<PAGE> 1
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1998
OR
_ TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from __________________ to ___________________
Commission File number 033-59399
LIBERTY BANCSHARES, INC.
(Exact name of registrants as specified in their charters)
43-1716068 Missouri
(IRS Employer (State or other jurisdiction of incorporation
Identification No.) or organization)
1414 East Primrose
Springfield, MO 65804
(Address of principal executive offices)
(Zip Code)
417 888-3000
(Registrants' telephone number, including area code)
Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.
Yes No
---- ----
First report required to be filed by the company since the effectiveness of its
Registration Statement on Form S-4 on October 9, 1998.
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: The issuer had 511,090 shares of
common stock, par value $1 per share, outstanding as of September 30, 1998.
<PAGE> 2
PART 1. - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1998 AND DECEMBER 31, 1997
ASSETS
------
<TABLE>
<CAPTION>
September 30, December 31,
1998 1997
------------- -----------
(Unaudited)
<S> <C> <C>
Cash $ 865,278 $ 362,519
Due from banks 4,278,823 4,410,937
Securities purchased under agreements to resell -- 7,600,000
Federal funds sold 7,454,280 772,710
------------- -------------
Cash and cash equivalents 12,598,381 13,146,166
Available-for-sale securities 17,129,111 12,264,610
Mortgage loans held for sale 57,000 625,000
Loans, net of allowance for loan losses of $878,600 and $523,800 94,093,015 51,129,119
Premises and equipment, net 3,179,949 2,204,038
Interest receivable 895,931 455,783
Deferred income taxes 170,756 53,869
Other 665,119 146,730
------------- -------------
Total Assets $ 128,789,262 $ 80,025,315
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
LIABILITIES
Deposits $ 102,401,648 $ 64,584,770
Securities sold under agreements to repurchase 9,956,784 7,200,361
Note payable 4,125,000 2,500,000
Advances from Federal Home Loan Bank 5,000,000 --
Accrued interest payable 438,951 250,463
Income taxes payable 276,817 181,241
Accrued expenses and other liabilities -- 20,328
------------- -------------
Total Liabilities 122,199,200 74,737,163
------------- -------------
STOCKHOLDERS' EQUITY
Capital stock
Class A common;
September 30, 1998, par value $1 a share, authorized 556,090 shares,
issued 511,090 shares; December 31, 1997, par value $5 a share,
authorized 505,280 shares, issued 470,280 shares 511,090 2,351,400
Additional paid-in capital 5,256,480 2,773,600
Retained earnings 721,778 271,330
Accumulated other comprehensive income -
unrealized appreciation (depreciation) on
available-for-sale securities, net of income taxes
100,714 (348)
------------- -------------
6,590,062 5,395,982
Treasury stock, at cost; December 31, 1997 - 10,000 shares (107,830)
------------- -------------
Total Stockholders' Equity 6,590,062 5,288,152
------------- -------------
Total Liabilities and Stockholders' Equity $ 128,789,262 $ 80,025,315
============= =============
See Notes to Consolidated Financial Statements
</TABLE>
<PAGE> 3
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
<TABLE>
<CAPTION>
Three Months Ended September 30, Nine Months Ended September 30,
-------------------------------- -------------------------------
1998 1997 1998 1997
---- ---- ---- ----
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
INTEREST INCOME
Loans $1,947,964 $ 883,101 $4,903,701 $2,060,688
Available-for-sale securities 237,578 73,070 664,045 151,918
Federal funds sold and securities purchased
under agreements to resell 72,339 164,681 234,016 364,297
Deposits with banks 4,414 -- 4,414 --
---------- ---------- ---------- ----------
2,262,295 1,120,852 5,806,176 2,576,903
---------- ---------- ---------- ----------
INTEREST EXPENSE
Deposits 1,084,461 553,783 2,812,545 1,274,249
Federal funds purchased and securities
sold under agreements to repurchase 97,476 27,417 238,096 56,259
Notes payable and FHLB advances 125,200 15,155 209,255 23,193
---------- ---------- ---------- ----------
1,307,137 596,355 3,259,896 1,353,701
---------- ---------- ---------- ----------
NET INTEREST INCOME 955,158 524,497 2,546,280 1,223,202
PROVISION FOR LOAN LOSSES 128,000 75,000 354,800 147,000
---------- ---------- ---------- ----------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES 827,158 449,497 2,191,480 1,076,202
---------- ---------- ---------- ----------
NONINTEREST INCOME
Service charges and fees 115,345 39,967 282,262 107,799
Other income 4,415 25,809 8,098 28,066
---------- ---------- ---------- ----------
119,760 65,776 290,360 135,865
