/Weighted Average: 138 133
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
LOAN INFORMATION
<TABLE>
<CAPTION>
Amort. Scheduled
Loan Term(6) Balloon Balloon Security
No. Seller(1) Property Name (mos) Balance LTV(3) Type
--- --------- ------------- ----- ------- ------ ----
<S> <C> <C> <C> <C> <C> <C>
1 MS 2677 Larkin Street (1I) 360 $5,578,984 66.4% Fee
2 MS 645 Stockton Street (1I) 360 $4,957,174 66.4% Fee
3 MS 1340 - 1390 Taylor Street (1I) 360 $4,415,178 66.4% Fee
4 MS 1401 Jones Street (1I) 360 $4,101,927 66.4% Fee
5 MS 1870 Pacific Avenue (1I) 360 $2,984,756 66.4% Fee
6 MS 500 Stanyan Street (1I) 360 $2,866,203 66.4% Fee
7 MS 2075 - 2079 Market Street (1I) 360 $2,632,070 66.4% Fee
8 MS 1290 20th Avenue (1I) 360 $2,580,280 66.4% Fee
9 MS 78 Buchanan Street (1I) 360 $2,371,068 66.4% Fee
10 MS 2095 - 2099 Market Street (1I) 360 $2,315,279 66.4% Fee
11 MS 235 - 241 Church Street (1I) 360 $1,248,298 66.4% Fee
12 MS 1465 Burlingame Avenue (1I) 360 $707,855 66.4% Fee
13 MS 252 - 258 Church Street (1I) 360 $658,476 66.4% Fee
14 RMF Fountain View Nursing Home (1A) 360 $6,346,920 61.1% Fee
15 RMF Greeneville West Health Care Center (1A) 360 $5,475,774 61.1% Fee
16 RMF Bay St. Joseph Care Center (1A) 360 $4,417,954 61.1% Fee
17 RMF Heritage Manor of Abbeville (1A) 360 $4,231,280 61.1% Fee
18 RMF Panola Nursing Home (1A) 360 $2,986,786 61.1% Fee
19 RMF Jackson Manor Nursing Home (1A) 360 $2,551,215 61.1% Fee
20 RMF West Mesa Health Care Center (1A) 300 $2,537,070 61.1% Leasehold
21 RMF Pickett County Nursing Home (1A) 300 $1,396,067 61.1% Leasehold
22 CF Broadview Village Square 360 $22,756,229 64.8% Fee
23 RMF The Courville at Nashua & Villas at Nashua (2I) 300 $9,743,255 63.3% Fee
24 RMF Aynsley Place (2I) 300 $3,879,851 63.3% Fee
25 RMF The Courville at Manchester (2I) 300 $3,313,573 63.3% Fee
26 RMF Carlyle Place (2I) 300 $3,258,759 63.3% Fee
27 MS Holiday Inn-Fond du Lac, WI (3I) 276 $3,979,004 55.7% Fee
28 MS Comfort Suites-Appleton, WI (3I) 276 $3,912,223 55.7% Fee
29 MS Comfort Suites-Madison, WI (3I) 276 $3,288,938 55.7% Fee
30 MS Budgetel-Madison, WI (3I) 276 $3,172,073 55.7% Fee
31 MS Holiday Inn Express-Osh Kosh, WI (3I) 276 $2,081,324 55.7% Fee
32 MS Budgetel-Fond du Lac, WI (3I) 276 $1,842,027 55.7% Fee
33 MS Elliott Bay Office Park 360 $20,753,242 66.3% Fee
34 CF The Cable Building 300 $16,723,057 59.7% Fee
35 CF Park Drive Manor 294 $15,951,408 57.0% Fee
36 CF NationsBank Tower (4I) 300 $4,914,449 46.5% Fee
37 CF Woodhaven Shopping Center (41) 300 $3,348,110 46.5% Fee
38 CF Radford Hills Shopping Center (4I) 300 $2,086,944 46.5% Fee
39 CF Crossroads Shopping Center (4I) 300 $1,450,975 46.5% Fee
40 CF Pioneer Square (4I) 300 $991,650 46.5% Fee
41 CF Mesa Verde Shopping Center (4I) 300 $879,585 46.5% Fee
42 CF Park Plaza Shopping Center (4I) 300 $837,592 46.5% Fee
43 CF Cambridge Square Shopping Center 300 $14,069,444 55.2% Fee
44 CF Holiday Inn BayView Plaza 300 $13,311,754 49.1% Fee
45 MS Westbrook (5I) 360 $3,977,624 68.6% Fee
46 MS Green Acres (5I) 360 $3,110,091 68.6% Fee
47 MS Compton Hills (5I) 360 $2,153,403 68.6% Fee
48 MS Skymeadow (5I) 360 $1,793,359 68.6% Fee
49 MS Eastgate (5I) 360 $1,097,276 68.6% Fee
50 MS Lake Remington (5I) 360 $1,045,840 68.6% Fee
51 MS Shady Terrace (5I) 360 $709,800 68.6% Fee
52 CF Preston Place Apartments 229 $26,547 0.2% Fee
53 CF BellSouth Building 360 $12,014,604 65.5% Fee
54 CF Pharmaceutical Formulations Building 300 $9,243,782 61.2% Fee
55 CF Bristol Market Place 360 $6,857,769 47.3% Fee
56 CF Heritage Square 300 $9,044,555 62.8% Fee
57 MS Jockey Hollow Office Complex 360 $9,902,494 66.0% Fee
58 RMF Ashton Pointe Apartments 360 $9,542,467 69.1% Fee
59 RMF Wedgewood Care Center 240 $0 0.0% Fee
60 CF Eastchester Professional Centre 360 $8,258,971 54.7% Fee
61 RMF Polos South Apartments 360 $8,842,351 66.4% Fee
62 MS River Oaks Apartments 360 $8,721,809 63.2% Fee
63 CF West 49th Street 360 $8,620,661 66.8% Fee
64 RMF Oakwood Nursing Home (6I) 300 $2,910,064 51.2% Fee
65 RMF Tanglewood Nursing Home (6I) 300 $1,618,903 51.2% Fee
66 RMF Forsyth Nursing Home (6I) 300 $796,149 51.2% Fee
67 RMF Hilltop Nursing Home (6I) 300 $727,847 51.2% Fee
68 MS Harrows Warehouse-Melville, NY (7I) 300 $2,997,672 53.8% Fee
69 MS Harrows Shopping Center-Centereach, NY (7I) 300 $2,761,014 53.8% Fee
70 MS Harrows Shopping Center-Lynbrook, NY (7I) 300 $1,008,912 53.8% Fee
71 MS Harrows Shopping Center-Patchogue, NY (7I) 300 $705,823 53.8% Fee
72 CF 132 West 125th Street 300 $7,203,843 48.2% Fee
73 MS Friendship Manor - Janesville (8I) 240 $1,121,443 56.1% Fee
74 MS Friendship Manor - Mayville (8I) 240 $975,655 56.1% Fee
75 MS Friendship Manor - North Hume (8I) 240 $956,365 56.1% Fee
76 MS Friendship Manor - West Mann (8I) 240 $703,371 56.1% Fee
77 MS Friendship Manor - Hartford (8I) 240 $656,044 56.1% Fee
78 MS Friendship Manor - Wisconsin Rapids (8I) 240 $555,115 56.1% Fee
79 MS Friendship Manor - Medford (8I) 240 $527,077 56.1% Fee
80 MS Friendship Manor - Fond du Lac (8I) 240 $459,792 56.1% Fee
81 MS Friendship Manor - Shawano (8I) 240 $454,154 56.1% Fee
82 CF Van Dorn Station 360 $5,157,462 43.7% Fee
83 MS Brooksedge Corporate Center 360 $7,571,192 65.8% Fee
84 RMF Pharr Road Office Building 300 $6,689,216 55.7% Fee
85 MS Bayside Plaza 300 $6,651,834 23.2% Fee
86 CF Transicoil 300 $6,396,575 53.1% Fee
87 CF Sunsations #3 (2A)* 300 $1,176,496 47.2% Fee
88 CF Sunsations #7 (3A)* 300 $832,948 46.8% Fee
89 CF Sunsations #2 (3A)* 300 $800,536 46.8% Fee
90 CF Sunsations #8 (2A)* 300 $738,956 47.2% Fee
91 CF Sunsations #1 (2A)* 300 $690,340 47.2% Fee
92 CF Sunsations #4 (3A)* 300 $495,880 46.8% Fee
93 CF Sunsations #5 (3A)* 300 $453,744 46.8% Fee
94 MS Holiday Inn-Lauderdale, FL 300 $6,290,591 61.1% Fee
95 RMF Highland Walk Apartments 360 $6,457,952 68.3% Fee
96 CF Deep Ellum Lofts 360 $6,470,754 51.8% Fee
97 MS Galleries of Syracuse 300 $6,161,070 56.0% Fee
98 RMF Sandlewood Apartments 360 $6,393,999 69.5% Fee
99 MS Emerald Pointe Apartments 360 $6,555,317 55.9% Fee
100 MS Sheraton Inn-Columbus, GA 300 $5,908,632 56.3% Fee
101 CF Gardenside Shopping Center 300 $0 0.0% Fee
102 CF Apple Valley Square Shopping Center 360 $6,273,218 73.4% Fee
103 CF Westland Plaza Shopping Center 360 $6,048,614 65.7% Fee
104 CF Blackburn Center 356 $6,454,430 52.5% Fee
105 MS Pleasanton Square II 360 $5,292,457 57.2% Fee
106 MS West Garden Apartments 360 $5,943,861 65.3% Fee
107 CF Foster-Richardson Rest Home 300 $2,304,177 63.1% Fee
108 CF Pinnacle Rest Home 300 $1,816,252 63.1% Fee
109 CF Mount Pleasant Rest Home 300 $1,369,488 63.1% Fee
110 MS Cranbrook III 360 $5,917,923 55.8% Fee
111 RMF The Palms of Apalachee Apartments 360 $5,671,950 69.6% Fee
112 MS Courtyard by Marriott-Naples, FL 300 $5,253,375 56.8% Fee
113 RMF Columbia Arms Apartments 360 $5,531,269 66.7% Fee
114 RMF Palms of Magnolia 360 $5,576,765 69.7% Fee
115 CF Winds of Santa Fe 360 $5,392,307 64.2% Fee
116 MS 225 Arizona Avenue 360 $5,499,962 61.1% Fee
117 CF Battlefield Business Park 376 $5,302,868 67.1% Fee
118 CF 5 & 7 Allen Street 300 $2,573,377 41.7% Fee
119 CF Lyme Road Office Building 300 $1,921,038 41.7% Fee
120 RMF Spring Valley Club Apartments 360 $4,768,688 66.2% Fee
121 CF Wolf Lake Industrial Center 300 $4,499,257 56.6% Fee
122 CF Aura Systems, Inc. 300 $4,372,222 55.3% Fee
123 CF Tustin Square 360 $4,598,799 61.3% Leasehold
124 CF The Market at Hobe Sound Shopping Center 300 $4,244,819 48.8% Fee
125 MS Courtyard by Marriott-Springfield, OR 240 $201,653 2.6% Fee
126 RMF Highland Estates 360 $4,510,601 69.4% Fee
127 MS 19 Crosby Drive 360 $4,583,435 62.8% Fee
128 MS Heritage House Apartments 300 $4,309,448 51.9% Fee
129 MS Fairfield Inn-New Orleans Airport 300 $4,185,317 55.1% Fee
130 MS Kearny Office Park 300 $4,188,801 45.5% Fee
131 CF Holiday Inn- Holidome 300 $4,055,505 55.4% Fee/Leasehold
132 CF Oxford Nursing Home 300 $4,050,489 58.7% Fee
133 CF Brandywine Village Shopping Center 240 $0 0.0% Fee
134 CF Loop Inn 240 $1,648,376 31.8% Fee
135 CF Gallery Motel 240 $549,457 31.8% Fee
136 MS Arnaz Arms Apartments 360 $4,393,695 44.8% Fee
137 CF So. Calif. Institute of Arch. Building 300 $3,066,577 48.7% Fee
138 MS Phoenix Court 360 $4,185,991 54.4% Fee
139 RMF Wynstone Apartments 360 $4,175,673 69.6% Fee
140 MS Holiday Inn-Treasure Island, FL 300 $3,813,117 53.7% Fee
141 CF Cedar Hills Shopping Center 300 $3,694,021 56.0% Fee
142 CF Knollwood Center 300 $4,223,006 74.1% Fee
143 CF Kenilworth Fidelco Industrial Center 300 $3,617,233 60.3% Fee
144 CF Timberline Shopping Center 300 $3,593,229 56.1% Fee
145 CF Abington Shopping Center 300 $3,525,709 58.2% Fee
146 RMF West Lawrence Care Center 240 $0 0.0% Fee
147 MS Reservoir Plaza 360 $3,851,814 55.0% Fee
148 RMF Cambridge Park Apartments 360 $3,778,833 64.0% Fee
149 CF Taylor Crossing 300 $1,585,365 27.3% Fee
150 MS St. Doris Apartments 360 $3,891,720 53.7% Fee
151 CF Atlantic Self Storage - Dunn Avenue 180 $0 0.0% Fee
152 CF Atlantic Self Storage I-295 180 $0 0.0% Fee
153 MS Shoppes of Arrowhead 360 $3,776,606 71.0% Fee
154 CF University Place Apartments I & II 300 $2,580,546 44.3% Fee
155 RMF Golden Pointe Apartments 360 $3,685,656 73.3% Fee
156 MS Days Inn-Tacoma, WA 300 $3,198,796 55.6% Fee
157 RMF Marriott Fairfield Inn 300 $3,150,157 60.6% Fee
158 CF Meadow Park Care Center 300 $2,235,911 57.7% Fee
159 CF Peppertree Square 300 $877,426 57.7% Fee
160 CF Colonial Nursing Center 300 $3,136,234 64.7% Fee
161 MS Golden Gate Apartments 360 $3,362,044 57.0% Fee
162 MS 349 Main Street 360 $1,680,601 65.9% Fee
163 MS 300/310 Main Street 360 $1,680,601 65.9% Fee
164 CF 1650 Sherman Ave. 300 $1,603,355 53.0% Fee
165 CF 8290 National Highway 300 $1,413,186 53.0% Fee
166 CF Village North Townhouses and Apartments 360 $3,235,377 64.7% Fee
167 CF One First Avenue Warehouse 300 $3,474,220 62.0% Fee
168 MS Prime Time Medford Apartments 300 $2,930,120 61.0% Fee
169 MS Warmington Building 240 $2,502,339 39.4% Fee
170 CF Westwood Apartments 360 $3,080,327 67.0% Fee
171 CF Columbia Pacific Plaza 300 $3,356,412 64.2% Fee
172 MS Holiday Inn-Bath, ME 300 $2,843,932 56.9% Fee
173 CF Home Sweet Home 240 $0 0.0% Fee
174 RMF Belle Rive Club Apartments 360 $2,937,137 66.8% Fee
175 CF Market & Noe Center 300 $0 0.0% Fee
176 CF Sentry Plaza Shopping Center 300 $1,471,761 54.0% Fee
177 CF Sentry Grocery Store 300 $1,126,846 54.0% Fee
178 CF International Food & Fashion Center 295 $2,671,928 62.1% Fee
179 CF Colony Square 1, 2, 4 300 $1,426,568 43.3% Fee
180 CF Williamsburg Center 300 $586,366 43.3% Fee
181 MS Colima Plaza 360 $2,823,228 57.6% Fee
182 CF Royal Oaks Shopping Center 360 $2,755,915 68.9% Fee
183 CF Schoolhouse Shopping Center 360 $2,748,352 67.0% Fee
184 CF Shadow Rose Apartments 360 $2,345,436 52.1% Fee
185 MS 60 Messenger Street 240 $2,183,626 46.5% Fee
186 CF Summit Court Apartments 300 $2,486,944 57.2% Fee
187 CF Walsh Avenue Industrial 240 $2,126,283 46.2% Fee
188 MS Hampton Inn-Cedar Rapids, IA 240 $2,115,521 35.3% Fee
189 RMF Spalding Plaza Retail and Office Complex 300 $2,381,161 52.9% Fee
190 CF 16 Brooklyn Industrial 180 $0 0.0% Fee
191 MS Lemon Grove Square 360 $2,613,257 71.1% Fee
192 CF 7101 Westfield Ave. 300 $961,901 53.0% Fee
193 CF 1601 Hylton Road 300 $691,855 53.0% Fee
194 CF 1625 Hylton Road 300 $677,896 53.0% Fee
195 CF Extra Space Self Storage 300 $2,683,130 78.9% Fee
196 CF Capital City Plaza 300 $2,295,104 41.7% Fee
197 CF Ramada Inn Speedway 240 $2,006,657 48.9% Fee
198 CF Triangle Crossroads 300 $2,342,136 59.9% Fee
199 CF Rosewood Apartments 360 $2,138,345 57.8% Fee
200 CF Tehachapi Towne Center 300 $2,271,097 61.4% Fee
201 CF Pinellas Pointe Apartments 300 $2,270,633 63.4% Fee
202 CF Quail Hill Apartments 360 $2,080,796 59.5% Fee
203 CF Wal Mart - Whitinsville 360 $2,094,144 63.5% Fee
204 MS Central Heights Shopping Center 300 $1,795,017 49.2% Fee
205 CF Premier Corporate Center 300 $2,158,845 60.0% Fee
206 RMF Pharr Plaza 300 $2,155,944 59.9% Fee
207 CF Office Max - Bentley Mall 240 Leasehold
208 CF Woodknoll Townhomes 360 $2,329,470 58.6% Fee
209 CF Microtel Inn 300 $2,187,264 60.3% Fee
210 CF Walnut Auto Care Center 300 $2,123,686 63.0% Fee
211 CF Andresen Plaza 300 $1,644,455 42.2% Fee
212 CF Dunmore Shopping Center 300 $2,025,747 58.2% Fee
213 CF Hartland Apartments 360 $2,157,168 68.0% Fee
214 CF Mr. Gatti's Restaurant, San Angelo 300 $1,025,810 57.7% Fee
215 CF Mr Gattis Restaurant, Midland 300 $992,949 57.7% Fee
216 MS Super 8-Madison, WI 240 $1,736,502 40.4% Fee
217 CF Access Self Storage 180 $0 0.0% Fee
218 CF Executive Car Wash - Roswell 240 $0 0.0% Fee
219 CF Executive Car Wash - Johnson Ferry 240 $0 0.0% Fee
220 CF Rooker Building 360 $2,146,331 57.5% Fee
221 CF Alta Vista Corporate Center 360 $2,110,268 64.9% Fee
222 CF 75 Montgomery Street 288 $0 0.0% Fee
223 CF North Kitsap Self Storage 300 $1,363,988 58.0% Fee
224 CF Poulsbo Business Park 300 $561,642 58.0% Fee
225 CF 13-17 Laight Street 300 $1,912,505 28.1% Fee
226 CF Quality Inn - Vallejo 300 $1,931,721 56.9% Fee
227 CF Executive Inn II 240 $284,893 27.0% Fee
228 CF Executive Inn I 240 $278,928 27.0% Fee
229 CF Super 8 Motel 240 $238,587 27.0% Fee
230 CF Travelodge 240 $225,393 27.0% Fee
231 MS H.S.T. Building 240 $1,701,150 48.5% Fee
232 CF Holiday Inn Express - Lemoore 300 $0 0.0% Fee
233 CF The French/ Cabot Block Building 300 $905,771 62.0% Fee
234 CF The Waterman Place Building 300 $675,609 62.0% Fee
235 CF The Morgan Block 300 $281,848 62.0% Fee
236 CF Holiday Inn Express - Killeen 300 $1,810,990 63.5% Fee
237 CF Country Inn by Carlson 300 $1,455,623 38.3% Fee
238 CF Renaissance Apartments 360 $1,572,642 54.6% Fee
239 CF Ames Department Store 192 $0 0.0% Fee
240 CF The Store House Self Storage 355 $1,830,419 73.2% Fee
241 CF Comfort Inn - Killeen 300 $1,645,654 61.0% Fee
242 CF SeaTac Inn 240 $1,408,544 48.9% Fee
243 CF KEW Industrial Park 300 $1,587,007 57.3% Fee
244 CF Hazel Ridge Plaza 300 $1,604,480 59.0% Fee
245 CF Gray Road Self Storage 300 $1,237,247 34.4% Fee
246 CF Virginia Square Apartments 300 $1,578,184 60.7% Fee
247 RMF Premier Club Apartments 360 $1,738,711 69.5% Fee
248 CF 1058 Southern Blvd. 300 $1,579,070 52.6% Fee
249 CF Watson Centex-San Antonio* 300 $1,668,810 49.8% Fee
250 CF Lakeside Meadows Apartments 360 $1,758,849 66.6% Fee
251 CF Atlantic Self Storage- Millcoe Road 180 $0 0.0% Fee
252 CF Holiday Inn - Reidsville 300 $1,610,477 48.8% Fee
253 CF Parkway Plaza* 300 $1,611,623 50.4% Fee
254 CF Lantern Plaza* 360 $1,709,671 62.2% Fee
255 MS West 24th Street Apartments 360 $1,660,855 65.1% Fee
256 CF Airport Circle Plaza 300 $1,500,542 56.1% Fee
257 CF El Pueblo Lodge 300 $1,544,070 47.5% Fee
258 MS Maple Manor Apartments 360 $1,617,337 59.7% Fee
259 MS Regency Walk 360 $1,641,114 71.4% Fee
260 CF The Coach Store 300 $1,262,742 50.5% Fee
261 CF WIPAC Distribution Warehouse 300 $1,116,041 39.9% Fee
262 MS Oceanside Square 360 $1,599,106 58.4% Fee
263 CF North Las Vegas Self Storage 180 $0 0.0% Fee
264 CF Village Plaza 360 $1,551,683 69.7% Fee
265 CF Lake Margaret Village Apartments* 300 $825,340 64.6% Fee
266 CF Townhouse Apartments* 300 $637,162 64.6% Fee
267 MS Whispering Pines Apartments 360 $1,484,854 64.6% Fee
268 CF Beechmont Professional Building 300 $1,398,590 46.6% Fee
269 CF 204 Loudon Road 240 $1,163,441 48.5% Fee
270 CF Ramada Limited - South Padre 300 $1,363,445 60.9% Fee
271 CF U.S. Rentals, Inc. 240 $0 0.0% Fee
272 CF El Campo Inn 300 $1,324,648 60.9% Fee
273 CF 1318 Wilshire Boulevard 360 $1,412,995 61.7% Fee
274 CF PETCO Building 300 $1,265,384 60.3% Fee
275 CF Victory Self Storage - Staten Island 300 $1,287,538 46.0% Fee
276 CF Sheridan Retail Shops 300 $1,259,066 57.5% Fee
277 CF 485 Kings Highway 300 $1,205,744 40.2% Fee
278 CF Norwest Business Park* 300 $1,230,685 61.5% Fee
279 CF Silver Creek Manor 327 $1,364,300 62.0% Fee
280 CF The Square Shopping Center 300 $1,191,237 50.9% Fee
281 CF 301-315 East Tremont Ave. 300 $1,188,371 57.5% Fee
282 CF Lake Ridge Apartments - DRK 300 $0 0.0% Fee
283 CF Lake Ridge Apartments - FEM 300 $0 0.0% Fee
284 CF Lake Ridge Apartments - JMK 300 $0 0.0% Fee
285 CF Lake Ridge Apartments - MJK 300 $0 0.0% Fee
286 CF Clean Machine - Kingston Pike (West Hills) 240 $0 0.0% Fee
287 MS Our Shopping Center 300 $1,154,733 51.3% Fee
288 CF Diffley Square Shopping Center 360 $1,219,494 61.0% Fee
289 CF Atlantic Arms Apartments 300 $1,113,285 61.6% Fee
290 CF Westridge Shopping Center* 360 $1,298,668 66.9% Fee
291 CF CVS Drug Store 240 $542,742 29.7% Fee
292 RMF Rite Aid Drug Store - Griffin, GA 240 Fee
293 CF 1525 & 1535 Central Avenue 300 $1,035,236 52.4% Fee
294 CF Lowry Expressway Office Building* 180 $0 0.0% Fee
295 CF Monarch Bank Building* 360 $1,135,885 60.1% Fee
296 CF Innovative Metals Warehouse 360 $1,087,641 64.0% Fee
297 CF Archer Road Self Storage 180 $0 0.0% Fee
298 CF Econo-Pak Warehouse 360 $1,169,719 76.7% Fee
299 CF Food-4-Less 240 $835,051 49.1% Fee
300 CF Sugarland Professional Building 300 $779,955 49.5% Fee
301 CF 333 West Indian School - Phoenix 240 $495,887 32.3% Fee
302 CF Summit Terrace Apartments 300 $945,041 37.8% Fee
303 CF Red Carpet Inn - Boone* 240 $516,825 24.0% Fee
304 CF 1883-1887 Amsterdam Avenue 297 $952,324 57.7% Fee
305 CF Dave's Car Wash 240 $0 0.0% Fee
306 CF Alamo Self Storage 300 $916,411 55.5% Fee
307 CF Desert Pines Apartments* 300 $944,635 51.1% Fee
308 CF Watson Centex - Houston* 240 $1,028,120 57.1% Fee
309 CF Blue Heron Car Wash 240 $0 0.0% Fee
310 CF 30100 Crown Valley Parkway* 360 $1,001,209 58.0% Fee
311 CF Lovers Lane Retail Center 300 $0 0.0% Fee
312 CF Northway Manor MHP 300 $902,520 56.4% Fee
313 CF Budget Mini Storage-Fontana 300 $885,374 56.4% Fee
314 CF 9D E-Z Storage 300 $885,372 46.6% Fee
315 CF Days Inn - Brunswick 240 $767,025 46.5% Fee
316 CF Apollo Self Storage 300 $877,683 65.0% Fee
317 RMF Hollywood Video Store - High Point, NC 240 $508,566 34.5% Fee
318 CF Cypress Woods Apartments 300 $833,699 45.1% Fee
319 CF Eagle Rock Shopping Center 300 $819,389 60.7% Fee
320 CF Clean Machine - Merchant 240 $0 0.0% Fee
321 RMF Hollywood Video Store - Virginia Beach 300 $667,448 53.2% Fee
322 CF Airport South Building 300 $810,099 57.9% Fee
323 CF Terrace View (Chateau) Apartments 300 $801,640 60.3% Fee
324 CF Thriftway Supermarket 240 $678,903 50.3% Fee
325 RMF Hollywood Video Store - Pikesville, MD 300 $672,827 54.7% Fee
326 CF Roof Garden Mobile Home Court* 300 $796,764 63.7% Fee
327 CF Sandalon East Office Building* 360 $747,840 49.9% Fee
328 CF Clean Machine - Maynardville (Halls) 240 $0 0.0% Fee
329 CF Westgate Regency Center* 345 $697,587 53.7% Fee
330 CF Roger's Green Hills Supermarket 240 $631,380 52.6% Fee
331 CF Taco Bell & US Auto Glass 240 $0 0.0% Fee
332 CF 555 Broadway* 300 $755,076 58.1% Fee
333 CF Aussie Self Storage 300 $584,470 48.3% Fee
334 CF Roselea Villas* 300 $697,196 63.4% Fee
335 CF Knights Inn-Summerton* 300 $722,656 55.6% Fee
336 CF 1610 Broadway* 360 $757,897 62.1% Fee
337 CF Morrone Company* 300 $677,507 61.6% Fee
338 CF Peppertree Apartments 300 $654,416 63.8% Fee
339 CF Islip Terrace Plaza* 300 $521,251 49.2% Fee
340 CF 1626 Logan Street* 360 $609,045 49.2% Fee
341 CF Jack In The Box - Galena Park 300 $488,480 46.9% Fee
342 CF TX Human Serv. & Work Force Comm. Off.* 360 $691,514 53.2% Fee
343 CF Fielders Bridge Office Building* 360 $653,946 64.1% Fee
344 CF 2906 North State Street Building* 300 $614,017 43.9% Fee
345 CF Days Inn - Orange City* 300 $603,694 52.2% Fee
346 CF Jack in the Box - Terrell 300 $449,820 46.9% Fee
347 CF Edgewood Court Apartments* 300 $567,584 66.8% Fee
348 CF Super Safe Self Service Storage 300 $518,301 55.7% Fee
349 CF Pioneer Plaza* 300 $490,640 61.3% Fee
350 CF 287 Appleton Street* 240 $423,694 53.0% Fee
351 CF 2059 E. Sahara Avenue* 360 $510,884 52.7% Fee
352 CF 560 Virginia Way* 360 $504,099 65.5% Fee
353 CF Calibra Sunnyside* 300 $350,638 48.7% Fee
354 CF Bolling Building* 240 $363,637 53.5% Fee
355 CF 512 Main Street* 360 $457,106 60.9% Fee
356 CF Panola Road Office Building* 300 $417,341 56.4% Fee
357 CF 1920 Ledbetter Drive* 360 $440,851 51.0% Fee
358 CF 2727-2745 Gundry Avenue* 360 $456,428 50.7% Fee
359 CF Citadel Apartments* 300 $400,196 61.6% Fee
360 CF Garner Avenue Apartments 300 $388,030 60.3% Fee
361 CF 1400-1410 E. Florida* 360 $407,811 63.2% Fee
362 CF Vance St. Apartment Building* 300 $372,407 61.6% Fee
363 CF 3200 Race Street* 360 $365,905 50.1% Fee
364 CF Covington Office Center* 313 $343,783 54.6% Fee
365 CF 2502 North Alvernon Way - Tucson 240 $163,836 32.3% Fee
366 CF 4201 Dimmitt Road* 360 $332,472 63.3% Fee
367 CF 10660 Silicon Avenue* 180 $0 0.0% Fee
368 CF 5401 Cherry Avenue* 300 $288,754 51.1% Fee
369 CF 110 Adams Ave.* 300 $280,502 49.2% Fee
370 CF Miss Meme's Kreative Kids Bldg.* 360 $298,910 56.9% Fee
371 CF La Canasta Furniture & Appliance Store* 180 $0 0.0% Fee
372 CF Great Southwestern Parkway* 300 $204,440 47.0% Fee
373 CF 503 W. 26th Street* 360 $232,317 54.0% Fee
374 CF Mosstree Apartments* 300 $243,815 57.4% Fee
375 CF Kilbreth Apartments 300 $237,990 61.6% Fee
376 CF Marshall/Catamount Apartments* 314 $242,306 65.3% Fee
377 CF Sannella* 300 $233,766 55.7% Fee
378 CF 1005 Abbott Road* 240 $0 0.0% Fee
379 CF 6452 Nine Mile Bridge Road* 360 $241,461 56.8% Fee
380 CF 301 South Richey Road* 300 $208,083 52.0% Fee
381 CF Moore's Adult Care Facility* 284 $180,355 25.8% Fee
382 CF Bass Pro Shop* 360 $187,838 32.4% Fee
383 CF 619-623 W. Brookside* 300 $166,936 66.8% Fee
384 CF 50-52 Ferry Street* 300 $161,154 53.7% Fee
385 CF Hillside Mobile Home Park* 184 $7,491 2.5% Fee
386 CF Bailey Hardwoods* 180 $0 0.0% Fee
387 CF 3050 Austin Bluffs Parkway* 300 $141,094 58.8% Fee
388 CF Kelley St. Office Building* 300 $128,851 52.6% Fee
389 CF Northlake MHP* 156 $0 0.0% Fee
390 CF 59-61 Carlton Street Apartments* 300 $112,731 61.3% Fee
391 CF Sabattus Street Office Building* 316 $112,231 64.5% Fee
Total/Weighted Average: 317 53.3%
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY INFORMATION
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Loan
No. Property Name Address City State Zipcode
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 2677 Larkin Street 2677 Larkin San Francisco CA 94109
2 645 Stockton Street 645 Stockton San Francisco CA 94108
3 1340-1390 Taylor Street 1340--1390 Taylor Street San Francisco CA 94108
4 1401 Jones Street 1401 Jones Street San Francisco CA 94109
5 1870 Pacific Avenue 1870 Pacific Avenue San Francisco CA 94109
6 500 Stanyan Street 500 Stanyan San Francisco CA 92714
7 2075 - 2079 Market Street 2075 - 2079 Market Street San Francisco CA 94104
8 1290 20th Avenue 1290 20th Street San Francisco CA 94122
9 78 Buchanan Street 78 Buchanan Street San Francisco CA 94102
10 2095 - 2099 Market Street 2095 - 2099 Market Street San Francisco CA 94104
& 211 & 213 Church St.
