MORGAN STANLEY CAPITAL I INC COM MORT PS THR CER SE 1998-CF1
8-K/A, 1998-08-03
Previous: EQUITY INVESTOR FUND PREMIER WORLD PORT SER 2 DEFINED ASSET, 487, 1998-08-03
Next: EL PASO ENERGY CORP/DE, 8-K12G3, 1998-08-03





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K/A

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


Date of Report: July 31, 1998
(Date of earliest event reported)


                         Morgan Stanley Capital I, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

    Delaware                      333-45467                     13-3291626
- --------------------------------------------------------------------------------
 (State or Other                 (Commission                 (I.R.S. Employer
 Jurisdiction of                 File Number                 Identification No.)
 Incorporation



                  1585 Broadway, 37th Floor, New York, NY 10036
- --------------------------------------------------------------------------------
                      Address of Principal Executive Office



       Registrant's telephone number, including area code: (212) 761-4000



<PAGE>



Item 5.  Other Events.

         Attached as Exhibit 99.1 to this Current  Report are certain  materials
(the "Collateral  Term Sheets")  furnished to the Registrant by Morgan Stanley &
Co.  Incorporated  (the  "Underwriter"),  the  underwriter  in  respect  of  the
Registrant's Commercial Mortgage Pass-Through Certificates, Series 1998-CF1 (the
"Certificates"). The Certificates are being offered pursuant to a Prospectus and
related Prospectus Supplement (together, the "Prospectus"),  which will be filed
with the Commission pursuant to Rule 424(b)(5) under the Securities Act of 1933,
as amended (the "Act").  The Certificates  have been registered  pursuant to the
Act  under  a  Registration   Statement  on  Form  S-3  (No.   333-45467)   (the
"Registration  Statement").  The Registrant  hereby  incorporates the Collateral
Term Sheets by reference in the Registration Statement.

         The Collateral Term Sheets were prepared solely by the Underwriter, and
the  Registrant  did  not  prepare  or  participate  in the  preparation  of the
Collateral Term Sheets.

         Any statement or information  contained in the  Collateral  Term Sheets
shall be deemed to be modified or superseded  for purposes of the Prospectus and
the  Registration  Statement  by  statements  or  information  contained  in the
Prospectus.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits

(c)  Exhibits

Exhibit 99.1      Collateral Term Sheets.



<PAGE>



         Pursuant  to the  requirements  of the  Securities  Act  of  1934,  the
Registrant  has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.

                                            MORGAN STANLEY CAPITAL I, INC.


                                            By:  /s/ Russ Rahbany
                                               ---------------------------
                                            Name:    Russ Rahbany
                                            Title:   Vice President


Date: August 3, 1998







Exhibit 99.1


                                  (Approximate)
                                  $333,044,000
                                   Fannie Mae
                   Guaranteed REMIC Pass-Through Certificates
                   Fannie Mae Multifamily REMIC Trust 1998-M2

- --------------------------------------------------------------------------------
MORGAN STANLEY                   [GRAPHIC OMITTED]               July [29], 1998
Real Estate Debt Capital Markets
Mortgage/Asset Capital Markets
- --------------------------------------------------------------------------------

                           --------------------------
                           MORGAN STANLEY DEAN WITTER

This  information  is  being  delivered  to a  specific  number  of  prospective
sophisticated investors in order to assist them in determining whether they have
an interest  in the type of  security  described  herein.  It has been  prepared
solely  for  information  purposes  and is  not an  offer  to buy or  sell  or a
solicitation  of an  offer  to buy or sell  any  security  or  instrument  or to
participate in any trading strategy.  No representation or warranty can be given
with respect to the accuracy or completeness of the information, or with respect
to the terms of any future offer of  securities  conforming to the terms hereof.
Any such offer of securities  would be made pursuant to a definitive  Prospectus
or Private  Placement  Memorandum,  as the case may be,  prepared  by the issuer
which could contain  material  information not contained herein and to which the
prospective  purchasers are referred.  In the event of any such  offering,  this
information shall be deemed superseded, amended and supplemented in its entirety
by such Prospectus or Private Placement  Memorandum.  Such Prospectus or Private
Placement  Memorandum  will contain all material  information  in respect of any
securities  offered thereby and any decision to invest in such securities should
be made solely in reliance upon such Prospectus or Private Placement Memorandum.
Certain  assumptions  may have been made in this analysis which have resulted in
any  returns  detailed  herein.  No  representation  is made  that  any  returns
indicated  will be  achieved.  Changes  to the  assumptions  may have a material
impact on any returns detailed.  Morgan Stanley & Co. Incorporated disclaims any
and all liability relating to this information, including without limitation any
express or implied  representations or warranties for, statements  contained in,
and omissions from, this information.  Additional  information is available upon
request.  Morgan Stanley & Co.  Incorporated  and others  associated with it may
have positions in, and may effect  transaction in, securities and instruments of
issuers  mentioned  herein and may also  perform  or seek to perform  investment
banking  services  for the  issuers of such  securities  and  instruments.  Past
performance  is  not  necessarily   indicative  of  future  results.  Price  and
availability are subject to change without notice. To our readers worldwide:  In
addition,  please note that this publication has been issued by Morgan Stanley &
Co. Incorporated,  approved by Morgan Stanley International Limited, a member of
The  Securities  and  Futures  Authority,  any by Morgan  Stanley  Japan Ltd. We
recommend  that such  investors  obtain the advice of their Morgan Stanley & Co.
Incorporated,   Morgan  Stanley  International  or  Morgan  Stanley  Japan  Ltd.
representative about the investments concerned.  NOT FOR DISTRIBUTION TO PRIVATE
CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES AUTHORITY.



<PAGE>



DISCLAIMER

INFORMATION  CONTAINED IN THIS  SCHEDULE IS SUBJECT TO  COMPLETION OR AMENDMENT,
DATED JULY [ ], 1998.

Prospective investors are advised to read carefully,  and should rely solely on,
the Prospectus Supplement dated July [ ], 1998 and accompanying Prospectus dated
July [ ],  1998  (together,  the  "Prospectus")  relating  to  the  Certificates
referred to below in making their investment decision.

This diskette accompanies and is a part of the Prospectus Supplement relating to
the  Commercial  Mortgage  Pass - Through  Certificates  Series  1998 - CF1 (the
"Certificates").  The  information  set forth on this  diskette is an electronic
copy of the information set forth in Appendix II "Certain Characteristics of the
Mortgage  Loans" in the  Prospectus.  This  diskette  should be reviewed only in
conjunction  with the entire  Prospectus.  This  diskette  does not  contain all
relevant information relating to the Certificates. Such information is described
elsewhere in the Prospectus.

Methodologies  used in deriving certain  information  contained on this diskette
are more fully described elsewhere in the Prospectus.

The information on this diskette should not be viewed as projections, forecasts,
predictions or opinions with respect to value.

Prior to making any investment decision, a prospective investor must receive and
should  carefully  review the  Prospectus.  NOTHING IN THIS  SCHEDULE  SHOULD BE
CONSIDERED  AN  OFFER  TO  SELL  OR A  SOLICITATION  OF  AN  OFFER  TO  BUY  ANY
CERTIFICATES.



<PAGE>



CERTAIN INFORMATION REGARDING THE LOAN GROUP 2 MORTGAGE LOANS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 LOAN                                                                                           UTILITIES               CUT-OFF
  NO.     PROPERTY NAME                                CITY              COUNTY        STATE   TENANT PAYS           DATE BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>  <C>                                         <C>                <C>                <C>  <C>                       <C>       
  1    2677 Larkin Street                          San Francisco      San Francisco      CA   Electric, Gas             $6,386,567
  2    645 Stockton Street                         San Francisco      San Francisco      CA   Electric, Gas             $5,674,747
  3    1340 -1390 Taylor Street                    San Francisco      San Francisco      CA   Electric, Gas             $5,054,295
  4    1401 Jones Street                           San Francisco      San Francisco      CA   Electric, Gas             $4,695,700
  5    1870 Pacific Avenue                         San Francisco      San Francisco      CA   Electric, Gas             $3,416,813
  6    500 Stanyan Street                          San Francisco      San Francisco      CA   Electric, Gas             $3,281,099
  7    2075 - 2079 Market Street                   San Francisco      San Francisco      CA   Electric, Gas             $3,013,074
  8    1290 20th Avenue                            San Francisco      San Francisco      CA   Electric, Gas             $2,953,787
  9    78 Buchanan Street                          San Francisco      San Francisco      CA   None                      $2,714,291
  11   235 - 241 Church Street                     San Francisco      San Francisco      CA   Electric, Gas             $1,428,994
  13   252 - 258 Church Street                     San Francisco      San Francisco      CA   Electric                    $753,794
  35   Park Drive Manor                             Philadelphia       Philadelphia      PA   Electric, Gas            $19,878,453
  58   Ashton Pointe Apartments                       Lubbock            Lubbock         TX   Electric, Water, Sewer   $10,965,690
  61   Polos South Apartments                        Kissimmee           Osceola         FL   Electric, Water, Sewer   $10,234,114
  62   River Oaks Apartments                        Lake Forest           Orange         CA   Electric                  $9,979,120
  63   West 49th Street                               New York           New York        NY   Electric, Gas             $9,968,616
  95   Highland Walk Apartments                       Norcross           Gwinnett        GA   Electric, Gas             $7,482,950
  96   Deep Ellum Lofts                                Dallas             Dallas         TX   None                      $7,476,631
  98   Sandlewood Apartments                          Atlanta            Clayton         GA   Electric                  $7,305,576
  99   Emerald Pointe Apartments                    Rohnert Park          Sonoma         CA   Electric, Gas             $7,303,030
 106   West Garden Apartments                         Hialeah              Dade          FL   Electric, Gas             $6,814,960
 110   Cranbrook III                                   Davis               Yolo          CA   Electric, Gas             $6,545,028
 111   The Palms of Apalachee Apartments            Tallahassee            Leon          FL   Electric, Water           $6,484,777
 113   Columbia Arms Apartments                      Kissimmee           Osceola         FL   Electric, Gas             $6,380,363
 114   Palms of Magnolia                            Tallahassee            Leon          FL   Electric, Water           $6,365,425
 115   Winds of Santa Fe                              Hialeah              Dade          FL   Electric                  $6,245,793
 120   Spring Valley Club Apartments                Panama City            Bay           FL   Electric, Gas             $5,469,441
 126   Highland Estates                               Decatur             DeKalb         GA   All                       $5,171,215
 128   Heritage House Apartments                       Davis               Yolo          CA   Electric, Gas             $5,102,890
 136   Arnaz Arms Apartments                        Los Angeles        Los Angeles       CA   Electric, Gas             $4,944,632
 138   Phoenix Court                                    Kent               King          WA   Electric, Gas             $4,785,965
 139   Wynstone Apartments                           Nashville           Davidson        TN   Electric                  $4,770,988
 148   Cambridge Park Apartments                      Red Bank           Hamilton        TN   All                       $4,382,532
 150   St. Doris Apartments                            Fresno             Fresno         CA   All except hot water      $4,350,592
 155   Golden Pointe Apartments                       Orlando             Orange         FL   Electric                  $3,981,336
 161   Golden Gate Apartments                           Napa               Napa          CA   Gas, Electric, Trash,
                                                                                                Hot Water               $3,795,195
 166   Village North Townhouses and Apartments        Decatur             Macon          IL   Electric, Gas             $3,738,315
 170   Westwood Apartments                            Seattle              King          WA   Electric                  $3,539,494
 174   Belle Rive Club Apartments                   Jacksonville          Duval          FL   All                       $3,389,525
 201   Pinellas Pointe Apartments                  St. Petersburg        Pinellas        FL   Electric                  $2,829,193
 208   Woodknoll Townhomes                           St. Louis       North St. Louis     MO   None                      $2,689,716
 213   Hartland Apartments                            Puyallup            Pierce         WA   None                      $2,492,218
 246   Virginia Square Apartments                      Pomona          Los Angeles       CA   Electric                  $1,990,318
 247   Premier Club Apartments                       Union City           Fulton         GA   None                      $1,989,134
 250   Lakeside Meadows Apartments                    Lakeside          San Diego        CA   Electric                  $1,979,260
 255   West 24th Street Apartments                    Hialeah              Dade          FL   Electric, Gas             $1,897,298
 258   Maple Manor Apartments                       Fayetteville        Washington       AR   None                      $1,848,871
 265   Lake Margaret Village Apartments               Orlando             Orange         FL   Electric                    $995,578
 266   Townhouse Apartments                            Ocala              Marion         FL   None                        $768,586
 267   Whispering Pines Apartments                   Brunswick            Glynn          GA   Electric, Gas             $1,697,565
 289   Atlantic Arms Apartments                       Salinas            Monterey        CA   Electric                  $1,386,123
 293   1525 & 1535 Central Avenue                    Bridgeport         Fairfield        CT   Electric                  $1,294,037
 302   Summit Terrace Apartments                   Bowling Green           Wood          OH   Electric                  $1,195,722
 304   1883-1887 Amsterdam Avenue                     New York           New York        NY   All                       $1,193,187
 307   Desert Pines Apartments                       Las Vegas            Clark          NV   Electric                  $1,137,537
 318   Cypress Woods Apartments                       Phoenix            Maricopa        AZ   Electric, Water, Heat     $1,042,192
 323   Terrace View (Chateau) Apartments              Salinas            Monterey        CA   None                        $994,153
 334   Roselea Villas                                 Sanford            Seminole        FL   Electric, Water, Gas        $847,696
 338   Peppertree Apartments                            Waco             McLennan        TX   None                        $817,309
 347   Edgewood Court Apartments                       Bryan              Brazos         TX   Electric                    $678,397
 359   Citadel Apartments                              Bryan              Brazos         TX   None                        $483,745
 360   Garner Avenue Apartments                       Salinas            Monterey        CA   Electric                    $481,215
 361   1400-1410 E. Florida                          Long Beach        Los Angeles       CA   Electric, Gas               $452,753
 362   Vance St. Apartment Building                   Lakewood          Jefferson        CO   Electric                    $448,862
 374   Mosstree Apartments                        North Charleston      Charleston       SC   All                         $298,151
 375   Kilbreth Apartments                            Salinas            Monterey        CA   Electric                    $296,315
 376   Marshall/Catamount Apartments                 Pittsfield         Merrimack        NH   None                        $283,950
 377   Sannella                                       New York           New York        NY   None                        $283,921
 383   619-623 W. Brookside                       Colorado Springs       El Paso         CO   Electric, Gas               $199,335
 390   59-61 Carlton Street Apartments                Portland          Cumberland       ME   None                        $134,312

                                                                                                                      $261,352,457
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                          REM. TERM TO MATURITY                  STUDIOS              1 BEDROOMS              2 BEDROOMS
LOAN   MATURITY DATE             OR ARD                         WTD. AVG.              WTD. AVG.               WTD. AVG.
 NO.      OR ARD(5)                (MOS)       ELEVATOR   # UNITS   RENT/MONTH    # UNITS   RENT/MONTH    # UNITS    RENT/MONTH
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                     <C>           <C>          <C>      <C>         <C>        <C>           <C>        <C>  
 1         5/1/08                  117            Yes         1        441         24         2,267         8          2,540
 2         5/1/08                  117            Yes         17       465         51         1,048         1           N/A
 3         5/1/08                  117             No         1       1,140        23         1,376         9          2,306
 4         5/1/08                  117            Yes         10       842         25         1,309        N/A          N/A
 5         5/1/08                  117            Yes         11      1,042        19         1,591        N/A          N/A
 6         5/1/08                  117            Yes         16      1,017        16         1,162         4          2,073
 7         5/1/08                  117             No         32       654         N/A         N/A         N/A          N/A
 8         5/1/08                  117            Yes         26       822         12          890         N/A          N/A
 9         5/1/08                  117            Yes         6        841         30         1,061        N/A          N/A
 11        5/1/08                  117             No        N/A       N/A          8          925         N/A          N/A
 13        5/1/08                  117             No        N/A       N/A         N/A         N/A          2          1,250
 35        1/1/08                  113            Yes         48       395         288         605         240          700
 58        1/1/08                  113             No        N/A       N/A         104         552         112          768
 61        6/1/08                  118             No        N/A       N/A         48          578          80          680
 62        5/1/08                  117             No        N/A       N/A         104         761          76          917
 63        4/1/08                  116             No        N/A       N/A         211        1,226        N/A          N/A
 95        5/1/08                  117             No        N/A       N/A         34          535         146          635
 96        4/1/08                  116            Yes        126      1,109        N/A         N/A         N/A          N/A
 98       12/1/07                  112             No        N/A       N/A         81          538         119          638
 99        1/1/06                  89              No        N/A       N/A         16          762          92          880
106        6/1/08                  118             No        N/A       N/A         32          514         125          620
110       11/1/05                  87              No        N/A       N/A         134         596          82          737
111        1/1/08                  113             No        N/A       N/A         171         454          96          570
113        4/1/08                  116             No        N/A       N/A         36          618          76          713
114        1/1/08                  113             No        N/A       N/A         72          431         104          532
115        7/1/08                  119             No         1        450         N/A         N/A         159          655
120        1/1/08                  113             No        N/A       N/A         40          501         112          593
126        1/1/08                  113             No        N/A       N/A         28          522          63          664
128        5/1/06                  93              No        N/A       N/A         83          573          78          720
136        2/1/06                  90             Yes        N/A       N/A         49          952          46         1,306
138        4/1/08                  116             No         36       397         52          442         116          516
139       12/1/07                  112             No        N/A       N/A         72          410         122          531
148        3/1/08                  115             No        N/A       N/A         74          342         136          445
150       10/1/07                  110             No         44       301         76          338         179          389
155        2/1/05                  78              No        N/A       N/A         60          490          48          590
161        6/1/08                  118             No        N/A       N/A         23          766          49          892
166        4/1/08                  116             No        N/A       N/A         N/A         N/A          45          593
170        4/1/08                  116            Yes        N/A       N/A         24          558          39          813
174        4/1/08                  116             No        N/A       N/A         64          N/A          40          N/A
201        2/1/08                  114             No        N/A       N/A         76          375          60          552
208        3/1/08                  115             No        N/A       N/A         N/A         N/A         110          425
213        4/1/08                  116             No        N/A       N/A         N/A         N/A          12          760
246        4/1/08                  116             No        N/A       N/A         N/A         N/A          22          650
247        1/1/08                  113             No        N/A       N/A         88          N/A         N/A          N/A
250        3/1/08                  115             No        N/A       N/A         40          495          24          600
255        6/1/08                  118             No        N/A       N/A         N/A         N/A          44          603
258        7/1/08                  119             No        N/A       N/A         10          283          61          350
265        3/1/08                  115             No        N/A       N/A         26          456          14          532
266        3/1/08                  115             No        N/A       N/A         24          320          24          365
267        6/1/08                  118             No        N/A       N/A         20          399          72          446
289        4/1/08                  116             No        N/A       N/A         25          475          14          575
293        4/1/08                  116            Yes         5        350         75          475          6           475
302        5/1/08                  117             No        N/A       N/A         64          415          32          495
304        3/1/08                  115             No        N/A       N/A         50          N/A          10          N/A
307        1/1/08                  113             No        N/A       N/A         70          395         N/A          N/A
318        2/1/08                  114             No        N/A       N/A         N/A         N/A          56          529
323        5/1/08                  117             No        N/A       N/A         16          498          19          573
334        5/1/08                  117             No        N/A       N/A         N/A         N/A          38          413
338        5/1/08                  117             No        N/A       N/A         56          335          24          405
347        5/1/08                  117             No        N/A       N/A          2          395          32          450
359        5/1/08                  117             No        N/A       N/A         19          375          14          450
360        5/1/08                  117             No        N/A       N/A         N/A         N/A          14          553
361       11/1/07                  111             No         2        395         12          475          6           575
362        5/1/08                  117             No        N/A       N/A          1          566          15          518
374        2/1/08                  114             No        N/A       N/A         27          268         N/A          N/A
375        4/1/08                  116             No        N/A       N/A          1          500          7           600
376        3/1/08                  115             No        N/A       N/A          7          310          7           610
377        4/1/08                  116             No        N/A       N/A          2          600          17          700
383        4/1/08                  116             No        N/A       N/A         10          350         N/A          N/A
390        2/1/08                  114             No        N/A       N/A          6          513         N/A          N/A
</TABLE>

- ---------------------------------------------------------------
                    3 BEDROOMS               4 BEDROOMS
   LOAN             WTD. AVG.                WTD. AVG.
    NO.        # UNITS    RENT/MONTH    # UNITS    RENT/MONTH
- ---------------------------------------------------------------
     1           N/A          N/A         N/A         N/A
     2            1          5,726        N/A         N/A
     3            2          2,265        N/A         N/A
     4            1          1,800        N/A         N/A
     5           N/A          N/A         N/A         N/A
     6           N/A          N/A         N/A         N/A
     7           N/A          N/A         N/A         N/A
     8           N/A          N/A         N/A         N/A
     9           N/A          N/A         N/A         N/A
     11          N/A          N/A         N/A         N/A
     13           1          1,975         2         1,695
     35          N/A          N/A         N/A         N/A
     58           24          965         N/A         N/A
     61           88          780         N/A         N/A
     62          N/A          N/A         N/A         N/A
     63           1          1,400        N/A         N/A
     95           28          736         N/A         N/A
     96          N/A          N/A         N/A         N/A
     98          N/A          N/A         N/A         N/A
     99           28         1,059        N/A         N/A
    106           32          721         N/A         N/A
    110          N/A          N/A         N/A         N/A
    111           10          685         N/A         N/A
    113           24          814         N/A         N/A
    114           52          690         N/A         N/A
    115           14          688         N/A         N/A
    120           8           718         N/A         N/A
    126           46          702         14          803
    128          N/A          N/A         N/A         N/A
    136          N/A          N/A         N/A         N/A
    138          N/A          N/A         N/A         N/A
    139           10          685         N/A         N/A
    148           16          428         N/A         N/A
    150           1           450         N/A         N/A
    155           12          710         N/A         N/A
    161          N/A          N/A         N/A         N/A
    166           51          580         N/A         N/A
    170           21          887         N/A         N/A
    174          N/A          N/A         N/A         N/A
    201          N/A          N/A         N/A         N/A
    208           40          525         N/A         N/A
    213           36          827         N/A         N/A
    246           30          772         N/A         N/A
    247          N/A          N/A         N/A         N/A
    250          N/A          N/A         N/A         N/A
    255           8           698         N/A         N/A
    258           24          435          8          533
    265          N/A          N/A         N/A         N/A
    266          N/A          N/A         N/A         N/A
    267           16          562         N/A         N/A
    289          N/A          N/A         N/A         N/A
    293          N/A          N/A         N/A         N/A
    302          N/A          N/A         N/A         N/A
    304          N/A          N/A         N/A         N/A
    307          N/A          N/A         N/A         N/A
    318          N/A          N/A         N/A         N/A
    323           1           N/A         N/A         N/A
    334          N/A          N/A         N/A         N/A
    338          N/A          N/A         N/A         N/A
    347           2           500         N/A         N/A
    359          N/A          N/A         N/A         N/A
    360          N/A          N/A         N/A         N/A
    361          N/A          N/A         N/A         N/A
    362           1          1,160        N/A         N/A
    374          N/A          N/A         N/A         N/A
    375          N/A          N/A         N/A         N/A
    376           5           803         N/A         N/A
    377           5           775         N/A         N/A
    383          N/A          N/A         N/A         N/A
    390          N/A          N/A         N/A         N/A



<PAGE>
APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
LOAN INFORMATION

<TABLE>
<CAPTION>

                                                                  Related Borrower            Aggregate        Cut-Off
 Loan                                                                Loan Groups               Cut-Off       Date Bal./     Mortgage
  No.   Seller(1)                Property Name                      (by Loan No.)           Date Balance    Unit or SF(3)    Rate(4)
  ---   ---------                -------------                      -------------           ------------    -------------    -------

<S>      <C>   <C>                                             <C>                          <C>             <C>             <C>
  1      MS    2677 Larkin Street (1I)                                                      $6,386,567      $118,983        6.970%
  2      MS    645 Stockton Street (1I)                                                     $5,674,747      $118,983        6.970%
  3      MS    1340-1390 Taylor Street (1I)                                                 $5,054,295      $118,983        6.970%
  4      MS    1401 Jones Street (1I)                                                       $4,695,700      $118,983        6.970%
  5      MS    1870 Pacific Avenue (1I)                                                     $3,416,813      $118,983        6.970%
  6      MS    500 Stanyan Street (1I)                                                      $3,281,099      $118,983        6.970%
  7      MS    2075 - 2079 Market Street (1I)                                               $3,013,074      $118,983        6.970%
  8      MS    1290 20th Avenue (1I)                                                        $2,953,787      $118,983        6.970%
  9      MS    78 Buchanan Street (1I)                                                      $2,714,291      $118,983        6.970%
 10      MS    2095 - 2099 Market Street (1I)                                               $2,650,425          $120        6.970%
 11      MS    235 - 241 Church Street (1I)                                                 $1,428,994      $118,983        6.970%
 12      MS    1465 Burlingame Avenue (1I)                                                    $810,321          $120        6.970%
 13      MS    252 - 258 Church Street (1I)                                                   $753,794      $118,983        6.970%
 14     RMF    Fountain View Nursing Home (1A)                                              $8,117,519       $41,802        8.260%
 15     RMF    Greeneville West Health Care Center (1A)                                     $7,003,349       $41,802        8.260%
 16     RMF    Bay St. Joseph Care Center (1A)                                              $5,650,430       $41,802        8.260%
 17     RMF    Heritage Manor of Abbeville (1A)                                             $5,411,679       $41,802        8.260%
 18     RMF    Panola Nursing Home (1A)                                                     $3,820,009       $41,802        8.260%
 19     RMF    Jackson Manor Nursing Home (1A)                                              $3,262,924       $41,802        8.260%
 20     RMF    West Mesa Health Care Center (1A)                                            $2,715,502       $41,802        8.260%
 21     RMF    Pickett County Nursing Home (1A)                                             $2,142,251       $41,802        8.260%
 22      CF    Broadview Village Square                                                    $26,481,230           $75        6.925%
 23     RMF    The Courville at Nashua & Villas at Nashua (2I)                             $12,024,709       $96,606        7.890%
 24     RMF    Aynsley Place (2I)                                                           $4,788,347       $96,606        7.890%
 25     RMF    The Courville at Manchester (2I)                                             $4,089,471       $96,606        7.890%
 26     RMF    Carlyle Place (2I)                                                           $4,021,822       $96,606        7.890%
 27      MS    Holiday Inn-Fond du Lac, WI (3I)                                             $5,154,623       $36,706        7.320%
 28      MS    Comfort Suites-Appleton, WI (3I)                                             $5,068,111       $36,706        7.320%
 29      MS    Comfort Suites-Madison, WI (3I)                                              $4,260,673       $36,706        7.320%
 30      MS    Budgetel-Madison, WI (3I)                                                    $4,109,279       $36,706        7.320%
 31      MS    Holiday Inn Express-Osh Kosh, WI (3I)                                        $2,696,264       $36,706        7.320%
 32      MS    Budgetel-Fond du Lac, WI (3I)                                                $2,386,266       $36,706        7.320%
 33      MS    Elliott Bay Office Park                                                     $23,000,000          $105        7.440%
 34      CF    The Cable Building                                                          $20,930,117          $101        7.350%
 35      CF    Park Drive Manor                                                            $19,878,453       $34,511        7.327%
 36      CF    NationsBank Tower (4I)                                                       $6,173,898           $27        7.250%
 37      CF    Woodhaven Shopping Center (41)                                               $4,206,145           $27        7.250%
 38      CF    Radford Hills Shopping Center (4I)                                           $2,621,775           $27        7.250%
 39      CF    Crossroads Shopping Center (4I)                                              $1,822,823           $27        7.250%
 40      CF    Pioneer Square (4I)                                                          $1,245,784           $27        7.250%
 41      CF    Mesa Verde Shopping Center (4I)                                              $1,105,000           $27        7.250%
 42      CF    Park Plaza Shopping Center (4I)                                              $1,052,246           $27        7.250%
 43      CF    Cambridge Square Shopping Center                                            $17,806,773           $77        6.980%
 44      CF    Holiday Inn BayView Plaza                                                   $16,430,213       $52,830        7.840%
 45      MS    Westbrook (5I)                                                               $4,529,835       $13,705        7.200%
 46      MS    Green Acres (5I)                                                             $3,541,863       $13,705        7.200%
 47      MS    Compton Hills (5I)                                                           $2,452,359       $13,705        7.200%
 48      MS    Skymeadow (5I)                                                               $2,042,331       $13,705        7.200%
 49      MS    Eastgate (5I)                                                                $1,249,610       $13,705        7.200%
 50      MS    Lake Remington (5I)                                                          $1,191,034       $13,705        7.200%
 51      MS    Shady Terrace (5I)                                                             $808,341       $13,705        7.200%
 52      CF    Preston Place Apartments                                                    $14,150,000       $59,205        7.150%
 53      CF    BellSouth Building                                                          $13,918,356          $116        7.050%
 54      CF    Pharmaceutical Formulations Building                                        $11,561,566           $53        7.375%
 55      CF    Bristol Market Place                                                        $11,475,394          $116        7.730%
 56      CF    Heritage Square                                                             $11,298,152          $136        7.375%
 57      MS    Jockey Hollow Office Complex                                                $11,250,000          $117        7.290%
 58     RMF    Ashton Pointe Apartments                                                    $10,965,690       $45,690        7.120%
 59     RMF    Wedgewood Care Center                                                       $10,944,882       $54,724        7.840%
 60      CF    Eastchester Professional Centre                                             $10,876,182          $141        7.625%
 61     RMF    Polos South Apartments                                                      $10,234,114       $47,380        7.120%
 62      MS    River Oaks Apartments                                                        $9,979,120       $55,440        6.990%
 63      CF    West 49th Street                                                             $9,968,616       $45,728        7.090%
 64     RMF    Oakwood Nursing Home (6I)                                                    $4,527,017       $21,547        8.010%
 65     RMF    Tanglewood Nursing Home (6I)                                                 $2,518,433       $21,547        8.010%
 66     RMF    Forsyth Nursing Home (6I)                                                    $1,238,523       $21,547        8.010%
 67     RMF    Hilltop Nursing Home (6I)                                                    $1,132,269       $21,547        8.010%
 68      MS    Harrows Warehouse-Melville, NY (7I)                                          $3,603,513           $47        8.250%
 69      MS    Harrows Shopping Center-Centereach, NY (7I)                                  $3,319,025           $47        8.250%
 70      MS    Harrows Shopping Center-Lynbrook, NY (7I)                                    $1,212,817           $47        8.250%
 71      MS    Harrows Shopping Center-Patchogue, NY (7I)                                     $848,473           $47        8.250%
 72      CF    132 West 125th Street                                                        $8,950,758           $66        7.540%
 73      MS    Friendship Manor - Janesville (8I)                                           $1,563,902       $38,691        8.430%
 74      MS    Friendship Manor - Mayville (8I)                                             $1,360,594       $38,691        8.430%
 75      MS    Friendship Manor - North Hume (8I)                                           $1,333,693       $38,691        8.430%
 76      MS    Friendship Manor - West Mann (8I)                                              $980,881       $38,691        8.430%
 77      MS    Friendship Manor - Hartford (8I)                                               $914,882       $38,691        8.430%
 78      MS    Friendship Manor - Wisconsin Rapids (8I)                                       $774,131       $38,691        8.430%
 79      MS    Friendship Manor - Medford (8I)                                                $735,033       $38,691        8.430%
 80      MS    Friendship Manor - Fond du Lac (8I)                                            $641,199       $38,691        8.430%
 81      MS    Friendship Manor - Shawano (8I)                                                $633,380       $38,691        8.430%
 82      CF    Van Dorn Station                                                             $8,767,718          $118        7.300%
 83      MS    Brooksedge Corporate Center                                                  $8,601,273           $47        7.240%
 84     RMF    Pharr Road Office Building                                                   $8,361,470           $79        7.350%
 85      MS    Bayside Plaza                                                                $8,107,637           $64        7.500%
 86      CF    Transicoil                                                                   $7,974,066           $60        7.500%
 87      CF    Sunsations #3 (2A)*                                                          $1,806,339          $113        8.330%
 88      CF    Sunsations #7 (3A)*                                                          $1,278,868          $112        8.330%
 89      CF    Sunsations #2  (3A)*                                                         $1,229,107          $112        8.330%
 90      CF    Sunsations #8 (2A)*                                                          $1,134,560          $113        8.330%
 91      CF    Sunsations #1 (2A)*                                                          $1,059,918          $113        8.330%
 92      CF    Sunsations #4 (3A)*                                                            $761,349          $112        8.330%
 93      CF    Sunsations #5 (3A)*                                                            $696,660          $112        8.330%
 94      MS    Holiday Inn-Lauderdale, FL                                                   $7,677,558       $41,056        7.680%
 95     RMF    Highland Walk Apartments                                                     $7,482,950       $35,976        7.040%
 96      CF    Deep Ellum Lofts                                                             $7,476,631       $59,338        7.125%
 97      MS    Galleries of Syracuse                                                        $7,439,285           $32        7.890%
 98     RMF    Sandlewood Apartments                                                        $7,305,576       $36,528        7.500%
 99      MS    Emerald Pointe Apartments                                                    $7,302,992       $53,698        7.300%
100      MS    Sheraton Inn-Columbus, GA                       (112), (140), (172)          $7,235,226       $40,877        7.605%
101      CF    Gardenside Shopping Center                                                   $7,191,881           $38        6.900%
102      CF    Apple Valley Square Shopping Center                                          $7,169,800           $66        7.625%
103      CF    Westland Plaza Shopping Center                                               $6,964,809           $69        7.200%
104      CF    Blackburn Center                                                             $6,956,185           $25        7.637%
105      MS    Pleasanton Square II                                                         $6,904,653          $133        6.970%
106      MS    West Garden Apartments                                  255                  $6,814,960       $36,058        6.940%
107      CF    Foster-Richardson Rest Home                                                  $2,839,073       $29,525        7.870%
108      CF    Pinnacle Rest Home                                                           $2,234,728       $29,525        7.870%
109      CF    Mount Pleasant Rest Home                                                     $1,687,403       $29,525        7.870%
110      MS    Cranbrook III                                                                $6,545,028       $30,301        8.340%
111     RMF    The Palms of Apalachee Apartments                                            $6,484,777       $23,411        7.500%
112      MS    Courtyard by Marriott-Naples, FL                (100), (140), (172)          $6,461,424       $63,347        7.455%
113     RMF    Columbia Arms Apartments                                                     $6,380,363       $46,914        7.200%
114     RMF    Palms of Magnolia                                                            $6,365,425       $27,919        7.500%
115      CF    Winds of Santa Fe                                                            $6,245,793       $35,895        7.125%
116      MS    225 Arizona Avenue                                                           $6,231,804          $227        7.400%
117      CF    Battlefield Business Park                                                    $5,981,248           $65        7.500%
118      CF    5 & 7 Allen Street                                                           $3,238,487           $88        7.000%
119      CF    Lyme Road Office Building                                                    $2,417,546           $88        7.000%
120     RMF    Spring Valley Club Apartments                                                $5,469,441       $34,184        7.350%
121      CF    Wolf Lake Industrial Center                                                  $5,449,637            $9        8.400%
122      CF    Aura Systems, Inc.                                                           $5,444,662           $73        7.625%
123      CF    Tustin Square                                                                $5,284,315           $79        7.375%
124      CF    The Market at Hobe Sound Shopping Center                                     $5,283,006           $35        7.563%
125      MS    Courtyard by Marriott-Springfield, OR                                        $5,281,924       $45,534        7.510%
126     RMF    Highland Estates                                                             $5,171,215       $34,246        7.370%
127      MS    19 Crosby Drive                                                              $5,119,222           $72        7.990%
128      MS    Heritage House Apartments                                                    $5,102,890       $31,695        8.660%
129      MS    Fairfield Inn-New Orleans Airport                                            $5,090,066       $48,019        7.840%
130      MS    Kearny Office Park                                                           $5,024,528           $37        7.750%
131      CF    Holiday Inn- Holidome                                                        $4,984,554       $25,431        8.170%
132      CF    Oxford Nursing Home                                                          $4,974,724       $41,456        8.000%
133      CF    Brandywine Village Shopping Center                                           $4,971,680           $60        6.900%
134      CF    Loop Inn                                                                     $3,723,275       $45,131        9.160%
135      CF    Gallery Motel                                                                $1,241,092       $45,131        9.160%
136      MS    Arnaz Arms Apartments                                                        $4,944,632       $52,049        7.430%
137      CF    So. Calif. Institute of Arch. Building                                       $4,848,712           $56        7.625%
138      MS    Phoenix Court                                                                $4,785,965       $23,461        6.990%
139     RMF    Wynstone Apartments                                                          $4,770,988       $23,387        7.500%
140      MS    Holiday Inn-Treasure Island, FL                 (100), (112), (172)          $4,700,000       $40,171        7.455%
141      CF    Cedar Hills Shopping Center                                                  $4,605,023           $43        7.500%
142      CF    Knollwood Center                                                             $4,546,971       $66,867        8.210%
143      CF    Kenilworth Fidelco Industrial Center                                         $4,480,518           $30        7.700%
144      CF    Timberline Shopping Center                                                   $4,474,999           $46        7.450%
145      CF    Abington Shopping Center                                                     $4,430,490           $56        7.200%
146     RMF    West Lawrence Care Center                                                    $4,393,126       $20,433        7.945%
147      MS    Reservoir Plaza                                                              $4,391,144          $122        7.130%
148     RMF    Cambridge Park Apartments                                                    $4,382,532       $19,392        6.930%
149      CF    Taylor Crossing                                                              $4,359,863       $32,058        7.125%
150      MS    St. Doris Apartments                                                         $4,350,592       $14,502        7.750%
151      CF    Atlantic Self Storage - Dunn Avenue                                          $2,174,684           $18        8.000%
152      CF    Atlantic Self Storage I-295                                                  $2,125,259           $25        8.000%
153      MS    Shoppes of Arrowhead                                                         $4,247,894          $100        7.720%
154      CF    University Place Apartments I & II                                           $4,179,930       $34,545        7.100%
155     RMF    Golden Pointe Apartments                                                     $3,981,336       $33,178        7.620%
156      MS    Days Inn-Tacoma, WA                                                          $3,884,647       $30,114        7.820%
157     RMF    Marriott Fairfield Inn                                                       $3,879,892       $48,499        7.886%
158      CF    Meadow Park Care Center                                                      $2,760,399       $33,716        7.830%
159      CF    Peppertree Square                                                            $1,083,248       $33,716        7.830%
160      CF    Colonial Nursing Center                                                      $3,839,020       $42,656        8.220%
161      MS    Golden Gate Apartments                                                       $3,795,195       $52,711        7.550%
162      MS    349 Main Street                                                              $1,897,591          $143        7.540%
163      MS    300/310 Main Street                                                          $1,897,591          $143        7.540%
164      CF    1650 Sherman Ave.                                                            $2,001,761           $18        7.550%
165      CF    8290 National Highway                                                        $1,764,338           $18        7.550%
166      CF    Village North Townhouses and Apartments                                      $3,738,315       $38,941        7.125%
167      CF    One First Avenue Warehouse                                                   $3,735,181           $28        8.245%
168      MS    Prime Time Medford Apartments                                                $3,585,107       $42,680        7.560%
169      MS    Warmington Building                                                          $3,582,062           $85        7.570%
170      CF    Westwood Apartments                                                          $3,539,494       $42,137        7.375%
171      CF    Columbia Pacific Plaza                                                       $3,504,224           $33        7.100%
172      MS    Holiday Inn-Bath, ME                            (100), (112), (140)          $3,492,731       $24,771        7.505%
173      CF    Home Sweet Home                                                              $3,476,883       $60,998        8.125%
174     RMF    Belle Rive Club Apartments                                                   $3,389,525       $32,592        7.180%
175      CF    Market & Noe Center                                                          $3,256,959          $162        7.500%
176      CF    Sentry Plaza Shopping Center                                                 $1,834,720           $31        7.500%
177      CF    Sentry Grocery Store                                                         $1,404,744           $31        7.500%
178      CF    International Food & Fashion Center                                          $3,220,612          $153        8.500%
179      CF    Colony Square 1, 2, 4                                                        $2,260,650           $67        7.625%
180      CF    Williamsburg Center                                                            $929,201           $67        7.625%
181      MS    Colima Plaza                                                                 $3,164,709           $94        7.810%
182      CF    Royal Oaks Shopping Center                                                   $3,159,596           $44        7.400%
183      CF    Schoolhouse Shopping Center                                                  $3,143,717          $100        7.625%
184      CF    Shadow Rose Apartments                                                       $3,137,809       $21,201        7.050%
185      MS    60 Messenger Street                                                          $3,095,389          $134        7.950%
186      CF    Summit Court Apartments                                                      $3,086,411           $25        7.625%
187      CF    Walsh Avenue Industrial                                                      $3,078,447           $36        7.720%
188      MS    Hampton Inn-Cedar Rapids, IA                                                 $3,034,671       $28,629        7.510%
189     RMF    Spalding Plaza Retail and Office Complex                                     $2,982,701           $63        7.230%
190      CF    16 Brooklyn Industrial                                                       $2,949,822           $14        8.750%
191      MS    Lemon Grove Square                                                           $2,934,979           $88        7.730%
192      CF    7101 Westfield Ave.                                                          $1,200,917           $18        7.550%
193      CF    1601 Hylton Road                                                               $863,769           $18        7.550%
194      CF    1625 Hylton Road                                                               $846,342           $18        7.550%
195      CF    Extra Space Self Storage                                                     $2,891,586          $106        8.125%
196      CF    Capital City Plaza                                                           $2,886,199           $31        7.125%
197      CF    Ramada Inn Speedway                                                          $2,885,774       $22,723        8.000%
198      CF    Triangle Crossroads                                                          $2,881,396           $64        8.000%
199      CF    Rosewood Apartments                                                          $2,843,815       $31,598        7.250%
200      CF    Tehachapi Towne Center                                                       $2,833,963           $80        7.375%
201      CF    Pinellas Pointe Apartments                                                   $2,829,193       $20,803        7.375%
202      CF    Quail Hill Apartments                                                        $2,789,048       $41,015        7.000%
203      CF    Wal Mart - Whitinsville                                                      $2,787,300           $47        7.310%
204      MS    Central Heights Shopping Center                                              $2,732,001           $27        7.680%
205      CF    Premier Corporate Center                                                     $2,693,998           $81        7.500%
206     RMF    Pharr Plaza                                                                  $2,693,948           $89        7.450%
207      CF    Office Max - Bentley Mall                                                    $2,690,841          $112        7.860%
208      CF    Woodknoll Townhomes                                                          $2,689,716       $17,931        7.125%
209      CF    Microtel Inn                                                                 $2,686,351       $26,337        8.000%
210      CF    Walnut Auto Care Center                                                      $2,651,781           $88        7.438%
211      CF    Andresen Plaza                                                               $2,591,934           $54        7.750%
212      CF    Dunmore Shopping Center                                                      $2,545,602           $56        7.200%
213      CF    Hartland Apartments                                                          $2,492,218       $51,921        7.130%
214      CF    Mr. Gatti's Restaurant, San Angelo                                           $1,265,005           $48        7.875%
215      CF    Mr Gattis Restaurant, Midland                                                $1,224,483           $48        7.875%
216      MS    Super 8-Madison, WI                                                          $2,487,507       $28,267        7.550%
217      CF    Access Self Storage                                                          $2,469,919           $33        7.500%
218      CF    Executive Car Wash - Roswell                                                 $1,431,273          $178        8.950%
219      CF    Executive Car Wash - Johnson Ferry                                           $1,033,998          $178        8.950%
220      CF    Rooker Building                                                              $2,453,089            $9        7.625%
221      CF    Alta Vista Corporate Center                                                  $2,432,598           $52        7.150%
222      CF    75 Montgomery Street                                                         $2,400,000           $53        7.350%
223      CF    North Kitsap Self Storage                                                    $1,692,554           $29        7.630%
224      CF    Poulsbo Business Park                                                          $696,934           $29        7.630%
225      CF    13-17 Laight Street                                                          $2,389,037           $31        7.375%
226      CF    Quality Inn - Vallejo                                                        $2,387,332       $30,607        7.750%
227      CF    Executive Inn II                                                               $661,128       $12,423        8.625%
228      CF    Executive Inn I                                                                $647,285       $12,423        8.625%
229      CF    Super 8 Motel                                                                  $553,668       $12,423        8.625%
230      CF    Travelodge                                                                     $523,051       $12,423        8.625%
231      MS    H.S.T. Building                                                              $2,334,443           $42        8.420%
232      CF    Holiday Inn Express- Lemoore                                                 $2,290,529       $37,550        8.000%
233      CF    The French/ Cabot Block Building                                             $1,113,494           $75        8.000%
234      CF    The Waterman Place Building                                                    $830,549           $75        8.000%
235      CF    The Morgan Block                                                               $346,485           $75        8.000%
236      CF    Holiday Inn Express - Killeen                                                $2,240,340       $32,469        7.750%
237      CF    Country Inn by Carlson                                                       $2,223,956       $38,344        8.500%
238      CF    Renaissance Apartments                                                       $2,095,392       $87,308        7.200%
239      CF    Ames Department Store                                                        $2,082,913           $37        7.270%
240      CF    The Store House Self Storage                                                 $2,037,765           $28        8.810%
241      CF    Comfort Inn - Killeen                                                        $2,016,835       $34,773        8.125%
242      CF    SeaTac Inn                                                                   $2,013,481       $26,846        8.250%
243      CF    KEW Industrial Park                                                          $1,993,193           $19        7.220%
244      CF    Hazel Ridge Plaza                                                            $1,991,233           $82        7.625%
245      CF    Gray Road Self Storage                                                       $1,990,674           $44        7.250%
246      CF    Virginia Square Apartments                                                   $1,990,318       $38,275        7.020%
247     RMF    Premier Club Apartments                                                      $1,989,134       $22,604        7.470%
248      CF    1058 Southern Blvd.                                                          $1,988,093           $35        7.040%
249      CF    Watson Centex-San Antonio*                                                   $1,982,644           $30        9.375%
250      CF    Lakeside Meadows Apartments                                                  $1,979,260       $30,926        8.375%
251      CF    Atlantic Self Storage - Millcoe Road                                         $1,976,985           $24        8.000%
252      CF    Holiday Inn - Reidsville                                                     $1,962,362       $19,624        8.270%
253      CF    Parkway Plaza*                                                               $1,947,723           $61        8.625%
254      CF    Lantern Plaza*                                                               $1,914,472          $147        8.625%
255      MS    West 24th Street Apartments                             106                  $1,897,298       $36,487        7.080%
256      CF    Airport Circle Plaza                                                         $1,893,341           $16        7.050%
257      CF    El Pueblo Lodge                                                              $1,892,339       $31,539        8.125%
258      MS    Maple Manor Apartments                                                       $1,848,871       $14,444        7.080%
259      MS    Regency Walk                                                                 $1,836,982           $53        7.870%
260      CF    The Coach Store                                                              $1,794,103          $294        7.440%
261      CF    WIPAC Distribution Warehouse                                                 $1,793,958           $17        7.300%
262      MS    Oceanside Square                                                             $1,787,918           $52        8.640%
263      CF    North Las Vegas Self Storage                                                 $1,784,387           $22        7.770%
264      CF    Village Plaza                                                                $1,774,875           $81        7.700%
265      CF    Lake Margaret Village Apartments*                                              $995,578       $20,047        8.760%
266      CF    Townhouse Apartments*                                                          $768,586       $20,047        8.760%
267      MS    Whispering Pines Apartments                                                  $1,697,565       $15,718        7.050%
268      CF    Beechmont Professional Building                                              $1,693,702           $80        8.625%
269      CF    204 Loudon Road                                                              $1,691,266           $62        7.650%
270      CF    Ramada Limited - South Padre                                                 $1,665,897       $34,706        8.250%
271      CF    U.S. Rentals, Inc.                                                           $1,664,875          $146        7.375%
272      CF    El Campo Inn                                                                 $1,621,937       $27,032        8.125%
273      CF    1318 Wilshire Boulevard                                                      $1,620,285          $147        7.470%
274      CF    PETCO Building                                                               $1,596,201           $84        7.100%
275      CF    Victory Self Storage - Staten Island                                         $1,588,946           $42        7.750%
276      CF    Sheridan Retail Shops                                                        $1,574,765           $92        7.375%
277      CF    485 Kings Highway                                                            $1,493,506           $73        7.700%
278      CF    Norwest Business Park*                                                       $1,492,796           $34        8.640%
279      CF    Silver Creek Manor                                                           $1,492,158       $35,528        8.310%
280      CF    The Square Shopping Center                                                   $1,491,379           $82        7.250%
281      CF    301-315 East Tremont Ave.                                                    $1,488,714       $24,012        7.170%
282      CF    Lake Ridge Apartments - DRK                                                  $1,468,122       $36,703        7.250%
283      CF    Lake Ridge Apartments - FEM                                                  $1,468,122       $36,703        7.250%
284      CF    Lake Ridge Apartments - JMK                                                  $1,468,122       $36,703        7.250%
285      CF    Lake Ridge Apartments - MJK                                                  $1,468,122       $36,703        7.250%
286      CF    Clean Machine - Kingston Pike (West Hills)                                   $1,432,096          $345        9.065%
287      MS    Our Shopping Center                                                          $1,414,092           $13        7.530%
288      CF    Diffley Square Shopping Center                                               $1,395,135           $46        7.550%
289      CF    Atlantic Arms Apartments                                                     $1,386,123       $35,797        7.500%
290      CF    Westridge Shopping Center*                                                   $1,353,243           $61        8.500%
291      CF    CVS Drug Store                                                               $1,345,109          $133        7.500%
292     RMF    Rite Aid Drug Store - Griffin, GA                                            $1,310,326          $117        7.300%
293      CF    1525 & 1535 Central Avenue                                                   $1,294,037       $15,047        7.350%
294      CF    Lowry Expressway Office Building*                                            $1,292,738           $65        8.250%
295      CF    Monarch Bank Building*                                                       $1,275,631          $133        8.500%
296      CF    Innovative Metals Warehouse                                                  $1,248,210           $43        7.500%
297      CF    Archer Road Self Storage                                                     $1,230,735           $27        7.187%
298      CF    Econo-Pak Warehouse                                                          $1,230,661           $22        7.500%
299      CF    Food-4-Less                                                                  $1,223,470           $31        7.400%
300      CF    Sugarland Professional Building                                              $1,216,380           $63        8.000%
301      CF    333 West Indian School - Phoenix                                             $1,196,656           $72        7.875%
302      CF    Summit Terrace Apartments                                                    $1,195,722       $12,455        6.950%
303      CF    Red Carpet Inn - Boone*                                                      $1,194,672       $19,911        8.740%
304      CF    1883-1887 Amsterdam Avenue                                                   $1,193,187       $19,886        7.500%
305      CF    Dave's Car Wash                                                              $1,167,962          $303        8.885%
306      CF    Alamo Self Storage                                                           $1,146,190           $19        7.375%
307      CF    Desert Pines Apartments*                                                     $1,137,537       $16,251        8.875%
308      CF    Watson Centex - Houston*                                                     $1,133,518           $43        9.625%
309      CF    Blue Heron Car Wash                                                          $1,129,010          $385        8.795%
310      CF    30100 Crown Valley Parkway*                                                  $1,125,105           $77        8.500%
311      CF    Lovers Lane Retail Center                                                    $1,121,510          $167        7.750%
312      CF    Northway Manor MHP                                                           $1,121,432        $7,577        7.625%
313      CF    Budget Mini Storage-Fontana                                                  $1,096,588           $20        7.750%
314      CF    9D E-Z Storage                                                               $1,095,277           $29        7.750%
315      CF    Days Inn - Brunswick                                                         $1,092,850       $11,152        8.250%
316      CF    Apollo Self Storage                                                          $1,076,867           $24        8.125%
317     RMF    Hollywood Video Store - High Point, NC                                       $1,070,565          $143        7.610%
318      CF    Cypress Woods Apartments                                                     $1,042,192       $18,611        7.250%
319      CF    Eagle Rock Shopping Center                                                   $1,017,653           $99        7.500%
320      CF    Clean Machine - Merchant                                                     $1,004,210          $345        9.065%
321     RMF    Hollywood Video Store - Virginia Beach                                         $999,477          $133        7.460%
322      CF    Airport South Building                                                         $995,882           $33        8.000%
323      CF    Terrace View (Chateau) Apartments                                              $994,153       $29,507        7.700%
324      CF    Thriftway Supermarket                                                          $992,762           $45        7.400%
325     RMF    Hollywood Video Store - Pikesville, MD                                         $979,567          $136        7.460%
326      CF    Roof Garden Mobile Home Court*                                                 $955,934        $9,018        9.000%
327      CF    Sandalon East Office Building*                                                 $948,501           $43        8.625%
328      CF    Clean Machine - Maynardville (Halls)                                           $938,869          $345        9.065%
329      CF    Westgate Regency Center*                                                       $935,407           $99        8.050%
330      CF    Roger's Green Hills Supermarket                                                $925,063           $40        7.400%
331      CF    Taco Bell & US Auto Glass                                                      $918,793          $208        8.000%
332      CF    555 Broadway*                                                                  $901,773           $23        9.125%
333      CF    Aussie Self Storage                                                            $896,521           $29        8.375%
334      CF    Roselea Villas*                                                                $847,696       $22,308        8.500%
335      CF    Knights Inn-Summerton*                                                         $845,860        $6,042       10.125%
336      CF    1610 Broadway*                                                                 $838,749          $112        9.250%
337      CF    Morrone Company*                                                               $821,213           $21        8.550%
338      CF    Peppertree Apartments                                                          $817,309       $10,216        7.430%
339      CF    Islip Terrace Plaza*                                                           $792,047           $76        8.610%
340      CF    1626 Logan Street*                                                             $776,125       $14,925        8.500%
341      CF    Jack In The Box - Galena Park                                                  $771,530          $290        7.650%
342      CF    TX Human Serv. & Work Force Comm. Off.*                                        $771,433           $35        8.875%
343      CF    Fielders Bridge Office Building*                                               $742,239           $50        8.000%
344      CF    2906 North State Street Building*                                              $735,370           $12        9.125%
345      CF    Days Inn - Orange City*                                                        $723,550       $19,041        9.125%
346      CF    Jack in the Box - Terrell                                                      $710,469          $290        7.650%
347      CF    Edgewood Court Apartments*                                                     $678,397       $18,844        9.250%
348      CF    Super Safe Self Service Storage                                                $627,666           $18        8.625%
349      CF    Pioneer Plaza*                                                                 $597,681           $67        8.375%
350      CF    287 Appleton Street*                                                           $596,274           $24        8.800%
351      CF    2059 E. Sahara Avenue*                                                         $566,861           $81        9.125%
352      CF    560 Virginia Way*                                                              $557,070          $103        9.375%
353      CF    Calibra Sunnyside*                                                             $531,739           $36        8.600%
354      CF    Bolling Building*                                                              $507,815           $40        9.000%
355      CF    512 Main Street*                                                               $507,191          $152        9.125%
356      CF    Panola Road Office Building*                                                   $498,337           $68        9.250%
357      CF    1920 Ledbetter Drive*                                                          $497,387           $85        8.250%
358      CF    2727-2745 Gundry Avenue*                                                       $497,362           $26       10.250%
359      CF    Citadel Apartments*                                                            $483,745       $14,659        8.750%
360      CF    Garner Avenue Apartments                                                       $481,215       $29,507        7.700%
361      CF    1400-1410 E. Florida*                                                          $452,753       $22,638        9.125%
362      CF    Vance St. Apartment Building*                                                  $448,862       $26,404        8.875%
363      CF    3200 Race Street*                                                              $413,109           $77        8.250%
364      CF    Covington Office Center*                                                       $405,225           $30        8.875%
365      CF    2502 North Alvernon Way - Tucson                                               $395,364           $72        7.875%
366      CF    4201 Dimmitt Road*                                                             $366,251        $3,663        9.675%
367      CF    10660 Silicon Avenue*                                                          $360,931           $19        9.000%
368      CF    5401 Cherry Avenue*                                                            $347,045           $58        8.875%
369      CF    110 Adams Ave.*                                                                $337,458           $28        8.875%
370      CF    Miss Meme's Kreative Kids Bldg.*                                               $328,068           $98        9.750%
371      CF    La Canasta Furniture & Appliance Store*                                        $315,913           $27        8.875%
372      CF    Great Southwestern Parkway*                                                    $313,505           $17        8.360%
373      CF    503 W. 26th Street*                                                            $298,633       $37,329        8.250%
374      CF    Mosstree Apartments*                                                           $298,151       $11,043        8.250%
375      CF    Kilbreth Apartments                                                            $296,315       $35,797        7.500%
376      CF    Marshall/Catamount Apartments*                                                 $283,950       $14,945        9.100%
377      CF    Sannella*                                                                      $283,921       $11,830        8.500%
378      CF    1005 Abbott Road*                                                              $278,388           $66        9.190%
379      CF    6452 Nine Mile Bridge Road*                                                    $268,632        $5,373        9.000%
380      CF    301 South Richey Road*                                                         $248,965           $18        9.125%
381      CF    Moore's Adult Care Facility*                                                   $213,917       $17,826       11.050%
382      CF    Bass Pro Shop*                                                                 $209,548           $16        8.875%
383      CF    619-623 W. Brookside*                                                          $199,335       $19,933        9.250%
384      CF    50-52 Ferry Street*                                                            $195,271           $72        8.600%
385      CF    Hillside Mobile Home Park*                                                     $190,795       $12,720       10.000%
386      CF    Bailey Hardwoods*                                                              $177,556           $27        8.583%
387      CF    3050 Austin Bluffs Parkway*                                                    $169,409           $63        9.000%
388      CF    Kelley St. Office Building*                                                    $153,227           $10        9.500%
389      CF    Northlake MHP*                                                                 $150,076        $9,380        9.875%
390      CF    59-61 Carlton Street Apartments*                                               $134,312       $22,385        9.410%
391      CF    Sabattus Street Office Building*                                               $129,582           $67        9.690%