---------- ---------- ---------- ----------
NONINTEREST EXPENSE
Salaries and employee benefits 405,160 179,062 1,054,589 450,496
Net occupancy expense 27,841 20,437 72,348 50,005
Equipment expense 36,685 16,816 96,553 50,641
Deposit assessments and fees 7,750 4,753 18,946 8,967
Other operating expenses 191,542 104,679 523,357 241,790
---------- ---------- ---------- ----------
668,978 325,747 1,765,793 801,899
---------- ---------- ---------- ----------
INCOME BEFORE INCOME TAXES 277,940 189,526 716,047 410,168
PROVISION FOR INCOME TAXES 120,100 87,900 265,600 170,900
---------- ---------- ---------- ----------
NET INCOME 157,840 101,626 450,447 239,268
OTHER COMPREHENSIVE INCOME
Unrealized appreciation on available-for-sale
securities, net of income taxes of $64,649,
$7,581, $59,354 and $4,488 for the three
and nine months ended September 30,
1998 and 1997, respectively 110,078 12,908 101,062 7,641
---------- ---------- ---------- ----------
COMPREHENSIVE INCOME $ 267,918 $ 114,534 $ 551,509 $ 246,909
========== ========== ========== ==========
BASIC AND DILUTED EARNINGS PER SHARE $ .31 $ .23 $ .90 $ .64
========== ========== ========== ==========
See Notes to Consolidated Financial Statements
</TABLE>
<PAGE> 4
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
<TABLE>
<CAPTION>
Nine Months Ended September 30,
-------------------------------
1998 1997
---- ----
(Unaudited) (Unaudited)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 450,447 $ 239,268
Items not requiring (providing) cash:
Depreciation and amortization 85,248 45,230
Provision for loan losses 354,800 147,000
Amortization of premiums and discounts on securities (3,339) 2,348
Deferred income taxes (176,192) (61,815)
Origination of loans held for sale (10,988,131) (3,822,840)
Proceeds from loans held for sale 11,634,340 4,438,389
Gain on sale of loans (78,209) (28,549)
Changes in:
Accrued interest receivable (440,148) (199,535)
Prepaid expenses and other (518,389) 13,180
Accrued interest payable 188,488 121,257
Accounts payable and accrued expenses (20,328) 13,725
Income taxes payable 95,576 230,739
------------ ------------
Net cash provided by operating activities 584,163 1,138,397
------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Net originations of loans (43,318,696) (22,295,326)
Purchase of premises and equipment (1,061,159) (494,039)
Proceeds from maturities of available-for-sale securities 4,400,000 850,000
Purchases of available-for-sale securities (9,100,794) (5,552,166)
------------ ------------
Net cash used in investing activities (49,080,649) (27,491,531)
------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in demand deposits, money market, NOW
and savings deposits 9,178,907 12,383,794
Net increase in time deposits 28,637,971 18,679,526
Proceeds from note payable 1,625,000 1,500,000
Proceeds from Federal Home Loan Bank advances 5,000,000 --
Proceeds from issuance of common stock 750,400 1,600,000
Purchase of treasury stock -- (107,830)
Net increase in securities sold under agreements to repurchase 2,756,423 1,774,162
------------ ------------
Net cash provided by financing activities 47,948,701 35,829,652
------------ ------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (547,785) 9,476,518
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 13,146,166 8,456,253
------------ ------------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 12,598,381 $ 17,932,771
============ ============
See Notes to Consolidated Financial Statements
</TABLE>
<PAGE> 5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
(consisting only of normal recurring accruals) considered necessary for a fair
presentation have been included.
NOTE 2. PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of Liberty
Bancshares, Inc. and its 100%-owned subsidiary, Liberty Bank. Significant
intercompany accounts and transactions have been eliminated in consolidation.
NOTE 3. NOTE PAYABLE
The note payable to bank, secured by 34,000 shares of Liberty Bank
common stock, is due December 24, 1998, with interest payable quarterly and
adjusted to the prime rate, which as adjusted at September 30, 1998, was 8.5%.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
General
The following discussion of financial condition and results of
operations should be read in conjunction with the consolidated financial
statements of Liberty Bancshares. As used in the following discussion, the terms
"Company" and "Bancshares" refer to Liberty Bancshares and its subsidiary on a
consolidated basis; the terms "Liberty" and "Bank" refer to Liberty Bank; and
the term "Liberty Bancshares" refers to Liberty Bancshares, Inc., on a parent
company only basis.