11 235 - 241 Church Street 235 - 241 Church Street San Francisco CA 94104
12 1465 Burlingame Avenue 1465 Burlingame Avenue Burlingame CA 94010
13 252 - 258 Church Street 252 - 258 Church Street San Francisco CA 94104
14 Fountain View Nursing Home 215 First Street N.E. Springhill LA 71075
15 Greeneville West Health Care Center 106 Holt Court Greeneville TN 37743
16 Bay St. Joseph Care Center 220 9th Street Port St. Joe FL 32456
17 Heritage Manor of Abbeville 2403 Alonzo Drive Abbeville LA 70510
18 Panola Nursing Home 501 Cottage Road Carthage TX 75633
19 Jackson Manor Nursing Home U.S. Highway 167 South Jonesboro LA 71251
20 West Mesa Health Care Center 9150 McMahon Blvd. N.W. Albuquerque NM 87114
21 Pickett County Nursing Home 129 Hillcrest Drive Byrdstown TN 38549
22 Broadview Village Square Cermak Road & 17th Avenue Broadview IL 60153
23 The Courville at Nashua & Villas at Nashua 22 Hunt Street/22.5 Hunt Street Nashua NH 03060
24 Aynsley Place 80 Lake Street Nashua NH 03060
25 The Courville at Manchester 44 West Webster Street Manchester NH 03104
26 Carlyle Place 44 Route 101 Bedford NH 03110
27 Holiday Inn-Fond du Lac, WI 625 West Rolling Meadows Drive Fond du Lac WI 54937
28 Comfort Suites-Appleton, WI 3809 West Wisconsin Ave Appleton WI 54914
29 Comfort Suites-Madison, WI 1253 John Q. Hammons Drive Madison WI 53717
30 Budgetel-Madison, WI 8102 Excelsior Drive Madison WI 53717
31 Holiday Inn Express-Osh Kosh, WI 2251 Westowne Avenue Oshkosh WI 32328
32 Budgetel-Fond du Lac, WI 77 Holiday Lane Fond du Lac WI 54937
33 Elliott Bay Office Park 300 Elliott Avenue W. Seattle WA 98119
34 The Cable Building 611 Broadway New York NY 10012
35 Park Drive Manor 663 West Rittenhouse Street Philadelphia PA 19144
36 NationsBank Tower 500 Chestnut Street Abilene TX 79602
37 Woodhaven Shopping Center 4602-4654 South 14th Street Abilene TX 79605
38 Radford Hills Shopping Center 800-900 North Judge Ely Boulevard Abilene TX 79601
39 Crossroads Shopping Center 4102 Buffalo Gap Road Abilene TX 79605
40 Pioneer Square 2302-2310 Lubbock Highway Lamesa TX 79331
41 Mesa Verde Shopping Center 2215 North Midland Drive Midland TX 79707
42 Park Plaza Shopping Center Austin Avenue and Coggin Avenue Brownwood TX 76801
43 Cambridge Square Shopping Center 280 U.S. Highway 9 North Morganville NJ 07751
44 Holiday Inn BayView Plaza 530 West Pico Boulevard Santa Monica CA 90405
45 Westbrook 5747 State Route 128 Cleves OH 45002
46 Green Acres 6074 Deerfield Road Goshen Township OH 45150
47 Compton Hills 9109 Pippin Road Cincinnati OH 45239
48 Skymeadow 2169 Tuley Road Hamilton OH 45015
49 Eastgate 1751 East Ohio Pike Amelia OH 45102
50 Lake Remington 70 Glendale-Milford Road Loveland OH 45140
51 Shady Terrace 724 Covert Run Pike Bellevue KY 41073
52 Preston Place Apartments 5000 Old Shepard Place Plano TX 75093
53 BellSouth Building 8500 S.W. 117th Avenue Road Kendall FL 33183
54 Pharmaceutical Formulations Building 460 Plainfield Avenue Edison NJ 08817
55 Bristol Market Place 1702 N. Bristol Street Santa Ana CA 92706
56 Heritage Square 14100-14160 Culver Drive Irvine CA 92604
57 Jockey Hollow Office Complex 1300 Mt. Kemble Ave. Harding Township NJ 07960
58 Ashton Pointe Apartments 308 Frankford Avenue Lubbock TX 79416
59 Wedgewood Care Center 199 Community Drive Great Neck NY 11021
60 Eastchester Professional Centre 1695 Eastchester Road Bronx NY 10461
61 Polos South Apartments 2109 Polo Club Drive Kissimmee FL 34741
62 River Oaks Apartments 20702 El Toro Road Lake Forest CA 92630
63 West 49th Street 308, 310, 318-332, 340 West 49th Street New York NY 10019
64 Oakwood Nursing Home 401 Witsell Street Walterboro SC 29488
65 Tanglewood Nursing Home Third Street Ridgeway SC 29130
66 Forsyth Nursing Home 521 Cabiness Road Forsyth GA 30129
67 Hilltop Nursing Home 4796 Highway 42 North Forsyth GA 30129
68 Harrows Warehouse-Melville, NY 270 Spagnoli Road Melville NY 11747
69 Harrows Shopping Center-Centereach, NY 1953 Middle Country Road Centereach NY 11720
70 Harrows Shopping Center-Lynbrook, NY 831-839 Sunrise Highway Lynbrook NY 11563
71 Harrows Shopping Center-Patchogue, NY 573 Sunrise Highway Patchogue NY 11772
72 132 West 125th Street 132 West 125th Street New York NY 10027
73 Friendship Manor - Janesville 1918 North Washington Street Janesville WI 53545
74 Friendship Manor - Mayville 1091 Horicon Street Mayville WI 53050
75 Friendship Manor - North Hume 1316 North Hume Marshfield WI 54449
76 Friendship Manor - West Mann 3013-3017 West Mann Road Marshfield WI 54449
77 Friendship Manor - Hartford 109 Lone Oak Road Hartford WI 54720
78 Friendship Manor - Wisconsin Rapids 2511 Strawberry Lane Wisconsin Rapids WI 54494
79 Friendship Manor - Medford 509 Lemke Oak lane Medford WI 54451
80 Friendship Manor - Fond du Lac 496 Wisonsin Court Fond du Lac WI 54937
81 Friendship Manor - Shawano 844 Olsen Street Shawano WI 54166
82 Van Dorn Station 504-616 South Van Dorn Street Alexandria VA 22304
83 Brooksedge Corporate Center Green Crest Drive Westerville OH 43802
84 Pharr Road Office Building 550 Pharr Road Atlanta GA 30305
85 Bayside Plaza 700 Airport Blvd. Burlingame CA 94010
86 Transicoil 2560 General Armistead Avenue Norristown PA 19403
87 Sunsations #3 12401 Coastal Highway Ocean City MD 21842
88 Sunsations #7 2300 Atlantic Avenue Virgina Beach VA 23451
89 Sunsations #2 5701 Coastal Highway Ocean City MD 21842
90 Sunsations #8 500 Atlantic Avenue Virgina Beach VA 23451
91 Sunsations #1 7601 Coastal Highway Ocean City MD 21842
92 Sunsations #4 2408 N. Philadelphia Ave. (Coastal Highway) Ocean City MD 21842
93 Sunsations #5 9303A-9307 Coastal Highway Ocean City MD 21842
94 Holiday Inn-Lauderdale, FL 4116 North Ocean Boulevard Lauderdale by FL 33308
the Sea
95 Highland Walk Apartments 6069 Norcross Tucker Road Norcross GA 30093
96 Deep Ellum Lofts 3300 Main Street, 3401 Commerce Street, Dallas TX 75226
3311 Elm Street
97 Galleries of Syracuse 415-447 South Salina Street Syracuse NY 13202
98 Sandlewood Apartments 6519 Mt. Zion Boulevard Atlanta GA 30260
99 Emerald Pointe Apartments 8670 Camino Collegio Rohnert Park CA 94928
100 Sheraton Inn-Columbus, GA 5351 Simons Boulevard Columbus GA 31904
101 Gardenside Shopping Center 2606 Zion Road Henderson KY 42420
102 Apple Valley Square Shopping Center 21510-21680 Bear Valley Road Apple Valley CA 92308
103 Westland Plaza Shopping Center 5348 West 16th Avenue Hialeah FL 33012
104 Blackburn Center Blackburn Drive Gloucester MA 01930
105 Pleasanton Square II 5755-6015 Johnson Drive Pleasanton CA 94566
106 West Garden Apartments 3011 West 76th Street Hialeah FL 33016
107 Foster-Richardson Rest Home 176 Rest Home Road Wilkesboro NC 28697
108 Pinnacle Rest Home Pinnacle Church Road Nebo NC 28761
109 Mount Pleasant Rest Home 8307 West U.S. Hwy. 421 Wilkesboro NC 28697
110 Cranbrook III 955 Cranbrook Court Davis CA 95616
111 The Palms of Apalachee Apartments 2855 Apalachee Parkway Tallahassee FL 32301
112 Courtyard by Marriott-Naples, FL 3250 9th Street North Naples FL 34103
113 Columbia Arms Apartments 1600 Columbia Arms Circle Kissimmee FL 34741
114 Palms of Magnolia 1112 So. Magnolia Drive Tallahassee FL 32301
115 Winds of Santa Fe 2660-2780 W. 76th Street Hialeah FL 33016
116 225 Arizona Avenue 225 Arizona Avenue Santa Monica CA 90401
117 Battlefield Business Park 10503-10553 Battlefield Parkway Manassas VA 20109
and 7000 Infantry Ridge Rd.
118 5 & 7 Allen Street 5-7 Allen Street Hanover NH 03755
119 Lyme Road Office Building 45 Lyme Road Hanover NH 03755
120 Spring Valley Club Apartments 2121 Harrison Avenue Panama City FL 32405
121 Wolf Lake Industrial Center 3200 Sheffield Avenue Hammond IN 46327
122 Aura Systems, Inc. 2335 Alaska Ave. & 2330 Utah Ave. El Segundo CA 90245
123 Tustin Square 1888-1944 N. Tustin Avenue Orange CA 92865
124 The Market at Hobe Sound Shopping Center 8767-8947 S.E. Bridge Road Hobe Sound FL 33455
125 Courtyard by Marriott-Springfield, OR 3443 Hutton Street Springfield OR 97477
126 Highland Estates 27 Maypop Lane Decatur GA 30035
127 19 Crosby Drive 19 Crosby Drive Bedford MA 01730
128 Heritage House Apartments 515-545 Sycamore Lane Davis CA 95616
129 Fairfield Inn-New Orleans Airport 1801 32nd Street Kenner LA 70065
130 Kearny Office Park 8304-8344 Clairemont Mesa San Diego CA 92111
131 Holiday Inn-Holidome 210 South Hollywood Road Houma LA 70360
132 Oxford Nursing Home 689 Main Street Haverhill MA 01830
133 Brandywine Village Shopping Center Route 322 N. Guthriesville Road East Brandywine PA 19335
Township
134 Loop Inn 1 Rodgers Street Avenel NJ 07001
135 Gallery Motel 2020 US Route 35 North Sayreville NJ 08879
136 Arnaz Arms Apartments 467 S. Arnaz Drive Los Angeles CA 90048
137 So. Calif. Institute of Arch. Building 5454 Beethoven Street Los Angeles CA 90066
138 Phoenix Court 11026 SE 240th St. Kent WA 98031
139 Wynstone Apartments 205 Millwood Drive Nashville TN 37217
140 Holiday Inn-Treasure Island, FL 10908 Gulf Boulevard Treasure Island FL 33706
141 Cedar Hills Shopping Center 10184 SW Parkway Portland OR 97225
142 Knollwood Center 5900 Brockton Avenue Riverside CA 92506
143 Kenilworth Fidelco Industrial Center 251 South 31st St. Kenilworth NJ 07033
144 Timberline Shopping Center 660 Woodbury-Glassboro Road Sewell NJ 08080
145 Abington Shopping Center Route 6 South Abington PA 18411
Township
146 West Lawrence Care Center 1410 Seagirt Boulevard Far Rockaway NY 11691
147 Reservoir Plaza 473-479 Winter Street Waltham MA 02154
148 Cambridge Park Apartments 621 Memorial Drive Red Bank TN 37415
149 Taylor Crossing 100 Taylor Road North Montgomery AL 36117
150 St. Doris Apartments 1451-1491 N. Peach Ave. Fresno CA 93727
151 Atlantic Self Storage-Dunn Avenue 1650 Dunn Ave. Jacksonville FL 32218
152 Atlantic Self Storage I-295 11351 St. Augustine Road Jacksonville FL 32258
153 Shoppes of Arrowhead 2471 South University Drive Davie FL 33318
154 University Place Apartments I & II 501 East 18th Avenue Ellensburg WA 98926
155 Golden Pointe Apartments 7325 Golden Pointe Boulevard Orlando FL 32807
156 Days Inn-Tacoma, WA 6802 Tacoma Mall Boulevard Tacoma WA 98409
157 Marriott Fairfield Inn 2225 Northwest Evangeline Thruway Layfayette LA 70501
158 Meadow Park Care Center 864 Dougherty Street Prescott AZ 86301
159 Peppertree Square 860 Dougherty Street Prescott AZ 86301
160 Colonial Nursing Center 508 Pierce Street Lindale TX 75771
161 Golden Gate Apartments 29 Golden Gate Circle Napa CA 94558
162 349 Main Street 349 Main Street Pleasanton CA 94566
163 300/310 Main Street 300/310 Main Street Pleasanton CA 94566
164 1650 Sherman Ave. 1650 Sherman Ave. Pennsauken NJ 08110
165 8290 National Highway 8290 National Highway Pennsauken NJ 08110
166 Village North Townhouses and Apartments 3990 North Water Street Decatur IL 62526
167 One First Avenue Warehouse One First Avenue Peabody MA 01960
168 Prime Time Medford Apartments 2979 Barnett Road Medford OR 97504
169 Warmington Building 3090 Pullman Street Costa Mesa CA 92626
170 Westwood Apartments 4317-4337 Eighth Avenue, N.E. Seattle WA 98105
171 Columbia Pacific Plaza 2201 N. Columbia Boulevard Portland OR 97217
172 Holiday Inn-Bath, ME 139 Western Avenue Bath ME 04530
173 Home Sweet Home 205 Collins Avenue Colma CA 94014
174 Belle Rive Club Apartments 8715 Belle Rive Boulevard Jacksonville FL 32256
175 Market & Noe Center 2276-2288 Market Street San Francisco CA 94144
176 Sentry Plaza Shopping Center 4275-83 South 76th Street Greenfield WI 53220
177 Sentry Grocery Store 6700 West State Street Wauwatosa WI 53213
178 International Food & Fashion Center 934 S. Los Angeles Street Los Angeles CA 90015
179 Colony Square 1, 2, 4 703, 723 & 735 Seibert Road Scott Air Force Base IL 62225
180 Williamsburg Center 1135 Eastgate Drive O'Fallon IL 62269
181 Colima Plaza 18720-18742 Colima Road Rowland Heights CA 91748
182 Royal Oaks Shopping Center 1890 Knox McCrae Drive Titusville FL 32780
183 Schoolhouse Shopping Center 1034 Second Street Pike Richboro PA 18954
184 Shadow Rose Apartments 6231 N. 67th Avenue Glendale AZ 85301
185 60 Messenger Street 60 Messenger Street Plainville MA 02762
186 Summit Court Apartments 262 King Street Pottstown PA 19464
187 Walsh Avenue Industrial 850-890 Walsh Ave. & 2605-2655 Lafayette St. Santa Clara CA 95050
188 Hampton Inn-Cedar Rapids, IA 3265 6th Street SW Cedar Rapids IA 52404
189 Spalding Plaza Retail and Office Complex 6450-6470 Spalding Drive Norcross GA 30092
190 16 Brooklyn Industrial Various Street Adresses Brooklyn NY 11211
191 Lemon Grove Square 7103-7155 Broadway Lemon Grove CA 91945
192 7101 Westfield Ave. 7101 Westfield Ave. Pennsuaken NJ 08110
193 1601 Hylton Road 1601 Hylton Road Pennsauken NJ 08110
194 1625 Hylton Road 1625 Hylton Road Pennsauken NJ 08110
195 Extra Space Self Storage 4050 19th Avenue San Francisco CA 94132
196 Capital City Plaza 3401 Hartzdale Drive Camp Hill PA 17011
197 Ramada Inn Speedway 1798 West International Speedway Blvd. Daytona Beach FL 32114
198 Triangle Crossroads 130 South Highway 16 Denver NC 28037
199 Rosewood Apartments 300 Silverado Drive Stoughton WI 53589
200 Tehachapi Towne Center 801-31 Tucker Road Tehachapi CA 93561
201 Pinellas Pointe Apartments 2150 62nd Avenue South St. Petersburg FL 33712
202 Quail Hill Apartments 500 Smithwood Street Fuquay-Varina NC 27526
203 Wal Mart - Whitinsville 1161 Providence Road Whitinsville MA 01588
204 Central Heights Shopping Center 7301-97 West Central Wichita KS 67208
205 Premier Corporate Center 3938 Premier North Drive Tampa FL 33624
206 Pharr Plaza 375 Pharr Road, NE Atlanta GA 30305
207 Office Max - Bentley Mall 24 College Road Fairbanks AK 99701
208 Woodknoll Townhomes 9192 Vanity Fair Drive St. Louis MO 63136
209 Microtel Inn 801 East Highway 83 McAllen TX 78501
210 Walnut Auto Care Center 19116-19130 Walnut Drive Rowland Heights CA 91748
211 Andresen Plaza 2700 NE Andresen Road Vancouver WA 98661
212 Dunmore Shopping Center O'Neill Highway and Monahan Avenue Dunmore PA 18512
213 Hartland Apartments 3939 10th Street S.E. Puyallup WA 98374
214 Mr. Gatti's Restaurant, San Angelo 4349 Sherwood Way San Angelo TX 76901
215 Mr Gattis Restaurant, Midland 614 West Wadley Avenue Midland TX 79705
216 Super 8-Madison, WI 1602 West Beltline Highway Madison WI 53713
217 Access Self Storage 3427 Marvin D. Love Freeway Dallas TX 75224
218 Executive Car Wash - Roswell 2063 Roswell Road Marietta GA 30062
219 Executive Car Wash - Johnson Ferry 1274 Johnson Ferry Road Marietta GA 30068
220 Rooker Building 1122 Milledge Street East Point GA 30344
221 Alta Vista Corporate Center 14040 North Cave Creek Road Phoenix AZ 85022
222 75 Montgomery Street 75 Montgomery Street Jersey City NJ 07302
223 North Kitsap Self Storage 541 North Bernt Road Poulsbo WA 98370
224 Poulsbo Business Park 20714-20726 State Highway 305 Poulsbo WA 98370
225 13-17 Laight Street 13-17 Laight Street New York NY 10013
226 Quality Inn - Vallejo 44 Admiral Callaghan Lane Vallejo CA 94591
227 Executive Inn II 9401 South Orange Blossom Trail Orlando FL 32837
228 Executive Inn I 5870 South Orange Blossom Trail Orlando FL 32839
229 Super 8 Motel 1634 North U.S. Highway 1 Ormond Beach FL 32174
230 Travelodge 2250 West International Speedway Blvd. Daytona Beach FL 32114
231 H.S.T. Building 8985 Crestmar Point San Diego CA 92121
232 Holiday Inn Express- Lemoore 820 E. Bush Street Lemoore CA 93245
233 The French/ Cabot Block Building 3 Elm Street Woodstock VT 05091
234 The Waterman Place Building Route 4 Waterman Place Quechee VT 05059
235 The Morgan Block 20 Central Street Woodstock VT 05091
236 Holiday Inn Express- Killeen 1602 East Central Texas Expressway Killeen TX 76541
237 Country Inn by Carlson 153 Garrisonville Road Stafford VA 22554
238 Renaissance Apartments 5259 University Way Seattle WA 98105
239 Ames Department Store 801 S 4th Street Hamburg PA 19526
240 The Store House Self Storage 4924 Mercer University Drive Macon GA 31210
241 Comfort Inn - Killeen 2506 Trimmier Road Killeen TX 76542
242 SeaTac Inn 17108 International Blvd. SeaTac WA 98188
243 KEW Industrial Park 7005-7101 Julian Street Westminster CO 80030
& 3200-3204 West 71st Avenue
244 Hazel Ridge Plaza 4301-4347 Hazel Avenue Fair Oaks CA 95628
245 Gray Road Self Storage 7821 East Gray Road Scottsdale AZ 85260
246 Virginia Square Apartments 1170 Murchison Avenue Pomona CA 91766
247 Premier Club Apartments 5100 Highpoint Road Union City GA 30291
248 1058 Southern Blvd. 1058 Southern Blvd. Bronx NY 10459
249 Watson Centex-San Antonio 11307 Roszell Drive San Antonio TX 78217
250 Lakeside Meadows Apartments 12817 Mapleview Street Lakeside CA 92040
251 Atlantic Self Storage - Millcoe Road 1510 Millcoe Road Jacksonville FL 32225
252 Holiday Inn - Reidsville 2100 Barnes Street Reidsville NC 27320
253 Parkway Plaza 10410 Kensington Parkway Kensington MD 20895
254 Lantern Plaza 28940-28950 Golden Lantern Laguna Niguel CA 92677
255 West 24th Street Apartments 6011-6041 West 24th Avenue Hialeah FL 33016
256 Airport Circle Plaza 7500 S. Crescent Boulevard Pennsauken NJ 08109
257 El Pueblo Lodge 412 Paseo del Pueblo Norte Taos NM 87571
258 Maple Manor Apartments 3001 Wedington Drive Fayetteville AR 72701
259 Regency Walk 10230 Atlantic Blvd. Jacksonville FL 32246
260 The Coach Store 69 Main Street East Hampton NY 11937
261 WIPAC Distribution Warehouse 3501 Electronics Way West Palm Beach FL 33407
262 Oceanside Square 4750-4760 Oceanside Blvd. Oceanside CA 92056
263 North Las Vegas Self Storage 3360 North Las Vegas Boulevard Las Vegas NV 89115
264 Village Plaza 15355 Sherman Way Van Nuys CA 91406
265 Lake Margaret Village Apartments 3039 South Fern Creek Avenue Orlando FL 32806
266 Townhouse Apartments 2950 NE 14th Street Ocala FL 34470
267 Whispering Pines Apartments 5801 Altama Avenue Brunswick GA 31525
268 Beechmont Professional Building 3180 Main Street Bridgeport CT 06606
269 204 Loudon Road 204 Loudon Road Concord NH 03301
270 Ramada Limited - South Padre 4109 Padre Blvd. South Padre Island TX 78597
271 U.S. Rentals, Inc. 3400 Lind Avenue SW Renton WA 98055
272 El Campo Inn 210 Highway 59 West El Campo TX 77437
273 1318 Wilshire Boulevard 1318 - 1332 Wilshire Boulevard Santa Monica CA 90403
274 PETCO Building 403 North 8th Street West Dundee IL 60118
275 Victory Self Storage - Staten Island 3493 and 3511 Victory Boulevard Staten Island NY 10314
276 Sheridan Retail Shops 1945 S. Sheridan Blvd. Lakewood CO 80227
277 485 Kings Highway 485 Kings Highway Brooklyn NY 11223
278 Norwest Business Park 551-595 North 1200 West Orem UT 84057
279 Silver Creek Manor 150 North Douglas Street Ripon WI 54971
280 The Square Shopping Center 2301 - 2323 W. Lawrence Avenue Chicago IL 60625
281 301-315 East Tremont Ave. 301-315 East Tremont Avenue Bronx NY 10457
282 Lake Ridge Apartments - DRK 2600-2636 Goldenstrand Drive, Columbus OH 43215
2741-2757 & 2800-2836 Silverstrand Drive
283 Lake Ridge Apartments - FEM 6133-6169 Goldenstrand Court, Columbus OH 43215
2631-2667 & 2721-2737 Silverstrand Drive
284 Lake Ridge Apartments - JMK 2761-2797 Goldenstrand Drive, Columbus OH 43215
2640-2676 & 2761-2797 Silverstrand Drive
285 Lake Ridge Apartments - MJK 2680-2716 & 6134-6170 Goldenstrand Drive , Columbus OH 43215
2671-2687 Silverstrand Drive
286 Clean Machine - Kingston Pike (West Hills) 7914 Kingston Pike Knoxville TN 37919
287 Our Shopping Center 2006 Waveland Road Waveland MS 39576
288 Diffley Square Shopping Center 4130 Blackhawk Road Eagan MN 55122
289 Atlantic Arms Apartments 1052-1056 Atlantic Street Salinas CA 93905
290 Westridge Shopping Center 6605 I-40 West Amarillo TX 79106
291 CVS Drug Store 1029 Forest Parkway Forest Park GA 30297
292 Rite Aid Drug Store - Griffin, GA 405 S. Hill Street Griffin GA 30224
293 1525 & 1535 Central Avenue 1525 & 1535 Central Avenue Bridgeport CT 06610
294 Lowry Expressway Office Building 8900 Emmett F. Lowry Expressway Texas City TX 77591
295 Monarch Bank Building 401 Glenneyre Street Laguna Beach CA 92651
296 Innovative Metals Warehouse 180 Clydesdale Court Grass Valley CA 95945
297 Archer Road Self Storage 6505 SW Archer Road Gainesville FL 32608
298 Econo-Pak Warehouse 4944 West 73rd Street Bedford Park IL 60638
299 Food-4-Less 519 U.S. Highway 24 East Moberly MO 65270
300 Sugarland Professional Building 201-203 Elden Street Herndon VA 20170
301 333 West Indian School - Phoenix 333 West Indian School Road Phoenix AZ 85013
302 Summit Terrace Apartments 461-471 Summit Street Bowling Green OH 43402
303 Red Carpet Inn - Boone 862 Blowing Rock Road Boone NC 28607
304 1883-1887 Amsterdam Avenue 1883-1887 Amsterdam Avenue New York NY 10032
305 Dave's Car Wash 449 North Bolingbrook Drive Bolingbrook IL 60440
306 Alamo Self Storage 43357 Division Street Lancaster CA 93535
307 Desert Pines Apartments 118 South 15th Street Las Vegas NV 89101
308 Watson Centex - Houston 2110 Telephone Road Houston TX 77023
309 Blue Heron Car Wash 1450 S. Military Trail West Palm Beach FL 33415
310 30100 Crown Valley Parkway 30100 Crown Valley Parkway Laguna Niguel CA 92677
311 Lovers Lane Retail Center 5647 & 5655 West Lovers Lane Dallas TX 75209
312 Northway Manor MHP 338 Country Route Number 11 West Monroe NY 13167
313 Budget Mini Storage-Fontana 15991 Valley Boulevard Fontana CA 92335
314 9D E-Z Storage 1190 Route 9D Wappingers Falls NY 12590
315 Days Inn - Brunswick 2307 Glouscester Street Brunswick GA 31520
316 Apollo Self Storage 17120 State Highway 72 Arvada CO 80007
317 Hollywood Video Store - High Point, NC 2118 N. Main Street High Point NC 27262
318 Cypress Woods Apartments 2135 West Campbell Avenue Phoenix AZ 85015
319 Eagle Rock Shopping Center 2750 E. Colorado Boulevard Los Angeles CA 90041
320 Clean Machine - Merchant 507 Merchant Drive Knoxville TN 37912
321 Hollywood Video Store - Virginia Beach 629 Newtown Road Virginia Beach VA 23462
322 Airport South Building 2301 Dorsey Road Glen Burnie MD 21061
323 Terrace View (Chateau) Apartments 784, 788 & 792 Garner Avenue Salinas CA 93905
324 Thriftway Supermarket 326 S. Walnut Street Bath PA 18014
325 Hollywood Video Store - Pikesville, MD 211 Reisterstown Road Pikesville MD 21208
326 Roof Garden Mobile Home Court Route 281 Somerset PA 15501
327 Sandalon East Office Building 5299 Roswell Road Atlanta GA 30342
328 Clean Machine - Maynardville (Halls) 6852 Maynardville Pike Knoxville TN 37918
329 Westgate Regency Center 11909-11929 W. Pico Boulevard Los Angeles CA 90064
330 Roger's Green Hills Supermarket 1004 Fifth Avenue St. Joseph MO 64505
331 Taco Bell & US Auto Glass 1610-1680 El Camino Real Santa Clara CA 95050
332 555 Broadway 555 Broadway Haverhill MA 01832
333 Aussie Self Storage 30 East Victorian Avenue Sparks NV 89431
334 Roselea Villas 2550 A Hartweel Ave. Sanford FL 32773
335 Knights Inn-Summerton 248 Buff Road Summerton SC 29148
336 1610 Broadway 1610 Broadway Santa Monica CA 90404
337 Morrone Company 465 Albert Street Macon GA 31206
338 Peppertree Apartments 3309 Robinson Drive Waco TX 76706
339 Islip Terrace Plaza 500 Islip Avenue Islip Terrace NY 11751
340 1626 Logan Street 1626 Logan Street Denver CO 80203
341 Jack In The Box - Galena Park 2607 Clinton Drive Galena Park TX 77547
342 TX Human Serv. & Work Force Comm. Off. 2501 Palo Alto Drive San Antonio TX 78211
343 Fielders Bridge Office Building 1615 West Abram Street Arlington TX 76013
344 2906 North State Street Building 2906 North State Street Jackson MS 39216
345 Days Inn - Orange City 2501 North Volusia Avenue Orange City FL 32763
346 Jack in the Box - Terrell 1898 W. Moore Avenue Terrell TX 75160
347 Edgewood Court Apartments 611 S. Ennis Ave Bryan TX 77803
348 Super Safe Self Service Storage 1401 Jordan Lane Huntsville AL 35816
349 Pioneer Plaza 120 Broadway Kissimmee FL 34741
350 287 Appleton Street 287 Appleton Street Lowell MA 01852
351 2059 E. Sahara Avenue 2059 Sahara Avenue Las Vegas NV 89104
352 560 Virginia Way 560 Virgina Way Barstow CA 92311
353 Calibra Sunnyside 197 North Sunnyside Avenue Clovis CA 93611
354 Bolling Building 910 North 47th St. Kansas City KS 66102
355 512 Main Street 512 Main Street El Segundo CA 90245
356 Panola Road Office Building 5353 Fairington Road Lithonia GA 30038
357 1920 Ledbetter Drive 1920 Ledbetter Drive Dallas TX 75216
358 2727-2745 Gundry Avenue 2725-2745 Gundry Avenue Signal Hill CA 90806
359 Citadel Apartments 104 Pleasant Street Bryan TX 77840
360 Garner Avenue Apartments 1337 Garner Avenue Salinas CA 93905
361 1400-1410 E. Florida 1400-1410 East Florida Street Long Beach CA 90802
362 Vance St. Apartment Building 1600 Vance Street Lakewood CO 80215
363 3200 Race Street 3200 Race Street Fort Worth TX 76111
364 Covington Office Center 4336 Covington Highway Decatur GA 30035
365 2502 North Alvernon Way - Tucson 2502 North Alvernon Way Tucson AZ 85712
366 4201 Dimmitt Road 4201 Dimmitt Road Plainview TX 79072
367 10660 Silicon Avenue 10660 Silicon Avenue Montclair CA 91763
368 5401 Cherry Avenue 5401 Cherry Avenue Long Beach CA 90805
369 110 Adams Ave. 110 Adams Ave., 1605-1623 Alabama St. Huntington Beach CA 92648
370 Miss Meme's Kreative Kids Bldg. 25112 Marguerite Parkway Mission Viejo CA 92692
371 La Canasta Furniture & Appliance Store 3231 E. Florence Avenue Huntington Park CA 90255
372 Great Southwestern Parkway 800-810 North Great Southwest Parkway Arlington TX 76011
373 503 W. 26th Street 503 W. 26th Street Los Angeles CA 90731
374 Mosstree Apartments 1215 Mosstree Road North Charleston SC 29406
375 Kilbreth Apartments 776 Kilbreth Avenue Salinas CA 93905
376 Marshall/Catamount Apartments 8 Marshall Court/222 Catamount Road Pittsfield NH 03263
377 Sannella 516 West 169th Street New York NY 10032
378 1005 Abbott Road 1005 Abbott Road East Lansing MI 48823
379 6452 Nine Mile Bridge Road 6452 Nine Mile Bridge Road Fort Worth TX 76135
380 301 South Richey Road 301 South Richey Road Leesburg FL 34748
381 Moore's Adult Care Facility 1385 Gidner Road Charlotte MI 48813
382 Bass Pro Shop 354 East I-30 Garland TX 75248
383 619-623 W. Brookside 619-623 W. Brookside Street Colorado Springs CO 80906
384 50-52 Ferry Street 50-52 Ferry Street Newark NJ 07105
385 Hillside Mobile Home Park 31 Young Road Cartersville GA 30120
386 Bailey Hardwoods 628 East Kimble Court Springfield IL 62703
387 3050 Austin Bluffs Parkway 3050 Austin Bluffs Parkway Colorado Springs CO 80918
388 Kelley St. Office Building 336-340 Kelley St. Manchester NH 03102
389 Northlake MHP Northlake Drive Maryville TN 37801
390 59-61 Carlton Street Apartments 59-61 Carleton Street Portland ME 04102
391 Sabattus Street Office Building 917 Sabattus Street Lewiston ME 04240
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY INFORMATION
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Loan Property Sub-Property Year Built/
No. Property Name Type Type Units/NSF Renovated
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 2677 Larkin Street Multifamily Low-Rise 33 1996
2 645 Stockton Street Multifamily High-Rise 70 1997
3 1340-1390 Taylor Street Multifamily Low-Rise 35 1987
4 1401 Jones Street Multifamily Low-Rise 36 1997
5 1870 Pacific Avenue Multifamily Low-Rise 30 1997
6 500 Stanyan Street Multifamily Low-Rise 36 1995
7 2075 - 2079 Market Street Multifamily Low-Rise 32 1996