                 Total/Weighted Average:                                                  $1,193,945,088       $22,434      7.581%
</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
LOAN INFORMATION

<TABLE>

<CAPTION>
                                                                                                           Term to        Rem. Term
                                                                                                           Maturity      to Maturity
 Loan                                                                       Note        Maturity Date       or ARD         or ARD
  No.   Seller(1)                Property Name                              Date         or ARD(5)          (mos)           (mos)
  ---   ---------                -------------                              ----         ---------          -----           -----

<S>       <C>   <C>                                                      <C>            <C>                <C>              <C>
  1       MS    2677 Larkin Street (1I)                                   4/7/98          5/1/08           120              117
  2       MS    645 Stockton Street (1I)                                  4/7/98          5/1/08           120              117
  3       MS    1340 - 1390 Taylor Street (1I)                            4/7/98          5/1/08           120              117
  4       MS    1401 Jones Street (1I)                                    4/7/98          5/1/08           120              117
  5       MS    1870 Pacific Avenue (1I)                                  4/7/98          5/1/08           120              117
  6       MS    500 Stanyan Street (1I)                                   4/7/98          5/1/08           120              117
  7       MS    2075 - 2079 Market Street (1I)                            4/7/98          5/1/08           120              117
  8       MS    1290 20th Avenue (1I)                                     4/7/98          5/1/08           120              117
  9       MS    78 Buchanan Street (1I)                                   4/7/98          5/1/08           120              117
 10       MS    2095 - 2099 Market Street (1I)                            4/7/98          5/1/08           120              117
 11       MS    235 - 241 Church Street (1I)                              4/7/98          5/1/08           120              117
 12       MS    1465 Burlingame Avenue (1I)                               4/7/98          5/1/08           120              117
 13       MS    252 - 258 Church Street (1I)                              4/7/98          5/1/08           120              117
 14      RMF    Fountain View Nursing Home (1A)                         11/24/97         12/1/12           180              172
 15      RMF    Greeneville West Health Care Center (1A)                11/24/97         12/1/12           180              172
 16      RMF    Bay St. Joseph Care Center (1A)                         11/24/97         12/1/12           180              172
 17      RMF    Heritage Manor of Abbeville (1A)                        11/24/97         12/1/12           180              172
 18      RMF    Panola Nursing Home (1A)                                11/24/97         12/1/12           180              172
 19      RMF    Jackson Manor Nursing Home (1A)                         11/24/97         12/1/12           180              172
 20      RMF    West Mesa Health Care Center (1A)                       11/24/97         12/1/02            60               52
 21      RMF    Pickett County Nursing Home (1A)                        11/24/97         12/1/12           180              172
 22       CF    Broadview Village Square                                 6/29/98          7/1/08           120              119
 23      RMF    The Courville at Nashua & Villas at Nashua (2I)          4/30/98          5/1/08           120              117
 24      RMF    Aynsley Place (2I)                                       4/30/98          5/1/08           120              117
 25      RMF    The Courville at Manchester (2I)                         4/30/98          5/1/08           120              117
 26      RMF    Carlyle Place (2I)                                       4/30/98          5/1/08           120              117
 27       MS    Holiday Inn-Fond du Lac, WI (3I)                         3/20/98          4/1/08           120              116
 28       MS    Comfort Suites-Appleton, WI (3I)                         3/20/98          4/1/08           120              116
 29       MS    Comfort Suites-Madison, WI (3I)                          3/20/98          4/1/08           120              116
 30       MS    Budgetel-Madison, WI (3I)                                3/20/98          4/1/08           120              116
 31       MS    Holiday Inn Express-Osh Kosh, WI (3I)                    3/20/98          4/1/08           120              116
 32       MS    Budgetel-Fond du Lac, WI (3I)                            3/20/98          4/1/08           120              116
 33       MS    Elliott Bay Office Park                                   6/1/98          6/1/08           120              118
 34       CF    The Cable Building                                       4/20/98          5/1/08           120              117
 35       CF    Park Drive Manor                                         6/11/98          1/1/08           114              113
 36       CF    NationsBank Tower (4I)                                   5/28/98          6/1/08           120              118
 37       CF    Woodhaven Shopping Center (41)                           5/28/98          6/1/08           120              118
 38       CF    Radford Hills Shopping Center (4I)                       5/28/98          6/1/08           120              118
 39       CF    Crossroads Shopping Center (4I)                          5/28/98          6/1/08           120              118
 40       CF    Pioneer Square (4I)                                      5/28/98          6/1/08           120              118
 41       CF    Mesa Verde Shopping Center (4I)                          5/28/98          6/1/08           120              118
 42       CF    Park Plaza Shopping Center (4I)                          5/28/98          6/1/08           120              118
 43       CF    Cambridge Square Shopping Center                         5/14/98          6/1/08           120              118
 44       CF    Holiday Inn BayView Plaza                                3/27/98          4/1/08           120              116
 45       MS    Westbrook (5I)                                           5/20/98          6/1/08           120              118
 46       MS    Green Acres (5I)                                         5/20/98          6/1/08           120              118
 47       MS    Compton Hills (5I)                                       5/20/98          6/1/08           120              118
 48       MS    Skymeadow (5I)                                           5/20/98          6/1/08           120              118
 49       MS    Eastgate (5I)                                            5/20/98          6/1/08           120              118
 50       MS    Lake Remington (5I)                                      5/20/98          6/1/08           120              118
 51       MS    Shady Terrace (5I)                                       5/20/98          6/1/08           120              118
 52       CF    Preston Place Apartments                                 5/27/98          6/1/18           240              238
 53       CF    BellSouth Building                                        4/2/98          5/1/08           120              117
 54       CF    Pharmaceutical Formulations Building                     4/22/98          5/1/08           120              117
 55       CF    Bristol Market Place                                     4/15/98          5/1/18           240              237
 56       CF    Heritage Square                                          3/30/98          4/1/08           120              116
 57       MS    Jockey Hollow Office Complex                              7/1/98          8/1/08           120              120
 58      RMF    Ashton Pointe Apartments                                12/31/97          1/1/08           120              113
 59      RMF    Wedgewood Care Center                                    4/24/98          5/1/18           240              237
 60       CF    Eastchester Professional Centre                          4/27/98          5/1/13           180              177
 61      RMF    Polos South Apartments                                    5/8/98          6/1/08           120              118
 62       MS    River Oaks Apartments                                    4/23/98          5/1/08           120              117
 63       CF    West 49th Street                                          3/4/98          4/1/08           120              116
 64      RMF    Oakwood Nursing Home (6I)                                 2/2/98          3/1/13           180              175
 65      RMF    Tanglewood Nursing Home (6I)                              2/2/98          3/1/13           180              175
 66      RMF    Forsyth Nursing Home (6I)                                 2/2/98          3/1/13           180              175
 67      RMF    Hilltop Nursing Home (6I)                                 2/2/98          3/1/13           180              175
 68       MS    Harrows Warehouse-Melville, NY (7I)                      5/21/98          6/1/08           120              118
 69       MS    Harrows Shopping Center-Centereach, NY (7I)              5/21/98          6/1/08           120              118
 70       MS    Harrows Shopping Center-Lynbrook, NY (7I)                5/21/98          6/1/08           120              118
 71       MS    Harrows Shopping Center-Patchogue, NY (7I)               5/21/98          6/1/08           120              118
 72       CF    132 West 125th Street                                    2/27/98          3/1/08           120              115
 73       MS    Friendship Manor - Janesville (8I)                       6/18/98          7/1/08           120              119
 74       MS    Friendship Manor - Mayville (8I)                         6/18/98          7/1/08           120              119
 75       MS    Friendship Manor - North Hume (8I)                       6/18/98          7/1/08           120              119
 76       MS    Friendship Manor - West Mann (8I)                        6/18/98          7/1/08           120              119
 77       MS    Friendship Manor - Hartford (8I)                         6/18/98          7/1/08           120              119
 78       MS    Friendship Manor - Wisconsin Rapids (8I)                 6/18/98          7/1/08           120              119
 79       MS    Friendship Manor - Medford (8I)                          6/18/98          7/1/08           120              119
 80       MS    Friendship Manor - Fond du Lac (8I)                      6/18/98          7/1/08           120              119
 81       MS    Friendship Manor - Shawano (8I)                          6/18/98          7/1/08           120              119
 82       CF    Van Dorn Station                                         2/10/98          3/1/18           240              235
 83       MS    Brooksedge Corporate Center                              3/20/98          4/1/08           120              116
 84      RMF    Pharr Road Office Building                               3/10/98          4/1/08           120              116
 85       MS    Bayside Plaza                                            6/20/97          8/1/07           120              108
 86       CF    Transicoil                                                5/1/98          5/1/08           120              117
 87       CF    Sunsations #3 (2A)*                                       2/4/98          3/1/13           180              175
 88       CF    Sunsations #7 (3A)*                                       2/4/98          3/1/13           180              175
 89       CF    Sunsations #2  (3A)*                                      2/4/98          3/1/13           180              175
 90       CF    Sunsations #8 (2A)*                                       2/4/98          3/1/13           180              175
 91       CF    Sunsations #1 (2A)*                                       2/4/98          3/1/13           180              175
 92       CF    Sunsations #4 (3A)*                                       2/4/98          3/1/13           180              175
 93       CF    Sunsations #5 (3A)*                                       2/4/98          3/1/13           180              175
 94       MS    Holiday Inn-Lauderdale, FL                                4/3/98          5/1/08           120              117
 95      RMF    Highland Walk Apartments                                  4/7/98          5/1/08           120              117
 96       CF    Deep Ellum Lofts                                         3/31/98          4/1/08           120              116
 97       MS    Galleries of Syracuse                                   11/10/97         12/1/07           120              112
 98      RMF    Sandlewood Apartments                                   11/11/97         12/1/07           120              112
 99       MS    Emerald Pointe Apartments                               12/15/95          1/1/06           120               89
100       MS    Sheraton Inn-Columbus, GA                                5/14/98          6/1/08           120              118
101       CF    Gardenside Shopping Center                               6/30/98          7/1/23           300              299
102       CF    Apple Valley Square Shopping Center                      3/31/98          4/1/08           120              116
103       CF    Westland Plaza Shopping Center                           1/29/98          2/1/08           120              114
104       CF    Blackburn Center                                          2/4/98         11/1/04            80               75
105       MS    Pleasanton Square II                                     3/26/98          4/1/13           180              176
106       MS    West Garden Apartments                                   5/28/98          6/1/08           120              118
107       CF    Foster-Richardson Rest Home                              2/24/98          3/1/08           120              115
108       CF    Pinnacle Rest Home                                        1/8/98          2/1/08           120              114
109       CF    Mount Pleasant Rest Home                                 2/24/98          3/1/08           120              115
110       MS    Cranbrook III                                            10/2/95         11/1/05           120               87
111      RMF    The Palms of Apalachee Apartments                       12/10/97          1/1/08           120              113
112       MS    Courtyard by Marriott-Naples, FL                         5/13/98          6/1/08           120              118
113      RMF    Columbia Arms Apartments                                 3/31/98          4/1/08           120              116
114      RMF    Palms of Magnolia                                       12/10/97          1/1/08           120              113
115       CF    Winds of Santa Fe                                         6/5/98          7/1/08           120              119
116       MS    225 Arizona Avenue                                       5/15/98          6/1/08           120              118
117       CF    Battlefield Business Park                                 2/9/98          3/1/08           120              115
118       CF    5 & 7 Allen Street                                       1/20/98          2/1/08           120              114
119       CF    Lyme Road Office Building                                1/20/98          2/1/08           120              114
120      RMF    Spring Valley Club Apartments                           12/30/97          1/1/08           120              113
121       CF    Wolf Lake Industrial Center                             10/14/97         11/1/07           120              111
122       CF    Aura Systems, Inc.                                        6/3/98          7/1/08           120              119
123       CF    Tustin Square                                            3/26/98          4/1/08           120              116
124       CF    The Market at Hobe Sound Shopping Center                  1/9/98          5/1/08           120              117
125       MS    Courtyard by Marriott-Springfield, OR                    5/28/98          6/1/18           240              238
126      RMF    Highland Estates                                        12/19/97          1/1/08           120              113
127       MS    19 Crosby Drive                                          5/27/98          6/1/08           120              118
128       MS    Heritage House Apartments                                4/24/96          5/1/06           120               93
129       MS    Fairfield Inn-New Orleans Airport                        5/22/98          6/1/08           120              118
130       MS    Kearny Office Park                                      12/27/95          1/1/06           120               89
131       CF    Holiday Inn-Holidome                                     4/28/98          5/1/08           120              117
132       CF    Oxford Nursing Home                                      2/12/98          3/1/08           120              115
133       CF    Brandywine Village Shopping Center                        4/9/98          5/1/18           240              237
134       CF    Loop Inn                                                 2/26/98          3/1/13           180              175
135       CF    Gallery Motel                                            2/26/98          3/1/13           180              175
136       MS    Arnaz Arms Apartments                                    1/11/96          2/1/06           120               90
137       CF    So. Calif. Institute of Arch. Building                   2/19/98          3/1/13           180              175
138       MS    Phoenix Court                                            3/31/98          4/1/08           120              116
139      RMF    Wynstone Apartments                                     11/11/97         12/1/07           120              112
140       MS    Holiday Inn-Treasure Island, FL                           7/1/98          8/1/08           120              120
141       CF    Cedar Hills Shopping Center                              4/22/98          5/1/08           120              117
142       CF    Knollwood Center                                         4/21/98          5/1/03            60               57
143       CF    Kenilworth Fidelco Industrial Center                     3/16/98          4/1/08           120              116
144       CF    Timberline Shopping Center                               2/27/98          3/1/08           120              115
145       CF    Abington Shopping Center                                 4/28/98          5/1/08           120              117
146      RMF    West Lawrence Care Center                                 6/4/98          6/1/18           239              238
147       MS    Reservoir Plaza                                           4/6/98          5/1/08           120              117
148      RMF    Cambridge Park Apartments                                 2/4/98          3/1/08           120              115
149       CF    Taylor Crossing                                          4/15/98          5/1/18           240              237
150       MS    St. Doris Apartments                                     9/22/97         10/1/07           120              110
151       CF    Atlantic Self Storage - Dunn Avenue                      3/18/98          4/1/13           180              176
152       CF    Atlantic Self Storage I-295                              3/18/98          4/1/13           180              176
153       MS    Shoppes of Arrowhead                                     6/30/98          7/1/08           120              119
154       CF    University Place Apartments I & II                       3/18/98          4/1/13           180              176
155      RMF    Golden Pointe Apartments                                12/31/97          2/1/05            84               78
156       MS    Days Inn-Tacoma, WA                                      3/11/98          4/1/08           120              116
157      RMF    Marriott Fairfield Inn                                   2/27/98          3/1/08           120              115
158       CF    Meadow Park Care Center                                   3/2/98          4/1/08           120              116
159       CF    Peppertree Square                                         3/2/98          4/1/08           120              116
160       CF    Colonial Nursing Center                                  4/13/98          5/1/08           120              117
161       MS    Golden Gate Apartments                                   5/22/98          6/1/08           120              118
162       MS    349 Main Street                                          5/11/98          6/1/08           120              118
163       MS    300/310 Main Street                                      5/11/98          6/1/08           120              118
164       CF    1650 Sherman Ave.                                        4/20/98          5/1/08           120              117
165       CF    8290 National Highway                                    4/20/98          5/1/08           120              117
166       CF    Village North Townhouses and Apartments                  3/18/98          4/1/08           120              116
167       CF    One First Avenue Warehouse                               3/27/98          4/1/03            60               56
168       MS    Prime Time Medford Apartments                            3/16/98          4/1/08           120              116
169       MS    Warmington Building                                      4/29/98          5/1/08           120              117
170       CF    Westwood Apartments                                      3/31/98          4/1/08           120              116
171       CF    Columbia Pacific Plaza                                   2/27/98          3/1/01            36               31
172       MS    Holiday Inn-Bath, ME                                     5/13/98          6/1/08           120              118
173       CF    Home Sweet Home                                          3/26/98          4/1/18           240              236
174      RMF    Belle Rive Club Apartments                               3/26/98          4/1/08           120              116
175       CF    Market & Noe Center                                      2/26/98          3/1/23           300              295
176       CF    Sentry Plaza Shopping Center                              5/1/98          5/1/08           120              117
177       CF    Sentry Grocery Store                                      5/1/98          5/1/08           120              117
178       CF    International Food & Fashion Center                      3/10/98         10/1/07           114              110
179       CF    Colony Square 1, 2, 4                                     4/9/98          5/1/13           180              177
180       CF    Williamsburg Center                                       4/9/98          5/1/13           180              177
181       MS    Colima Plaza                                             3/23/98          5/1/08           120              117
182       CF    Royal Oaks Shopping Center                               1/15/98          2/1/08           120              114
183       CF    Schoolhouse Shopping Center                               4/2/98          5/1/08           120              117
184       CF    Shadow Rose Apartments                                   2/25/98          3/1/13           180              175
185       MS    60 Messenger Street                                       6/9/98          7/1/08           120              119
186       CF    Summit Court Apartments                                  3/27/98          4/1/08           120              116
187       CF    Walsh Avenue Industrial                                  3/10/98          4/1/08           120              116
188       MS    Hampton Inn-Cedar Rapids, IA                             4/24/98          5/1/08           120              117
189      RMF    Spalding Plaza Retail and Office Complex                 2/13/98          3/1/08           120              115
190       CF    16 Brooklyn Industrial                                   1/29/98          2/1/13           180              174
191       MS    Lemon Grove Square                                       4/16/98          5/1/08           120              117
192       CF    7101 Westfield Ave.                                      4/20/98          5/1/08           120              117
193       CF    1601 Hylton Road                                         4/20/98          5/1/08           120              117
194       CF    1625 Hylton Road                                         4/20/98          5/1/08           120              117
195       CF    Extra Space Self Storage                                 4/15/98          5/1/03            60               57
196       CF    Capital City Plaza                                       3/31/98          4/1/08           120              116
197       CF    Ramada Inn Speedway                                      4/14/98          5/1/08           120              117
198       CF    Triangle Crossroads                                      1/28/98          2/1/08           120              114
199       CF    Rosewood Apartments                                      4/17/98          5/1/13           180              177
200       CF    Tehachapi Towne Center                                   2/26/98          3/1/08           120              115
201       CF    Pinellas Pointe Apartments                               1/29/98          2/1/08           120              114
202       CF    Quail Hill Apartments                                    2/12/98          3/1/13           180              175
203       CF    Wal Mart - Whitinsville                                  3/31/98          4/1/13           180              176
204       MS    Central Heights Shopping Center                          5/15/98          6/1/13           180              178
205       CF    Premier Corporate Center                                  5/6/98          6/1/08           120              118
206      RMF    Pharr Plaza                                              5/29/98          6/1/08           120              118
207       CF    Office Max - Bentley Mall                                 5/7/98          6/1/18           240              238
208       CF    Woodknoll Townhomes                                       2/4/98          3/1/08           120              115
209       CF    Microtel Inn                                             2/27/98          3/1/08           120              115
210       CF    Walnut Auto Care Center                                  4/28/98          5/1/08           120              117
211       CF    Andresen Plaza                                           4/28/98          5/1/13           180              177
212       CF    Dunmore Shopping Center                                  4/28/98          5/1/08           120              117
213       CF    Hartland Apartments                                       3/3/98          4/1/08           120              116
214       CF    Mr. Gatti's Restaurant, San Angelo                       3/27/98          4/1/08           120              116
215       CF    Mr Gattis Restaurant, Midland                            3/27/98          4/1/08           120              116
216       MS    Super 8-Madison, WI                                      4/24/98          5/1/08           120              117
217       CF    Access Self Storage                                       3/6/98          4/1/13           180              176
218       CF    Executive Car Wash - Roswell                             3/31/98          4/1/18           240              236
219       CF    Executive Car Wash - Johnson Ferry                       3/31/98          4/1/18           240              236
220       CF    Rooker Building                                          3/13/98          4/1/08           120              116
221       CF    Alta Vista Corporate Center                              1/29/98          2/1/08           120              114
222       CF    75 Montgomery Street                                      5/1/98          6/1/23           300              298
223       CF    North Kitsap Self Storage                                3/23/98          4/1/08           120              116
224       CF    Poulsbo Business Park                                    3/23/98          4/1/08           120              116
225       CF    13-17 Laight Street                                      3/19/98          4/1/08           120              116
226       CF    Quality Inn - Vallejo                                     2/6/98          3/1/08           120              115
227       CF    Executive Inn II                                         3/26/98          4/1/13           180              176
228       CF    Executive Inn I                                          3/26/98          4/1/13           180              176
229       CF    Super 8 Motel                                            3/26/98          4/1/13           180              176
230       CF    Travelodge                                               3/26/98          4/1/13           180              176
231       MS    H.S.T. Building                                           7/1/97          6/1/07           120              106
232       CF    Holiday Inn Express - Lemoore                            3/19/98          4/1/23           300              296
233       CF    The French/ Cabot Block Building                          3/5/98          4/1/08           120              116
234       CF    The Waterman Place Building                               3/5/98          4/1/08           120              116
235       CF    The Morgan Block                                          3/5/98          4/1/08           120              116
236       CF    Holiday Inn Express - Killeen                            3/26/98          4/1/08           120              116
237       CF    Country Inn by Carlson                                   4/16/98          5/1/13           180              177
238       CF    Renaissance Apartments                                   4/29/98          5/1/13           180              177
239       CF    Ames Department Store                                    4/28/98          5/1/14           192              189
240       CF    The Store House Self Storage                             1/28/98          8/1/07           114              108
241       CF    Comfort Inn - Killeen                                    3/13/98          4/1/08           120              116
242       CF    SeaTac Inn                                               5/19/98          6/1/08           120              118
243       CF    KEW Industrial Park                                      4/28/98          5/1/08           120              117
244       CF    Hazel Ridge Plaza                                        3/27/98          4/1/08           120              116
245       CF    Gray Road Self Storage                                    3/4/98          4/1/13           180              176
246       CF    Virginia Square Apartments                               3/31/98          4/1/08           120              116
247      RMF    Premier Club Apartments                                 12/22/97          1/1/08           120              113
248       CF    1058 Southern Blvd.                                       2/4/98          3/1/08           120              115
249       CF    Watson Centex-San Antonio*                                9/2/97         10/1/07           120              110
250       CF    Lakeside Meadows Apartments                               2/3/98          3/1/08           120              115
251       CF    Atlantic Self Storage - Millcoe Road                     3/18/98          4/1/13           180              176
252       CF    Holiday Inn - Reidsville                                 1/20/98          2/1/08           120              114
253       CF    Parkway Plaza*                                          10/20/97         11/1/07           120              111
254       CF    Lantern Plaza*                                          10/10/97         11/1/07           120              111
255       MS    West 24th Street Apartments                              5/28/98          6/1/08           120              118
256       CF    Airport Circle Plaza                                     4/7/98           5/1/08           120              117
257       CF    El Pueblo Lodge                                          3/19/98          4/1/08           120              116
258       MS    Maple Manor Apartments                                    6/9/98          7/1/08           120              119
259       MS    Regency Walk                                              4/2/98          5/1/08           120              117
260       CF    The Coach Store                                           4/3/98          5/1/11           156              153
261       CF    WIPAC Distribution Warehouse                              4/2/98          5/1/13           180              177
262       MS    Oceanside Square                                         8/14/97          9/1/07           120              109
263       CF    North Las Vegas Self Storage                              4/9/98          5/1/13           180              177
264       CF    Village Plaza                                            3/31/98          4/1/08           120              116
265       CF    Lake Margaret Village Apartments*                         2/6/98          3/1/08           120              115
266       CF    Townhouse Apartments*                                     2/6/98          3/1/08           120              115
267       MS    Whispering Pines Apartments                              5/21/98          6/1/08           120              118
268       CF    Beechmont Professional Building                          3/27/98          4/1/08           120              116
269       CF    204 Loudon Road                                          4/29/98          5/1/08           120              117
270       CF    Ramada Limited - South Padre                             3/30/98          4/1/08           120              116
271       CF    U.S. Rentals, Inc.                                       2/23/98          3/1/18           240              235
272       CF    El Campo Inn                                             2/25/98          3/1/08           120              115
273       CF    1318 Wilshire Boulevard                                  3/31/98          4/1/08           120              116
274       CF    PETCO Building                                           5/18/98          6/1/08           120              118
275       CF    Victory Self Storage - Staten Island                     1/16/98          2/1/08           120              114
276       CF    Sheridan Retail Shops                                     4/7/98          5/1/08           120              117
277       CF    485 Kings Highway                                        3/11/98          4/1/08           120              116
278       CF    Norwest Business Park*                                   2/27/98          3/1/08           120              115
279       CF    Silver Creek Manor                                       1/29/98          2/1/05            84               78
280       CF    The Square Shopping Center                                2/9/98          3/1/08           120              115
281       CF    301-315 East Tremont Ave.                                1/29/98          2/1/08           120              114
282       CF    Lake Ridge Apartments - DRK                              3/17/98          4/1/23           300              296
283       CF    Lake Ridge Apartments - FEM                              3/17/98          4/1/23           300              296
284       CF    Lake Ridge Apartments - JMK                              3/17/98          4/1/23           300              296
285       CF    Lake Ridge Apartments - MJK                              3/17/98          4/1/23           300              296
286       CF    Clean Machine - Kingston Pike (West Hills)                5/1/98          6/1/18           240              238
287       MS    Our Shopping Center                                      3/13/98          4/1/08           120              116
288       CF    Diffley Square Shopping Center                           2/23/98          3/1/08           120              115
289       CF    Atlantic Arms Apartments                                  3/4/98          4/1/08           120              116
290       CF    Westridge Shopping Center*                               11/6/97         12/1/02            60               52
291       CF    CVS Drug Store                                            5/8/98          6/1/13           180              178
292      RMF    Rite Aid Drug Store - Griffin, GA                        3/19/98          4/1/18           240              236
293       CF    1525 & 1535 Central Avenue                               3/26/98          4/1/08           120              116
294       CF    Lowry Expressway Office Building*                         5/7/98          6/1/13           180              178
295       CF    Monarch Bank Building*                                  10/24/97         12/1/07           120              112
296       CF    Innovative Metals Warehouse                               5/6/98          6/1/08           120              118
297       CF    Archer Road Self Storage                                 2/18/98          3/1/13           180              175
298       CF    Econo-Pak Warehouse                                      2/20/98          3/1/03            60               55
299       CF    Food-4-Less                                               4/2/98          5/1/08           120              117
300       CF    Sugarland Professional Building                           4/6/98          5/1/13           180              177
301       CF    333 West Indian School - Phoenix                         4/30/98          5/1/13           180              177
302       CF    Summit Terrace Apartments                                 4/3/98          5/1/08           120              117
303       CF    Red Carpet Inn - Boone*                                   4/6/98          5/1/13           180              177
304       CF    1883-1887 Amsterdam Avenue                               2/17/98          3/1/08           120              115
305       CF    Dave's Car Wash                                           3/3/98          4/1/18           240              236
306       CF    Alamo Self Storage                                       4/29/98          5/1/08           120              117
307       CF    Desert Pines Apartments*                                12/19/97          1/1/08           120              113
308       CF    Watson Centex - Houston*                                  9/2/97         10/1/02            60               50
309       CF    Blue Heron Car Wash                                      1/21/98          2/1/18           240              234
310       CF    30100 Crown Valley Parkway*                             12/18/97          1/1/08           120              113
311       CF    Lovers Lane Retail Center                                4/30/98          5/1/23           300              297
312       CF    Northway Manor MHP                                        4/9/98          5/1/08           120              117
313       CF    Budget Mini Storage-Fontana                               4/8/98          5/1/08           120              117
314       CF    9D E-Z Storage                                           3/30/98          4/1/08           120              116
315       CF    Days Inn - Brunswick                                     3/12/98          4/1/08           120              116
316       CF    Apollo Self Storage                                       4/3/98          5/1/08           120              117
317      RMF    Hollywood Video Store - High Point, NC                    2/9/98          3/1/12           168              163
318       CF    Cypress Woods Apartments                                  1/9/98          2/1/08           120              114
319       CF    Eagle Rock Shopping Center                               1/20/98          2/1/08           120              114
320       CF    Clean Machine - Merchant                                  5/1/98          6/1/18           240              238
321      RMF    Hollywood Video Store - Virginia Beach                    3/2/98          4/1/12           168              164
322       CF    Airport South Building                                   3/23/98          4/1/08           120              116
323       CF    Terrace View (Chateau) Apartments                        4/30/98          5/1/08           120              117
324       CF    Thriftway Supermarket                                     3/6/98          4/1/08           120              116
325      RMF    Hollywood Video Store - Pikesville, MD                    3/2/98         10/1/11           162              158
326       CF    Roof Garden Mobile Home Court*                            3/9/98          3/1/08           120              115
327       CF    Sandalon East Office Building*                           4/30/98          5/1/13           180              177
328       CF    Clean Machine - Maynardville (Halls)                      5/1/98          6/1/18           240              238
329       CF    Westgate Regency Center*                                 1/30/98          2/1/13           180              174
330       CF    Roger's Green Hills Supermarket                           4/2/98          5/1/08           120              117
331       CF    Taco Bell & US Auto Glass                                3/11/98          4/1/18           240              236
332       CF    555 Broadway*                                             9/5/97         10/1/07           120              110
333       CF    Aussie Self Storage                                      3/26/98          4/1/13           180              176
334       CF    Roselea Villas*                                           4/1/98          5/1/08           120              117
335       CF    Knights Inn-Summerton*                                   1/30/98          2/1/08           120              114
336       CF    1610 Broadway*                                            8/4/97          9/1/07           120              109
337       CF    Morrone Company*                                          2/3/98          3/1/08           120              115
338       CF    Peppertree Apartments                                    4/29/98          5/1/08           120              117
339       CF    Islip Terrace Plaza*                                     3/20/98          4/1/13           180              176
340       CF    1626 Logan Street*                                      10/28/97         12/1/12           180              172
341       CF    Jack In The Box - Galena Park                             2/4/98          3/1/13           180              175
342       CF    TX Human Serv. & Work Force Comm. Off.*                 10/24/97         12/1/07           120              112
343       CF    Fielders Bridge Office Building*                         4/29/98          5/1/08           120              117
344       CF    2906 North State Street Building*                        11/7/97          1/1/08           120              113
345       CF    Days Inn - Orange City*                                  4/14/98          5/1/08           120              117
346       CF    Jack in the Box - Terrell                                 2/4/98          3/1/13           180              175
347       CF    Edgewood Court Apartments*                                4/6/98          5/1/08           120              117
348       CF    Super Safe Self Service Storage                          3/27/98          4/1/08           120              116
349       CF    Pioneer Plaza*                                            3/3/98          4/1/08           120              116
350       CF    287 Appleton Street*                                     3/10/98          4/1/08           120              116
351       CF    2059 E. Sahara Avenue*                                   9/10/97         10/1/07           120              110
352       CF    560 Virginia Way*                                        8/28/97         10/1/07           120              110
353       CF    Calibra Sunnyside*                                       1/27/98          2/1/13           180              174
354       CF    Bolling Building*                                        4/13/98          5/1/08           120              117
355       CF    512 Main Street*                                          9/5/97         10/1/07           120              110
356       CF    Panola Road Office Building*                             3/16/98          4/1/08           120              116
357       CF    1920 Ledbetter Drive*                                   11/19/97         12/1/07           120              112
358       CF    2727-2745 Gundry Avenue*                                  7/3/97          8/1/07           120              108
359       CF    Citadel Apartments*                                      4/23/98          5/1/08           120              117
360       CF    Garner Avenue Apartments                                 4/30/98          5/1/08           120              117
361       CF    1400-1410 E. Florida*                                   10/14/97         11/1/07           120              111
362       CF    Vance St. Apartment Building*                             4/3/98          5/1/08           120              117
363       CF    3200 Race Street*                                        12/8/97          1/1/08           120              113
364       CF    Covington Office Center*                                 2/18/98          3/1/08           120              115
365       CF    2502 North Alvernon Way - Tucson                         4/30/98          5/1/13           180              177
366       CF    4201 Dimmitt Road*                                      12/12/97          1/1/08           120              113
367       CF    10660 Silicon Avenue*                                    9/30/97         11/1/12           180              171
368       CF    5401 Cherry Avenue*                                      10/3/97         11/1/07           120              111
369       CF    110 Adams Ave.*                                          11/5/97         12/1/07           120              112
370       CF    Miss Meme's Kreative Kids Bldg.*                         7/15/97          8/1/07           120              108
371       CF    La Canasta Furniture & Appliance Store*                  11/6/97         12/1/12           180              172
372       CF    Great Southwestern Parkway*                              2/20/98          3/1/13           180              175
373       CF    503 W. 26th Street*                                     12/26/97          1/1/13           180              173
374       CF    Mosstree Apartments*                                     1/16/98          2/1/08           120              114
375       CF    Kilbreth Apartments                                       3/4/98          4/1/08           120              116
376       CF    Marshall/Catamount Apartments*                           2/20/98          3/1/08           120              115
377       CF    Sannella*                                                3/11/98          4/1/08           120              116
378       CF    1005 Abbott Road*                                        3/17/98          4/1/18           240              236
379       CF    6452 Nine Mile Bridge Road*                              10/7/97         11/1/07           120              111
380       CF    301 South Richey Road*                                   2/26/98          3/1/08           120              115
381       CF    Moore's Adult Care Facility*                             1/22/98          2/1/08           120              114
382       CF    Bass Pro Shop*                                           3/26/98          4/1/08           120              116
383       CF    619-623 W. Brookside*                                     3/4/98          4/1/08           120              116
384       CF    50-52 Ferry Street*                                      3/18/98          4/1/08           120              116
385       CF    Hillside Mobile Home Park*                               2/10/98          3/1/13           180              175
386       CF    Bailey Hardwoods*                                        2/20/98          3/1/13           180              175
387       CF    3050 Austin Bluffs Parkway*                              3/10/98          4/1/08           120              116
388       CF    Kelley St. Office Building*                              1/20/98          2/1/08           120              114
389       CF    Northlake MHP*                                            3/6/98          4/1/11           156              152
390       CF    59-61 Carlton Street Apartments*                         1/12/98          2/1/08           120              114
391       CF    Sabattus Street Office Building*                         2/20/98          3/1/08           120              115
      
                 Total/Weighted Average:                                                                   138              133
                                                                                                                    
</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
LOAN INFORMATION

<TABLE>

<CAPTION>

                                                                    Amort.         Scheduled
 Loan                                                               Term(6)         Balloon         Balloon       Security
  No.   Seller(1)                Property Name                       (mos)          Balance          LTV(3)         Type
  ---   ---------                -------------                       -----          -------          ------         ----