The discussion set forth below, as well as other portions of this Form
10-Q, may contain forward-looking comments. Such comments are based upon the
information currently available to management of the Company and management's
perception thereof as of the date of this Form 10-Q. Actual results of the
Company's operations could materially differ from those forward-looking
comments. The differences could be caused by a number of factors or combination
of factors including, but not limited to; changes in the availability and/or
cost of capital; changes in demand for banking services; changes in the
portfolio composition; change in the interest rate yield on the Company's
investments; changes in management strategy; increased competition from both
bank and non-bank companies; changes in the economic, political or regulatory
environments in the United States; litigation involving the Company and/or its
subsidiaries; and changes in the availability of qualified labor. Readers should
take these factors into account in evaluating any such forward-looking comments.
The consolidated interim financial statements as of September 30, 1998,
included in this report have been prepared by Bancshares without audit. In the
opinion of management, all adjustments (consisting only of normal recurring
accruals) necessary for a fair presentation are reflected in the September 30,
1998, interim financial statements. The results of operations for the periods
indicated September 30, 1998 and 1997 are not necessarily indicative of the
<PAGE> 6
operating results for the full year. The December 31, 1997, Consolidated Balance
Sheet presented with the interim financial statements was included in the 1997
annual financial statements on which the Company's independent accountants
expressed an unqualified opinion.
Bancshares has enjoyed rapid growth since its commencement of
operations in late October 1995. Total assets have increased from $12,223,000 at
December 31, 1995, to $128,789,000 at September 30, 1998. This growth is
reflected in all aspects of changes in the Company's financial condition from
1996 to 1997 and in the period ended September 30, 1998, and in the results of
the Company's operations in those periods. This growth is the result of a number
of factors, including the opening of new branches, hiring of experienced lending
officers seeking new positions after mergers of large banks that serve the
Springfield, Missouri area, the addition of depositors as a result of those bank
mergers, the economic vitality of the Springfield area, and the Bank's marketing
program.
The Bank's rapid growth has required the injection of additional
capital from time to time to ensure that the Bank remains well capitalized.
Bancshares has provided additional capital for the Bank by borrowing under its
line of credit and by issuing additional shares of capital stock to Bancshares'
existing shareholders. In May 1998, Bancshares borrowed $875,000 under its line
of credit and issued $375,000 of additional shares of Bancshares Common Stock.
Bancshares contributed the resulting $1,250,000 to the Bank's capital. At
September 30, 1998, Bancshares' $4,500,000 line of credit had $4,125,000 of
outstanding borrowings.
On June 18, 1998, Bancshares and Bank entered into an agreement to merge
Sac River Valley Bank ("Sac River") of Stockton, Missouri with and into the
Bank. Sac River held approximately $91 million in assets at June 30, 1998. The
agreement contemplates a transaction in which all of the outstanding stock of
Sac River will be exchanged for either cash, Bancshares stock, or a combination
of the two. Bancshares has registered the stock involved in the merger with the
Securities and Exchange commission ("SEC"). Shareholders of Sac River approved
the merger on November 10, 1998 and the parties will conclude the merger upon
receipt of all required regulatory approvals, which is expected to occur in
early 1999.
FINANCIAL CONDITION
TOTAL ASSETS
The Company's total assets increased from $80,025,000 at December 31,
1997, to $128,789,000 at September 30, 1998, or 60.9%. This increase was driven
by the growth of total deposits during the period.
NET LOANS
Loans net of loan allowances were the principal component of
Bancshares' asset growth. Net loans increased from $51,129,000 at December 31,
1997, to $94,093,000 at September 30, 1998, or 84.0%. Loan growth consisted
principally of increases in all major loan categories. Commercial loans
increased $8,070,000 (82.3%), real estate construction and development loans
<PAGE> 7
increased $4,679,000 (66.3%), residential real estate loans increased $9,889,000
(42.1%) and consumer loans increased $13,203,000 (509.0%).
AVAILABLE-FOR-SALE SECURITIES
The growth in available-for-sale securities was a result of the rapid
growth in the Bank's deposits which was not fully absorbed by loan production.
The increase from December 31, 1997, to September 30, 1998, was $4,865,000, or
39.7%.
DEPOSITS
Deposits grew as a result of the Bank's opening new branches and its
marketing efforts as well as the addition of customer deposits of new borrowers
and individuals and businesses moving their accounts in the aftermath of bank
mergers that affected the Springfield market. Total deposits at September 30,
1998, were $102,402,000, a $37,817,000, or 58.6%, increase over $64,585,000 at
December 31, 1997.