8 1290 20th Avenue Multifamily Low-Rise 38 1997
9 78 Buchanan Street Multifamily Low-Rise 36 1996
10 2095 - 2099 Market Street Mixed Use Retail/Office 16,000 1985
11 235 - 241 Church Street Mixed Use Multifamily/Retail 8 1996
12 1465 Burlingame Avenue Retail Unanchored 5,130 1997
13 252 - 258 Church Street Multifamily Low-Rise 5 1997
14 Fountain View Nursing Home Healthcare Skilled Nursing Facility 153 1989
15 Greeneville West Health Care Center Healthcare Skilled Nursing Facility 144 1989
16 Bay St. Joseph Care Center Healthcare Skilled Nursing Facility 120 1983
17 Heritage Manor of Abbeville Healthcare Skilled Nursing Facility 120 1995
18 Panola Nursing Home Healthcare Skilled Nursing Facility 108 1971
19 Jackson Manor Nursing Home Healthcare Skilled Nursing Facility 84 1977
20 West Mesa Health Care Center Healthcare Skilled Nursing Facility 120 1986
21 Pickett County Nursing Home Healthcare Skilled Nursing Facility 63 1990
22 Broadview Village Square Retail Anchored 353,787 1994
23 The Courville at Nashua & Villas at Nashua Healthcare Skilled Nursing Facility 102 1996
24 Aynsley Place Healthcare Assisted Living Facility 46 1988
25 The Courville at Manchester Healthcare Skilled Nursing Facility 70 1995
26 Carlyle Place Healthcare Assisted Living Facility 40 1988
27 Holiday Inn-Fond du Lac, WI Hospitality Full Service 141 1994
28 Comfort Suites-Appleton, WI Hospitality Limited Service 130 1990
29 Comfort Suites-Madison, WI Hospitality Limited Service 95 1995
30 Budgetel-Madison, WI Hospitality Limited Service 130 1989
31 Holiday Inn Express-Osh Kosh, WI Hospitality Limited Service 70 1997
32 Budgetel-Fond du Lac, WI Hospitality Limited Service 79 1994
33 Elliott Bay Office Park Office Urban Office 218,086 1980
34 The Cable Building Mixed Use Retail/Office 207,544 1997
35 Park Drive Manor Multifamily High rise 576 1996
36 NationsBank Tower Office Urban Office 285,793 1984
37 Woodhaven Shopping Center Retail Unanchored 82,237 1994
38 Radford Hills Shopping Center Retail Unanchored 82,830 1978
39 Crossroads Shopping Center Retail Unanchored 44,624 1979
40 Pioneer Square Retail Anchored 87,200 1978
41 Mesa Verde Shopping Center Retail Unanchored 42,606 1982
42 Park Plaza Shopping Center Retail Anchored 61,626 1996
43 Cambridge Square Shopping Center Retail Anchored 230,549 1996
44 Holiday Inn BayView Plaza Hospitality Full Service 311 1996
45 Westbrook Mobile Home Park Mobile Home Park 270 1979
46 Green Acres Mobile Home Park Mobile Home Park 269 1970
47 Compton Hills Mobile Home Park Mobile Home Park 155 1971
48 Skymeadow Mobile Home Park Mobile Home Park 119 1976
49 Eastgate Mobile Home Park Mobile Home Park 159 1974
50 Lake Remington Mobile Home Park Mobile Home Park 86 1958
51 Shady Terrace Mobile Home Park Mobile Home Park 96 1955
52 Preston Place Apartments Multifamily Garden 239 1996
53 BellSouth Building Office Suburban Office 120,000 1986
54 Pharmaceutical Formulations Building Industrial Light Industrial 220,000 1989
55 Bristol Market Place Retail Anchored 99,256 1996
56 Heritage Square Mixed Use Retail/Office 82,850 1985
57 Jockey Hollow Office Complex Office Suburban Office 96,069 1992
58 Ashton Pointe Apartments Multifamily Garden 240 1997
59 Wedgewood Care Center Healthcare Skilled Nursing Facility 200 1998
60 Eastchester Professional Centre Office Urban Office 77,388 1990
61 Polos South Apartments Multifamily Garden 216 1991
62 River Oaks Apartments Multifamily Garden 180 1984
63 West 49th Street Multifamily Low-Rise 218 1997
64 Oakwood Nursing Home Healthcare Skilled Nursing Facility 132 1996
65 Tanglewood Nursing Home Healthcare Skilled Nursing Facility 150 1996
66 Forsyth Nursing Home Healthcare Skilled Nursing Facility 72 1970
67 Hilltop Nursing Home Healthcare Skilled Nursing Facility 83 1972
68 Harrows Warehouse-Melville, NY Industrial Light Industrial 102,897 1983
69 Harrows Shopping Center-Centereach, NY Retail Anchored Retail 47,606 1970
70 Harrows Shopping Center-Lynbrook, NY Retail Anchored Retail 18,400 1972
71 Harrows Shopping Center-Patchogue, NY Retail Single Tenant 21,775 1987
72 132 West 125th Street Office Urban Office 135,897 1996
73 Friendship Manor - Janesville Healthcare Senior Housing 38 1992
74 Friendship Manor - Mayville Healthcare Senior Housing 34 1992
75 Friendship Manor - North Hume Healthcare Senior Housing 40 1993
76 Friendship Manor - West Mann Healthcare Senior Housing 23 1991
77 Friendship Manor - Hartford Healthcare Senior Housing 23 1993
78 Friendship Manor - Wisconsin Rapids Healthcare Senior Housing 20 1988
79 Friendship Manor - Medford Healthcare Senior Housing 15 1993
80 Friendship Manor - Fond du Lac Healthcare Senior Housing 23 1993
81 Friendship Manor - Shawano Healthcare Senior Housing 15 1993
82 Van Dorn Station Retail Shadow Anchored 74,464 1990
83 Brooksedge Corporate Center Industrial Flex 182,694 1980
84 Pharr Road Office Building Office Suburban Office 105,441 1997
85 Bayside Plaza Office Urban Office 126,658 1985
86 Transicoil Industrial Light Industrial 133,156 1990
87 Sunsations #3 Retail Unanchored 16,700 1994
88 Sunsations #7 Retail Unanchored 11,862 1992
89 Sunsations #2 Retail Unanchored 10,128 1994
90 Sunsations #8 Retail Unanchored 9,933 1994
91 Sunsations #1 Retail Unanchored 8,740 1993
92 Sunsations #4 Retail Unanchored 6,337 1995
93 Sunsations #5 Retail Unanchored 7,240 1975
94 Holiday Inn-Lauderdale, FL Hospitality Full Service 187 1996
95 Highland Walk Apartments Multifamily Garden 208 1997
96 Deep Ellum Lofts Multifamily Low-Rise 126 1997
97 Galleries of Syracuse Office Urban Office 231,173 1987
98 Sandlewood Apartments Multifamily Garden 200 1996
99 Emerald Pointe Apartments Multifamily Garden 136 1994
100 Sheraton Inn-Columbus, GA Hospitality Full Service 177 1997
101 Gardenside Shopping Center Retail Anchored 187,866 1991
102 Apple Valley Square Shopping Center Retail Anchored 108,938 1988
103 Westland Plaza Shopping Center Retail Anchored 101,287 1996
104 Blackburn Center Industrial Warehouse 276,705 1998
105 Pleasanton Square II Retail Anchored Retail 52,019 1997
106 West Garden Apartments Multifamily Garden 189 1991
107 Foster-Richardson Rest Home Healthcare Assisted Living Facility 99 1996
108 Pinnacle Rest Home Healthcare Assisted Living Facility 80 1983
109 Mount Pleasant Rest Home Healthcare Assisted Living Facility 50 1966
110 Cranbrook III Multifamily Garden 216 1995
111 The Palms of Apalachee Apartments Multifamily Garden 277 1997
112 Courtyard by Marriott-Naples, FL Hospitality Limited Service 102 1996
113 Columbia Arms Apartments Multifamily Garden 136 1994
114 Palms of Magnolia Multifamily Garden 228 1997
115 Winds of Santa Fe Multifamily Garden 174 1990
116 225 Arizona Avenue Mixed Use Retail/Office 27,396 1991
117 Battlefield Business Park Office Suburban Office 92,715 1988
118 5 & 7 Allen Street Mixed Use Retail/Office 27,942 1992
119 Lyme Road Office Building Office Suburban Office 36,225 1990
120 Spring Valley Club Apartments Multifamily Garden 160 1986
121 Wolf Lake Industrial Center Industrial Warehouse 600,000 1980
122 Aura Systems, Inc. Mixed Use Office/Other 74,688 1996
123 Tustin Square Mixed Use Retail/Office 66,816 1990
124 The Market at Hobe Sound Shopping Center Retail Anchored 153,070 1997
125 Courtyard by Marriott-Springfield, OR Hospitality Full Service 116 1996
126 Highland Estates Multifamily Garden 151 1997
127 19 Crosby Drive Office Suburban Office 71,553 1996
128 Heritage House Apartments Multifamily Garden 161 1994
129 Fairfield Inn-New Orleans Airport Hospitality Limited Service 106 1997
130 Kearny Office Park Office Suburban Office 134,645 1986
131 Holiday Inn-Holidome Hospitality Full Service 196 1997
132 Oxford Nursing Home Healthcare Skilled Nursing Facility 120 1996
133 Brandywine Village Shopping Center Retail Anchored 82,935 1995
134 Loop Inn Hospitality Limited Service 71 1988
135 Gallery Motel Hospitality Limited Service 39 1984
136 Arnaz Arms Apartments Multifamily Garden 95 1991
137 So. Calif. Institute of Arch. Building Industrial Flex Industrial 86,940 1991
138 Phoenix Court Multifamily Garden 204 1993
139 Wynstone Apartments Multifamily Garden 204 1997
140 Holiday Inn-Treasure Island, FL Hospitality Full Service 117 1986
141 Cedar Hills Shopping Center Retail Anchored 106,630 1995
142 Knollwood Center Healthcare Skilled Nursing Facility 68 1991
143 Kenilworth Fidelco Industrial Center Industrial Warehouse 150,000 1985
144 Timberline Shopping Center Retail Anchored 98,348 1991
145 Abington Shopping Center Retail Unanchored 83,110 1996
146 West Lawrence Care Center Healthcare Skilled Nursing Facility 215 1974
147 Reservoir Plaza Retail Unanchored Retail 35,986 1991
148 Cambridge Park Apartments Multifamily Garden 226 1997
149 Taylor Crossing Multifamily Garden 136 1996
150 St. Doris Apartments Multifamily Garden 300 1995
151 Atlantic Self Storage-Dunn Avenue Self Storage Facility Unanchored 122,800 1996
152 Atlantic Self Storage I-295 Self Storage Facility Unanchored 84,895 1996
153 Shoppes of Arrowhead Retail Unanchored 42,392 1985
154 University Place Apartments I & II Multifamily Garden 121 1994
155 Golden Pointe Apartments Multifamily Garden 120 1987
156 Days Inn-Tacoma, WA Hospitality Limited Service 129 1997
157 Marriott Fairfield Inn Hospitality Limited Service 80 1996
158 Meadow Park Care Center Healthcare Skilled Nursing Facility 64 1987
159 Peppertree Square Healthcare Assisted Living Facility 50 1985
160 Colonial Nursing Center Healthcare Skilled Nursing Facility 90 1997
161 Golden Gate Apartments Multifamily Garden 72 1990
162 349 Main Street Mixed Use Retail/Office 12,735 1997
163 300/310 Main Street Retail Unanchored 13,766 1998
164 1650 Sherman Ave. Industrial Warehouse 121,200 1969
165 8290 National Highway Industrial Warehouse 111,200 1969
166 Village North Townhouses and Apartments Multifamily Garden 96 1996
167 One First Avenue Warehouse Industrial Light Industrial 134,400 1990
168 Prime Time Medford Apartments Healthcare Congregate Care 84 1980
169 Warmington Building Office Single Tenant 42,191 1986
170 Westwood Apartments Multifamily Low-Rise 84 1985
171 Columbia Pacific Plaza Mixed Use Office/Other 107,007 1985
172 Holiday Inn-Bath, ME Hospitality Full Service 141 1987
173 Home Sweet Home Healthcare Assisted Living Facility 57 1995
174 Belle Rive Club Apartments Multifamily Garden 104 1990
175 Market & Noe Center Retail Unanchored 20,092 1986
176 Sentry Plaza Shopping Center Retail Anchored 53,293 1987
177 Sentry Grocery Store Retail Anchored 52,881 1988
178 International Food & Fashion Center Retail Unanchored 21,045 1996
179 Colony Square 1, 2, 4 Office Suburban Office 33,260 1996
180 Williamsburg Center Office Suburban Office 14,600 1995
181 Colima Plaza Retail Unanchored Retail 33,552 1988
182 Royal Oaks Shopping Center Retail Anchored 72,570 1996
183 Schoolhouse Shopping Center Retail Anchored 31,564 1988
184 Shadow Rose Apartments Multifamily Garden 148 1985
185 60 Messenger Street Office Single Tenant 23,100 1991
186 Summit Court Apartments Mixed Use Multifamily/Office 122,050 1998
187 Walsh Avenue Industrial Industrial Warehouse 85,400 1957
188 Hampton Inn-Cedar Rapids, IA Hospitality Limited Service 106 1994
189 Spalding Plaza Retail and Office Complex Mixed Use Retail/Office 47,572 1989
190 16 Brooklyn Industrial Industrial Light Industrial 213,300 1990
191 Lemon Grove Square Retail Anchored Retail 33,215 1990
192 7101 Westfield Ave. Industrial Warehouse 78,000 1975
193 1601 Hylton Road Industrial Warehouse 34,868 1986
194 1625 Hylton Road Industrial Warehouse 35,238 1986
195 Extra Space Self Storage Self Storage Facility Unanchored 27,252 1993
196 Capital City Plaza Retail Anchored 94,085 1987
197 Ramada Inn Speedway Hospitality Full Service 127 1997
198 Triangle Crossroads Retail Anchored 44,900 1997
199 Rosewood Apartments Multifamily Garden 90 1996
200 Tehachapi Towne Center Retail Anchored 35,548 1989
201 Pinellas Pointe Apartments Multifamily Garden 136 1995
202 Quail Hill Apartments Multifamily Garden 68 1997
203 Wal Mart - Whitinsville Retail Anchored 59,350 1997
204 Central Heights Shopping Center Retail Anchored 99,504 1990
205 Premier Corporate Center Office Suburban Office 33,232 1997
206 Pharr Plaza Retail Unanchored 30,378 1973
207 Office Max - Bentley Mall Retail Anchored 24,000 1998
208 Woodknoll Townhomes Multifamily Garden 150 1971
209 Microtel Inn Hospitality Limited Service 102 1994
210 Walnut Auto Care Center Retail Unanchored 30,032 1989
211 Andresen Plaza Mixed Use Retail/Office 47,804 1978
212 Dunmore Shopping Center Retail Unanchored 41,554 1996
213 Hartland Apartments Multifamily Garden 48 1997
214 Mr. Gatti's Restaurant, San Angelo Retail Unanchored 25,930 1998
215 Mr Gattis Restaurant, Midland Retail Unanchored 25,650 1997
216 Super 8-Madison, WI Hospitality Limited Service 88 1997
217 Access Self Storage Self Storage Facility Unanchored 75,405 1996
218 Executive Car Wash - Roswell Other Car Wash 8,830 1988
219 Executive Car Wash - Johnson Ferry Other Car Wash 5,044 1995
220 Rooker Building Industrial Warehouse 268,200 1964
221 Alta Vista Corporate Center Office Suburban Office 47,128 1985
222 75 Montgomery Street Office Urban Office 44,887 1997
223 North Kitsap Self Storage Self Storage Facility Unanchored 57,550 1991
224 Poulsbo Business Park Industrial Light Industrial 23,546 1996
225 13-17 Laight Street Mixed Use Multifamily/Retail/Office 76,350 1900
226 Quality Inn - Vallejo Hospitality Full Service 78 1997
227 Executive Inn II Hospitality Limited Service 48 1997
228 Executive Inn I Hospitality Limited Service 48 1997
229 Super 8 Motel Hospitality Limited Service 48 1996
230 Travelodge Hospitality Limited Service 48 1973
231 H.S.T. Building Industrial Light Industrial 55,261 1996
232 Holiday Inn Express - Lemoore Hospitality Limited Service 61 1995
233 The French/ Cabot Block Building Retail Unanchored 9,320 1977
234 The Waterman Place Building Retail Unanchored 17,200 1996
235 The Morgan Block Retail Unanchored 4,061 1980
236 Holiday Inn Express - Killeen Hospitality Limited Service 69 1994
237 Country Inn by Carlson Hospitality Limited Service 58 1995
238 Renaissance Apartments Mixed Use Multifamily/Retail 24 1997
239 Ames Department Store Retail Anchored 56,748 1988
240 The Store House Self Storage Self Storage Facility Unanchored 73,150 1996
241 Comfort Inn - Killeen Hospitality Limited Service 58 1995
242 SeaTac Inn Hospitality Limited Service 75 1983
243 KEW Industrial Park Industrial Warehouse 106,140 1977
244 Hazel Ridge Plaza Retail Unanchored 24,137 1986
245 Gray Road Self Storage Self Storage Facility Unanchored 45,051 1987
246 Virginia Square Apartments Multifamily Garden 52 1997
247 Premier Club Apartments Multifamily Garden 88 1997
248 1058 Southern Blvd. Mixed Use Multifamily/Retail 57,500 1980
249 Watson Centex-San Antonio Office Suburban Office 65,228 1993
250 Lakeside Meadows Apartments Multifamily Garden 64 1987
251 Atlantic Self Storage - Millcoe Road Self Storage Facility Unanchored 82,350 1996
252 Holiday Inn - Reidsville Hospitality Full Service 100 1996
253 Parkway Plaza Office Suburban Office 31,685 1996
254 Lantern Plaza Retail Unanchored 12,993 1986
255 West 24th Street Apartments Multifamily Garden 52 1991
256 Airport Circle Plaza Retail Anchored 118,853 1994
257 El Pueblo Lodge Hospitality Limited Service 60 1987
258 Maple Manor Apartments Multifamily Garden 128 1973
259 Regency Walk Retail Unanchored Retail 34,436 1988
260 The Coach Store Retail Unanchored 6,110 1997
261 WIPAC Distribution Warehouse Industrial Warehouse 107,162 1997
262 Oceanside Square Retail Shadow Anchored 34,139 1990
263 North Las Vegas Self Storage Self Storage Facility Unanchored 82,565 1987
264 Village Plaza Retail Unanchored 21,922 1987
265 Lake Margaret Village Apartments Multifamily Garden 40 1966
266 Townhouse Apartments Multifamily Garden 48 1972
267 Whispering Pines Apartments Multifamily Garden 108 1994
268 Beechmont Professional Building Office Suburban Office 21,293 1990
269 204 Loudon Road Retail Unanchored 27,464 1998
270 Ramada Limited - South Padre Hospitality Limited Service 48 1995
271 U.S. Rentals, Inc. Retail Unanchored 11,433 1997
272 El Campo Inn Hospitality Limited Service 60 1995
273 1318 Wilshire Boulevard Retail Unanchored 11,019 1994
274 PETCO Building Retail Big Box 19,000 1986
275 Victory Self Storage - Staten Island Self-Storage Unanchored 38,022 1996
276 Sheridan Retail Shops Retail Shadow Anchored 17,174 1993
277 485 Kings Highway Mixed Use Retail/Office 20,400 1991
278 Norwest Business Park Industrial Flex/Incubator 44,352 1997
279 Silver Creek Manor Healthcare Assisted Living Facility 42 1996
280 The Square Shopping Center Retail Unanchored 18,083 1991
281 301-315 East Tremont Ave. Mixed Use Multifamily/Retail 62 1994
282 Lake Ridge Apartments - DRK Multifamily Garden 40 1997
283 Lake Ridge Apartments - FEM Multifamily Garden 40 1997
284 Lake Ridge Apartments - JMK Multifamily Garden 40 1997
285 Lake Ridge Apartments - MJK Multifamily Garden 40 1997
286 Clean Machine - Kingston Pike (West Hills) Other Car Wash 2,808 1993
287 Our Shopping Center Retail Anchored 112,812 1994
288 Diffley Square Shopping Center Retail Unanchored 30,209 1997
289 Atlantic Arms Apartments Multifamily Garden 39 1997
290 Westridge Shopping Center Retail Unanchored 22,276 1995
291 CVS Drug Store Retail Anchored 10,125 1997
292 Rite Aid Drug Store - Griffin, GA Retail Anchored 11,220 1997
293 1525 & 1535 Central Avenue Multifamily Garden 86 1971
294 Lowry Expressway Office Building Office Suburban Office 20,000 1994
295 Monarch Bank Building Office Suburban Office 9,612 1969
296 Innovative Metals Warehouse Industrial Light Industrial 28,899 1998
297 Archer Road Self Storage Self Storage Facility Unanchored 45,700 1995
298 Econo-Pak Warehouse Industrial Warehouse 55,646 1997
299 Food-4-Less Retail Anchored 38,941 1993
300 Sugarland Professional Building Office Suburban Office 19,200 1979
301 333 West Indian School - Phoenix Office Suburban Office 17,352 1991
302 Summit Terrace Apartments Multifamily Garden 96 1997
303 Red Carpet Inn - Boone Hospitality Limited Service 60 1995
304 1883-1887 Amsterdam Avenue Multifamily Low-Rise 60 1994
305 Dave's Car Wash Other Car Wash 3,858 1994
306 Alamo Self Storage Self Storage Facility Unanchored 60,375 1987
307 Desert Pines Apartments Multifamily Garden 70 1997
308 Watson Centex - Houston Office Suburban Office 26,220 1992
309 Blue Heron Car Wash Other Car Wash 2,934 1980
310 30100 Crown Valley Parkway Office Suburban Office 14,706 1975
311 Lovers Lane Retail Center Retail Unanchored 6,722 1985
312 Northway Manor MHP Mobile Home Park General 148 1957
313 Budget Mini Storage-Fontana Self Storage Facility Unanchored 55,953 1986
314 9D E-Z Storage Self Storage Facility Unanchored 37,200 1987
315 Days Inn - Brunswick Hospitality Limited Service 98 1997
316 Apollo Self Storage Self Storage Facility Unanchored 45,644 1998
317 Hollywood Video Store - High Point, NC Retail Unanchored 7,488 1997
318 Cypress Woods Apartments Multifamily Garden 56 1997
319 Eagle Rock Shopping Center Retail Unanchored 10,255 1986
320 Clean Machine - Merchant Other Car Wash 3,473 1993
321 Hollywood Video Store - Virginia Beach Retail Unanchored 7,488 1977
322 Airport South Building Office Suburban Office 30,248 1982
323 Terrace View (Chateau) Apartments Multifamily Garden 36 1978
324 Thriftway Supermarket Retail Anchored 22,120 1993
325 Hollywood Video Store - Pikesville, MD Retail Unanchored 7,200 1996
326 Roof Garden Mobile Home Court Mobile Home Park General 106 19AV
327 Sandalon East Office Building Office Suburban Office 22,210 1972
328 Clean Machine - Maynardville (Halls) Other Car Wash 3,500 1993
329 Westgate Regency Center Retail Unanchored 9,422 1986
330 Roger's Green Hills Supermarket Retail Anchored 23,354 1985
331 Taco Bell & US Auto Glass Retail Unanchored 4,426 1994
332 555 Broadway Industrial Warehouse 38,912 1996
333 Aussie Self Storage Self Storage Facility Unanchored 30,530 1996
334 Roselea Villas Multifamily Garden 38 1994
335 Knights Inn-Summerton Hospitality Full Service 140 1997
336 1610 Broadway Mixed Use Office/Multifamily 7,500 1989
337 Morrone Company Industrial Light Industrial 39,462 1996
338 Peppertree Apartments Multifamily Garden 80 1984
339 Islip Terrace Plaza Retail Unanchored 10,406 1994
340 1626 Logan Street Multifamily Low-Rise 52 1941
341 Jack In The Box - Galena Park Retail Unanchored 2,681 1997
342 TX Human Serv. & Work Force Comm. Off. Office Suburban Office 21,975 1992
343 Fielders Bridge Office Building Office Suburban Office 14,731 1986
344 2906 North State Street Building Office Suburban Office 59,110 1995
345 Days Inn - Orange City Hospitality Limited Service 38 1986
346 Jack in the Box - Terrell Retail Unanchored 2,423 1997
347 Edgewood Court Apartments Multifamily Garden 36 1997
348 Super Safe Self Service Storage Self Storage Facility Unanchored 35,346 1976
349 Pioneer Plaza Office Suburban Office 8,883 1990
350 287 Appleton Street Mixed Use Office/Retail 25,068 1983
351 2059 E. Sahara Avenue Office Suburban Office 7,000 1985
352 560 Virginia Way Retail Unanchored 5,412 1996
353 Calibra Sunnyside Industrial Light Industrial 14,706 1997
354 Bolling Building Office Suburban Office 12,750 1997
355 512 Main Street Mixed Use Multifamily/Office 3,347 1985
356 Panola Road Office Building Office Suburban Office 7,300 1988
357 1920 Ledbetter Drive Retail Unanchored 5,850 1997
358 2727-2745 Gundry Avenue Industrial Warehouse 19,412 1972
359 Citadel Apartments Multifamily Garden 33 1997
360 Garner Avenue Apartments Multifamily Garden 14 1968
361 1400-1410 E. Florida Multifamily Garden 20 19/7
362 Vance St. Apartment Building Multifamily Garden 17 1959
363 3200 Race Street Retail Unanchored 5,400 1997
364 Covington Office Center Office Suburban Office 13,400 1996
365 2502 North Alvernon Way - Tucson Office Suburban Office 4,768 1991
366 4201 Dimmitt Road Mobile Home Park General 100 1970
367 10660 Silicon Avenue Industrial Light Industrial 18,800 1977
368 5401 Cherry Avenue Retail Unanchored 6,000 1977
369 110 Adams Ave. Retail Unanchored 12,000 1963
370 Miss Meme's Kreative Kids Bldg. Other School 3,331 1997
371 La Canasta Furniture & Appliance Store Retail Unanchored 11,518 1931
372 Great Southwestern Parkway Industrial Warehouse 18,000 1970
373 503 W. 26th Street Multifamily Garden 8 1962
374 Mosstree Apartments Multifamily Garden 27 1972
375 Kilbreth Apartments Multifamily Garden 8 1977
376 Marshall/Catamount Apartments Multifamily Garden 19 1997
377 Sannella Multifamily Low-Rise 24 1988
378 1005 Abbott Road Office Suburban Office 4,242 1996
379 6452 Nine Mile Bridge Road Mobile Home Park General 50 1987
380 301 South Richey Road Industrial Light Industrial 13,582 1996
381 Moore's Adult Care Facility Healthcare Assisted Living Facility 12 1997
382 Bass Pro Shop Retail Unanchored 13,198 1993
383 619-623 W. Brookside Multifamily Garden 10 1996
384 50-52 Ferry Street Retail Unanchored 2,730 1930
385 Hillside Mobile Home Park Mobile Home Park General 15 1981
386 Bailey Hardwoods Industrial Warehouse 6,500 1994
387 3050 Austin Bluffs Parkway Office Suburban Office 2,680 1979
388 Kelley St. Office Building Mixed Use Multifamily/Retail 15,132 1900
389 Northlake MHP Mobile Home Park General 16 1989
390 59-61 Carlton Street Apartments Multifamily Low-Rise 6 1997
391 Sabattus Street Office Building Office Suburban Office 1,920 1996
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY OPERATING INFORMATION
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Loan Underwritable Monthly Property Valuation
No. Property Name Cash Flow Payment(7) DSCR(3) Value Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 2677 Larkin Street $644,155 $42,450 1.31 $8,000,000 12/16/97
2 645 Stockton Street $549,963 $37,719 1.31 $7,400,000 12/16/97
3 1340-1390 Taylor Street $538,937 $33,595 1.31 $6,560,000 12/16/97
4 1401 Jones Street $509,153 $31,212 1.31 $7,200,000 12/16/97
5 1870 Pacific Avenue $336,026 $22,711 1.31 $4,280,000 12/16/97
6 500 Stanyan Street $351,841 $21,809 1.31 $4,110,000 12/17/97
7 2075-2079 Market Street $336,860 $20,027 1.31 $4,270,000 12/18/97
8 1290 20th Avenue $301,271 $19,633 1.31 $3,700,000 12/16/97
9 78 Buchanan Street $292,563 $18,041 1.31 $3,400,000 12/17/97
10 2095-2099 Market Street $309,088 $17,617 1.31 $3,320,000 12/18/97
11 235-241 Church Street $157,196 $9,498 1.31 $1,790,000 12/18/97
12 1465 Burlingame Avenue $91,361 $5,386 1.31 $1,380,000 1/5/98
13 252-258 Church Street $73,776 $5,010 1.31 $960,000 12/18/97
14 Fountain View Nursing Home $932,993 $62,049 1.50 $10,200,000 10/1/97
15 Greeneville West Health Care Center $822,719 $53,533 1.50 $8,800,000 10/1/97
16 Bay St. Joseph Care Center $1,144,053 $43,191 1.50 $7,100,000 10/1/97
17 Heritage Manor of Abbeville $641,792 $41,366 1.50 $6,800,000 10/1/97
18 Panola Nursing Home $540,829 $29,200 1.50 $4,800,000 10/1/97
19 Jackson Manor Nursing Home $495,659 $24,941 1.50 $4,100,000 10/1/97
20 West Mesa Health Care Center $425,498 $21,826 1.50 $4,500,000 10/1/97
21 Pickett County Nursing Home $264,544 $17,218 1.50 $2,700,000 10/1/97
22 Broadview Village Square $2,988,064 $176,795 1.41 $35,100,000 4/7/98
23 The Courville at Nashua & Villas at Nashua $1,697,350 $93,149 1.52 $11,928,000 11/21/97
24 Aynsley Place $675,900 $37,093 1.52 $9,072,000 11/21/97
25 The Courville at Manchester $577,250 $31,679 1.52 $5,400,000 11/20/97
26 Carlyle Place $567,701 $31,155 1.52 $5,500,000 11/20/97
27 Holiday Inn-Fond du Lac, WI $810,973 $38,863 1.50 $7,150,000 2/1/98
28 Comfort Suites-Appleton, WI $733,908 $38,211 1.50 $7,030,000 2/1/98
29 Comfort Suites-Madison, WI $634,007 $32,123 1.50 $5,910,000 2/1/98
30 Budgetel-Madison, WI $590,650 $30,982 1.50 $5,700,000 2/1/98
31 Holiday Inn Express-Osh Kosh, WI $139,801 $20,328 1.50 $3,740,000 2/1/98
32 Budgetel-Fond du Lac, WI $294,048 $17,991 1.50 $3,310,000 2/1/98
33 Elliott Bay Office Park $2,315,727 $159,875 1.21 $31,300,000 4/7/98
34 The Cable Building $2,422,572 $154,632 1.31 $28,000,000 2/6/98
35 Park Drive Manor $2,227,199 $147,266 1.26 $28,000,000 5/6/98
36 NationsBank Tower $720,157 $45,155 1.33 $13,000,000 2/9/98
37 Woodhaven Shopping Center $490,628 $30,763 1.33 $6,000,000 2/9/98
38 Radford Hills Shopping Center $305,818 $19,175 1.33 $3,700,000 2/11/98
39 Crossroads Shopping Center $212,624 $13,332 1.33 $2,600,000 2/10/98
40 Pioneer Square $145,315 $9,111 1.33 $2,100,000 2/6/98
41 Mesa Verde Shopping Center $128,893 $8,082 1.33 $2,000,000 2/6/98
42 Park Plaza Shopping Center $122,740 $7,696 1.33 $1,800,000 2/20/98
43 Cambridge Square Shopping Center $2,110,208 $127,101 1.38 $25,500,000 12/5/97
44 Holiday Inn BayView Plaza $2,055,355 $126,864 1.35 $27,100,000 10/15/97
45 Westbrook $547,680 $30,791 1.55 $5,800,000 12/18/97
46 Green Acres $500,830 $24,075 1.55 $4,535,000 12/1/97
47 Compton Hills $317,675 $16,669 1.55 $3,140,000 12/18/97
48 Skymeadow $223,146 $13,882 1.55 $2,615,000 12/18/98
49 Eastgate $177,735 $8,494 1.55 $1,600,000 12/1/97
50 Lake Remington $124,774 $8,096 1.55 $1,525,000 12/18/97
51 Shady Terrace $103,340 $5,495 1.55 $1,035,000 12/10/97