<S>      <C>   <C>                                                  <C>             <C>            <C>             <C>
  1      MS    2677 Larkin Street (1I)                              360             $5,578,984     66.4%           Fee
  2      MS    645 Stockton Street (1I)                             360             $4,957,174     66.4%           Fee
  3      MS    1340 - 1390 Taylor Street (1I)                       360             $4,415,178     66.4%           Fee
  4      MS    1401 Jones Street (1I)                               360             $4,101,927     66.4%           Fee
  5      MS    1870 Pacific Avenue (1I)                             360             $2,984,756     66.4%           Fee
  6      MS    500 Stanyan Street (1I)                              360             $2,866,203     66.4%           Fee
  7      MS    2075 - 2079 Market Street (1I)                       360             $2,632,070     66.4%           Fee
  8      MS    1290 20th Avenue (1I)                                360             $2,580,280     66.4%           Fee
  9      MS    78 Buchanan Street (1I)                              360             $2,371,068     66.4%           Fee
 10      MS    2095 - 2099 Market Street (1I)                       360             $2,315,279     66.4%           Fee
 11      MS    235 - 241 Church Street (1I)                         360             $1,248,298     66.4%           Fee
 12      MS    1465 Burlingame Avenue (1I)                          360               $707,855     66.4%           Fee
 13      MS    252 - 258 Church Street (1I)                         360               $658,476     66.4%           Fee
 14     RMF    Fountain View Nursing Home (1A)                      360             $6,346,920     61.1%           Fee
 15     RMF    Greeneville West Health Care Center (1A)             360             $5,475,774     61.1%           Fee
 16     RMF    Bay St. Joseph Care Center (1A)                      360             $4,417,954     61.1%           Fee
 17     RMF    Heritage Manor of Abbeville (1A)                     360             $4,231,280     61.1%           Fee
 18     RMF    Panola Nursing Home (1A)                             360             $2,986,786     61.1%           Fee
 19     RMF    Jackson Manor Nursing Home (1A)                      360             $2,551,215     61.1%           Fee
 20     RMF    West Mesa Health Care Center (1A)                    300             $2,537,070     61.1%        Leasehold
 21     RMF    Pickett County Nursing Home (1A)                     300             $1,396,067     61.1%        Leasehold
 22      CF    Broadview Village Square                             360            $22,756,229     64.8%           Fee
 23     RMF    The Courville at Nashua & Villas at Nashua (2I)      300             $9,743,255     63.3%           Fee
 24     RMF    Aynsley Place (2I)                                   300             $3,879,851     63.3%           Fee
 25     RMF    The Courville at Manchester (2I)                     300             $3,313,573     63.3%           Fee
 26     RMF    Carlyle Place (2I)                                   300             $3,258,759     63.3%           Fee
 27      MS    Holiday Inn-Fond du Lac, WI (3I)                     276             $3,979,004     55.7%           Fee
 28      MS    Comfort Suites-Appleton, WI (3I)                     276             $3,912,223     55.7%           Fee
 29      MS    Comfort Suites-Madison, WI (3I)                      276             $3,288,938     55.7%           Fee
 30      MS    Budgetel-Madison, WI (3I)                            276             $3,172,073     55.7%           Fee
 31      MS    Holiday Inn Express-Osh Kosh, WI (3I)                276             $2,081,324     55.7%           Fee
 32      MS    Budgetel-Fond du Lac, WI (3I)                        276             $1,842,027     55.7%           Fee
 33      MS    Elliott Bay Office Park                              360            $20,753,242     66.3%           Fee
 34      CF    The Cable Building                                   300            $16,723,057     59.7%           Fee
 35      CF    Park Drive Manor                                     294            $15,951,408     57.0%           Fee
 36      CF    NationsBank Tower (4I)                               300             $4,914,449     46.5%           Fee
 37      CF    Woodhaven Shopping Center (41)                       300             $3,348,110     46.5%           Fee
 38      CF    Radford Hills Shopping Center (4I)                   300             $2,086,944     46.5%           Fee
 39      CF    Crossroads Shopping Center (4I)                      300             $1,450,975     46.5%           Fee
 40      CF    Pioneer Square (4I)                                  300               $991,650     46.5%           Fee
 41      CF    Mesa Verde Shopping Center (4I)                      300               $879,585     46.5%           Fee
 42      CF    Park Plaza Shopping Center (4I)                      300               $837,592     46.5%           Fee
 43      CF    Cambridge Square Shopping Center                     300            $14,069,444     55.2%           Fee
 44      CF    Holiday Inn BayView Plaza                            300            $13,311,754     49.1%           Fee
 45      MS    Westbrook (5I)                                       360             $3,977,624     68.6%           Fee
 46      MS    Green Acres (5I)                                     360             $3,110,091     68.6%           Fee
 47      MS    Compton Hills (5I)                                   360             $2,153,403     68.6%           Fee
 48      MS    Skymeadow (5I)                                       360             $1,793,359     68.6%           Fee
 49      MS    Eastgate (5I)                                        360             $1,097,276     68.6%           Fee
 50      MS    Lake Remington (5I)                                  360             $1,045,840     68.6%           Fee
 51      MS    Shady Terrace (5I)                                   360               $709,800     68.6%           Fee
 52      CF    Preston Place Apartments                             229                $26,547      0.2%           Fee
 53      CF    BellSouth Building                                   360            $12,014,604     65.5%           Fee
 54      CF    Pharmaceutical Formulations Building                 300             $9,243,782     61.2%           Fee
 55      CF    Bristol Market Place                                 360             $6,857,769     47.3%           Fee
 56      CF    Heritage Square                                      300             $9,044,555     62.8%           Fee
 57      MS    Jockey Hollow Office Complex                         360             $9,902,494     66.0%           Fee
 58     RMF    Ashton Pointe Apartments                             360             $9,542,467     69.1%           Fee
 59     RMF    Wedgewood Care Center                                240                     $0      0.0%           Fee
 60      CF    Eastchester Professional Centre                      360             $8,258,971     54.7%           Fee
 61     RMF    Polos South Apartments                               360             $8,842,351     66.4%           Fee
 62      MS    River Oaks Apartments                                360             $8,721,809     63.2%           Fee
 63      CF    West 49th Street                                     360             $8,620,661     66.8%           Fee
 64     RMF    Oakwood Nursing Home (6I)                            300             $2,910,064     51.2%           Fee
 65     RMF    Tanglewood Nursing Home (6I)                         300             $1,618,903     51.2%           Fee
 66     RMF    Forsyth Nursing Home (6I)                            300               $796,149     51.2%           Fee
 67     RMF    Hilltop Nursing Home (6I)                            300               $727,847     51.2%           Fee
 68      MS    Harrows Warehouse-Melville, NY (7I)                  300             $2,997,672     53.8%           Fee
 69      MS    Harrows Shopping Center-Centereach, NY (7I)          300             $2,761,014     53.8%           Fee
 70      MS    Harrows Shopping Center-Lynbrook, NY (7I)            300             $1,008,912     53.8%           Fee
 71      MS    Harrows Shopping Center-Patchogue, NY (7I)           300               $705,823     53.8%           Fee
 72      CF    132 West 125th Street                                300             $7,203,843     48.2%           Fee
 73      MS    Friendship Manor - Janesville (8I)                   240             $1,121,443     56.1%           Fee
 74      MS    Friendship Manor - Mayville (8I)                     240               $975,655     56.1%           Fee
 75      MS    Friendship Manor - North Hume (8I)                   240               $956,365     56.1%           Fee
 76      MS    Friendship Manor - West Mann (8I)                    240               $703,371     56.1%           Fee
 77      MS    Friendship Manor - Hartford (8I)                     240               $656,044     56.1%           Fee
 78      MS    Friendship Manor - Wisconsin Rapids (8I)             240               $555,115     56.1%           Fee
 79      MS    Friendship Manor - Medford (8I)                      240               $527,077     56.1%           Fee
 80      MS    Friendship Manor - Fond du Lac (8I)                  240               $459,792     56.1%           Fee
 81      MS    Friendship Manor - Shawano (8I)                      240               $454,154     56.1%           Fee
 82      CF    Van Dorn Station                                     360             $5,157,462     43.7%           Fee
 83      MS    Brooksedge Corporate Center                          360             $7,571,192     65.8%           Fee
 84     RMF    Pharr Road Office Building                           300             $6,689,216     55.7%           Fee
 85      MS    Bayside Plaza                                        300             $6,651,834     23.2%           Fee
 86      CF    Transicoil                                           300             $6,396,575     53.1%           Fee
 87      CF    Sunsations #3 (2A)*                                  300             $1,176,496     47.2%           Fee
 88      CF    Sunsations #7 (3A)*                                  300               $832,948     46.8%           Fee
 89      CF    Sunsations #2  (3A)*                                 300               $800,536     46.8%           Fee
 90      CF    Sunsations #8 (2A)*                                  300               $738,956     47.2%           Fee
 91      CF    Sunsations #1 (2A)*                                  300               $690,340     47.2%           Fee
 92      CF    Sunsations #4 (3A)*                                  300               $495,880     46.8%           Fee
 93      CF    Sunsations #5 (3A)*                                  300               $453,744     46.8%           Fee
 94      MS    Holiday Inn-Lauderdale, FL                           300             $6,290,591     61.1%           Fee
 95     RMF    Highland Walk Apartments                             360             $6,457,952     68.3%           Fee
 96      CF    Deep Ellum Lofts                                     360             $6,470,754     51.8%           Fee
 97      MS    Galleries of Syracuse                                300             $6,161,070     56.0%           Fee
 98     RMF    Sandlewood Apartments                                360             $6,393,999     69.5%           Fee
 99      MS    Emerald Pointe Apartments                            360             $6,555,317     55.9%           Fee
100      MS    Sheraton Inn-Columbus, GA                            300             $5,908,632     56.3%           Fee
101      CF    Gardenside Shopping Center                           300                     $0      0.0%           Fee
102      CF    Apple Valley Square Shopping Center                  360             $6,273,218     73.4%           Fee
103      CF    Westland Plaza Shopping Center                       360             $6,048,614     65.7%           Fee
104      CF    Blackburn Center                                     356             $6,454,430     52.5%           Fee
105      MS    Pleasanton Square II                                 360             $5,292,457     57.2%           Fee
106      MS    West Garden Apartments                               360             $5,943,861     65.3%           Fee
107      CF    Foster-Richardson Rest Home                          300             $2,304,177     63.1%           Fee
108      CF    Pinnacle Rest Home                                   300             $1,816,252     63.1%           Fee
109      CF    Mount Pleasant Rest Home                             300             $1,369,488     63.1%           Fee
110      MS    Cranbrook III                                        360             $5,917,923     55.8%           Fee
111     RMF    The Palms of Apalachee Apartments                    360             $5,671,950     69.6%           Fee
112      MS    Courtyard by Marriott-Naples, FL                     300             $5,253,375     56.8%           Fee
113     RMF    Columbia Arms Apartments                             360             $5,531,269     66.7%           Fee
114     RMF    Palms of Magnolia                                    360             $5,576,765     69.7%           Fee
115      CF    Winds of Santa Fe                                    360             $5,392,307     64.2%           Fee
116      MS    225 Arizona Avenue                                   360             $5,499,962     61.1%           Fee
117      CF    Battlefield Business Park                            376             $5,302,868     67.1%           Fee
118      CF    5 & 7 Allen Street                                   300             $2,573,377     41.7%           Fee
119      CF    Lyme Road Office Building                            300             $1,921,038     41.7%           Fee
120     RMF    Spring Valley Club Apartments                        360             $4,768,688     66.2%           Fee
121      CF    Wolf Lake Industrial Center                          300             $4,499,257     56.6%           Fee
122      CF    Aura Systems, Inc.                                   300             $4,372,222     55.3%           Fee
123      CF    Tustin Square                                        360             $4,598,799     61.3%        Leasehold
124      CF    The Market at Hobe Sound Shopping Center             300             $4,244,819     48.8%           Fee
125      MS    Courtyard by Marriott-Springfield, OR                240               $201,653      2.6%           Fee
126     RMF    Highland Estates                                     360             $4,510,601     69.4%           Fee
127      MS    19 Crosby Drive                                      360             $4,583,435     62.8%           Fee
128      MS    Heritage House Apartments                            300             $4,309,448     51.9%           Fee
129      MS    Fairfield Inn-New Orleans Airport                    300             $4,185,317     55.1%           Fee
130      MS    Kearny Office Park                                   300             $4,188,801     45.5%           Fee
131      CF    Holiday Inn- Holidome                                300             $4,055,505     55.4%      Fee/Leasehold
132      CF    Oxford Nursing Home                                  300             $4,050,489     58.7%           Fee
133      CF    Brandywine Village Shopping Center                   240                     $0      0.0%           Fee
134      CF    Loop Inn                                             240             $1,648,376     31.8%           Fee
135      CF    Gallery Motel                                        240               $549,457     31.8%           Fee
136      MS    Arnaz Arms Apartments                                360             $4,393,695     44.8%           Fee
137      CF    So. Calif. Institute of Arch. Building               300             $3,066,577     48.7%           Fee
138      MS    Phoenix Court                                        360             $4,185,991     54.4%           Fee
139     RMF    Wynstone Apartments                                  360             $4,175,673     69.6%           Fee
140      MS    Holiday Inn-Treasure Island, FL                      300             $3,813,117     53.7%           Fee
141      CF    Cedar Hills Shopping Center                          300             $3,694,021     56.0%           Fee
142      CF    Knollwood Center                                     300             $4,223,006     74.1%           Fee
143      CF    Kenilworth Fidelco Industrial Center                 300             $3,617,233     60.3%           Fee
144      CF    Timberline Shopping Center                           300             $3,593,229     56.1%           Fee
145      CF    Abington Shopping Center                             300             $3,525,709     58.2%           Fee
146     RMF    West Lawrence Care Center                            240                     $0      0.0%           Fee
147      MS    Reservoir Plaza                                      360             $3,851,814     55.0%           Fee
148     RMF    Cambridge Park Apartments                            360             $3,778,833     64.0%           Fee
149      CF    Taylor Crossing                                      300             $1,585,365     27.3%           Fee
150      MS    St. Doris Apartments                                 360             $3,891,720     53.7%           Fee
151      CF    Atlantic Self Storage - Dunn Avenue                  180                     $0      0.0%           Fee
152      CF    Atlantic Self Storage I-295                          180                     $0      0.0%           Fee
153      MS    Shoppes of Arrowhead                                 360             $3,776,606     71.0%           Fee
154      CF    University Place Apartments I & II                   300             $2,580,546     44.3%           Fee
155     RMF    Golden Pointe Apartments                             360             $3,685,656     73.3%           Fee
156      MS    Days Inn-Tacoma, WA                                  300             $3,198,796     55.6%           Fee
157     RMF    Marriott Fairfield Inn                               300             $3,150,157     60.6%           Fee
158      CF    Meadow Park Care Center                              300             $2,235,911     57.7%           Fee
159      CF    Peppertree Square                                    300               $877,426     57.7%           Fee
160      CF    Colonial Nursing Center                              300             $3,136,234     64.7%           Fee
161      MS    Golden Gate Apartments                               360             $3,362,044     57.0%           Fee
162      MS    349 Main Street                                      360             $1,680,601     65.9%           Fee
163      MS    300/310 Main Street                                  360             $1,680,601     65.9%           Fee
164      CF    1650 Sherman Ave.                                    300             $1,603,355     53.0%           Fee
165      CF    8290 National Highway                                300             $1,413,186     53.0%           Fee
166      CF    Village North Townhouses and Apartments              360             $3,235,377     64.7%           Fee
167      CF    One First Avenue Warehouse                           300             $3,474,220     62.0%           Fee
168      MS    Prime Time Medford Apartments                        300             $2,930,120     61.0%           Fee
169      MS    Warmington Building                                  240             $2,502,339     39.4%           Fee
170      CF    Westwood Apartments                                  360             $3,080,327     67.0%           Fee
171      CF    Columbia Pacific Plaza                               300             $3,356,412     64.2%           Fee
172      MS    Holiday Inn-Bath, ME                                 300             $2,843,932     56.9%           Fee
173      CF    Home Sweet Home                                      240                     $0      0.0%           Fee
174     RMF    Belle Rive Club Apartments                           360             $2,937,137     66.8%           Fee
175      CF    Market & Noe Center                                  300                     $0      0.0%           Fee
176      CF    Sentry Plaza Shopping Center                         300             $1,471,761     54.0%           Fee
177      CF    Sentry Grocery Store                                 300             $1,126,846     54.0%           Fee
178      CF    International Food & Fashion Center                  295             $2,671,928     62.1%           Fee
179      CF    Colony Square 1, 2, 4                                300             $1,426,568     43.3%           Fee
180      CF    Williamsburg Center                                  300               $586,366     43.3%           Fee
181      MS    Colima Plaza                                         360             $2,823,228     57.6%           Fee
182      CF    Royal Oaks Shopping Center                           360             $2,755,915     68.9%           Fee
183      CF    Schoolhouse Shopping Center                          360             $2,748,352     67.0%           Fee
184      CF    Shadow Rose Apartments                               360             $2,345,436     52.1%           Fee
185      MS    60 Messenger Street                                  240             $2,183,626     46.5%           Fee
186      CF    Summit Court Apartments                              300             $2,486,944     57.2%           Fee
187      CF    Walsh Avenue Industrial                              240             $2,126,283     46.2%           Fee
188      MS    Hampton Inn-Cedar Rapids, IA                         240             $2,115,521     35.3%           Fee
189     RMF    Spalding Plaza Retail and Office Complex             300             $2,381,161     52.9%           Fee
190      CF    16 Brooklyn Industrial                               180                     $0      0.0%           Fee
191      MS    Lemon Grove Square                                   360             $2,613,257     71.1%           Fee
192      CF    7101 Westfield Ave.                                  300               $961,901     53.0%           Fee
193      CF    1601 Hylton Road                                     300               $691,855     53.0%           Fee
194      CF    1625 Hylton Road                                     300               $677,896     53.0%           Fee
195      CF    Extra Space Self Storage                             300             $2,683,130     78.9%           Fee
196      CF    Capital City Plaza                                   300             $2,295,104     41.7%           Fee
197      CF    Ramada Inn Speedway                                  240             $2,006,657     48.9%           Fee
198      CF    Triangle Crossroads                                  300             $2,342,136     59.9%           Fee
199      CF    Rosewood Apartments                                  360             $2,138,345     57.8%           Fee
200      CF    Tehachapi Towne Center                               300             $2,271,097     61.4%           Fee
201      CF    Pinellas Pointe Apartments                           300             $2,270,633     63.4%           Fee
202      CF    Quail Hill Apartments                                360             $2,080,796     59.5%           Fee
203      CF    Wal Mart - Whitinsville                              360             $2,094,144     63.5%           Fee
204      MS    Central Heights Shopping Center                      300             $1,795,017     49.2%           Fee
205      CF    Premier Corporate Center                             300             $2,158,845     60.0%           Fee
206     RMF    Pharr Plaza                                          300             $2,155,944     59.9%           Fee
207      CF    Office Max - Bentley Mall                            240                                         Leasehold
208      CF    Woodknoll Townhomes                                  360             $2,329,470     58.6%           Fee
209      CF    Microtel Inn                                         300             $2,187,264     60.3%           Fee
210      CF    Walnut Auto Care Center                              300             $2,123,686     63.0%           Fee
211      CF    Andresen Plaza                                       300             $1,644,455     42.2%           Fee
212      CF    Dunmore Shopping Center                              300             $2,025,747     58.2%           Fee
213      CF    Hartland Apartments                                  360             $2,157,168     68.0%           Fee
214      CF    Mr. Gatti's Restaurant, San Angelo                   300             $1,025,810     57.7%           Fee
215      CF    Mr Gattis Restaurant, Midland                        300               $992,949     57.7%           Fee
216      MS    Super 8-Madison, WI                                  240             $1,736,502     40.4%           Fee
217      CF    Access Self Storage                                  180                     $0      0.0%           Fee
218      CF    Executive Car Wash - Roswell                         240                     $0      0.0%           Fee
219      CF    Executive Car Wash - Johnson Ferry                   240                     $0      0.0%           Fee
220      CF    Rooker Building                                      360             $2,146,331     57.5%           Fee
221      CF    Alta Vista Corporate Center                          360             $2,110,268     64.9%           Fee
222      CF    75 Montgomery Street                                 288                     $0      0.0%           Fee
223      CF    North Kitsap Self Storage                            300             $1,363,988     58.0%           Fee
224      CF    Poulsbo Business Park                                300               $561,642     58.0%           Fee
225      CF    13-17 Laight Street                                  300             $1,912,505     28.1%           Fee
226      CF    Quality Inn - Vallejo                                300             $1,931,721     56.9%           Fee
227      CF    Executive Inn II                                     240               $284,893     27.0%           Fee
228      CF    Executive Inn I                                      240               $278,928     27.0%           Fee
229      CF    Super 8 Motel                                        240               $238,587     27.0%           Fee
230      CF    Travelodge                                           240               $225,393     27.0%           Fee
231      MS    H.S.T. Building                                      240             $1,701,150     48.5%           Fee
232      CF    Holiday Inn Express - Lemoore                        300                     $0      0.0%           Fee
233      CF    The French/ Cabot Block Building                     300               $905,771     62.0%           Fee
234      CF    The Waterman Place Building                          300               $675,609     62.0%           Fee
235      CF    The Morgan Block                                     300               $281,848     62.0%           Fee
236      CF    Holiday Inn Express - Killeen                        300             $1,810,990     63.5%           Fee
237      CF    Country Inn by Carlson                               300             $1,455,623     38.3%           Fee
238      CF    Renaissance Apartments                               360             $1,572,642     54.6%           Fee
239      CF    Ames Department Store                                192                     $0      0.0%           Fee
240      CF    The Store House Self Storage                         355             $1,830,419     73.2%           Fee
241      CF    Comfort Inn - Killeen                                300             $1,645,654     61.0%           Fee
242      CF    SeaTac Inn                                           240             $1,408,544     48.9%           Fee
243      CF    KEW Industrial Park                                  300             $1,587,007     57.3%           Fee
244      CF    Hazel Ridge Plaza                                    300             $1,604,480     59.0%           Fee
245      CF    Gray Road Self Storage                               300             $1,237,247     34.4%           Fee
246      CF    Virginia Square Apartments                           300             $1,578,184     60.7%           Fee
247     RMF    Premier Club Apartments                              360             $1,738,711     69.5%           Fee
248      CF    1058 Southern Blvd.                                  300             $1,579,070     52.6%           Fee
249      CF    Watson Centex-San Antonio*                           300             $1,668,810     49.8%           Fee
250      CF    Lakeside Meadows Apartments                          360             $1,758,849     66.6%           Fee
251      CF    Atlantic Self Storage- Millcoe Road                  180                     $0      0.0%           Fee
252      CF    Holiday Inn - Reidsville                             300             $1,610,477     48.8%           Fee
253      CF    Parkway Plaza*                                       300             $1,611,623     50.4%           Fee
254      CF    Lantern Plaza*                                       360             $1,709,671     62.2%           Fee
255      MS    West 24th Street Apartments                          360             $1,660,855     65.1%           Fee
256      CF    Airport Circle Plaza                                 300             $1,500,542     56.1%           Fee
257      CF    El Pueblo Lodge                                      300             $1,544,070     47.5%           Fee
258      MS    Maple Manor Apartments                               360             $1,617,337     59.7%           Fee
259      MS    Regency Walk                                         360             $1,641,114     71.4%           Fee
260      CF    The Coach Store                                      300             $1,262,742     50.5%           Fee
261      CF    WIPAC Distribution Warehouse                         300             $1,116,041     39.9%           Fee
262      MS    Oceanside Square                                     360             $1,599,106     58.4%           Fee
263      CF    North Las Vegas Self Storage                         180                     $0      0.0%           Fee
264      CF    Village Plaza                                        360             $1,551,683     69.7%           Fee
265      CF    Lake Margaret Village Apartments*                    300               $825,340     64.6%           Fee
266      CF    Townhouse Apartments*                                300               $637,162     64.6%           Fee
267      MS    Whispering Pines Apartments                          360             $1,484,854     64.6%           Fee
268      CF    Beechmont Professional Building                      300             $1,398,590     46.6%           Fee
269      CF    204 Loudon Road                                      240             $1,163,441     48.5%           Fee
270      CF    Ramada Limited - South Padre                         300             $1,363,445     60.9%           Fee
271      CF    U.S. Rentals, Inc.                                   240                     $0      0.0%           Fee
272      CF    El Campo Inn                                         300             $1,324,648     60.9%           Fee
273      CF    1318 Wilshire Boulevard                              360             $1,412,995     61.7%           Fee
274      CF    PETCO Building                                       300             $1,265,384     60.3%           Fee
275      CF    Victory Self Storage - Staten Island                 300             $1,287,538     46.0%           Fee
276      CF    Sheridan Retail Shops                                300             $1,259,066     57.5%           Fee
277      CF    485 Kings Highway                                    300             $1,205,744     40.2%           Fee
278      CF    Norwest Business Park*                               300             $1,230,685     61.5%           Fee
279      CF    Silver Creek Manor                                   327             $1,364,300     62.0%           Fee
280      CF    The Square Shopping Center                           300             $1,191,237     50.9%           Fee
281      CF    301-315 East Tremont Ave.                            300             $1,188,371     57.5%           Fee
282      CF    Lake Ridge Apartments - DRK                          300                     $0      0.0%           Fee
283      CF    Lake Ridge Apartments - FEM                          300                     $0      0.0%           Fee
284      CF    Lake Ridge Apartments - JMK                          300                     $0      0.0%           Fee
285      CF    Lake Ridge Apartments - MJK                          300                     $0      0.0%           Fee
286      CF    Clean Machine - Kingston Pike (West Hills)           240                     $0      0.0%           Fee
287      MS    Our Shopping Center                                  300             $1,154,733     51.3%           Fee
288      CF    Diffley Square Shopping Center                       360             $1,219,494     61.0%           Fee
289      CF    Atlantic Arms Apartments                             300             $1,113,285     61.6%           Fee
290      CF    Westridge Shopping Center*                           360             $1,298,668     66.9%           Fee
291      CF    CVS Drug Store                                       240               $542,742     29.7%           Fee
292     RMF    Rite Aid Drug Store - Griffin, GA                    240                                            Fee
293      CF    1525 & 1535 Central Avenue                           300             $1,035,236     52.4%           Fee
294      CF    Lowry Expressway Office Building*                    180                     $0      0.0%           Fee
295      CF    Monarch Bank Building*                               360             $1,135,885     60.1%           Fee
296      CF    Innovative Metals Warehouse                          360             $1,087,641     64.0%           Fee
297      CF    Archer Road Self Storage                             180                     $0      0.0%           Fee
298      CF    Econo-Pak Warehouse                                  360             $1,169,719     76.7%           Fee
299      CF    Food-4-Less                                          240               $835,051     49.1%           Fee
300      CF    Sugarland Professional Building                      300               $779,955     49.5%           Fee
301      CF    333 West Indian School - Phoenix                     240               $495,887     32.3%           Fee
302      CF    Summit Terrace Apartments                            300               $945,041     37.8%           Fee
303      CF    Red Carpet Inn - Boone*                              240               $516,825     24.0%           Fee
304      CF    1883-1887 Amsterdam Avenue                           297               $952,324     57.7%           Fee
305      CF    Dave's Car Wash                                      240                     $0      0.0%           Fee
306      CF    Alamo Self Storage                                   300               $916,411     55.5%           Fee
307      CF    Desert Pines Apartments*                             300               $944,635     51.1%           Fee
308      CF    Watson Centex - Houston*                             240             $1,028,120     57.1%           Fee
309      CF    Blue Heron Car Wash                                  240                     $0      0.0%           Fee
310      CF    30100 Crown Valley Parkway*                          360             $1,001,209     58.0%           Fee
311      CF    Lovers Lane Retail Center                            300                     $0      0.0%           Fee
312      CF    Northway Manor MHP                                   300               $902,520     56.4%           Fee
313      CF    Budget Mini Storage-Fontana                          300               $885,374     56.4%           Fee
314      CF    9D E-Z Storage                                       300               $885,372     46.6%           Fee
315      CF    Days Inn - Brunswick                                 240               $767,025     46.5%           Fee
316      CF    Apollo Self Storage                                  300               $877,683     65.0%           Fee
317     RMF    Hollywood Video Store - High Point, NC               240               $508,566     34.5%           Fee
318      CF    Cypress Woods Apartments                             300               $833,699     45.1%           Fee
319      CF    Eagle Rock Shopping Center                           300               $819,389     60.7%           Fee
320      CF    Clean Machine - Merchant                             240                     $0      0.0%           Fee
321     RMF    Hollywood Video Store - Virginia Beach               300               $667,448     53.2%           Fee
322      CF    Airport South Building                               300               $810,099     57.9%           Fee
323      CF    Terrace View (Chateau) Apartments                    300               $801,640     60.3%           Fee
324      CF    Thriftway Supermarket                                240               $678,903     50.3%           Fee
325     RMF    Hollywood Video Store - Pikesville, MD               300               $672,827     54.7%           Fee
326      CF    Roof Garden Mobile Home Court*                       300               $796,764     63.7%           Fee
327      CF    Sandalon East Office Building*                       360               $747,840     49.9%           Fee
328      CF    Clean Machine - Maynardville (Halls)                 240                     $0      0.0%           Fee
329      CF    Westgate Regency Center*                             345               $697,587     53.7%           Fee
330      CF    Roger's Green Hills Supermarket                      240               $631,380     52.6%           Fee
331      CF    Taco Bell & US Auto Glass                            240                     $0      0.0%           Fee
332      CF    555 Broadway*                                        300               $755,076     58.1%           Fee
333      CF    Aussie Self Storage                                  300               $584,470     48.3%           Fee
334      CF    Roselea Villas*                                      300               $697,196     63.4%           Fee
335      CF    Knights Inn-Summerton*                               300               $722,656     55.6%           Fee
336      CF    1610 Broadway*                                       360               $757,897     62.1%           Fee
337      CF    Morrone Company*                                     300               $677,507     61.6%           Fee
338      CF    Peppertree Apartments                                300               $654,416     63.8%           Fee
339      CF    Islip Terrace Plaza*                                 300               $521,251     49.2%           Fee
340      CF    1626 Logan Street*                                   360               $609,045     49.2%           Fee
341      CF    Jack In The Box - Galena Park                        300               $488,480     46.9%           Fee
342      CF    TX Human Serv. & Work Force Comm. Off.*              360               $691,514     53.2%           Fee
343      CF    Fielders Bridge Office Building*                     360               $653,946     64.1%           Fee
344      CF    2906 North State Street Building*                    300               $614,017     43.9%           Fee
345      CF    Days Inn - Orange City*                              300               $603,694     52.2%           Fee
346      CF    Jack in the Box - Terrell                            300               $449,820     46.9%           Fee
347      CF    Edgewood Court Apartments*                           300               $567,584     66.8%           Fee
348      CF    Super Safe Self Service Storage                      300               $518,301     55.7%           Fee
349      CF    Pioneer Plaza*                                       300               $490,640     61.3%           Fee
350      CF    287 Appleton Street*                                 240               $423,694     53.0%           Fee
351      CF    2059 E. Sahara Avenue*                               360               $510,884     52.7%           Fee
352      CF    560 Virginia Way*                                    360               $504,099     65.5%           Fee
353      CF    Calibra Sunnyside*                                   300               $350,638     48.7%           Fee
354      CF    Bolling Building*                                    240               $363,637     53.5%           Fee
355      CF    512 Main Street*                                     360               $457,106     60.9%           Fee
356      CF    Panola Road Office Building*                         300               $417,341     56.4%           Fee
357      CF    1920 Ledbetter Drive*                                360               $440,851     51.0%           Fee
358      CF    2727-2745 Gundry Avenue*                             360               $456,428     50.7%           Fee
359      CF    Citadel Apartments*                                  300               $400,196     61.6%           Fee
360      CF    Garner Avenue Apartments                             300               $388,030     60.3%           Fee
361      CF    1400-1410 E. Florida*                                360               $407,811     63.2%           Fee
362      CF    Vance St. Apartment Building*                        300               $372,407     61.6%           Fee
363      CF    3200 Race Street*                                    360               $365,905     50.1%           Fee
364      CF    Covington Office Center*                             313               $343,783     54.6%           Fee
365      CF    2502 North Alvernon Way - Tucson                     240               $163,836     32.3%           Fee
366      CF    4201 Dimmitt Road*                                   360               $332,472     63.3%           Fee
367      CF    10660 Silicon Avenue*                                180                     $0      0.0%           Fee
368      CF    5401 Cherry Avenue*                                  300               $288,754     51.1%           Fee
369      CF    110 Adams Ave.*                                      300               $280,502     49.2%           Fee
370      CF    Miss Meme's Kreative Kids Bldg.*                     360               $298,910     56.9%           Fee
371      CF    La Canasta Furniture & Appliance Store*              180                     $0      0.0%           Fee
372      CF    Great Southwestern Parkway*                          300               $204,440     47.0%           Fee
373      CF    503 W. 26th Street*                                  360               $232,317     54.0%           Fee
374      CF    Mosstree Apartments*                                 300               $243,815     57.4%           Fee
375      CF    Kilbreth Apartments                                  300               $237,990     61.6%           Fee
376      CF    Marshall/Catamount Apartments*                       314               $242,306     65.3%           Fee
377      CF    Sannella*                                            300               $233,766     55.7%           Fee
378      CF    1005 Abbott Road*                                    240                     $0      0.0%           Fee
379      CF    6452 Nine Mile Bridge Road*                          360               $241,461     56.8%           Fee
380      CF    301 South Richey Road*                               300               $208,083     52.0%           Fee
381      CF    Moore's Adult Care Facility*                         284               $180,355     25.8%           Fee
382      CF    Bass Pro Shop*                                       360               $187,838     32.4%           Fee
383      CF    619-623 W. Brookside*                                300               $166,936     66.8%           Fee
384      CF    50-52 Ferry Street*                                  300               $161,154     53.7%           Fee
385      CF    Hillside Mobile Home Park*                           184                 $7,491      2.5%           Fee
386      CF    Bailey Hardwoods*                                    180                     $0      0.0%           Fee
387      CF    3050 Austin Bluffs Parkway*                          300               $141,094     58.8%           Fee
388      CF    Kelley St. Office Building*                          300               $128,851     52.6%           Fee
389      CF    Northlake MHP*                                       156                     $0      0.0%           Fee
390      CF    59-61 Carlton Street Apartments*                     300               $112,731     61.3%           Fee
391      CF    Sabattus Street Office Building*                     316               $112,231     64.5%           Fee

                 Total/Weighted Average:                            317                            53.3%
</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY INFORMATION

<TABLE>

<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Loan
 No.        Property Name                               Address                                     City              State  Zipcode
- ------------------------------------------------------------------------------------------------------------------------------------