BORROWINGS
Short-term borrowings, in the form of repurchase agreements, also
paralleled the Bank's growth, rising from $7,200,000 at December 31, 1997, to
$9,957,000 at September 30, 1998, a 38.3% increase.
Borrowings under Bancshares' note payable increased $1,625,000 from
December 31, 1997 to $4,125,000 at September 30, 1998. The increase was used to
inject additional capital into the Bank.
The Bank began using Federal Home Loan Bank ("FHLB") advances during
the quarter as an additional vehicle to fund loan growth. The Bank had borrowed
$5,000,000 from the FHLB at September 30, 1998.
STOCKHOLDERS EQUITY
As a result of both growth of retained earnings and sales of Bancshares
Common Stock to existing stockholders, Bancshares' stockholders' equity
increased by $1,302,000, or 24.6%, from $5,288,000 at December 31, 1997, to
$6,590,000 at September 30, 1998.
RESULTS OF OPERATIONS
NET INCOME
Since Bancshares' sole subsidiary is a newly formed bank that has
operated for less than three years, the Company's income and returns on average
assets and stockholders' equity have lagged those of longer established
comparably sized institutions.
<PAGE> 8
Net income for the nine months ended September 30, 1998, was $450,000,
compared to $239,000 for the same period a year earlier, an 88.2% increase. Net
income for the three months ended September 30, 1998 was $158,000, compared to
$102,000 for the same quarter in 1997.
The Company's net income growth has been restrained by the need to
build the Bank's allowance for loan losses to an amount equal to 1% of the
Bank's total loans (less the SBA guaranteed portion of loans and less loans
secured by borrowers' deposits at the Bank). Under applicable bank regulations,
the Bank had three years from inception to reach the 1% level. At September 30,
1998, the Bank's allowance for loan losses equaled that level.
INTEREST INCOME
The Company's interest income has increased principally because of the
Bank's asset growth. Interest income for the nine months ended September 30,
1998, was $5,806,000, a $3,229,000, or 125.3%, increase over the same period in
the prior year. For the three months ended September 30, 1998, the increase was
$1,141,000, or 101.9%, over the same period a year earlier.
INTEREST EXPENSE
Interest expense primarily reflected the growth in the Bank's interest
bearing deposits. Interest expense for the nine months ended September 30, 1998
was $3,260,000, an increase of $1,906,000, or 140.8%, over same period in the
prior year. For the three months ended September 30, 1998, interest expense was
$1,307,000, an increase of $711,000, or 119.2% over the same quarter a year
earlier.
NET INTEREST INCOME
As a result of the above increases in interest income and interest
expense, net interest income increased $1,323,000 or 108.3%, to $2,546,000 in
the nine months ended September 30, 1998, over the same period in the prior
year. For the three months ended September 30, 1998, net interest income was
$955,000, a $431,000 or 82.3% increase over the same quarter in 1997.
PROVISION FOR LOAN LOSSES
The provision for loan losses for the nine and three month periods
ended September 30, 1998, was $355,000 and $128,000, respectively, as compared
to provisions of $147,000 and $75,000 recorded during the same periods in 1997.
The Bank periodically reviews its allowance for loan losses and makes
adjustments to the balance based on management's evaluation of th loan
portfolio, the amount of non-performing and classified assets and general
economic conditions. Although the Bank maintains its allowance for loan losses
at a level that it considers to be sufficient to provide for potential losses,
there can be no assurance that future losses will not exceed internal estimates.
In addition, the amount of the allowance for loan losses is subject to review by
regulatory agencies that can order the establishment of additional loss
provisions.
<PAGE> 9
NONINTEREST INCOME
Noninterest income has been provided primarily by overdraft charges,
account servicing charges, safe deposit box fees, and other sources. Noninterest
income grew by 113.7% for the nine months ended September 30, 1998, over same
period in the prior year, and by 82.1% in the quarter ended September 30, 1998,
over the same quarter in the prior year.
NONINTEREST EXPENSE
Noninterest expense includes the cost of operations, including overhead
and expenses associated with the opening of new branches and departments in the
Bank, including the costs of additional personnel. Noninterest expense was
$1,766,000 for the nine months ended September 30, 1998, an increase of $964,000
or 120.2% over the $802,000 recognized in the same period in the prior year.
This increase is primarily attributable to the rapid growth the Bank has
experienced over the past year, including the additional staffing costs required
to service the growth. Salaries and employee benefits accounted for $604,000 of
the increase with sizeable increases in other areas as well.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity risk is managed by the Company through the composition of its
assets and liabilities in an effort to meet efficiently the borrowing needs and
withdrawal requirements of its customers. Cash and cash equivalents include
cash, due from banks and federal funds sold. The primary sources of the
Company's liquidity are cash and cash equivalents, investment securities with
short-term maturities, $375,000 of remaining availability on its letter of
credit and the Bank's unsecured $1,300,000 line of credit.
Although the Bank has a relatively high volume of its loans and
certificates of deposit (CD'S) that mature in one year or less, the Bank
believes its CD's, which are used primarily to fund loans, are a relatively
stable source of funds. Since the Bank's inception, a large majority of the
loans and certificates of deposit originated by the Bank have been renewed at
maturity. In addition, the Bank has been and continues to be competitive on
interest rates for both loans and CD's.
If a significant portion of CD's were not replaced, the Bank could draw
on its $1,675,000 available lines of credit or it could utilize borrowings
available to it from the FHLB. It could also raise CD rates to stay competitive
in the marketplace. The Bank could also sell investment securities, which are
all classified as available-for-sale, to the extent they are not pledged for
public funds.
The Company can also increase its liquidity by causing the Bank to sell
SBA guaranteed loans and participations in commercial loans. The Company
believes its process of asset/liability management allows adequate reaction time
for trends in the marketplace as they occur, minimizing the negative impact of
such trends on the net interest margin.
<PAGE> 10
If a significant amount of loans that mature over the next year were
not renewed, the Bank could participate in loans originated by other financial
institutions, it could increase its investments in securities, or it could lower
interest rates charged on loans to remain competitive in its marketplace.
REGULATORY CAPITAL
At September 30, 1998, the Bank exceeded all regulatory capital
requirements to which it is subject. The Bank had Tier 1 Capital of $10,608,000
(9.0% of average assets); Tier 1 Risk-Based Capital of $10,608,000 (11.2% of
risk-weighted assets) and Total Risk-Based Capital of $11,487,000 (12.2% of
risk-weighted assets). Under current regulatory guidelines, the Bank is
considered to be "well-capitalized."
YEAR 2000
Liberty relies upon computer hardware, software, and data processing
services to operate and maintain customer accounts, loan accounts, investments,
ATM systems, and other functions which are susceptible to the "Year 2000"
problem. This means that software and microprocessors could report January 1,
2000, and subsequent dates as January 1, 1900, or other incorrect twentieth
century dates. This incorrect dating could make it very difficult for Liberty to
conduct business electronically.
Liberty has formed a committee of bank employees to assess and
coordinate the Bank's Year 2000 compliance. On a quarterly basis the committee
reports to Liberty's Board of Directors on the status of the Bank's compliance
efforts. Since its formation in 1997, the committee has undertaken activities to
identify potential problems, arrange testing of systems, prepare contingency and
liquidity plans, install compliant versions of affected properties, and
assessing customers readiness, among others.
As of November 1998, Liberty's core data processing system and teller
software were Year 2000 compliant and have been extensively tested by their
vendors. Liberty also intends to conduct its own tests of these systems. In
addition, the Bank's software for communication with the Federal Reserve was
compliant following upgrades. Tests of the Bank's ATM software will occur before
the end of 1998. All of the Bank's personal computers loan processing software
is compliant. Liberty intends to have all remaining software and technology
compliant and fully tested by June 30, 1999.
Third party vendors have borne most of the cost of making Liberty Year
2000 compliant. Costs incurred by Liberty have largely been in the form of the
compensation and benefits provided existing bank employees who have conducted
the compliance activities. To date, Liberty has not incurred any non-employee
expenses in implementing its compliance program and expects that its total
non-employee costs through January 1, 2000, will be $5,000 or less.
Liberty has developed a contingency plan to address uncertainties,
including employing back up generators and cellular based communication systems
to maintain communications, making a complete backup of all files before the
century change and printing critical information in hard copy.
Liberty believes that it has completed the vast majority of the actions
necessary to achieve Year 2000 compliance for its core systems and over half of
the work necessary to
<PAGE> 11
achieve overall compliance. Liberty expects that it will be Year 2000 compliant
before the century date change. There remains, however, the possibility that
problems encountered by third parties, including customers, financial
organizations and other service providers, could adversely affect the Bank.
PART II. - OTHER INFORMATION AND SIGNATURES
ITEM 1. LEGAL PROCEEDINGS.
Not Applicable
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
Not Applicable
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
Not Applicable
ITEM 5. OTHER INFORMATION
Not Applicable
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
Exhibit No. Title
----------- -----
2.1 Agreement and Plan of Merger (filed as Exhibit 2.1 to
Registrant's Registration Statement on Form S-4 (File
No. 33-59399) and incorporated herein by reference)
3.1 and 4.1 Articles of Incorporation, Liberty Bancshares, Inc
(filed as Exhibit 3.1 to Registrant's Registration
Statement on Form S-4 (File No. 33-59399) and
incorporated herein by reference).
3.2 and 4.2 Bylaws, Liberty Bancshares, Inc. (filed as
Exhibit 3.2 to Registrant's Registration Statement on
Form S-4 (File No. 33-59399) and incorporated herein
by reference)
<PAGE> 12
10.1 Restated Liberty Bank Incentive Stock Option Plan
(filed as Exhibit 10.2 to Registrant's Registration
Statement on Form S-4 (File No. 33-59399) and
incorporated herein by reference)
10.2 Amendment to Restatement of Incentive Stock Option
Plan (filed as Exhibit 10.3 to Registrant's
Registration Statement on Form S-4 (File No.
33-59399) and incorporated herein by reference)
10.3 Second Amendment to Restatement of Incentive Stock
Option Plan (filed as Exhibit 10.4 to Registrant's
Registration Statement on Form S-4 (File No.
33-59399) and incorporated herein by reference)
11.1 Statement Re Computation of Earnings Per Share
27 Financial Data Schedule
(b) Reports on Form 8-K
No reports on Form 8-K have been filed during the quarter for
which this report is filed.
<PAGE> 13
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereto duly authorized.
LIBERTY BANCSHARES, INC.
By: /s/ Gary E. Metzger
------------------------------------------
Gary E. Metzger, President and Chief
Executive Office
By: /s/ Ron McDowell
------------------------------------------
Ron McDowell, Principal Financial or Chief
Accounting Officer
Dated: November 13, 1998
<PAGE> 1
EXHIBIT 11.1 - STATEMENT RE COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
1998 1997 1998 1997
------------------- -------------------
(Dollars in Thousands)
<S> <C> <C> <C> <C>
Basic:
Average shares outstanding 511,090 439,854 499,430 371,565
Net income 158,893 101,626 451,500 239,268
Per share amount 0.31 0.23 0.90 0.64
Diluted:
Average shares outstanding 511,090 439,854 499,430 371,565
Net effect of dilutive stock options 3,134 1,888 3,134 1,888
------- ------- ------- -------
Diluted shares 514,224 441,742 502,564 373,453
Net income 158,893 101,626 451,500 239,268
Per share amount 0.31 0.23 0.90 0.64
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
unaudited Balance Sheet and the unaudited Statement of Income filed as part of
the quarterly report on Form 10-Q and is qualified in its entirety by reference
to such quarterly report on Form 10-Q.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> SEP-30-1998
<CASH> 865
<INT-BEARING-DEPOSITS> 4,279
<FED-FUNDS-SOLD> 7,454
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 17,186
<INVESTMENTS-CARRYING> 17,186
<INVESTMENTS-MARKET> 17,186
<LOANS> 94,972
<ALLOWANCE> 879
<TOTAL-ASSETS> 128,789
<DEPOSITS> 102,402
<SHORT-TERM> 12,457
<LIABILITIES-OTHER> 716
<LONG-TERM> 6,625
0
0
<COMMON> 511
<OTHER-SE> 6,079
<TOTAL-LIABILITIES-AND-EQUITY> 128,789
<INTEREST-LOAN> 4,904
<INTEREST-INVEST> 664
<INTEREST-OTHER> 238
<INTEREST-TOTAL> 5,806
<INTEREST-DEPOSIT> 2,813
<INTEREST-EXPENSE> 3,260
<INTEREST-INCOME-NET> 2,546
<LOAN-LOSSES> 355
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 1,766
<INCOME-PRETAX> 716
<INCOME-PRE-EXTRAORDINARY> 716
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 450
<EPS-PRIMARY> 0.90
<EPS-DILUTED> 0
<YIELD-ACTUAL> 0
<LOANS-NON> 0
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 0
<CHARGE-OFFS> 0
<RECOVERIES> 0
<ALLOWANCE-CLOSE> 0
<ALLOWANCE-DOMESTIC> 0
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