52 Preston Place Apartments $1,635,513 $113,639 1.20 $17,100,000 1/6/98
53 BellSouth Building $1,424,339 $94,262 1.26 $18,350,000 3/12/98
54 Pharmaceutical Formulations Building $1,312,930 $85,607 1.28 $15,100,000 1/30/98
55 Bristol Market Place $1,181,903 $82,229 1.20 $14,500,000 9/29/97
56 Heritage Square $1,244,430 $83,755 1.24 $14,400,000 9/20/97
57 Jockey Hollow Office Complex $1,227,413 $77,050 1.32 $15,000,000 12/17/97
58 Ashton Pointe Apartments $1,163,447 $74,851 1.30 $13,800,000 12/8/97
59 Wedgewood Care Center $1,878,701 $91,714 1.71 $16,400,000 9/1/98
60 Eastchester Professional Centre $1,176,198 $77,150 1.27 $15,100,000 12/19/97
61 Polos South Apartments $1,054,145 $69,746 1.26 $13,310,000 4/8/98
62 River Oaks Apartments $1,024,314 $66,463 1.28 $13,800,000 2/24/98
63 West 49th Street $944,813 $67,840 1.16 $12,900,000 11/17/97
64 Oakwood Nursing Home $551,829 $35,509 1.30 $4,150,000 7/30/97
65 Tanglewood Nursing Home $306,989 $19,754 1.30 $3,170,000 7/30/97
66 Forsyth Nursing Home $150,972 $9,715 1.30 $2,200,000 2/6/97
67 Hilltop Nursing Home $138,020 $8,881 1.30 $2,310,000 2/6/97
68 Harrows Warehouse-Melville, NY $448,454 $28,463 1.28 $4,600,000 9/19/97
69 Harrows Shopping Center-Centereach, NY $390,756 $26,216 1.28 $4,550,000 9/18/97
70 Harrows Shopping Center-Lynbrook, NY $148,147 $9,580 1.28 $2,380,000 9/15/97
71 Harrows Shopping Center-Patchogue, NY $103,744 $6,702 1.28 $2,360,000 9/18/97
72 132 West 125th Street $1,512,698 $67,404 1.87 $14,950,000 10/15/97
73 Friendship Manor - Janesville $222,747 $13,521 1.44 $2,000,000 11/1/97
74 Friendship Manor - Mayville $240,097 $11,764 1.44 $1,740,000 11/1/97
75 Friendship Manor - North Hume $184,713 $11,531 1.44 $1,705,598 11/1/97
76 Friendship Manor - West Mann $121,616 $8,481 1.44 $1,254,402 11/1/97
77 Friendship Manor - Hartford $121,600 $7,910 1.44 $1,170,000 11/1/97
78 Friendship Manor - Wisconsin Rapids $148,370 $6,693 1.44 $990,000 11/1/97
79 Friendship Manor - Medford $102,299 $6,355 1.44 $940,000 11/1/97
80 Friendship Manor - Fond du Lac $108,987 $5,544 1.44 $820,000 11/1/97
81 Friendship Manor - Shawano $89,081 $5,476 1.44 $810,000 11/1/97
82 Van Dorn Station $1,157,142 $60,981 1.58 $11,800,000 12/24/97
83 Brooksedge Corporate Center $903,013 $58,779 1.28 $11,500,000 1/19/98
84 Pharr Road Office Building $872,381 $61,847 1.18 $12,000,000 1/31/98
85 Bayside Plaza $1,260,498 $60,775 1.73 $28,300,000 5/5/98
86 Transicoil $934,768 $59,701 1.30 $12,040,000 1/19/98
87 Sunsations #3 $223,747 $14,559 1.28 $2,500,000 11/12/97
88 Sunsations #7 $158,186 $10,308 1.28 $1,800,000 11/26/97
89 Sunsations #2 $152,482 $9,907 1.28 $1,720,000 11/12/97
90 Sunsations #8 $140,758 $9,144 1.28 $1,580,000 11/26/97
91 Sunsations #1 $131,199 $8,543 1.28 $1,440,000 11/12/97
92 Sunsations #4 $94,435 $6,136 1.28 $1,050,000 11/12/97
93 Sunsations #5 $86,371 $5,615 1.28 $950,000 11/12/97
94 Holiday Inn-Lauderdale, FL $1,041,993 $57,807 1.50 $10,300,000 2/20/98
95 Highland Walk Apartments $815,934 $50,627 1.34 $9,450,000 3/25/98
96 Deep Ellum Lofts $881,013 $51,061 1.44 $12,500,000 12/10/97
97 Galleries of Syracuse $856,940 $57,341 1.25 $11,000,000 5/1/97
98 Sandlewood Apartments $784,403 $51,941 1.26 $9,200,000 9/5/97
99 Emerald Pointe Apartments $957,083 $51,418 1.55 $11,600,000 5/7/98
100 Sheraton Inn-Columbus, GA $944,635 $54,073 1.46 $10,500,000 1/21/98
101 Gardenside Shopping Center $820,811 $50,899 1.34 $9,500,000 5/1/98
102 Apple Valley Square Shopping Center $739,598 $51,446 1.20 $8,541,000 10/8/97
103 Westland Plaza Shopping Center $778,594 $48,000 1.35 $9,200,000 9/3/97
104 Blackburn Center $856,196 $50,157 1.42 $12,300,000 6/17/97
105 Pleasanton Square II $740,710 $45,933 1.34 $9,250,000 1/21/98
106 West Garden Apartments $834,784 $45,132 1.54 $9,100,000 3/12/98
107 Foster-Richardson Rest Home $402,009 $22,002 1.46 $4,100,000 8/1/97
108 Pinnacle Rest Home $277,717 $17,338 1.46 $2,900,000 8/1/97
109 Mount Pleasant Rest Home $238,934 $13,077 1.46 $1,700,000 8/1/97
110 Cranbrook III $959,442 $50,759 1.58 $10,600,000 5/6/98
111 The Palms of Apalachee Apartments $710,989 $46,070 1.29 $8,150,000 9/2/97
112 Courtyard by Marriott-Naples, FL $884,410 $47,660 1.55 $9,250,000 2/21/98
113 Columbia Arms Apartments $658,613 $43,902 1.25 $8,290,000 1/26/98
114 Palms of Magnolia $748,448 $45,222 1.38 $8,000,000 9/2/97
115 Winds of Santa Fe $765,635 $42,553 1.50 $8,400,000 4/1/98
116 225 Arizona Avenue $660,704 $43,205 1.27 $9,000,000 3/2/98
117 Battlefield Business Park $615,882 $41,953 1.22 $7,900,000 11/24/97
118 5 & 7 Allen Street $456,866 $23,273 1.64 $6,200,000 10/30/97
119 Lyme Road Office Building $341,053 $17,374 1.64 $4,580,000 10/30/97
120 Spring Valley Club Apartments $595,611 $38,289 1.30 $7,200,000 11/25/97
121 Wolf Lake Industrial Center $647,309 $44,364 1.22 $7,950,000 7/1/97
122 Aura Systems, Inc. $677,529 $41,123 1.37 $7,900,000 2/25/98
123 Tustin Square $592,898 $36,999 1.34 $7,500,000 12/23/97
124 The Market at Hobe Sound Shopping Center $592,617 $39,772 1.24 $8,700,000 1/7/98
125 Courtyard by Marriott-Springfield, OR $719,878 $42,729 1.40 $7,625,000 3/17/98
126 Highland Estates $575,539 $36,273 1.32 $6,500,000 11/25/97
127 19 Crosby Drive $529,894 $37,570 1.18 $7,300,000 4/2/98
128 Heritage House Apartments $693,920 $42,842 1.35 $8,300,000 5/6/98
129 Fairfield Inn-New Orleans Airport $747,484 $38,824 1.60 $7,600,000 2/25/98
130 Kearny Office Park $682,482 $39,428 1.44 $9,200,000 5/5/98
131 Holiday Inn- Holidome $628,261 $39,156 1.34 $7,320,000 8/8/97
132 Oxford Nursing Home $699,850 $38,987 1.50 $6,900,000 8/8/97
133 Brandywine Village Shopping Center $720,573 $38,774 1.55 $8,450,000 1/14/98
134 Loop Inn $532,594 $34,460 1.29 $5,210,000 10/9/97
135 Gallery Motel $179,336 $11,487 1.29 $1,700,000 10/10/97
136 Arnaz Arms Apartments $716,936 $35,207 1.70 $9,800,000 5/5/98
137 So. Calif. Institute of Arch. Building $610,064 $36,786 1.38 $6,300,000 6/13/97
138 Phoenix Court $560,411 $31,902 1.46 $7,700,000 2/20/98
139 Wynstone Apartments $519,051 $33,921 1.28 $6,000,000 9/12/97
140 Holiday Inn-Treasure Island, FL $625,672 $34,595 1.51 $7,100,000 1/19/98
141 Cedar Hills Shopping Center $553,765 $34,477 1.34 $6,600,000 10/22/97
142 Knollwood Center $993,498 $36,204 2.29 $5,700,000 2/6/98
143 Kenilworth Fidelco Industrial Center $559,045 $34,177 1.36 $6,000,000 1/2/98
144 Timberline Shopping Center $564,621 $33,433 1.41 $6,400,000 10/20/97
145 Abington Shopping Center $532,063 $32,297 1.37 $6,090,000 10/10/97
146 West Lawrence Care Center $689,207 $36,977 1.55 $7,800,000 2/26/98
147 Reservoir Plaza $622,811 $29,658 1.75 $7,000,000 9/16/97
148 Cambridge Park Apartments $441,922 $29,371 1.25 $5,900,000 12/4/97
149 Taylor Crossing $498,386 $31,569 1.32 $5,800,000 12/20/97
150 St. Doris Apartments $481,400 $31,368 1.28 $7,250,000 6/6/95
151 Atlantic Self Storage- Dunn Avenue $312,151 $21,175 1.23 $3,450,000 9/2/97
152 Atlantic Self Storage I-295 $287,857 $20,694 1.16 $3,260,000 9/2/97
153 Shoppes of Arrowhead $460,206 $30,359 1.26 $5,320,000 10/22/97
154 University Place Apartments I & II $472,366 $30,235 1.30 $5,820,000 12/2/97
155 Golden Pointe Apartments $408,444 $28,596 1.19 $5,025,000 11/21/97
156 Days Inn-Tacoma, WA $488,788 $29,637 1.37 $5,750,000 1/23/98
157 Marriott Fairfield Inn $454,954 $30,110 1.26 $5,200,000 10/28/97
158 Meadow Park Care Center $471,171 $21,296 1.84 $3,600,000 10/1/97
159 Peppertree Square $184,899 $8,357 1.84 $1,800,000 10/1/97
160 Colonial Nursing Center $445,597 $30,593 1.21 $4,850,000 2/20/98
161 Golden Gate Apartments $393,039 $26,700 1.23 $5,900,000 1/26/98
162 349 Main Street $203,878 $13,337 1.30 $2,550,000 1/9/98
163 300/310 Main Street $210,413 $13,337 1.30 $2,550,000 2/15/98
164 1650 Sherman Ave. $249,149 $14,909 1.35 $3,000,000 11/11/97
165 8290 National Highway $219,598 $13,141 1.35 $2,700,000 11/11/97
166 Village North Townhouses and Apartments $420,585 $25,530 1.37 $5,000,000 1/19/98
167 One First Avenue Warehouse $457,441 $29,859 1.28 $5,600,000 12/1/97
168 Prime Time Medford Apartments $429,963 $26,744 1.34 $4,800,000 12/16/97
169 Warmington Building $506,011 $29,156 1.45 $6,345,000 4/7/98
170 Westwood Apartments $414,026 $24,782 1.39 $4,595,000 2/17/98
171 Columbia Pacific Plaza $377,373 $25,379 1.24 $5,225,000 12/4/97
172 Holiday Inn-Bath, ME $559,874 $25,876 1.80 $5,000,000 2/1/98
173 Home Sweet Home $471,307 $29,811 1.32 $5,000,000 7/23/97
174 Belle Rive Club Apartments $339,273 $23,276 1.21 $4,400,000 2/12/98
175 Market & Noe Center $481,781 $24,441 1.64 $7,100,000 12/5/97
176 Sentry Plaza Shopping Center $217,850 $13,736 1.32 $2,860,000 3/1/98
177 Sentry Grocery Store $166,796 $10,517 1.32 $1,950,000 1/1/98
178 International Food & Fashion Center $425,139 $26,437 1.34 $4,300,000 7/22/97
179 Colony Square 1, 2, 4 $284,896 $17,112 1.39 $3,200,000 1/1/98
180 Williamsburg Center $117,101 $7,034 1.39 $1,450,000 1/1/98
181 Colima Plaza $427,198 $22,842 1.56 $4,900,000 10/13/97
182 Royal Oaks Shopping Center $350,992 $22,211 1.32 $4,000,000 12/3/97
183 Schoolhouse Shopping Center $320,234 $22,541 1.18 $4,100,000 1/14/98
184 Shadow Rose Apartments $380,742 $21,286 1.49 $4,500,000 10/21/97
185 60 Messenger Street $442,802 $25,833 1.43 $4,700,000 5/13/97
186 Summit Court Apartments $421,769 $23,389 1.50 $4,350,000 12/10/97
187 Walsh Avenue Industrial $401,321 $25,610 1.31 $4,600,000 10/22/97
188 Hampton Inn-Cedar Rapids, IA $647,470 $24,589 2.19 $6,000,000 2/27/98
189 Spalding Plaza Retail and Office Complex $392,753 $21,854 1.50 $4,500,000 1/27/98
190 16 Brooklyn Industrial $492,893 $30,200 1.36 $6,400,000 5/14/97
191 Lemon Grove Square $338,377 $21,022 1.34 $3,675,000 1/5/97
192 7101 Westfield Ave. $139,220 $8,944 1.35 $2,000,000 11/11/97
193 1601 Hylton Road $100,135 $6,433 1.35 $1,200,000 11/11/97
194 1625 Hylton Road $98,115 $6,303 1.35 $1,200,000 11/11/97
195 Extra Space Self Storage $327,270 $22,857 1.19 $3,400,000 10/15/97
196 Capital City Plaza $426,246 $20,924 1.70 $5,500,000 10/9/97
197 Ramada Inn Speedway $448,145 $24,473 1.53 $4,100,000 10/29/97
198 Triangle Crossroads $348,411 $22,383 1.30 $3,911,000 9/1/97
199 Rosewood Apartments $287,611 $19,650 1.22 $3,700,000 1/23/98
200 Tehachapi Towne Center $328,130 $21,033 1.30 $3,700,000 11/24/97
201 Pinellas Pointe Apartments $343,397 $21,023 1.36 $3,580,000 11/6/97
202 Quail Hill Apartments $307,111 $18,825 1.36 $3,500,000 11/11/97
203 Wal Mart - Whitinsville $264,787 $19,188 1.15 $3,300,000 2/9/98
204 Central Heights Shopping Center $351,719 $20,551 1.43 $3,650,000 12/1/97
205 Premier Corporate Center $303,749 $20,147 1.26 $3,600,000 12/15/97
206 Pharr Plaza $313,252 $20,057 1.30 $3,600,000 4/28/98
207 Office Max - Bentley Mall $327,731 $22,543 1.21 $3,400,000 2/3/98
208 Woodknoll Townhomes $322,946 $18,384 1.46 $3,975,000 10/15/97
209 Microtel Inn $370,289 $21,053 1.47 $3,630,000 11/17/97
210 Walnut Auto Care Center $293,383 $19,744 1.24 $3,370,000 2/17/98
211 Andresen Plaza $333,653 $19,836 1.40 $3,900,000 1/6/98
212 Dunmore Shopping Center $305,704 $18,557 1.37 $3,450,000 10/10/97
213 Hartland Apartments $284,197 $17,029 1.39 $3,170,000 10/3/97
214 Mr. Gatti's Restaurant, San Angelo $146,053 $9,797 1.24 $1,800,000 2/10/98
215 Mr Gattis Restaurant, Midland $141,374 $9,483 1.24 $1,700,000 2/10/98
216 Super 8-Madison, WI $474,564 $20,216 1.96 $4,300,000 2/12/98
217 Access Self Storage $382,816 $23,333 1.37 $4,000,000 12/12/97
218 Executive Car Wash - Roswell $264,530 $13,031 1.69 $1,480,000 2/24/98
219 Executive Car Wash - Johnson Ferry $191,105 $9,414 1.69 $1,370,000 2/24/98
220 Rooker Building $293,496 $17,602 1.39 $3,730,000 1/27/98
221 Alta Vista Corporate Center $288,203 $16,682 1.44 $3,250,000 12/5/97
222 75 Montgomery Street $258,927 $17,760 1.21 $3,725,000 1/19/98
223 North Kitsap Self Storage $190,694 $12,832 1.24 $2,100,000 12/2/97
224 Poulsbo Business Park $78,298 $5,284 1.24 $1,220,000 12/2/97
225 13-17 Laight Street $455,093 $17,710 2.14 $6,800,000 10/14/97
226 Quality Inn - Vallejo $429,683 $18,310 1.96 $3,395,000 10/5/97
227 Executive Inn II $101,933 $5,880 1.44 $1,100,000 10/30/97
228 Executive Inn I $99,799 $5,757 1.44 $1,110,000 10/30/97
229 Super 8 Motel $85,365 $4,924 1.44 $800,000 10/28/97
230 Travelodge $80,645 $4,652 1.44 $790,000 10/29/97
231 H.S.T. Building $293,513 $20,640 1.19 $3,440,000 4/30/98
232 Holiday Inn Express- Lemoore $323,741 $17,932 1.50 $3,225,000 11/19/97
233 The French/ Cabot Block Building $123,923 $8,717 1.18 $990,000 12/15/97
234 The Waterman Place Building $92,433 $6,502 1.18 $1,600,000 11/11/97
235 The Morgan Block $38,561 $2,713 1.18 $415,000 12/15/97
236 Holiday Inn Express- Killeen $352,234 $17,164 1.71 $2,850,000 11/12/97
237 Country Inn by Carlson $328,037 $18,147 1.51 $3,800,000 1/1/98
238 Renaissance Apartments $244,350 $14,407 1.41 $2,880,000 11/20/97
239 Ames Department Store $292,746 $18,666 1.31 $2,900,000 11/13/97
240 The Store House Self Storage $264,123 $16,226 1.36 $2,500,000 1/27/97
241 Comfort Inn- Killeen $261,821 $15,959 1.37 $2,700,000 11/3/97
242 SeaTac Inn $277,787 $17,366 1.33 $2,880,000 3/9/98
243 KEW Industrial Park $266,813 $14,556 1.53 $2,770,000 12/12/97
244 Hazel Ridge Plaza $208,995 $15,090 1.15 $2,720,000 9/19/97
245 Gray Road Self Storage $283,981 $14,594 1.62 $3,600,000 9/17/97
246 Virginia Square Apartments $209,980 $14,293 1.22 $2,600,000 12/2/97
247 Premier Club Apartments $228,210 $14,090 1.35 $2,500,000 12/6/97
248 1058 Southern Blvd. $306,661 $14,321 1.78 $3,000,000 8/13/97
249 Watson Centex-San Antonio $286,396 $17,300 1.38 $3,350,000 6/15/97
250 Lakeside Meadows Apartments $236,476 $15,262 1.29 $2,640,000 7/22/97
251 Atlantic Self Storage- Millcoe Road $290,522 $19,250 1.26 $2,650,000 9/2/97
252 Holiday Inn - Reidsville $267,312 $15,753 1.41 $3,300,000 2/8/97
253 Parkway Plaza $257,815 $15,989 1.34 $3,200,000 9/23/97
254 Lantern Plaza $224,400 $14,972 1.25 $2,750,000 8/27/97
255 West 24th Street Apartments $229,024 $12,743 1.50 $2,550,000 3/12/98
256 Airport Circle Plaza $215,684 $13,617 1.32 $2,675,000 1/13/98
257 El Pueblo Lodge $284,168 $14,974 1.58 $3,250,000 11/6/97
258 Maple Manor Apartments $203,254 $12,408 1.37 $2,710,000 2/14/98
259 Regency Walk $213,566 $13,335 1.33 $2,300,000 1/2/98
260 The Coach Store $210,237 $13,361 1.31 $2,500,000 1/20/98
261 WIPAC Distribution Warehouse $237,202 $13,195 1.50 $2,800,000 12/15/97
262 Oceanside Square $222,167 $14,019 1.32 $2,740,000 7/31/97
263 North Las Vegas Self Storage $217,251 $17,084 1.06 $2,700,000 1/19/98
264 Village Plaza $196,146 $12,691 1.29 $2,225,000 1/15/98
265 Lake Margaret Village Apartments $127,789 $8,317 1.29 $1,300,000 10/15/97
266 Townhouse Apartments $99,638 $6,421 1.29 $965,000 12/12/97
267 Whispering Pines Apartments $195,333 $11,367 1.43 $2,300,000 2/27/98
268 Beechmont Professional Building $211,188 $13,979 1.26 $3,000,000 10/20/97
269 204 Loudon Road $210,601 $13,971 1.26 $2,400,000 3/6/98
270 Ramada Limited- South Padre $252,635 $13,323 1.58 $2,240,000 2/16/98
271 U.S. Rentals, Inc. $199,485 $13,519 1.23 $2,300,000 10/10/97
272 El Campo Inn $215,088 $12,848 1.40 $2,175,000 11/18/97
273 1318 Wilshire Boulevard $174,007 $11,451 1.27 $2,290,000 3/10/98
274 PETCO Building $197,980 $11,518 1.43 $2,100,000 12/1/97
275 Victory Self Storage - Staten Island $286,294 $12,201 1.96 $2,800,000 8/4/97
276 Sheridan Retail Shops $186,473 $11,660 1.33 $2,190,000 2/20/98
277 485 Kings Highway $218,990 $11,392 1.60 $3,000,000 10/31/97
278 Norwest Business Park $189,740 $12,220 1.29 $2,000,000 9/30/97
279 Silver Creek Manor $236,410 $11,727 1.68 $2,200,000 11/19/97
280 The Square Shopping Center $201,202 $10,947 1.53 $2,340,000 12/23/97
281 301-315 East Tremont Ave. $207,895 $10,863 1.59 $2,065,000 8/19/97
282 Lake Ridge Apartments - DRK $155,067 $10,763 1.20 $1,850,000 1/23/98
283 Lake Ridge Apartments - FEM $155,067 $10,763 1.20 $1,900,000 1/23/98
284 Lake Ridge Apartments - JMK $155,067 $10,763 1.20 $1,850,000 1/23/98
285 Lake Ridge Apartments - MJK $155,067 $10,763 1.20 $1,850,000 1/23/98
286 Clean Machine - Kingston Pike (West Hills) $284,067 $13,106 1.81 $2,330,000 2/19/98
287 Our Shopping Center $162,802 $10,521 1.29 $2,250,000 1/31/98
288 Diffley Square Shopping Center $150,377 $9,945 1.26 $2,000,000 10/31/97
289 Atlantic Arms Apartments $155,754 $10,390 1.25 $1,745,000 12/2/97
290 Westridge Shopping Center $152,920 $10,457 1.22 $1,940,000 10/13/97
291 CVS Drug Store $147,307 $10,876 1.13 $1,830,000 2/12/98
292 Rite Aid Drug Store - Griffin, GA $144,764 $10,559 1.14 $1,660,000 2/13/98
293 1525 & 1535 Central Avenue $183,613 $9,572 1.60 $1,975,000 1/2/98
294 Lowry Expressway Office Building $185,983 $12,704 1.22 $2,000,000 12/17/97
295 Monarch Bank Building $166,325 $9,857 1.41 $1,890,000 10/10/97
296 Innovative Metals Warehouse $139,999 $8,835 1.32 $1,700,000 2/27/98
297 Archer Road Self Storage $208,768 $11,443 1.52 $1,900,000 11/17/97
298 Econo-Pak Warehouse $133,111 $8,730 1.27 $1,525,000 1/13/98
299 Food-4-Less $150,041 $9,917 1.26 $1,700,000 12/1/97
300 Sugarland Professional Building $145,259 $9,513 1.27 $1,575,000 2/3/98
301 333 West Indian School - Phoenix $139,735 $10,054 1.16 $1,540,000 11/17/97
302 Summit Terrace Apartments $143,148 $8,522 1.40 $2,500,000 12/1/97
303 Red Carpet Inn - Boone $183,614 $10,697 1.43 $2,150,000 12/9/97
304 1883-1887 Amsterdam Avenue $146,895 $8,995 1.36 $1,650,000 10/1/97
305 Dave's Car Wash $187,245 $10,584 1.47 $1,990,000 1/8/98
306 Alamo Self Storage $175,220 $8,487 1.72 $1,650,000 12/16/97
307 Desert Pines Apartments $185,624 $9,511 1.63 $1,850,000 10/30/97
308 Watson Centex - Houston $153,385 $10,814 1.18 $1,800,000 3/15/97
309 Blue Heron Car Wash $174,317 $10,197 1.42 $1,300,000 10/27/97
310 30100 Crown Valley Parkway $135,506 $8,689 1.30 $1,725,000 9/17/97
311 Lovers Lane Retail Center $125,414 $8,583 1.22 $1,550,000 3/9/98
312 Northway Manor MHP $129,821 $8,489 1.27 $1,600,000 1/12/98
313 Budget Mini Storage-Fontana $127,203 $8,392 1.26 $1,570,000 1/26/98
314 9D E-Z Storage $160,041 $8,391 1.59 $1,900,000 10/12/97
315 Days Inn - Brunswick $187,386 $9,457 1.65 $1,650,000 11/19/97
316 Apollo Self Storage $136,950 $8,512 1.34 $1,350,000 11/4/97
317 Hollywood Video Store - High Point, NC $132,468 $8,849 1.25 $1,475,000 11/7/97
318 Cypress Woods Apartments $176,737 $7,659 1.92 $1,850,000 10/22/97
319 Eagle Rock Shopping Center $120,457 $7,645 1.31 $1,350,000 12/1/97
320 Clean Machine - Merchant $199,192 $9,190 1.81 $1,910,000 2/19/98
321 Hollywood Video Store - Virginia Beach $112,432 $7,465 1.26 $1,255,000 10/27/97
322 Airport South Building $137,844 $7,796 1.47 $1,400,000 11/19/97
323 Terrace View (Chateau) Apartments $106,067 $7,575 1.17 $1,394,000 1/15/98
324 Thriftway Supermarket $109,793 $8,062 1.13 $1,350,000 11/6/97
325 Hollywood Video Store - Pikesville, MD $110,450 $7,316 1.26 $1,230,000 11/6/97
326 Roof Garden Mobile Home Court $132,157 $8,145 1.35 $1,250,000 1/13/98
327 Sandalon East Office Building $109,906 $7,476 1.23 $1,500,000 3/2/98
328 Clean Machine - Maynardville (Halls) $186,232 $8,592 1.81 $1,990,000 2/19/98
329 Westgate Regency Center $105,560 $7,005 1.26 $1,300,000 12/20/97
330 Roger's Green Hills Supermarket $111,739 $7,498 1.24 $1,200,000 12/1/97
331 Taco Bell & US Auto Glass $104,118 $7,805 1.11 $1,350,000 7/15/97
332 555 Broadway $117,311 $7,715 1.27 $1,300,000 7/17/97
333 Aussie Self Storage $119,372 $7,246 1.37 $1,210,000 12/1/97
334 Roselea Villas $103,133 $6,917 1.24 $1,100,000 2/18/98
335 Knights Inn-Summerton $171,855 $7,885 1.82 $1,300,000 10/21/97
336 1610 Broadway $121,607 $6,941 1.46 $1,220,000 7/21/97
337 Morrone Company $100,119 $6,742 1.24 $1,100,000 10/20/97
338 Peppertree Apartments $103,487 $6,081 1.42 $1,025,000 11/25/97
339 Islip Terrace Plaza $98,527 $6,529 1.26 $1,060,000 11/19/97
340 1626 Logan Street $96,217 $5,998 1.34 $1,237,000 7/25/97
341 Jack In The Box - Galena Park $84,809 $5,866 1.20 $1,050,000 1/15/98
342 TX Human Serv. & Work Force Comm. Off. $98,543 $6,166 1.33 $1,300,000 9/3/97
343 Fielders Bridge Office Building $96,219 $5,518 1.45 $1,020,000 3/6/98
344 2906 North State Street Building $99,426 $6,274 1.32 $1,400,000 9/10/97
345 Days Inn - Orange City $97,200 $6,217 1.30 $1,156,000 2/23/98
346 Jack in the Box - Terrell $78,097 $5,402 1.20 $950,000 1/9/98
347 Edgewood Court Apartments $91,763 $5,888 1.30 $850,000 3/6/98
348 Super Safe Self Service Storage $93,976 $5,180 1.51 $930,000 6/10/97
349 Pioneer Plaza $71,128 $4,831 1.23 $800,000 1/8/98
350 287 Appleton Street $91,181 $5,321 1.43 $800,000 8/14/97
351 2059 E. Sahara Avenue $67,672 $4,638 1.22 $970,000 5/9/97
352 560 Virginia Way $76,891 $4,658 1.38 $770,000 8/8/97
353 Calibra Sunnyside $70,304 $4,388 1.34 $720,000 10/21/97
354 Bolling Building $78,237 $4,633 1.41 $680,000 2/3/98
355 512 Main Street $66,733 $4,150 1.34 $750,000 8/12/97
356 Panola Road Office Building $60,256 $4,329 1.16 $740,000 1/15/98
357 1920 Ledbetter Drive $74,752 $3,756 1.66 $865,000 11/4/97
358 2727-2745 Gundry Avenue $86,207 $4,481 1.60 $900,000 5/14/97
359 Citadel Apartments $64,351 $4,030 1.33 $650,000 3/2/98
360 Garner Avenue Apartments $51,341 $3,667 1.17 $580,000 1/20/98
361 1400-1410 E. Florida $50,650 $3,702 1.14 $645,000 7/2/97
362 Vance St. Apartment Building $72,116 $3,779 1.59 $605,000 2/24/98
363 3200 Race Street $62,842 $3,118 1.68 $730,000 11/18/97
364 Covington Office Center $57,413 $3,379 1.42 $630,000 12/29/97
365 2502 North Alvernon Way - Tucson $46,167 $3,322 1.16 $500,000 11/19/97
366 4201 Dimmitt Road $49,005 $3,137 1.30 $525,000 11/19/97
367 10660 Silicon Avenue $54,081 $3,753 1.20 $575,000 8/26/97
368 5401 Cherry Avenue $50,309 $2,907 1.44 $565,000 7/21/97
369 110 Adams Ave. $45,713 $2,824 1.35 $570,000 10/6/97
370 Miss Meme's Kreative Kids Bldg. $45,409 $2,835 1.33 $525,000 4/28/97
371 La Canasta Furniture & Appliance Store $68,496 $3,252 1.76 $920,000 10/23/97
372 Great Southwestern Parkway $44,334 $2,533 1.46 $435,000 12/19/97
373 503 W. 26th Street $38,009 $2,254 1.41 $430,000 12/5/97
374 Mosstree Apartments $36,791 $2,365 1.30 $425,000 11/21/97
375 Kilbreth Apartments $33,296 $2,221 1.25 $450,000 12/2/97
376 Marshall/Catamount Apartments $62,869 $2,411 2.17 $371,000 8/22/97
377 Sannella $34,774 $2,319 1.25 $420,000 11/5/97
378 1005 Abbott Road $41,507 $2,578 1.34 $410,000 1/12/98
379 6452 Nine Mile Bridge Road $34,485 $2,172 1.32 $425,000 8/11/97
380 301 South Richey Road $37,711 $2,143 1.47 $400,000 12/8/97
381 Moore's Adult Care Facility $70,475 $2,139 2.75 $700,000 11/25/97
382 Bass Pro Shop $37,973 $1,691 1.87 $580,000 1/23/98
383 619-623 W. Brookside $25,110 $1,732 1.21 $250,000 1/9/98
384 50-52 Ferry Street $28,916 $1,608 1.50 $300,000 9/17/97
385 Hillside Mobile Home Park $31,567 $2,074 1.27 $295,000 12/7/97
386 Bailey Hardwoods $29,708 $1,795 1.38 $260,000 12/23/97
387 3050 Austin Bluffs Parkway $22,807 $1,442 1.32 $240,000 1/20/98
388 Kelley St. Office Building $18,998 $1,345 1.18 $245,000 12/9/97
389 Northlake MHP $28,232 $1,747 1.35 $175,000 9/10/97
390 59-61 Carlton Street Apartments $21,946 $1,171 1.56 $184,000 6/23/97
391 Sabattus Street Office Building $16,697 $1,153 1.21 $174,000 10/4/97
Total/Weighted Average: 1.38
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY OPERATING INFORMATION
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Loan Percent Leased(10) Tenant Information(11)
No. Property Name LTV(3) Leased Date Largest Tenant % NSF
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 2677 Larkin Street 76.0% 97.0% 2/24/98
2 645 Stockton Street 76.0% 98.6% 2/24/98
3 1340 -1390 Taylor Street 76.0% 94.3% 2/24/98
4 1401 Jones Street 76.0% 97.2% 2/24/98
5 1870 Pacific Avenue 76.0% 100.0% 2/24/98
6 500 Stanyan Street 76.0% 100.0% 2/24/98
7 2075 - 2079 Market Street 76.0% 100.0% 2/24/98
8 1290 20th Avenue 76.0% 100.0% 2/24/98
9 78 Buchanan Street 76.0% 100.0% 2/24/98
10 2095 - 2099 Market Street 76.0% 100.0% 2/24/98 California Federal Bank 43.8%
11 235 - 241 Church Street 76.0% 100.0% 2/24/98
12 1465 Burlingame Avenue 76.0% 100.0% 2/24/98 Geneve Jewelers, Inc. 48.7%
13 252 - 258 Church Street 76.0% 100.0% 2/24/98
14 Fountain View Nursing Home 77.8% 93.2% 12/31/97 Sunrise Health Care 100.0%
15 Greeneville West Health Care Center 77.8% 94.5% 12/31/97 Sunrise Health Care 100.0%
16 Bay St. Joseph Care Center 77.8% 92.4% 12/31/97 Sunrise Health Care 100.0%
17 Heritage Manor of Abbeville 77.8% 93.7% 12/31/97 Sunrise Health Care 100.0%
18 Panola Nursing Home 77.8% 86.1% 12/31/97 Sunrise Health Care 100.0%
19 Jackson Manor Nursing Home 77.8% 87.1% 12/31/97 Sunrise Health Care 100.0%
20 West Mesa Health Care Center 77.8% 94.5% 12/31/97 Sunrise Health Care 100.0%
21 Pickett County Nursing Home 77.8% 98.0% 12/31/97 Sunrise Health Care 100.0%
22 Broadview Village Square 75.4% 97.9% 1/31/98 Super K Mart 55.3%
23 The Courville at Nashua & Villas at Nashua 78.1% 94.4% 12/31/97
24 Aynsley Place 78.1% 75.8% 12/31/97
25 The Courville at Manchester 78.1% 92.8% 12/31/97
26 Carlyle Place 78.1% 100.0% 12/31/97
27 Holiday Inn-Fond du Lac, WI 72.1% 65.0% 12/31/97
28 Comfort Suites-Appleton, WI 72.1% 64.7% 11/30/97
29 Comfort Suites-Madison, WI 72.1% 76.0% 11/30/97
30 Budgetel-Madison, WI 72.1% 73.7% 11/1/97
31 Holiday Inn Express-Osh Kosh, WI 72.1% 52.3% 3/31/98
32 Budgetel-Fond du Lac, WI 72.1% 72.0% 12/31/97
33 Elliott Bay Office Park 73.5% 98.3% 3/26/98 Holland America Line 20.8%
34 The Cable Building 74.8% 97.6% 4/6/98
35 Park Drive Manor 71.0% 92.5% 11/17/97
36 NationsBank Tower 58.4% 73.4% 4/8/98
37 Woodhaven Shopping Center 58.4% 97.4% 4/2/98
38 Radford Hills Shopping Center 58.4% 90.2% 4/6/98
39 Crossroads Shopping Center 58.4% 87.9% 4/2/98
40 Pioneer Square 58.4% 100.0% 4/2/98 Wal-Mart 45.9%
41 Mesa Verde Shopping Center 58.4% 97.9% 4/2/98
42 Park Plaza Shopping Center 58.4% 100.0% 4/2/98 Winn Dixie 49.7%
43 Cambridge Square Shopping Center 69.8% 98.5% 1/1/98 K Mart 49.1%
44 Holiday Inn BayView Plaza 60.6% 82.6% 12/31/97
45 Westbrook 78.1% 100.0% 4/30/98
46 Green Acres 78.1% 95.5% 3/19/98
47 Compton Hills 78.1% 94.8% 4/30/98
48 Skymeadow 78.1% 95.8% 4/30/98
49 Eastgate 78.1% 98.7% 4/30/98
50 Lake Remington 78.1% 87.2% 4/30/98
51 Shady Terrace 78.1% 77.1% 4/30/98
52 Preston Place Apartments 82.7% 86.3% 5/7/98
53 BellSouth Building 75.8% 100.0% 3/1/98 BellSouth Advertising & Publishing 100.0%
Corporation
54 Pharmaceutical Formulations Building 76.6% 100.0% 3/16/98 Private Formulations, Inc. 100.0%
55 Bristol Market Place 79.1% 96.0% 4/8/98 Ralphs 36.3%
56 Heritage Square 78.5% 98.0% 3/24/98
57 Jockey Hollow Office Complex 75.0% 100.0% 12/1/97 McElroy, Deutsch & Mulvaney 52.0%
58 Ashton Pointe Apartments 79.5% 88.3% 3/20/98
59 Wedgewood Care Center 66.7% 98.4% 11/30/97
60 Eastchester Professional Centre 72.0% 100.0% 3/1/98 Bronx Lebanon Hospital 35.5%
61 Polos South Apartments 76.9% 98.2% 3/23/98
62 River Oaks Apartments 72.3% 97.8% 2/24/98
63 West 49th Street 77.3% 98.6% 2/23/98
64 Oakwood Nursing Home 79.6% 96.2% 11/17/97
65 Tanglewood Nursing Home 79.6% 97.3% 11/17/97
66 Forsyth Nursing Home 79.6% 98.6% 11/14/97
67 Hilltop Nursing Home 79.6% 97.0% 6/1/97
68 Harrows Warehouse-Melville, NY 64.7% 100.0% 4/24/98 Harrow Stores 79.1%