<S>  <C>                                         <C>                                           <C>                      <C>   <C>
  1  2677 Larkin Street                          2677 Larkin                                   San Francisco            CA    94109
  2  645 Stockton Street                         645 Stockton                                  San Francisco            CA    94108
  3  1340-1390 Taylor Street                     1340--1390 Taylor Street                      San Francisco            CA    94108
  4  1401 Jones Street                           1401 Jones Street                             San Francisco            CA    94109
  5  1870 Pacific Avenue                         1870 Pacific Avenue                           San Francisco            CA    94109
  6  500 Stanyan Street                          500 Stanyan                                   San Francisco            CA    92714
  7  2075 - 2079 Market Street                   2075 - 2079 Market Street                     San Francisco            CA    94104
  8  1290 20th Avenue                            1290 20th Street                              San Francisco            CA    94122
  9  78 Buchanan Street                          78 Buchanan Street                            San Francisco            CA    94102
 10  2095 - 2099 Market Street                   2095 - 2099 Market Street                     San Francisco            CA    94104
                                                   & 211 & 213 Church St.
 11  235 - 241 Church Street                     235 - 241 Church Street                       San Francisco            CA    94104
 12  1465 Burlingame Avenue                      1465 Burlingame Avenue                        Burlingame               CA    94010
 13  252 - 258 Church Street                     252 - 258 Church Street                       San Francisco            CA    94104
 14  Fountain View Nursing Home                  215 First Street N.E.                         Springhill               LA    71075
 15  Greeneville West Health Care Center         106 Holt Court                                Greeneville              TN    37743
 16  Bay St. Joseph Care Center                  220 9th Street                                Port St. Joe             FL    32456
 17  Heritage Manor of Abbeville                 2403 Alonzo Drive                             Abbeville                LA    70510
 18  Panola Nursing Home                         501 Cottage Road                              Carthage                 TX    75633
 19  Jackson Manor Nursing Home                  U.S. Highway 167 South                        Jonesboro                LA    71251
 20  West Mesa Health Care Center                9150 McMahon Blvd. N.W.                       Albuquerque              NM    87114
 21  Pickett County Nursing Home                 129 Hillcrest Drive                           Byrdstown                TN    38549
 22  Broadview Village Square                    Cermak Road & 17th Avenue                     Broadview                IL    60153
 23  The Courville at Nashua & Villas at Nashua  22 Hunt Street/22.5 Hunt Street               Nashua                   NH    03060
 24  Aynsley Place                               80 Lake Street                                Nashua                   NH    03060
 25  The Courville at Manchester                 44 West Webster Street                        Manchester               NH    03104
 26  Carlyle Place                               44 Route 101                                  Bedford                  NH    03110
 27  Holiday Inn-Fond du Lac, WI                 625 West Rolling Meadows Drive                Fond du Lac              WI    54937
 28  Comfort Suites-Appleton, WI                 3809 West Wisconsin Ave                       Appleton                 WI    54914
 29  Comfort Suites-Madison, WI                  1253 John Q. Hammons Drive                    Madison                  WI    53717
 30  Budgetel-Madison, WI                        8102 Excelsior Drive                          Madison                  WI    53717
 31  Holiday Inn Express-Osh Kosh, WI            2251 Westowne Avenue                          Oshkosh                  WI    32328
 32  Budgetel-Fond du Lac, WI                    77 Holiday Lane                               Fond du Lac              WI    54937
 33  Elliott Bay Office Park                     300 Elliott Avenue W.                         Seattle                  WA    98119
 34  The Cable Building                          611 Broadway                                  New York                 NY    10012
 35  Park Drive Manor                            663 West Rittenhouse Street                   Philadelphia             PA    19144
 36  NationsBank Tower                           500 Chestnut Street                           Abilene                  TX    79602
 37  Woodhaven Shopping Center                   4602-4654 South 14th Street                   Abilene                  TX    79605
 38  Radford Hills Shopping Center               800-900 North Judge Ely Boulevard             Abilene                  TX    79601
 39  Crossroads Shopping Center                  4102 Buffalo Gap Road                         Abilene                  TX    79605
 40  Pioneer Square                              2302-2310 Lubbock Highway                     Lamesa                   TX    79331
 41  Mesa Verde Shopping Center                  2215 North Midland Drive                      Midland                  TX    79707
 42  Park Plaza Shopping Center                  Austin Avenue and Coggin Avenue               Brownwood                TX    76801
 43  Cambridge Square Shopping Center            280 U.S. Highway 9 North                      Morganville              NJ    07751
 44  Holiday Inn BayView Plaza                   530 West Pico Boulevard                       Santa Monica             CA    90405
 45  Westbrook                                   5747 State Route 128                          Cleves                   OH    45002
 46  Green Acres                                 6074 Deerfield Road                           Goshen Township          OH    45150
 47  Compton Hills                               9109 Pippin Road                              Cincinnati               OH    45239
 48  Skymeadow                                   2169 Tuley Road                               Hamilton                 OH    45015
 49  Eastgate                                    1751 East Ohio Pike                           Amelia                   OH    45102
 50  Lake Remington                              70 Glendale-Milford Road                      Loveland                 OH    45140
 51  Shady Terrace                               724 Covert Run Pike                           Bellevue                 KY    41073
 52  Preston Place Apartments                    5000 Old Shepard Place                        Plano                    TX    75093
 53  BellSouth Building                          8500 S.W. 117th Avenue Road                   Kendall                  FL    33183
 54  Pharmaceutical Formulations Building        460 Plainfield Avenue                         Edison                   NJ    08817
 55  Bristol Market Place                        1702 N. Bristol Street                        Santa Ana                CA    92706
 56  Heritage Square                             14100-14160 Culver Drive                      Irvine                   CA    92604
 57  Jockey Hollow Office Complex                1300 Mt. Kemble Ave.                          Harding Township         NJ    07960
 58  Ashton Pointe Apartments                    308 Frankford Avenue                          Lubbock                  TX    79416
 59  Wedgewood Care Center                       199 Community Drive                           Great Neck               NY    11021
 60  Eastchester Professional Centre             1695 Eastchester Road                         Bronx                    NY    10461
 61  Polos South Apartments                      2109 Polo Club Drive                          Kissimmee                FL    34741
 62  River Oaks Apartments                       20702 El Toro Road                            Lake Forest              CA    92630
 63  West 49th Street                            308, 310, 318-332, 340 West 49th Street       New York                 NY    10019
 64  Oakwood Nursing Home                        401 Witsell Street                            Walterboro               SC    29488
 65  Tanglewood Nursing Home                     Third Street                                  Ridgeway                 SC    29130
 66  Forsyth Nursing Home                        521 Cabiness Road                             Forsyth                  GA    30129
 67  Hilltop Nursing Home                        4796 Highway 42 North                         Forsyth                  GA    30129
 68  Harrows Warehouse-Melville, NY              270 Spagnoli Road                             Melville                 NY    11747
 69  Harrows Shopping Center-Centereach, NY      1953 Middle Country Road                      Centereach               NY    11720
 70  Harrows Shopping Center-Lynbrook, NY        831-839 Sunrise Highway                       Lynbrook                 NY    11563
 71  Harrows Shopping Center-Patchogue, NY       573 Sunrise Highway                           Patchogue                NY    11772
 72  132 West 125th Street                       132 West 125th Street                         New York                 NY    10027
 73  Friendship Manor - Janesville               1918 North Washington Street                  Janesville               WI    53545
 74  Friendship Manor - Mayville                 1091 Horicon Street                           Mayville                 WI    53050
 75  Friendship Manor - North Hume               1316 North Hume                               Marshfield               WI    54449
 76  Friendship Manor - West Mann                3013-3017 West Mann Road                      Marshfield               WI    54449
 77  Friendship Manor - Hartford                 109 Lone Oak Road                             Hartford                 WI    54720
 78  Friendship Manor - Wisconsin Rapids         2511 Strawberry Lane                          Wisconsin Rapids         WI    54494
 79  Friendship Manor - Medford                  509 Lemke Oak lane                            Medford                  WI    54451
 80  Friendship Manor - Fond du Lac              496 Wisonsin Court                            Fond du Lac              WI    54937
 81  Friendship Manor - Shawano                  844 Olsen Street                              Shawano                  WI    54166
 82  Van Dorn Station                            504-616 South Van Dorn Street                 Alexandria               VA    22304
 83  Brooksedge Corporate Center                 Green Crest Drive                             Westerville              OH    43802
 84  Pharr Road Office Building                  550 Pharr Road                                Atlanta                  GA    30305
 85  Bayside Plaza                               700 Airport Blvd.                             Burlingame               CA    94010
 86  Transicoil                                  2560 General Armistead Avenue                 Norristown               PA    19403
 87  Sunsations #3                               12401 Coastal Highway                         Ocean City               MD    21842
 88  Sunsations #7                               2300 Atlantic Avenue                          Virgina Beach            VA    23451
 89  Sunsations #2                               5701 Coastal Highway                          Ocean City               MD    21842
 90  Sunsations #8                               500 Atlantic Avenue                           Virgina Beach            VA    23451
 91  Sunsations #1                               7601 Coastal Highway                          Ocean City               MD    21842
 92  Sunsations #4                               2408 N. Philadelphia Ave. (Coastal Highway)   Ocean City               MD    21842
 93  Sunsations #5                               9303A-9307 Coastal Highway                    Ocean City               MD    21842
 94  Holiday Inn-Lauderdale, FL                  4116 North Ocean Boulevard                    Lauderdale by            FL    33308
                                                                                                 the Sea
 95  Highland Walk Apartments                    6069 Norcross Tucker Road                     Norcross                 GA    30093
 96  Deep Ellum Lofts                            3300 Main Street, 3401 Commerce Street,       Dallas                   TX    75226
                                                   3311 Elm Street
 97  Galleries of Syracuse                       415-447 South Salina Street                   Syracuse                 NY    13202
 98  Sandlewood Apartments                       6519 Mt. Zion Boulevard                       Atlanta                  GA    30260
 99  Emerald Pointe Apartments                   8670 Camino Collegio                          Rohnert Park             CA    94928
100  Sheraton Inn-Columbus, GA                   5351 Simons Boulevard                         Columbus                 GA    31904
101  Gardenside Shopping Center                  2606 Zion Road                                Henderson                KY    42420
102  Apple Valley Square Shopping Center         21510-21680 Bear Valley Road                  Apple Valley             CA    92308
103  Westland Plaza Shopping Center              5348 West 16th Avenue                         Hialeah                  FL    33012
104  Blackburn Center                            Blackburn Drive                               Gloucester               MA    01930
105  Pleasanton Square II                        5755-6015 Johnson Drive                       Pleasanton               CA    94566
106  West Garden Apartments                      3011 West 76th Street                         Hialeah                  FL    33016
107  Foster-Richardson Rest Home                 176 Rest Home Road                            Wilkesboro               NC    28697
108  Pinnacle Rest Home                          Pinnacle Church Road                          Nebo                     NC    28761
109  Mount Pleasant Rest Home                    8307 West U.S. Hwy. 421                       Wilkesboro               NC    28697
110  Cranbrook III                               955 Cranbrook Court                           Davis                    CA    95616
111  The Palms of Apalachee Apartments           2855 Apalachee Parkway                        Tallahassee              FL    32301
112  Courtyard by Marriott-Naples, FL            3250 9th Street North                         Naples                   FL    34103
113  Columbia Arms Apartments                    1600 Columbia Arms Circle                     Kissimmee                FL    34741
114  Palms of Magnolia                           1112 So. Magnolia Drive                       Tallahassee              FL    32301
115  Winds of Santa Fe                           2660-2780  W. 76th Street                     Hialeah                  FL    33016
116  225 Arizona Avenue                          225 Arizona Avenue                            Santa Monica             CA    90401
117  Battlefield Business Park                   10503-10553 Battlefield Parkway               Manassas                 VA    20109
                                                   and 7000 Infantry Ridge Rd.
118  5 & 7 Allen Street                          5-7 Allen Street                              Hanover                  NH    03755
119  Lyme Road Office Building                   45 Lyme Road                                  Hanover                  NH    03755
120  Spring Valley Club Apartments               2121 Harrison Avenue                          Panama City              FL    32405
121  Wolf Lake Industrial Center                 3200 Sheffield Avenue                         Hammond                  IN    46327
122  Aura Systems, Inc.                          2335 Alaska Ave. & 2330 Utah Ave.             El Segundo               CA    90245
123  Tustin Square                               1888-1944 N. Tustin Avenue                    Orange                   CA    92865
124  The Market at Hobe Sound Shopping Center    8767-8947 S.E. Bridge Road                    Hobe Sound               FL    33455
125  Courtyard by Marriott-Springfield, OR       3443 Hutton Street                            Springfield              OR    97477
126  Highland Estates                            27 Maypop Lane                                Decatur                  GA    30035
127  19 Crosby Drive                             19 Crosby Drive                               Bedford                  MA    01730
128  Heritage House Apartments                   515-545 Sycamore Lane                         Davis                    CA    95616
129  Fairfield Inn-New Orleans Airport           1801 32nd Street                              Kenner                   LA    70065
130  Kearny Office Park                          8304-8344 Clairemont Mesa                     San Diego                CA    92111
131  Holiday Inn-Holidome                        210 South Hollywood Road                      Houma                    LA    70360
132  Oxford Nursing Home                         689 Main Street                               Haverhill                MA    01830
133  Brandywine Village Shopping Center          Route 322 N. Guthriesville Road               East Brandywine          PA    19335
                                                                                                  Township
134  Loop Inn                                    1 Rodgers Street                              Avenel                   NJ    07001
135  Gallery Motel                               2020 US Route 35 North                        Sayreville               NJ    08879
136  Arnaz Arms Apartments                       467 S. Arnaz Drive                            Los Angeles              CA    90048
137  So. Calif. Institute of Arch. Building      5454 Beethoven Street                         Los Angeles              CA    90066
138  Phoenix Court                               11026 SE 240th St.                            Kent                     WA    98031
139  Wynstone Apartments                         205 Millwood Drive                            Nashville                TN    37217
140  Holiday Inn-Treasure Island, FL             10908 Gulf Boulevard                          Treasure Island          FL    33706
141  Cedar Hills Shopping Center                 10184 SW Parkway                              Portland                 OR    97225
142  Knollwood Center                            5900 Brockton Avenue                          Riverside                CA    92506
143  Kenilworth Fidelco Industrial Center        251 South 31st St.                            Kenilworth               NJ    07033
144  Timberline Shopping Center                  660 Woodbury-Glassboro Road                   Sewell                   NJ    08080
145  Abington Shopping Center                    Route 6                                       South Abington           PA    18411
                                                                                                 Township
146  West Lawrence Care Center                   1410 Seagirt Boulevard                        Far Rockaway             NY    11691
147  Reservoir Plaza                             473-479 Winter Street                         Waltham                  MA    02154
148  Cambridge Park Apartments                   621 Memorial Drive                            Red Bank                 TN    37415
149  Taylor Crossing                             100 Taylor Road North                         Montgomery               AL    36117
150  St. Doris Apartments                        1451-1491 N. Peach Ave.                       Fresno                   CA    93727
151  Atlantic Self Storage-Dunn Avenue           1650 Dunn Ave.                                Jacksonville             FL    32218
152  Atlantic Self Storage I-295                 11351 St. Augustine Road                      Jacksonville             FL    32258
153  Shoppes of Arrowhead                        2471 South University Drive                   Davie                    FL    33318
154  University Place Apartments I & II          501 East 18th Avenue                          Ellensburg               WA    98926
155  Golden Pointe Apartments                    7325 Golden Pointe Boulevard                  Orlando                  FL    32807
156  Days Inn-Tacoma, WA                         6802 Tacoma Mall Boulevard                    Tacoma                   WA    98409
157  Marriott Fairfield Inn                      2225 Northwest Evangeline Thruway             Layfayette               LA    70501
158  Meadow Park Care Center                     864 Dougherty Street                          Prescott                 AZ    86301
159  Peppertree Square                           860 Dougherty Street                          Prescott                 AZ    86301
160  Colonial Nursing Center                     508 Pierce Street                             Lindale                  TX    75771
161  Golden Gate Apartments                      29 Golden Gate Circle                         Napa                     CA    94558
162  349 Main Street                             349 Main Street                               Pleasanton               CA    94566
163  300/310 Main Street                         300/310 Main Street                           Pleasanton               CA    94566
164  1650 Sherman Ave.                           1650 Sherman Ave.                             Pennsauken               NJ    08110
165  8290 National Highway                       8290 National Highway                         Pennsauken               NJ    08110
166  Village North Townhouses and Apartments     3990 North Water Street                       Decatur                  IL    62526
167  One First Avenue Warehouse                  One First Avenue                              Peabody                  MA    01960
168  Prime Time Medford Apartments               2979 Barnett Road                             Medford                  OR    97504
169  Warmington Building                         3090 Pullman Street                           Costa Mesa               CA    92626
170  Westwood Apartments                         4317-4337 Eighth Avenue, N.E.                 Seattle                  WA    98105
171  Columbia Pacific Plaza                      2201 N. Columbia Boulevard                    Portland                 OR    97217
172  Holiday Inn-Bath, ME                        139 Western Avenue                            Bath                     ME    04530
173  Home Sweet Home                             205 Collins Avenue                            Colma                    CA    94014
174  Belle Rive Club Apartments                  8715 Belle Rive Boulevard                     Jacksonville             FL    32256
175  Market & Noe Center                         2276-2288 Market Street                       San Francisco            CA    94144
176  Sentry Plaza Shopping Center                4275-83 South 76th Street                     Greenfield               WI    53220
177  Sentry Grocery Store                        6700 West State Street                        Wauwatosa                WI    53213
178  International Food & Fashion Center         934 S. Los Angeles Street                     Los Angeles              CA    90015
179  Colony Square 1, 2, 4                       703, 723 & 735 Seibert Road                   Scott Air Force Base     IL    62225
180  Williamsburg Center                         1135 Eastgate Drive                           O'Fallon                 IL    62269
181  Colima Plaza                                18720-18742 Colima Road                       Rowland Heights          CA    91748
182  Royal Oaks Shopping Center                  1890 Knox McCrae Drive                        Titusville               FL    32780
183  Schoolhouse Shopping Center                 1034 Second Street Pike                       Richboro                 PA    18954
184  Shadow Rose Apartments                      6231 N. 67th Avenue                           Glendale                 AZ    85301
185  60 Messenger Street                         60 Messenger Street                           Plainville               MA    02762
186  Summit Court Apartments                     262 King Street                               Pottstown                PA    19464
187  Walsh Avenue Industrial                     850-890 Walsh Ave. & 2605-2655 Lafayette St.  Santa Clara              CA    95050
188  Hampton Inn-Cedar Rapids, IA                3265 6th Street SW                            Cedar Rapids             IA    52404
189  Spalding Plaza Retail and Office Complex    6450-6470 Spalding Drive                      Norcross                 GA    30092
190  16 Brooklyn Industrial                      Various Street Adresses                       Brooklyn                 NY    11211
191  Lemon Grove Square                          7103-7155 Broadway                            Lemon Grove              CA    91945
192  7101 Westfield Ave.                         7101 Westfield Ave.                           Pennsuaken               NJ    08110
193  1601 Hylton Road                            1601 Hylton Road                              Pennsauken               NJ    08110
194  1625 Hylton Road                            1625 Hylton Road                              Pennsauken               NJ    08110
195  Extra Space Self Storage                    4050 19th Avenue                              San Francisco            CA    94132
196  Capital City Plaza                          3401 Hartzdale Drive                          Camp Hill                PA    17011
197  Ramada Inn Speedway                         1798 West International Speedway Blvd.        Daytona Beach            FL    32114
198  Triangle Crossroads                         130 South Highway 16                          Denver                   NC    28037
199  Rosewood Apartments                         300 Silverado Drive                           Stoughton                WI    53589
200  Tehachapi Towne Center                      801-31 Tucker Road                            Tehachapi                CA    93561
201  Pinellas Pointe Apartments                  2150 62nd Avenue South                        St. Petersburg           FL    33712
202  Quail Hill Apartments                       500 Smithwood Street                          Fuquay-Varina            NC    27526
203  Wal Mart - Whitinsville                     1161 Providence Road                          Whitinsville             MA    01588
204  Central Heights Shopping Center             7301-97 West Central                          Wichita                  KS    67208
205  Premier Corporate Center                    3938 Premier North Drive                      Tampa                    FL    33624
206  Pharr Plaza                                 375 Pharr Road, NE                            Atlanta                  GA    30305
207  Office Max - Bentley Mall                   24 College Road                               Fairbanks                AK    99701
208  Woodknoll Townhomes                         9192 Vanity Fair Drive                        St. Louis                MO    63136
209  Microtel Inn                                801 East Highway 83                           McAllen                  TX    78501
210  Walnut Auto Care Center                     19116-19130 Walnut Drive                      Rowland Heights          CA    91748
211  Andresen Plaza                              2700 NE Andresen Road                         Vancouver                WA    98661
212  Dunmore Shopping Center                     O'Neill Highway and Monahan Avenue            Dunmore                  PA    18512
213  Hartland Apartments                         3939 10th Street S.E.                         Puyallup                 WA    98374
214  Mr. Gatti's Restaurant, San Angelo          4349 Sherwood Way                             San Angelo               TX    76901
215  Mr Gattis Restaurant, Midland               614 West Wadley Avenue                        Midland                  TX    79705
216  Super 8-Madison, WI                         1602 West Beltline Highway                    Madison                  WI    53713
217  Access Self Storage                         3427 Marvin D. Love Freeway                   Dallas                   TX    75224
218  Executive Car Wash - Roswell                2063 Roswell Road                             Marietta                 GA    30062
219  Executive Car Wash - Johnson Ferry          1274 Johnson Ferry Road                       Marietta                 GA    30068
220  Rooker Building                             1122 Milledge Street                          East Point               GA    30344
221  Alta Vista Corporate Center                 14040 North Cave Creek Road                   Phoenix                  AZ    85022
222  75 Montgomery Street                        75 Montgomery Street                          Jersey City              NJ    07302
223  North Kitsap Self Storage                   541 North Bernt Road                          Poulsbo                  WA    98370
224  Poulsbo Business Park                       20714-20726 State Highway 305                 Poulsbo                  WA    98370
225  13-17 Laight Street                         13-17 Laight Street                           New York                 NY    10013
226  Quality Inn - Vallejo                       44 Admiral Callaghan Lane                     Vallejo                  CA    94591
227  Executive Inn II                            9401 South Orange Blossom Trail               Orlando                  FL    32837
228  Executive Inn I                             5870 South Orange Blossom Trail               Orlando                  FL    32839
229  Super 8 Motel                               1634 North U.S. Highway 1                     Ormond Beach             FL    32174
230  Travelodge                                  2250 West International Speedway Blvd.        Daytona Beach            FL    32114
231  H.S.T. Building                             8985 Crestmar Point                           San Diego                CA    92121
232  Holiday Inn Express- Lemoore                820 E. Bush Street                            Lemoore                  CA    93245
233  The French/ Cabot Block Building            3 Elm Street                                  Woodstock                VT    05091
234  The Waterman Place Building                 Route 4 Waterman Place                        Quechee                  VT    05059
235  The Morgan Block                            20 Central Street                             Woodstock                VT    05091
236  Holiday Inn Express- Killeen                1602 East Central Texas Expressway            Killeen                  TX    76541
237  Country Inn by Carlson                      153 Garrisonville Road                        Stafford                 VA    22554
238  Renaissance Apartments                      5259  University Way                          Seattle                  WA    98105
239  Ames Department Store                       801 S 4th Street                              Hamburg                  PA    19526
240  The Store House Self Storage                4924 Mercer University Drive                  Macon                    GA    31210
241  Comfort Inn - Killeen                       2506 Trimmier Road                            Killeen                  TX    76542
242  SeaTac Inn                                  17108 International Blvd.                     SeaTac                   WA    98188
243  KEW Industrial Park                         7005-7101 Julian Street                       Westminster              CO    80030
                                                   & 3200-3204 West 71st Avenue
244  Hazel Ridge Plaza                           4301-4347 Hazel Avenue                        Fair Oaks                CA    95628
245  Gray Road Self Storage                      7821 East Gray Road                           Scottsdale               AZ    85260
246  Virginia Square Apartments                  1170 Murchison Avenue                         Pomona                   CA    91766
247  Premier Club Apartments                     5100 Highpoint Road                           Union City               GA    30291
248  1058 Southern Blvd.                         1058 Southern Blvd.                           Bronx                    NY    10459
249  Watson Centex-San Antonio                   11307 Roszell Drive                           San Antonio              TX    78217
250  Lakeside Meadows Apartments                 12817 Mapleview Street                        Lakeside                 CA    92040
251  Atlantic Self Storage - Millcoe Road        1510 Millcoe Road                             Jacksonville             FL    32225
252  Holiday Inn - Reidsville                    2100 Barnes Street                            Reidsville               NC    27320
253  Parkway Plaza                               10410 Kensington Parkway                      Kensington               MD    20895
254  Lantern Plaza                               28940-28950 Golden Lantern                    Laguna Niguel            CA    92677
255  West 24th Street Apartments                 6011-6041 West 24th Avenue                    Hialeah                  FL    33016
256  Airport Circle Plaza                        7500 S. Crescent Boulevard                    Pennsauken               NJ    08109
257  El Pueblo Lodge                             412 Paseo del Pueblo Norte                    Taos                     NM    87571
258  Maple Manor Apartments                      3001 Wedington Drive                          Fayetteville             AR    72701
259  Regency Walk                                10230 Atlantic Blvd.                          Jacksonville             FL    32246
260  The Coach Store                             69 Main Street                                East Hampton             NY    11937
261  WIPAC Distribution Warehouse                3501 Electronics Way                          West Palm Beach          FL    33407
262  Oceanside Square                            4750-4760 Oceanside Blvd.                     Oceanside                CA    92056
263  North Las Vegas Self Storage                3360 North Las Vegas Boulevard                Las Vegas                NV    89115
264  Village Plaza                               15355 Sherman Way                             Van Nuys                 CA    91406
265  Lake Margaret Village Apartments            3039 South Fern Creek Avenue                  Orlando                  FL    32806
266  Townhouse Apartments                        2950 NE 14th Street                           Ocala                    FL    34470
267  Whispering Pines Apartments                 5801 Altama Avenue                            Brunswick                GA    31525
268  Beechmont Professional Building             3180 Main Street                              Bridgeport               CT    06606
269  204 Loudon Road                             204 Loudon Road                               Concord                  NH    03301
270  Ramada Limited - South Padre                4109 Padre Blvd.                              South Padre Island       TX    78597
271  U.S. Rentals, Inc.                          3400 Lind Avenue SW                           Renton                   WA    98055
272  El Campo Inn                                210 Highway 59 West                           El Campo                 TX    77437
273  1318 Wilshire Boulevard                     1318 - 1332 Wilshire Boulevard                Santa Monica             CA    90403
274  PETCO Building                              403 North 8th Street                          West Dundee              IL    60118
275  Victory Self Storage - Staten Island        3493 and 3511 Victory Boulevard               Staten Island            NY    10314
276  Sheridan Retail Shops                       1945 S. Sheridan Blvd.                        Lakewood                 CO    80227
277  485 Kings Highway                           485 Kings Highway                             Brooklyn                 NY    11223
278  Norwest Business Park                       551-595 North 1200 West                       Orem                     UT    84057
279  Silver Creek Manor                          150 North Douglas Street                      Ripon                    WI    54971
280  The Square Shopping Center                  2301 - 2323 W. Lawrence Avenue                Chicago                  IL    60625
281  301-315 East Tremont Ave.                   301-315 East Tremont Avenue                   Bronx                    NY    10457
282  Lake Ridge Apartments - DRK                 2600-2636 Goldenstrand Drive,                 Columbus                 OH    43215
                                                   2741-2757 & 2800-2836 Silverstrand Drive
283  Lake Ridge Apartments - FEM                 6133-6169 Goldenstrand Court,                 Columbus                 OH    43215
                                                   2631-2667 & 2721-2737 Silverstrand Drive
284  Lake Ridge Apartments - JMK                 2761-2797 Goldenstrand Drive,                 Columbus                 OH    43215
                                                   2640-2676 & 2761-2797 Silverstrand Drive
285  Lake Ridge Apartments - MJK                 2680-2716 & 6134-6170 Goldenstrand Drive ,    Columbus                 OH    43215
                                                     2671-2687 Silverstrand Drive
286  Clean Machine - Kingston Pike (West Hills)  7914 Kingston Pike                            Knoxville                TN    37919
287  Our Shopping Center                         2006 Waveland Road                            Waveland                 MS    39576
288  Diffley Square Shopping Center              4130 Blackhawk Road                           Eagan                    MN    55122
289  Atlantic Arms Apartments                    1052-1056 Atlantic Street                     Salinas                  CA    93905
290  Westridge Shopping Center                   6605 I-40 West                                Amarillo                 TX    79106
291  CVS Drug Store                              1029 Forest Parkway                           Forest Park              GA    30297
292  Rite Aid Drug Store - Griffin, GA           405 S. Hill Street                            Griffin                  GA    30224
293  1525 & 1535 Central Avenue                  1525 & 1535 Central Avenue                    Bridgeport               CT    06610
294  Lowry Expressway Office Building            8900 Emmett F. Lowry Expressway               Texas City               TX    77591
295  Monarch Bank Building                       401 Glenneyre Street                          Laguna Beach             CA    92651
296  Innovative Metals Warehouse                 180 Clydesdale Court                          Grass Valley             CA    95945
297  Archer Road Self Storage                    6505 SW Archer Road                           Gainesville              FL    32608
298  Econo-Pak Warehouse                         4944 West 73rd Street                         Bedford Park             IL    60638
299  Food-4-Less                                 519 U.S. Highway 24 East                      Moberly                  MO    65270
300  Sugarland Professional Building             201-203 Elden Street                          Herndon                  VA    20170
301  333 West Indian School - Phoenix            333 West Indian School Road                   Phoenix                  AZ    85013
302  Summit Terrace Apartments                   461-471 Summit Street                         Bowling Green            OH    43402
303  Red Carpet Inn - Boone                      862 Blowing Rock Road                         Boone                    NC    28607
304  1883-1887 Amsterdam Avenue                  1883-1887 Amsterdam Avenue                    New York                 NY    10032
305  Dave's Car Wash                             449 North Bolingbrook Drive                   Bolingbrook              IL    60440
306  Alamo Self Storage                          43357 Division Street                         Lancaster                CA    93535
307  Desert Pines Apartments                     118 South 15th Street                         Las Vegas                NV    89101
308  Watson Centex - Houston                     2110 Telephone Road                           Houston                  TX    77023
309  Blue Heron Car Wash                         1450 S. Military Trail                        West Palm Beach          FL    33415
310  30100 Crown Valley Parkway                  30100 Crown Valley Parkway                    Laguna Niguel            CA    92677
311  Lovers Lane Retail Center                   5647 & 5655 West Lovers Lane                  Dallas                   TX    75209
312  Northway Manor MHP                          338 Country Route Number 11                   West Monroe              NY    13167
313  Budget Mini Storage-Fontana                 15991 Valley Boulevard                        Fontana                  CA    92335
314  9D E-Z Storage                              1190 Route 9D                                 Wappingers Falls         NY    12590
315  Days Inn - Brunswick                        2307 Glouscester Street                       Brunswick                GA    31520
316  Apollo Self Storage                         17120 State Highway 72                        Arvada                   CO    80007
317  Hollywood Video Store - High Point, NC      2118 N. Main Street                           High Point               NC    27262
318  Cypress Woods Apartments                    2135 West Campbell Avenue                     Phoenix                  AZ    85015
319  Eagle Rock Shopping Center                  2750 E. Colorado Boulevard                    Los Angeles              CA    90041
320  Clean Machine - Merchant                    507 Merchant Drive                            Knoxville                TN    37912
321  Hollywood Video Store - Virginia Beach      629 Newtown Road                              Virginia Beach           VA    23462
322  Airport South Building                      2301 Dorsey Road                              Glen Burnie              MD    21061
323  Terrace View (Chateau) Apartments           784, 788 & 792 Garner Avenue                  Salinas                  CA    93905
324  Thriftway Supermarket                       326 S. Walnut Street                          Bath                     PA    18014
325  Hollywood Video Store - Pikesville, MD      211 Reisterstown Road                         Pikesville               MD    21208
326  Roof Garden Mobile Home Court               Route 281                                     Somerset                 PA    15501
327  Sandalon East Office Building               5299 Roswell Road                             Atlanta                  GA    30342
328  Clean Machine - Maynardville (Halls)        6852 Maynardville Pike                        Knoxville                TN    37918
329  Westgate Regency Center                     11909-11929 W. Pico Boulevard                 Los Angeles              CA    90064
330  Roger's Green Hills Supermarket             1004 Fifth Avenue                             St. Joseph               MO    64505
331  Taco Bell & US Auto Glass                   1610-1680 El Camino Real                      Santa Clara              CA    95050
332  555 Broadway                                555 Broadway                                  Haverhill                MA    01832
333  Aussie Self Storage                         30 East Victorian Avenue                      Sparks                   NV    89431
334  Roselea Villas                              2550 A Hartweel Ave.                          Sanford                  FL    32773
335  Knights Inn-Summerton                       248 Buff Road                                 Summerton                SC    29148
336  1610 Broadway                               1610 Broadway                                 Santa Monica             CA    90404
337  Morrone Company                             465 Albert Street                             Macon                    GA    31206
338  Peppertree Apartments                       3309 Robinson Drive                           Waco                     TX    76706
339  Islip Terrace Plaza                         500 Islip Avenue                              Islip Terrace            NY    11751
340  1626 Logan Street                           1626 Logan Street                             Denver                   CO    80203
341  Jack In The Box - Galena Park               2607 Clinton Drive                            Galena Park              TX    77547
342  TX Human Serv. & Work Force Comm. Off.      2501 Palo Alto Drive                          San Antonio              TX    78211
343  Fielders Bridge Office Building             1615 West Abram Street                        Arlington                TX    76013
344  2906 North State Street Building            2906 North State Street                       Jackson                  MS    39216
345  Days Inn - Orange City                      2501 North Volusia Avenue                     Orange City              FL    32763
346  Jack in the Box - Terrell                   1898 W. Moore Avenue                          Terrell                  TX    75160
347  Edgewood Court Apartments                   611 S. Ennis Ave                              Bryan                    TX    77803
348  Super Safe Self Service Storage             1401 Jordan Lane                              Huntsville               AL    35816
349  Pioneer Plaza                               120 Broadway                                  Kissimmee                FL    34741
350  287 Appleton Street                         287 Appleton Street                           Lowell                   MA    01852
351  2059 E. Sahara Avenue                       2059 Sahara Avenue                            Las Vegas                NV    89104
352  560 Virginia Way                            560 Virgina Way                               Barstow                  CA    92311
353  Calibra Sunnyside                           197 North Sunnyside Avenue                    Clovis                   CA    93611
354  Bolling Building                            910 North 47th St.                            Kansas City              KS    66102
355  512 Main Street                             512 Main Street                               El Segundo               CA    90245
356  Panola Road Office Building                 5353 Fairington Road                          Lithonia                 GA    30038
357  1920 Ledbetter Drive                        1920 Ledbetter Drive                          Dallas                   TX    75216
358  2727-2745 Gundry Avenue                     2725-2745 Gundry Avenue                       Signal Hill              CA    90806
359  Citadel Apartments                          104 Pleasant Street                           Bryan                    TX    77840
360  Garner Avenue Apartments                    1337 Garner Avenue                            Salinas                  CA    93905
361  1400-1410 E. Florida                        1400-1410 East Florida Street                 Long Beach               CA    90802
362  Vance St. Apartment Building                1600 Vance Street                             Lakewood                 CO    80215
363  3200 Race Street                            3200 Race Street                              Fort Worth               TX    76111
364  Covington Office Center                     4336 Covington Highway                        Decatur                  GA    30035
365  2502 North Alvernon Way - Tucson            2502 North Alvernon Way                       Tucson                   AZ    85712
366  4201 Dimmitt Road                           4201 Dimmitt Road                             Plainview                TX    79072
367  10660 Silicon Avenue                        10660 Silicon Avenue                          Montclair                CA    91763
368  5401 Cherry Avenue                          5401 Cherry Avenue                            Long Beach               CA    90805
369  110 Adams Ave.                              110 Adams Ave., 1605-1623 Alabama St.         Huntington Beach         CA    92648
370  Miss Meme's Kreative Kids Bldg.             25112 Marguerite Parkway                      Mission Viejo            CA    92692
371  La Canasta Furniture & Appliance Store      3231 E. Florence Avenue                       Huntington Park          CA    90255
372  Great Southwestern Parkway                  800-810 North Great Southwest Parkway         Arlington                TX    76011
373  503 W. 26th Street                          503 W. 26th Street                            Los Angeles              CA    90731
374  Mosstree Apartments                         1215 Mosstree Road                            North Charleston         SC    29406
375  Kilbreth Apartments                         776 Kilbreth Avenue                           Salinas                  CA    93905
376  Marshall/Catamount Apartments               8 Marshall Court/222 Catamount Road           Pittsfield               NH    03263
377  Sannella                                    516 West 169th Street                         New York                 NY    10032
378  1005 Abbott Road                            1005 Abbott Road                              East Lansing             MI    48823
379  6452 Nine Mile Bridge Road                  6452 Nine Mile Bridge Road                    Fort Worth               TX    76135
380  301 South Richey Road                       301 South Richey Road                         Leesburg                 FL    34748
381  Moore's Adult Care Facility                 1385 Gidner Road                              Charlotte                MI    48813
382  Bass Pro Shop                               354 East I-30                                 Garland                  TX    75248
383  619-623 W. Brookside                        619-623 W. Brookside Street                   Colorado Springs         CO    80906
384  50-52 Ferry Street                          50-52 Ferry Street                            Newark                   NJ    07105
385  Hillside Mobile Home Park                   31 Young Road                                 Cartersville             GA    30120
386  Bailey Hardwoods                            628 East Kimble Court                         Springfield              IL    62703
387  3050 Austin Bluffs Parkway                  3050 Austin Bluffs Parkway                    Colorado Springs         CO    80918
388  Kelley St. Office Building                  336-340 Kelley St.                            Manchester               NH    03102
389  Northlake MHP                               Northlake Drive                               Maryville                TN    37801
390  59-61 Carlton Street Apartments             59-61 Carleton Street                         Portland                 ME    04102
391  Sabattus Street Office Building             917 Sabattus Street                           Lewiston                 ME    04240

</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY INFORMATION

<TABLE>

<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Loan                                                   Property             Sub-Property                                Year Built/ 
 No.          Property Name                              Type                   Type                   Units/NSF          Renovated 
- ------------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                                           <C>                    <C>                             <C>            <C>
   1   2677 Larkin Street                            Multifamily            Low-Rise                        33             1996
   2   645 Stockton Street                           Multifamily            High-Rise                       70             1997
   3   1340-1390 Taylor Street                       Multifamily            Low-Rise                        35             1987
   4   1401 Jones Street                             Multifamily            Low-Rise                        36             1997
   5   1870 Pacific Avenue                           Multifamily            Low-Rise                        30             1997
   6   500 Stanyan Street                            Multifamily            Low-Rise                        36             1995
   7   2075 - 2079 Market Street                     Multifamily            Low-Rise                        32             1996
   8   1290 20th Avenue                              Multifamily            Low-Rise                        38             1997
   9   78 Buchanan Street                            Multifamily            Low-Rise                        36             1996
  10   2095 - 2099 Market Street                     Mixed Use              Retail/Office               16,000             1985
  11   235 - 241 Church Street                       Mixed Use              Multifamily/Retail               8             1996
  12   1465 Burlingame Avenue                        Retail                 Unanchored                   5,130             1997
  13   252 - 258 Church Street                       Multifamily            Low-Rise                         5             1997
  14   Fountain View Nursing Home                    Healthcare             Skilled Nursing Facility       153             1989
  15   Greeneville West Health Care Center           Healthcare             Skilled Nursing Facility       144             1989
  16   Bay St. Joseph Care Center                    Healthcare             Skilled Nursing Facility       120             1983
  17   Heritage Manor of Abbeville                   Healthcare             Skilled Nursing Facility       120             1995
  18   Panola Nursing Home                           Healthcare             Skilled Nursing Facility       108             1971
  19   Jackson Manor Nursing Home                    Healthcare             Skilled Nursing Facility        84             1977
  20   West Mesa Health Care Center                  Healthcare             Skilled Nursing Facility       120             1986
  21   Pickett County Nursing Home                   Healthcare             Skilled Nursing Facility        63             1990
  22   Broadview Village Square                      Retail                 Anchored                   353,787             1994
  23   The Courville at Nashua & Villas at Nashua    Healthcare             Skilled Nursing Facility       102             1996
  24   Aynsley Place                                 Healthcare             Assisted Living Facility        46             1988
  25   The Courville at Manchester                   Healthcare             Skilled Nursing Facility        70             1995
  26   Carlyle Place                                 Healthcare             Assisted Living Facility        40             1988
  27   Holiday Inn-Fond du Lac, WI                   Hospitality            Full Service                   141             1994
  28   Comfort Suites-Appleton, WI                   Hospitality            Limited Service                130             1990
  29   Comfort Suites-Madison, WI                    Hospitality            Limited Service                 95             1995
  30   Budgetel-Madison, WI                          Hospitality            Limited Service                130             1989
  31   Holiday Inn Express-Osh Kosh, WI              Hospitality            Limited Service                 70             1997
  32   Budgetel-Fond du Lac, WI                      Hospitality            Limited Service                 79             1994
  33   Elliott Bay Office Park                       Office                 Urban Office               218,086             1980
  34   The Cable Building                            Mixed Use              Retail/Office              207,544             1997
  35   Park Drive Manor                              Multifamily            High rise                      576             1996
  36   NationsBank Tower                             Office                 Urban Office               285,793             1984
  37   Woodhaven Shopping Center                     Retail                 Unanchored                  82,237             1994
  38   Radford Hills Shopping Center                 Retail                 Unanchored                  82,830             1978
  39   Crossroads Shopping Center                    Retail                 Unanchored                  44,624             1979
  40   Pioneer Square                                Retail                 Anchored                    87,200             1978
  41   Mesa Verde Shopping Center                    Retail                 Unanchored                  42,606             1982
  42   Park Plaza Shopping Center                    Retail                 Anchored                    61,626             1996
  43   Cambridge Square Shopping Center              Retail                 Anchored                   230,549             1996
  44   Holiday Inn BayView Plaza                     Hospitality            Full Service                   311             1996
  45   Westbrook                                     Mobile Home Park       Mobile Home Park               270             1979
  46   Green Acres                                   Mobile Home Park       Mobile Home Park               269             1970
  47   Compton Hills                                 Mobile Home Park       Mobile Home Park               155             1971
  48   Skymeadow                                     Mobile Home Park       Mobile Home Park               119             1976
  49   Eastgate                                      Mobile Home Park       Mobile Home Park               159             1974
  50   Lake Remington                                Mobile Home Park       Mobile Home Park                86             1958
  51   Shady Terrace                                 Mobile Home Park       Mobile Home Park                96             1955
  52   Preston Place Apartments                      Multifamily            Garden                         239             1996
  53   BellSouth Building                            Office                 Suburban Office            120,000             1986
  54   Pharmaceutical Formulations Building          Industrial             Light Industrial           220,000             1989
  55   Bristol Market Place                          Retail                 Anchored                    99,256             1996
  56   Heritage Square                               Mixed Use              Retail/Office               82,850             1985
  57   Jockey Hollow Office Complex                  Office                 Suburban Office             96,069             1992
  58   Ashton Pointe Apartments                      Multifamily            Garden                         240             1997
  59   Wedgewood Care Center                         Healthcare             Skilled Nursing Facility       200             1998
  60   Eastchester Professional Centre               Office                 Urban Office                77,388             1990
  61   Polos South Apartments                        Multifamily            Garden                         216             1991
  62   River Oaks Apartments                         Multifamily            Garden                         180             1984
  63   West 49th Street                              Multifamily            Low-Rise                       218             1997
  64   Oakwood Nursing Home                          Healthcare             Skilled Nursing Facility       132             1996
  65   Tanglewood Nursing Home                       Healthcare             Skilled Nursing Facility       150             1996
  66   Forsyth Nursing Home                          Healthcare             Skilled Nursing Facility        72             1970
  67   Hilltop Nursing Home                          Healthcare             Skilled Nursing Facility        83             1972
  68   Harrows Warehouse-Melville, NY                Industrial             Light Industrial           102,897             1983
  69   Harrows Shopping Center-Centereach, NY        Retail                 Anchored Retail             47,606             1970
  70   Harrows Shopping Center-Lynbrook, NY          Retail                 Anchored Retail             18,400             1972
  71   Harrows Shopping Center-Patchogue, NY         Retail                 Single Tenant               21,775             1987
  72   132 West 125th Street                         Office                 Urban Office               135,897             1996
  73   Friendship Manor - Janesville                 Healthcare             Senior Housing                  38             1992
  74   Friendship Manor - Mayville                   Healthcare             Senior Housing                  34             1992
  75   Friendship Manor - North Hume                 Healthcare             Senior Housing                  40             1993
  76   Friendship Manor - West Mann                  Healthcare             Senior Housing                  23             1991
  77   Friendship Manor - Hartford                   Healthcare             Senior Housing                  23             1993
  78   Friendship Manor - Wisconsin Rapids           Healthcare             Senior Housing                  20             1988
  79   Friendship Manor - Medford                    Healthcare             Senior Housing                  15             1993
  80   Friendship Manor - Fond du Lac                Healthcare             Senior Housing                  23             1993
  81   Friendship Manor - Shawano                    Healthcare             Senior Housing                  15             1993
  82   Van Dorn Station                              Retail                 Shadow Anchored             74,464             1990
  83   Brooksedge Corporate Center                   Industrial             Flex                       182,694             1980
  84   Pharr Road Office Building                    Office                 Suburban Office            105,441             1997
  85   Bayside Plaza                                 Office                 Urban Office               126,658             1985
  86   Transicoil                                    Industrial             Light Industrial           133,156             1990
  87   Sunsations #3                                 Retail                 Unanchored                  16,700             1994
  88   Sunsations #7                                 Retail                 Unanchored                  11,862             1992
  89   Sunsations #2                                 Retail                 Unanchored                  10,128             1994
  90   Sunsations #8                                 Retail                 Unanchored                   9,933             1994
  91   Sunsations #1                                 Retail                 Unanchored                   8,740             1993
  92   Sunsations #4                                 Retail                 Unanchored                   6,337             1995
  93   Sunsations #5                                 Retail                 Unanchored                   7,240             1975
  94   Holiday Inn-Lauderdale, FL                    Hospitality            Full Service                   187             1996
  95   Highland Walk Apartments                      Multifamily            Garden                         208             1997
  96   Deep Ellum Lofts                              Multifamily            Low-Rise                       126             1997
  97   Galleries of Syracuse                         Office                 Urban Office               231,173             1987
  98   Sandlewood Apartments                         Multifamily            Garden                         200             1996
  99   Emerald Pointe Apartments                     Multifamily            Garden                         136             1994
 100   Sheraton Inn-Columbus, GA                     Hospitality            Full Service                   177             1997
 101   Gardenside Shopping Center                    Retail                 Anchored                   187,866             1991
 102   Apple Valley Square Shopping Center           Retail                 Anchored                   108,938             1988
 103   Westland Plaza Shopping Center                Retail                 Anchored                   101,287             1996
 104   Blackburn Center                              Industrial             Warehouse                  276,705             1998
 105   Pleasanton Square II                          Retail                 Anchored Retail             52,019             1997
 106   West Garden Apartments                        Multifamily            Garden                         189             1991
 107   Foster-Richardson Rest Home                   Healthcare             Assisted Living Facility        99             1996
 108   Pinnacle Rest Home                            Healthcare             Assisted Living Facility        80             1983
 109   Mount Pleasant Rest Home                      Healthcare             Assisted Living Facility        50             1966
 110   Cranbrook III                                 Multifamily            Garden                         216             1995
 111   The Palms of Apalachee Apartments             Multifamily            Garden                         277             1997
 112   Courtyard by Marriott-Naples, FL              Hospitality            Limited Service                102             1996
 113   Columbia Arms Apartments                      Multifamily            Garden                         136             1994
 114   Palms of Magnolia                             Multifamily            Garden                         228             1997
 115   Winds of Santa Fe                             Multifamily            Garden                         174             1990
 116   225 Arizona Avenue                            Mixed Use              Retail/Office               27,396             1991
 117   Battlefield Business Park                     Office                 Suburban Office             92,715             1988
 118   5 & 7 Allen Street                            Mixed Use              Retail/Office               27,942             1992
 119   Lyme Road Office Building                     Office                 Suburban Office             36,225             1990
 120   Spring Valley Club Apartments                 Multifamily            Garden                         160             1986
 121   Wolf Lake Industrial Center                   Industrial             Warehouse                  600,000             1980
 122   Aura Systems, Inc.                            Mixed Use              Office/Other                74,688             1996
 123   Tustin Square                                 Mixed Use              Retail/Office               66,816             1990
 124   The Market at Hobe Sound Shopping Center      Retail                 Anchored                   153,070             1997
 125   Courtyard by Marriott-Springfield, OR         Hospitality            Full Service                   116             1996
 126   Highland Estates                              Multifamily            Garden                         151             1997
 127   19 Crosby Drive                               Office                 Suburban Office             71,553             1996
 128   Heritage House Apartments                     Multifamily            Garden                         161             1994
 129   Fairfield Inn-New Orleans Airport             Hospitality            Limited Service                106             1997
 130   Kearny Office Park                            Office                 Suburban Office            134,645             1986
 131   Holiday Inn-Holidome                          Hospitality            Full Service                   196             1997
 132   Oxford Nursing Home                           Healthcare             Skilled Nursing Facility       120             1996
 133   Brandywine Village Shopping Center            Retail                 Anchored                    82,935             1995
 134   Loop Inn                                      Hospitality            Limited Service                 71             1988
 135   Gallery Motel                                 Hospitality            Limited Service                 39             1984
 136   Arnaz Arms Apartments                         Multifamily            Garden                          95             1991
 137   So. Calif. Institute of Arch. Building        Industrial             Flex Industrial             86,940             1991
 138   Phoenix Court                                 Multifamily            Garden                         204             1993
 139   Wynstone Apartments                           Multifamily            Garden                         204             1997
 140   Holiday Inn-Treasure Island, FL               Hospitality            Full Service                   117             1986
 141   Cedar Hills Shopping Center                   Retail                 Anchored                   106,630             1995
 142   Knollwood Center                              Healthcare             Skilled Nursing Facility        68             1991
 143   Kenilworth Fidelco Industrial Center          Industrial             Warehouse                  150,000             1985
 144   Timberline Shopping Center                    Retail                 Anchored                    98,348             1991
 145   Abington Shopping Center                      Retail                 Unanchored                  83,110             1996
 146   West Lawrence Care Center                     Healthcare             Skilled Nursing Facility       215             1974
 147   Reservoir Plaza                               Retail                 Unanchored Retail           35,986             1991
 148   Cambridge Park Apartments                     Multifamily            Garden                         226             1997
 149   Taylor Crossing                               Multifamily            Garden                         136             1996
 150   St. Doris Apartments                          Multifamily            Garden                         300             1995
 151   Atlantic Self Storage-Dunn Avenue             Self Storage Facility  Unanchored                 122,800             1996
 152   Atlantic Self Storage I-295                   Self Storage Facility  Unanchored                  84,895             1996
 153   Shoppes of Arrowhead                          Retail                 Unanchored                  42,392             1985
 154   University Place Apartments I & II            Multifamily            Garden                         121             1994
 155   Golden Pointe Apartments                      Multifamily            Garden                         120             1987
 156   Days Inn-Tacoma, WA                           Hospitality            Limited Service                129             1997
 157   Marriott Fairfield Inn                        Hospitality            Limited Service                 80             1996
 158   Meadow Park Care Center                       Healthcare             Skilled Nursing Facility        64             1987
 159   Peppertree Square                             Healthcare             Assisted Living Facility        50             1985
 160   Colonial Nursing Center                       Healthcare             Skilled Nursing Facility        90             1997
 161   Golden Gate Apartments                        Multifamily            Garden                          72             1990
 162   349 Main Street                               Mixed Use              Retail/Office               12,735             1997
 163   300/310 Main Street                           Retail                 Unanchored                  13,766             1998
 164   1650 Sherman Ave.                             Industrial             Warehouse                  121,200             1969
 165   8290 National Highway                         Industrial             Warehouse                  111,200             1969
 166   Village North Townhouses and Apartments       Multifamily            Garden                          96             1996
 167   One First Avenue Warehouse                    Industrial             Light Industrial           134,400             1990
 168   Prime Time Medford Apartments                 Healthcare             Congregate Care                 84             1980
 169   Warmington Building                           Office                 Single Tenant               42,191             1986
 170   Westwood Apartments                           Multifamily            Low-Rise                        84             1985
 171   Columbia Pacific Plaza                        Mixed Use              Office/Other               107,007             1985
 172   Holiday Inn-Bath, ME                          Hospitality            Full Service                   141             1987
 173   Home Sweet Home                               Healthcare             Assisted Living Facility        57             1995
 174   Belle Rive Club Apartments                    Multifamily            Garden                         104             1990
 175   Market & Noe Center                           Retail                 Unanchored                  20,092             1986
 176   Sentry Plaza Shopping Center                  Retail                 Anchored                    53,293             1987
 177   Sentry Grocery Store                          Retail                 Anchored                    52,881             1988
 178   International Food & Fashion Center           Retail                 Unanchored                  21,045             1996
 179   Colony Square 1, 2, 4                         Office                 Suburban Office             33,260             1996
 180   Williamsburg Center                           Office                 Suburban Office             14,600             1995
 181   Colima Plaza                                  Retail                 Unanchored Retail           33,552             1988
 182   Royal Oaks Shopping Center                    Retail                 Anchored                    72,570             1996
 183   Schoolhouse Shopping Center                   Retail                 Anchored                    31,564             1988
 184   Shadow Rose Apartments                        Multifamily            Garden                         148             1985
 185   60 Messenger Street                           Office                 Single Tenant               23,100             1991
 186   Summit Court Apartments                       Mixed Use              Multifamily/Office         122,050             1998
 187   Walsh Avenue Industrial                       Industrial             Warehouse                   85,400             1957
 188   Hampton Inn-Cedar Rapids, IA                  Hospitality            Limited Service                106             1994
 189   Spalding Plaza Retail and Office Complex      Mixed Use              Retail/Office               47,572             1989
 190   16 Brooklyn Industrial                        Industrial             Light Industrial           213,300             1990
 191   Lemon Grove Square                            Retail                 Anchored Retail             33,215             1990
 192   7101 Westfield Ave.                           Industrial             Warehouse                   78,000             1975
 193   1601 Hylton Road                              Industrial             Warehouse                   34,868             1986
 194   1625 Hylton Road                              Industrial             Warehouse                   35,238             1986
 195   Extra Space Self Storage                      Self Storage Facility  Unanchored                  27,252             1993
 196   Capital City Plaza                            Retail                 Anchored                    94,085             1987
 197   Ramada Inn Speedway                           Hospitality            Full Service                   127             1997
 198   Triangle Crossroads                           Retail                 Anchored                    44,900             1997
 199   Rosewood Apartments                           Multifamily            Garden                          90             1996
 200   Tehachapi Towne Center                        Retail                 Anchored                    35,548             1989
 201   Pinellas Pointe Apartments                    Multifamily            Garden                         136             1995
 202   Quail Hill Apartments                         Multifamily            Garden                          68             1997
 203   Wal Mart - Whitinsville                       Retail                 Anchored                    59,350             1997
 204   Central Heights Shopping Center               Retail                 Anchored                    99,504             1990
 205   Premier Corporate Center                      Office                 Suburban Office             33,232             1997
 206   Pharr Plaza                                   Retail                 Unanchored                  30,378             1973
 207   Office Max - Bentley Mall                     Retail                 Anchored                    24,000             1998
 208   Woodknoll Townhomes                           Multifamily            Garden                         150             1971
 209   Microtel Inn                                  Hospitality            Limited Service                102             1994
 210   Walnut Auto Care Center                       Retail                 Unanchored                  30,032             1989
 211   Andresen Plaza                                Mixed Use              Retail/Office               47,804             1978
 212   Dunmore Shopping Center                       Retail                 Unanchored                  41,554             1996
 213   Hartland Apartments                           Multifamily            Garden                          48             1997
 214   Mr. Gatti's Restaurant, San Angelo            Retail                 Unanchored                  25,930             1998
 215   Mr Gattis Restaurant, Midland                 Retail                 Unanchored                  25,650             1997
 216   Super 8-Madison, WI                           Hospitality            Limited Service                 88             1997
 217   Access Self Storage                           Self Storage Facility  Unanchored                  75,405             1996
 218   Executive Car Wash - Roswell                  Other                  Car Wash                     8,830             1988
 219   Executive Car Wash - Johnson Ferry            Other                  Car Wash                     5,044             1995
 220   Rooker Building                               Industrial             Warehouse                  268,200             1964
 221   Alta Vista Corporate Center                   Office                 Suburban Office             47,128             1985
 222   75 Montgomery Street                          Office                 Urban Office                44,887             1997
 223   North Kitsap Self Storage                     Self Storage Facility  Unanchored                  57,550             1991
 224   Poulsbo Business Park                         Industrial             Light Industrial            23,546             1996
 225   13-17 Laight Street                           Mixed Use              Multifamily/Retail/Office   76,350             1900
 226   Quality Inn - Vallejo                         Hospitality            Full Service                    78             1997
 227   Executive Inn II                              Hospitality            Limited Service                 48             1997
 228   Executive Inn I                               Hospitality            Limited Service                 48             1997
 229   Super 8 Motel                                 Hospitality            Limited Service                 48             1996
 230   Travelodge                                    Hospitality            Limited Service                 48             1973
 231   H.S.T. Building                               Industrial             Light Industrial            55,261             1996
 232   Holiday Inn Express - Lemoore                 Hospitality            Limited Service                 61             1995
 233   The French/ Cabot Block Building              Retail                 Unanchored                   9,320             1977
 234   The Waterman Place Building                   Retail                 Unanchored                  17,200             1996
 235   The Morgan Block                              Retail                 Unanchored                   4,061             1980
 236   Holiday Inn Express - Killeen                 Hospitality            Limited Service                 69             1994
 237   Country Inn by Carlson                        Hospitality            Limited Service                 58             1995
 238   Renaissance Apartments                        Mixed Use              Multifamily/Retail              24             1997
 239   Ames Department Store                         Retail                 Anchored                    56,748             1988
 240   The Store House Self Storage                  Self Storage Facility  Unanchored                  73,150             1996
 241   Comfort Inn - Killeen                         Hospitality            Limited Service                 58             1995
 242   SeaTac Inn                                    Hospitality            Limited Service                 75             1983
 243   KEW Industrial Park                           Industrial             Warehouse                  106,140             1977
 244   Hazel Ridge Plaza                             Retail                 Unanchored                  24,137             1986
 245   Gray Road Self Storage                        Self Storage Facility  Unanchored                  45,051             1987
 246   Virginia Square Apartments                    Multifamily            Garden                          52             1997
 247   Premier Club Apartments                       Multifamily            Garden                          88             1997
 248   1058 Southern Blvd.                           Mixed Use              Multifamily/Retail          57,500             1980
 249   Watson Centex-San Antonio                     Office                 Suburban Office             65,228             1993
 250   Lakeside Meadows Apartments                   Multifamily            Garden                          64             1987
 251   Atlantic Self Storage - Millcoe Road          Self Storage Facility  Unanchored                  82,350             1996
 252   Holiday Inn - Reidsville                      Hospitality            Full Service                   100             1996
 253   Parkway Plaza                                 Office                 Suburban Office             31,685             1996
 254   Lantern Plaza                                 Retail                 Unanchored                  12,993             1986
 255   West 24th Street Apartments                   Multifamily            Garden                          52             1991
 256   Airport Circle Plaza                          Retail                 Anchored                   118,853             1994
 257   El Pueblo Lodge                               Hospitality            Limited Service                 60             1987
 258   Maple Manor Apartments                        Multifamily            Garden                         128             1973
 259   Regency Walk                                  Retail                 Unanchored Retail           34,436             1988
 260   The Coach Store                               Retail                 Unanchored                   6,110             1997
 261   WIPAC Distribution Warehouse                  Industrial             Warehouse                  107,162             1997
 262   Oceanside Square                              Retail                 Shadow Anchored             34,139             1990
 263   North Las Vegas Self Storage                  Self Storage Facility  Unanchored                  82,565             1987
 264   Village Plaza                                 Retail                 Unanchored                  21,922             1987
 265   Lake Margaret Village Apartments              Multifamily            Garden                          40             1966
 266   Townhouse Apartments                          Multifamily            Garden                          48             1972
 267   Whispering Pines Apartments                   Multifamily            Garden                         108             1994
 268   Beechmont Professional Building               Office                 Suburban Office             21,293             1990
 269   204 Loudon Road                               Retail                 Unanchored                  27,464             1998
 270   Ramada Limited - South Padre                  Hospitality            Limited Service                 48             1995
 271   U.S. Rentals, Inc.                            Retail                 Unanchored                  11,433             1997
 272   El Campo Inn                                  Hospitality            Limited Service                 60             1995
 273   1318 Wilshire Boulevard                       Retail                 Unanchored                  11,019             1994
 274   PETCO Building                                Retail                 Big Box                     19,000             1986
 275   Victory Self Storage - Staten Island          Self-Storage           Unanchored                  38,022             1996
 276   Sheridan Retail Shops                         Retail                 Shadow Anchored             17,174             1993
 277   485 Kings Highway                             Mixed Use              Retail/Office               20,400             1991
 278   Norwest Business Park                         Industrial             Flex/Incubator              44,352             1997
 279   Silver Creek Manor                            Healthcare             Assisted Living Facility        42             1996
 280   The Square Shopping Center                    Retail                 Unanchored                  18,083             1991
 281   301-315 East Tremont Ave.                     Mixed Use              Multifamily/Retail              62             1994
 282   Lake Ridge Apartments - DRK                   Multifamily            Garden                          40             1997
 283   Lake Ridge Apartments - FEM                   Multifamily            Garden                          40             1997
 284   Lake Ridge Apartments - JMK                   Multifamily            Garden                          40             1997
 285   Lake Ridge Apartments - MJK                   Multifamily            Garden                          40             1997
 286   Clean Machine - Kingston Pike (West Hills)    Other                  Car Wash                     2,808             1993
 287   Our Shopping Center                           Retail                 Anchored                   112,812             1994
 288   Diffley Square Shopping Center                Retail                 Unanchored                  30,209             1997
 289   Atlantic Arms Apartments                      Multifamily            Garden                          39             1997
 290   Westridge Shopping Center                     Retail                 Unanchored                  22,276             1995
 291   CVS Drug Store                                Retail                 Anchored                    10,125             1997
 292   Rite Aid Drug Store - Griffin, GA             Retail                 Anchored                    11,220             1997
 293   1525 & 1535 Central Avenue                    Multifamily            Garden                          86             1971
 294   Lowry Expressway Office Building              Office                 Suburban Office             20,000             1994
 295   Monarch Bank Building                         Office                 Suburban Office              9,612             1969
 296   Innovative Metals Warehouse                   Industrial             Light Industrial            28,899             1998
 297   Archer Road Self Storage                      Self Storage Facility  Unanchored                  45,700             1995
 298   Econo-Pak Warehouse                           Industrial             Warehouse                   55,646             1997
 299   Food-4-Less                                   Retail                 Anchored                    38,941             1993
 300   Sugarland Professional Building               Office                 Suburban Office             19,200             1979
 301   333 West Indian School - Phoenix              Office                 Suburban Office             17,352             1991
 302   Summit Terrace Apartments                     Multifamily            Garden                          96             1997
 303   Red Carpet Inn - Boone                        Hospitality            Limited Service                 60             1995
 304   1883-1887 Amsterdam Avenue                    Multifamily            Low-Rise                        60             1994
 305   Dave's Car Wash                               Other                  Car Wash                     3,858             1994
 306   Alamo Self Storage                            Self Storage Facility  Unanchored                  60,375             1987
 307   Desert Pines Apartments                       Multifamily            Garden                          70             1997
 308   Watson Centex - Houston                       Office                 Suburban Office             26,220             1992
 309   Blue Heron Car Wash                           Other                  Car Wash                     2,934             1980
 310   30100 Crown Valley Parkway                    Office                 Suburban Office             14,706             1975
 311   Lovers Lane Retail Center                     Retail                 Unanchored                   6,722             1985
 312   Northway Manor MHP                            Mobile Home Park       General                        148             1957
 313   Budget Mini Storage-Fontana                   Self Storage Facility  Unanchored                  55,953             1986
 314   9D E-Z Storage                                Self Storage Facility  Unanchored                  37,200             1987
 315   Days Inn - Brunswick                          Hospitality            Limited Service                 98             1997
 316   Apollo Self Storage                           Self Storage Facility  Unanchored                  45,644             1998
 317   Hollywood Video Store - High Point, NC        Retail                 Unanchored                   7,488             1997
 318   Cypress Woods Apartments                      Multifamily            Garden                          56             1997
 319   Eagle Rock Shopping Center                    Retail                 Unanchored                  10,255             1986
 320   Clean Machine - Merchant                      Other                  Car Wash                     3,473             1993
 321   Hollywood Video Store - Virginia Beach        Retail                 Unanchored                   7,488             1977
 322   Airport South Building                        Office                 Suburban Office             30,248             1982
 323   Terrace View (Chateau) Apartments             Multifamily            Garden                          36             1978
 324   Thriftway Supermarket                         Retail                 Anchored                    22,120             1993
 325   Hollywood Video Store - Pikesville, MD        Retail                 Unanchored                   7,200             1996
 326   Roof Garden Mobile Home Court                 Mobile Home Park       General                        106             19AV
 327   Sandalon East Office Building                 Office                 Suburban Office             22,210             1972
 328   Clean Machine - Maynardville (Halls)          Other                  Car Wash                     3,500             1993
 329   Westgate Regency Center                       Retail                 Unanchored                   9,422             1986
 330   Roger's Green Hills Supermarket               Retail                 Anchored                    23,354             1985
 331   Taco Bell & US Auto Glass                     Retail                 Unanchored                   4,426             1994
 332   555 Broadway                                  Industrial             Warehouse                   38,912             1996
 333   Aussie Self Storage                           Self Storage Facility  Unanchored                  30,530             1996
 334   Roselea Villas                                Multifamily            Garden                          38             1994
 335   Knights Inn-Summerton                         Hospitality            Full Service                   140             1997
 336   1610 Broadway                                 Mixed Use              Office/Multifamily           7,500             1989
 337   Morrone Company                               Industrial             Light Industrial            39,462             1996
 338   Peppertree Apartments                         Multifamily            Garden                          80             1984
 339   Islip Terrace Plaza                           Retail                 Unanchored                  10,406             1994
 340   1626 Logan Street                             Multifamily            Low-Rise                        52             1941
 341   Jack In The Box - Galena Park                 Retail                 Unanchored                   2,681             1997
 342   TX Human Serv. & Work Force Comm. Off.        Office                 Suburban Office             21,975             1992
 343   Fielders Bridge Office Building               Office                 Suburban Office             14,731             1986
 344   2906 North State Street Building              Office                 Suburban Office             59,110             1995
 345   Days Inn - Orange City                        Hospitality            Limited Service                 38             1986
 346   Jack in the Box - Terrell                     Retail                 Unanchored                   2,423             1997
 347   Edgewood Court Apartments                     Multifamily            Garden                          36             1997
 348   Super Safe Self Service Storage               Self Storage Facility  Unanchored                  35,346             1976
 349   Pioneer Plaza                                 Office                 Suburban Office              8,883             1990
 350   287 Appleton Street                           Mixed Use              Office/Retail               25,068             1983
 351   2059 E. Sahara Avenue                         Office                 Suburban Office              7,000             1985
 352   560 Virginia Way                              Retail                 Unanchored                   5,412             1996
 353   Calibra Sunnyside                             Industrial             Light Industrial            14,706             1997
 354   Bolling Building                              Office                 Suburban Office             12,750             1997
 355   512 Main Street                               Mixed Use              Multifamily/Office           3,347             1985
 356   Panola Road Office Building                   Office                 Suburban Office              7,300             1988
 357   1920 Ledbetter Drive                          Retail                 Unanchored                   5,850             1997
 358   2727-2745 Gundry Avenue                       Industrial             Warehouse                   19,412             1972
 359   Citadel Apartments                            Multifamily            Garden                          33             1997
 360   Garner Avenue Apartments                      Multifamily            Garden                          14             1968
 361   1400-1410 E. Florida                          Multifamily            Garden                          20             19/7
 362   Vance St. Apartment Building                  Multifamily            Garden                          17             1959
 363   3200 Race Street                              Retail                 Unanchored                   5,400             1997
 364   Covington Office Center                       Office                 Suburban Office             13,400             1996
 365   2502 North Alvernon Way - Tucson              Office                 Suburban Office              4,768             1991
 366   4201 Dimmitt Road                             Mobile Home Park       General                        100             1970
 367   10660 Silicon Avenue                          Industrial             Light Industrial            18,800             1977
 368   5401 Cherry Avenue                            Retail                 Unanchored                   6,000             1977
 369   110 Adams Ave.                                Retail                 Unanchored                  12,000             1963
 370   Miss Meme's Kreative Kids Bldg.               Other                  School                       3,331             1997
 371   La Canasta Furniture & Appliance Store        Retail                 Unanchored                  11,518             1931
 372   Great Southwestern Parkway                    Industrial             Warehouse                   18,000             1970
 373   503 W. 26th Street                            Multifamily            Garden                           8             1962
 374   Mosstree Apartments                           Multifamily            Garden                          27             1972
 375   Kilbreth Apartments                           Multifamily            Garden                           8             1977
 376   Marshall/Catamount Apartments                 Multifamily            Garden                          19             1997
 377   Sannella                                      Multifamily            Low-Rise                        24             1988
 378   1005 Abbott Road                              Office                 Suburban Office              4,242             1996
 379   6452 Nine Mile Bridge Road                    Mobile Home Park       General                         50             1987
 380   301 South Richey Road                         Industrial             Light Industrial            13,582             1996
 381   Moore's Adult Care Facility                   Healthcare             Assisted Living Facility        12             1997
 382   Bass Pro Shop                                 Retail                 Unanchored                  13,198             1993
 383   619-623 W. Brookside                          Multifamily            Garden                          10             1996
 384   50-52 Ferry Street                            Retail                 Unanchored                   2,730             1930
 385   Hillside Mobile Home Park                     Mobile Home Park       General                         15             1981
 386   Bailey Hardwoods                              Industrial             Warehouse                    6,500             1994
 387   3050 Austin Bluffs Parkway                    Office                 Suburban Office              2,680             1979
 388   Kelley St. Office Building                    Mixed Use              Multifamily/Retail          15,132             1900
 389   Northlake MHP                                 Mobile Home Park       General                         16             1989
 390   59-61 Carlton Street Apartments               Multifamily            Low-Rise                         6             1997
 391   Sabattus Street Office Building               Office                 Suburban Office              1,920             1996
</TABLE>


APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY OPERATING INFORMATION

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Loan                                                    Underwritable       Monthly                       Property         Valuation
 No.               Property Name                          Cash Flow        Payment(7)     DSCR(3)           Value            Date
- ------------------------------------------------------------------------------------------------------------------------------------

<S>       <C>                                             <C>               <C>             <C>           <C>               <C>
  1       2677 Larkin Street                              $644,155          $42,450         1.31          $8,000,000        12/16/97
  2       645 Stockton Street                             $549,963          $37,719         1.31          $7,400,000        12/16/97
  3       1340-1390 Taylor Street                         $538,937          $33,595         1.31          $6,560,000        12/16/97
  4       1401 Jones Street                               $509,153          $31,212         1.31          $7,200,000        12/16/97
  5       1870 Pacific Avenue                             $336,026          $22,711         1.31          $4,280,000        12/16/97
  6       500 Stanyan Street                              $351,841          $21,809         1.31          $4,110,000        12/17/97
  7       2075-2079 Market Street                         $336,860          $20,027         1.31          $4,270,000        12/18/97
  8       1290 20th Avenue                                $301,271          $19,633         1.31          $3,700,000        12/16/97
  9       78 Buchanan Street                              $292,563          $18,041         1.31          $3,400,000        12/17/97
 10       2095-2099 Market Street                         $309,088          $17,617         1.31          $3,320,000        12/18/97
 11       235-241 Church Street                           $157,196           $9,498         1.31          $1,790,000        12/18/97
 12       1465 Burlingame Avenue                           $91,361           $5,386         1.31          $1,380,000          1/5/98
 13       252-258 Church Street                            $73,776           $5,010         1.31            $960,000        12/18/97
 14       Fountain View Nursing Home                      $932,993          $62,049         1.50         $10,200,000         10/1/97
 15       Greeneville West Health Care Center             $822,719          $53,533         1.50          $8,800,000         10/1/97
 16       Bay St. Joseph Care Center                    $1,144,053          $43,191         1.50          $7,100,000         10/1/97
 17       Heritage Manor of Abbeville                     $641,792          $41,366         1.50          $6,800,000         10/1/97
 18       Panola Nursing Home                             $540,829          $29,200         1.50          $4,800,000         10/1/97
 19       Jackson Manor Nursing Home                      $495,659          $24,941         1.50          $4,100,000         10/1/97
 20       West Mesa Health Care Center                    $425,498          $21,826         1.50          $4,500,000         10/1/97
 21       Pickett County Nursing Home                     $264,544          $17,218         1.50          $2,700,000         10/1/97
 22       Broadview Village Square                      $2,988,064         $176,795         1.41         $35,100,000          4/7/98
 23       The Courville at Nashua & Villas at Nashua    $1,697,350          $93,149         1.52         $11,928,000        11/21/97
 24       Aynsley Place                                   $675,900          $37,093         1.52          $9,072,000        11/21/97
 25       The Courville at Manchester                     $577,250          $31,679         1.52          $5,400,000        11/20/97
 26       Carlyle Place                                   $567,701          $31,155         1.52          $5,500,000        11/20/97
 27       Holiday Inn-Fond du Lac, WI                     $810,973          $38,863         1.50          $7,150,000          2/1/98
 28       Comfort Suites-Appleton, WI                     $733,908          $38,211         1.50          $7,030,000          2/1/98
 29       Comfort Suites-Madison, WI                      $634,007          $32,123         1.50          $5,910,000          2/1/98
 30       Budgetel-Madison, WI                            $590,650          $30,982         1.50          $5,700,000          2/1/98
 31       Holiday Inn Express-Osh Kosh, WI                $139,801          $20,328         1.50          $3,740,000          2/1/98
 32       Budgetel-Fond du Lac, WI                        $294,048          $17,991         1.50          $3,310,000          2/1/98
 33       Elliott Bay Office Park                       $2,315,727         $159,875         1.21         $31,300,000          4/7/98
 34       The Cable Building                            $2,422,572         $154,632         1.31         $28,000,000          2/6/98
 35       Park Drive Manor                              $2,227,199         $147,266         1.26         $28,000,000          5/6/98
 36       NationsBank Tower                               $720,157          $45,155         1.33         $13,000,000          2/9/98
 37       Woodhaven Shopping Center                       $490,628          $30,763         1.33          $6,000,000          2/9/98
 38       Radford Hills Shopping Center                   $305,818          $19,175         1.33          $3,700,000         2/11/98
 39       Crossroads Shopping Center                      $212,624          $13,332         1.33          $2,600,000         2/10/98
 40       Pioneer Square                                  $145,315           $9,111         1.33          $2,100,000          2/6/98
 41       Mesa Verde Shopping Center                      $128,893           $8,082         1.33          $2,000,000          2/6/98
 42       Park Plaza Shopping Center                      $122,740           $7,696         1.33          $1,800,000         2/20/98
 43       Cambridge Square Shopping Center              $2,110,208         $127,101         1.38         $25,500,000         12/5/97
 44       Holiday Inn BayView Plaza                     $2,055,355         $126,864         1.35         $27,100,000        10/15/97
 45       Westbrook                                       $547,680          $30,791         1.55          $5,800,000        12/18/97
 46       Green Acres                                     $500,830          $24,075         1.55          $4,535,000         12/1/97
 47       Compton Hills                                   $317,675          $16,669         1.55          $3,140,000        12/18/97
 48       Skymeadow                                       $223,146          $13,882         1.55          $2,615,000        12/18/98
 49       Eastgate                                        $177,735           $8,494         1.55          $1,600,000         12/1/97
 50       Lake Remington                                  $124,774           $8,096         1.55          $1,525,000        12/18/97
 51       Shady Terrace                                   $103,340           $5,495         1.55          $1,035,000        12/10/97
 52       Preston Place Apartments                      $1,635,513         $113,639         1.20         $17,100,000          1/6/98
 53       BellSouth Building                            $1,424,339          $94,262         1.26         $18,350,000         3/12/98
 54       Pharmaceutical Formulations Building          $1,312,930          $85,607         1.28         $15,100,000         1/30/98
 55       Bristol Market Place                          $1,181,903          $82,229         1.20         $14,500,000         9/29/97
 56       Heritage Square                               $1,244,430          $83,755         1.24         $14,400,000         9/20/97
 57       Jockey Hollow Office Complex                  $1,227,413          $77,050         1.32         $15,000,000        12/17/97
 58       Ashton Pointe Apartments                      $1,163,447          $74,851         1.30         $13,800,000         12/8/97
 59       Wedgewood Care Center                         $1,878,701          $91,714         1.71         $16,400,000          9/1/98
 60       Eastchester Professional Centre               $1,176,198          $77,150         1.27         $15,100,000        12/19/97
 61       Polos South Apartments                        $1,054,145          $69,746         1.26         $13,310,000          4/8/98
 62       River Oaks Apartments                         $1,024,314          $66,463         1.28         $13,800,000         2/24/98
 63       West 49th Street                                $944,813          $67,840         1.16         $12,900,000        11/17/97
 64       Oakwood Nursing Home                            $551,829          $35,509         1.30          $4,150,000         7/30/97
 65       Tanglewood Nursing Home                         $306,989          $19,754         1.30          $3,170,000         7/30/97
 66       Forsyth Nursing Home                            $150,972           $9,715         1.30          $2,200,000          2/6/97
 67       Hilltop Nursing Home                            $138,020           $8,881         1.30          $2,310,000          2/6/97
 68       Harrows Warehouse-Melville, NY                  $448,454          $28,463         1.28          $4,600,000         9/19/97
 69       Harrows Shopping Center-Centereach, NY          $390,756          $26,216         1.28          $4,550,000         9/18/97
 70       Harrows Shopping Center-Lynbrook, NY            $148,147           $9,580         1.28          $2,380,000         9/15/97
 71       Harrows Shopping Center-Patchogue, NY           $103,744           $6,702         1.28          $2,360,000         9/18/97
 72       132 West 125th Street                         $1,512,698          $67,404         1.87         $14,950,000        10/15/97
 73       Friendship Manor - Janesville                   $222,747          $13,521         1.44          $2,000,000         11/1/97
 74       Friendship Manor - Mayville                     $240,097          $11,764         1.44          $1,740,000         11/1/97
 75       Friendship Manor - North Hume                   $184,713          $11,531         1.44          $1,705,598         11/1/97
 76       Friendship Manor - West Mann                    $121,616           $8,481         1.44          $1,254,402         11/1/97
 77       Friendship Manor - Hartford                     $121,600           $7,910         1.44          $1,170,000         11/1/97
 78       Friendship Manor - Wisconsin Rapids             $148,370           $6,693         1.44            $990,000         11/1/97
 79       Friendship Manor - Medford                      $102,299           $6,355         1.44            $940,000         11/1/97
 80       Friendship Manor - Fond du Lac                  $108,987           $5,544         1.44            $820,000         11/1/97
 81       Friendship Manor - Shawano                       $89,081           $5,476         1.44            $810,000         11/1/97
 82       Van Dorn Station                              $1,157,142          $60,981         1.58         $11,800,000        12/24/97
 83       Brooksedge Corporate Center                     $903,013          $58,779         1.28         $11,500,000         1/19/98
 84       Pharr Road Office Building                      $872,381          $61,847         1.18         $12,000,000         1/31/98
 85       Bayside Plaza                                 $1,260,498          $60,775         1.73         $28,300,000          5/5/98
 86       Transicoil                                      $934,768          $59,701         1.30         $12,040,000         1/19/98
 87       Sunsations #3                                   $223,747          $14,559         1.28          $2,500,000        11/12/97
 88       Sunsations #7                                   $158,186          $10,308         1.28          $1,800,000        11/26/97
 89       Sunsations #2                                   $152,482           $9,907         1.28          $1,720,000        11/12/97
 90       Sunsations #8                                   $140,758           $9,144         1.28          $1,580,000        11/26/97
 91       Sunsations #1                                   $131,199           $8,543         1.28          $1,440,000        11/12/97
 92       Sunsations #4                                    $94,435           $6,136         1.28          $1,050,000        11/12/97
 93       Sunsations #5                                    $86,371           $5,615         1.28            $950,000        11/12/97
 94       Holiday Inn-Lauderdale, FL                    $1,041,993          $57,807         1.50         $10,300,000         2/20/98
 95       Highland Walk Apartments                        $815,934          $50,627         1.34          $9,450,000         3/25/98
 96       Deep Ellum Lofts                                $881,013          $51,061         1.44         $12,500,000        12/10/97
 97       Galleries of Syracuse                           $856,940          $57,341         1.25         $11,000,000          5/1/97
 98       Sandlewood Apartments                           $784,403          $51,941         1.26          $9,200,000          9/5/97
 99       Emerald Pointe Apartments                       $957,083          $51,418         1.55         $11,600,000          5/7/98
100       Sheraton Inn-Columbus, GA                       $944,635          $54,073         1.46         $10,500,000         1/21/98
101       Gardenside Shopping Center                      $820,811          $50,899         1.34          $9,500,000          5/1/98
102       Apple Valley Square Shopping Center             $739,598          $51,446         1.20          $8,541,000         10/8/97
103       Westland Plaza Shopping Center                  $778,594          $48,000         1.35          $9,200,000          9/3/97
104       Blackburn Center                                $856,196          $50,157         1.42         $12,300,000         6/17/97
105       Pleasanton Square II                            $740,710          $45,933         1.34          $9,250,000         1/21/98
106       West Garden Apartments                          $834,784          $45,132         1.54          $9,100,000         3/12/98
107       Foster-Richardson Rest Home                     $402,009          $22,002         1.46          $4,100,000          8/1/97
108       Pinnacle Rest Home                              $277,717          $17,338         1.46          $2,900,000          8/1/97
109       Mount Pleasant Rest Home                        $238,934          $13,077         1.46          $1,700,000          8/1/97
110       Cranbrook III                                   $959,442          $50,759         1.58         $10,600,000          5/6/98
111       The Palms of Apalachee Apartments               $710,989          $46,070         1.29          $8,150,000          9/2/97
112       Courtyard by Marriott-Naples, FL                $884,410          $47,660         1.55          $9,250,000         2/21/98
113       Columbia Arms Apartments                        $658,613          $43,902         1.25          $8,290,000         1/26/98
114       Palms of Magnolia                               $748,448          $45,222         1.38          $8,000,000          9/2/97
115       Winds of Santa Fe                               $765,635          $42,553         1.50          $8,400,000          4/1/98
116       225 Arizona Avenue                              $660,704          $43,205         1.27          $9,000,000          3/2/98
117       Battlefield Business Park                       $615,882          $41,953         1.22          $7,900,000        11/24/97
118       5 & 7 Allen Street                              $456,866          $23,273         1.64          $6,200,000        10/30/97
119       Lyme Road Office Building                       $341,053          $17,374         1.64          $4,580,000        10/30/97
120       Spring Valley Club Apartments                   $595,611          $38,289         1.30          $7,200,000        11/25/97
121       Wolf Lake Industrial Center                     $647,309          $44,364         1.22          $7,950,000          7/1/97
122       Aura Systems, Inc.                              $677,529          $41,123         1.37          $7,900,000         2/25/98
123       Tustin Square                                   $592,898          $36,999         1.34          $7,500,000        12/23/97
124       The Market at Hobe Sound Shopping Center        $592,617          $39,772         1.24          $8,700,000          1/7/98
125       Courtyard by Marriott-Springfield, OR           $719,878          $42,729         1.40          $7,625,000         3/17/98
126       Highland Estates                                $575,539          $36,273         1.32          $6,500,000        11/25/97
127       19 Crosby Drive                                 $529,894          $37,570         1.18          $7,300,000          4/2/98
128       Heritage House Apartments                       $693,920          $42,842         1.35          $8,300,000          5/6/98
129       Fairfield Inn-New Orleans Airport               $747,484          $38,824         1.60          $7,600,000         2/25/98
130       Kearny Office Park                              $682,482          $39,428         1.44          $9,200,000          5/5/98
131       Holiday Inn- Holidome                           $628,261          $39,156         1.34          $7,320,000          8/8/97
132       Oxford Nursing Home                             $699,850          $38,987         1.50          $6,900,000          8/8/97
133       Brandywine Village Shopping Center              $720,573          $38,774         1.55          $8,450,000         1/14/98
134       Loop Inn                                        $532,594          $34,460         1.29          $5,210,000         10/9/97
135       Gallery Motel                                   $179,336          $11,487         1.29          $1,700,000        10/10/97
136       Arnaz Arms Apartments                           $716,936          $35,207         1.70          $9,800,000          5/5/98
137       So. Calif. Institute of Arch. Building          $610,064          $36,786         1.38          $6,300,000         6/13/97
138       Phoenix Court                                   $560,411          $31,902         1.46          $7,700,000         2/20/98
139       Wynstone Apartments                             $519,051          $33,921         1.28          $6,000,000         9/12/97
140       Holiday Inn-Treasure Island, FL                 $625,672          $34,595         1.51          $7,100,000         1/19/98
141       Cedar Hills Shopping Center                     $553,765          $34,477         1.34          $6,600,000        10/22/97
142       Knollwood Center                                $993,498          $36,204         2.29          $5,700,000          2/6/98
143       Kenilworth Fidelco Industrial Center            $559,045          $34,177         1.36          $6,000,000          1/2/98
144       Timberline Shopping Center                      $564,621          $33,433         1.41          $6,400,000        10/20/97
145       Abington Shopping Center                        $532,063          $32,297         1.37          $6,090,000        10/10/97
146       West Lawrence Care Center                       $689,207          $36,977         1.55          $7,800,000         2/26/98
147       Reservoir Plaza                                 $622,811          $29,658         1.75          $7,000,000         9/16/97
148       Cambridge Park Apartments                       $441,922          $29,371         1.25          $5,900,000         12/4/97
149       Taylor Crossing                                 $498,386          $31,569         1.32          $5,800,000        12/20/97
150       St. Doris Apartments                            $481,400          $31,368         1.28          $7,250,000          6/6/95
151       Atlantic Self Storage- Dunn Avenue              $312,151          $21,175         1.23          $3,450,000          9/2/97
152       Atlantic Self Storage I-295                     $287,857          $20,694         1.16          $3,260,000          9/2/97
153       Shoppes of Arrowhead                            $460,206          $30,359         1.26          $5,320,000        10/22/97
154       University Place Apartments I & II              $472,366          $30,235         1.30          $5,820,000         12/2/97
155       Golden Pointe Apartments                        $408,444          $28,596         1.19          $5,025,000        11/21/97
156       Days Inn-Tacoma, WA                             $488,788          $29,637         1.37          $5,750,000         1/23/98
157       Marriott Fairfield Inn                          $454,954          $30,110         1.26          $5,200,000        10/28/97
158       Meadow Park Care Center                         $471,171          $21,296         1.84          $3,600,000         10/1/97
159       Peppertree Square                               $184,899           $8,357         1.84          $1,800,000         10/1/97
160       Colonial Nursing Center                         $445,597          $30,593         1.21          $4,850,000         2/20/98
161       Golden Gate Apartments                          $393,039          $26,700         1.23          $5,900,000         1/26/98
162       349 Main Street                                 $203,878          $13,337         1.30          $2,550,000          1/9/98
163       300/310 Main Street                             $210,413          $13,337         1.30          $2,550,000         2/15/98
164       1650 Sherman Ave.                               $249,149          $14,909         1.35          $3,000,000        11/11/97
165       8290 National Highway                           $219,598          $13,141         1.35          $2,700,000        11/11/97
166       Village North Townhouses and Apartments         $420,585          $25,530         1.37          $5,000,000         1/19/98
167       One First Avenue Warehouse                      $457,441          $29,859         1.28          $5,600,000         12/1/97
168       Prime Time Medford Apartments                   $429,963          $26,744         1.34          $4,800,000        12/16/97
169       Warmington Building                             $506,011          $29,156         1.45          $6,345,000          4/7/98
170       Westwood Apartments                             $414,026          $24,782         1.39          $4,595,000         2/17/98
171       Columbia Pacific Plaza                          $377,373          $25,379         1.24          $5,225,000         12/4/97
172       Holiday Inn-Bath, ME                            $559,874          $25,876         1.80          $5,000,000          2/1/98
173       Home Sweet Home                                 $471,307          $29,811         1.32          $5,000,000         7/23/97
174       Belle Rive Club Apartments                      $339,273          $23,276         1.21          $4,400,000         2/12/98
175       Market & Noe Center                             $481,781          $24,441         1.64          $7,100,000         12/5/97
176       Sentry Plaza Shopping Center                    $217,850          $13,736         1.32          $2,860,000          3/1/98
177       Sentry Grocery Store                            $166,796          $10,517         1.32          $1,950,000          1/1/98
178       International Food & Fashion Center             $425,139          $26,437         1.34          $4,300,000         7/22/97
179       Colony Square 1, 2, 4                           $284,896          $17,112         1.39          $3,200,000          1/1/98
180       Williamsburg Center                             $117,101           $7,034         1.39          $1,450,000          1/1/98
181       Colima Plaza                                    $427,198          $22,842         1.56          $4,900,000        10/13/97
182       Royal Oaks Shopping Center                      $350,992          $22,211         1.32          $4,000,000         12/3/97
183       Schoolhouse Shopping Center                     $320,234          $22,541         1.18          $4,100,000         1/14/98
184       Shadow Rose Apartments                          $380,742          $21,286         1.49          $4,500,000        10/21/97
185       60 Messenger Street                             $442,802          $25,833         1.43          $4,700,000         5/13/97
186       Summit Court Apartments                         $421,769          $23,389         1.50          $4,350,000        12/10/97
187       Walsh Avenue Industrial                         $401,321          $25,610         1.31          $4,600,000        10/22/97
188       Hampton Inn-Cedar Rapids, IA                    $647,470          $24,589         2.19          $6,000,000         2/27/98
189       Spalding Plaza Retail and Office Complex        $392,753          $21,854         1.50          $4,500,000         1/27/98
190       16 Brooklyn Industrial                          $492,893          $30,200         1.36          $6,400,000         5/14/97
191       Lemon Grove Square                              $338,377          $21,022         1.34          $3,675,000          1/5/97
192       7101 Westfield Ave.                             $139,220           $8,944         1.35          $2,000,000        11/11/97
193       1601 Hylton Road                                $100,135           $6,433         1.35          $1,200,000        11/11/97
194       1625 Hylton Road                                 $98,115           $6,303         1.35          $1,200,000        11/11/97
195       Extra Space Self Storage                        $327,270          $22,857         1.19          $3,400,000        10/15/97
196       Capital City Plaza                              $426,246          $20,924         1.70          $5,500,000         10/9/97
197       Ramada Inn Speedway                             $448,145          $24,473         1.53          $4,100,000        10/29/97
198       Triangle Crossroads                             $348,411          $22,383         1.30          $3,911,000          9/1/97
199       Rosewood Apartments                             $287,611          $19,650         1.22          $3,700,000         1/23/98
200       Tehachapi Towne Center                          $328,130          $21,033         1.30          $3,700,000        11/24/97
201       Pinellas Pointe Apartments                      $343,397          $21,023         1.36          $3,580,000         11/6/97
202       Quail Hill Apartments                           $307,111          $18,825         1.36          $3,500,000        11/11/97
203       Wal Mart - Whitinsville                         $264,787          $19,188         1.15          $3,300,000          2/9/98
204       Central Heights Shopping Center                 $351,719          $20,551         1.43          $3,650,000         12/1/97
205       Premier Corporate Center                        $303,749          $20,147         1.26          $3,600,000        12/15/97
206       Pharr Plaza                                     $313,252          $20,057         1.30          $3,600,000         4/28/98
207       Office Max - Bentley Mall                       $327,731          $22,543         1.21          $3,400,000          2/3/98
208       Woodknoll Townhomes                             $322,946          $18,384         1.46          $3,975,000        10/15/97
209       Microtel Inn                                    $370,289          $21,053         1.47          $3,630,000        11/17/97
210       Walnut Auto Care Center                         $293,383          $19,744         1.24          $3,370,000         2/17/98
211       Andresen Plaza                                  $333,653          $19,836         1.40          $3,900,000          1/6/98
212       Dunmore Shopping Center                         $305,704          $18,557         1.37          $3,450,000        10/10/97
213       Hartland Apartments                             $284,197          $17,029         1.39          $3,170,000         10/3/97
214       Mr. Gatti's Restaurant, San Angelo              $146,053           $9,797         1.24          $1,800,000         2/10/98
215       Mr Gattis Restaurant, Midland                   $141,374           $9,483         1.24          $1,700,000         2/10/98
216       Super 8-Madison, WI                             $474,564          $20,216         1.96          $4,300,000         2/12/98
217       Access Self Storage                             $382,816          $23,333         1.37          $4,000,000        12/12/97
218       Executive Car Wash - Roswell                    $264,530          $13,031         1.69          $1,480,000         2/24/98
219       Executive Car Wash - Johnson Ferry              $191,105           $9,414         1.69          $1,370,000         2/24/98
220       Rooker Building                                 $293,496          $17,602         1.39          $3,730,000         1/27/98
221       Alta Vista Corporate Center                     $288,203          $16,682         1.44          $3,250,000         12/5/97
222       75 Montgomery Street                            $258,927          $17,760         1.21          $3,725,000         1/19/98
223       North Kitsap Self Storage                       $190,694          $12,832         1.24          $2,100,000         12/2/97
224       Poulsbo Business Park                            $78,298           $5,284         1.24          $1,220,000         12/2/97
225       13-17 Laight Street                             $455,093          $17,710         2.14          $6,800,000        10/14/97
226       Quality Inn - Vallejo                           $429,683          $18,310         1.96          $3,395,000         10/5/97
227       Executive Inn II                                $101,933           $5,880         1.44          $1,100,000        10/30/97
228       Executive Inn I                                  $99,799           $5,757         1.44          $1,110,000        10/30/97
229       Super 8 Motel                                    $85,365           $4,924         1.44            $800,000        10/28/97
230       Travelodge                                       $80,645           $4,652         1.44            $790,000        10/29/97
231       H.S.T. Building                                 $293,513          $20,640         1.19          $3,440,000         4/30/98
232       Holiday Inn Express- Lemoore                    $323,741          $17,932         1.50          $3,225,000        11/19/97
233       The French/ Cabot Block Building                $123,923           $8,717         1.18            $990,000        12/15/97
234       The Waterman Place Building                      $92,433           $6,502         1.18          $1,600,000        11/11/97
235       The Morgan Block                                 $38,561           $2,713         1.18            $415,000        12/15/97
236       Holiday Inn Express- Killeen                    $352,234          $17,164         1.71          $2,850,000        11/12/97
237       Country Inn by Carlson                          $328,037          $18,147         1.51          $3,800,000          1/1/98
238       Renaissance Apartments                          $244,350          $14,407         1.41          $2,880,000        11/20/97
239       Ames Department Store                           $292,746          $18,666         1.31          $2,900,000        11/13/97
240       The Store House Self Storage                    $264,123          $16,226         1.36          $2,500,000         1/27/97
241       Comfort Inn- Killeen                            $261,821          $15,959         1.37          $2,700,000         11/3/97
242       SeaTac Inn                                      $277,787          $17,366         1.33          $2,880,000          3/9/98
243       KEW Industrial Park                             $266,813          $14,556         1.53          $2,770,000        12/12/97
244       Hazel Ridge Plaza                               $208,995          $15,090         1.15          $2,720,000         9/19/97
245       Gray Road Self Storage                          $283,981          $14,594         1.62          $3,600,000         9/17/97
246       Virginia Square Apartments                      $209,980          $14,293         1.22          $2,600,000         12/2/97
247       Premier Club Apartments                         $228,210          $14,090         1.35          $2,500,000         12/6/97
248       1058 Southern Blvd.                             $306,661          $14,321         1.78          $3,000,000         8/13/97
249       Watson Centex-San Antonio                       $286,396          $17,300         1.38          $3,350,000         6/15/97
250       Lakeside Meadows Apartments                     $236,476          $15,262         1.29          $2,640,000         7/22/97
251       Atlantic Self Storage- Millcoe Road             $290,522          $19,250         1.26          $2,650,000          9/2/97
252       Holiday Inn - Reidsville                        $267,312          $15,753         1.41          $3,300,000          2/8/97
253       Parkway Plaza                                   $257,815          $15,989         1.34          $3,200,000         9/23/97
254       Lantern Plaza                                   $224,400          $14,972         1.25          $2,750,000         8/27/97
255       West 24th Street Apartments                     $229,024          $12,743         1.50          $2,550,000         3/12/98
256       Airport Circle Plaza                            $215,684          $13,617         1.32          $2,675,000         1/13/98
257       El Pueblo Lodge                                 $284,168          $14,974         1.58          $3,250,000         11/6/97
258       Maple Manor Apartments                          $203,254          $12,408         1.37          $2,710,000         2/14/98
259       Regency Walk                                    $213,566          $13,335         1.33          $2,300,000          1/2/98
260       The Coach Store                                 $210,237          $13,361         1.31          $2,500,000         1/20/98
261       WIPAC Distribution Warehouse                    $237,202          $13,195         1.50          $2,800,000        12/15/97
262       Oceanside Square                                $222,167          $14,019         1.32          $2,740,000         7/31/97
263       North Las Vegas Self Storage                    $217,251          $17,084         1.06          $2,700,000         1/19/98
264       Village Plaza                                   $196,146          $12,691         1.29          $2,225,000         1/15/98
265       Lake Margaret Village Apartments                $127,789           $8,317         1.29          $1,300,000        10/15/97
266       Townhouse Apartments                             $99,638           $6,421         1.29            $965,000        12/12/97
267       Whispering Pines Apartments                     $195,333          $11,367         1.43          $2,300,000         2/27/98
268       Beechmont Professional Building                 $211,188          $13,979         1.26          $3,000,000        10/20/97
269       204 Loudon Road                                 $210,601          $13,971         1.26          $2,400,000          3/6/98
270       Ramada Limited- South Padre                     $252,635          $13,323         1.58          $2,240,000         2/16/98
271       U.S. Rentals, Inc.                              $199,485          $13,519         1.23          $2,300,000        10/10/97
272       El Campo Inn                                    $215,088          $12,848         1.40          $2,175,000        11/18/97
273       1318 Wilshire Boulevard                         $174,007          $11,451         1.27          $2,290,000         3/10/98
274       PETCO Building                                  $197,980          $11,518         1.43          $2,100,000         12/1/97
275       Victory Self Storage - Staten Island            $286,294          $12,201         1.96          $2,800,000          8/4/97
276       Sheridan Retail Shops                           $186,473          $11,660         1.33          $2,190,000         2/20/98
277       485 Kings Highway                               $218,990          $11,392         1.60          $3,000,000        10/31/97
278       Norwest Business Park                           $189,740          $12,220         1.29          $2,000,000         9/30/97
279       Silver Creek Manor                              $236,410          $11,727         1.68          $2,200,000        11/19/97
280       The Square Shopping Center                      $201,202          $10,947         1.53          $2,340,000        12/23/97
281       301-315 East Tremont Ave.                       $207,895          $10,863         1.59          $2,065,000         8/19/97
282       Lake Ridge Apartments - DRK                     $155,067          $10,763         1.20          $1,850,000         1/23/98
283       Lake Ridge Apartments - FEM                     $155,067          $10,763         1.20          $1,900,000         1/23/98
284       Lake Ridge Apartments - JMK                     $155,067          $10,763         1.20          $1,850,000         1/23/98
285       Lake Ridge Apartments - MJK                     $155,067          $10,763         1.20          $1,850,000         1/23/98
286       Clean Machine - Kingston Pike (West Hills)      $284,067          $13,106         1.81          $2,330,000         2/19/98
287       Our Shopping Center                             $162,802          $10,521         1.29          $2,250,000         1/31/98
288       Diffley Square Shopping Center                  $150,377           $9,945         1.26          $2,000,000        10/31/97
289       Atlantic Arms Apartments                        $155,754          $10,390         1.25          $1,745,000         12/2/97
290       Westridge Shopping Center                       $152,920          $10,457         1.22          $1,940,000        10/13/97
291       CVS Drug Store                                  $147,307          $10,876         1.13          $1,830,000         2/12/98
292       Rite Aid Drug Store - Griffin, GA               $144,764          $10,559         1.14          $1,660,000         2/13/98
293       1525 & 1535 Central Avenue                      $183,613           $9,572         1.60          $1,975,000          1/2/98
294       Lowry Expressway Office Building                $185,983          $12,704         1.22          $2,000,000        12/17/97
295       Monarch Bank Building                           $166,325           $9,857         1.41          $1,890,000        10/10/97
296       Innovative Metals Warehouse                     $139,999           $8,835         1.32          $1,700,000         2/27/98
297       Archer Road Self Storage                        $208,768          $11,443         1.52          $1,900,000        11/17/97
298       Econo-Pak Warehouse                             $133,111           $8,730         1.27          $1,525,000         1/13/98
299       Food-4-Less                                     $150,041           $9,917         1.26          $1,700,000         12/1/97
300       Sugarland Professional Building                 $145,259           $9,513         1.27          $1,575,000          2/3/98
301       333 West Indian School - Phoenix                $139,735          $10,054         1.16          $1,540,000        11/17/97
302       Summit Terrace Apartments                       $143,148           $8,522         1.40          $2,500,000         12/1/97
303       Red Carpet Inn - Boone                          $183,614          $10,697         1.43          $2,150,000         12/9/97
304       1883-1887 Amsterdam Avenue                      $146,895           $8,995         1.36          $1,650,000         10/1/97
305       Dave's Car Wash                                 $187,245          $10,584         1.47          $1,990,000          1/8/98
306       Alamo Self Storage                              $175,220           $8,487         1.72          $1,650,000        12/16/97
307       Desert Pines Apartments                         $185,624           $9,511         1.63          $1,850,000        10/30/97
308       Watson Centex - Houston                         $153,385          $10,814         1.18          $1,800,000         3/15/97
309       Blue Heron Car Wash                             $174,317          $10,197         1.42          $1,300,000        10/27/97
310       30100 Crown Valley Parkway                      $135,506           $8,689         1.30          $1,725,000         9/17/97
311       Lovers Lane Retail Center                       $125,414           $8,583         1.22          $1,550,000          3/9/98
312       Northway Manor MHP                              $129,821           $8,489         1.27          $1,600,000         1/12/98
313       Budget Mini Storage-Fontana                     $127,203           $8,392         1.26          $1,570,000         1/26/98
314       9D E-Z Storage                                  $160,041           $8,391         1.59          $1,900,000        10/12/97
315       Days Inn - Brunswick                            $187,386           $9,457         1.65          $1,650,000        11/19/97
316       Apollo Self Storage                             $136,950           $8,512         1.34          $1,350,000         11/4/97
317       Hollywood Video Store - High Point, NC          $132,468           $8,849         1.25          $1,475,000         11/7/97
318       Cypress Woods Apartments                        $176,737           $7,659         1.92          $1,850,000        10/22/97
319       Eagle Rock Shopping Center                      $120,457           $7,645         1.31          $1,350,000         12/1/97
320       Clean Machine - Merchant                        $199,192           $9,190         1.81          $1,910,000         2/19/98
321       Hollywood Video Store - Virginia Beach          $112,432           $7,465         1.26          $1,255,000        10/27/97
322       Airport South Building                          $137,844           $7,796         1.47          $1,400,000        11/19/97
323       Terrace View (Chateau) Apartments               $106,067           $7,575         1.17          $1,394,000         1/15/98
324       Thriftway Supermarket                           $109,793           $8,062         1.13          $1,350,000         11/6/97
325       Hollywood Video Store - Pikesville, MD          $110,450           $7,316         1.26          $1,230,000         11/6/97
326       Roof Garden Mobile Home Court                   $132,157           $8,145         1.35          $1,250,000         1/13/98
327       Sandalon East Office Building                   $109,906           $7,476         1.23          $1,500,000          3/2/98
328       Clean Machine - Maynardville (Halls)            $186,232           $8,592         1.81          $1,990,000         2/19/98
329       Westgate Regency Center                         $105,560           $7,005         1.26          $1,300,000        12/20/97
330       Roger's Green Hills Supermarket                 $111,739           $7,498         1.24          $1,200,000         12/1/97
331       Taco Bell & US Auto Glass                       $104,118           $7,805         1.11          $1,350,000         7/15/97
332       555 Broadway                                    $117,311           $7,715         1.27          $1,300,000         7/17/97
333       Aussie Self Storage                             $119,372           $7,246         1.37          $1,210,000         12/1/97
334       Roselea Villas                                  $103,133           $6,917         1.24          $1,100,000         2/18/98
335       Knights Inn-Summerton                           $171,855           $7,885         1.82          $1,300,000        10/21/97
336       1610 Broadway                                   $121,607           $6,941         1.46          $1,220,000         7/21/97
337       Morrone Company                                 $100,119           $6,742         1.24          $1,100,000        10/20/97
338       Peppertree Apartments                           $103,487           $6,081         1.42          $1,025,000        11/25/97
339       Islip Terrace Plaza                              $98,527           $6,529         1.26          $1,060,000        11/19/97
340       1626 Logan Street                                $96,217           $5,998         1.34          $1,237,000         7/25/97
341       Jack In The Box - Galena Park                    $84,809           $5,866         1.20          $1,050,000         1/15/98
342       TX Human Serv. & Work Force Comm. Off.           $98,543           $6,166         1.33          $1,300,000          9/3/97
343       Fielders Bridge Office Building                  $96,219           $5,518         1.45          $1,020,000          3/6/98
344       2906 North State Street Building                 $99,426           $6,274         1.32          $1,400,000         9/10/97
345       Days Inn - Orange City                           $97,200           $6,217         1.30          $1,156,000         2/23/98
346       Jack in the Box - Terrell                        $78,097           $5,402         1.20            $950,000          1/9/98
347       Edgewood Court Apartments                        $91,763           $5,888         1.30            $850,000          3/6/98
348       Super Safe Self Service Storage                  $93,976           $5,180         1.51            $930,000         6/10/97
349       Pioneer Plaza                                    $71,128           $4,831         1.23            $800,000          1/8/98
350       287 Appleton Street                              $91,181           $5,321         1.43            $800,000         8/14/97
351       2059 E. Sahara Avenue                            $67,672           $4,638         1.22            $970,000          5/9/97
352       560 Virginia Way                                 $76,891           $4,658         1.38            $770,000          8/8/97
353       Calibra Sunnyside                                $70,304           $4,388         1.34            $720,000        10/21/97
354       Bolling Building                                 $78,237           $4,633         1.41            $680,000          2/3/98
355       512 Main Street                                  $66,733           $4,150         1.34            $750,000         8/12/97
356       Panola Road Office Building                      $60,256           $4,329         1.16            $740,000         1/15/98
357       1920 Ledbetter Drive                             $74,752           $3,756         1.66            $865,000         11/4/97
358       2727-2745 Gundry Avenue                          $86,207           $4,481         1.60            $900,000         5/14/97
359       Citadel Apartments                               $64,351           $4,030         1.33            $650,000          3/2/98
360       Garner Avenue Apartments                         $51,341           $3,667         1.17            $580,000         1/20/98
361       1400-1410 E. Florida                             $50,650           $3,702         1.14            $645,000          7/2/97
362       Vance St. Apartment Building                     $72,116           $3,779         1.59            $605,000         2/24/98
363       3200 Race Street                                 $62,842           $3,118         1.68            $730,000        11/18/97
364       Covington Office Center                          $57,413           $3,379         1.42            $630,000        12/29/97
365       2502 North Alvernon Way - Tucson                 $46,167           $3,322         1.16            $500,000        11/19/97
366       4201 Dimmitt Road                                $49,005           $3,137         1.30            $525,000        11/19/97
367       10660 Silicon Avenue                             $54,081           $3,753         1.20            $575,000         8/26/97
368       5401 Cherry Avenue                               $50,309           $2,907         1.44            $565,000         7/21/97
369       110 Adams Ave.                                   $45,713           $2,824         1.35            $570,000         10/6/97
370       Miss Meme's Kreative Kids Bldg.                  $45,409           $2,835         1.33            $525,000         4/28/97
371       La Canasta Furniture & Appliance Store           $68,496           $3,252         1.76            $920,000        10/23/97
372       Great Southwestern Parkway                       $44,334           $2,533         1.46            $435,000        12/19/97
373       503 W. 26th Street                               $38,009           $2,254         1.41            $430,000         12/5/97
374       Mosstree Apartments                              $36,791           $2,365         1.30            $425,000        11/21/97
375       Kilbreth Apartments                              $33,296           $2,221         1.25            $450,000         12/2/97
376       Marshall/Catamount Apartments                    $62,869           $2,411         2.17            $371,000         8/22/97
377       Sannella                                         $34,774           $2,319         1.25            $420,000         11/5/97
378       1005 Abbott Road                                 $41,507           $2,578         1.34            $410,000         1/12/98
379       6452 Nine Mile Bridge Road                       $34,485           $2,172         1.32            $425,000         8/11/97
380       301 South Richey Road                            $37,711           $2,143         1.47            $400,000         12/8/97
381       Moore's Adult Care Facility                      $70,475           $2,139         2.75            $700,000        11/25/97
382       Bass Pro Shop                                    $37,973           $1,691         1.87            $580,000         1/23/98
383       619-623 W. Brookside                             $25,110           $1,732         1.21            $250,000          1/9/98
384       50-52 Ferry Street                               $28,916           $1,608         1.50            $300,000         9/17/97
385       Hillside Mobile Home Park                        $31,567           $2,074         1.27            $295,000         12/7/97
386       Bailey Hardwoods                                 $29,708           $1,795         1.38            $260,000        12/23/97
387       3050 Austin Bluffs Parkway                       $22,807           $1,442         1.32            $240,000         1/20/98
388       Kelley St. Office Building                       $18,998           $1,345         1.18            $245,000         12/9/97
389       Northlake MHP                                    $28,232           $1,747         1.35            $175,000         9/10/97
390       59-61 Carlton Street Apartments                  $21,946           $1,171         1.56            $184,000         6/23/97
391       Sabattus Street Office Building                  $16,697           $1,153         1.21            $174,000         10/4/97
      
          Total/Weighted Average:                                                           1.38