69 Harrows Shopping Center-Centereach, NY 64.7% 100.0% 4/24/98 Harrow Stores 40.3%
70 Harrows Shopping Center-Lynbrook, NY 64.7% 100.0% 4/24/98 Harrow Stores 94.0%
71 Harrows Shopping Center-Patchogue, NY 64.7% 100.0% 4/24/98 Harrow Stores 100.0%
72 132 West 125th Street 59.9% 100.0% 12/31/97 City of New York 80.9%
73 Friendship Manor - Janesville 78.2% 84.2% 5/20/98
74 Friendship Manor - Mayville 78.2% 82.0% 5/20/98
75 Friendship Manor - North Hume 78.2% 80.0% 5/20/98
76 Friendship Manor - West Mann 78.2% 78.0% 5/20/98
77 Friendship Manor - Hartford 78.2% 87.0% 5/20/98
78 Friendship Manor - Wisconsin Rapids 78.2% 70.0% 5/20/98
79 Friendship Manor - Medford 78.2% 73.0% 5/20/98
80 Friendship Manor - Fond du Lac 78.2% 70.0% 5/20/98
81 Friendship Manor - Shawano 78.2% 93.0% 5/20/98
82 Van Dorn Station 74.3% 100.0% 2/12/98 Jones Intercable 26.1%
83 Brooksedge Corporate Center 74.8% 89.4% 5/11/98 Cutler-Hammer, IDT 26.3%
84 Pharr Road Office Building 69.7% 96.6% 3/31/98
85 Bayside Plaza 28.7% 100.0% 5/6/98 DHL Systems, Inc. 26.0%
86 Transicoil 66.2% 100.0% 1/19/98 Transicoil, Inc. 100.0%
87 Sunsations #3 72.5% 100.0% 11/12/97 Ocean City Boardwalk, Inc. 100.0%
88 Sunsations #7 71.8% 100.0% 11/26/97 Sunsations, Inc. 100.0%
89 Sunsations #2 71.8% 100.0% 11/12/97 Ocean City BoaRdwalk, Inc. 100.0%
90 Sunsations #8 72.5% 100.0% 11/12/97 Sunsations, Inc. 100.0%
91 Sunsations #1 72.5% 100.0% 11/12/97 Ocean City Boardwalk, Inc. 100.0%
92 Sunsations #4 71.8% 100.0% 11/12/97 Ocean City Broadwalk, Inc. 100.0%
93 Sunsations #5 71.8% 100.0% 11/12/97 Ocean City Boardwalk, Inc. 100.0%
94 Holiday Inn-Lauderdale, FL 74.5% 69.7% 3/31/98
95 Highland Walk Apartments 79.2% 94.7% 3/31/98
96 Deep Ellum Lofts 59.8% 94.4% 3/27/98
97 Galleries of Syracuse 67.6% 91.4% 5/7/98 Travelers Office 26.7%
98 Sandlewood Apartments 79.4% 99.0% 4/30/98
99 Emerald Pointe Apartments 63.0% 100.% 3/1/98
100 Sheraton Inn-Columbus, GA 68.9% 65.6% 12/31/97
101 Gardenside Shopping Center 75.7% 96.1% 1/1/98 K Mart 46.0%
102 Apple Valley Square Shopping Center 83.9% 93.5% 2/19/98 Stater Brothers 32.3%
103 Westland Plaza Shopping Center 75.7% 95.0% 1/15/98 Sedano's Supermarket 25.3%
104 Blackburn Center 56.6% 99.0% 1/1/98 Nutramax 32.3%
105 Pleasanton Square II 74.6% 100.0% 1/9/98 CompUSA 48.0%
106 West Garden Apartments 74.9% 96.8% 3/16/98
107 Foster-Richardson Rest Home 77.7% 81.8% 10/31/97
108 Pinnacle Rest Home 77.7% 82.5% 8/22/97
109 Mount Pleasant Rest Home 77.7% 90.0% 10/31/97
110 Cranbrook III 61.7% 98.6% 4/28/98
111 The Palms of Apalachee Apartments 79.6% 90.0% 4/30/98
112 Courtyard by Marriott-Naples, FL 69.9% 75.6% 12/31/97
113 Columbia Arms Apartments 77.0% 96.3% 5/6/98
114 Palms of Magnolia 79.6% 98.3% 4/30/98
115 Winds of Santa Fe 74.4% 99.4% 4/15/98
116 225 Arizona Avenue 69.2% 95.1% 2/1/98 VTBS Offices 24.9%
117 Battlefield Business Park 75.7% 100.0% 1/27/98 GE Capital 32.4%
118 5 & 7 Allen Street 52.5% 100.0% 1/15/98 DBS 31.8%
119 Lyme Road Office Building 52.5% 95.6% 1/15/98
120 Spring Valley Club Apartments 76.0% 95.0% 4/1/98
121 Wolf Lake Industrial Center 68.5% 74.2% 5/27/98 Post Warehouse 36.7%
122 Aura Systems, Inc. 68.9% 100.0% 2/25/98 Aura Systems 100.0%
123 Tustin Square 70.5% 100.0% 3/5/98
124 The Market at Hobe Sound Shopping Center 60.7% 72.8% 3/31/98 Winn-Dixie Stores, Inc. 33.3%
125 Courtyard by Marriott-Springfield, OR 69.3% 73.0% 2/28/98
126 Highland Estates 79.6% 98.7% 3/31/98
127 19 Crosby Drive 70.1% 97.5% 4/1/98
128 Heritage House Apartments 61.5% 100.0% 2/20/98
129 Fairfield Inn-New Orleans Airport 67.0% 86.1% 3/1/98
130 Kearny Office Park 54.6% 98.3% 4/20/98 Transwestern Publishing 27.9%
131 Holiday Inn- Holidome 68.1% 77.0% 4/15/98
132 Oxford Nursing Home 72.1% 93.7% 12/31/97
133 Brandywine Village Shopping Center 58.8% 97.5% 3/30/98 Cropper's Market 53.4%
134 Loop Inn 71.8% 77.5% 12/31/97
135 Gallery Motel 71.8% 73.4% 12/31/97
136 Arnaz Arms Apartments 50.5% 96.8% 4/1/97
137 So. Calif. Institute of Arch. Building 77.0% 100.0% 12/15/97 Quotron Systems, Inc. 100.0%
138 Phoenix Court 62.2% 92.2% 4/23/98
139 Wynstone Apartments 79.5% 96.1% 4/30/98
140 Holiday Inn-Treasure Island, FL 66.2% 75.7% 12/31/97
141 Cedar Hills Shopping Center 69.8% 91.7% 3/31/98 Thriftway 22.5%
142 Knollwood Center 79.8% 52.6% 2/28/98
143 Kenilworth Fidelco Industrial Center 74.7% 100.0% 3/10/98 Lewmar Paper (subtenant: Salton Maxim) 42.0%
144 Timberline Shopping Center 69.9% 91.0% 2/1/98 Shop N Bag 44.1%
145 Abington Shopping Center 73.1% 96.0% McCrory's 24.1%
146 West Lawrence Care Center 56.3% 98.0% 3/12/98
147 Reservoir Plaza 62.7% 100.0% 3/1/98 Kids, Inc. 20.1%
148 Cambridge Park Apartments 74.3% 91.0% 4/30/98
149 Taylor Crossing 75.2% 97.1% 4/2/98
150 St. Doris Apartments 60.0% 90.7% 5/1/98
151 Atlantic Self Storage- Dunn Avenue 63.0% 87.5% 3/11/98
152 Atlantic Self Storage I-295 65.2% 82.8% 3/11/98
153 Shoppes of Arrowhead 79.9% 100.0% 5/1/98
154 University Place Apartments I & II 71.8% 97.5% 12/31/97
155 Golden Pointe Apartments 79.2% 93.0% 5/6/98
156 Days Inn-Tacoma, WA 67.6% 60.7% 12/1/97
157 Marriott Fairfield Inn 74.6% 86.4% 9/30/97
158 Meadow Park Care Center 71.2% 91.7% 4/16/98
159 Peppertree Square 71.2% 90.0% 3/31/98
160 Colonial Nursing Center 79.2% 96.7% 3/2/98
161 Golden Gate Apartments 64.3% 100.0% 3/31/98
162 349 Main Street 74.4% 94.1% 4/30/98 Telco 46.5%
163 300/310 Main Street 74.4% 100.0% 4/30/98 Bayview Federal Savings 29.8%
164 1650 Sherman Ave. 66.1% 100.0% 3/1/98 JMJ Warehouse Associates 100.0%
165 8290 National Highway 66.1% 100.0% 3/1/98 Standard Warehouse & Distributing 100.0%
Co., Inc.
166 Village North Townhouses and Apartments 74.8% 95.5% 1/29/98
167 One First Avenue Warehouse 66.7% 100.0% 3/31/98 Bicknell & Fuller Paper Box Company 100.0%
168 Prime Time Medford Apartments 74.7% 87.0% 2/1/98
169 Warmington Building 56.5% 100.0% 5/1/98 Warmington Homes 100.0%
170 Westwood Apartments 77.0% 100.0% 3/25/98
171 Columbia Pacific Plaza 67.1% 100.0% 12/11/97 U.S. National Bank 59.9%
172 Holiday Inn-Bath, ME 69.9% 70.3% 12/31/97
173 Home Sweet Home 69.5% 90.3% 1/31/98
174 Belle Rive Club Apartments 77.0% 97.1% 4/1/98
175 Market & Noe Center 45.9% 100.0% 11/1/97 Tower Records 55.1%
176 Sentry Plaza Shopping Center 67.3% 100.0% 3/1/98 Super Saver Foods 83.1%
177 Sentry Grocery Store 67.3% 100.0% 1/22/98 Super Saver Foods 100.0%
178 International Food & Fashion Center 74.9% 96.0% 11/1/97 Second Floor 23.5%
179 Colony Square 1, 2, 4 68.6% 100.0% 2/28/98 Dynamics Research 29.8%
180 Williamsburg Center 68.6% 100.0% 2/28/98 Lockheed Martin 100.0%
181 Colima Plaza 64.6% 100.0% 2/28/98
182 Royal Oaks Shopping Center 79.0% 91.0% 11/10/97 Publix Super Markets, Inc. 54.8%
183 Schoolhouse Shopping Center 76.7% 90.7% 11/20/97 Richboro Market CVS, Inc. 28.8%
184 Shadow Rose Apartments 69.7% 91.9% 1/31/98
185 60 Messenger Street 65.9% 100.0% 5/1/98 Harvard Pilgrim Health Care 58.0%
186 Summit Court Apartments 71.0% 96.0% 3/1/98
187 Walsh Avenue Industrial 66.9% 100.0% 2/9/98 A-1 Plating 39.6%
188 Hampton Inn-Cedar Rapids, IA 50.6% 76.1% 12/31/97
189 Spalding Plaza Retail and Office Complex 66.3% 90.5% 2/2/98 N.Fulton Med.Center, Inc. 21.0%
190 16 Brooklyn Industrial 46.1% 100.0% 12/10/97
191 Lemon Grove Square 79.9% 91.5% 5/11/98 Smart & Final 43.7%
192 7101 Westfield Ave. 66.1% 100.0% 3/1/98 Standard Warehouse 100.0%
193 1601 Hylton Road 66.1% 100.0% 3/1/98 Medmax, Inc. 100.0%
194 1625 Hylton Road 66.1% 100.0% 3/1/98 Alltell Supply, Inc. 100.0%
195 Extra Space Self Storage 85.0% 91.7% 4/3/98
196 Capital City Plaza 52.5% 90.3% 6/17/97 Pharmhouse 30.3%
197 Ramada Inn Speedway 70.4% 58.1% 12/31/97
198 Triangle Crossroads 73.7% 100.0% 11/19/97 Food Lion 73.5%
199 Rosewood Apartments 76.9% 98.9% 3/31/98
200 Tehachapi Towne Center 76.6% 84.4% 1/23/98
201 Pinellas Pointe Apartments 79.0% 98.5% 1/19/98
202 Quail Hill Apartments 79.7% 98.5% 11/1/97
203 Wal Mart - Whitinsville 84.5% 100.0% 4/10/98 Wal-Mart 100.0%
204 Central Heights Shopping Center 74.8% 97.0% 4/2/98 Hobby Lobby (1989) 43.2%
205 Premier Corporate Center 74.8% 95.1% 2/9/98 Geac Computers 83.4%
206 Pharr Plaza 74.8% 100.0% 4/30/98
207 Office Max - Bentley Mall 79.1% 100.0% 4/28/98 Office Max 100.0%
208 Woodknoll Townhomes 67.7% 90.0% 5/1/98
209 Microtel Inn 74.0% 71.1% 9/30/97
210 Walnut Auto Care Center 78.7% 100.0% 3/18/98
211 Andresen Plaza 66.5% 98.3% 1/6/98
212 Dunmore Shopping Center 73.1% 100.0% 1/1/98 Western Auto 20.2%
213 Hartland Apartments 78.6% 91.7% 1/13/98
214 Mr. Gatti's Restaurant, San Angelo 71.1% 100.0% 2/10/98 Kentuckiana Restaurants LLC 100.0%
215 Mr Gattis Restaurant, Midland 71.1% 100.0% 2/10/98 Kentuckiana Restaurants LLC 100.0%
216 Super 8-Madison, WI 57.8% 80.0% 12/31/97
217 Access Self Storage 61.7% 84.7% 2/19/98
218 Executive Car Wash - Roswell 86.5% 100.0% 12/31/97
219 Executive Car Wash - Johnson Ferry 86.5% 100.0% 12/31/97
220 Rooker Building 65.8% 100.0% 1/27/98 Hewitt & Day, Inc., a Georgia 100.0%
Corporation
221 Alta Vista Corporate Center 74.8% 96.3% 1/1/98
222 75 Montgomery Street 64.4% 79.0% 2/10/98
223 North Kitsap Self Storage 72.0% 89.4% 3/19/98
224 Poulsbo Business Park 72.0% 100.0% 2/23/98
225 13-17 Laight Street 35.1% 94.8% 2/25/98
226 Quality Inn - Vallejo 70.3% 58.9% 10/31/97
227 Executive Inn II 62.8% 85.0% 2/23/98
228 Executive Inn I 62.8% 95.0% 2/23/98
229 Super 8 Motel 62.8% 85.0% 2/23/98
230 Travelodge 62.8% 69.0% 2/23/98
231 H.S.T. Building 67.9% 100.0% 4/30/98 Horizon Sports Tech. 100.0%
232 Holiday Inn Express- Lemoore 71.0% 61.1% 1/28/98
233 The French/ Cabot Block Building 76.2% 100.0% 2/20/98 Bentley's Restaurant 43.1%
234 The Waterman Place Building 76.2% 100.0% 2/20/98 Antiques Collaborative 43.6%
235 The Morgan Block 76.2% 100.0% 2/20/98 Sono 21.1%
236 Holiday Inn Express- Killeen 78.6% 82.6% 2/28/98
237 Country Inn by Carlson 58.5% 86.0% 3/31/98
238 Renaissance Apartments 72.8% 92.6% 3/1/98
239 Ames Department Store 71.8% 100.0% 1/15/98 A-M-K Corp. (Ames Department Store) 100.0%
240 The Store House Self Storage 81.5% 90.2% 12/31/97
241 Comfort Inn- Killeen 74.7% 83.3% 9/30/97
242 SeaTac Inn 69.9% 49.1% 2/28/98
243 KEW Industrial Park 72.0% 97.0% 4/23/98
244 Hazel Ridge Plaza 73.2% 80.9% 3/1/98 Mikuni Restaurant 22.4%
245 Gray Road Self Storage 55.3% 91.0% 2/10/98
246 Virginia Square Apartments 76.6% 96.2% 3/30/98
247 Premier Club Apartments 79.6% 98.9% 8/1/97
248 1058 Southern Blvd. 66.3% 100.0% 1/22/98
249 Watson Centex-San Antonio 59.2% 100.0% 3/22/98 Texas Human Services 100.0%
250 Lakeside Meadows Apartments 75.0% 100.0% 1/30/98
251 Atlantic Self Storage- Millcoe Road 74.6% 89.8% 3/11/98
252 Holiday Inn - Reidsville 59.5% 62.0% 9/5/97
253 Parkway Plaza 60.9% 100.0% 9/5/97 Sentient Systems 93.8%
254 Lantern Plaza 69.6% 100.0% 3/21/98
255 West 24th Street Apartments 74.4% 96.0% 3/16/98
256 Airport Circle Plaza 70.8% 100.0% 3/3/98 K-Mart 71.3%
257 El Pueblo Lodge 58.2% 60.0% 2/28/98
258 Maple Manor Apartments 68.2% 97.7% 3/1/98
259 Regency Walk 79.9% 92.1% 4/30/98
260 The Coach Store 71.8% 100.0% 1/27/98 The Coach Store 100.0%
261 WIPAC Distribution Warehouse 64.1% 100.0% 3/18/98 Pierce Leahy Corporation 78.8%
262 Oceanside Square 65.3% 84.4% 4/7/98
263 North Las Vegas Self Storage 66.1% 76.0% 4/3/98
264 Village Plaza 79.8% 95.2% 3/11/98
265 Lake Margaret Village Apartments 77.9% 100.0% 11/30/97
266 Townhouse Apartments 77.9% 93.8% 2/6/98
267 Whispering Pines Apartments 73.8% 96.2% 3/27/98
268 Beechmont Professional Building 56.5% 100.0% 2/24/98
269 204 Loudon Road 70.5% 100.0% 3/24/98 Goodwill Industries of Northern 100.0%
New England
270 Ramada Limited- South Padre 74.4% 77.0% 1/31/98
271 U.S. Rentals, Inc. 72.4% 100.0% 1/31/98 U.S. Rentals, Inc. 100.0%
272 El Campo Inn 74.6% 78.5% 11/18/97
273 1318 Wilshire Boulevard 70.8% 100.0% 2/27/98 Styles For Less 29.0%
274 PETCO Building 76.0% 100.0% 5/14/98 Petco 100.0%
275 Victory Self Storage - Staten Island 56.7% 96.7% 12/17/97
276 Sheridan Retail Shops 71.9% 100.0% 3/4/98 Blockbuster 39.0%
277 485 Kings Highway 49.8% 100.0% 2/28/98 Best Catering Corp. 44.1%
278 Norwest Business Park 74.6% 100.0% 1/20/98 Center Stage Performing Arts 25.0%
279 Silver Creek Manor 67.8% 95.2% 10/31/97
280 The Square Shopping Center 63.7% 100.0% 1/23/98 Blockbuster Video 36.4%
281 301-315 East Tremont Ave. 72.1% 91.9% 9/18/97
282 Lake Ridge Apartments - DRK 79.4% 95.0% 1/16/98
283 Lake Ridge Apartments - FEM 77.3% 93.1% 1/16/98
284 Lake Ridge Apartments - JMK 79.4% 93.1% 1/16/98
285 Lake Ridge Apartments - MJK 79.4% 93.1% 1/16/98
286 Clean Machine - Kingston Pike (West Hills) 54.2% 100.0% 12/31/97
287 Our Shopping Center 62.8% 97.0% 5/1/98 Hudson Salvage Center 29.9%
288 Diffley Square Shopping Center 69.8% 100.0% 12/15/97
289 Atlantic Arms Apartments 76.6% 94.9% 2/1/98
290 Westridge Shopping Center 69.8% 100.0% 11/10/97 Southwest Bell, Mobile Systems 44.9%
291 CVS Drug Store 73.5% 100.0% 3/1/98 Forrest Park CVS, Inc. 100.0%
292 Rite Aid Drug Store - Griffin, GA 78.9% 100.0% 2/13/98 Rite Aid of Georgia, Inc. 100.0%
293 1525 & 1535 Central Avenue 65.5% 95.4% 2/17/98
294 Lowry Expressway Office Building 64.6% 100.0% 5/4/98 Sandcastle Dialysis 25.0%
295 Monarch Bank Building 67.5% 100.0% 2/26/98 Monarch Bank 51.6%
296 Innovative Metals Warehouse 73.4% 100.0% 4/27/98 Innovative Metal Fabrication, Inc. 100.0%
297 Archer Road Self Storage 64.8% 76.5% 1/29/98
298 Econo-Pak Warehouse 80.7% 100.0% 1/13/98 Econo-Pak, Inc. 100.0%
299 Food-4-Less 72.0% 100.0% 3/23/98 Fleming Companies (Food-4-Less) 100.0%
300 Sugarland Professional Building 77.2% 90.6% 3/16/98
301 333 West Indian School - Phoenix 78.0% 100.0% 2/13/98 Protection One 100.0%
302 Summit Terrace Apartments 47.8% 97.9% 1/7/98
303 Red Carpet Inn - Boone 55.6% 45.8% 12/31/97
304 1883-1887 Amsterdam Avenue 72.3% 98.3% 2/9/98
305 Dave's Car Wash 58.7% 100.0% 1/8/98
306 Alamo Self Storage 69.5% 94.7% 3/31/98
307 Desert Pines Apartments 61.5% 91.4% 12/31/97
308 Watson Centex - Houston 63.0% 100.0% 4/29/97 Texas Human Services 100.0%
309 Blue Heron Car Wash 86.8% 100.0% 10/1/98
310 30100 Crown Valley Parkway 65.2% 98.4% 12/29/97 Crown Dental Group 20.4%
311 Lovers Lane Retail Center 72.4% 100.0% 4/10/98 Rutherford's 48.6%
312 Northway Manor MHP 70.1% 78.2% 2/1/98
313 Budget Mini Storage-Fontana 69.8% 88.2% 3/16/98
314 9D E-Z Storage 57.6% 79.0% 12/31/97
315 Days Inn - Brunswick 66.2% 58.0% 12/31/97
316 Apollo Self Storage 79.8% 84.4% 3/30/98
317 Hollywood Video Store - High Point, NC 72.6% 100.0% 2/6/98 Hollywood Video 100.0%
318 Cypress Woods Apartments 56.3% 98.2% 12/31/97
319 Eagle Rock Shopping Center 75.4% 100.0% 12/30/97 Budget Bicycles 44.7%
320 Clean Machine - Merchant 54.2% 100.0% 12/31/97
321 Hollywood Video Store - Virginia Beach 79.6% 100.0% 3/2/98 Hollywood Video 100.0%
322 Airport South Building 71.1% 100.0% 3/17/98 New American Health 36.7%
323 Terrace View (Chateau) Apartments 74.7% 100.0% 4/15/98
324 Thriftway Supermarket 73.5% 100.0% 3/3/98 Bath Market Inc. 100.0%
325 Hollywood Video Store - Pikesville, MD 79.6% 100.0% 1/26/98 Hollywood Video 100.0%
326 Roof Garden Mobile Home Court 76.5% 100.0% 2/23/98
327 Sandalon East Office Building 63.2% 85.8% 4/30/98
328 Clean Machine - Maynardville (Halls) 54.2% 100.0% 12/31/97
329 Westgate Regency Center 72.0% 100.0% 1/27/98 Duroc USA 27.1%
330 Roger's Green Hills Supermarket 77.1% 100.0% 3/23/98 Fleming Companies, Inc. 100.0%
331 Taco Bell & US Auto Glass 68.1% 100.0% 2/17/98 U.S. Auto Glas 55.1%
332 555 Broadway 69.4% 100.0% 7/29/97 Graybar Electric Company, Inc. 100.0%
333 Aussie Self Storage 74.1% 84.8% 11/13/97
334 Roselea Villas 77.1% 100.0% 3/1/98
335 Knights Inn-Summerton 65.1% 66.0% 12/31/97
336 1610 Broadway 68.7% 100.0% 8/5/97 Westmark Harris Advisors 37.3%
337 Morrone Company 74.7% 100.0% 10/20/97 The Morrone Company 100.0%
338 Peppertree Apartments 79.7% 92.5% 2/22/98
339 Islip Terrace Plaza 74.7% 100.0% 2/20/98 ITP Laundramat Corp. 69.3%
340 1626 Logan Street 62.7% 92.3% 1/1/98
341 Jack In The Box - Galena Park 74.1% 100.0% 1/15/98 Jack In The Box-Foodmaker 100.0%
342 TX Human Serv. & Work Force Comm. Off. 59.3% 100.0% 9/3/97 Texas Department of Human Services (DHS) 93.2%
343 Fielders Bridge Office Building 72.8% 95.8% 4/14/98
344 2906 North State Street Building 52.5% 92.7% 2/1/98 Department of Wildlife 68.2%
345 Days Inn - Orange City 62.6% 85.0% 2/28/98
346 Jack in the Box - Terrell 74.1% 100.0% 1/9/98 Jack In The Box-Foodmaker 100.0%
347 Edgewood Court Apartments 79.8% 97.2% 4/3/98
348 Super Safe Self Service Storage 67.5% 87.1% 2/28/98
349 Pioneer Plaza 74.7% 100.0% 1/1/98 Joanie's Diner 25.7%
350 287 Appleton Street 74.5% 99.3% 12/23/97 Durkin, Inc. 66.9%
351 2059 E. Sahara Avenue 58.4% 100.0% 3/19/98 Sierra Health Service 100.0%
352 560 Virginia Way 72.3% 100.0% 7/8/97 Chief Auto Parts 100.0%
353 Calibra Sunnyside 73.9% 100.0% 12/15/97 Kontech 33.3%
354 Bolling Building 74.7% 100.0% 2/20/98 Alpha Therapeutic Corporation 100.0%
355 512 Main Street 67.6% 100.0% 12/1/97 Med-Net Billing Inc. (Office) 32.9%
356 Panola Road Office Building 67.3% 92.0% 1/15/98 Atlantic Realty Group 31.5%
357 1920 Ledbetter Drive 57.5% 100.0% 11/22/97 Chief Auto Parts 100.0%
358 2727-2745 Gundry Avenue 55.3% 100.0% 3/19/98 Viola Studio 20.1%
359 Citadel Apartments 74.4% 100.0% 1/28/98
360 Garner Avenue Apartments 74.7% 100.0% 4/15/98
361 1400-1410 E. Florida 70.2% 80.0% 12/1/97
362 Vance St. Apartment Building 74.2% 100.0% 3/6/98
363 3200 Race Street 56.6% 100.0% 12/10/97 Chief Auto Parts 100.0%
364 Covington Office Center 64.3% 93.8% 12/22/97
365 2502 North Alvernon Way - Tucson 78.0% 100.0% 2/13/98 Protection One 100.0%
366 4201 Dimmitt Road 69.8% 85.0% 12/18/97
367 10660 Silicon Avenue 62.8% 100.0% 2/28/98 Consolidated Waste Disposal 62.5%
368 5401 Cherry Avenue 61.4% 100.0% 3/21/98 Eddies Liquor 57.9%
369 110 Adams Ave. 59.2% 100.0% 2/27/98 De Guelle Glass Company 25.0%
370 Miss Meme's Kreative Kids Bldg. 62.5% 100.0% 5/5/97 Sharen Kammerer (Day Care Center) 100.0%
371 La Canasta Furniture & Appliance Store 34.3% 100.0% 3/1/98 La Canasta Furnishings, Inc. 100.0%
372 Great Southwestern Parkway 72.1% 100.0% 10/1/97 Arlington Fastener & Industry 50.0%
373 503 W. 26th Street 69.4% 100.0% 11/13/97
374 Mosstree Apartments 70.2% 100.0% 1/6/98
375 Kilbreth Apartments 76.6% 100.0% 2/1/98
376 Marshall/Catamount Apartments 76.5% 100.0% 11/1/97
377 Sannella 67.6% 100.0% 10/2/97
378 1005 Abbott Road 67.9% 100.0% 3/14/98 Brookover & Fleischman, P.C. 100.0%
379 6452 Nine Mile Bridge Road 63.2% 94.3% 2/27/98
380 301 South Richey Road 62.2% 100.0% 2/1/98 International Technology Systems, Inc. 100.0%
381 Moore's Adult Care Facility 30.6% 100.0% 12/1/97
382 Bass Pro Shop 36.1% 100.0% 2/28/98 Bass Pro Shop 98.5%
383 619-623 W. Brookside 79.7% 90.0% 3/4/98
384 50-52 Ferry Street 65.1% 100.0% 12/31/97 Play Ball Spanish and Portugese Restaurant 53.1%
385 Hillside Mobile Home Park 64.7% 100.0% 2/6/98
386 Bailey Hardwoods 68.3% 100.0% 12/1/97 Bailey Hardwoods 100.0%
387 3050 Austin Bluffs Parkway 70.6% 100.0% 3/1/98 Marshall's Subway, Inc. 59.0%
388 Kelley St. Office Building 62.5% 87.9% 12/9/97 Karate Studio 27.1%
389 Northlake MHP 85.8% 100.0% 2/1/98
390 59-61 Carlton Street Apartments 73.0% 100.0% 9/19/97
391 Sabattus Street Office Building 74.5% 100.0% 2/20/98 Harbor Light Associates 65.1%
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY OPERATING INFORMATION
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Loan Insurance Tax Capex Replacement Reserves
No. Property Name Escrow Escrow Escrow Escrow
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 2677 Larkin Street Yes Yes Yes $103,083
2 645 Stockton Street Yes Yes Yes $103,083
3 1340 -1390 Taylor Street Yes Yes Yes $103,083
4 1401 Jones Street Yes Yes Yes $103,083
5 1870 Pacific Avenue Yes Yes Yes $103,083
6 500 Stanyan Street Yes Yes Yes $103,083
7 2075 - 2079 Market Street Yes Yes Yes $103,083
8 1290 20th Avenue Yes Yes Yes $103,083
9 78 Buchanan Street Yes Yes Yes $103,083
10 2095 - 2099 Market Street Yes Yes Yes $103,083
11 235 - 241 Church Street Yes Yes Yes $103,083
12 1465 Burlingame Avenue Yes Yes Yes $103,083
13 252 - 258 Church Street Yes Yes Yes $103,083
14 Fountain View Nursing Home No No No $0
15 Greeneville West Health Care Center No No No $0
16 Bay St. Joseph Care Center No No No $0
17 Heritage Manor of Abbeville No No No $0
18 Panola Nursing Home No No No $0
19 Jackson Manor Nursing Home No No No $0
20 West Mesa Health Care Center No No No $0
21 Pickett County Nursing Home No No No $0
22 Broadview Village Square No No No $0
23 The Courville at Nashua & Villas at Nashua No No No $0
24 Aynsley Place No No No $0
25 The Courville at Manchester No No No $0
26 Carlyle Place No No No $0
27 Holiday Inn-Fond du Lac, WI Yes Yes Yes $54,357
28 Comfort Suites-Appleton, WI Yes Yes Yes $50,116
29 Comfort Suites-Madison, WI Yes Yes Yes $36,624
30 Budgetel-Madison, WI Yes Yes Yes $50,116
31 Holiday Inn Express-Osh Kosh, WI Yes Yes Yes $26,986
32 Budgetel-Fond du Lac, WI Yes Yes Yes $30,455
33 Elliott Bay Office Park Yes Yes No N/A
34 The Cable Building Yes Yes Yes $39,996
35 Park Drive Manor Yes Yes Yes $159,036
36 NationsBank Tower Yes Yes No $0
37 Woodhaven Shopping Center Yes Yes No $0
38 Radford Hills Shopping Center Yes Yes No $0
39 Crossroads Shopping Center Yes Yes No $0
40 Pioneer Square Yes Yes No $0
41 Mesa Verde Shopping Center Yes Yes No $0
42 Park Plaza Shopping Center Yes Yes No $0
43 Cambridge Square Shopping Center Yes Yes Yes $24,000
44 Holiday Inn BayView Plaza Yes Yes Yes $347,640
45 Westbrook No Yes No N/A
46 Green Acres No Yes No N/A
47 Compton Hills No Yes No N/A
48 Skymeadow No Yes No N/A
49 Eastgate No Yes No N/A
50 Lake Remington No Yes No N/A
51 Shady Terrace No Yes No N/A
52 Preston Place Apartments Yes Yes No $0
53 BellSouth Building No No No $0
54 Pharmaceutical Formulations Building Yes Yes Yes $12,540
55 Bristol Market Place Yes Yes Yes $120,000
56 Heritage Square Yes Yes No $0
57 Jockey Hollow Office Complex Yes Yes No N/A
58 Ashton Pointe Apartments Yes Yes Yes $42,000
59 Wedgewood Care Center No No No $0
60 Eastchester Professional Centre No Yes Yes $13,932
61 Polos South Apartments Yes Yes Yes $35,608
62 River Oaks Apartments Yes Yes Yes $45,000
63 West 49th Street Yes Yes Yes $42,396
64 Oakwood Nursing Home No No No $0
65 Tanglewood Nursing Home No No No $0
66 Forsyth Nursing Home No No No $0
67 Hilltop Nursing Home No No No $0
68 Harrows Warehouse-Melville, NY Yes Yes Yes $25,559
69 Harrows Shopping Center-Centereach, NY Yes Yes Yes $11,825
70 Harrows Shopping Center-Lynbrook, NY Yes Yes Yes $4,571
71 Harrows Shopping Center-Patchogue, NY Yes Yes Yes $5,409
72 132 West 125th Street Yes Yes Yes $27,180
73 Friendship Manor - Janesville Yes Yes Yes $9,500
74 Friendship Manor - Mayville Yes Yes Yes $8,500
75 Friendship Manor - North Hume Yes Yes Yes $10,000
76 Friendship Manor - West Mann Yes Yes Yes $5,750
77 Friendship Manor - Hartford Yes Yes Yes $5,750
78 Friendship Manor - Wisconsin Rapids Yes Yes Yes $5,000
79 Friendship Manor - Medford Yes Yes Yes $3,750
80 Friendship Manor - Fond du Lac Yes Yes Yes $5,750
81 Friendship Manor - Shawano Yes Yes Yes $3,750
82 Van Dorn Station Yes Yes Yes $8,940
83 Brooksedge Corporate Center No Yes Yes $36,539
84 Pharr Road Office Building No Yes Yes $21,088
85 Bayside Plaza No No No N/A
86 Transicoil No No Yes $9,324
87 Sunsations #3 Yes Yes No $0
88 Sunsations #7 Yes Yes No $0
89 Sunsations #2 Yes Yes No $0
90 Sunsations #8 Yes Yes No $0
91 Sunsations #1 Yes Yes No $0
92 Sunsations #4 Yes Yes No $0
93 Sunsations #5 Yes Yes No $0
94 Holiday Inn-Lauderdale, FL No Yes Yes $153,472
95 Highland Walk Apartments Yes Yes Yes $52,044
96 Deep Ellum Lofts Yes Yes Yes $25,200
97 Galleries of Syracuse Yes Yes Yes $34,680
98 Sandlewood Apartments Yes Yes Yes $40,000
99 Emerald Pointe Apartments No No No N/A
100 Sheraton Inn-Columbus, GA No Yes Yes 4% of gross income
less than $25,000,
not to exceed
25,000 in any month
101 Gardenside Shopping Center No No No $0
102 Apple Valley Square Shopping Center Yes Yes Yes $22,248
103 Westland Plaza Shopping Center Yes Yes Yes $16,200
104 Blackburn Center Yes Yes No $0
105 Pleasanton Square II Yes Yes No N/A
106 West Garden Apartments Yes Yes No N/A
107 Foster-Richardson Rest Home Yes Yes Yes $23,430
108 Pinnacle Rest Home Yes Yes Yes $19,320
109 Mount Pleasant Rest Home Yes Yes Yes $13,926
110 Cranbrook III No No Yes $54,000
111 The Palms of Apalachee Apartments Yes Yes Yes $55,400
112 Courtyard by Marriott-Naples, FL Yes Yes Yes 4% of gross income
less than $25,000,
not to exceed
25,000 in any month
113 Columbia Arms Apartments Yes Yes Yes $20,462
114 Palms of Magnolia Yes Yes Yes $45,600
115 Winds of Santa Fe Yes Yes Yes $43,920
116 225 Arizona Avenue Yes Yes Yes $6,849
117 Battlefield Business Park Yes Yes Yes $14,016
118 5 & 7 Allen Street Yes Yes Yes $5,689
119 Lyme Road Office Building Yes Yes Yes $4,247
120 Spring Valley Club Apartments Yes Yes Yes $30,400
121 Wolf Lake Industrial Center Yes Yes Yes $69,000
122 Aura Systems, Inc. No Yes No $0
123 Tustin Square Yes Yes Yes $16,812
124 The Market at Hobe Sound Shopping Center Yes Yes Yes $22,764
125 Courtyard by Marriott-Springfield, OR Yes Yes Yes $7949 for the first
year and subsequently,
1/12 of 4% of gross
revenues
126 Highland Estates Yes Yes Yes $37,750
127 19 Crosby Drive Yes Yes Yes $71,553
128 Heritage House Apartments No No Yes * replenished when
account falls
below $200,000
129 Fairfield Inn-New Orleans Airport Yes Yes Yes $81,509
130 Kearny Office Park No No No N/A
131 Holiday Inn- Holidome Yes Yes Yes $19,800
132 Oxford Nursing Home Yes Yes Yes $14,400
133 Brandywine Village Shopping Center Yes Yes Yes $12,444
134 Loop Inn Yes Yes Yes $68,328
135 Gallery Motel Yes Yes Yes $33,480
136 Arnaz Arms Apartments No No No N/A
137 So. Calif. Institute of Arch. Building Yes Yes No $0
138 Phoenix Court Yes Yes Yes $47,940
139 Wynstone Apartments Yes Yes Yes $40,800
140 Holiday Inn-Treasure Island, FL No Yes Yes 4% of gross income
less than $25,000,
not to exceed
25,000 in any month
141 Cedar Hills Shopping Center Yes Yes Yes $15,996
142 Knollwood Center Yes Yes Yes $17,544
143 Kenilworth Fidelco Industrial Center Yes Yes Yes $22,500
144 Timberline Shopping Center Yes Yes Yes $14,752
145 Abington Shopping Center Yes Yes Yes $11,874
146 West Lawrence Care Center No No No $0
147 Reservoir Plaza Yes Yes No N/A
148 Cambridge Park Apartments Yes Yes Yes $56,500
149 Taylor Crossing Yes Yes Yes $27,204
150 St. Doris Apartments Yes Yes No N/A
151 Atlantic Self Storage- Dunn Avenue Yes Yes No $0
152 Atlantic Self Storage I-295 Yes Yes No $0
153 Shoppes of Arrowhead Yes Yes Yes $9,750
154 University Place Apartments I & II Yes Yes No $0
155 Golden Pointe Apartments Yes Yes Yes $24,000
156 Days Inn-Tacoma, WA Yes Yes Yes $60,350
157 Marriott Fairfield Inn No Yes Yes $56,002
158 Meadow Park Care Center Yes Yes Yes $20,468
159 Peppertree Square Yes Yes Yes $8,032
160 Colonial Nursing Center Yes Yes Yes $22,500
161 Golden Gate Apartments Yes Yes Yes * $1500 for the
first 36 mos.
Thereafter, none
unless amount drops
below $54,000 in
which case monthly
deposits will resume
until the reserve
equals or exceeds
$54,000.
162 349 Main Street Yes Yes Yes $1,976