</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY OPERATING INFORMATION

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Loan                                                        Percent Leased(10)                   Tenant Information(11)
 No.               Property Name                   LTV(3)     Leased     Date      Largest Tenant                              % NSF
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 
<S>  <C>                                           <C>       <C>      <C>         <C>                                         <C>
  1  2677 Larkin Street                            76.0%     97.0%     2/24/98
  2  645 Stockton Street                           76.0%     98.6%     2/24/98
  3  1340 -1390 Taylor Street                      76.0%     94.3%     2/24/98
  4  1401 Jones Street                             76.0%     97.2%     2/24/98
  5  1870 Pacific Avenue                           76.0%     100.0%    2/24/98
  6  500 Stanyan Street                            76.0%     100.0%    2/24/98
  7  2075 - 2079 Market Street                     76.0%     100.0%    2/24/98
  8  1290 20th Avenue                              76.0%     100.0%    2/24/98
  9  78 Buchanan Street                            76.0%     100.0%    2/24/98
 10  2095 - 2099 Market Street                     76.0%     100.0%    2/24/98    California Federal Bank                     43.8%
 11  235 - 241 Church Street                       76.0%     100.0%    2/24/98
 12  1465 Burlingame Avenue                        76.0%     100.0%    2/24/98    Geneve Jewelers, Inc.                       48.7%
 13  252 - 258 Church Street                       76.0%     100.0%    2/24/98
 14  Fountain View Nursing Home                    77.8%     93.2%    12/31/97    Sunrise Health Care                        100.0%
 15  Greeneville West Health Care Center           77.8%     94.5%    12/31/97    Sunrise Health Care                        100.0%
 16  Bay St. Joseph Care Center                    77.8%     92.4%    12/31/97    Sunrise Health Care                        100.0%
 17  Heritage Manor of Abbeville                   77.8%     93.7%    12/31/97    Sunrise Health Care                        100.0%
 18  Panola Nursing Home                           77.8%     86.1%    12/31/97    Sunrise Health Care                        100.0%
 19  Jackson Manor Nursing Home                    77.8%     87.1%    12/31/97    Sunrise Health Care                        100.0%
 20  West Mesa Health Care Center                  77.8%     94.5%    12/31/97    Sunrise Health Care                        100.0%
 21  Pickett County Nursing Home                   77.8%     98.0%    12/31/97    Sunrise Health Care                        100.0%
 22  Broadview Village Square                      75.4%     97.9%     1/31/98    Super K Mart                                55.3%
 23  The Courville at Nashua & Villas at Nashua    78.1%     94.4%    12/31/97
 24  Aynsley Place                                 78.1%     75.8%    12/31/97
 25  The Courville at Manchester                   78.1%     92.8%    12/31/97
 26  Carlyle Place                                 78.1%     100.0%   12/31/97
 27  Holiday Inn-Fond du Lac, WI                   72.1%     65.0%    12/31/97
 28  Comfort Suites-Appleton, WI                   72.1%     64.7%    11/30/97
 29  Comfort Suites-Madison, WI                    72.1%     76.0%    11/30/97
 30  Budgetel-Madison, WI                          72.1%     73.7%     11/1/97
 31  Holiday Inn Express-Osh Kosh, WI              72.1%     52.3%     3/31/98
 32  Budgetel-Fond du Lac, WI                      72.1%     72.0%    12/31/97
 33  Elliott Bay Office Park                       73.5%     98.3%     3/26/98    Holland America Line                        20.8%
 34  The Cable Building                            74.8%     97.6%      4/6/98
 35  Park Drive Manor                              71.0%     92.5%    11/17/97
 36  NationsBank Tower                             58.4%     73.4%      4/8/98
 37  Woodhaven Shopping Center                     58.4%     97.4%      4/2/98
 38  Radford Hills Shopping Center                 58.4%     90.2%      4/6/98
 39  Crossroads Shopping Center                    58.4%     87.9%      4/2/98
 40  Pioneer Square                                58.4%     100.0%     4/2/98    Wal-Mart                                    45.9%
 41  Mesa Verde Shopping Center                    58.4%     97.9%      4/2/98
 42  Park Plaza Shopping Center                    58.4%     100.0%     4/2/98    Winn Dixie                                  49.7%
 43  Cambridge Square Shopping Center              69.8%     98.5%      1/1/98    K Mart                                      49.1%
 44  Holiday Inn BayView Plaza                     60.6%     82.6%    12/31/97
 45  Westbrook                                     78.1%     100.0%    4/30/98
 46  Green Acres                                   78.1%     95.5%     3/19/98
 47  Compton Hills                                 78.1%     94.8%     4/30/98
 48  Skymeadow                                     78.1%     95.8%     4/30/98
 49  Eastgate                                      78.1%     98.7%     4/30/98
 50  Lake Remington                                78.1%     87.2%     4/30/98
 51  Shady Terrace                                 78.1%     77.1%     4/30/98
 52  Preston Place Apartments                      82.7%     86.3%      5/7/98
 53  BellSouth Building                            75.8%     100.0%     3/1/98    BellSouth Advertising & Publishing         100.0%
                                                                                  Corporation
 54  Pharmaceutical Formulations Building          76.6%     100.0%    3/16/98    Private Formulations, Inc.                 100.0%
 55  Bristol Market Place                          79.1%     96.0%      4/8/98    Ralphs                                      36.3%
 56  Heritage Square                               78.5%     98.0%     3/24/98
 57  Jockey Hollow Office Complex                  75.0%     100.0%    12/1/97    McElroy, Deutsch & Mulvaney                 52.0%
 58  Ashton Pointe Apartments                      79.5%     88.3%     3/20/98
 59  Wedgewood Care Center                         66.7%     98.4%    11/30/97
 60  Eastchester Professional Centre               72.0%     100.0%     3/1/98    Bronx Lebanon Hospital                      35.5%
 61  Polos South Apartments                        76.9%     98.2%     3/23/98
 62  River Oaks Apartments                         72.3%     97.8%     2/24/98
 63  West 49th Street                              77.3%     98.6%     2/23/98
 64  Oakwood Nursing Home                          79.6%     96.2%    11/17/97
 65  Tanglewood Nursing Home                       79.6%     97.3%    11/17/97
 66  Forsyth Nursing Home                          79.6%     98.6%    11/14/97
 67  Hilltop Nursing Home                          79.6%     97.0%      6/1/97
 68  Harrows Warehouse-Melville, NY                64.7%     100.0%    4/24/98    Harrow Stores                               79.1%
 69  Harrows Shopping Center-Centereach, NY        64.7%     100.0%    4/24/98    Harrow Stores                               40.3%
 70  Harrows Shopping Center-Lynbrook, NY          64.7%     100.0%    4/24/98    Harrow Stores                               94.0%
 71  Harrows Shopping Center-Patchogue, NY         64.7%     100.0%    4/24/98    Harrow Stores                              100.0%
 72  132 West 125th Street                         59.9%     100.0%   12/31/97    City of New York                            80.9%
 73  Friendship Manor - Janesville                 78.2%     84.2%     5/20/98
 74  Friendship Manor - Mayville                   78.2%     82.0%     5/20/98
 75  Friendship Manor - North Hume                 78.2%     80.0%     5/20/98
 76  Friendship Manor - West Mann                  78.2%     78.0%     5/20/98
 77  Friendship Manor - Hartford                   78.2%     87.0%     5/20/98
 78  Friendship Manor - Wisconsin Rapids           78.2%     70.0%     5/20/98
 79  Friendship Manor - Medford                    78.2%     73.0%     5/20/98
 80  Friendship Manor - Fond du Lac                78.2%     70.0%     5/20/98
 81  Friendship Manor - Shawano                    78.2%     93.0%     5/20/98
 82  Van Dorn Station                              74.3%     100.0%    2/12/98    Jones Intercable                            26.1%
 83  Brooksedge Corporate Center                   74.8%     89.4%     5/11/98    Cutler-Hammer, IDT                          26.3%
 84  Pharr Road Office Building                    69.7%     96.6%     3/31/98
 85  Bayside Plaza                                 28.7%     100.0%     5/6/98    DHL Systems, Inc.                           26.0%
 86  Transicoil                                    66.2%     100.0%    1/19/98    Transicoil, Inc.                           100.0%
 87  Sunsations #3                                 72.5%     100.0%   11/12/97    Ocean City Boardwalk, Inc.                 100.0%
 88  Sunsations #7                                 71.8%     100.0%   11/26/97    Sunsations, Inc.                           100.0%
 89  Sunsations #2                                 71.8%     100.0%   11/12/97    Ocean City BoaRdwalk, Inc.                 100.0%
 90  Sunsations #8                                 72.5%     100.0%   11/12/97    Sunsations, Inc.                           100.0%
 91  Sunsations #1                                 72.5%     100.0%   11/12/97    Ocean City Boardwalk, Inc.                 100.0%
 92  Sunsations #4                                 71.8%     100.0%   11/12/97    Ocean City Broadwalk, Inc.                 100.0%
 93  Sunsations #5                                 71.8%     100.0%   11/12/97    Ocean City Boardwalk, Inc.                 100.0%
 94  Holiday Inn-Lauderdale, FL                    74.5%     69.7%    3/31/98
 95  Highland Walk Apartments                      79.2%     94.7%    3/31/98
 96  Deep Ellum Lofts                              59.8%     94.4%    3/27/98
 97  Galleries of Syracuse                         67.6%     91.4%     5/7/98     Travelers Office                            26.7%
 98  Sandlewood Apartments                         79.4%     99.0%    4/30/98
 99  Emerald Pointe Apartments                     63.0%     100.%     3/1/98
100  Sheraton Inn-Columbus, GA                     68.9%     65.6%   12/31/97
101  Gardenside Shopping Center                    75.7%     96.1%      1/1/98    K Mart                                      46.0%
102  Apple Valley Square Shopping Center           83.9%     93.5%     2/19/98    Stater Brothers                             32.3%
103  Westland Plaza Shopping Center                75.7%     95.0%     1/15/98    Sedano's Supermarket                        25.3%
104  Blackburn Center                              56.6%     99.0%      1/1/98    Nutramax                                    32.3%
105  Pleasanton Square II                          74.6%     100.0%     1/9/98    CompUSA                                     48.0%
106  West Garden Apartments                        74.9%     96.8%     3/16/98
107  Foster-Richardson Rest Home                   77.7%     81.8%    10/31/97
108  Pinnacle Rest Home                            77.7%     82.5%     8/22/97
109  Mount Pleasant Rest Home                      77.7%     90.0%    10/31/97
110  Cranbrook III                                 61.7%     98.6%     4/28/98
111  The Palms of Apalachee Apartments             79.6%     90.0%     4/30/98
112  Courtyard by Marriott-Naples, FL              69.9%     75.6%    12/31/97
113  Columbia Arms Apartments                      77.0%     96.3%      5/6/98
114  Palms of Magnolia                             79.6%     98.3%     4/30/98
115  Winds of Santa Fe                             74.4%     99.4%     4/15/98
116  225 Arizona Avenue                            69.2%     95.1%      2/1/98    VTBS Offices                                24.9%
117  Battlefield Business Park                     75.7%     100.0%    1/27/98    GE Capital                                  32.4%
118  5 & 7 Allen Street                            52.5%     100.0%    1/15/98    DBS                                         31.8%
119  Lyme Road Office Building                     52.5%     95.6%     1/15/98
120  Spring Valley Club Apartments                 76.0%     95.0%      4/1/98
121  Wolf Lake Industrial Center                   68.5%     74.2%     5/27/98    Post Warehouse                              36.7%
122  Aura Systems, Inc.                            68.9%     100.0%    2/25/98    Aura Systems                               100.0%
123  Tustin Square                                 70.5%     100.0%     3/5/98
124  The Market at Hobe Sound Shopping Center      60.7%     72.8%     3/31/98    Winn-Dixie Stores, Inc.                     33.3%
125  Courtyard by Marriott-Springfield, OR         69.3%     73.0%     2/28/98
126  Highland Estates                              79.6%     98.7%     3/31/98
127  19 Crosby Drive                               70.1%     97.5%      4/1/98
128  Heritage House Apartments                     61.5%     100.0%    2/20/98
129  Fairfield Inn-New Orleans Airport             67.0%     86.1%      3/1/98
130  Kearny Office Park                            54.6%     98.3%     4/20/98    Transwestern Publishing                     27.9%
131  Holiday Inn- Holidome                         68.1%     77.0%     4/15/98
132  Oxford Nursing Home                           72.1%     93.7%    12/31/97
133  Brandywine Village Shopping Center            58.8%     97.5%     3/30/98    Cropper's Market                            53.4%
134  Loop Inn                                      71.8%     77.5%    12/31/97
135  Gallery Motel                                 71.8%     73.4%    12/31/97
136  Arnaz Arms Apartments                         50.5%     96.8%      4/1/97
137  So. Calif. Institute of Arch. Building        77.0%     100.0%   12/15/97    Quotron Systems, Inc.                      100.0%
138  Phoenix Court                                 62.2%     92.2%     4/23/98
139  Wynstone Apartments                           79.5%     96.1%     4/30/98
140  Holiday Inn-Treasure Island, FL               66.2%     75.7%    12/31/97
141  Cedar Hills Shopping Center                   69.8%     91.7%     3/31/98    Thriftway                                   22.5%
142  Knollwood Center                              79.8%     52.6%     2/28/98
143  Kenilworth Fidelco Industrial Center          74.7%     100.0%    3/10/98    Lewmar Paper (subtenant: Salton Maxim)      42.0%
144  Timberline Shopping Center                    69.9%     91.0%      2/1/98    Shop N Bag                                  44.1%
145  Abington Shopping Center                      73.1%     96.0%                McCrory's                                   24.1%
146  West Lawrence Care Center                     56.3%     98.0%     3/12/98
147  Reservoir Plaza                               62.7%     100.0%     3/1/98    Kids, Inc.                                  20.1%
148  Cambridge Park Apartments                     74.3%     91.0%     4/30/98
149  Taylor Crossing                               75.2%     97.1%      4/2/98
150  St. Doris Apartments                          60.0%     90.7%      5/1/98
151  Atlantic Self Storage- Dunn Avenue            63.0%     87.5%     3/11/98
152  Atlantic Self Storage I-295                   65.2%     82.8%     3/11/98
153  Shoppes of Arrowhead                          79.9%     100.0%     5/1/98
154  University Place Apartments I & II            71.8%     97.5%    12/31/97
155  Golden Pointe Apartments                      79.2%     93.0%      5/6/98
156  Days Inn-Tacoma, WA                           67.6%     60.7%     12/1/97
157  Marriott Fairfield Inn                        74.6%     86.4%     9/30/97
158  Meadow Park Care Center                       71.2%     91.7%     4/16/98
159  Peppertree Square                             71.2%     90.0%     3/31/98
160  Colonial Nursing Center                       79.2%     96.7%      3/2/98
161  Golden Gate Apartments                        64.3%     100.0%    3/31/98
162  349 Main Street                               74.4%     94.1%     4/30/98    Telco                                       46.5%
163  300/310 Main Street                           74.4%     100.0%    4/30/98    Bayview Federal Savings                     29.8%
164  1650 Sherman Ave.                             66.1%     100.0%     3/1/98    JMJ Warehouse Associates                   100.0%
165  8290 National Highway                         66.1%     100.0%     3/1/98    Standard Warehouse & Distributing          100.0%
                                                                                    Co., Inc.
166  Village North Townhouses and Apartments       74.8%     95.5%     1/29/98
167  One First Avenue Warehouse                    66.7%     100.0%    3/31/98    Bicknell & Fuller Paper Box Company        100.0%
168  Prime Time Medford Apartments                 74.7%     87.0%      2/1/98
169  Warmington Building                           56.5%     100.0%     5/1/98    Warmington Homes                           100.0%
170  Westwood Apartments                           77.0%     100.0%    3/25/98
171  Columbia Pacific Plaza                        67.1%     100.0%   12/11/97    U.S. National Bank                          59.9%
172  Holiday Inn-Bath, ME                          69.9%     70.3%    12/31/97
173  Home Sweet Home                               69.5%     90.3%     1/31/98
174  Belle Rive Club Apartments                    77.0%     97.1%      4/1/98
175  Market & Noe Center                           45.9%     100.0%    11/1/97    Tower Records                               55.1%
176  Sentry Plaza Shopping Center                  67.3%     100.0%     3/1/98    Super Saver Foods                           83.1%
177  Sentry Grocery Store                          67.3%     100.0%    1/22/98    Super Saver Foods                          100.0%
178  International Food & Fashion Center           74.9%     96.0%     11/1/97    Second Floor                                23.5%
179  Colony Square 1, 2, 4                         68.6%     100.0%    2/28/98    Dynamics Research                           29.8%
180  Williamsburg Center                           68.6%     100.0%    2/28/98    Lockheed Martin                            100.0%
181  Colima Plaza                                  64.6%     100.0%    2/28/98
182  Royal Oaks Shopping Center                    79.0%     91.0%    11/10/97    Publix Super Markets, Inc.                  54.8%
183  Schoolhouse Shopping Center                   76.7%     90.7%    11/20/97    Richboro Market CVS, Inc.                   28.8%
184  Shadow Rose Apartments                        69.7%     91.9%     1/31/98
185  60 Messenger Street                           65.9%     100.0%     5/1/98    Harvard Pilgrim Health Care                 58.0%
186  Summit Court Apartments                       71.0%     96.0%      3/1/98
187  Walsh Avenue Industrial                       66.9%     100.0%     2/9/98    A-1 Plating                                 39.6%
188  Hampton Inn-Cedar Rapids, IA                  50.6%     76.1%    12/31/97
189  Spalding Plaza Retail and Office Complex      66.3%     90.5%      2/2/98    N.Fulton Med.Center, Inc.                   21.0%
190  16 Brooklyn Industrial                        46.1%     100.0%   12/10/97
191  Lemon Grove Square                            79.9%     91.5%     5/11/98    Smart & Final                               43.7%
192  7101 Westfield Ave.                           66.1%     100.0%     3/1/98    Standard Warehouse                         100.0%
193  1601 Hylton Road                              66.1%     100.0%     3/1/98    Medmax, Inc.                               100.0%
194  1625 Hylton Road                              66.1%     100.0%     3/1/98    Alltell Supply, Inc.                       100.0%
195  Extra Space Self Storage                      85.0%     91.7%      4/3/98
196  Capital City Plaza                            52.5%     90.3%     6/17/97    Pharmhouse                                  30.3%
197  Ramada Inn Speedway                           70.4%     58.1%    12/31/97
198  Triangle Crossroads                           73.7%     100.0%   11/19/97    Food Lion                                   73.5%
199  Rosewood Apartments                           76.9%     98.9%     3/31/98
200  Tehachapi Towne Center                        76.6%     84.4%     1/23/98
201  Pinellas Pointe Apartments                    79.0%     98.5%     1/19/98
202  Quail Hill Apartments                         79.7%     98.5%     11/1/97
203  Wal Mart - Whitinsville                       84.5%     100.0%    4/10/98    Wal-Mart                                   100.0%
204  Central Heights Shopping Center               74.8%     97.0%      4/2/98    Hobby Lobby (1989)                          43.2%
205  Premier Corporate Center                      74.8%     95.1%      2/9/98    Geac Computers                              83.4%
206  Pharr Plaza                                   74.8%     100.0%    4/30/98
207  Office Max - Bentley Mall                     79.1%     100.0%    4/28/98    Office Max                                 100.0%
208  Woodknoll Townhomes                           67.7%     90.0%      5/1/98
209  Microtel Inn                                  74.0%     71.1%     9/30/97
210  Walnut Auto Care Center                       78.7%     100.0%    3/18/98
211  Andresen Plaza                                66.5%     98.3%      1/6/98
212  Dunmore Shopping Center                       73.1%     100.0%     1/1/98    Western Auto                                20.2%
213  Hartland Apartments                           78.6%     91.7%     1/13/98
214  Mr. Gatti's Restaurant, San Angelo            71.1%     100.0%    2/10/98    Kentuckiana Restaurants LLC                100.0%
215  Mr Gattis Restaurant, Midland                 71.1%     100.0%    2/10/98    Kentuckiana Restaurants LLC                100.0%
216  Super 8-Madison, WI                           57.8%     80.0%    12/31/97
217  Access Self Storage                           61.7%     84.7%     2/19/98
218  Executive Car Wash - Roswell                  86.5%     100.0%   12/31/97
219  Executive Car Wash - Johnson Ferry            86.5%     100.0%   12/31/97
220  Rooker Building                               65.8%     100.0%    1/27/98    Hewitt & Day, Inc., a Georgia              100.0%
                                                                                    Corporation
221  Alta Vista Corporate Center                   74.8%     96.3%      1/1/98
222  75 Montgomery Street                          64.4%     79.0%     2/10/98
223  North Kitsap Self Storage                     72.0%     89.4%     3/19/98
224  Poulsbo Business Park                         72.0%     100.0%    2/23/98
225  13-17 Laight Street                           35.1%     94.8%     2/25/98
226  Quality Inn - Vallejo                         70.3%     58.9%    10/31/97
227  Executive Inn II                              62.8%     85.0%     2/23/98
228  Executive Inn I                               62.8%     95.0%     2/23/98
229  Super 8 Motel                                 62.8%     85.0%     2/23/98
230  Travelodge                                    62.8%     69.0%     2/23/98
231  H.S.T. Building                               67.9%     100.0%    4/30/98    Horizon Sports Tech.                       100.0%
232  Holiday Inn Express- Lemoore                  71.0%     61.1%     1/28/98
233  The French/ Cabot Block Building              76.2%     100.0%    2/20/98    Bentley's Restaurant                        43.1%
234  The Waterman Place Building                   76.2%     100.0%    2/20/98    Antiques Collaborative                      43.6%
235  The Morgan Block                              76.2%     100.0%    2/20/98    Sono                                        21.1%
236  Holiday Inn Express- Killeen                  78.6%     82.6%     2/28/98
237  Country Inn by Carlson                        58.5%     86.0%     3/31/98
238  Renaissance Apartments                        72.8%     92.6%      3/1/98
239  Ames Department Store                         71.8%     100.0%    1/15/98    A-M-K Corp. (Ames Department Store)        100.0%
240  The Store House Self Storage                  81.5%     90.2%    12/31/97
241  Comfort Inn- Killeen                          74.7%     83.3%     9/30/97
242  SeaTac Inn                                    69.9%     49.1%     2/28/98
243  KEW Industrial Park                           72.0%     97.0%     4/23/98
244  Hazel Ridge Plaza                             73.2%     80.9%      3/1/98    Mikuni Restaurant                           22.4%
245  Gray Road Self Storage                        55.3%     91.0%     2/10/98
246  Virginia Square Apartments                    76.6%     96.2%     3/30/98
247  Premier Club Apartments                       79.6%     98.9%      8/1/97
248  1058 Southern Blvd.                           66.3%     100.0%    1/22/98
249  Watson Centex-San Antonio                     59.2%     100.0%    3/22/98    Texas Human Services                       100.0%
250  Lakeside Meadows Apartments                   75.0%     100.0%    1/30/98
251  Atlantic Self Storage- Millcoe Road           74.6%     89.8%     3/11/98
252  Holiday Inn - Reidsville                      59.5%     62.0%      9/5/97
253  Parkway Plaza                                 60.9%     100.0%     9/5/97    Sentient Systems                            93.8%
254  Lantern Plaza                                 69.6%     100.0%    3/21/98
255  West 24th Street Apartments                   74.4%     96.0%     3/16/98
256  Airport Circle Plaza                          70.8%     100.0%     3/3/98    K-Mart                                      71.3%
257  El Pueblo Lodge                               58.2%     60.0%     2/28/98
258  Maple Manor Apartments                        68.2%     97.7%      3/1/98
259  Regency Walk                                  79.9%     92.1%     4/30/98
260  The Coach Store                               71.8%     100.0%    1/27/98    The Coach Store                            100.0%
261  WIPAC Distribution Warehouse                  64.1%     100.0%    3/18/98    Pierce Leahy Corporation                    78.8%
262  Oceanside Square                              65.3%     84.4%      4/7/98
263  North Las Vegas Self Storage                  66.1%     76.0%      4/3/98
264  Village Plaza                                 79.8%     95.2%     3/11/98
265  Lake Margaret Village Apartments              77.9%     100.0%   11/30/97
266  Townhouse Apartments                          77.9%     93.8%      2/6/98
267  Whispering Pines Apartments                   73.8%     96.2%     3/27/98
268  Beechmont Professional Building               56.5%     100.0%    2/24/98
269  204 Loudon Road                               70.5%     100.0%    3/24/98    Goodwill Industries of Northern            100.0%
                                                                                    New England
270  Ramada Limited- South Padre                   74.4%     77.0%     1/31/98
271  U.S. Rentals, Inc.                            72.4%     100.0%    1/31/98    U.S. Rentals, Inc.                         100.0%
272  El Campo Inn                                  74.6%     78.5%    11/18/97
273  1318 Wilshire Boulevard                       70.8%     100.0%    2/27/98    Styles For Less                             29.0%
274  PETCO Building                                76.0%     100.0%    5/14/98    Petco                                      100.0%
275  Victory Self Storage - Staten Island          56.7%     96.7%    12/17/97
276  Sheridan Retail Shops                         71.9%     100.0%     3/4/98    Blockbuster                                 39.0%
277  485 Kings Highway                             49.8%     100.0%    2/28/98    Best Catering Corp.                         44.1%
278  Norwest Business Park                         74.6%     100.0%    1/20/98    Center Stage Performing Arts                25.0%
279  Silver Creek Manor                            67.8%     95.2%    10/31/97
280  The Square Shopping Center                    63.7%     100.0%    1/23/98    Blockbuster Video                           36.4%
281  301-315 East Tremont Ave.                     72.1%     91.9%     9/18/97
282  Lake Ridge Apartments - DRK                   79.4%     95.0%     1/16/98
283  Lake Ridge Apartments - FEM                   77.3%     93.1%     1/16/98
284  Lake Ridge Apartments - JMK                   79.4%     93.1%     1/16/98
285  Lake Ridge Apartments - MJK                   79.4%     93.1%     1/16/98
286  Clean Machine - Kingston Pike (West Hills)    54.2%     100.0%   12/31/97
287  Our Shopping Center                           62.8%     97.0%      5/1/98    Hudson Salvage Center                       29.9%
288  Diffley Square Shopping Center                69.8%     100.0%   12/15/97
289  Atlantic Arms Apartments                      76.6%     94.9%      2/1/98
290  Westridge Shopping Center                     69.8%     100.0%   11/10/97    Southwest Bell, Mobile Systems              44.9%
291  CVS Drug Store                                73.5%     100.0%     3/1/98    Forrest Park CVS, Inc.                     100.0%
292  Rite Aid Drug Store - Griffin, GA             78.9%     100.0%    2/13/98    Rite Aid of Georgia, Inc.                  100.0%
293  1525 & 1535 Central Avenue                    65.5%     95.4%     2/17/98
294  Lowry Expressway Office Building              64.6%     100.0%     5/4/98    Sandcastle Dialysis                         25.0%
295  Monarch Bank Building                         67.5%     100.0%    2/26/98    Monarch Bank                                51.6%
296  Innovative Metals Warehouse                   73.4%     100.0%    4/27/98    Innovative Metal Fabrication, Inc.         100.0%
297  Archer Road Self Storage                      64.8%     76.5%     1/29/98
298  Econo-Pak Warehouse                           80.7%     100.0%    1/13/98    Econo-Pak, Inc.                            100.0%
299  Food-4-Less                                   72.0%     100.0%    3/23/98    Fleming Companies (Food-4-Less)            100.0%
300  Sugarland Professional Building               77.2%     90.6%     3/16/98
301  333 West Indian School - Phoenix              78.0%     100.0%    2/13/98    Protection One                             100.0%
302  Summit Terrace Apartments                     47.8%     97.9%      1/7/98
303  Red Carpet Inn - Boone                        55.6%     45.8%    12/31/97
304  1883-1887 Amsterdam Avenue                    72.3%     98.3%      2/9/98
305  Dave's Car Wash                               58.7%     100.0%     1/8/98
306  Alamo Self Storage                            69.5%     94.7%     3/31/98
307  Desert Pines Apartments                       61.5%     91.4%    12/31/97
308  Watson Centex - Houston                       63.0%     100.0%    4/29/97    Texas Human Services                       100.0%
309  Blue Heron Car Wash                           86.8%     100.0%    10/1/98
310  30100 Crown Valley Parkway                    65.2%     98.4%    12/29/97    Crown Dental Group                          20.4%
311  Lovers Lane Retail Center                     72.4%     100.0%    4/10/98    Rutherford's                                48.6%
312  Northway Manor MHP                            70.1%     78.2%      2/1/98
313  Budget Mini Storage-Fontana                   69.8%     88.2%     3/16/98
314  9D E-Z Storage                                57.6%     79.0%    12/31/97
315  Days Inn - Brunswick                          66.2%     58.0%    12/31/97
316  Apollo Self Storage                           79.8%     84.4%     3/30/98
317  Hollywood Video Store - High Point, NC        72.6%     100.0%     2/6/98    Hollywood Video                            100.0%
318  Cypress Woods Apartments                      56.3%     98.2%    12/31/97
319  Eagle Rock Shopping Center                    75.4%     100.0%   12/30/97    Budget Bicycles                             44.7%
320  Clean Machine - Merchant                      54.2%     100.0%   12/31/97
321  Hollywood Video Store - Virginia Beach        79.6%     100.0%     3/2/98    Hollywood Video                            100.0%
322  Airport South Building                        71.1%     100.0%    3/17/98    New American Health                         36.7%
323  Terrace View (Chateau) Apartments             74.7%     100.0%    4/15/98
324  Thriftway Supermarket                         73.5%     100.0%     3/3/98    Bath Market Inc.                           100.0%
325  Hollywood Video Store - Pikesville, MD        79.6%     100.0%    1/26/98    Hollywood Video                            100.0%
326  Roof Garden Mobile Home Court                 76.5%     100.0%    2/23/98
327  Sandalon East Office Building                 63.2%     85.8%     4/30/98
328  Clean Machine - Maynardville (Halls)          54.2%     100.0%   12/31/97
329  Westgate Regency Center                       72.0%     100.0%    1/27/98    Duroc USA                                   27.1%
330  Roger's Green Hills Supermarket               77.1%     100.0%    3/23/98    Fleming Companies, Inc.                    100.0%
331  Taco Bell & US Auto Glass                     68.1%     100.0%    2/17/98    U.S. Auto Glas                              55.1%
332  555 Broadway                                  69.4%     100.0%    7/29/97    Graybar Electric Company, Inc.             100.0%
333  Aussie Self Storage                           74.1%     84.8%    11/13/97
334  Roselea Villas                                77.1%     100.0%     3/1/98
335  Knights Inn-Summerton                         65.1%     66.0%    12/31/97
336  1610 Broadway                                 68.7%     100.0%     8/5/97    Westmark Harris Advisors                    37.3%
337  Morrone Company                               74.7%     100.0%   10/20/97    The Morrone Company                        100.0%
338  Peppertree Apartments                         79.7%     92.5%     2/22/98
339  Islip Terrace Plaza                           74.7%     100.0%    2/20/98    ITP Laundramat Corp.                        69.3%
340  1626 Logan Street                             62.7%     92.3%      1/1/98
341  Jack In The Box - Galena Park                 74.1%     100.0%    1/15/98    Jack In The Box-Foodmaker                  100.0%
342  TX Human Serv. & Work Force Comm. Off.        59.3%     100.0%     9/3/97    Texas Department of Human Services (DHS)    93.2%
343  Fielders Bridge Office Building               72.8%     95.8%     4/14/98
344  2906 North State Street Building              52.5%     92.7%      2/1/98    Department of Wildlife                      68.2%
345  Days Inn - Orange City                        62.6%     85.0%     2/28/98
346  Jack in the Box - Terrell                     74.1%     100.0%     1/9/98    Jack In The Box-Foodmaker                  100.0%
347  Edgewood Court Apartments                     79.8%     97.2%      4/3/98
348  Super Safe Self Service Storage               67.5%     87.1%     2/28/98
349  Pioneer Plaza                                 74.7%     100.0%     1/1/98    Joanie's Diner                              25.7%
350  287 Appleton Street                           74.5%     99.3%    12/23/97    Durkin, Inc.                                66.9%
351  2059 E. Sahara Avenue                         58.4%     100.0%    3/19/98    Sierra Health Service                      100.0%
352  560 Virginia Way                              72.3%     100.0%     7/8/97    Chief Auto Parts                           100.0%
353  Calibra Sunnyside                             73.9%     100.0%   12/15/97    Kontech                                     33.3%
354  Bolling Building                              74.7%     100.0%    2/20/98    Alpha Therapeutic Corporation              100.0%
355  512 Main Street                               67.6%     100.0%    12/1/97    Med-Net Billing Inc. (Office)               32.9%
356  Panola Road Office Building                   67.3%     92.0%     1/15/98    Atlantic Realty Group                       31.5%
357  1920 Ledbetter Drive                          57.5%     100.0%   11/22/97    Chief Auto Parts                           100.0%
358  2727-2745 Gundry Avenue                       55.3%     100.0%    3/19/98    Viola Studio                                20.1%
359  Citadel Apartments                            74.4%     100.0%    1/28/98
360  Garner Avenue Apartments                      74.7%     100.0%    4/15/98
361  1400-1410 E. Florida                          70.2%     80.0%     12/1/97
362  Vance St. Apartment Building                  74.2%     100.0%     3/6/98
363  3200 Race Street                              56.6%     100.0%   12/10/97    Chief Auto Parts                           100.0%
364  Covington Office Center                       64.3%     93.8%    12/22/97
365  2502 North Alvernon Way - Tucson              78.0%     100.0%    2/13/98    Protection One                             100.0%
366  4201 Dimmitt Road                             69.8%     85.0%    12/18/97
367  10660 Silicon Avenue                          62.8%     100.0%    2/28/98    Consolidated Waste Disposal                 62.5%
368  5401 Cherry Avenue                            61.4%     100.0%    3/21/98    Eddies Liquor                               57.9%
369  110 Adams Ave.                                59.2%     100.0%    2/27/98    De Guelle Glass Company                     25.0%
370  Miss Meme's Kreative Kids Bldg.               62.5%     100.0%     5/5/97    Sharen Kammerer (Day Care Center)          100.0%
371  La Canasta Furniture & Appliance Store        34.3%     100.0%     3/1/98    La Canasta Furnishings, Inc.               100.0%
372  Great Southwestern Parkway                    72.1%     100.0%    10/1/97    Arlington Fastener & Industry               50.0%
373  503 W. 26th Street                            69.4%     100.0%   11/13/97
374  Mosstree Apartments                           70.2%     100.0%     1/6/98
375  Kilbreth Apartments                           76.6%     100.0%     2/1/98
376  Marshall/Catamount Apartments                 76.5%     100.0%    11/1/97
377  Sannella                                      67.6%     100.0%    10/2/97
378  1005 Abbott Road                              67.9%     100.0%    3/14/98    Brookover & Fleischman, P.C.               100.0%
379  6452 Nine Mile Bridge Road                    63.2%     94.3%     2/27/98
380  301 South Richey Road                         62.2%     100.0%     2/1/98    International Technology Systems, Inc.     100.0%
381  Moore's Adult Care Facility                   30.6%     100.0%    12/1/97
382  Bass Pro Shop                                 36.1%     100.0%    2/28/98    Bass Pro Shop                               98.5%
383  619-623 W. Brookside                          79.7%     90.0%      3/4/98
384  50-52 Ferry Street                            65.1%     100.0%   12/31/97    Play Ball Spanish and Portugese Restaurant  53.1%
385  Hillside Mobile Home Park                     64.7%     100.0%     2/6/98
386  Bailey Hardwoods                              68.3%     100.0%    12/1/97    Bailey  Hardwoods                          100.0%
387  3050 Austin Bluffs Parkway                    70.6%     100.0%     3/1/98    Marshall's Subway, Inc.                     59.0%
388  Kelley St. Office Building                    62.5%     87.9%     12/9/97    Karate Studio                               27.1%
389  Northlake MHP                                 85.8%     100.0%     2/1/98
390  59-61 Carlton Street Apartments               73.0%     100.0%    9/19/97
391  Sabattus Street Office Building               74.5%     100.0%    2/20/98    Harbor Light Associates                     65.1%

</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PROPERTY OPERATING INFORMATION

<TABLE>

<CAPTION>

- -------------------------------------------------------------------------------------------------------------------
Loan                                              Insurance      Tax      Capex          Replacement Reserves
 No.               Property Name                   Escrow       Escrow    Escrow                Escrow
- -------------------------------------------------------------------------------------------------------------------

<S>  <C>                                            <C>          <C>       <C>                   <C>
  1  2677 Larkin Street                             Yes          Yes       Yes                   $103,083
  2  645 Stockton Street                            Yes          Yes       Yes                   $103,083
  3  1340 -1390 Taylor Street                       Yes          Yes       Yes                   $103,083
  4  1401 Jones Street                              Yes          Yes       Yes                   $103,083
  5  1870 Pacific Avenue                            Yes          Yes       Yes                   $103,083
  6  500 Stanyan Street                             Yes          Yes       Yes                   $103,083
  7  2075 - 2079 Market Street                      Yes          Yes       Yes                   $103,083
  8  1290 20th Avenue                               Yes          Yes       Yes                   $103,083
  9  78 Buchanan Street                             Yes          Yes       Yes                   $103,083
 10  2095 - 2099 Market Street                      Yes          Yes       Yes                   $103,083
 11  235 - 241 Church Street                        Yes          Yes       Yes                   $103,083
 12  1465 Burlingame Avenue                         Yes          Yes       Yes                   $103,083
 13  252 - 258 Church Street                        Yes          Yes       Yes                   $103,083
 14  Fountain View Nursing Home                     No            No        No                         $0
 15  Greeneville West Health Care Center            No            No        No                         $0
 16  Bay St. Joseph Care Center                     No            No        No                         $0
 17  Heritage Manor of Abbeville                    No            No        No                         $0
 18  Panola Nursing Home                            No            No        No                         $0
 19  Jackson Manor Nursing Home                     No            No        No                         $0
 20  West Mesa Health Care Center                   No            No        No                         $0
 21  Pickett County Nursing Home                    No            No        No                         $0
 22  Broadview Village Square                       No            No        No                         $0
 23  The Courville at Nashua & Villas at Nashua     No            No        No                         $0
 24  Aynsley Place                                  No            No        No                         $0
 25  The Courville at Manchester                    No            No        No                         $0
 26  Carlyle Place                                  No            No        No                         $0
 27  Holiday Inn-Fond du Lac, WI                    Yes          Yes       Yes                    $54,357
 28  Comfort Suites-Appleton, WI                    Yes          Yes       Yes                    $50,116
 29  Comfort Suites-Madison, WI                     Yes          Yes       Yes                    $36,624
 30  Budgetel-Madison, WI                           Yes          Yes       Yes                    $50,116
 31  Holiday Inn Express-Osh Kosh, WI               Yes          Yes       Yes                    $26,986
 32  Budgetel-Fond du Lac, WI                       Yes          Yes       Yes                    $30,455
 33  Elliott Bay Office Park                        Yes          Yes        No                        N/A
 34  The Cable Building                             Yes          Yes       Yes                    $39,996
 35  Park Drive Manor                               Yes          Yes       Yes                   $159,036
 36  NationsBank Tower                              Yes          Yes        No                         $0
 37  Woodhaven Shopping Center                      Yes          Yes        No                         $0
 38  Radford Hills Shopping Center                  Yes          Yes        No                         $0
 39  Crossroads Shopping Center                     Yes          Yes        No                         $0
 40  Pioneer Square                                 Yes          Yes        No                         $0
 41  Mesa Verde Shopping Center                     Yes          Yes        No                         $0
 42  Park Plaza Shopping Center                     Yes          Yes        No                         $0
 43  Cambridge Square Shopping Center               Yes          Yes       Yes                    $24,000
 44  Holiday Inn BayView Plaza                      Yes          Yes       Yes                   $347,640
 45  Westbrook                                      No           Yes        No                        N/A
 46  Green Acres                                    No           Yes        No                        N/A
 47  Compton Hills                                  No           Yes        No                        N/A
 48  Skymeadow                                      No           Yes        No                        N/A
 49  Eastgate                                       No           Yes        No                        N/A
 50  Lake Remington                                 No           Yes        No                        N/A
 51  Shady Terrace                                  No           Yes        No                        N/A
 52  Preston Place Apartments                       Yes          Yes        No                         $0
 53  BellSouth Building                             No            No        No                         $0
 54  Pharmaceutical Formulations Building           Yes          Yes       Yes                    $12,540
 55  Bristol Market Place                           Yes          Yes       Yes                   $120,000
 56  Heritage Square                                Yes          Yes        No                         $0
 57  Jockey Hollow Office Complex                   Yes          Yes        No                        N/A
 58  Ashton Pointe Apartments                       Yes          Yes       Yes                    $42,000
 59  Wedgewood Care Center                          No            No        No                         $0
 60  Eastchester Professional Centre                No           Yes       Yes                    $13,932
 61  Polos South Apartments                         Yes          Yes       Yes                    $35,608
 62  River Oaks Apartments                          Yes          Yes       Yes                    $45,000
 63  West 49th Street                               Yes          Yes       Yes                    $42,396
 64  Oakwood Nursing Home                           No            No        No                         $0
 65  Tanglewood Nursing Home                        No            No        No                         $0
 66  Forsyth Nursing Home                           No            No        No                         $0
 67  Hilltop Nursing Home                           No            No        No                         $0
 68  Harrows Warehouse-Melville, NY                 Yes          Yes       Yes                    $25,559
 69  Harrows Shopping Center-Centereach, NY         Yes          Yes       Yes                    $11,825
 70  Harrows Shopping Center-Lynbrook, NY           Yes          Yes       Yes                     $4,571
 71  Harrows Shopping Center-Patchogue, NY          Yes          Yes       Yes                     $5,409
 72  132 West 125th Street                          Yes          Yes       Yes                    $27,180
 73  Friendship Manor - Janesville                  Yes          Yes       Yes                     $9,500
 74  Friendship Manor - Mayville                    Yes          Yes       Yes                     $8,500
 75  Friendship Manor - North Hume                  Yes          Yes       Yes                    $10,000
 76  Friendship Manor - West Mann                   Yes          Yes       Yes                     $5,750
 77  Friendship Manor - Hartford                    Yes          Yes       Yes                     $5,750
 78  Friendship Manor - Wisconsin Rapids            Yes          Yes       Yes                     $5,000
 79  Friendship Manor - Medford                     Yes          Yes       Yes                     $3,750
 80  Friendship Manor - Fond du Lac                 Yes          Yes       Yes                     $5,750
 81  Friendship Manor - Shawano                     Yes          Yes       Yes                     $3,750
 82  Van Dorn Station                               Yes          Yes       Yes                     $8,940
 83  Brooksedge Corporate Center                    No           Yes       Yes                    $36,539
 84  Pharr Road Office Building                     No           Yes       Yes                    $21,088
 85  Bayside Plaza                                  No            No        No                        N/A
 86  Transicoil                                     No            No       Yes                     $9,324
 87  Sunsations #3                                  Yes          Yes        No                         $0
 88  Sunsations #7                                  Yes          Yes        No                         $0
 89  Sunsations #2                                  Yes          Yes        No                         $0
 90  Sunsations #8                                  Yes          Yes        No                         $0
 91  Sunsations #1                                  Yes          Yes        No                         $0
 92  Sunsations #4                                  Yes          Yes        No                         $0
 93  Sunsations #5                                  Yes          Yes        No                         $0
 94  Holiday Inn-Lauderdale, FL                     No           Yes       Yes                   $153,472
 95  Highland Walk Apartments                       Yes          Yes       Yes                    $52,044
 96  Deep Ellum Lofts                               Yes          Yes       Yes                    $25,200
 97  Galleries of Syracuse                          Yes          Yes       Yes                    $34,680
 98  Sandlewood Apartments                          Yes          Yes       Yes                    $40,000
 99  Emerald Pointe Apartments                      No            No        No                        N/A
100  Sheraton Inn-Columbus, GA                      No           Yes       Yes         4% of gross income
                                                                                       less than $25,000,
                                                                                            not to exceed
                                                                                      25,000 in any month
101  Gardenside Shopping Center                     No            No        No                         $0
102  Apple Valley Square Shopping Center            Yes          Yes       Yes                    $22,248
103  Westland Plaza Shopping Center                 Yes          Yes       Yes                    $16,200
104  Blackburn Center                               Yes          Yes        No                         $0
105  Pleasanton Square II                           Yes          Yes        No                        N/A
106  West Garden Apartments                         Yes          Yes        No                        N/A
107  Foster-Richardson Rest Home                    Yes          Yes       Yes                    $23,430
108  Pinnacle Rest Home                             Yes          Yes       Yes                    $19,320
109  Mount Pleasant Rest Home                       Yes          Yes       Yes                    $13,926
110  Cranbrook III                                  No            No       Yes                    $54,000
111  The Palms of Apalachee Apartments              Yes          Yes       Yes                    $55,400
112  Courtyard by Marriott-Naples, FL               Yes          Yes       Yes         4% of gross income
                                                                                       less than $25,000,
                                                                                            not to exceed
                                                                                      25,000 in any month
113  Columbia Arms Apartments                       Yes          Yes       Yes                    $20,462
114  Palms of Magnolia                              Yes          Yes       Yes                    $45,600
115  Winds of Santa Fe                              Yes          Yes       Yes                    $43,920
116  225 Arizona Avenue                             Yes          Yes       Yes                     $6,849
117  Battlefield Business Park                      Yes          Yes       Yes                    $14,016
118  5 & 7 Allen Street                             Yes          Yes       Yes                     $5,689
119  Lyme Road Office Building                      Yes          Yes       Yes                     $4,247
120  Spring Valley Club Apartments                  Yes          Yes       Yes                    $30,400
121  Wolf Lake Industrial Center                    Yes          Yes       Yes                    $69,000
122  Aura Systems, Inc.                             No           Yes        No                         $0
123  Tustin Square                                  Yes          Yes       Yes                    $16,812
124  The Market at Hobe Sound Shopping Center       Yes          Yes       Yes                    $22,764
125  Courtyard by Marriott-Springfield, OR          Yes          Yes       Yes        $7949 for the first
                                                                                   year and subsequently,
                                                                                      1/12 of 4% of gross
                                                                                                 revenues
126  Highland Estates                               Yes          Yes       Yes                    $37,750
127  19 Crosby Drive                                Yes          Yes       Yes                    $71,553
128  Heritage House Apartments                      No            No       Yes         * replenished when
                                                                                            account falls
                                                                                           below $200,000
129  Fairfield Inn-New Orleans Airport              Yes          Yes       Yes                    $81,509
130  Kearny Office Park                             No            No        No                        N/A
131  Holiday Inn- Holidome                          Yes          Yes       Yes                    $19,800
132  Oxford Nursing Home                            Yes          Yes       Yes                    $14,400
133  Brandywine Village Shopping Center             Yes          Yes       Yes                    $12,444
134  Loop Inn                                       Yes          Yes       Yes                    $68,328
135  Gallery Motel                                  Yes          Yes       Yes                    $33,480
136  Arnaz Arms Apartments                          No            No        No                        N/A
137  So. Calif. Institute of Arch. Building         Yes          Yes        No                         $0
138  Phoenix Court                                  Yes          Yes       Yes                    $47,940
139  Wynstone Apartments                            Yes          Yes       Yes                    $40,800
140  Holiday Inn-Treasure Island, FL                No           Yes       Yes         4% of gross income
                                                                                       less than $25,000,
                                                                                            not to exceed
                                                                                      25,000 in any month
141  Cedar Hills Shopping Center                    Yes          Yes       Yes                    $15,996
142  Knollwood Center                               Yes          Yes       Yes                    $17,544
143  Kenilworth Fidelco Industrial Center           Yes          Yes       Yes                    $22,500
144  Timberline Shopping Center                     Yes          Yes       Yes                    $14,752
145  Abington Shopping Center                       Yes          Yes       Yes                    $11,874
146  West Lawrence Care Center                      No            No        No                         $0
147  Reservoir Plaza                                Yes          Yes        No                        N/A
148  Cambridge Park Apartments                      Yes          Yes       Yes                    $56,500
149  Taylor Crossing                                Yes          Yes       Yes                    $27,204
150  St. Doris Apartments                           Yes          Yes        No                        N/A
151  Atlantic Self Storage- Dunn Avenue             Yes          Yes        No                         $0
152  Atlantic Self Storage I-295                    Yes          Yes        No                         $0
153  Shoppes of Arrowhead                           Yes          Yes       Yes                     $9,750
154  University Place Apartments I & II             Yes          Yes        No                         $0
155  Golden Pointe Apartments                       Yes          Yes       Yes                    $24,000
156  Days Inn-Tacoma, WA                            Yes          Yes       Yes                    $60,350
157  Marriott Fairfield Inn                         No           Yes       Yes                    $56,002
158  Meadow Park Care Center                        Yes          Yes       Yes                    $20,468
159  Peppertree Square                              Yes          Yes       Yes                     $8,032
160  Colonial Nursing Center                        Yes          Yes       Yes                    $22,500
161  Golden Gate Apartments                         Yes          Yes       Yes            * $1500 for the
                                                                                            first 36 mos.
                                                                                         Thereafter, none
                                                                                      unless amount drops
                                                                                         below $54,000 in
                                                                                       which case monthly
                                                                                     deposits will resume
                                                                                        until the reserve
                                                                                        equals or exceeds
                                                                                                 $54,000.
162  349 Main Street                                Yes          Yes       Yes                     $1,976
163  300/310 Main Street                            Yes          Yes       Yes                     $2,136
164  1650 Sherman Ave.                              Yes          Yes       Yes                    $11,577
165  8290 National Highway                          Yes          Yes       Yes                    $10,203
166  Village North Townhouses and Apartments        Yes          Yes       Yes                    $24,000
167  One First Avenue Warehouse                     No           Yes       Yes                    $26,847
168  Prime Time Medford Apartments                  No           Yes       Yes                    $23,100
169  Warmington Building                            Yes          Yes       Yes                    $14,767
170  Westwood Apartments                            Yes          Yes       Yes                    $32,760
171  Columbia Pacific Plaza                         Yes          Yes       Yes                    $13,296
172  Holiday Inn-Bath, ME                           No           Yes       Yes         4% of gross income
                                                                                       less than $25,000,
                                                                                            not to exceed
                                                                                      25,000 in any month
173  Home Sweet Home                                No           Yes       Yes                    $14,256
174  Belle Rive Club Apartments                     Yes          Yes       Yes                    $14,664
175  Market & Noe Center                            Yes          Yes       Yes                     $4,018
176  Sentry Plaza Shopping Center                   Yes          Yes       Yes                     $1,176
177  Sentry Grocery Store                           Yes          Yes       Yes                       $900
178  International Food & Fashion Center            Yes          Yes        No                         $0
179  Colony Square 1, 2, 4                          Yes          Yes       Yes                     $3,393
180  Williamsburg Center                            Yes          Yes       Yes                     $1,395
181  Colima Plaza                                   Yes          Yes       Yes                     $5,033
182  Royal Oaks Shopping Center                     Yes          Yes       Yes                    $15,697
183  Schoolhouse Shopping Center                    Yes          Yes       Yes                     $5,664
184  Shadow Rose Apartments                         Yes          Yes       Yes                    $37,008
185  60 Messenger Street                            No            No       Yes                     $7,392
186  Summit Court Apartments                        Yes          Yes       Yes                    $50,658
187  Walsh Avenue Industrial                        Yes          Yes       Yes                    $12,816
188  Hampton Inn-Cedar Rapids, IA                   Yes          Yes       Yes                    $77,592
189  Spalding Plaza Retail and Office Complex       Yes          Yes       Yes                    $59,465
190  16 Brooklyn Industrial                         No           Yes       Yes                    $42,740
191  Lemon Grove Square                             Yes          Yes       Yes                     $7,404
192  7101 Westfield Ave.                            Yes          Yes       Yes                    $14,535
193  1601 Hylton Road                               Yes          Yes       Yes                    $10,454
194  1625 Hylton Road                               Yes          Yes       Yes                    $10,243
195  Extra Space Self Storage                       Yes          Yes        No                         $0
196  Capital City Plaza                             Yes          Yes       Yes                    $18,816
197  Ramada Inn Speedway                            Yes          Yes       Yes                    $89,760
198  Triangle Crossroads                            Yes          Yes        No                         $0
199  Rosewood Apartments                            Yes          Yes       Yes                    $18,000
200  Tehachapi Towne Center                         Yes          Yes       Yes                     $7,200
201  Pinellas Pointe Apartments                     Yes          Yes       Yes                    $34,408
202  Quail Hill Apartments                          Yes          Yes       Yes                    $17,000
203  Wal Mart - Whitinsville                        Yes          Yes       Yes                    $42,750
204  Central Heights Shopping Center                Yes          Yes       Yes                    $14,926
205  Premier Corporate Center                       Yes          Yes       Yes                     $6,600
206  Pharr Plaza                                    Yes          Yes       Yes                     $6,076
207  Office Max - Bentley Mall                      No            No        No                         $0
208  Woodknoll Townhomes                            Yes          Yes       Yes                    $52,500
209  Microtel Inn                                   Yes          Yes       Yes                    $41,256
210  Walnut Auto Care Center                        Yes          Yes       Yes                     $6,180
211  Andresen Plaza                                 Yes          Yes       Yes                     $9,600
212  Dunmore Shopping Center                        Yes          Yes       Yes                     $6,822
213  Hartland Apartments                            Yes          Yes       Yes                    $12,096
214  Mr. Gatti's Restaurant, San Angelo             Yes          Yes       Yes                     $5,244
215  Mr Gattis Restaurant, Midland                  Yes          Yes        No                         $0
216  Super 8-Madison, WI                            Yes          Yes       Yes           $4686/mo for the
                                                                                           first year and
                                                                                          subsequently 4%
                                                                                   of the gross revenues.
217  Access Self Storage                            No           Yes        No                         $0
218  Executive Car Wash - Roswell                   Yes          Yes       Yes                    $26,000
219  Executive Car Wash - Johnson Ferry             Yes          Yes       Yes                    $18,784
220  Rooker Building                                No           Yes       Yes                    $37,500
221  Alta Vista Corporate Center                    Yes          Yes       Yes                     $6,744
222  75 Montgomery Street                           Yes          Yes       Yes                     $9,036
223  North Kitsap Self Storage                      Yes          Yes        No                         $0
224  Poulsbo Business Park                          Yes          Yes       Yes                     $3,540
225  13-17 Laight Street                            Yes          Yes        No                         $0
226  Quality Inn - Vallejo                          Yes          Yes       Yes                    $35,000
227  Executive Inn II                               Yes          Yes       Yes                    $20,603
228  Executive Inn I                                Yes          Yes       Yes                    $20,171
229  Super 8 Motel                                  Yes          Yes       Yes                    $17,254
230  Travelodge                                     Yes          Yes       Yes                    $16,300
231  H.S.T. Building                                No            No        No                        N/A
232  Holiday Inn Express- Lemoore                   Yes          Yes       Yes                    $34,404
233  The French/ Cabot Block Building               Yes          Yes       Yes                     $5,093
234  The Waterman Place Building                    Yes          Yes       Yes                     $3,799
235  The Morgan Block                               Yes          Yes       Yes                     $1,585
236  Holiday Inn Express- Killeen                   No           Yes       Yes                    $49,092
237  Country Inn by Carlson                         Yes          Yes       Yes                    $44,004
238  Renaissance Apartments                         Yes          Yes       Yes                     $6,840
239  Ames Department Store                          Yes          Yes        No                         $0
240  The Store House Self Storage                   No           Yes        No                         $0
241  Comfort Inn- Killeen                           Yes          Yes       Yes                    $41,700
242  SeaTac Inn                                     Yes          Yes       Yes                    $42,168
243  KEW Industrial Park                            Yes          Yes        No                         $0
244  Hazel Ridge Plaza                              Yes          Yes       Yes                     $3,600
245  Gray Road Self Storage                         Yes          Yes        No                         $0
246  Virginia Square Apartments                     Yes          Yes       Yes                         $0
247  Premier Club Apartments                        Yes          Yes       Yes                    $14,796
248  1058 Southern Blvd.                            Yes          Yes       Yes                    $20,748
249  Watson Centex-San Antonio                      No            No        No                         $0
250  Lakeside Meadows Apartments                    Yes           No       Yes                    $15,996
251  Atlantic Self Storage- Millcoe Road            Yes          Yes        No                         $0
252  Holiday Inn - Reidsville                       Yes          Yes       Yes                    $54,060
253  Parkway Plaza                                  Yes          Yes       Yes                     $6,695
254  Lantern Plaza                                  Yes          Yes       Yes                     $1,950
255  West 24th Street Apartments                    Yes          Yes       Yes       * Initial balance of
                                                                                    $9,360 and if balance
                                                                                 falls below that amount,
                                                                                    $780/mo until balance
                                                                                          is replenished.
256  Airport Circle Plaza                           Yes          Yes       Yes                    $23,771
257  El Pueblo Lodge                                Yes          Yes       Yes                    $46,236
258  Maple Manor Apartments                         Yes          Yes       Yes                    $38,400
259  Regency Walk                                   Yes          Yes       Yes                     $3,387
260  The Coach Store                                Yes          Yes       Yes                     $1,224
261  WIPAC Distribution Warehouse                   Yes          Yes       Yes                    $16,068
262  Oceanside Square                               Yes          Yes       Yes                     $5,307
263  North Las Vegas Self Storage                   Yes          Yes        No                         $0
264  Village Plaza                                  Yes          Yes       Yes                     $4,384
265  Lake Margaret Village Apartments               Yes          Yes        No                         $0
266  Townhouse Apartments                           Yes          Yes        No                         $0
267  Whispering Pines Apartments                    Yes          Yes       Yes                    $27,864
268  Beechmont Professional Building                Yes          Yes       Yes                     $5,196
269  204 Loudon Road                                Yes          Yes       Yes                     $4,200
270  Ramada Limited- South Padre                    Yes          Yes       Yes                    $37,404
271  U.S. Rentals, Inc.                             Yes          Yes        No                         $0
272  El Campo Inn                                   Yes          Yes       Yes                    $38,088
273  1318 Wilshire Boulevard                        No           Yes       Yes                     $2,520
274  PETCO Building                                 Yes          Yes       Yes                     $2,850
275  Victory Self Storage - Staten Island           Yes          Yes       Yes                     $5,703
276  Sheridan Retail Shops                          Yes          Yes       Yes                     $2,576
277  485 Kings Highway                              Yes          Yes       Yes                     $4,080
278  Norwest Business Park                          Yes          Yes        No                         $0
279  Silver Creek Manor                             Yes          Yes        No                         $0
280  The Square Shopping Center                     Yes          Yes       Yes                     $5,787
281  301-315 East Tremont Ave.                      Yes          Yes       Yes                    $15,075
282  Lake Ridge Apartments - DRK                    Yes          Yes       Yes                     $8,004
283  Lake Ridge Apartments - FEM                    Yes          Yes       Yes                     $8,004
284  Lake Ridge Apartments - JMK                    Yes          Yes       Yes                     $8,004
285  Lake Ridge Apartments - MJK                    Yes          Yes        No                         $0
286  Clean Machine - Kingston Pike (West Hills)     Yes          Yes       Yes                    $15,458
287  Our Shopping Center                            Yes          Yes       Yes                    $16,800
288  Diffley Square Shopping Center                 Yes          Yes       Yes                     $5,172
289  Atlantic Arms Apartments                       Yes          Yes       Yes                    $11,874
290  Westridge Shopping Center                      Yes          Yes        No                         $0
291  CVS Drug Store                                 Yes          Yes       Yes                     $1,524
292  Rite Aid Drug Store - Griffin, GA              No            No       Yes                     $1,683
293  1525 & 1535 Central Avenue                     Yes          Yes       Yes                    $26,070
294  Lowry Expressway Office Building               Yes          Yes        No                         $0
295  Monarch Bank Building                          Yes          Yes        No                         $0
296  Innovative Metals Warehouse                    Yes          Yes       Yes                     $2,892
297  Archer Road Self Storage                       Yes          Yes        No                         $0
298  Econo-Pak Warehouse                            Yes          Yes       Yes                     $6,678
299  Food-4-Less                                    Yes          Yes       Yes                     $3,800
300  Sugarland Professional Building                Yes          Yes       Yes                     $6,012
301  333 West Indian School - Phoenix               No            No        No                         $0
302  Summit Terrace Apartments                      Yes          Yes       Yes                    $28,800
303  Red Carpet Inn - Boone                         Yes          Yes        No                         $0
304  1883-1887 Amsterdam Avenue                     Yes          Yes       Yes                    $15,000
305  Dave's Car Wash                                Yes          Yes       Yes                    $15,000
306  Alamo Self Storage                             Yes          Yes        No                         $0
307  Desert Pines Apartments                        Yes          Yes        No                         $0
308  Watson Centex - Houston                        No            No        No                         $0
309  Blue Heron Car Wash                            Yes          Yes       Yes                    $19,428
310  30100 Crown Valley Parkway                     No           Yes       Yes                     $3,640
311  Lovers Lane Retail Center                      Yes          Yes       Yes                     $1,344
312  Northway Manor MHP                             Yes          Yes        No                         $0
313  Budget Mini Storage-Fontana                    Yes          Yes        No                         $0
314  9D E-Z Storage                                 No           Yes        No                         $0
315  Days Inn - Brunswick                           Yes          Yes       Yes                    $43,164
316  Apollo Self Storage                            Yes          Yes        No                         $0
317  Hollywood Video Store - High Point, NC         No            No       Yes                     $1,128
318  Cypress Woods Apartments                       Yes          Yes       Yes                    $19,560
319  Eagle Rock Shopping Center                     Yes          Yes       Yes                     $3,684
320  Clean Machine - Merchant                       Yes          Yes       Yes                    $10,840
321  Hollywood Video Store - Virginia Beach         No            No       Yes                     $1,128
322  Airport South Building                         Yes          Yes       Yes                     $6,036
323  Terrace View (Chateau) Apartments              Yes          Yes       Yes                    $10,277
324  Thriftway Supermarket                          Yes          Yes       Yes                     $4,424
325  Hollywood Video Store - Pikesville, MD         No            No       Yes                     $1,500
326  Roof Garden Mobile Home Court                  Yes          Yes        No                         $0
327  Sandalon East Office Building                  Yes          Yes        No                         $0
328  Clean Machine - Maynardville (Halls)           Yes          Yes       Yes                    $10,134
329  Westgate Regency Center                        Yes          Yes        No                         $0
330  Roger's Green Hills Supermarket                Yes          Yes       Yes                     $4,671
331  Taco Bell & US Auto Glass                      Yes          Yes       Yes                       $664
332  555 Broadway                                   Yes          Yes       Yes                     $5,837
333  Aussie Self Storage                            Yes          Yes        No                         $0
334  Roselea Villas                                 Yes          Yes        No                         $0
335  Knights Inn-Summerton                          Yes          Yes        No                         $0
336  1610 Broadway                                  No            No        No                         $0
337  Morrone Company                                Yes          Yes        No                         $0
338  Peppertree Apartments                          Yes          Yes       Yes                    $28,720
339  Islip Terrace Plaza                            Yes          Yes        No                         $0
340  1626 Logan Street                              Yes          Yes       Yes                    $10,400
341  Jack In The Box - Galena Park                  Yes          Yes        No                         $0
342  TX Human Serv. & Work Force Comm. Off.         Yes          Yes        No                         $0
343  Fielders Bridge Office Building                Yes          Yes        No                         $0
344  2906 North State Street Building               No           Yes       Yes                    $12,236
345  Days Inn - Orange City                         Yes          Yes        No                         $0
346  Jack in the Box - Terrell                      Yes          Yes        No                         $0
347  Edgewood Court Apartments                      Yes          Yes        No                         $0
348  Super Safe Self Service Storage                Yes          Yes        No                         $0
349  Pioneer Plaza                                  Yes          Yes        No                         $0
350  287 Appleton Street                            Yes          Yes        No                         $0
351  2059 E. Sahara Avenue                          No           Yes        No                         $0
352  560 Virginia Way                               No            No        No                         $0
353  Calibra Sunnyside                              Yes          Yes        No                         $0
354  Bolling Building                               Yes          Yes        No                         $0
355  512 Main Street                                No           Yes        No                         $0
356  Panola Road Office Building                    Yes          Yes       Yes                     $5,144
357  1920 Ledbetter Drive                           Yes          Yes        No                         $0
358  2727-2745 Gundry Avenue                        Yes          Yes        No                         $0
359  Citadel Apartments                             Yes          Yes        No                         $0
360  Garner Avenue Apartments                       Yes          Yes       Yes                     $4,975
361  1400-1410 E. Florida                           No           Yes       Yes                     $5,000
362  Vance St. Apartment Building                   Yes          Yes        No                         $0
363  3200 Race Street                               No            No        No                         $0
364  Covington Office Center                        Yes          Yes        No                         $0
365  2502 North Alvernon Way - Tucson               No            No        No                         $0
366  4201 Dimmitt Road                              Yes          Yes        No                         $0
367  10660 Silicon Avenue                           No            No        No                         $0
368  5401 Cherry Avenue                             Yes          Yes       Yes                     $1,200
369  110 Adams Ave.                                 Yes          Yes        No                         $0
370  Miss Meme's Kreative Kids Bldg.                No            No        No                         $0
371  La Canasta Furniture & Appliance Store         No            No        No                         $0
372  Great Southwestern Parkway                     Yes          Yes        No                         $0
373  503 W. 26th Street                             Yes          Yes        No                         $0
374  Mosstree Apartments                            Yes          Yes        No                         $0
375  Kilbreth Apartments                            Yes          Yes       Yes                     $2,538
376  Marshall/Catamount Apartments                  Yes          Yes        No                         $0
377  Sannella                                       Yes          Yes        No                         $0
378  1005 Abbott Road                               Yes          Yes        No                         $0
379  6452 Nine Mile Bridge Road                     No           Yes        No                         $0
380  301 South Richey Road                          Yes          Yes        No                         $0
381  Moore's Adult Care Facility                    Yes          Yes        No                         $0
382  Bass Pro Shop                                  Yes          Yes        No                         $0
383  619-623 W. Brookside                           Yes          Yes        No                         $0
384  50-52 Ferry Street                             Yes          Yes        No                         $0
385  Hillside Mobile Home Park                      Yes          Yes        No                         $0
386  Bailey Hardwoods                               Yes          Yes        No                         $0
387  3050 Austin Bluffs Parkway                     Yes          Yes        No                         $0
388  Kelley St. Office Building                     Yes          Yes        No                         $0
389  Northlake MHP                                  Yes          Yes        No                         $0
390  59-61 Carlton Street Apartments                Yes          Yes        No                         $0
391  Sabattus Street Office Building                Yes          Yes        No                         $0

</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PREPAYMENT AND SERVICING INFORMATION7

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------
Loan                                                     Interest Accrual                    Lockout
 No.                     Property Name                       Method         Seasoning(12)     Period
- -------------------------------------------------------------------------------------------------------

<S>    <C>                                               <C>                    <C>           <C>
  1    2677 Larkin Street                                Actual/360             3             27
  2    645 Stockton Street                               Actual/360             3             27
  3    1340 -1390 Taylor Street                          Actual/360             3             27
  4    1401 Jones Street                                 Actual/360             3             27
  5    1870 Pacific Avenue                               Actual/360             3             27
  6    500 Stanyan Street                                Actual/360             3             27
  7    2075 - 2079 Market Street                         Actual/360             3             27
  8    1290 20th Avenue                                  Actual/360             3             27
  9    78 Buchanan Street                                Actual/360             3             27
 10    2095 - 2099 Market Street                         Actual/360             3             27
 11    235 - 241 Church Street                           Actual/360             3             27
 12    1465 Burlingame Avenue                            Actual/360             3             27
 13    252 - 258 Church Street                           Actual/360             3             27
 14    Fountain View Nursing Home                        Actual/360             8             84
 15    Greeneville West Health Care Center               Actual/360             8             84
 16    Bay St. Joseph Care Center                        Actual/360             8             84
 17    Heritage Manor of Abbeville                       Actual/360             8             84
 18    Panola Nursing Home                               Actual/360             8             84
 19    Jackson Manor Nursing Home                        Actual/360             8             84
 20    West Mesa Health Care Center                      Actual/360             8             54
 21    Pickett County Nursing Home                       Actual/360             8             84
 22    Broadview Village Square                          Actual/360             1             60
 23    The Courville at Nashua & Villas at Nashua        Actual/360             3             36
 24    Aynsley Place                                     Actual/360             3             36
 25    The Courville at Manchester                       Actual/360             3             36
 26    Carlyle Place                                     Actual/360             3             36
 27    Holiday Inn-Fond du Lac, WI                       Actual/360             4             48
 28    Comfort Suites-Appleton, WI                       Actual/360             4             48
 29    Comfort Suites-Madison, WI                        Actual/360             4             48
 30    Budgetel-Madison, WI                              Actual/360             4             48
 31    Holiday Inn Express-Osh Kosh, WI                  Actual/360             4             48
 32    Budgetel-Fond du Lac, WI                          Actual/360             4             48
 33    Elliott Bay Office Park                           Actual/360             2             26
 34    The Cable Building                                Actual/360             3             60
 35    Park Drive Manor                                  Actual/360             1             54
 36    NationsBank Tower                                 Actual/360             2             27
 37    Woodhaven Shopping Center                         Actual/360             2             27
 38    Radford Hills Shopping Center                     Actual/360             2             27
 39    Crossroads Shopping Center                        Actual/360             2             27
 40    Pioneer Square                                    Actual/360             2             27
 41    Mesa Verde Shopping Center                        Actual/360             2             27
 42    Park Plaza Shopping Center                        Actual/360             2             27
 43    Cambridge Square Shopping Center                  Actual/360             2             27
 44    Holiday Inn BayView Plaza                         Actual/360             4             36
 45    Westbrook                                         Actual/360             2             26
 46    Green Acres                                       Actual/360             2             26
 47    Compton Hills                                     Actual/360             2             26
 48    Skymeadow                                         Actual/360             2             26
 49    Eastgate                                          Actual/360             2             26
 50    Lake Remington                                    Actual/360             2             26
 51    Shady Terrace                                     Actual/360             2             26
 52    Preston Place Apartments                         Actual/Actual           2             27
 53    BellSouth Building                                Actual/360             3             28
 54    Pharmaceutical Formulations Building              Actual/360             3             28
 55    Bristol Market Place                                30/360               3             84
 56    Heritage Square                                   Actual/360             4             60
 57    Jockey Hollow Office Complex                      Actual/360             0             36
 58    Ashton Pointe Apartments                          Actual/360             7             36
 59    Wedgewood Care Center                             Actual/360             3             84
 60    Eastchester Professional Centre                     30/360               3            120
 61    Polos South Apartments                            Actual/360             2             0
 62    River Oaks Apartments                             Actual/360             3             60
 63    West 49th Street                                  Actual/360             4             60
 64    Oakwood Nursing Home                              Actual/360             5             84
 65    Tanglewood Nursing Home                           Actual/360             5             84
 66    Forsyth Nursing Home                              Actual/360             5             84
 67    Hilltop Nursing Home                              Actual/360             5             84
 68    Harrows Warehouse-Melville, NY                    Actual/360             2             26
 69    Harrows Shopping Center-Centereach, NY            Actual/360             2             26
 70    Harrows Shopping Center-Lynbrook, NY              Actual/360             2             26
 71    Harrows Shopping Center-Patchogue, NY             Actual/360             2             26
 72    132 West 125th Street                             Actual/360             5             60
 73    Friendship Manor - Janesville                     Actual/360             1             36
 74    Friendship Manor - Mayville                       Actual/360             1             36
 75    Friendship Manor - North Hume                     Actual/360             1             36
 76    Friendship Manor - West Mann                      Actual/360             1             36
 77    Friendship Manor - Hartford                       Actual/360             1             36
 78    Friendship Manor - Wisconsin Rapids               Actual/360             1             36
 79    Friendship Manor - Medford                        Actual/360             1             36
 80    Friendship Manor - Fond du Lac                    Actual/360             1             36
 81    Friendship Manor - Shawano                        Actual/360             1             36
 82    Van Dorn Station                                  Actual/360             5             30
 83    Brooksedge Corporate Center                       Actual/360             4             48
 84    Pharr Road Office Building                        Actual/360             4             24
 85    Bayside Plaza                                       30/360               12            0
 86    Transicoil                                        Actual/360             3             60
 87    Sunsations #3                                     Actual/360             5             0
 88    Sunsations #7                                     Actual/360             5             0
 89    Sunsations #2                                     Actual/360             5             0
 90    Sunsations #8                                     Actual/360             5             0
 91    Sunsations #1                                     Actual/360             5             0
 92    Sunsations #4                                     Actual/360             5             0
 93    Sunsations #5                                     Actual/360             5             0
 94    Holiday Inn-Lauderdale, FL                        Actual/360             3             27
 95    Highland Walk Apartments                          Actual/360             3             60
 96    Deep Ellum Lofts                                  Actual/360             4             60
 97    Galleries of Syracuse                             Actual/360             8             60
 98    Sandlewood Apartments                             Actual/360             8             0
 99    Emerald Pointe Apartments                           30/360               31            0
100    Sheraton Inn-Columbus, GA                         Actual/360             2             60
101    Gardenside Shopping Center                        Actual/360             1            156
102    Apple Valley Square Shopping Center               Actual/360             4             29
103    Westland Plaza Shopping Center                    Actual/360             6             60
104    Blackburn Center                                  Actual/360             5             20
105    Pleasanton Square II                              Actual/360             4             24
106    West Garden Apartments                            Actual/360             2             26
107    Foster-Richardson Rest Home                       Actual/360             5             60
108    Pinnacle Rest Home                                Actual/360             6             60
109    Mount Pleasant Rest Home                          Actual/360             5             60
110    Cranbrook III                                       30/360               33            0
111    The Palms of Apalachee Apartments                 Actual/360             7             0
112    Courtyard by Marriott-Naples, FL                  Actual/360             2             60
113    Columbia Arms Apartments                          Actual/360             4             36
114    Palms of Magnolia                                 Actual/360             7             0
115    Winds of Santa Fe                                 Actual/360             1             60
116    225 Arizona Avenue                                Actual/360             2             26
117    Battlefield Business Park                         Actual/360             5             36
118    5 & 7 Allen Street                                Actual/360             6             60
119    Lyme Road Office Building                         Actual/360             6             60
120    Spring Valley Club Apartments                     Actual/360             7             36
121    Wolf Lake Industrial Center                       Actual/360             9             60
122    Aura Systems, Inc.                                Actual/360             1             60
123    Tustin Square                                     Actual/360             4             60
124    The Market at Hobe Sound Shopping Center          Actual/360             3             60
125    Courtyard by Marriott-Springfield, OR             Actual/360             2             60
126    Highland Estates                                  Actual/360             7             36
127    19 Crosby Drive                                   Actual/360             2             36
128    Heritage House Apartments                           30/360               27            0
129    Fairfield Inn-New Orleans Airport                 Actual/360             2             26
130    Kearny Office Park                                  30/360               31            0
131    Holiday Inn- Holidome                               30/360               3             60
132    Oxford Nursing Home                               Actual/360             5             60
133    Brandywine Village Shopping Center                Actual/360             3            120
134    Loop Inn                                          Actual/360             5             96
135    Gallery Motel                                     Actual/360             5             96
136    Arnaz Arms Apartments                               30/360               30            0
137    So. Calif. Institute of Arch. Building            Actual/360             5             96
138    Phoenix Court                                     Actual/360             4             60
139    Wynstone Apartments                               Actual/360             8             0
140    Holiday Inn-Treasure Island, FL                   Actual/360             0             60
141    Cedar Hills Shopping Center                       Actual/360             3             60
142    Knollwood Center                                  Actual/360             3             36
143    Kenilworth Fidelco Industrial Center              Actual/360             4             60
144    Timberline Shopping Center                        Actual/360             5             60
145    Abington Shopping Center                          Actual/360             3             60
146    West Lawrence Care Center                         Actual/360             1             84
147    Reservoir Plaza                                   Actual/360             3             60
148    Cambridge Park Apartments                         Actual/360             5             36
149    Taylor Crossing                                   Actual/360             3             28
150    St. Doris Apartments                              Actual/360             10            36
151    Atlantic Self Storage- Dunn Avenue                Actual/360             4             0
152    Atlantic Self Storage I-295                       Actual/360             4             0
153    Shoppes of Arrowhead                              Actual/360             1             60
154    University Place Apartments I & II                Actual/360             4             60
155    Golden Pointe Apartments                          Actual/360             6             24
156    Days Inn-Tacoma, WA                               Actual/360             4             60
157    Marriott Fairfield Inn                            Actual/360             5             28
158    Meadow Park Care Center                           Actual/360             4             60
159    Peppertree Square                                 Actual/360             4             60
160    Colonial Nursing Center                           Actual/360             3            114
161    Golden Gate Apartments                            Actual/360             2             26
162    349 Main Street                                   Actual/360             2             26
163    300/310 Main Street                               Actual/360             2             26
164    1650 Sherman Ave.                                   30/360               3             36
165    8290 National Highway                               30/360               3             36
166    Village North Townhouses and Apartments           Actual/360             4             29
167    One First Avenue Warehouse                        Actual/360             4             30
168    Prime Time Medford Apartments                     Actual/360             4             60
169    Warmington Building                               Actual/360             3             27
170    Westwood Apartments                               Actual/360             4             29
171    Columbia Pacific Plaza                            Actual/360             5             33
172    Holiday Inn-Bath, ME                              Actual/360             2             59
173    Home Sweet Home                                   Actual/360             4            120
174    Belle Rive Club Apartments                        Actual/360             4             36
175    Market & Noe Center                               Actual/360             5            156
176    Sentry Plaza Shopping Center                      Actual/360             3             60
177    Sentry Grocery Store                              Actual/360             3             60
178    International Food & Fashion Center               Actual/360             4             54
179    Colony Square 1, 2, 4                             Actual/360             3             96
180    Williamsburg Center                               Actual/360             3             96
181    Colima Plaza                                      Actual/360             3             60
182    Royal Oaks Shopping Center                        Actual/360             6             31
183    Schoolhouse Shopping Center                       Actual/360             3             60
184    Shadow Rose Apartments                            Actual/360             5             90
185    60 Messenger Street                               Actual/360             1             25
186    Summit Court Apartments                           Actual/360             4             60
187    Walsh Avenue Industrial                           Actual/360             4             60
188    Hampton Inn-Cedar Rapids, IA                      Actual/360             3             48
189    Spalding Plaza Retail and Office Complex          Actual/360             5             60
190    16 Brooklyn Industrial                            Actual/360             6             84
191    Lemon Grove Square                                Actual/360             3             36
192    7101 Westfield Ave.                                 30/360               3             36
193    1601 Hylton Road                                    30/360               3             36
194    1625 Hylton Road                                    30/360               3             36
195    Extra Space Self Storage                          Actual/360             3             36
196    Capital City Plaza                                Actual/360             4             60
197    Ramada Inn Speedway                               Actual/360             3             60
198    Triangle Crossroads                                 30/360               6             31
199    Rosewood Apartments                               Actual/360             3             28
200    Tehachapi Towne Center                            Actual/360             5             60
201    Pinellas Pointe Apartments                        Actual/360             6             60
202    Quail Hill Apartments                             Actual/360             5             90
203    Wal Mart - Whitinsville                             30/360               4             90
204    Central Heights Shopping Center                   Actual/360             2             96
205    Premier Corporate Center                          Actual/360             2             60
206    Pharr Plaza                                       Actual/360             2             60
207    Office Max - Bentley Mall                         Actual/360             2             27
208    Woodknoll Townhomes                               Actual/360             5             60
209    Microtel Inn                                      Actual/360             5             60
210    Walnut Auto Care Center                           Actual/360             3             60
211    Andresen Plaza                                    Actual/360             3             0
212    Dunmore Shopping Center                           Actual/360             3             60
213    Hartland Apartments                               Actual/360             4             60
214    Mr. Gatti's Restaurant, San Angelo                Actual/360             4             36
215    Mr Gattis Restaurant, Midland                     Actual/360             4             36
216    Super 8-Madison, WI                               Actual/360             3             48
217    Access Self Storage                               Actual/360             4             60
218    Executive Car Wash - Roswell                      Actual/360             4            120
219    Executive Car Wash - Johnson Ferry                Actual/360             4            120
220    Rooker Building                                   Actual/360             4             60
221    Alta Vista Corporate Center                       Actual/360             6             36
222    75 Montgomery Street                                30/360               2             27
223    North Kitsap Self Storage                         Actual/360             4             60
224    Poulsbo Business Park                             Actual/360             4             60
225    13-17 Laight Street                               Actual/360             4             60
226    Quality Inn - Vallejo                             Actual/360             5             60
227    Executive Inn II                                  Actual/360             4             60
228    Executive Inn I                                   Actual/360             4             60
229    Super 8 Motel                                     Actual/360             4             60
230    Travelodge                                        Actual/360             4             60
231    H.S.T. Building                                     30/360               14            0
232    Holiday Inn Express- Lemoore                      Actual/360             4            120
233    The French/ Cabot Block Building                  Actual/360             4             60
234    The Waterman Place Building                       Actual/360             4             60
235    The Morgan Block                                  Actual/360             4             60
236    Holiday Inn Express- Killeen                      Actual/360             4             60
237    Country Inn by Carlson                            Actual/360             3             0
238    Renaissance Apartments                            Actual/360             3             60
239    Ames Department Store                             Actual/360             3             96
240    The Store House Self Storage                        30/360               6             42
241    Comfort Inn- Killeen                              Actual/360             4             60
242    SeaTac Inn                                        Actual/360             2             60
243    KEW Industrial Park                               Actual/360             3             60
244    Hazel Ridge Plaza                                 Actual/360             4             0
245    Gray Road Self Storage                            Actual/360             4             60
246    Virginia Square Apartments                        Actual/360             4             60
247    Premier Club Apartments                           Actual/360             7             36
248    1058 Southern Blvd.                               Actual/360             5             60
249    Watson Centex-San Antonio                           30/360               10            60
250    Lakeside Meadows Apartments                       Actual/360             5             60
251    Atlantic Self Storage- Millcoe Road               Actual/360             4             0
252    Holiday Inn - Reidsville                          Actual/360             6             60
253    Parkway Plaza                                       30/360               9             60
254    Lantern Plaza                                       30/360               9             60
255    West 24th Street Apartments                       Actual/360             2             26
256    Airport Circle Plaza                              Actual/360             3             36
257    El Pueblo Lodge                                   Actual/360             4             60
258    Maple Manor Apartments                            Actual/360             1             60
259    Regency Walk                                      Actual/360             3             60
260    The Coach Store                                   Actual/360             3            120
261    WIPAC Distribution Warehouse                      Actual/360             3             96
262    Oceanside Square                                    30/360               11            60
263    North Las Vegas Self Storage                      Actual/360             3             0
264    Village Plaza                                       30/360               4             60
265    Lake Margaret Village Apartments                  Actual/360             5             60
266    Townhouse Apartments                              Actual/360             5             60
267    Whispering Pines Apartments                       Actual/360             2             60
268    Beechmont Professional Building                   Actual/360             4             60
269    204 Loudon Road                                   Actual/360             3             60
270    Ramada Limited- South Padre                       Actual/360             4             29
271    U.S. Rentals, Inc.                                Actual/360             5             48
272    El Campo Inn                                      Actual/360             5             0
273    1318 Wilshire Boulevard                           Actual/360             4             60
274    PETCO Building                                    Actual/360             2             60
275    Victory Self Storage - Staten Island              Actual/360             6             60
276    Sheridan Retail Shops                             Actual/360             3             28
277    485 Kings Highway                                 Actual/360             4             60
278    Norwest Business Park                               30/360               5             0
279    Silver Creek Manor                                Actual/360             6             0
280    The Square Shopping Center                        Actual/360             5             60
281    301-315 East Tremont Ave.                         Actual/360             6             60
282    Lake Ridge Apartments - DRK                       Actual/360             4             96
283    Lake Ridge Apartments - FEM                       Actual/360             4             96
284    Lake Ridge Apartments - JMK                       Actual/360             4             96
285    Lake Ridge Apartments - MJK                       Actual/360             4             96
286    Clean Machine - Kingston Pike (West Hills)        Actual/360             2            120
287    Our Shopping Center                               Actual/360             4             60
288    Diffley Square Shopping Center                    Actual/360             5             36
289    Atlantic Arms Apartments                          Actual/360             4             60
290    Westridge Shopping Center                           30/360               8             54
291    CVS Drug Store                                      30/360               2             36
292    Rite Aid Drug Store - Griffin, GA                 Actual/360             4            120
293    1525 & 1535 Central Avenue                        Actual/360             4             29
294    Lowry Expressway Office Building                  Actual/360             2            120
295    Monarch Bank Building                               30/360               8             60
296    Innovative Metals Warehouse                       Actual/360             2             36
297    Archer Road Self Storage                          Actual/360             5             60
298    Econo-Pak Warehouse                               Actual/360             5             30
299    Food-4-Less                                       Actual/360             3             60
300    Sugarland Professional Building                   Actual/360             3             36
301    333 West Indian School - Phoenix                  Actual/360             3             96
302    Summit Terrace Apartments                         Actual/360             3             60
303    Red Carpet Inn - Boone                            Actual/360             3             0
304    1883-1887 Amsterdam Avenue                        Actual/360             5             60
305    Dave's Car Wash                                   Actual/360             4            120
306    Alamo Self Storage                                Actual/360             3             0
307    Desert Pines Apartments                             30/360               7             60
308    Watson Centex - Houston                             30/360               10            54
309    Blue Heron Car Wash                               Actual/360             6            120
310    30100 Crown Valley Parkway                          30/360               7             60
311    Lovers Lane Retail Center                         Actual/360             3            156
312    Northway Manor MHP                                Actual/360             3             0
313    Budget Mini Storage-Fontana                       Actual/360             3             60
314    9D E-Z Storage                                    Actual/360             4             60
315    Days Inn - Brunswick                              Actual/360             4             60
316    Apollo Self Storage                               Actual/360             3             60
317    Hollywood Video Store - High Point, NC            Actual/360             5             48
318    Cypress Woods Apartments                          Actual/360             6             60
319    Eagle Rock Shopping Center                        Actual/360             6             60
320    Clean Machine - Merchant                          Actual/360             2            120
321    Hollywood Video Store - Virginia Beach            Actual/360             4             48
322    Airport South Building                            Actual/360             4             60
323    Terrace View (Chateau) Apartments                 Actual/360             3             28
324    Thriftway Supermarket                             Actual/360             4             29
325    Hollywood Video Store - Pikesville, MD            Actual/360             4             42
326    Roof Garden Mobile Home Court                     Actual/360             5             60
327    Sandalon East Office Building                     Actual/360             3            120
328    Clean Machine - Maynardville (Halls)              Actual/360             2            120
329    Westgate Regency Center                          Actual/Actual           6            120
330    Roger's Green Hills Supermarket                   Actual/360             3             60
331    Taco Bell & US Auto Glass                         Actual/360             4             36
332    555 Broadway                                        30/360               10            60
333    Aussie Self Storage                               Actual/360             4             60
334    Roselea Villas                                    Actual/360             3             60
335    Knights Inn-Summerton                             Actual/360             6             60
336    1610 Broadway                                       30/360               11            60
337    Morrone Company                                   Actual/360             5             0
338    Peppertree Apartments                             Actual/360             3             60
339    Islip Terrace Plaza                               Actual/360             4             0
340    1626 Logan Street                                   30/360               8            120
341    Jack In The Box - Galena Park                     Actual/360             5             84
342    TX Human Serv. & Work Force Comm. Off.              30/360               8             60
343    Fielders Bridge Office Building                   Actual/360             3             60
344    2906 North State Street Building                    30/360               7             60
345    Days Inn - Orange City                            Actual/360             3             60
346    Jack in the Box - Terrell                         Actual/360             5             84
347    Edgewood Court Apartments                         Actual/360             3             60
348    Super Safe Self Service Storage                   Actual/360             4             0
349    Pioneer Plaza                                     Actual/360             4             60
350    287 Appleton Street                                 30/360               4             0
351    2059 E. Sahara Avenue                               30/360               10            60
352    560 Virginia Way                                    30/360               10            60
353    Calibra Sunnyside                                 Actual/360             6             0
354    Bolling Building                                  Actual/360             3             60
355    512 Main Street                                     30/360               10            60
356    Panola Road Office Building                       Actual/360             4             60
357    1920 Ledbetter Drive                                30/360               8             60
358    2727-2745 Gundry Avenue                             30/360               12            60
359    Citadel Apartments                                Actual/360             3             60
360    Garner Avenue Apartments                          Actual/360             3             28
361    1400-1410 E. Florida                                30/360               9             60
362    Vance St. Apartment Building                      Actual/360             3             60
363    3200 Race Street                                    30/360               7             60
364    Covington Office Center                           Actual/360             5             60
365    2502 North Alvernon Way - Tucson                  Actual/360             3             96
366    4201 Dimmitt Road                                   30/360               7             60
367    10660 Silicon Avenue                                30/360               9            120
368    5401 Cherry Avenue                                  30/360               9             60
369    110 Adams Ave.                                      30/360               8             60
370    Miss Meme's Kreative Kids Bldg.                     30/360               12            60
371    La Canasta Furniture & Appliance Store              30/360               8            120
372    Great Southwestern Parkway                        Actual/360             5             0
373    503 W. 26th Street                                  30/360               7            120
374    Mosstree Apartments                                 30/360               6             60
375    Kilbreth Apartments                               Actual/360             4             60
376    Marshall/Catamount Apartments                     Actual/360             5             60
377    Sannella                                          Actual/360             4             0
378    1005 Abbott Road                                  Actual/360             4             0
379    6452 Nine Mile Bridge Road                          30/360               9             60
380    301 South Richey Road                             Actual/360             5             60
381    Moore's Adult Care Facility                      Actual/Actual           6             60
382    Bass Pro Shop                                     Actual/360             4             60
383    619-623 W. Brookside                              Actual/360             4             60
384    50-52 Ferry Street                                Actual/360             4             0
385    Hillside Mobile Home Park                         Actual/360             5             84
386    Bailey Hardwoods                                  Actual/360             5             0
387    3050 Austin Bluffs Parkway                        Actual/360             4             60
388    Kelley St. Office Building                          30/360               6             60
389    Northlake MHP                                     Actual/360             4             84
390    59-61 Carlton Street Apartments                     30/360               6             59
391    Sabattus Street Office Building                   Actual/360             5             60

</TABLE>

APPENDIX II
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
PREPAYMENT AND SERVICING INFORMATION

<TABLE>

<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                               Prepayment Code(13)
                                                                                                                      Administrative
Loan                                                                                                                        Cost
 No.             Property Name          YM2  YM1  YM  DEF  5.0% 4.5% 4.0% 3.5%  3.0% 2.5%  2.0%  1.5%  1.0%  0.5%  Open  Rates (bps)
- ------------------------------------------------------------------------------------------------------------------------------------