163 300/310 Main Street Yes Yes Yes $2,136
164 1650 Sherman Ave. Yes Yes Yes $11,577
165 8290 National Highway Yes Yes Yes $10,203
166 Village North Townhouses and Apartments Yes Yes Yes $24,000
167 One First Avenue Warehouse No Yes Yes $26,847
168 Prime Time Medford Apartments No Yes Yes $23,100
169 Warmington Building Yes Yes Yes $14,767
170 Westwood Apartments Yes Yes Yes $32,760
171 Columbia Pacific Plaza Yes Yes Yes $13,296
172 Holiday Inn-Bath, ME No Yes Yes 4% of gross income
less than $25,000,
not to exceed
25,000 in any month
173 Home Sweet Home No Yes Yes $14,256
174 Belle Rive Club Apartments Yes Yes Yes $14,664
175 Market & Noe Center Yes Yes Yes $4,018
176 Sentry Plaza Shopping Center Yes Yes Yes $1,176
177 Sentry Grocery Store Yes Yes Yes $900
178 International Food & Fashion Center Yes Yes No $0
179 Colony Square 1, 2, 4 Yes Yes Yes $3,393
180 Williamsburg Center Yes Yes Yes $1,395
181 Colima Plaza Yes Yes Yes $5,033
182 Royal Oaks Shopping Center Yes Yes Yes $15,697
183 Schoolhouse Shopping Center Yes Yes Yes $5,664
184 Shadow Rose Apartments Yes Yes Yes $37,008
185 60 Messenger Street No No Yes $7,392
186 Summit Court Apartments Yes Yes Yes $50,658
187 Walsh Avenue Industrial Yes Yes Yes $12,816
188 Hampton Inn-Cedar Rapids, IA Yes Yes Yes $77,592
189 Spalding Plaza Retail and Office Complex Yes Yes Yes $59,465
190 16 Brooklyn Industrial No Yes Yes $42,740
191 Lemon Grove Square Yes Yes Yes $7,404
192 7101 Westfield Ave. Yes Yes Yes $14,535
193 1601 Hylton Road Yes Yes Yes $10,454
194 1625 Hylton Road Yes Yes Yes $10,243
195 Extra Space Self Storage Yes Yes No $0
196 Capital City Plaza Yes Yes Yes $18,816
197 Ramada Inn Speedway Yes Yes Yes $89,760
198 Triangle Crossroads Yes Yes No $0
199 Rosewood Apartments Yes Yes Yes $18,000
200 Tehachapi Towne Center Yes Yes Yes $7,200
201 Pinellas Pointe Apartments Yes Yes Yes $34,408
202 Quail Hill Apartments Yes Yes Yes $17,000
203 Wal Mart - Whitinsville Yes Yes Yes $42,750
204 Central Heights Shopping Center Yes Yes Yes $14,926
205 Premier Corporate Center Yes Yes Yes $6,600
206 Pharr Plaza Yes Yes Yes $6,076
207 Office Max - Bentley Mall No No No $0
208 Woodknoll Townhomes Yes Yes Yes $52,500
209 Microtel Inn Yes Yes Yes $41,256
210 Walnut Auto Care Center Yes Yes Yes $6,180
211 Andresen Plaza Yes Yes Yes $9,600
212 Dunmore Shopping Center Yes Yes Yes $6,822
213 Hartland Apartments Yes Yes Yes $12,096
214 Mr. Gatti's Restaurant, San Angelo Yes Yes Yes $5,244
215 Mr Gattis Restaurant, Midland Yes Yes No $0
216 Super 8-Madison, WI Yes Yes Yes $4686/mo for the
first year and
subsequently 4%
of the gross revenues.
217 Access Self Storage No Yes No $0
218 Executive Car Wash - Roswell Yes Yes Yes $26,000
219 Executive Car Wash - Johnson Ferry Yes Yes Yes $18,784
220 Rooker Building No Yes Yes $37,500
221 Alta Vista Corporate Center Yes Yes Yes $6,744
222 75 Montgomery Street Yes Yes Yes $9,036
223 North Kitsap Self Storage Yes Yes No $0
224 Poulsbo Business Park Yes Yes Yes $3,540
225 13-17 Laight Street Yes Yes No $0
226 Quality Inn - Vallejo Yes Yes Yes $35,000
227 Executive Inn II Yes Yes Yes $20,603
228 Executive Inn I Yes Yes Yes $20,171
229 Super 8 Motel Yes Yes Yes $17,254
230 Travelodge Yes Yes Yes $16,300
231 H.S.T. Building No No No N/A
232 Holiday Inn Express- Lemoore Yes Yes Yes $34,404
233 The French/ Cabot Block Building Yes Yes Yes $5,093
234 The Waterman Place Building Yes Yes Yes $3,799
235 The Morgan Block Yes Yes Yes $1,585
236 Holiday Inn Express- Killeen No Yes Yes $49,092
237 Country Inn by Carlson Yes Yes Yes $44,004
238 Renaissance Apartments Yes Yes Yes $6,840
239 Ames Department Store Yes Yes No $0
240 The Store House Self Storage No Yes No $0
241 Comfort Inn- Killeen Yes Yes Yes $41,700
242 SeaTac Inn Yes Yes Yes $42,168
243 KEW Industrial Park Yes Yes No $0
244 Hazel Ridge Plaza Yes Yes Yes $3,600
245 Gray Road Self Storage Yes Yes No $0
246 Virginia Square Apartments Yes Yes Yes $0
247 Premier Club Apartments Yes Yes Yes $14,796
248 1058 Southern Blvd. Yes Yes Yes $20,748
249 Watson Centex-San Antonio No No No $0
250 Lakeside Meadows Apartments Yes No Yes $15,996
251 Atlantic Self Storage- Millcoe Road Yes Yes No $0
252 Holiday Inn - Reidsville Yes Yes Yes $54,060
253 Parkway Plaza Yes Yes Yes $6,695
254 Lantern Plaza Yes Yes Yes $1,950
255 West 24th Street Apartments Yes Yes Yes * Initial balance of
$9,360 and if balance
falls below that amount,
$780/mo until balance
is replenished.
256 Airport Circle Plaza Yes Yes Yes $23,771
257 El Pueblo Lodge Yes Yes Yes $46,236
258 Maple Manor Apartments Yes Yes Yes $38,400
259 Regency Walk Yes Yes Yes $3,387
260 The Coach Store Yes Yes Yes $1,224
261 WIPAC Distribution Warehouse Yes Yes Yes $16,068
262 Oceanside Square Yes Yes Yes $5,307
263 North Las Vegas Self Storage Yes Yes No $0
264 Village Plaza Yes Yes Yes $4,384
265 Lake Margaret Village Apartments Yes Yes No $0
266 Townhouse Apartments Yes Yes No $0
267 Whispering Pines Apartments Yes Yes Yes $27,864
268 Beechmont Professional Building Yes Yes Yes $5,196
269 204 Loudon Road Yes Yes Yes $4,200
270 Ramada Limited- South Padre Yes Yes Yes $37,404
271 U.S. Rentals, Inc. Yes Yes No $0
272 El Campo Inn Yes Yes Yes $38,088
273 1318 Wilshire Boulevard No Yes Yes $2,520
274 PETCO Building Yes Yes Yes $2,850
275 Victory Self Storage - Staten Island Yes Yes Yes $5,703
276 Sheridan Retail Shops Yes Yes Yes $2,576
277 485 Kings Highway Yes Yes Yes $4,080
278 Norwest Business Park Yes Yes No $0
279 Silver Creek Manor Yes Yes No $0
280 The Square Shopping Center Yes Yes Yes $5,787
281 301-315 East Tremont Ave. Yes Yes Yes $15,075
282 Lake Ridge Apartments - DRK Yes Yes Yes $8,004
283 Lake Ridge Apartments - FEM Yes Yes Yes $8,004
284 Lake Ridge Apartments - JMK Yes Yes Yes $8,004
285 Lake Ridge Apartments - MJK Yes Yes No $0
286 Clean Machine - Kingston Pike (West Hills) Yes Yes Yes $15,458
287 Our Shopping Center Yes Yes Yes $16,800
288 Diffley Square Shopping Center Yes Yes Yes $5,172
289 Atlantic Arms Apartments Yes Yes Yes $11,874
290 Westridge Shopping Center Yes Yes No $0
291 CVS Drug Store Yes Yes Yes $1,524
292 Rite Aid Drug Store - Griffin, GA No No Yes $1,683
293 1525 & 1535 Central Avenue Yes Yes Yes $26,070
294 Lowry Expressway Office Building Yes Yes No $0
295 Monarch Bank Building Yes Yes No $0
296 Innovative Metals Warehouse Yes Yes Yes $2,892
297 Archer Road Self Storage Yes Yes No $0
298 Econo-Pak Warehouse Yes Yes Yes $6,678
299 Food-4-Less Yes Yes Yes $3,800
300 Sugarland Professional Building Yes Yes Yes $6,012
301 333 West Indian School - Phoenix No No No $0
302 Summit Terrace Apartments Yes Yes Yes $28,800
303 Red Carpet Inn - Boone Yes Yes No $0
304 1883-1887 Amsterdam Avenue Yes Yes Yes $15,000
305 Dave's Car Wash Yes Yes Yes $15,000
306 Alamo Self Storage Yes Yes No $0
307 Desert Pines Apartments Yes Yes No $0
308 Watson Centex - Houston No No No $0
309 Blue Heron Car Wash Yes Yes Yes $19,428
310 30100 Crown Valley Parkway No Yes Yes $3,640
311 Lovers Lane Retail Center Yes Yes Yes $1,344
312 Northway Manor MHP Yes Yes No $0
313 Budget Mini Storage-Fontana Yes Yes No $0
314 9D E-Z Storage No Yes No $0
315 Days Inn - Brunswick Yes Yes Yes $43,164
316 Apollo Self Storage Yes Yes No $0
317 Hollywood Video Store - High Point, NC No No Yes $1,128
318 Cypress Woods Apartments Yes Yes Yes $19,560
319 Eagle Rock Shopping Center Yes Yes Yes $3,684
320 Clean Machine - Merchant Yes Yes Yes $10,840
321 Hollywood Video Store - Virginia Beach No No Yes $1,128
322 Airport South Building Yes Yes Yes $6,036
323 Terrace View (Chateau) Apartments Yes Yes Yes $10,277
324 Thriftway Supermarket Yes Yes Yes $4,424
325 Hollywood Video Store - Pikesville, MD No No Yes $1,500
326 Roof Garden Mobile Home Court Yes Yes No $0
327 Sandalon East Office Building Yes Yes No $0
328 Clean Machine - Maynardville (Halls) Yes Yes Yes $10,134
329 Westgate Regency Center Yes Yes No $0
330 Roger's Green Hills Supermarket Yes Yes Yes $4,671
331 Taco Bell & US Auto Glass Yes Yes Yes $664
332 555 Broadway Yes Yes Yes $5,837
333 Aussie Self Storage Yes Yes No $0
334 Roselea Villas Yes Yes No $0
335 Knights Inn-Summerton Yes Yes No $0
336 1610 Broadway No No No $0
337 Morrone Company Yes Yes No $0
338 Peppertree Apartments Yes Yes Yes $28,720
339 Islip Terrace Plaza Yes Yes No $0
340 1626 Logan Street Yes Yes Yes $10,400
341 Jack In The Box - Galena Park Yes Yes No $0
342 TX Human Serv. & Work Force Comm. Off. Yes Yes No $0
343 Fielders Bridge Office Building Yes Yes No $0
344 2906 North State Street Building No Yes Yes $12,236
345 Days Inn - Orange City Yes Yes No $0
346 Jack in the Box - Terrell Yes Yes No $0
347 Edgewood Court Apartments Yes Yes No $0
348 Super Safe Self Service Storage Yes Yes No $0
349 Pioneer Plaza Yes Yes No $0
350 287 Appleton Street Yes Yes No $0
351 2059 E. Sahara Avenue No Yes No $0
352 560 Virginia Way No No No $0
353 Calibra Sunnyside Yes Yes No $0
354 Bolling Building Yes Yes No $0
355 512 Main Street No Yes No $0
356 Panola Road Office Building Yes Yes Yes $5,144
357 1920 Ledbetter Drive Yes Yes No $0
358 2727-2745 Gundry Avenue Yes Yes No $0
359 Citadel Apartments Yes Yes No $0
360 Garner Avenue Apartments Yes Yes Yes $4,975
361 1400-1410 E. Florida No Yes Yes $5,000
362 Vance St. Apartment Building Yes Yes No $0
363 3200 Race Street No No No $0
364 Covington Office Center Yes Yes No $0
365 2502 North Alvernon Way - Tucson No No No $0
366 4201 Dimmitt Road Yes Yes No $0
367 10660 Silicon Avenue No No No $0
368 5401 Cherry Avenue Yes Yes Yes $1,200
369 110 Adams Ave. Yes Yes No $0
370 Miss Meme's Kreative Kids Bldg. No No No $0
371 La Canasta Furniture & Appliance Store No No No $0
372 Great Southwestern Parkway Yes Yes No $0
373 503 W. 26th Street Yes Yes No $0
374 Mosstree Apartments Yes Yes No $0
375 Kilbreth Apartments Yes Yes Yes $2,538
376 Marshall/Catamount Apartments Yes Yes No $0
377 Sannella Yes Yes No $0
378 1005 Abbott Road Yes Yes No $0
379 6452 Nine Mile Bridge Road No Yes No $0
380 301 South Richey Road Yes Yes No $0
381 Moore's Adult Care Facility Yes Yes No $0
382 Bass Pro Shop Yes Yes No $0
383 619-623 W. Brookside Yes Yes No $0
384 50-52 Ferry Street Yes Yes No $0
385 Hillside Mobile Home Park Yes Yes No $0
386 Bailey Hardwoods Yes Yes No $0
387 3050 Austin Bluffs Parkway Yes Yes No $0
388 Kelley St. Office Building Yes Yes No $0
389 Northlake MHP Yes Yes No $0
390 59-61 Carlton Street Apartments Yes Yes No $0
391 Sabattus Street Office Building Yes Yes No $0
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PREPAYMENT AND SERVICING INFORMATION7
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
Loan Interest Accrual Lockout
No. Property Name Method Seasoning(12) Period
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 2677 Larkin Street Actual/360 3 27
2 645 Stockton Street Actual/360 3 27
3 1340 -1390 Taylor Street Actual/360 3 27
4 1401 Jones Street Actual/360 3 27
5 1870 Pacific Avenue Actual/360 3 27
6 500 Stanyan Street Actual/360 3 27
7 2075 - 2079 Market Street Actual/360 3 27
8 1290 20th Avenue Actual/360 3 27
9 78 Buchanan Street Actual/360 3 27
10 2095 - 2099 Market Street Actual/360 3 27
11 235 - 241 Church Street Actual/360 3 27
12 1465 Burlingame Avenue Actual/360 3 27
13 252 - 258 Church Street Actual/360 3 27
14 Fountain View Nursing Home Actual/360 8 84
15 Greeneville West Health Care Center Actual/360 8 84
16 Bay St. Joseph Care Center Actual/360 8 84
17 Heritage Manor of Abbeville Actual/360 8 84
18 Panola Nursing Home Actual/360 8 84
19 Jackson Manor Nursing Home Actual/360 8 84
20 West Mesa Health Care Center Actual/360 8 54
21 Pickett County Nursing Home Actual/360 8 84
22 Broadview Village Square Actual/360 1 60
23 The Courville at Nashua & Villas at Nashua Actual/360 3 36
24 Aynsley Place Actual/360 3 36
25 The Courville at Manchester Actual/360 3 36
26 Carlyle Place Actual/360 3 36
27 Holiday Inn-Fond du Lac, WI Actual/360 4 48
28 Comfort Suites-Appleton, WI Actual/360 4 48
29 Comfort Suites-Madison, WI Actual/360 4 48
30 Budgetel-Madison, WI Actual/360 4 48
31 Holiday Inn Express-Osh Kosh, WI Actual/360 4 48
32 Budgetel-Fond du Lac, WI Actual/360 4 48
33 Elliott Bay Office Park Actual/360 2 26
34 The Cable Building Actual/360 3 60
35 Park Drive Manor Actual/360 1 54
36 NationsBank Tower Actual/360 2 27
37 Woodhaven Shopping Center Actual/360 2 27
38 Radford Hills Shopping Center Actual/360 2 27
39 Crossroads Shopping Center Actual/360 2 27
40 Pioneer Square Actual/360 2 27
41 Mesa Verde Shopping Center Actual/360 2 27
42 Park Plaza Shopping Center Actual/360 2 27
43 Cambridge Square Shopping Center Actual/360 2 27
44 Holiday Inn BayView Plaza Actual/360 4 36
45 Westbrook Actual/360 2 26
46 Green Acres Actual/360 2 26
47 Compton Hills Actual/360 2 26
48 Skymeadow Actual/360 2 26
49 Eastgate Actual/360 2 26
50 Lake Remington Actual/360 2 26
51 Shady Terrace Actual/360 2 26
52 Preston Place Apartments Actual/Actual 2 27
53 BellSouth Building Actual/360 3 28
54 Pharmaceutical Formulations Building Actual/360 3 28
55 Bristol Market Place 30/360 3 84
56 Heritage Square Actual/360 4 60
57 Jockey Hollow Office Complex Actual/360 0 36
58 Ashton Pointe Apartments Actual/360 7 36
59 Wedgewood Care Center Actual/360 3 84
60 Eastchester Professional Centre 30/360 3 120
61 Polos South Apartments Actual/360 2 0
62 River Oaks Apartments Actual/360 3 60
63 West 49th Street Actual/360 4 60
64 Oakwood Nursing Home Actual/360 5 84
65 Tanglewood Nursing Home Actual/360 5 84
66 Forsyth Nursing Home Actual/360 5 84
67 Hilltop Nursing Home Actual/360 5 84
68 Harrows Warehouse-Melville, NY Actual/360 2 26
69 Harrows Shopping Center-Centereach, NY Actual/360 2 26
70 Harrows Shopping Center-Lynbrook, NY Actual/360 2 26
71 Harrows Shopping Center-Patchogue, NY Actual/360 2 26
72 132 West 125th Street Actual/360 5 60
73 Friendship Manor - Janesville Actual/360 1 36
74 Friendship Manor - Mayville Actual/360 1 36
75 Friendship Manor - North Hume Actual/360 1 36
76 Friendship Manor - West Mann Actual/360 1 36
77 Friendship Manor - Hartford Actual/360 1 36
78 Friendship Manor - Wisconsin Rapids Actual/360 1 36
79 Friendship Manor - Medford Actual/360 1 36
80 Friendship Manor - Fond du Lac Actual/360 1 36
81 Friendship Manor - Shawano Actual/360 1 36
82 Van Dorn Station Actual/360 5 30
83 Brooksedge Corporate Center Actual/360 4 48
84 Pharr Road Office Building Actual/360 4 24
85 Bayside Plaza 30/360 12 0
86 Transicoil Actual/360 3 60
87 Sunsations #3 Actual/360 5 0
88 Sunsations #7 Actual/360 5 0
89 Sunsations #2 Actual/360 5 0
90 Sunsations #8 Actual/360 5 0
91 Sunsations #1 Actual/360 5 0
92 Sunsations #4 Actual/360 5 0
93 Sunsations #5 Actual/360 5 0
94 Holiday Inn-Lauderdale, FL Actual/360 3 27
95 Highland Walk Apartments Actual/360 3 60
96 Deep Ellum Lofts Actual/360 4 60
97 Galleries of Syracuse Actual/360 8 60
98 Sandlewood Apartments Actual/360 8 0
99 Emerald Pointe Apartments 30/360 31 0
100 Sheraton Inn-Columbus, GA Actual/360 2 60
101 Gardenside Shopping Center Actual/360 1 156
102 Apple Valley Square Shopping Center Actual/360 4 29
103 Westland Plaza Shopping Center Actual/360 6 60
104 Blackburn Center Actual/360 5 20
105 Pleasanton Square II Actual/360 4 24
106 West Garden Apartments Actual/360 2 26
107 Foster-Richardson Rest Home Actual/360 5 60
108 Pinnacle Rest Home Actual/360 6 60
109 Mount Pleasant Rest Home Actual/360 5 60
110 Cranbrook III 30/360 33 0
111 The Palms of Apalachee Apartments Actual/360 7 0
112 Courtyard by Marriott-Naples, FL Actual/360 2 60
113 Columbia Arms Apartments Actual/360 4 36
114 Palms of Magnolia Actual/360 7 0
115 Winds of Santa Fe Actual/360 1 60
116 225 Arizona Avenue Actual/360 2 26
117 Battlefield Business Park Actual/360 5 36
118 5 & 7 Allen Street Actual/360 6 60
119 Lyme Road Office Building Actual/360 6 60
120 Spring Valley Club Apartments Actual/360 7 36
121 Wolf Lake Industrial Center Actual/360 9 60
122 Aura Systems, Inc. Actual/360 1 60
123 Tustin Square Actual/360 4 60
124 The Market at Hobe Sound Shopping Center Actual/360 3 60
125 Courtyard by Marriott-Springfield, OR Actual/360 2 60
126 Highland Estates Actual/360 7 36
127 19 Crosby Drive Actual/360 2 36
128 Heritage House Apartments 30/360 27 0
129 Fairfield Inn-New Orleans Airport Actual/360 2 26
130 Kearny Office Park 30/360 31 0
131 Holiday Inn- Holidome 30/360 3 60
132 Oxford Nursing Home Actual/360 5 60
133 Brandywine Village Shopping Center Actual/360 3 120
134 Loop Inn Actual/360 5 96
135 Gallery Motel Actual/360 5 96
136 Arnaz Arms Apartments 30/360 30 0
137 So. Calif. Institute of Arch. Building Actual/360 5 96
138 Phoenix Court Actual/360 4 60
139 Wynstone Apartments Actual/360 8 0
140 Holiday Inn-Treasure Island, FL Actual/360 0 60
141 Cedar Hills Shopping Center Actual/360 3 60
142 Knollwood Center Actual/360 3 36
143 Kenilworth Fidelco Industrial Center Actual/360 4 60
144 Timberline Shopping Center Actual/360 5 60
145 Abington Shopping Center Actual/360 3 60
146 West Lawrence Care Center Actual/360 1 84
147 Reservoir Plaza Actual/360 3 60
148 Cambridge Park Apartments Actual/360 5 36
149 Taylor Crossing Actual/360 3 28
150 St. Doris Apartments Actual/360 10 36
151 Atlantic Self Storage- Dunn Avenue Actual/360 4 0
152 Atlantic Self Storage I-295 Actual/360 4 0
153 Shoppes of Arrowhead Actual/360 1 60
154 University Place Apartments I & II Actual/360 4 60
155 Golden Pointe Apartments Actual/360 6 24
156 Days Inn-Tacoma, WA Actual/360 4 60
157 Marriott Fairfield Inn Actual/360 5 28
158 Meadow Park Care Center Actual/360 4 60
159 Peppertree Square Actual/360 4 60
160 Colonial Nursing Center Actual/360 3 114
161 Golden Gate Apartments Actual/360 2 26
162 349 Main Street Actual/360 2 26
163 300/310 Main Street Actual/360 2 26
164 1650 Sherman Ave. 30/360 3 36
165 8290 National Highway 30/360 3 36
166 Village North Townhouses and Apartments Actual/360 4 29
167 One First Avenue Warehouse Actual/360 4 30
168 Prime Time Medford Apartments Actual/360 4 60
169 Warmington Building Actual/360 3 27
170 Westwood Apartments Actual/360 4 29
171 Columbia Pacific Plaza Actual/360 5 33
172 Holiday Inn-Bath, ME Actual/360 2 59
173 Home Sweet Home Actual/360 4 120
174 Belle Rive Club Apartments Actual/360 4 36
175 Market & Noe Center Actual/360 5 156
176 Sentry Plaza Shopping Center Actual/360 3 60
177 Sentry Grocery Store Actual/360 3 60
178 International Food & Fashion Center Actual/360 4 54
179 Colony Square 1, 2, 4 Actual/360 3 96
180 Williamsburg Center Actual/360 3 96
181 Colima Plaza Actual/360 3 60
182 Royal Oaks Shopping Center Actual/360 6 31
183 Schoolhouse Shopping Center Actual/360 3 60
184 Shadow Rose Apartments Actual/360 5 90
185 60 Messenger Street Actual/360 1 25
186 Summit Court Apartments Actual/360 4 60
187 Walsh Avenue Industrial Actual/360 4 60
188 Hampton Inn-Cedar Rapids, IA Actual/360 3 48
189 Spalding Plaza Retail and Office Complex Actual/360 5 60
190 16 Brooklyn Industrial Actual/360 6 84
191 Lemon Grove Square Actual/360 3 36
192 7101 Westfield Ave. 30/360 3 36
193 1601 Hylton Road 30/360 3 36
194 1625 Hylton Road 30/360 3 36
195 Extra Space Self Storage Actual/360 3 36
196 Capital City Plaza Actual/360 4 60
197 Ramada Inn Speedway Actual/360 3 60
198 Triangle Crossroads 30/360 6 31
199 Rosewood Apartments Actual/360 3 28
200 Tehachapi Towne Center Actual/360 5 60
201 Pinellas Pointe Apartments Actual/360 6 60
202 Quail Hill Apartments Actual/360 5 90
203 Wal Mart - Whitinsville 30/360 4 90
204 Central Heights Shopping Center Actual/360 2 96
205 Premier Corporate Center Actual/360 2 60
206 Pharr Plaza Actual/360 2 60
207 Office Max - Bentley Mall Actual/360 2 27
208 Woodknoll Townhomes Actual/360 5 60
209 Microtel Inn Actual/360 5 60
210 Walnut Auto Care Center Actual/360 3 60
211 Andresen Plaza Actual/360 3 0
212 Dunmore Shopping Center Actual/360 3 60
213 Hartland Apartments Actual/360 4 60
214 Mr. Gatti's Restaurant, San Angelo Actual/360 4 36
215 Mr Gattis Restaurant, Midland Actual/360 4 36
216 Super 8-Madison, WI Actual/360 3 48
217 Access Self Storage Actual/360 4 60
218 Executive Car Wash - Roswell Actual/360 4 120
219 Executive Car Wash - Johnson Ferry Actual/360 4 120
220 Rooker Building Actual/360 4 60
221 Alta Vista Corporate Center Actual/360 6 36
222 75 Montgomery Street 30/360 2 27
223 North Kitsap Self Storage Actual/360 4 60
224 Poulsbo Business Park Actual/360 4 60
225 13-17 Laight Street Actual/360 4 60
226 Quality Inn - Vallejo Actual/360 5 60
227 Executive Inn II Actual/360 4 60
228 Executive Inn I Actual/360 4 60
229 Super 8 Motel Actual/360 4 60
230 Travelodge Actual/360 4 60
231 H.S.T. Building 30/360 14 0
232 Holiday Inn Express- Lemoore Actual/360 4 120
233 The French/ Cabot Block Building Actual/360 4 60
234 The Waterman Place Building Actual/360 4 60
235 The Morgan Block Actual/360 4 60
236 Holiday Inn Express- Killeen Actual/360 4 60
237 Country Inn by Carlson Actual/360 3 0
238 Renaissance Apartments Actual/360 3 60
239 Ames Department Store Actual/360 3 96
240 The Store House Self Storage 30/360 6 42
241 Comfort Inn- Killeen Actual/360 4 60
242 SeaTac Inn Actual/360 2 60
243 KEW Industrial Park Actual/360 3 60
244 Hazel Ridge Plaza Actual/360 4 0
245 Gray Road Self Storage Actual/360 4 60
246 Virginia Square Apartments Actual/360 4 60
247 Premier Club Apartments Actual/360 7 36
248 1058 Southern Blvd. Actual/360 5 60
249 Watson Centex-San Antonio 30/360 10 60
250 Lakeside Meadows Apartments Actual/360 5 60
251 Atlantic Self Storage- Millcoe Road Actual/360 4 0
252 Holiday Inn - Reidsville Actual/360 6 60
253 Parkway Plaza 30/360 9 60
254 Lantern Plaza 30/360 9 60
255 West 24th Street Apartments Actual/360 2 26
256 Airport Circle Plaza Actual/360 3 36
257 El Pueblo Lodge Actual/360 4 60
258 Maple Manor Apartments Actual/360 1 60
259 Regency Walk Actual/360 3 60
260 The Coach Store Actual/360 3 120
261 WIPAC Distribution Warehouse Actual/360 3 96
262 Oceanside Square 30/360 11 60
263 North Las Vegas Self Storage Actual/360 3 0
264 Village Plaza 30/360 4 60
265 Lake Margaret Village Apartments Actual/360 5 60
266 Townhouse Apartments Actual/360 5 60
267 Whispering Pines Apartments Actual/360 2 60
268 Beechmont Professional Building Actual/360 4 60
269 204 Loudon Road Actual/360 3 60
270 Ramada Limited- South Padre Actual/360 4 29
271 U.S. Rentals, Inc. Actual/360 5 48
272 El Campo Inn Actual/360 5 0
273 1318 Wilshire Boulevard Actual/360 4 60
274 PETCO Building Actual/360 2 60
275 Victory Self Storage - Staten Island Actual/360 6 60
276 Sheridan Retail Shops Actual/360 3 28
277 485 Kings Highway Actual/360 4 60
278 Norwest Business Park 30/360 5 0
279 Silver Creek Manor Actual/360 6 0
280 The Square Shopping Center Actual/360 5 60
281 301-315 East Tremont Ave. Actual/360 6 60
282 Lake Ridge Apartments - DRK Actual/360 4 96
283 Lake Ridge Apartments - FEM Actual/360 4 96
284 Lake Ridge Apartments - JMK Actual/360 4 96
285 Lake Ridge Apartments - MJK Actual/360 4 96
286 Clean Machine - Kingston Pike (West Hills) Actual/360 2 120
287 Our Shopping Center Actual/360 4 60
288 Diffley Square Shopping Center Actual/360 5 36
289 Atlantic Arms Apartments Actual/360 4 60
290 Westridge Shopping Center 30/360 8 54
291 CVS Drug Store 30/360 2 36
292 Rite Aid Drug Store - Griffin, GA Actual/360 4 120
293 1525 & 1535 Central Avenue Actual/360 4 29
294 Lowry Expressway Office Building Actual/360 2 120
295 Monarch Bank Building 30/360 8 60
296 Innovative Metals Warehouse Actual/360 2 36
297 Archer Road Self Storage Actual/360 5 60
298 Econo-Pak Warehouse Actual/360 5 30
299 Food-4-Less Actual/360 3 60
300 Sugarland Professional Building Actual/360 3 36
301 333 West Indian School - Phoenix Actual/360 3 96
302 Summit Terrace Apartments Actual/360 3 60
303 Red Carpet Inn - Boone Actual/360 3 0
304 1883-1887 Amsterdam Avenue Actual/360 5 60
305 Dave's Car Wash Actual/360 4 120
306 Alamo Self Storage Actual/360 3 0
307 Desert Pines Apartments 30/360 7 60
308 Watson Centex - Houston 30/360 10 54
309 Blue Heron Car Wash Actual/360 6 120
310 30100 Crown Valley Parkway 30/360 7 60
311 Lovers Lane Retail Center Actual/360 3 156
312 Northway Manor MHP Actual/360 3 0
313 Budget Mini Storage-Fontana Actual/360 3 60
314 9D E-Z Storage Actual/360 4 60
315 Days Inn - Brunswick Actual/360 4 60
316 Apollo Self Storage Actual/360 3 60
317 Hollywood Video Store - High Point, NC Actual/360 5 48
318 Cypress Woods Apartments Actual/360 6 60
319 Eagle Rock Shopping Center Actual/360 6 60
320 Clean Machine - Merchant Actual/360 2 120
321 Hollywood Video Store - Virginia Beach Actual/360 4 48
322 Airport South Building Actual/360 4 60
323 Terrace View (Chateau) Apartments Actual/360 3 28
324 Thriftway Supermarket Actual/360 4 29
325 Hollywood Video Store - Pikesville, MD Actual/360 4 42
326 Roof Garden Mobile Home Court Actual/360 5 60
327 Sandalon East Office Building Actual/360 3 120
328 Clean Machine - Maynardville (Halls) Actual/360 2 120
329 Westgate Regency Center Actual/Actual 6 120
330 Roger's Green Hills Supermarket Actual/360 3 60
331 Taco Bell & US Auto Glass Actual/360 4 36
332 555 Broadway 30/360 10 60
333 Aussie Self Storage Actual/360 4 60
334 Roselea Villas Actual/360 3 60
335 Knights Inn-Summerton Actual/360 6 60
336 1610 Broadway 30/360 11 60
337 Morrone Company Actual/360 5 0
338 Peppertree Apartments Actual/360 3 60
339 Islip Terrace Plaza Actual/360 4 0
340 1626 Logan Street 30/360 8 120
341 Jack In The Box - Galena Park Actual/360 5 84
342 TX Human Serv. & Work Force Comm. Off. 30/360 8 60
343 Fielders Bridge Office Building Actual/360 3 60
344 2906 North State Street Building 30/360 7 60
345 Days Inn - Orange City Actual/360 3 60
346 Jack in the Box - Terrell Actual/360 5 84
347 Edgewood Court Apartments Actual/360 3 60
348 Super Safe Self Service Storage Actual/360 4 0
349 Pioneer Plaza Actual/360 4 60
350 287 Appleton Street 30/360 4 0
351 2059 E. Sahara Avenue 30/360 10 60
352 560 Virginia Way 30/360 10 60
353 Calibra Sunnyside Actual/360 6 0
354 Bolling Building Actual/360 3 60
355 512 Main Street 30/360 10 60
356 Panola Road Office Building Actual/360 4 60
357 1920 Ledbetter Drive 30/360 8 60
358 2727-2745 Gundry Avenue 30/360 12 60
359 Citadel Apartments Actual/360 3 60
360 Garner Avenue Apartments Actual/360 3 28
361 1400-1410 E. Florida 30/360 9 60
362 Vance St. Apartment Building Actual/360 3 60
363 3200 Race Street 30/360 7 60
364 Covington Office Center Actual/360 5 60
365 2502 North Alvernon Way - Tucson Actual/360 3 96
366 4201 Dimmitt Road 30/360 7 60
367 10660 Silicon Avenue 30/360 9 120
368 5401 Cherry Avenue 30/360 9 60
369 110 Adams Ave. 30/360 8 60
370 Miss Meme's Kreative Kids Bldg. 30/360 12 60
371 La Canasta Furniture & Appliance Store 30/360 8 120
372 Great Southwestern Parkway Actual/360 5 0
373 503 W. 26th Street 30/360 7 120
374 Mosstree Apartments 30/360 6 60
375 Kilbreth Apartments Actual/360 4 60
376 Marshall/Catamount Apartments Actual/360 5 60
377 Sannella Actual/360 4 0
378 1005 Abbott Road Actual/360 4 0
379 6452 Nine Mile Bridge Road 30/360 9 60
380 301 South Richey Road Actual/360 5 60
381 Moore's Adult Care Facility Actual/Actual 6 60
382 Bass Pro Shop Actual/360 4 60
383 619-623 W. Brookside Actual/360 4 60
384 50-52 Ferry Street Actual/360 4 0
385 Hillside Mobile Home Park Actual/360 5 84
386 Bailey Hardwoods Actual/360 5 0
387 3050 Austin Bluffs Parkway Actual/360 4 60
388 Kelley St. Office Building 30/360 6 60
389 Northlake MHP Actual/360 4 84
390 59-61 Carlton Street Apartments 30/360 6 59
391 Sabattus Street Office Building Actual/360 5 60
</TABLE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PREPAYMENT AND SERVICING INFORMATION
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Prepayment Code(13)
Administrative
Loan Cost
No. Property Name YM2 YM1 YM DEF 5.0% 4.5% 4.0% 3.5% 3.0% 2.5% 2.0% 1.5% 1.0% 0.5% Open Rates (bps)
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 2677 Larkin Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
2 645 Stockton Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
3 1340 -1390 Taylor Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
4 1401 Jones Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
5 1870 Pacific Avenue 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
6 500 Stanyan Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
7 2075 - 2079 Market Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
8 1290 20th Avenue 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
9 78 Buchanan Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
10 2095 - 2099 Market Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
11 235 - 241 Church Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
12 1465 Burlingame Avenue 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
13 252 - 258 Church Street 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
14 Fountain View Nursing Home 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
15 Greeneville West Health Care 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
Center
16 Bay St. Joseph Care Center 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
17 Heritage Manor of Abbeville 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
18 Panola Nursing Home 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
19 Jackson Manor Nursing Home 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
20 West Mesa Health Care Center 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 7.300
21 Pickett County Nursing Home 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 7.300
22 Broadview Village Square 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 4.800
23 The Courville at Nashua & 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 7.300
Villas at Nashua
24 Aynsley Place 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 7.300
25 The Courville at Manchester 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 7.300
26 Carlyle Place 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 7.300
27 Holiday Inn-Fond du Lac, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
28 Comfort Suites-Appleton, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
29 Comfort Suites-Madison, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
30 Budgetel-Madison, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
31 Holiday Inn Express-Osh Kosh, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
32 Budgetel-Fond du Lac, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
33 Elliott Bay Office Park 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
34 The Cable Building 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 4.800
35 Park Drive Manor 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 4.800
36 NationsBank Tower 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 12.800
37 Woodhaven Shopping Center 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 12.800
38 Radford Hills Shopping Center 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 12.800
39 Crossroads Shopping Center 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 15.300
40 Pioneer Square 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 15.300
41 Mesa Verde Shopping Center 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 15.300
42 Park Plaza Shopping Center 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 15.300
43 Cambridge Square Shopping Center 0 0 0 87 0 0 0 0 0 0 0 0 0 0 6 4.800
44 Holiday Inn BayView Plaza 0 72 0 0 0 0 0 0 0 0 0 0 0 0 12 4.800
45 Westbrook 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
46 Green Acres 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
47 Compton Hills 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
48 Skymeadow 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
49 Eastgate 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
50 Lake Remington 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
51 Shady Terrace 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 7.800
52 Preston Place Apartments 0 0 0 207 0 0 0 0 0 0 0 0 0 0 6 7.800
53 BellSouth Building 0 0 0 86 0 0 0 0 0 0 0 0 0 0 6 4.800
54 Pharmaceutical Formulations 0 0 0 86 0 0 0 0 0 0 0 0 0 0 6 5.800
Building
55 Bristol Market Place 0 144 0 0 0 0 0 0 0 0 0 0 0 0 12 5.800
56 Heritage Square 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.800
57 Jockey Hollow Office Complex 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 7.800
58 Ashton Pointe Apartments 0 0 78 0 0 0 0 0 0 0 0 0 0 0 6 5.300
59 Wedgewood Care Center 0 0 0 150 0 0 0 0 0 0 0 0 0 0 6 7.300
60 Eastchester Professional Centre 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 5.800
61 Polos South Apartments 0 36 72 0 0 0 0 0 0 0 0 0 0 0 12 5.300
62 River Oaks Apartments 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
63 West 49th Street 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.800
64 Oakwood Nursing Home 0 0 0 0 0 0 0 12 12 12 12 12 12 12 12 7.300
65 Tanglewood Nursing Home 0 0 0 0 0 0 0 12 12 12 12 12 12 12 12 7.300
66 Forsyth Nursing Home 0 0 0 0 0 0 0 12 12 12 12 12 12 12 12 7.300
67 Hilltop Nursing Home 0 0 0 0 0 0 0 12 12 12 12 12 12 12 12 7.300
68 Harrows Warehouse-Melville, NY 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 9.000
69 Harrows Shopping Center- 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 9.000
Centereach, NY
70 Harrows Shopping Center- 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 9.000
Lynbrook, NY
71 Harrows Shopping Center- 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 9.000
Patchogue, NY
72 132 West 125th Street 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 5.800
73 Friendship Manor - Janesville 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
74 Friendship Manor - Mayville 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
75 Friendship Manor - North Hume 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
76 Friendship Manor - West Mann 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
77 Friendship Manor - Hartford 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
78 Friendship Manor - Wisconsin 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
Rapids
79 Friendship Manor - Medford 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
80 Friendship Manor - Fond du Lac 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
81 Friendship Manor - Shawano 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 10.800
82 Van Dorn Station 0 0 0 204 0 0 0 0 0 0 0 0 0 0 6 5.800
83 Brooksedge Corporate Center 0 66 0 0 0 0 0 0 0 0 0 0 0 0 6 9.000
84 Pharr Road Office Building 0 90 0 0 0 0 0 0 0 0 0 0 0 0 6 5.300
85 Bayside Plaza 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
86 Transicoil 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 5.800
87 Sunsations #3 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
88 Sunsations #7 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
89 Sunsations #2 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
90 Sunsations #8 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
91 Sunsations #1 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
92 Sunsations #4 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
93 Sunsations #5 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
94 Holiday Inn-Lauderdale, FL 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
95 Highland Walk Apartments 0 0 0 48 0 0 0 0 0 0 0 0 6 0 6 5.300
96 Deep Ellum Lofts 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.800
97 Galleries of Syracuse 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
98 Sandlewood Apartments 0 84 0 0 0 0 0 0 12 0 12 0 6 0 6 5.300
99 Emerald Pointe Apartments 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
100 Sheraton Inn-Columbus, GA 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
101 Gardenside Shopping Center 0 0 0 138 0 0 0 0 0 0 0 0 0 0 6 15.300
102 Apple Valley Square Shopping 0 0 0 85 0 0 0 0 0 0 0 0 0 0 6 5.800
Center
103 Westland Plaza Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.800
104 Blackburn Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
105 Pleasanton Square II 0 153 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
106 West Garden Apartments 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 5.300
107 Foster-Richardson Rest Home 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
108 Pinnacle Rest Home 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
109 Mount Pleasant Rest Home 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
110 Cranbrook III 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
111 The Palms of Apalachee Apartments 0 84 0 0 0 0 0 0 12 0 12 0 6 0 6 5.300
112 Courtyard by Marriott-Naples, FL 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
113 Columbia Arms Apartments 0 0 78 0 0 0 0 0 0 0 0 0 0 0 6 5.300
114 Palms of Magnolia 0 84 0 0 0 0 0 0 12 0 12 0 6 0 6 5.300
115 Winds of Santa Fe 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
116 225 Arizona Avenue 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 5.300
117 Battlefield Business Park 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 5.800
118 5 & 7 Allen Street 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
119 Lyme Road Office Building 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
120 Spring Valley Club Apartments 0 0 78 0 0 0 0 0 0 0 0 0 0 0 6 5.300
121 Wolf Lake Industrial Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
122 Aura Systems, Inc. 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
123 Tustin Square 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
124 The Market at Hobe Sound 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
Shopping Center
125 Courtyard by Marriott- 0 177 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
Springfield, OR
126 Highland Estates 0 0 48 0 0 0 0 0 0 0 12 0 12 6 6 5.300
127 19 Crosby Drive 0 0 0 81 0 0 0 0 0 0 0 0 0 0 3 8.000
128 Heritage House Apartments 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
129 Fairfield Inn-New Orleans Airport 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 12.500
130 Kearny Office Park 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
131 Holiday Inn- Holidome 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
132 Oxford Nursing Home 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 17.300
133 Brandywine Village Shopping 0 0 0 114 0 0 0 0 0 0 0 0 0 0 6 15.300
Center
134 Loop Inn 0 0 0 60 0 0 0 0 0 0 0 0 0 0 24 8.800
135 Gallery Motel 0 0 0 60 0 0 0 0 0 0 0 0 0 0 24 12.800
136 Arnaz Arms Apartments 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
137 So. Calif. Institute of 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
Arch. Building
138 Phoenix Court 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
139 Wynstone Apartments 0 84 0 0 0 0 0 0 12 0 12 0 6 0 6 5.300
140 Holiday Inn-Treasure Island, FL 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
141 Cedar Hills Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
142 Knollwood Center 0 0 0 18 0 0 0 0 0 0 0 0 0 0 6 10.800
143 Kenilworth Fidelco Industrial 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 8.800
Center
144 Timberline Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
145 Abington Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
146 West Lawrence Care Center 0 0 0 149 0 0 0 0 0 0 0 0 0 0 6 7.300
147 Reservoir Plaza 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
148 Cambridge Park Apartments 0 0 60 0 0 0 0 0 0 0 0 0 0 0 24 5.300
149 Taylor Crossing 0 0 0 206 0 0 0 0 0 0 0 0 0 0 6 7.800
150 St. Doris Apartments 0 0 0 81 0 0 0 0 0 0 0 0 0 0 3 5.300
151 Atlantic Self Storage- 0 144 0 0 0 0 0 0 0 0 0 0 0 0 36 10.800
Dunn Avenue
152 Atlantic Self Storage I-295 0 144 0 0 0 0 0 0 0 0 0 0 0 0 36 10.800
153 Shoppes of Arrowhead 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.300
154 University Place Apartments 0 0 0 114 0 0 0 0 0 0 0 0 0 0 6 8.800
I & II
155 Golden Pointe Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.300
156 Days Inn-Tacoma, WA 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
157 Marriott Fairfield Inn 0 0 0 86 0 0 0 0 0 0 0 0 0 0 6 5.300
158 Meadow Park Care Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
159 Peppertree Square 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
160 Colonial Nursing Center 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
161 Golden Gate Apartments 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 5.300
162 349 Main Street 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 5.300
163 300/310 Main Street 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 5.300
164 1650 Sherman Ave. 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
165 8290 National Highway 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
166 Village North Townhouses 0 0 0 85 0 0 0 0 0 0 0 0 0 0 6 8.800
and Apartments
167 One First Avenue Warehouse 0 24 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
168 Prime Time Medford Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.300
169 Warmington Building 0 0 0 90 0 0 0 0 0 0 0 0 0 0 3 5.300
170 Westwood Apartments 0 0 0 85 0 0 0 0 0 0 0 0 0 0 6 10.800
171 Columbia Pacific Plaza 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 8.800
172 Holiday Inn-Bath, ME 0 58 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
173 Home Sweet Home 0 60 0 0 0 0 0 0 0 0 0 0 0 0 60 10.800
174 Belle Rive Club Apartments 0 0 78 0 0 0 0 0 0 0 0 0 0 0 6 5.300
175 Market & Noe Center 0 0 0 138 0 0 0 0 0 0 0 0 0 0 6 8.800
176 Sentry Plaza Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
177 Sentry Grocery Store 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
178 International Food & Fashion 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
Center
179 Colony Square 1, 2, 4 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 10.800
180 Williamsburg Center 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 14.800
181 Colima Plaza 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
182 Royal Oaks Shopping Center 0 0 0 83 0 0 0 0 0 0 0 0 0 0 6 8.800
183 Schoolhouse Shopping Center 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 8.800
184 Shadow Rose Apartments 0 84 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
185 60 Messenger Street 0 0 0 92 0 0 0 0 0 0 0 0 0 0 3 12.500
186 Summit Court Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 8.800
187 Walsh Avenue Industrial 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 8.800
188 Hampton Inn-Cedar Rapids, IA 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
189 Spalding Plaza Retail 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 5.300
and Office Complex
190 16 Brooklyn Industrial 0 72 0 0 0 0 0 0 0 0 0 0 0 0 24 8.800
191 Lemon Grove Square 0 81 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
192 7101 Westfield Ave. 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
193 1601 Hylton Road 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
194 1625 Hylton Road 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
195 Extra Space Self Storage 0 0 0 0 0 0 0 0 0 0 0 0 18 0 6 10.800
196 Capital City Plaza 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
197 Ramada Inn Speedway 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
198 Triangle Crossroads 0 0 0 83 0 0 0 0 0 0 0 0 0 0 6 10.800
199 Rosewood Apartments 0 0 0 146 0 0 0 0 0 0 0 0 0 0 6 10.800
200 Tehachapi Towne Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
201 Pinellas Pointe Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
202 Quail Hill Apartments 0 84 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
203 Wal Mart - Whitinsville 0 84 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
204 Central Heights Shopping Center 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 5.300
205 Premier Corporate Center 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
206 Pharr Plaza 0 0 54 0 0 0 0 0 0 0 0 0 0 0 6 5.300
207 Office Max - Bentley Mall 0 0 0 207 0 0 0 0 0 0 0 0 0 0 6 10.800
208 Woodknoll Townhomes 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
209 Microtel Inn 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
210 Walnut Auto Care Center 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
211 Andresen Plaza 0 156 0 0 0 0 0 0 0 0 0 0 0 0 24 10.800
212 Dunmore Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
213 Hartland Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
214 Mr. Gatti's Restaurant, 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 12.800
San Angelo
215 Mr Gattis Restaurant, Midland 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 12.800
216 Super 8-Madison, WI 0 69 0 0 0 0 0 0 0 0 0 0 0 0 3 12.500
217 Access Self Storage 0 60 0 0 0 0 12 0 12 0 12 0 12 0 12 10.800
218 Executive Car Wash - 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
Roswell
219 Executive Car Wash - 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
Johnson Ferry
220 Rooker Building 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
221 Alta Vista Corporate Center 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 15.300
222 75 Montgomery Street 0 0 0 267 0 0 0 0 0 0 0 0 0 0 6 10.800
223 North Kitsap Self Storage 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
224 Poulsbo Business Park 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
225 13-17 Laight Street 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
226 Quality Inn - Vallejo 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
227 Executive Inn II 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
228 Executive Inn I 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
229 Super 8 Motel 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
230 Travelodge 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
231 H.S.T. Building 0 117 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
232 Holiday Inn Express- Lemoore 0 120 0 0 0 0 0 0 0 0 0 0 0 0 60 10.800
233 The French/ Cabot Block Building 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
234 The Waterman Place Building 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
235 The Morgan Block 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 17.800
236 Holiday Inn Express- Killeen 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
237 Country Inn by Carlson 0 96 0 0 0 0 0 0 0 0 0 0 0 0 84 10.800
238 Renaissance Apartments 0 0 0 114 0 0 0 0 0 0 0 0 0 0 6 15.300
239 Ames Department Store 0 72 0 0 0 0 0 0 0 0 0 0 0 0 24 10.800
240 The Store House Self Storage 0 0 0 0 12 0 12 0 12 0 12 0 12 0 12 10.800
241 Comfort Inn- Killeen 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
242 SeaTac Inn 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
243 KEW Industrial Park 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
244 Hazel Ridge Plaza 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
245 Gray Road Self Storage 0 0 0 114 0 0 0 0 0 0 0 0 0 0 6 15.300
246 Virginia Square Apartments 0 48 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
247 Premier Club Apartments 0 0 48 0 0 0 0 0 12 0 12 0 6 0 6 5.300
248 1058 Southern Blvd. 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 10.800
249 Watson Centex-San Antonio 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 10.800
250 Lakeside Meadows Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
251 Atlantic Self Storage- 0 144 0 0 0 0 0 0 0 0 0 0 0 0 36 12.800
Millcoe Road
252 Holiday Inn - Reidsville 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
253 Parkway Plaza 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
254 Lantern Plaza 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
255 West 24th Street Apartments 0 0 0 91 0 0 0 0 0 0 0 0 0 0 3 5.300
256 Airport Circle Plaza 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 15.300
257 El Pueblo Lodge 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
258 Maple Manor Apartments 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
259 Regency Walk 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.500
260 The Coach Store 0 0 0 30 0 0 0 0 0 0 0 0 0 0 6 12.800
261 WIPAC Distribution Warehouse 0 0 0 60 0 0 0 0 0 0 0 0 0 0 24 15.300
262 Oceanside Square 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 5.300
263 North Las Vegas Self Storage 0 144 0 0 0 0 0 0 0 0 0 0 0 0 36 12.800
264 Village Plaza 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
265 Lake Margaret Village Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
266 Townhouse Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
267 Whispering Pines Apartments 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
268 Beechmont Professional Building 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 10.800
269 204 Loudon Road 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 12.800
270 Ramada Limited- South Padre 0 0 0 85 0 0 0 0 0 0 0 0 0 0 6 12.800
271 U.S. Rentals, Inc. 0 0 0 132 0 0 0 0 0 0 0 0 0 0 60 15.300
272 El Campo Inn 0 60 0 0 0 0 0 0 12 0 12 0 18 0 18 12.800
273 1318 Wilshire Boulevard 0 48 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
274 PETCO Building 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 15.300
275 Victory Self Storage - 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
Staten Island
276 Sheridan Retail Shops 0 0 0 86 0 0 0 0 0 0 0 0 0 0 6 12.800
277 485 Kings Highway 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
278 Norwest Business Park 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
279 Silver Creek Manor 0 0 0 0 12 0 12 0 12 0 12 0 30 0 6 14.800
280 The Square Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
281 301-315 East Tremont Ave. 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
282 Lake Ridge Apartments - DRK 0 0 0 0 12 0 12 0 12 0 12 0 96 0 60 15.300
283 Lake Ridge Apartments - FEM 0 0 0 0 12 0 12 0 12 0 12 0 96 0 60 15.300
284 Lake Ridge Apartments - JMK 0 0 0 0 12 0 12 0 12 0 12 0 96 0 60 15.300
285 Lake Ridge Apartments - MJK 0 0 0 0 12 0 12 0 12 0 12 0 96 0 60 15.300
286 Clean Machine - Kingston Pike 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
(West Hills)
287 Our Shopping Center 0 57 0 0 0 0 0 0 0 0 0 0 0 0 3 5.300
288 Diffley Square Shopping Center 0 78 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
289 Atlantic Arms Apartments 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 12.800
290 Westridge Shopping Center 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
291 CVS Drug Store 0 0 0 138 0 0 0 0 0 0 0 0 0 0 6 12.800
292 Rite Aid Drug Store - Griffin, GA 0 0 0 114 0 0 0 0 0 0 0 0 0 0 6 5.300
293 1525 & 1535 Central Avenue 0 0 0 85 0 0 0 0 0 0 0 0 0 0 6 12.800
294 Lowry Expressway Office Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
295 Monarch Bank Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
296 Innovative Metals Warehouse 0 0 0 78 0 0 0 0 0 0 0 0 0 0 6 12.800
297 Archer Road Self Storage 0 60 0 0 0 0 0 0 0 0 0 0 0 0 60 12.800
298 Econo-Pak Warehouse 0 0 0 24 0 0 0 0 0 0 0 0 0 0 6 12.800
299 Food-4-Less 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
300 Sugarland Professional Building 0 0 0 120 0 0 0 0 0 0 0 0 0 0 24 12.800
301 333 West Indian School - Phoenix 0 60 0 0 0 0 0 0 0 0 0 0 0 0 24 15.300
302 Summit Terrace Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 15.300
303 Red Carpet Inn - Boone 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
304 1883-1887 Amsterdam Avenue 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
305 Dave's Car Wash 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
306 Alamo Self Storage 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
307 Desert Pines Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
308 Watson Centex - Houston 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
309 Blue Heron Car Wash 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
310 30100 Crown Valley Parkway 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 12.800
311 Lovers Lane Retail Center 0 0 0 138 0 0 0 0 0 0 0 0 0 0 6 15.300
312 Northway Manor MHP 0 120 0 0 0 0 0 0 0 0 0 0 0 0 0 12.800
313 Budget Mini Storage-Fontana 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
314 9D E-Z Storage 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
315 Days Inn - Brunswick 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
316 Apollo Self Storage 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
317 Hollywood Video Store - 0 0 115 0 0 0 0 0 0 0 0 0 0 0 5 5.300
High Point, NC
318 Cypress Woods Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
319 Eagle Rock Shopping Center 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 12.800
320 Clean Machine - Merchant 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 12.800
321 Hollywood Video Store - 0 0 60 0 0 0 0 0 0 12 12 12 12 6 6 5.300
Virginia Beach
322 Airport South Building 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
323 Terrace View (Chateau) Apartments 0 0 0 86 0 0 0 0 0 0 0 0 0 0 6 14.800
324 Thriftway Supermarket 0 0 0 85 0 0 0 0 0 0 0 0 0 0 6 12.800
325 Hollywood Video Store - 0 0 60 0 0 0 0 0 0 12 12 12 12 6 6 5.300
Pikesville, MD
326 Roof Garden Mobile Home Court 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
327 Sandalon East Office Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
328 Clean Machine - Maynardville 0 108 0 0 0 0 0 0 0 0 0 0 0 0 12 14.800
(Halls)
329 Westgate Regency Center 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
330 Roger's Green Hills Supermarket 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
331 Taco Bell & US Auto Glass 0 0 84 0 12 0 12 0 12 0 12 0 12 0 60 14.800
332 555 Broadway 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
333 Aussie Self Storage 0 60 0 0 0 0 0 0 0 0 0 0 0 0 60 14.800
334 Roselea Villas 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
335 Knights Inn-Summerton 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
336 1610 Broadway 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
337 Morrone Company 0 120 0 0 0 0 0 0 0 0 0 0 0 0 0 14.800
338 Peppertree Apartments 0 54 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
339 Islip Terrace Plaza 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
340 1626 Logan Street 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
341 Jack In The Box - Galena Park 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 15.300
342 TX Human Serv. & Work Force 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
Comm. Off.
343 Fielders Bridge Office Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
344 2906 North State Street Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
345 Days Inn - Orange City 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
346 Jack in the Box - Terrell 0 0 0 90 0 0 0 0 0 0 0 0 0 0 6 15.300
347 Edgewood Court Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
348 Super Safe Self Service Storage 0 0 0 0 12 0 12 0 24 0 24 0 12 0 36 14.800
349 Pioneer Plaza 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
350 287 Appleton Street 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
351 2059 E. Sahara Avenue 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
352 560 Virginia Way 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
353 Calibra Sunnyside 0 174 0 0 0 0 0 0 0 0 0 0 0 0 6 14.800
354 Bolling Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
355 512 Main Street 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
356 Panola Road Office Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
357 1920 Ledbetter Drive 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
358 2727-2745 Gundry Avenue 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 14.800
359 Citadel Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
360 Garner Avenue Apartments 0 0 0 86 0 0 0 0 0 0 0 0 0 0 6 17.800
361 1400-1410 E. Florida 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
362 Vance St. Apartment Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
363 3200 Race Street 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
364 Covington Office Center 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
365 2502 North Alvernon Way - Tucson 0 60 0 0 0 0 0 0 0 0 0 0 0 0 24 15.300
366 4201 Dimmitt Road 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
367 10660 Silicon Avenue 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
368 5401 Cherry Avenue 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
369 110 Adams Ave. 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
370 Miss Meme's Kreative Kids Bldg. 0 0 0 0 12 0 12 0 12 0 0 0 6 0 18 17.800
371 La Canasta Furniture & 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
Applicance Store7
372 Great Southwestern Parkway 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
373 503 W. 26th Street 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
374 Mosstree Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
375 Kilbreth Apartments 0 0 0 54 0 0 0 0 0 0 0 0 0 0 6 17.800
376 Marshall/Catamount Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
377 Sannella 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 17.800
378 1005 Abbott Road 0 120 0 0 12 0 12 0 12 0 12 0 12 0 60 17.800
379 6452 Nine Mile Bridge Road 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
380 301 South Richey Road 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
381 Moore's Adult Care Facility 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 19.800
382 Bass Pro Shop 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
383 619-623 W. Brookside 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
384 50-52 Ferry Street 0 114 0 0 0 0 0 0 0 0 0 0 0 0 6 17.800
385 Hillside Mobile Home Park 0 0 0 0 12 0 12 0 12 0 12 0 12 0 36 17.800
386 Bailey Hardwoods 0 120 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
387 3050 Austin Bluffs Parkway 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
388 Kelley St. Office Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
389 Northlake MHP 0 0 0 0 12 0 12 0 12 0 12 0 12 0 12 17.800
390 59-61 Carlton Street Apartments 0 0 0 0 12 0 12 0 12 0 12 0 6 0 7 17.800
391 Sabattus Street Office Building 0 0 0 0 12 0 12 0 12 0 12 0 6 0 6 17.800
</TABLE>
APPENDIX II
ADDITIONAL INFORMATION REGARDING THE
MULTIFAMILY MORTGAGE LOANS
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Studios
Loan Utilities Wtd. Avg.
No. Property Name Tenant Pays # Units Rent/Month
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 2677 Larkin Street Electric, Gas 1 441
2 645 Stockton Street Electric, Gas 17 465
3 1340 -1390 Taylor Street Electric, Gas 1 1,140
4 1401 Jones Street Electric, Gas 10 842
5 1870 Pacific Avenue Electric, Gas 11 1,042
6 500 Stanyan Street Electric, Gas 16 1,017
7 2075 - 2079 Market Street Electric, Gas 32 654
8 1290 20th Avenue Electric, Gas 26 822
9 78 Buchanan Street None 6 841
11 235 - 241 Church Street Electric, Gas N/A N/A
13 252 - 258 Church Street Electric N/A N/A
35 Park Drive Manor Gas,Electric 48 395
52 Preston Place Apartments Electric, Gas N/A N/A
58 Ashton Pointe Apartments Electric, Water, Sewer N/A N/A
61 Polos South Apartments Electric, Water, Sewer N/A N/A
62 River Oaks Apartments Electric and Cable T.V. N/A N/A
63 West 49th Street Electric, Gas N/A N/A
95 Highland Walk Apartments Electric, Gas N/A N/A
96 Deep Ellum Lofts None 126 1,109
98 Sandlewood Apartments Electric N/A N/A
99 Emerald Pointe Apartments Gas, Electric, Cable TV N/A N/A
106 West Garden Apartments Electric, Gas N/A N/A
110 Cranbrook III Electric, Gas N/A N/A
111 The Palms of Apalachee Apartments Electric, Water N/A N/A
113 Columbia Arms Apartments Electric, Gas N/A N/A
114 Palms of Magnolia Electric, Water N/A N/A
115 Winds of Santa Fe Electric 1 450
120 Spring Valley Club Apartments Electric,Gas N/A N/A
126 Highland Estates All N/A N/A
128 Heritage House Apartments Electric, Gas N/A N/A
136 Arnaz Arms Apartments Electric, Gas N/A N/A
138 Phoenix Court Electric, Gas 36 397
139 Wynstone Apartments Electric N/A N/A
148 Cambridge Park Apartments All N/A N/A
149 Taylor Crossing Electric N/A N/A
150 St. Doris Apartments All except hot water 44 301
154 University Place Apartments I & II Electric N/A N/A
155 Golden Pointe Apartments Electric N/A N/A
161 Golden Gate Apartments Gas, Electric, Trash, Hot Water N/A N/A
166 Village North Townhouses and Apartments Electric, Gas N/A N/A
170 Westwood Apartments Electric N/A N/A
174 Belle Rive Club Apartments All N/A N/A
184 Shadow Rose Apartments Electric N/A N/A
199 Rosewood Apartments Electric N/A N/A
201 Pinellas Pointe Apartments Electric N/A N/A
202 Quail Hill Apartments Electric N/A N/A
208 Woodknoll Townhomes None N/A N/A
213 Hartland Apartments None N/A N/A
246 Virginia Square Apartments Electric N/A N/A
247 Premier Club Apartments None N/A N/A
250 Lakeside Meadows Apartments Electric N/A N/A
255 West 24th Street Apartments Electric, Gas N/A N/A
258 Maple Manor Apartments None N/A N/A
265 Lake Margaret Village Apartments Electric N/A N/A
266 Townhouse Apartments None N/A N/A
267 Whispering Pines Apartments Electric, Gas N/A N/A
282 Lake Ridge Apartments - DRK Electric N/A N/A
283 Lake Ridge Apartments - FEM Electric N/A N/A
284 Lake Ridge Apartments - JMK Electric N/A N/A
285 Lake Ridge Apartments - MJK Electric N/A N/A
289 Atlantic Arms Apartments Electric N/A N/A
293 1525 & 1535 Central Avenue Electric 5 350
302 Summit Terrace Apartments Electric N/A N/A
304 1883-1887 Amsterdam Avenue All N/A N/A
307 Desert Pines Apartments Electric N/A N/A
318 Cypress Woods Apartments Electric, Water, Heat N/A N/A
323 Terrace View (Chateau) Apartments None N/A N/A
334 Roselea Villas Electric, Water, Gas N/A N/A
338 Peppertree Apartments None N/A N/A
340 1626 Logan Street None N/A N/A
347 Edgewood Court Apartments Electric N/A N/A
359 Citadel Apartments None N/A N/A
360 Garner Avenue Apartments Electric N/A N/A
361 1400-1410 E. Florida Electric, Gas 2 395
362 Vance St. Apartment Building Electric N/A N/A
373 503 W. 26th Street Electric N/A N/A
374 Mosstree Apartments All N/A N/A
375 Kilbreth Apartments Electric N/A N/A
376 Marshall/Catamount Apartments None N/A N/A
377 Sannella None N/A N/A
383 619-623 W. Brookside Electric, Gas N/A N/A
390 59-61 Carlton Street Apartments None N/A N/A
</TABLE>
APPENDIX II
ADDITIONAL INFORMATION REGARDING THE
MULTIFAMILY MORTGAGE LOANS
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
1 Bedrooms 2 Bedrooms 3 Bedrooms 4 Bedrooms
---------- ---------- ---------- ----------
Loan Wtd. Avg. Wtd. Avg. Wtd. Avg. Wtd. Avg.
No. Property Name # Units Rent/Month # Units Rent/Month # Units Rent/Month # Units Rent/Month
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1 2677 Larkin Street 24 2,267 8 2,540 N/A N/A N/A N/A
2 645 Stockton Street 51 1,048 1 N/A 1 5,726 N/A N/A
3 1340 -1390 Taylor Street 23 1,376 9 2,306 2 2,265 N/A N/A
4 1401 Jones Street 25 1,309 N/A N/A 1 1,800 N/A N/A
5 1870 Pacific Avenue 19 1,591 N/A N/A N/A N/A N/A N/A
6 500 Stanyan Street 16 1,162 4 2,073 N/A N/A N/A N/A
7 2075 - 2079 Market Street N/A N/A N/A N/A N/A N/A N/A N/A
8 1290 20th Avenue 12 890 N/A N/A N/A N/A N/A N/A
9 78 Buchanan Street 30 1,061 N/A N/A N/A N/A N/A N/A
11 235 - 241 Church Street 8 925 N/A N/A N/A N/A N/A N/A
13 252 - 258 Church Street N/A N/A 2 1,250 1 1,975 2 1,695
35 Park Drive Manor 288 605 240 700 N/A N/A N/A N/A
52 Preston Place Apartments 175 898 64 1,390 N/A N/A N/A N/A
58 Ashton Pointe Apartments 104 552 112 768 24 965 N/A N/A
61 Polos South Apartments 48 578 80 680 88 780 N/A N/A
62 River Oaks Apartments 104 761 76 917 N/A N/A N/A N/A
63 West 49th Street 211 1,226 N/A N/A 1 1,400 N/A N/A
95 Highland Walk Apartments 34 535 146 635 28 736 N/A N/A
96 Deep Ellum Lofts N/A N/A N/A N/A N/A N/A N/A N/A
98 Sandlewood Apartments 81 538 119 638 N/A N/A N/A N/A
99 Emerald Pointe Apartments 16 762 92 880 28 1,059 N/A N/A
106 West Garden Apartments 32 514 125 620 32 721 N/A N/A
110 Cranbrook III 134 596 82 737 N/A N/A N/A N/A
111 The Palms of Apalachee Apartments 171 454 96 570 10 685 N/A N/A
113 Columbia Arms Apartments 36 618 76 713 24 814 N/A N/A
114 Palms of Magnolia 72 431 104 532 52 690 N/A N/A
115 Winds of Santa Fe N/A N/A 159 655 14 688 N/A N/A
120 Spring Valley Club Apartments 40 501 112 593 8 718 N/A N/A
126 Highland Estates 28 522 63 664 46 702 14 803
128 Heritage House Apartments 83 573 78 720 N/A N/A N/A N/A
136 Arnaz Arms Apartments 49 952 46 1,306 N/A N/A N/A N/A
138 Phoenix Court 52 442 116 516 N/A N/A N/A N/A
139 Wynstone Apartments 72 410 122 531 10 685 N/A N/A
148 Cambridge Park Apartments 74 342 136 445 16 428 N/A N/A
149 Taylor Crossing 24 480 112 540 N/A N/A N/A N/A
150 St. Doris Apartments 76 338 179 389 1 450 N/A N/A
154 University Place Apartments I & II 1 400 120 575 N/A N/A N/A N/A
155 Golden Pointe Apartments 60 490 48 590 12 710 N/A N/A
161 Golden Gate Apartments 23 766 49 892 N/A N/A N/A N/A
166 Village North Townhouses N/A N/A 45 593 51 580 N/A N/A
and Apartments
170 Westwood Apartments 24 558 39 813 21 887 N/A N/A
174 Belle Rive Club Apartments 64 N/A 40 N/A N/A N/A N/A N/A
184 Shadow Rose Apartments 72 450 76 550 N/A N/A N/A N/A
199 Rosewood Apartments 56 479 34 589 N/A N/A N/A N/A
201 Pinellas Pointe Apartments 76 375 60 552 N/A N/A N/A N/A
202 Quail Hill Apartments N/A N/A 68 573 N/A N/A N/A N/A
208 Woodknoll Townhomes N/A N/A 110 425 40 525 N/A N/A
213 Hartland Apartments N/A N/A 12 760 36 827 N/A N/A
246 Virginia Square Apartments N/A N/A 22 650 30 772 N/A N/A
247 Premier Club Apartments 88 N/A N/A N/A N/A N/A N/A N/A
250 Lakeside Meadows Apartments 40 495 24 600 N/A N/A N/A N/A
255 West 24th Street Apartments N/A N/A 44 603 8 698 N/A N/A
258 Maple Manor Apartments 10 283 61 350 24 435 8 533
265 Lake Margaret Village Apartments 26 456 14 532 N/A N/A N/A N/A
266 Townhouse Apartments 24 320 24 365 N/A N/A N/A N/A
267 Whispering Pines Apartments 20 399 72 446 16 562 N/A N/A
282 Lake Ridge Apartments - DRK 8 510 32 560 N/A N/A N/A N/A
283 Lake Ridge Apartments - FEM N/A N/A 40 560 N/A N/A N/A N/A
284 Lake Ridge Apartments - JMK 12 510 28 560 N/A N/A N/A N/A
285 Lake Ridge Apartments - MJK 12 510 28 560 N/A N/A N/A N/A
289 Atlantic Arms Apartments 25 475 14 575 N/A N/A N/A N/A
293 1525 & 1535 Central Avenue 75 475 6 475 N/A N/A N/A N/A
302 Summit Terrace Apartments 64 415 32 495 N/A N/A N/A N/A
304 1883-1887 Amsterdam Avenue 50 N/A 10 N/A N/A N/A N/A N/A
307 Desert Pines Apartments 70 395 N/A N/A N/A N/A N/A N/A
318 Cypress Woods Apartments N/A N/A 56 529 N/A N/A N/A N/A
323 Terrace View (Chateau) Apartments 16 498 19 573 1 N/A N/A N/A
334 Roselea Villas N/A N/A 38 413 N/A N/A N/A N/A
338 Peppertree Apartments 56 335 24 405 N/A N/A N/A N/A
340 1626 Logan Street 52 343 N/A N/A N/A N/A N/A N/A
347 Edgewood Court Apartments 2 395 32 450 2 500 N/A N/A
359 Citadel Apartments 19 375 14 450 N/A N/A N/A N/A
360 Garner Avenue Apartments N/A N/A 14 553 N/A N/A N/A N/A
361 1400-1410 E. Florida 12 475 6 575 N/A N/A N/A N/A
362 Vance St. Apartment Building 1 566 15 518 1 1,160 N/A N/A
373 503 W. 26th Street 2 525 5 588 1 850 N/A N/A
374 Mosstree Apartments 27 268 N/A N/A N/A N/A N/A N/A
375 Kilbreth Apartments 1 500 7 600 N/A N/A N/A N/A
376 Marshall/Catamount Apartments 7 310 7 610 5 803 N/A N/A
377 Sannella 2 600 17 700 5 775 N/A N/A
383 619-623 W. Brookside 10 350 N/A N/A N/A N/A N/A N/A
390 59-61 Carlton Street Apartments 6 513 N/A N/A N/A N/A N/A N/A
</TABLE>
Footnotes to Appendix II
1 "CT", "MS" and "RMF" denote ContiTrade Services LLC, Morgan Stanley
Mortgage Capital Inc. and Red Mountain Funding, LLC respectively, as
Sellers.
2 Sets of Mortgage Loans that have identical alphabetical coding designate
multiple loans that are cross-collateralized and cross-defaulted, while
Mortgage Loans that have identical Roman Numeral coding indicate multiple
properties securing one note. For the purposes of the Prospectus
Supplement, the latter are treated as if they were multiple loans that are
cross-collateralized and cross-defaulted.
3 Certain ratios including Cut-Off Date Balance Loan/Unit or SF, DSCR, LTV
and Balloon LTV are calculated on a combined basis for Mortgage Loans that
are secured by multiple properties or are cross-collateralized and
cross-defaulted. For the purposes of the statistical information set forth
in this Prospectus Supplement, as to such multiple property loans, a
portion of the aggregate Cut-Off Date Balance has been allocated to each
property, generally based on relative appraised value or Underwritable
Cash Flow.
4 Loan No. 279, Silver Creek Manor, is an Adjustable Rate Mortgage, with
monthly payments of principal and interest recomputed each six months of
the loan's term based on 265 basis points above the then prevailing one
month LIBOR, and the then remaining amortization period. The applicable
interest rate shall not during any period of the loan term be adjusted
below 8.150% or above 11.150%.
5 "ARD" indicates the Anticipated Repayment Date for hyper-amortizing loans.
6 The Amortization Term shown is the basis for determining the fixed monthly
principal and interest payment as set forth in the related note. Due to the
actual / 360 interest calculation methodology applied to most Mortgage
Loans, the actual amortization to a zero balance will be longer.
7 Loan No. 196, Capital City Plaza, has a $10,600 per month additional
principal payment which can be waived at any time in the future upon
occurrence of a single tenant lease renewal or commencement, for a term of
ten years or more. In any case, the additional principal payments will be
suspended no later than April 1, 2003.
8 Loan No. 33, Elliott Bay Office Building requires interest only payments
for the first 12 months. The monthly payment shown is the principal and
interest payment that will be due beginning on 6/1/99, when the Mortgage
Loan begins to amortize over a [ ] month schedule. Loan No. 52, Preston
Place Apartments, requires interest only payments for the first 12 months.
The monthly payment shown is the principal and interest payment that will
be due beginning on July 1, 1999, when the Mortgage Loan begins to amortize
over a 229 month schedule. Loan No. 222, 75 Montgomery Street, also
requires interest only payments for the first 12 months. The monthly
payment shown is the principal and interest payment that will be due
beginning on July 1, 1999, when the Mortgage Loan begins to amortize over a
288 month schedule.
9 Loan Nos. 14 - 21, the Health Care Capital Portfolio, encumber fee
interests, or in the case of Loan Nos. 20 and 21, West Mesa Health Care
Center and Pickett County Nursing Home, leasehold interests, that are in
turn leased, or subleased, to Sun Healthcare Group, Inc., or a related
entity. Underwritten DSCR is based on Underwritable Cash Flow from property
operations as health care centers. Based on lease and sublease payments
only, combined DSCR is 1.44x.
10 In general for each property, "Percent Leased" was determined based on a
rent roll provided by the borrower. In certain cases, "Percent Leased" was
determined based on an appraisal, executed lease, operating statement or
occupancy report. "Percent Leased as of Date" indicates the date as of
which "Percent Leased" was determined based on such information. For
hospitality properties, the data shown is the average daily occupancy rate,
generally for 1997 or the preceding twelve month period. Health Care
Properties "Percent Leased" was determined by the most recent census.
11 "Largest Tenant" refers to the tenant that represents the greatest
percentage, equal to, or in excess of 20%, of the total square footage at
the subject property.
12 "Seasoning" represents the approximate number of months elapsed from the
date of the first regularly scheduled payment or due date to the Cut-Off
Date.
13 Indicates prepayment provisions from the first Due Date as stated in the
Mortgage Loan. "YM" represents yield maintenance and "YM1" and "YM2"
represent the greater of yield maintenance or one percent and two percent
of the outstanding principal balance at such time, respectively. The stated
percentages represent Percentage Premiums. "Open" represents a period
during which Principal Prepayments are permitted without payment of a
Prepayment Premium. For each Mortgage Loan, the number set forth under a
category of prepayment provision represents the number of months in the
original term to maturity for which such provision applies. Loan No. 247,
Premier Club Apartments, has a prepayment provision which requires the
lesser of Yield Maintenance or the percentages indicated.
14 In Loan No. 370, Miss Meme's Kreative Kids, the open period is not
contiguous. 12 months of the open period occur between months 97th and
108th of the loan and six months of the open period occur from the 115th
through the 120th month of the loan period.
15 The "Administrative Cost Rate" indicated for each Mortgage Loan will be
calculated based on the same interest calculation methodology (i.e.,
actual/360) applicable to such Mortgage Loan.
16 Loans 58 Ashton Pointe Apartments, 61 Polos South Apartments, 95 Highland
Walk Apartments, 98 Sandlewood Apartments, 111 The Palms of Apalachee
Apartments, 113 Columbia Arms Apartments, 114 Palms of Magnolia, 120 Spring
Valley Club Apartments, 126 Highland Estates, 139 Wynstone Apartments, 155
Golden Pointe Apartments, 157 Marriott Fairfield Inn, 174 Belle River Club
Apartments, 189 Spalding Plaza Retail and Office Center, 247 Premier Club
Apartments, and 292 Rite Aid Drug Store - Griffin, GA, permit future,
secured third-party debt subject to minimum DSCR and maximum LTV ratios,
provided that the proceeds of the secondary financing will be used solely
and exclusively to enhance or maintain the value of the Mortgaged Property,
as determined by the Lender in its discretion, and the holder of the
secondary financing executes and delivers to the Lender a subordination
and standstill agreement in form and substance acceptable to the Lender.
17 Loan 96, Deep Ellum Lofts, is senior to a secured lien held by the City of
Dallas, securing a $3,000,000 promissory note which matures in 2023. The
subordinate financing is junior in right of payment, but the subordinate
lender has not entered into a standstill agreement with respect to exercise
of its remedies. Upon event of default under the subordinate loan, the
subordinate lender must only provide notice and an opportunity to the
holder of the Mortgage Loan to cure such default.
19 Loan 207, Office Max - Bently Mall, is senior to a secured blanket mortgage
on the related shopping mall. The subordinate lender has executed a
subordination and non-disturbance agreement.
25 Loan No. 216, Super 8 - Madison, WI, permits future, secured third-party
subordinate debt subject to a minimum DSCR (1.45x) and a maximum LTV ratio
(70%), provided that proceeds are used only for property related capital
expenditures and property related operating expenses. In addition, the term
of any subordinate financing must extend beyond the Maturity Date of the
subject loan.
20 Loan 218, Executive Car Wash, is senior to a secured lien of $681,600.
21 Loan No. 305, Dave's Car Wash, is senior to a secured lien of $455,000.
22 Loan No. 309, Blue Heron Car Wash, is senior to a secured lien of $670,000.
23 Loan 326, Roof Garden Court, is senior to a secured lien of $150,000. The
subordinate lender has entered into a subordination and standstill
agreement with the senior lender.
24 Loan 385, Hillside Mobile Home Park, is senior to a secured lien held by
Bartow Realty, securing a $30,900 promissory note. The subordinate lender
has entered into a subordination and standstill agreement with the senior
lender.
26 Loans 317, 321, and 325, permit future, secured third-party debt subject to
certain DSCR and LTV ratios, provided that the holder of the secondary
financing executes and delivers to the Lender a subordination and
standstill agreement in form and substance acceptable to Lender.
27 Loan Nos. 45 - 51, the Holbrook Porfolio, includes a $270,100 escrow for a
planned Westbrook Mobile Home Park expansion which is scheduled for
completion by May 20, 1999, or the remaining escrow balance will be applied
to the outstanding principal balance without prepayment consideration.
28 Loan No. 139, 19 Crosby, has a $500,000 L.O.C. which may be applied to
outstanding principal after the 24th month of the loan term with the
applicable prepayment consideration.
29 Loan No. 60, Ashton Pointe Apartments, has a $1,550,000 reserve which may
be drawn upon by the borrower upon achievement of certain debt service
coverage ratios. The escrow will be used to partially prepay the Mortgage
Loan to the extent that the Mortgaged Property does not satisfy the draw
requirements six months after funding. A one percent (1%) prepayment
premium on the amount so prepaid will be due.
30 Loan No. 95, Highland Walk Apartments, has a $250,000 escrow which may be
drawn upon by the borrower upon achievement of certain debt service
coverage ratios, LTV ratios, and net operating income levels. The escrow
will be used to partially prepay the Mortgage Loan to the extent that the
Mortgaged Property does not satisfy the draw requirements six months after
funding. No prepayment penalty will be due on any amount so prepaid.
Loans 1-13, the Lembi Portfolio, the current balance per square foot is
calculated based on the total square footage of the portfolio, including
multifamily properties. The current balance per unit is based on the total
number of multifamily units in the portfolio.