<S>    <C>                               <C>  <C> <C> <C>   <C>  <C>   <C>  <C>  <C>  <C>   <C>   <C>   <C>   <C>   <C>     <C>
  1    2677 Larkin Street                0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  2    645 Stockton Street               0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  3    1340 -1390 Taylor Street          0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  4    1401 Jones Street                 0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  5    1870 Pacific Avenue               0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  6    500 Stanyan Street                0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  7    2075 - 2079 Market Street         0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  8    1290 20th Avenue                  0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  9    78 Buchanan Street                0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  10   2095 - 2099 Market Street         0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  11   235 - 241 Church Street           0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  12   1465 Burlingame Avenue            0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  13   252 - 258 Church Street           0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  14   Fountain View Nursing Home        0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
  15   Greeneville West Health Care      0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
         Center                                                                                                           
  16   Bay St. Joseph Care Center        0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
  17   Heritage Manor of Abbeville       0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
  18   Panola Nursing Home               0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
  19   Jackson Manor Nursing Home        0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
  20   West Mesa Health Care Center      0    0   0    0    0    0     0    0    0    0     0     0     0     0     6       7.300
  21   Pickett County Nursing Home       0    0   0   90    0    0     0    0    0    0     0     0     0     0     6       7.300
  22   Broadview Village Square          0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       4.800
  23   The Courville at Nashua &         0    0   0   78    0    0     0    0    0    0     0     0     0     0     6       7.300
         Villas at Nashua                                                                                                 
  24   Aynsley Place                     0    0   0   78    0    0     0    0    0    0     0     0     0     0     6       7.300
  25   The Courville at Manchester       0    0   0   78    0    0     0    0    0    0     0     0     0     0     6       7.300
  26   Carlyle Place                     0    0   0   78    0    0     0    0    0    0     0     0     0     0     6       7.300
  27   Holiday Inn-Fond du Lac, WI       0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  28   Comfort Suites-Appleton, WI       0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  29   Comfort Suites-Madison, WI        0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  30   Budgetel-Madison, WI              0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  31   Holiday Inn Express-Osh Kosh, WI  0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  32   Budgetel-Fond du Lac, WI          0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  33   Elliott Bay Office Park           0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  34   The Cable Building                0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       4.800
  35   Park Drive Manor                  0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       4.800
  36   NationsBank Tower                 0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      12.800
  37   Woodhaven Shopping Center         0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      12.800
  38   Radford Hills Shopping Center     0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      12.800
  39   Crossroads Shopping Center        0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      15.300
  40   Pioneer Square                    0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      15.300
  41   Mesa Verde Shopping Center        0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      15.300
  42   Park Plaza Shopping Center        0    0   0   87    0    0     0    0    0    0     0     0     0     0     6      15.300
  43   Cambridge Square Shopping Center  0    0   0   87    0    0     0    0    0    0     0     0     0     0     6       4.800
  44   Holiday Inn BayView Plaza         0   72   0    0    0    0     0    0    0    0     0     0     0     0    12       4.800
  45   Westbrook                         0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  46   Green Acres                       0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  47   Compton Hills                     0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  48   Skymeadow                         0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  49   Eastgate                          0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  50   Lake Remington                    0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  51   Shady Terrace                     0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       7.800
  52   Preston Place Apartments          0    0   0  207    0    0     0    0    0    0     0     0     0     0     6       7.800
  53   BellSouth Building                0    0   0   86    0    0     0    0    0    0     0     0     0     0     6       4.800
  54   Pharmaceutical Formulations       0    0   0   86    0    0     0    0    0    0     0     0     0     0     6       5.800
         Building                                                                                                         
  55   Bristol Market Place              0  144   0    0    0    0     0    0    0    0     0     0     0     0    12       5.800
  56   Heritage Square                   0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.800
  57   Jockey Hollow Office Complex      0   81   0    0    0    0     0    0    0    0     0     0     0     0     3       7.800
  58   Ashton Pointe Apartments          0    0  78    0    0    0     0    0    0    0     0     0     0     0     6       5.300
  59   Wedgewood Care Center             0    0   0  150    0    0     0    0    0    0     0     0     0     0     6       7.300
  60   Eastchester Professional Centre   0    0   0    0   12    0    12    0   12    0    12     0     6     0     6       5.800
  61   Polos South Apartments            0   36  72    0    0    0     0    0    0    0     0     0     0     0    12       5.300
  62   River Oaks Apartments             0   57   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
  63   West 49th Street                  0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.800
  64   Oakwood Nursing Home              0    0   0    0    0    0     0   12   12   12    12    12    12    12    12       7.300
  65   Tanglewood Nursing Home           0    0   0    0    0    0     0   12   12   12    12    12    12    12    12       7.300
  66   Forsyth Nursing Home              0    0   0    0    0    0     0   12   12   12    12    12    12    12    12       7.300
  67   Hilltop Nursing Home              0    0   0    0    0    0     0   12   12   12    12    12    12    12    12       7.300
  68   Harrows Warehouse-Melville, NY    0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       9.000
  69   Harrows Shopping Center-          0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       9.000
         Centereach, NY                                                                                                   
  70   Harrows Shopping Center-          0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       9.000
         Lynbrook, NY                                                                                                     
  71   Harrows Shopping Center-          0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       9.000
         Patchogue, NY                                                                                                    
  72   132 West 125th Street             0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       5.800
  73   Friendship Manor - Janesville     0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  74   Friendship Manor - Mayville       0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  75   Friendship Manor - North Hume     0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  76   Friendship Manor - West Mann      0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  77   Friendship Manor - Hartford       0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  78   Friendship Manor - Wisconsin      0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
         Rapids                                                                                                           
  79   Friendship Manor - Medford        0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  80   Friendship Manor - Fond du Lac    0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  81   Friendship Manor - Shawano        0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      10.800
  82   Van Dorn Station                  0    0   0  204    0    0     0    0    0    0     0     0     0     0     6       5.800
  83   Brooksedge Corporate Center       0   66   0    0    0    0     0    0    0    0     0     0     0     0     6       9.000
  84   Pharr Road Office Building        0   90   0    0    0    0     0    0    0    0     0     0     0     0     6       5.300
  85   Bayside Plaza                     0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
  86   Transicoil                        0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       5.800
  87   Sunsations #3                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
  88   Sunsations #7                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
  89   Sunsations #2                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
  90   Sunsations #8                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
  91   Sunsations #1                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
  92   Sunsations #4                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
  93   Sunsations #5                     0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
  94   Holiday Inn-Lauderdale, FL        0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
  95   Highland Walk Apartments          0    0   0   48    0    0     0    0    0    0     0     0     6     0     6       5.300
  96   Deep Ellum Lofts                  0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.800
  97   Galleries of Syracuse             0   57   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
  98   Sandlewood Apartments             0   84   0    0    0    0     0    0   12    0    12     0     6     0     6       5.300
  99   Emerald Pointe Apartments         0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 100   Sheraton Inn-Columbus, GA         0   57   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 101   Gardenside Shopping Center        0    0   0  138    0    0     0    0    0    0     0     0     0     0     6      15.300
 102   Apple Valley Square Shopping      0    0   0   85    0    0     0    0    0    0     0     0     0     0     6       5.800
         Center                                                                                                           
 103   Westland Plaza Shopping Center    0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.800
 104   Blackburn Center                  0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 105   Pleasanton Square II              0  153   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 106   West Garden Apartments            0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       5.300
 107   Foster-Richardson Rest Home       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 108   Pinnacle Rest Home                0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 109   Mount Pleasant Rest Home          0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 110   Cranbrook III                     0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 111   The Palms of Apalachee Apartments 0   84   0    0    0    0     0    0   12    0    12     0     6     0     6       5.300
 112   Courtyard by Marriott-Naples, FL  0   57   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 113   Columbia Arms Apartments          0    0  78    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 114   Palms of Magnolia                 0   84   0    0    0    0     0    0   12    0    12     0     6     0     6       5.300
 115   Winds of Santa Fe                 0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 116   225 Arizona Avenue                0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       5.300
 117   Battlefield Business Park         0    0   0   78    0    0     0    0    0    0     0     0     0     0     6       5.800
 118   5 & 7 Allen Street                0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 119   Lyme Road Office Building         0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 120   Spring Valley Club Apartments     0    0  78    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 121   Wolf Lake Industrial Center       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 122   Aura Systems, Inc.                0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 123   Tustin Square                     0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 124   The Market at Hobe Sound          0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
         Shopping Center                                                                                                  
 125   Courtyard by Marriott-            0  177   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
         Springfield, OR                                                                                                  
 126   Highland Estates                  0    0  48    0    0    0     0    0    0    0    12     0    12     6     6       5.300
 127   19 Crosby Drive                   0    0   0   81    0    0     0    0    0    0     0     0     0     0     3       8.000
 128   Heritage House Apartments         0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 129   Fairfield Inn-New Orleans Airport 0    0   0   91    0    0     0    0    0    0     0     0     0     0     3      12.500
 130   Kearny Office Park                0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 131   Holiday Inn- Holidome             0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 132   Oxford Nursing Home               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      17.300
 133   Brandywine Village Shopping       0    0   0  114    0    0     0    0    0    0     0     0     0     0     6      15.300
         Center                                                                                                           
 134   Loop Inn                          0    0   0   60    0    0     0    0    0    0     0     0     0     0    24       8.800
 135   Gallery Motel                     0    0   0   60    0    0     0    0    0    0     0     0     0     0    24      12.800
 136   Arnaz Arms Apartments             0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 137   So. Calif. Institute of           0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
         Arch. Building                                                                                                   
 138   Phoenix Court                     0   57   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 139   Wynstone Apartments               0   84   0    0    0    0     0    0   12    0    12     0     6     0     6       5.300
 140   Holiday Inn-Treasure Island, FL   0   57   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 141   Cedar Hills Shopping Center       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 142   Knollwood Center                  0    0   0   18    0    0     0    0    0    0     0     0     0     0     6      10.800
 143   Kenilworth Fidelco Industrial     0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       8.800
         Center                                                                                                           
 144   Timberline Shopping Center        0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 145   Abington Shopping Center          0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 146   West Lawrence Care Center         0    0   0  149    0    0     0    0    0    0     0     0     0     0     6       7.300
 147   Reservoir Plaza                   0   57   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 148   Cambridge Park Apartments         0    0  60    0    0    0     0    0    0    0     0     0     0     0    24       5.300
 149   Taylor Crossing                   0    0   0  206    0    0     0    0    0    0     0     0     0     0     6       7.800
 150   St. Doris Apartments              0    0   0   81    0    0     0    0    0    0     0     0     0     0     3       5.300
 151   Atlantic Self Storage-            0  144   0    0    0    0     0    0    0    0     0     0     0     0    36      10.800
         Dunn Avenue                                                                                                      
 152   Atlantic Self Storage I-295       0  144   0    0    0    0     0    0    0    0     0     0     0     0    36      10.800
 153   Shoppes of Arrowhead              0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 154   University Place Apartments       0    0   0  114    0    0     0    0    0    0     0     0     0     0     6       8.800
         I & II                                                                                                           
 155   Golden Pointe Apartments          0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 156   Days Inn-Tacoma, WA               0   57   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 157   Marriott Fairfield Inn            0    0   0   86    0    0     0    0    0    0     0     0     0     0     6       5.300
 158   Meadow Park Care Center           0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 159   Peppertree Square                 0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 160   Colonial Nursing Center           0    0   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 161   Golden Gate Apartments            0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       5.300
 162   349 Main Street                   0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       5.300
 163   300/310 Main Street               0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       5.300
 164   1650 Sherman Ave.                 0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 165   8290 National Highway             0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 166   Village North Townhouses          0    0   0   85    0    0     0    0    0    0     0     0     0     0     6       8.800
         and Apartments                                                                                                   
 167   One First Avenue Warehouse        0   24   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 168   Prime Time Medford Apartments     0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 169   Warmington Building               0    0   0   90    0    0     0    0    0    0     0     0     0     0     3       5.300
 170   Westwood Apartments               0    0   0   85    0    0     0    0    0    0     0     0     0     0     6      10.800
 171   Columbia Pacific Plaza            0    0   0    0    0    0     0    0    0    0     0     0     0     0     3       8.800
 172   Holiday Inn-Bath, ME              0   58   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 173   Home Sweet Home                   0   60   0    0    0    0     0    0    0    0     0     0     0     0    60      10.800
 174   Belle Rive Club Apartments        0    0  78    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 175   Market & Noe Center               0    0   0  138    0    0     0    0    0    0     0     0     0     0     6       8.800
 176   Sentry Plaza Shopping Center      0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 177   Sentry Grocery Store              0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 178   International Food & Fashion      0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
         Center                                                                                                           
 179   Colony Square 1, 2, 4             0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      10.800
 180   Williamsburg Center               0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      14.800
 181   Colima Plaza                      0   57   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 182   Royal Oaks Shopping Center        0    0   0   83    0    0     0    0    0    0     0     0     0     0     6       8.800
 183   Schoolhouse Shopping Center       0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       8.800
 184   Shadow Rose Apartments            0   84   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 185   60 Messenger Street               0    0   0   92    0    0     0    0    0    0     0     0     0     0     3      12.500
 186   Summit Court Apartments           0    0   0    0   12    0    12    0   12    0    12     0     6     0     6       8.800
 187   Walsh Avenue Industrial           0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       8.800
 188   Hampton Inn-Cedar Rapids, IA      0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 189   Spalding Plaza Retail             0    0   0   54    0    0     0    0    0    0     0     0     0     0     6       5.300
         and Office Complex                                                                                               
 190   16 Brooklyn Industrial            0   72   0    0    0    0     0    0    0    0     0     0     0     0    24       8.800
 191   Lemon Grove Square                0   81   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 192   7101 Westfield Ave.               0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 193   1601 Hylton Road                  0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 194   1625 Hylton Road                  0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 195   Extra Space Self Storage          0    0   0    0    0    0     0    0    0    0     0     0    18     0     6      10.800
 196   Capital City Plaza                0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 197   Ramada Inn Speedway               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 198   Triangle Crossroads               0    0   0   83    0    0     0    0    0    0     0     0     0     0     6      10.800
 199   Rosewood Apartments               0    0   0  146    0    0     0    0    0    0     0     0     0     0     6      10.800
 200   Tehachapi Towne Center            0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 201   Pinellas Pointe Apartments        0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 202   Quail Hill Apartments             0   84   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 203   Wal Mart - Whitinsville           0   84   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 204   Central Heights Shopping Center   0   78   0    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 205   Premier Corporate Center          0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 206   Pharr Plaza                       0    0  54    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 207   Office Max - Bentley Mall         0    0   0  207    0    0     0    0    0    0     0     0     0     0     6      10.800
 208   Woodknoll Townhomes               0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 209   Microtel Inn                      0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 210   Walnut Auto Care Center           0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 211   Andresen Plaza                    0  156   0    0    0    0     0    0    0    0     0     0     0     0    24      10.800
 212   Dunmore Shopping Center           0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 213   Hartland Apartments               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 214   Mr. Gatti's Restaurant,           0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      12.800
         San Angelo                                                                                                       
 215   Mr Gattis Restaurant, Midland     0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      12.800
 216   Super 8-Madison, WI               0   69   0    0    0    0     0    0    0    0     0     0     0     0     3      12.500
 217   Access Self Storage               0   60   0    0    0    0    12    0   12    0    12     0    12     0    12      10.800
 218   Executive Car Wash -              0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
         Roswell                                                                                                          
 219   Executive Car Wash -              0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
         Johnson Ferry                                                                                                    
 220   Rooker Building                   0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 221   Alta Vista Corporate Center       0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      15.300
 222   75 Montgomery Street              0    0   0  267    0    0     0    0    0    0     0     0     0     0     6      10.800
 223   North Kitsap Self Storage         0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 224   Poulsbo Business Park             0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 225   13-17 Laight Street               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 226   Quality Inn - Vallejo             0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 227   Executive Inn II                  0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 228   Executive Inn I                   0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 229   Super 8 Motel                     0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 230   Travelodge                        0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 231   H.S.T. Building                   0  117   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 232   Holiday Inn Express- Lemoore      0  120   0    0    0    0     0    0    0    0     0     0     0     0    60      10.800
 233   The French/ Cabot Block Building  0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 234   The Waterman Place Building       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 235   The Morgan Block                  0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      17.800
 236   Holiday Inn Express- Killeen      0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 237   Country Inn by Carlson            0   96   0    0    0    0     0    0    0    0     0     0     0     0    84      10.800
 238   Renaissance Apartments            0    0   0  114    0    0     0    0    0    0     0     0     0     0     6      15.300
 239   Ames Department Store             0   72   0    0    0    0     0    0    0    0     0     0     0     0    24      10.800
 240   The Store House Self Storage      0    0   0    0   12    0    12    0   12    0    12     0    12     0    12      10.800
 241   Comfort Inn- Killeen              0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 242   SeaTac Inn                        0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 243   KEW Industrial Park               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 244   Hazel Ridge Plaza                 0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 245   Gray Road Self Storage            0    0   0  114    0    0     0    0    0    0     0     0     0     0     6      15.300
 246   Virginia Square Apartments        0   48   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
 247   Premier Club Apartments           0    0  48    0    0    0     0    0   12    0    12     0     6     0     6       5.300
 248   1058 Southern Blvd.               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      10.800
 249   Watson Centex-San Antonio         0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      10.800
 250   Lakeside Meadows Apartments       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 251   Atlantic Self Storage-            0  144   0    0    0    0     0    0    0    0     0     0     0     0    36      12.800
         Millcoe Road                                                                                                     
 252   Holiday Inn - Reidsville          0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 253   Parkway Plaza                     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 254   Lantern Plaza                     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 255   West 24th Street Apartments       0    0   0   91    0    0     0    0    0    0     0     0     0     0     3       5.300
 256   Airport Circle Plaza              0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      15.300
 257   El Pueblo Lodge                   0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 258   Maple Manor Apartments            0   57   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 259   Regency Walk                      0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.500
 260   The Coach Store                   0    0   0   30    0    0     0    0    0    0     0     0     0     0     6      12.800
 261   WIPAC Distribution Warehouse      0    0   0   60    0    0     0    0    0    0     0     0     0     0    24      15.300
 262   Oceanside Square                  0   54   0    0    0    0     0    0    0    0     0     0     0     0     6       5.300
 263   North Las Vegas Self Storage      0  144   0    0    0    0     0    0    0    0     0     0     0     0    36      12.800
 264   Village Plaza                     0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 265   Lake Margaret Village Apartments  0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 266   Townhouse Apartments              0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 267   Whispering Pines Apartments       0   57   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 268   Beechmont Professional Building   0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      10.800
 269   204 Loudon Road                   0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      12.800
 270   Ramada Limited- South Padre       0    0   0   85    0    0     0    0    0    0     0     0     0     0     6      12.800
 271   U.S. Rentals, Inc.                0    0   0  132    0    0     0    0    0    0     0     0     0     0    60      15.300
 272   El Campo Inn                      0   60   0    0    0    0     0    0   12    0    12     0    18     0    18      12.800
 273   1318 Wilshire Boulevard           0   48   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
 274   PETCO Building                    0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      15.300
 275   Victory Self Storage -            0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
         Staten Island                                                                                                    
 276   Sheridan Retail Shops             0    0   0   86    0    0     0    0    0    0     0     0     0     0     6      12.800
 277   485 Kings Highway                 0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 278   Norwest Business Park             0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 279   Silver Creek Manor                0    0   0    0   12    0    12    0   12    0    12     0    30     0     6      14.800
 280   The Square Shopping Center        0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 281   301-315 East Tremont Ave.         0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 282   Lake Ridge Apartments - DRK       0    0   0    0   12    0    12    0   12    0    12     0    96     0    60      15.300
 283   Lake Ridge Apartments - FEM       0    0   0    0   12    0    12    0   12    0    12     0    96     0    60      15.300
 284   Lake Ridge Apartments - JMK       0    0   0    0   12    0    12    0   12    0    12     0    96     0    60      15.300
 285   Lake Ridge Apartments - MJK       0    0   0    0   12    0    12    0   12    0    12     0    96     0    60      15.300
 286   Clean Machine - Kingston Pike     0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
         (West Hills)                                                                                                     
 287   Our Shopping Center               0   57   0    0    0    0     0    0    0    0     0     0     0     0     3       5.300
 288   Diffley Square Shopping Center    0   78   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 289   Atlantic Arms Apartments          0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      12.800
 290   Westridge Shopping Center         0    0   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 291   CVS Drug Store                    0    0   0  138    0    0     0    0    0    0     0     0     0     0     6      12.800
 292   Rite Aid Drug Store - Griffin, GA 0    0   0  114    0    0     0    0    0    0     0     0     0     0     6       5.300
 293   1525 & 1535 Central Avenue        0    0   0   85    0    0     0    0    0    0     0     0     0     0     6      12.800
 294   Lowry Expressway Office Building  0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 295   Monarch Bank Building             0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 296   Innovative Metals Warehouse       0    0   0   78    0    0     0    0    0    0     0     0     0     0     6      12.800
 297   Archer Road Self Storage          0   60   0    0    0    0     0    0    0    0     0     0     0     0    60      12.800
 298   Econo-Pak Warehouse               0    0   0   24    0    0     0    0    0    0     0     0     0     0     6      12.800
 299   Food-4-Less                       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 300   Sugarland Professional Building   0    0   0  120    0    0     0    0    0    0     0     0     0     0    24      12.800
 301   333 West Indian School - Phoenix  0   60   0    0    0    0     0    0    0    0     0     0     0     0    24      15.300
 302   Summit Terrace Apartments         0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      15.300
 303   Red Carpet Inn - Boone            0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 304   1883-1887 Amsterdam Avenue        0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 305   Dave's Car Wash                   0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
 306   Alamo Self Storage                0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 307   Desert Pines Apartments           0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 308   Watson Centex - Houston           0    0   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 309   Blue Heron Car Wash               0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
 310   30100 Crown Valley Parkway        0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      12.800
 311   Lovers Lane Retail Center         0    0   0  138    0    0     0    0    0    0     0     0     0     0     6      15.300
 312   Northway Manor MHP                0  120   0    0    0    0     0    0    0    0     0     0     0     0     0      12.800
 313   Budget Mini Storage-Fontana       0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 314   9D E-Z Storage                    0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 315   Days Inn - Brunswick              0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 316   Apollo Self Storage               0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 317   Hollywood Video Store -           0    0 115    0    0    0     0    0    0    0     0     0     0     0     5       5.300
         High Point, NC                                                                                                   
 318   Cypress Woods Apartments          0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 319   Eagle Rock Shopping Center        0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      12.800
 320   Clean Machine - Merchant          0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      12.800
 321   Hollywood Video Store -           0    0  60    0    0    0     0    0    0   12    12    12    12     6     6       5.300
         Virginia Beach                                                                                                   
 322   Airport South Building            0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 323   Terrace View (Chateau) Apartments 0    0   0   86    0    0     0    0    0    0     0     0     0     0     6      14.800
 324   Thriftway Supermarket             0    0   0   85    0    0     0    0    0    0     0     0     0     0     6      12.800
 325   Hollywood Video Store -           0    0  60    0    0    0     0    0    0   12    12    12    12     6     6       5.300
         Pikesville, MD                                                                                                   
 326   Roof Garden Mobile Home Court     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 327   Sandalon East Office Building     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 328   Clean Machine - Maynardville      0  108   0    0    0    0     0    0    0    0     0     0     0     0    12      14.800
         (Halls)                                                                                                          
 329   Westgate Regency Center           0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 330   Roger's Green Hills Supermarket   0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 331   Taco Bell & US Auto Glass         0    0  84    0   12    0    12    0   12    0    12     0    12     0    60      14.800
 332   555 Broadway                      0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 333   Aussie Self Storage               0   60   0    0    0    0     0    0    0    0     0     0     0     0    60      14.800
 334   Roselea Villas                    0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 335   Knights Inn-Summerton             0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 336   1610 Broadway                     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 337   Morrone Company                   0  120   0    0    0    0     0    0    0    0     0     0     0     0     0      14.800
 338   Peppertree Apartments             0   54   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 339   Islip Terrace Plaza               0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 340   1626 Logan Street                 0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 341   Jack In The Box - Galena Park     0    0   0   90    0    0     0    0    0    0     0     0     0     0     6      15.300
 342   TX Human Serv. & Work Force       0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
          Comm. Off.                                                                                                      
 343   Fielders Bridge Office Building   0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 344   2906 North State Street Building  0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 345   Days Inn - Orange City            0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 346   Jack in the Box - Terrell         0    0   0   90    0    0     0    0    0    0     0     0     0     0     6      15.300
 347   Edgewood Court Apartments         0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 348   Super Safe Self Service Storage   0    0   0    0   12    0    12    0   24    0    24     0    12     0    36      14.800
 349   Pioneer Plaza                     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 350   287 Appleton Street               0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 351   2059 E. Sahara Avenue             0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 352   560 Virginia Way                  0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 353   Calibra Sunnyside                 0  174   0    0    0    0     0    0    0    0     0     0     0     0     6      14.800
 354   Bolling Building                  0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 355   512 Main Street                   0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 356   Panola Road Office Building       0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 357   1920 Ledbetter Drive              0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 358   2727-2745 Gundry Avenue           0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      14.800
 359   Citadel Apartments                0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 360   Garner Avenue Apartments          0    0   0   86    0    0     0    0    0    0     0     0     0     0     6      17.800
 361   1400-1410 E. Florida              0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 362   Vance St. Apartment Building      0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 363   3200 Race Street                  0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 364   Covington Office Center           0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 365   2502 North Alvernon Way - Tucson  0   60   0    0    0    0     0    0    0    0     0     0     0     0    24      15.300
 366   4201 Dimmitt Road                 0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 367   10660 Silicon Avenue              0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 368   5401 Cherry Avenue                0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 369   110 Adams Ave.                    0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 370   Miss Meme's Kreative Kids Bldg.   0    0   0    0   12    0    12    0   12    0     0     0     6     0    18      17.800
 371   La Canasta Furniture &            0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
         Applicance Store7                                                                                                
 372   Great Southwestern Parkway        0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 373   503 W. 26th Street                0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 374   Mosstree Apartments               0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 375   Kilbreth Apartments               0    0   0   54    0    0     0    0    0    0     0     0     0     0     6      17.800
 376   Marshall/Catamount Apartments     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 377   Sannella                          0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      17.800
 378   1005 Abbott Road                  0  120   0    0   12    0    12    0   12    0    12     0    12     0    60      17.800
 379   6452 Nine Mile Bridge Road        0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 380   301 South Richey Road             0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 381   Moore's Adult Care Facility       0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      19.800
 382   Bass Pro Shop                     0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 383   619-623 W. Brookside              0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 384   50-52 Ferry Street                0  114   0    0    0    0     0    0    0    0     0     0     0     0     6      17.800
 385   Hillside Mobile Home Park         0    0   0    0   12    0    12    0   12    0    12     0    12     0    36      17.800
 386   Bailey Hardwoods                  0  120   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 387   3050 Austin Bluffs Parkway        0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 388   Kelley St. Office Building        0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800
 389   Northlake MHP                     0    0   0    0   12    0    12    0   12    0    12     0    12     0    12      17.800
 390   59-61 Carlton Street Apartments   0    0   0    0   12    0    12    0   12    0    12     0     6     0     7      17.800
 391   Sabattus Street Office Building   0    0   0    0   12    0    12    0   12    0    12     0     6     0     6      17.800

</TABLE>

APPENDIX II
ADDITIONAL INFORMATION REGARDING THE
MULTIFAMILY MORTGAGE LOANS

<TABLE>

<CAPTION>

- --------------------------------------------------------------------------------------------------------------------
                                                                                                   Studios
Loan                                                                Utilities                     Wtd. Avg.
 No.                     Property Name                             Tenant Pays             # Units    Rent/Month
- --------------------------------------------------------------------------------------------------------------------

<S>   <C>                                             <C>                                  <C>         <C>
  1   2677 Larkin Street                              Electric, Gas                         1           441
  2   645 Stockton Street                             Electric, Gas                        17           465
  3   1340 -1390 Taylor Street                        Electric, Gas                         1          1,140
  4   1401 Jones Street                               Electric, Gas                        10           842
  5   1870 Pacific Avenue                             Electric, Gas                        11          1,042
  6   500 Stanyan Street                              Electric, Gas                        16          1,017
  7   2075 - 2079 Market Street                       Electric, Gas                        32           654
  8   1290 20th Avenue                                Electric, Gas                        26           822
  9   78 Buchanan Street                              None                                  6           841
 11   235 - 241 Church Street                         Electric, Gas                        N/A          N/A
 13   252 - 258 Church Street                         Electric                             N/A          N/A
 35   Park Drive Manor                                Gas,Electric                         48           395
 52   Preston Place Apartments                        Electric, Gas                        N/A          N/A
 58   Ashton Pointe Apartments                        Electric, Water, Sewer               N/A          N/A
 61   Polos South Apartments                          Electric, Water, Sewer               N/A          N/A
 62   River Oaks Apartments                           Electric and Cable T.V.              N/A          N/A
 63   West 49th Street                                Electric, Gas                        N/A          N/A
 95   Highland Walk Apartments                        Electric, Gas                        N/A          N/A
 96   Deep Ellum Lofts                                None                                 126         1,109
 98   Sandlewood Apartments                           Electric                             N/A          N/A
 99   Emerald Pointe Apartments                       Gas, Electric, Cable TV              N/A          N/A
106   West Garden Apartments                          Electric, Gas                        N/A          N/A
110   Cranbrook III                                   Electric, Gas                        N/A          N/A
111   The Palms of Apalachee Apartments               Electric, Water                      N/A          N/A
113   Columbia Arms Apartments                        Electric, Gas                        N/A          N/A
114   Palms of Magnolia                               Electric, Water                      N/A          N/A
115   Winds of Santa Fe                               Electric                              1           450
120   Spring Valley Club Apartments                   Electric,Gas                         N/A          N/A
126   Highland Estates                                All                                  N/A          N/A
128   Heritage House Apartments                       Electric, Gas                        N/A          N/A
136   Arnaz Arms Apartments                           Electric, Gas                        N/A          N/A
138   Phoenix Court                                   Electric, Gas                        36           397
139   Wynstone Apartments                             Electric                             N/A          N/A
148   Cambridge Park Apartments                       All                                  N/A          N/A
149   Taylor Crossing                                 Electric                             N/A          N/A
150   St. Doris Apartments                            All except hot water                 44           301
154   University Place Apartments I & II              Electric                             N/A          N/A
155   Golden Pointe Apartments                        Electric                             N/A          N/A
161   Golden Gate Apartments                          Gas, Electric, Trash, Hot Water      N/A          N/A
166   Village North Townhouses and Apartments         Electric, Gas                        N/A          N/A
170   Westwood Apartments                             Electric                             N/A          N/A
174   Belle Rive Club Apartments                      All                                  N/A          N/A
184   Shadow Rose Apartments                          Electric                             N/A          N/A
199   Rosewood Apartments                             Electric                             N/A          N/A
201   Pinellas Pointe Apartments                      Electric                             N/A          N/A
202   Quail Hill Apartments                           Electric                             N/A          N/A
208   Woodknoll Townhomes                             None                                 N/A          N/A
213   Hartland Apartments                             None                                 N/A          N/A
246   Virginia Square Apartments                      Electric                             N/A          N/A
247   Premier Club Apartments                         None                                 N/A          N/A
250   Lakeside Meadows Apartments                     Electric                             N/A          N/A
255   West 24th Street Apartments                     Electric, Gas                        N/A          N/A
258   Maple Manor Apartments                          None                                 N/A          N/A
265   Lake Margaret Village Apartments                Electric                             N/A          N/A
266   Townhouse Apartments                            None                                 N/A          N/A
267   Whispering Pines Apartments                     Electric, Gas                        N/A          N/A
282   Lake Ridge Apartments - DRK                     Electric                             N/A          N/A
283   Lake Ridge Apartments - FEM                     Electric                             N/A          N/A
284   Lake Ridge Apartments - JMK                     Electric                             N/A          N/A
285   Lake Ridge Apartments - MJK                     Electric                             N/A          N/A
289   Atlantic Arms Apartments                        Electric                             N/A          N/A
293   1525 & 1535 Central Avenue                      Electric                              5           350
302   Summit Terrace Apartments                       Electric                             N/A          N/A
304   1883-1887 Amsterdam Avenue                      All                                  N/A          N/A
307   Desert Pines Apartments                         Electric                             N/A          N/A
318   Cypress Woods Apartments                        Electric, Water, Heat                N/A          N/A
323   Terrace View (Chateau) Apartments               None                                 N/A          N/A
334   Roselea Villas                                  Electric, Water, Gas                 N/A          N/A
338   Peppertree Apartments                           None                                 N/A          N/A
340   1626 Logan Street                               None                                 N/A          N/A
347   Edgewood Court Apartments                       Electric                             N/A          N/A
359   Citadel Apartments                              None                                 N/A          N/A
360   Garner Avenue Apartments                        Electric                             N/A          N/A
361   1400-1410 E. Florida                            Electric, Gas                         2           395
362   Vance St. Apartment Building                    Electric                             N/A          N/A
373   503 W. 26th Street                              Electric                             N/A          N/A
374   Mosstree Apartments                             All                                  N/A          N/A
375   Kilbreth Apartments                             Electric                             N/A          N/A
376   Marshall/Catamount Apartments                   None                                 N/A          N/A
377   Sannella                                        None                                 N/A          N/A
383   619-623 W. Brookside                            Electric, Gas                        N/A          N/A
390   59-61 Carlton Street Apartments                 None                                 N/A          N/A
</TABLE>

APPENDIX II
ADDITIONAL INFORMATION REGARDING THE
MULTIFAMILY MORTGAGE LOANS

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------
                                             1 Bedrooms           2 Bedrooms             3 Bedrooms           4 Bedrooms
                                             ----------           ----------             ----------           ----------
Loan                                         Wtd. Avg.            Wtd. Avg.              Wtd. Avg.            Wtd. Avg.
 No.            Property Name            # Units Rent/Month  # Units   Rent/Month    # Units   Rent/Month # Units Rent/Month
- -----------------------------------------------------------------------------------------------------------------------------

<S>   <C>                                  <C>     <C>          <C>       <C>          <C>        <C>       <C>      <C>
  1   2677 Larkin Street                   24      2,267        8         2,540        N/A        N/A       N/A      N/A
  2   645 Stockton Street                  51      1,048        1          N/A          1        5,726      N/A      N/A
  3   1340 -1390 Taylor Street             23      1,376        9         2,306         2        2,265      N/A      N/A
  4   1401 Jones Street                    25      1,309       N/A         N/A          1        1,800      N/A      N/A
  5   1870 Pacific Avenue                  19      1,591       N/A         N/A         N/A        N/A       N/A      N/A
  6   500 Stanyan Street                   16      1,162        4         2,073        N/A        N/A       N/A      N/A
  7   2075 - 2079 Market Street            N/A      N/A        N/A         N/A         N/A        N/A       N/A      N/A
  8   1290 20th Avenue                     12       890        N/A         N/A         N/A        N/A       N/A      N/A
  9   78 Buchanan Street                   30      1,061       N/A         N/A         N/A        N/A       N/A      N/A
 11   235 - 241 Church Street               8       925        N/A         N/A         N/A        N/A       N/A      N/A
 13   252 - 258 Church Street              N/A      N/A         2         1,250         1        1,975       2      1,695
 35   Park Drive Manor                     288      605        240         700         N/A        N/A       N/A      N/A
 52   Preston Place Apartments             175      898         64        1,390        N/A        N/A       N/A      N/A
 58   Ashton Pointe Apartments             104      552        112         768         24         965       N/A      N/A
 61   Polos South Apartments               48       578         80         680         88         780       N/A      N/A
 62   River Oaks Apartments                104      761         76         917         N/A        N/A       N/A      N/A
 63   West 49th Street                     211     1,226       N/A         N/A          1        1,400      N/A      N/A
 95   Highland Walk Apartments             34       535        146         635         28         736       N/A      N/A
 96   Deep Ellum Lofts                     N/A      N/A        N/A         N/A         N/A        N/A       N/A      N/A
 98   Sandlewood Apartments                81       538        119         638         N/A        N/A       N/A      N/A
 99   Emerald Pointe Apartments            16       762         92         880         28        1,059      N/A      N/A
 106  West Garden Apartments               32       514        125         620         32         721       N/A      N/A
 110  Cranbrook III                        134      596         82         737         N/A        N/A       N/A      N/A
 111  The Palms of Apalachee Apartments    171      454         96         570         10         685       N/A      N/A
 113  Columbia Arms Apartments             36       618         76         713         24         814       N/A      N/A
 114  Palms of Magnolia                    72       431        104         532         52         690       N/A      N/A
 115  Winds of Santa Fe                    N/A      N/A        159         655         14         688       N/A      N/A
 120  Spring Valley Club Apartments        40       501        112         593          8         718       N/A      N/A
 126  Highland Estates                     28       522         63         664         46         702       14       803
 128  Heritage House Apartments            83       573         78         720         N/A        N/A       N/A      N/A
 136  Arnaz Arms Apartments                49       952         46        1,306        N/A        N/A       N/A      N/A
 138  Phoenix Court                        52       442        116         516         N/A        N/A       N/A      N/A
 139  Wynstone Apartments                  72       410        122         531         10         685       N/A      N/A
 148  Cambridge Park Apartments            74       342        136         445         16         428       N/A      N/A
 149  Taylor Crossing                      24       480        112         540         N/A        N/A       N/A      N/A
 150  St. Doris Apartments                 76       338        179         389          1         450       N/A      N/A
 154  University Place Apartments I & II    1       400        120         575         N/A        N/A       N/A      N/A
 155  Golden Pointe Apartments             60       490         48         590         12         710       N/A      N/A
 161  Golden Gate Apartments               23       766         49         892         N/A        N/A       N/A      N/A
 166  Village North Townhouses             N/A      N/A         45         593         51         580       N/A      N/A
         and Apartments 
 170  Westwood Apartments                  24       558         39         813         21         887       N/A      N/A
 174  Belle Rive Club Apartments           64       N/A         40         N/A         N/A        N/A       N/A      N/A
 184  Shadow Rose Apartments               72       450         76         550         N/A        N/A       N/A      N/A
 199  Rosewood Apartments                  56       479         34         589         N/A        N/A       N/A      N/A
 201  Pinellas Pointe Apartments           76       375         60         552         N/A        N/A       N/A      N/A
 202  Quail Hill Apartments                N/A      N/A         68         573         N/A        N/A       N/A      N/A
 208  Woodknoll Townhomes                  N/A      N/A        110         425         40         525       N/A      N/A
 213  Hartland Apartments                  N/A      N/A         12         760         36         827       N/A      N/A
 246  Virginia Square Apartments           N/A      N/A         22         650         30         772       N/A      N/A
 247  Premier Club Apartments              88       N/A        N/A         N/A         N/A        N/A       N/A      N/A
 250  Lakeside Meadows Apartments          40       495         24         600         N/A        N/A       N/A      N/A
 255  West 24th Street Apartments          N/A      N/A         44         603          8         698       N/A      N/A
 258  Maple Manor Apartments               10       283         61         350         24         435        8       533
 265  Lake Margaret Village Apartments     26       456         14         532         N/A        N/A       N/A      N/A
 266  Townhouse Apartments                 24       320         24         365         N/A        N/A       N/A      N/A
 267  Whispering Pines Apartments          20       399         72         446         16         562       N/A      N/A
 282  Lake Ridge Apartments - DRK           8       510         32         560         N/A        N/A       N/A      N/A
 283  Lake Ridge Apartments - FEM          N/A      N/A         40         560         N/A        N/A       N/A      N/A
 284  Lake Ridge Apartments - JMK          12       510         28         560         N/A        N/A       N/A      N/A
 285  Lake Ridge Apartments - MJK          12       510         28         560         N/A        N/A       N/A      N/A
 289  Atlantic Arms Apartments             25       475         14         575         N/A        N/A       N/A      N/A
 293  1525 & 1535 Central Avenue           75       475         6          475         N/A        N/A       N/A      N/A
 302  Summit Terrace Apartments            64       415         32         495         N/A        N/A       N/A      N/A
 304  1883-1887 Amsterdam Avenue           50       N/A         10         N/A         N/A        N/A       N/A      N/A
 307  Desert Pines Apartments              70       395        N/A         N/A         N/A        N/A       N/A      N/A
 318  Cypress Woods Apartments             N/A      N/A         56         529         N/A        N/A       N/A      N/A
 323  Terrace View (Chateau) Apartments    16       498         19         573          1         N/A       N/A      N/A
 334  Roselea Villas                       N/A      N/A         38         413         N/A        N/A       N/A      N/A
 338  Peppertree Apartments                56       335         24         405         N/A        N/A       N/A      N/A
 340  1626 Logan Street                    52       343        N/A         N/A         N/A        N/A       N/A      N/A
 347  Edgewood Court Apartments             2       395         32         450          2         500       N/A      N/A
 359  Citadel Apartments                   19       375         14         450         N/A        N/A       N/A      N/A
 360  Garner Avenue Apartments             N/A      N/A         14         553         N/A        N/A       N/A      N/A
 361  1400-1410 E. Florida                 12       475         6          575         N/A        N/A       N/A      N/A
 362  Vance St. Apartment Building          1       566         15         518          1        1,160      N/A      N/A
 373  503 W. 26th Street                    2       525         5          588          1         850       N/A      N/A
 374  Mosstree Apartments                  27       268        N/A         N/A         N/A        N/A       N/A      N/A
 375  Kilbreth Apartments                   1       500         7          600         N/A        N/A       N/A      N/A
 376  Marshall/Catamount Apartments         7       310         7          610          5         803       N/A      N/A
 377  Sannella                              2       600         17         700          5         775       N/A      N/A
 383  619-623 W. Brookside                 10       350        N/A         N/A         N/A        N/A       N/A      N/A
 390  59-61 Carlton Street Apartments       6       513        N/A         N/A         N/A        N/A       N/A      N/A

</TABLE>

Footnotes to Appendix II

1    "CT",  "MS" and  "RMF"  denote  ContiTrade  Services  LLC,  Morgan  Stanley
     Mortgage  Capital Inc.  and Red  Mountain  Funding,  LLC  respectively,  as
     Sellers.

2    Sets of Mortgage Loans that have identical  alphabetical  coding  designate
     multiple loans that are  cross-collateralized  and  cross-defaulted,  while
     Mortgage Loans that have identical Roman Numeral coding  indicate  multiple
     properties   securing  one  note.   For  the  purposes  of  the  Prospectus
     Supplement,  the latter are treated as if they were multiple loans that are
     cross-collateralized and cross-defaulted.

3    Certain ratios  including  Cut-Off Date Balance  Loan/Unit or SF, DSCR, LTV
     and Balloon LTV are  calculated on a combined basis for Mortgage Loans that
     are  secured  by  multiple  properties  or  are   cross-collateralized  and
     cross-defaulted.  For the purposes of the statistical information set forth
     in this  Prospectus  Supplement,  as to such  multiple  property  loans,  a
     portion of the  aggregate  Cut-Off Date Balance has been  allocated to each
     property,  generally  based on relative  appraised  value or  Underwritable
     Cash Flow.

4    Loan No. 279,  Silver Creek Manor,  is an Adjustable  Rate  Mortgage,  with
     monthly  payments of principal and interest  recomputed  each six months of
     the loan's term based on 265 basis  points  above the then  prevailing  one
     month LIBOR,  and the then remaining  amortization  period.  The applicable
     interest  rate shall not  during  any  period of the loan term be  adjusted
     below 8.150% or above 11.150%.

5    "ARD" indicates the Anticipated Repayment Date for hyper-amortizing loans.

6    The Amortization  Term shown is the basis for determining the fixed monthly
     principal and interest payment as set forth in the related note. Due to the
     actual / 360  interest  calculation  methodology  applied to most  Mortgage
     Loans, the actual amortization to a zero balance will be longer.

7    Loan No.  196,  Capital  City  Plaza,  has a $10,600  per month  additional
     principal  payment  which  can be  waived  at any time in the  future  upon
     occurrence of a single tenant lease renewal or commencement,  for a term of
     ten years or more. In any case, the additional  principal  payments will be
     suspended no later than April 1, 2003.

8    Loan No. 33, Elliott Bay Office  Building  requires  interest only payments
     for the first 12 months.  The monthly  payment  shown is the  principal and
     interest  payment that will be due  beginning on 6/1/99,  when the Mortgage
     Loan begins to amortize  over a [ ] month  schedule.  Loan No. 52,  Preston
     Place Apartments,  requires interest only payments for the first 12 months.
     The monthly  payment shown is the principal and interest  payment that will
     be due beginning on July 1, 1999, when the Mortgage Loan begins to amortize
     over a 229  month  schedule.  Loan No.  222,  75  Montgomery  Street,  also
     requires  interest  only  payments  for the first 12  months.  The  monthly
     payment  shown is the  principal  and  interest  payment  that  will be due
     beginning on July 1, 1999, when the Mortgage Loan begins to amortize over a
     288 month schedule.

9    Loan  Nos.  14 - 21,  the  Health  Care  Capital  Portfolio,  encumber  fee
     interests,  or in the case of Loan Nos.  20 and 21,  West Mesa  Health Care
     Center and Pickett County Nursing Home,  leasehold  interests,  that are in
     turn leased,  or subleased,  to Sun  Healthcare  Group,  Inc., or a related
     entity. Underwritten DSCR is based on Underwritable Cash Flow from property
     operations  as health care  centers.  Based on lease and sublease  payments
     only, combined DSCR is 1.44x.

10   In general for each property,  "Percent  Leased" was determined  based on a
     rent roll provided by the borrower.  In certain cases, "Percent Leased" was
     determined based on an appraisal,  executed lease,  operating  statement or
     occupancy  report.  "Percent  Leased as of Date"  indicates  the date as of
     which  "Percent  Leased"  was  determined  based on such  information.  For
     hospitality properties, the data shown is the average daily occupancy rate,
     generally  for 1997 or the  preceding  twelve  month  period.  Health  Care
     Properties "Percent Leased" was determined by the most recent census.

11   "Largest  Tenant"  refers  to  the  tenant  that  represents  the  greatest
     percentage,  equal to, or in excess of 20%, of the total square  footage at
     the subject property.

12   "Seasoning"  represents the  approximate  number of months elapsed from the
     date of the first  regularly  scheduled  payment or due date to the Cut-Off
     Date.

13   Indicates  prepayment  provisions  from the first Due Date as stated in the
     Mortgage  Loan.  "YM"  represents  yield  maintenance  and  "YM1" and "YM2"
     represent the greater of yield  maintenance  or one percent and two percent
     of the outstanding principal balance at such time, respectively. The stated
     percentages  represent  Percentage  Premiums.  "Open"  represents  a period
     during which  Principal  Prepayments  are  permitted  without  payment of a
     Prepayment  Premium.  For each Mortgage  Loan, the number set forth under a
     category of  prepayment  provision  represents  the number of months in the
     original term to maturity for which such provision  applies.  Loan No. 247,
     Premier Club  Apartments,  has a prepayment  provision  which  requires the
     lesser of Yield Maintenance or the percentages indicated.

14   In Loan  No.  370,  Miss  Meme's  Kreative  Kids,  the open  period  is not
     contiguous.  12 months of the open  period  occur  between  months 97th and
     108th of the loan and six  months of the open  period  occur from the 115th
     through the 120th month of the loan period.

15   The  "Administrative  Cost Rate"  indicated  for each Mortgage Loan will be
     calculated  based  on the  same  interest  calculation  methodology  (i.e.,
     actual/360) applicable to such Mortgage Loan.

16   Loans 58 Ashton Pointe Apartments,  61 Polos South Apartments,  95 Highland
     Walk  Apartments,  98  Sandlewood  Apartments,  111 The Palms of  Apalachee
     Apartments, 113 Columbia Arms Apartments, 114 Palms of Magnolia, 120 Spring
     Valley Club Apartments,  126 Highland Estates, 139 Wynstone Apartments, 155
     Golden Pointe Apartments,  157 Marriott Fairfield Inn, 174 Belle River Club
     Apartments,  189 Spalding Plaza Retail and Office Center,  247 Premier Club
     Apartments,  and 292 Rite Aid Drug  Store -  Griffin,  GA,  permit  future,
     secured  third-party  debt  subject to minimum DSCR and maximum LTV ratios,
     provided that the proceeds of the secondary  financing  will be used solely
     and exclusively to enhance or maintain the value of the Mortgaged Property,
     as  determined  by the  Lender  in its  discretion,  and the  holder of the
     secondary  financing  executes and delivers to the Lender a  subordination
     and standstill agreement in form and substance acceptable to the Lender.

17   Loan 96, Deep Ellum Lofts,  is senior to a secured lien held by the City of
     Dallas,  securing a $3,000,000  promissory note which matures in 2023.  The
     subordinate  financing is junior in right of payment,  but the  subordinate
     lender has not entered into a standstill agreement with respect to exercise
     of its remedies.  Upon event of default  under the  subordinate  loan,  the
     subordinate  lender  must only  provide  notice and an  opportunity  to the
     holder of the Mortgage Loan to cure such default.

19   Loan 207, Office Max - Bently Mall, is senior to a secured blanket mortgage
     on the  related  shopping  mall.  The  subordinate  lender  has  executed a
     subordination and non-disturbance agreement.

25   Loan No. 216, Super 8 - Madison,  WI, permits future,  secured  third-party
     subordinate  debt subject to a minimum DSCR (1.45x) and a maximum LTV ratio
     (70%),  provided that proceeds are used only for property  related  capital
     expenditures and property related operating expenses. In addition, the term
     of any  subordinate  financing  must extend beyond the Maturity Date of the
     subject loan.

20   Loan 218, Executive Car Wash, is senior to a secured lien of $681,600.

21   Loan No. 305, Dave's Car Wash, is senior to a secured lien of $455,000.

22   Loan No. 309, Blue Heron Car Wash, is senior to a secured lien of $670,000.


23   Loan 326, Roof Garden Court,  is senior to a secured lien of $150,000.  The
     subordinate   lender  has  entered  into  a  subordination  and  standstill
     agreement with the senior lender.

24   Loan 385,  Hillside  Mobile Home Park,  is senior to a secured lien held by
     Bartow Realty,  securing a $30,900  promissory note. The subordinate lender
     has entered into a subordination  and standstill  agreement with the senior
     lender.

26   Loans 317, 321, and 325, permit future, secured third-party debt subject to
     certain  DSCR and LTV  ratios,  provided  that the holder of the  secondary
     financing   executes  and  delivers  to  the  Lender  a  subordination  and
     standstill agreement in form and substance acceptable to Lender.

27   Loan Nos. 45 - 51, the Holbrook Porfolio,  includes a $270,100 escrow for a
     planned  Westbrook  Mobile  Home  Park  expansion  which is  scheduled  for
     completion by May 20, 1999, or the remaining escrow balance will be applied
     to the outstanding principal balance without prepayment consideration.

28   Loan No.  139,  19 Crosby,  has a $500,000  L.O.C.  which may be applied to
     outstanding  principal  after  the 24th  month of the  loan  term  with the
     applicable prepayment consideration.

29   Loan No. 60, Ashton Pointe  Apartments,  has a $1,550,000 reserve which may
     be drawn upon by the  borrower  upon  achievement  of certain  debt service
     coverage  ratios.  The escrow will be used to partially prepay the Mortgage
     Loan to the extent that the  Mortgaged  Property  does not satisfy the draw
     requirements  six months  after  funding.  A one  percent  (1%)  prepayment
     premium on the amount so prepaid will be due.

30   Loan No. 95, Highland Walk  Apartments,  has a $250,000 escrow which may be
     drawn  upon by the  borrower  upon  achievement  of  certain  debt  service
     coverage ratios,  LTV ratios,  and net operating income levels.  The escrow
     will be used to partially  prepay the Mortgage  Loan to the extent that the
     Mortgaged  Property does not satisfy the draw requirements six months after
     funding. No prepayment penalty will be due on any amount so prepaid.

     Loans 1-13,  the Lembi  Portfolio,  the current  balance per square foot is
     calculated  based on the total square footage of the  portfolio,  including
     multifamily properties.  The current balance per unit is based on the total
     number of multifamily units in the portfolio.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission