EDUCATIONAL VIDEO CONFERENCING INC
10QSB, 2000-05-12
EDUCATIONAL SERVICES
Previous: NORTHERN TRUST CO OF CONNECTICUT, 13F-HR, 2000-05-12
Next: CAPITAL ENVIRONMENTAL RESOURCE INC, 10-Q, 2000-05-12




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  Form 10-QSB

(X)      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

         For the quarterly period ended March 31, 2000

( )      Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

         For the transition period from _______________ to  _______________

         Commission file number 1-14827

`

                      EDUCATIONAL VIDEO CONFERENCING, INC.
                        (Exact name of small business as
                            specified in its charter)

                    Delaware                            061488212
       (State of other jurisdiction         (IRS Employer Identification Number)
          of incorporation of organization)


            35 East Grassy Sprain Road, Suite 200, Yonkers, NY 10710
                    (Address of principal executive offices)

                                 (914) 787-3500
                (Issuer's telephone number, including area code)

Indicate by check mark whether the issuer: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes _X_ No___

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date:  4,347,243  shares of Common
Stock as of May 1, 2000.

<PAGE>

                                Table of Contents

                                     Part I

                              Financial Information

Item 1.       Financial Statements                                          Page
                                                                            ----

Accountant's Review Report.....................................................3

Consolidated Balance Sheet as of March 31, 2000 (unaudited) and as of
December 31, 1999 (audited)....................................................4

Consolidated Statement of Operations for the three month periods
ended March 31, 2000 (unaudited)  and  March 31, 1999 (unaudited)..............5

Consolidated Statement of Cash Flows for the three month periods ended
March  31, 2000 (unaudited)  and March 31, 1999 (unaudited)....................6

Notes to Consolidated Financial Statements.....................................7

Item 2. Management's Discussion and Analysis of Financial Condition
            And Results of Operations

First Quarter Developments....................................................10

Comparison of the Three Month Periods Ended
 March 31, 2000 and March 31, 1999............................................11

Liquidity and Capital Resources...............................................12

Forward-Looking Statements and Risk Factors...................................12


                                     Part II

                                Other Information

Item 3. Changes in Securities and Use of Proceeds.............................13

Item 6. Exhibits and Reports on form 8-K......................................14

Signatures....................................................................16

Exhibit Index.................................................................17

                                       2

<PAGE>

ACCOUNTANT'S REVIEW REPORT

To the Board of Directors
Educational Video Conferencing, Inc.


We have reviewed the  accompanying  consolidated  balance  sheet of  Educational
Video Conferencing,  Inc. and subsidiaries as of March 31, 2000, and the related
consolidated statements of operations, and cash flows for the three-month period
then ended.  These financial  statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less is scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with generally accepted accounting principles.

/s/ Goldstein Golub Kessler LLP

GOLDSTEIN GOLUB KESSLER LLP

New York, New York

April 20, 2000

                                       3

<PAGE>

              EDUCATIONAL VIDEO CONFERENCING, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                                                                            March 31, 2000         December 31, 1999
                                                                                             (unaudited)              (audited)
                                          Assets                                            --------------         -----------------

Current Assets:
<S>                                                                                        <C>                      <C>
     Cash and cash equivalents............................................................   $    5,725,110          $     6,925,823

     Accounts receivable, net of allowance for doubtful
     accounts of $130,000 and $75,000 respectively........................................        1,662,437                  461,234

     Inventory............................................................................           88,996                        -
     Prepaid expenses and other current assets............................................          187,883                  138,583
                                                                                             --------------         ---------------
Total current assets......................................................................        7,664,426               7,525,640
                                                                                             --------------         ---------------

Property and equipment, net...............................................................        3,999,871               2,916,091
                                                                                             --------------         ---------------

Deferred income tax asset, net of valuation allowance.....................................                -                       -
License agreement.........................................................................          250,000                 200,000
Equity and other investments..............................................................          170,283                 240,533
Goodwill..................................................................................          906,430                       -
Other assets..............................................................................           15,246                  15,246
                                                                                             --------------         ---------------
Total assets..............................................................................   $   13,006,256         $    10,897,510
                                                                                             ==============         ===============

                           Liabilities and Stockholders' Equity

Current Liabilities:
     Accounts payable and accrued expenses................................................   $      545,590         $       524,539
     Current maturities of capitalized lease obligations..................................           15,717                  15,717
                                                                                             --------------         ---------------
Total current liabilities.................................................................          561,307                 540,256
Capitalized lease obligations, net of current maturities..................................           41,607                  46,034
                                                                                             --------------         ---------------
Total Liabilities.........................................................................          602,914                 586,290
                                                                                             --------------         ---------------

Stockholders' Equity:
     Preferred stock - authorized 1,000,000 shares, issued and
     outstanding 400,000 shares and none, respectively                                            3,112,722                       -
     Common stock - $.0001 par value; authorized 20,000,000 shares, issued
        and outstanding 4,347,243
        shares ...........................................................................              435                     435
     Additional paid-in capital...........................................................       20,682,973              19,889,224
     Accumulated deficit..................................................................      (11,392,788)           ( 9,578,439)
                                                                                             --------------         ---------------
Stockholders' equity......................................................................       12,403,342              10,311,220
                                                                                             --------------         ---------------
Total liabilities and stockholders' equity................................................   $   13,006,256         $    10,897,510
                                                                                             ==============         ===============
</TABLE>

                 See Notes to Consolidated Financial Statements

                                        4

<PAGE>
              EDUCATIONAL VIDEO CONFERENCING, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                       Three months ended
                                                                                                       -------------------
<S>                                                                                         <C>                      <C>
                                                                                            March 31, 2000           March 31, 1999
                                                                                              (unaudited)               (unaudited)
                                                                                              -----------               -----------

Net Revenue...............................................................................   $    2,215,614         $       147,521
Other Income..............................................................................           25,277                       -
Interest Income...........................................................................           84,274                  56,851
                                                                                             --------------         ---------------

Total Revenue.............................................................................        2,325,138                 204,372

Operating expenses:

Cost of sales.............................................................................          529,131                  58,458
Selling, general and administrative.......................................................        3,433,885               1,123,341
                                                                                             --------------         ---------------

Operating expenses........................................................................        3,963,016               1,181,799
                                                                                             --------------         ---------------

Net loss..................................................................................       (1,637,878)               (977,427)
                                                                                             --------------         ---------------

Beneficial conversion features of preferred stock.........................................         (176,471)
Accreted value of warrants................................................................          (21,051)
Accreted dividends on preferred stock.....................................................          (50,000)                      -
                                                                                             --------------         ---------------

Net loss available to common stockholders.................................................   $   (1,885,400)        $      (977,427)
                                                                                             ==============         ===============

Basic loss per common share...............................................................   $        (0.43)        $         (0.28)

Weighted average number of common shares outstanding......................................        4,347,243               3,537,594
                                                                                             ==============         ===============

</TABLE>


                 See Notes to Consolidated Financial Statements

                                        5

<PAGE>

                           EDUCATIONAL VIDEO CONFERENCING, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                                       Three months ended

                                                                                                       -------------------
                                                                                            March 31, 2000            March 31, 1999
                                                                                              (unaudited)               (unaudited)
                                                                                              -----------               -----------
Cash flows from operating activities:

<S>                                                                                          <C>                       <C>
Net loss..................................................................................   $   (1,637,878)            $  (977,427)
Adjustments to reconcile net loss to net cash used in operating activities:
     Amortization of goodwill.............................................................           30,000                       -
     Depreciation.........................................................................          220,170                  83,845
     Allowance for doubtful accounts......................................................            5,000                   5,000
     Loss from equity method investment...................................................           25,250                       -
Changes in operating assets and liabilities, net of effects in the acquisition of Interboro
   Institute, Inc
     Increase in accounts receivable......................................................         (737,676)                (96,557)
     (Increase)/decrease in prepaid expense...............................................          139,443                 (33,218)
     Decrease in inventory................................................................            8,156                       -
     Decrease in other assets.............................................................                -                   1,200
     Decrease in accounts payable and  accrued expenses...................................       (1,857,889)               (662,580)
                                                                                             ---------------      ------------------
Net cash used in operating activities.....................................................       (3,805,424)             (1,679,737)
Cash flows used in investing activities:
     Purchase of Interboro Institute, Inc. net of cash acquired...........................           39,535                       -
     Net payments for  other investments..................................................          (50,000)                      -
     Purchase of  equipment..............................................................        (1,110,397)               (277,253)
                                                                                             ---------------      ------------------
Net cash used in  investing activities....................................................       (1,120,862)               (227,253)
Cash flows from financing activities:
     Net proceeds from issuance of common stock...........................................                -              13,398,905
     Decrease in deferred offering costs..................................................                -                 900,000
     Principal payments under capital lease obligations...................................           (4,427)                      -
     Net proceeds from issuance of preferred stock.......................................         3,730,000                       -
                                                                                             --------------       ------------------
Net cash provided by financing activities.................................................        3,725,573              14,298,905

Net increase/(decrease) in cash and cash equivalents......................................       (1,200,713)             12,341,915
Cash and cash equivalents at beginning of period..........................................        6,925,823                 914,700
                                                                                             --------------       -----------------
Cash and cash equivalents at end of period................................................   $    5,725,110              13,256,615

                                                                                             ==============       =================





                                       See Notes to Consolidated Financial Statements

</TABLE>
                                                          6

<PAGE>

                   Notes to Consolidated Financial Statements

Note 1 - Business and Basis of  Presentation

The  accompanying  consolidated  financial  statements  include the  accounts of
Educational Video Conferencing, Inc. ("EVCI") and its wholly owned subsidiaries,
Interboro  Institute,   Inc.  ("Interboro")  and  Interboro  Holding,  Inc.  All
significant   intercompany  balances  and  transactions  have  been  eliminated.
References  below to EVCI include its  subsidiaries  unless the context requires
otherwise.

EVCI is a  leading  aggregator  and  distributor,  via  live  interactive  video
conferencing systems, of accredited college courses and degree programs, as well
as  corporate  training,   professional  development  and  continuing  education
programs.  The  instructor can see and hear the students as the students see and
hear the  instructor and  communicate  with the instructor and other students at
multiple  locations.  Educational  content is currently  being delivered by EVCI
over high speed  point-to-point or multi-point digital data lines (T-1 or ISDN).
EVCI is deploying its proprietary broadband network design which, using Internet
Protocol infrastructure technology,  permits EVCI to continue to provide two-way
multi-point, multi-media voice, video and data transmissions, including over the
Internet,  but with  controlled  bandwidth and  throughput.  Using its broadband
network  design,  EVCI can deliver  educational  content at 30 frames per second
(broadcast quality) through DSL, ATM, T-1 lines, cable modems or satellite.

EVCI can deliver content to conference and training rooms and desktop  computers
equipped  with video  conferencing  capability.  EVCI believes that its distance
learning  technology and content delivery  services comes closest to replicating
the classroom  experience.  EVCI also provides the  consultative,  marketing and
administrative  services  necessary  to recruit and enroll  students and deliver
courses and  programs  to them.  EVCI  receives a fee based on tuition  payments
received by the education provider, typically after completion of courses.

Since  January  14,  2000,  EVCI has,  through  Interboro,  owned  and  operated
Interboro  Institute,  a two year college in New York City.  Interboro Institute
offers degree programs  leading to the Associate of Occupational  Studies Degree
in Business  Administration  (accounting  and business  management),  ophthalmic
dispensing,  paralegal  studies,  administrative  secretarial  arts  (executive,
legal,   correspondence   or  medical   secretary)  and  security  services  and
management.  Interboro  Institute  continues to operate as a campus  college and
will also provide content for remote delivery by EVCI after requisite regulatory
approvals are obtained.

Interboro   Institute   presently  has  approximately  725  on-campus  full-time
students. Most of its student body consists of non-traditional  students who pay
their tuition using Federal (Pell) and New York State (TAP) tuition grants.

The  accompanying  unaudited  interim  financial  statements,  which  have  been
reviewed by Goldstein  Golub Kessler LLP, have been prepared in accordance  with
generally accepted accounting  principles for interim financial  information and
the  requirements  of item  310(b)  of  Regulation  S -B.  Accordingly,  certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted pursuant to the rules and regulations of the Securities and
Exchange   Commission.   The  financial   statements   reflect  all  adjustments
(consisting  of  normal  recurring   adjustments)   which,  in  the  opinion  of
management, are necessary for a fair presentation of the results for the periods
shown.  There  have been no  significant  changes  of  accounting  policy  since
December 31, 1999.

                                       7

<PAGE>

EVCI  acquired  the  outstanding  stock of Interboro on January 14, 2000 for (i)
$672,500,  payable out of Interboro's earnings before interest,  taxes, debt and
amortization ("EDITDA"), plus (ii) 50% of EBITDA for the three years ending June
30, 2001, 2002 and 2003.

EVCI's  results  of  operations  for the  interim  periods  are not  necessarily
indicative  of the results  expected  for the full fiscal year or for any future
period and should be read in conjunction with the audited  financial  statements
of EVCI as of  December  31,  1999 and for the year  then  ended  and the  notes
thereto in EVCI's 10-KSB for the year ended December 31, 1999.

The  information  in this report gives effect to a one-for-two  reverse split of
the common stock effective February 23, 1999.

Note 2 - Earnings Per Share

Statement of Financial Accounting Standards ("SFAS") No 128, Earnings per Share,
requires dual  presentation  of basic earnings per share ("EPS") and diluted EPS
on the face of all statements for all entities with complex capital  structures.
Basic EPS is computed as net earnings available to common  stockholders  divided
by the  weighted-average  number of common  shares  outstanding  for the period.
Diluted EPS reflects the potential  dilution that could occur from common shares
issuable through stock based  compensation  including stock options,  restricted
stock awards, warrants and convertible securities.  Diluted EPS is not presented
since the effect would be antidilutive.

Note 3 - Revenue Recognition

EVCI recognizes  income ratably over the semester in which courses are given and
as services are performed.  Unearned  revenue from advance  student  billings is
netted against accounts  receivable for financial statement  reporting.  For the
most recent  semester  beginning  in January thru March 2000,  advance  billings
amounted to $727,114,  which  amounts are expected to be  recognized  as revenue
over the 2nd quarter.

Note 4 - Income Taxes

No provision for income taxes has been made for all periods presented since EVCI
has net operating losses. These net operating losses have resulted in a deferred
tax asset at March 31,  2000.  Due to the  uncertainty  regarding  the  ultimate
amount of income tax  benefits to be derived from EVCI's net  operating  losses,
EVCI has recorded a full valuation allowance.

Note 5 - Preferred Stock

On February 3, 2000, EVCI received gross proceeds of $4,000,000 for the issuance
of 400,000 shares of 7.5%  convertible  preferred stock and warrants to purchase
40,000 shares of common stock at 120% of the market price of EVCI's common stock
at the date of closing,  as defined.  The  warrants  are  exercisable  for three
years,  commencing  after one year after the date of  closing.  The  transaction
costs  incurred in connection  with this private  placement  were  approximately
$260,000. A value of $378,918 was assigned to the warrants.  The preferred stock
is convertible  into shares of common stock at a discount from the market price,
as defined in the agreement.  This beneficial conversion feature,  calculated as
the difference  between the conversion price and the fair market value of EVCI's
common stock at the date of issuance, is being recognized as a non-cash dividend
to the preferred  stockholder  over the period from the date of issuance through
the date of  earliest  conversion,  as  defined.  Accordingly,  EVCI  recorded a
$176,471 dividend for the three month period ended

                                       8

<PAGE>

March 31,  2000 and will  record  dividends  of $264,705 in each of the next two
fiscal quarters.  On the third  anniversary of the closing date, all outstanding
preferred stock automatically converts into common stock at the conversion terms
described above. EVCI may redeem any portion of the preferred stock, at any time
prior to its conversion, at 110% - 120% of its $10 per share stated value.

Note 6 - Segment Reporting

EVCI follows  SFAS No. 131,  "Disclosure  about  Segments of an  Enterprise  and
Related Information." As a result of the acquisition of Interboro,  EVCI has two
operating segments:  (1) aggregator and distributor,  via live interactive video
conferencing systems, of accredited college courses and degree programs, as well
as  corporate  training,   professional  development  and  continuing  education
programs and (2) operator of a post secondary two-year degree-granting college.

Reportable  segment  data were as  follows:  For the three month ended March 31,
2000:

<TABLE>
<CAPTION>
<S>                                                          <C>
Net revenue and other income:

    EVCI student course registrations                        $        300,522
    Interboro                                                       1,915,092
                                                             ----------------
    Total net revenue                                        $      2,215,614
                                                             ================

Operating companies net income (loss):

   EVCI student course registrations                         $     (2,160,370)
   Interboro                                                          522,492
                                                             ----------------
   Total operating companies net loss                        $     (1,637,878)
                                                             ================

Assets:
   EVCI                                                      $     12,037,004
   Interboro                                                          969,252
                                                             ----------------
   Total assets                                              $     13,006,256
                                                             ================
</TABLE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

The  following  information  should  be read in  conjunction  with  Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
financial  statements  and notes  thereto for the year ended  December  31, 1999
included  in  EVCI's  10-KSB  for  the  year  ended  December  31,  1999  and in
conjunction with the financial statements and notes thereto for the three months
ended March 31, 2000 and 1999 included in Item 1 of this report.

                                       9

<PAGE>

First  Quarter Developments

EVCI  continued to implement its business  strategy  during the first quarter by
activities that include:

     o placing  significantly  greater emphasis on the marketing of training and
professional development content to corporations because they have significantly
larger budgets and demand for this kind of content than higher education content
and  payments  to EVCI for  delivering  training  and  professional  development
content are more predictable and timely.

     o deploying  EVCI's   proprietary   broadband   network  design  with  the
expectation  that,  in the second  quarter,  EVCI will have the ability to begin
delivering content over this network.

     o recruiting,  hiring or retaining,  training and  redeploying  management,
marketing, sales, technical and administrative personnel.

     o allocating  more time,  personnel and other  resources to accelerate  the
implementation of agreements with corporate customers.

     o acquiring Interboro, the owner and operator of Interboro Institute.

     o entering into a multi-year  co-marketing and education provider agreement
with Computer  Generated  Solutions  Inc., a provider of information  technology
corporate  training programs.  As a premier IBM business partner,  and Microsoft
solutions  provider,  CGS offers  over 250  instructor  led  courses,  web-based
training,  multi-media computer based training and custom-developed  application
courses.

     o entering  into a  multi-year  education  provider  agreement  with South
Carolina-based  Clemson  University  that  gives  EVCI  access to the  Clemson's
continuing  education and corporate  training  courses that include  management,
engineering,  manufacturing,  textiles,  professional  development for women and
managing for diversity.

     o entering  into  a  multi-year  education  provider  agreement  with  San
Francisco-based  Golden  Gate  University  that gives EVCI  access to all of the
university's undergraduate, graduate and doctoral degrees, academic courses, and
continuing education programs.

     o launching  with Bell  Atlantic  Remote  Learning  Solutions,  a marketing
campaign that bundles the offering of Bell  Atlantic's  DSL services with EVCI's
content,  video  conferencing and other services.  EVCI has been advised by Bell
Atlantic that the Remote Learning  Solution campaign has been selected as one of
Bell  Atlantic's  most  significant  marketing  initiatives  for the year  2000.
Approximately  900 Bell Atlantic account  executives will be trained to sell the
Bell Atlantic/EVCI Remote Learning Solutions.

     o entering into a co-marketing  agreement with the National Football League
Players  Association to offer Association  members  accredited  college courses,
degree programs and professional development courses.

     o entering into a multi-year  agreement with the  California  State Baptist
Association to market educational programs to the Association's members.

                                       10

<PAGE>

     o entering into a multi-year  agreement with edcor Data Services, a leading
third party  administrator  of corporate  educational and training  programs and
corporate tuition assistance programs.  edcor services  approximately 70 Fortune
500 clients that include Apple Computer, AT&T, Daimler-Chrysler, General Motors,
Hewlett-Packard,  Lucent Technologies, Microsoft and United Parcel Service. EVCI
is  outsourcing  to edcor  administrative  services  that  EVCI  was  previously
providing to its customers and is also marketing  edcor's  services  directly to
new customers. edcor, in turn, is marketing EVCI's services to its customers.

Comparison of the Three Month Periods Ended March 31, 2000 and March 31, 1999

Net revenues for the first quarter of 2000 increased to $2,215,614 from $147,521
in 1999 due primarily to a 104% increase in EVCI student  course  enrollment and
the addition of Interboro's net revenue of $1,917,964. EVCI course registrations
increased to  approximately  3,900 in 2000 from  approximately  794 in 1999.  To
increase the rate and amount of student course registrations,  EVCI has been (i)
increasing the number of student  recruiters  from 12 in the quarter ended March
1999 to 17 in the quarter  ended March 2000,  (ii)  working  more  closely  with
education  providers and customers to implement and administer  their agreements
with EVCI,  (iii)  focusing on obtaining  education  providers with national and
international  reputations or regional  appeal  outside of the  Northeast,  (iv)
focusing on increasing  corporate training programs,  and (v) providing training
to EVCI's co-marketing partners regarding student recruitment.

Interboro Institute has approximately 725 on-campus full-time students and plans
to begin  offering  courses  remotely  through  EVCI after  obtaining  requisite
regulatory approvals.

Other income of $25,277  includes  miscellaneous  income from Interboro  tuition
applications fees and book sales, net of the cost of such books.

Interest  income  increased  to $84,247 in 2000 from  $56,851 in 1999 due to the
investment of the proceeds from EVCI's initial public offering.

Cost of sales  increased to $529,131 in 2000 from $58,458 in 1999  primarily due
to an  increase  of  $443,456  relating  mostly to the direct  cost of wages for
Interboro Institute's professors and adjunct professors.

Salaries and benefits  increased by 227% to  $1,744,886 in 2000 from $533,909 in
1999 primarily due to the increase in EVCI and Interboro  Institute staff during
the quarter by 104 to 133 as compared to 29 in 1999. Of this  increase  $608,036
or  114%,  relates  to  Interboro  Institute's  administrative  staff.  The  104
additional  employees are engaged as follows:  69 in  administration  (including
full-time  instructors) at Interboro Institute,  and, at EVCI, 17 in sales, 5 in
recruiting, 5 in operations, 1 in business development, 2 in artwork and design,
2 in development and training and 3 in administration.

Marketing,  brochures and student  registrations  costs increased to $370,611 in
2000 from  $244,627 in 1999 due  primarily  to costs  required to market  EVCI's
services to an increasing number of potential students.

Professional  fees  increased  to $191,774  in 2000 from  $31,090 in 1999 due to
legal  and  accounting  fees,  resulting  primarily  from  compliance  with  SEC
disclosure requirements, outside directors' fees and consulting fees relating to
enrollment services administration.

                                       11

<PAGE>

Depreciation  increased  to $240,171 in 2000 from $83,845 in 1999 as a result of
purchases of  videoconferencing  equipment and equipment to test the delivery of
classes using EVCI's proprietary broadband network design.

Other expenses increased to $861,443 in 2000 from $229,870 in 1999 primarily due
to increases in rent,  communications,  postage,  insurance,  computer expenses,
travel and  entertainment  costs,  office expenses and investor  relations costs
that were incurred to support EVCI's growth. $169,828 of the increase relates to
rent, telephone and other expenses of Interboro Institute.

Liquidity and Capital Resources

EVCI's  initial  public  offering was  completed  in the first  quarter of 1999,
resulting in gross proceeds to EVCI of  $16,060,000  and net proceeds to EVCI of
approximately $13,399,000.

During the first quarter of 2000,  EVCI infused  $1,800,000  into  Interboro for
working   capital  and  to  satisfy   certain  net  worth  and  other  financial
requirements.  EVCI does not currently  anticipate  that  Interboro will require
additional significant cash infusions from EVCI for the foreseeable future.

On February 3, 2000, EVCI received gross proceeds of $4,000,000 and net proceeds
of  approximately  $3,740,000  for the  issuance  of 400,000  shares of its 7.5%
convertible preferred stock to The Shaar Fund Ltd.

Capital  expenditures  for the three  months  ended March 31, 2000  increased to
$1,110,397  compared to $277,253 for the three months ended March 31, 1999. This
increase was primarily attributable to purchases of video conferencing equipment
required at EVCI's  education  providers' and corporate  customers'  sites where
EVCI's video conferenced  programs are offered and for the purchase of equipment
to test and deploy EVCI's proprietary broadband network design.

EVCI  anticipates,  based on  current  plans  and  assumptions  relating  to its
operations, that the proceeds from its IPO and preferred stock private placement
and cash  flow  from its  operations  will be  sufficient  to  satisfy  its cash
requirements  for at least the next 9 months.  However,  EVCI expects to require
additional  funding  in order to  operate  and grow and is  considering  various
available  financing  options.  If, however,  EVCI is  underestimating  its cash
requirements,  EVCI will require  additional  debt or equity  financing  sooner.
There can be no assurance  that any such required debt or equity  financing will
be available on acceptable terms.

Forward-Looking Statements and Risk Factors

This Form 10-QSB contains  forward-looking  statements that involve assumptions,
risks  and  uncertainties.  The  words  "anticipates,"  "estimates,"  "expects,"
"will,"  "could,"  "may,"  "plans,"  and similar  words are intended to identify
forward-looking  statements.  EVCI's actual results could differ materially from
those  anticipated  in these  forward-looking  statements as a result of certain
factors,  including  (i)  insufficient  demand for EVCI's  content and broadband
services,  (ii) delays in rolling out  co-marketing  programs or in implementing
existing  customer  agreements,  (iii)  delays  in  deploying  EVCI's  broadband
network,  (iv) an  inability to satisfy  demand for EVCI's  content or broadband
services,  (v) the need  for  additional  capital  to  operate  and  grow,  (vi)
competition,   (vii)  dependence  on  EVCI's   chairman,   president  and  other
management,  and (viii)  the other  specific  risk  factors  included  in EVCI's
filings with the SEC, including its Form S-3 registration  statement filed April
6,  2000  (file  No.  333-34190).  Should  any  of  these  or  other  risks  and
uncertainties  materialize,  or should  underlying  assumptions prove incorrect,
actual results may vary  materially  from those  anticipated by  forward-looking
statements. EVCI undertakes no obligation to update forward-looking statements.

                                       12

<PAGE>

                                    PART II

                               OTHER INFORMATION

Item 3. Changes in Securities and Use of Proceeds

Through March 31, 2000, the net proceeds of the IPO has been used as follows:

<TABLE>
<S>                                                                <C>
         Cash and investment grade obligations                     $  1,985,000*
         Purchasing and installing video conferencing equipment       3,256,000
         Marketing                                                    1,580,000
         Hiring and training additional personnel                     1,680,000
         Investment in Visiocom USA Incorporated                        250,000
         Interboro working capital                                    1,800,000
         Other working capital and operating  expenses                2,848,000
                                                                   -------------
                                                                   $ 13,399,000
                                                                   =============
- ------------------------
* At March 31, 2000.
</TABLE>

                                       13

<PAGE>

Item 6.  Exhibits and Reports on Form 8-K

(a) The following  exhibits are filed as a part of, or incorporated by reference
into, this report:

    Exhibit No.*       Description of Exhibit

       4.7[1] --    Warrant Agreement, dated as of January 14, 2000, between the
                    Registrant  and Bruce R.  Kalisch.

       4.8[2] --    Common  Stock Purchase  Warrant,  dated as of
                    February 3, 2000,  issued to The Shaar Fund Ltd.

     10.43[1] --    Stock  Purchase  Agreement, dated as of  January  14,  2000,
                    among  Bruce  R.  Kalisch, Interboro Holding, Inc. and
                    Interboro Institute, Inc.

     10.45[2] --    Securities  Purchase  Agreement,  dated as of February 3,
                    2000, between the Registrant and The Shaar Fund Ltd.

     10.46[2] --    Registration  Rights  Agreement,  dated as of February 3,
                    2000, between the Registrant and The Shaar Fund Ltd.

     10.50[3] --    Agreement   between  the   Registrant  and  Golden  Gate
                    University for the Offering of Interactive Video Conferenced
                    Courses, dated March 3, 2000.

     10.52[3] --    Educational   Provider/Co-Marketing  Agreement  between  the
                    Registrant and Computer Generated  Solutions,  Inc. dated as
                    of January 13, 2000.

     10.53[3] --    Stock Subscription and Stockholders' Agreement,  dated as
                    of  November  29,  1999  among  the   Registrant,   Visiocom
                    Worldwide,  S.A., the  individuals set forth in Exhibit A to
                    such  agreement,  and Visiocom USA  Incorporated,  including
                    Exhibits.

     10.54    --    Summary  of   Transaction   Terms   between  edcor  and  the
                    Registrant, dated January 3, 2000.

     10.55    --    Agreement,  dated January 25, 2000,  between the  Registrant
                    and  Clemson  University  for  the  Offering  of  Non-Credit
                    Interactive Video Conferenced Courses.

     10.56    --    Agreement,  dated March 13, 2000, between the Registrant and
                    California  State  Baptist  Association  for the Offering of
                    Interactive Televideo Courses.

     27       --    Financial Data Schedule.

     99.1[1]  --    Press Release of the Registrant dated January 20, 2000.



- ---------------------
*Numbers inside brackets refer to the document listed below:

[1] Incorporated by reference to Registrant's Form 8-K dated January 14, 2000.

[2] Incorporated by reference to Registrant's Form 8-K dated February 3, 2000.

[3]  Incorporated  by reference to  Registrant's  Form 10-KSB for the year ended
     December 31, 1999.

                                       14

<PAGE>

(b)  Information  regarding  reports on Form 8-K that were filed by EVCI  during
     the quarter ended March 31, 2000, and the Items reported on, follows:

     (i)  Form 8-K,  dated  January 14,  2000,  covering  Items 2 and 7 (without
          financial  statements)  as amended by amendment  dated March 27, 2000,
          covering  Items  2  and  7  and  including  the  following   financial
          statements:

          o    Educational Video Conferencing,  Inc. Pro Forma Balance Sheet for
               the year ended December 31, 1999 (Unaudited) o Educational  Video
               Conferencing, Inc. Pro Forma Statement of Operations for the year
               ended December 31, 1999 (Unaudited)

          o    Interboro Institute, Inc. Financial Statements for the Six Months
               ended December 31, 1999 and 1998 (Unaudited)

          o    Interboro Institute, Inc. Financial Statements for the year ended
               June 30, 1999

          o    Interboro Institute, Inc. Financial Statements for the Six Months
               ended June 30, 1998

          o    Interboro Institute, Inc. Financial Statements for the year ended
               December 31, 1997


     (ii) Form 8-K, dated February 13, 2000,  covering Items 2 and 7, as amended
          by amendment dated March 7, 2000 covering Item 7.

                                       15

 <PAGE>

                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the issuer caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                    EDUCATIONAL VIDEO CONFERENCING, INC.




Dated: May 11, 2000              By: /s/ Richard Goldenberg
                                    -------------------------------------
                                    Richard Goldenberg
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)



                                       16

<PAGE>

                                 EXHIBIT INDEX

Exhibit No.*               Description of Exhibit

- ------------               ----------------------

     4.7[1]  --     Warrant Agreement, dated as of January 14, 2000, between the
                    Registrant  and Bruce R.  Kalisch.  4.8[2]  -- Common  Stock
                    Purchase  Warrant,  dated as of February 3, 2000,  issued to
                    The Shaar Fund Ltd.

   10.43[1]  --     Stock  Purchase  Agreement,  dated as of January  14,  2000,
                    among  Bruce  R.  Kalisch,   Interboro  Holding,   Inc.  and
                    Interboro Institute, Inc.

  10.45[2]   --     Securities Purchase Agreement, dated as of February 3, 2000,
                    between the Registrant and The Shaar Fund Ltd.

  10.46[2]   --     Registration Rights Agreement, dated as of February 3, 2000,
                    between the Registrant and The Shaar Fund Ltd.

  10.50[3]   --     Agreement between thbe Registrant and Golden Gate University
                    for the Offering of Interactive  video  conference  courses,
                    dated March 3, 2000.

  10.52[3]   --     Educational   Provider/Co-Marketing  Agreement  between  the
                    Registrant and Computer Generated  Solutions,  Inc. dated as
                    of January 13, 2000.

  10.53[3]   --     Stock Subscription and Stockholders' Agreement, dated as of
                    November 29, 1999 among the Registrant,  Visiocom Worldwide,
                    S.A.,  the  individuals  set  forth  in  Exhibit  A to  such
                    agreement,   and   Visiocom  USA   Incorporated,   including
                    Exhibits.

  10.54      --     Summary  of   Transaction   Terms   between  edcor  and  the
                    Registrant, dated January 3, 2000.

  10.55      --     Agreement,  dated January 25, 2000,  between the  Registrant
                    and  Clemson  University  for  the  Offering  of  Non-Credit
                    Interactive Video Conferenced Courses.

  10.56      --     Agreement,  dated March 13, 2000, between the Registrant and
                    California  State  Baptist  Association  for the Offering of
                    Interactive Televideo Courses.

  27         --     Financial Data Schedule.

  99.1[1]    --     Press Release of the Registrant dated January 20, 2000.

- ---------------------
*Numbers inside brackets refer to the document listed below:

[1] Incorporated by reference to Registrant's Form 8-K dated January 14, 2000.

[2] Incorporated by reference to Registrant's Form 8-K dated February 3, 2000.

[3]  Incorporated  by reference to  Registrant's  Form 10-KSB for the year ended
     December 31, 1999.

                                       17


                                 EXHIBIT 10.54


               Summary of Transaction Terms Between edcor and EVC
                                January 31, 2000



       Transaction                      Joint marketing of products and services
                                        to their respective client bases.

       Scope of Services                edcor  will  allow  EVC  to  market  its
                                        Training    Administration   (TAS)   and
                                        Tuition   Assistance   Processing  (TAP)
                                        services to EVC's  current and potential
                                        clients.  edcor will maintain control of
                                        this  process from the  standpoint  that
                                        EVC can not bind edcor to a  transaction
                                        without    the    approval   of   edcor.
                                        Additionally,    edcor   will   maintain
                                        ownership  of  all  of  its  proprietary
                                        software and nothing in this document is
                                        intended  to convey  any such  rights to
                                        EVC. As part of edcor's TAS offering, an
                                        employee assessment service is available
                                        to EVC to  market.  It is also  intended
                                        that  EVC  will   retain   edcor's   TAS
                                        offering for its own  internal  training
                                        administration   needs   for   its   own
                                        employees.

                                        EVC  will  allow  edcor  to  market  its
                                        distance learning technology and content
                                        package  to its  current  and  potential
                                        clients.  EVC will  maintain  control of
                                        this  process from the  standpoint  that
                                        edcor can not bind EVC to a  transaction
                                        without    the    approval    of    EVC.
                                        Additionally,    EVC    will    maintain
                                        ownership  of  all  of  its  proprietary
                                        software and nothing in this document is
                                        intended  to convey  any such  rights to
                                        edcor.


<PAGE>


       Fees and Commissions             The  intention  of  both  parties  is to
                                        establish     long     term,     ongoing
                                        relationships between EVC, edcor and the
                                        corporate client.  The fee structure for
                                        each  transaction will be agreed to on a
                                        case by case  basis and  nothing in this
                                        document  is  intended to bind the other
                                        party   in   terms   of  its   fees  and
                                        commissions.

                                        edcor will  submit to EVC, or vice versa
                                        as the  case  may  be,  on a  client  by
                                        client  basis,  a fee  structure for the
                                        services   based   upon  a   "scope   of
                                        services"  outlined by EVC.  EVC will be
                                        permitted  to add an  additional  fee on
                                        top of the service fee proposed by edcor
                                        and present the aggregated amount as the
                                        total fee for  services  rendered to the
                                        client.  All fee structures and detailed
                                        service     requirements     will     be
                                        incorporated   in  writing  in  a  "deal
                                        sheet"  and  agreed  to by both  parties
                                        prior   to   either   party   making   a
                                        commitment to a client.

       Projects                         Each individual  project  involving both
                                        EVC and edcor  will  require a  separate
                                        "Project  Memo"  detailing  the scope of
                                        services,    detailed    direct   costs,
                                        individual  responsibilities,  objective
                                        of the  project  and any  other  aspects
                                        that would  identify the  direction  and
                                        intention of the project.

       Payments                         All fees and commissions will be paid by
                                        the  collecting  party within 30 days of
                                        receipt   of    payment.    If   advance
                                        retainers,  or early funding for capital
                                        outlays  are  involved,  the  collecting
                                        party  shall  make  payment to the other
                                        party within seven working days.

       Invoices                         Invoices   between  each  firm  will  be
                                        monthly,  unless an advance  retainer is
                                        involved  as   described   above.   Each
                                        company   agrees  that  they  will  make
                                        available  all books and  records to the
                                        other company  during  regular  business
                                        hours  for  the  purposes  of  auditing,
                                        reconciling  or   verification   of  the
                                        activity between both companies.  Notice
                                        of  financial  review  will be  given at
                                        least  seven  days  in  advance  of  the
                                        actual review.


<PAGE>

       Term                             Five  years  with  automatic  renewal in
                                        absence of written  notice to terminate.
                                        Either   party   may   terminate    this
                                        agreement   with  ninety  days   written
                                        notice  to  the  other   party.   It  is
                                        understood that outstanding  obligations
                                        as outlined in a "deal sheet" may extend
                                        beyond   the   ninety-day    termination
                                        period.


Agreed this 31 day of January, 2000


                                        Chairman and CEO Educational
/s/ Dr. Arol I. Buntzman                Video Conferencing, Inc.
- ----------------------------            -------------------------------------
Dr. Arol I. Buntzman                    CEO, EVC





/s/ Daniel H. Rose                      CEO
- -----------------------------           ---------------------------------------_
Daniel H. Rose                          CEO, edcor Data Services


                                 EXHIBIT 10.55

             AGREEMENT BETWEEN EDUCATIONAL VIDEO CONFERENCING, INC.
             AND CLEMSON UNIVERSITY FOR THE OFFERING OF NON-CREDIT,
                      INTERACTIVE VIDEO CONFERENCED COURSES

                                   WITNESSETH

     AGREEMENT made this 25th day of January,  2000 between  CLEMSON  UNIVERSITY
with offices located in 343 Sirrnic Hall, Clemson  University  Campus,  Clemson,
South Carolina 29634  (hereinafter  referred to as "CLEMSON"),  and  Educational
Video  Conferencing  Inc.,  with offices  located at 35 East Grassy Sprain Road,
Yonkers,  New York 10710  (hereinafter  referred to as "EVC") for the purpose of
offering non-credit seminars and workshops.

     1. a.) EVC and CLEMSON University will collaborate to offer mutually agreed
upon non-credit  seminars and workshops via distance  learning  technology (DL),
commencing with the spring 2000 semester.

         b.) For the  purposes of this  agreement,  DL shall be defined as live,
two-way video  conferencing,  either over desktop  computers  equipped for video
conferencing or video  conferencing  room systems,  as the case may be, in which
the   student   can   see   and   hear   the    professor/instructor   and   the
professor/instructor  can see and hear the  individual  student.  DL also  shall
include  one-way  video and two-way  audio  distance  learning and  asynchronous
delivery systems.

     2. EVC will  provide  all  hardware  (except  personal  computers,  modems,
keyboards   and   monitors),   software,   and  video   conferencing   equipment
(collectively  referred  to as  "equipment")  necessary  to  provide  access for
CLEMSON courses to DL students.  Students taking DL courses on desktop computers
must have modern  computers  capable of being video enabled and function as a DL
desktop system.  In any event,  CLEMSON shall not be responsible for the cost of
any equipment  whatsoever at Institutional  Employer  locations and/or students'
homes.

     3. EVC is responsible  for costs of marketing,  advertising,  and promotion
regarding EVC's offering of access to CLEMSON courses.  Unless otherwise agreed,
CLEMSON will provide existing brochures,  catalogues,  course schedules, program
and course descriptions,  posters, etc., to EVC for distribution to employees of
EVC's corporate,  governmental and  institutional  clients promoting the CLEMSON
programs and courses offered through EVC.

     4. CLEMSON shall provide rooms capable of becoming  teacher  stations.  EVC
will cover the cost of installing  and  maintaining  adequate  telecommunication
lines (for example ISDN, DSL, cable modem,  ATM, etc.),  regular telephone lines
and  electrical  outlets.  EVC  will  also be  responsible  for the  cost of the
telecommunication  signal transport for video  conferenced  courses from teacher
stations to the MCU Bridge.  EVC assumes  responsibility  or cost for obtaining,
providing,   or  paying  for   telecommunication   signal  transport  for  video
conferenced  courses from the MCU Bridge to corporate locations and/or students'
homes. These costs will be reimbursed to EVC through the agreed-upon charges for
the delivery of courses.


<PAGE>


     5. Subject to enrollment as determined by EVC, EVC will be responsible  for
installing  and  maintaining  up to ten  (10)  teaching  stations  in the  rooms
provided by CLEMSON to  videoconference  DL courses  offered  through  EVC.  All
teaching  stations  installed  and paid for by EVC shall  remain  the  exclusive
property  of EVC.  Subject  to  enrollment  demand,  EVC  will  begin  with  the
installation  of three  teaching  stations for spring 2000 semester and will add
additional  teaching  stations.  The  rooms  provided  by  CLEMSON  need  not be
dedicated  EVC  rooms.  However,  all  equipment  must be  properly  secured  to
circumvent theft or vandalism.  Clemson is responsible for theft or vandalism of
EVC equipment while in CLEMSON's custody or care.

     6. All equipment supplied by EVC is the sole and exclusive property of EVC,
including but not limited to any and all patents,  copyrights and trademarks, if
any, associated therewith. All classroom,  course and program materials or other
information  supplied by CLEMSON, and all rights and interests in said materials
will remain the sole and exclusive property of CLEMSON.

     7. a.) EVC is  responsible  for the  necessary  maintenance,  repair and/or
replacement of video conferencing equipment supplied to CLEMSON for DL courses.

         b.)  EVC  will  provide   reasonably   prompt  service  for  repair  or
replacement of defective  interactive video conferencing  equipment and software
as necessary.  EVC has service repair  contracts,  which provide 48-hour service
after notification of a videoconferencing problem.

         c.)  CLEMSON  will  be   responsible   for  the  prompt  repair  and/or
replacement  of interactive  video  conferencing  equipment  located at CLEMSON,
which may be damaged through improper or unauthorized use.

         d.)  CLEMSON is  responsible  for the  repayment  to EVC of the cost of
replacement  of any EVC  equipment,  which is lost or stolen  while in CLEMSON's
custody and control.

     8. Neither  party shall utilize the other's name or any  associated  names,
trademarks,  copyrights,  etc.,  without prior written consent.  Such permission
shall not be unreasonably denied.

     9. a.) EVC will provide faculty  development to CLEMSON faculty  reasonably
required  for the  offering of CLEMSON  courses  through  EVC.  Faculty  will be
trained  to  maximize  the  effectiveness  of their  teaching  styles  and their
presentation of materials using interactive  video  conferencing  systems.  Such
training  includes  showing  faculty how to utilize  charts,  graphs,  pictures,
videotapes,  and presentation  software using scanners,  document  cameras,  and
other equipment  provided by EVC. Typical EVC faculty  training  consists for 16
hours.

         b.) CLEMSON  shall be  responsible  for  obtaining  the services of all
faculty  participating in courses offered through EVC, including but not limited
to said faculty's salary,  benefits (if any) and verification of qualifications.
EVC assumes no responsibility for any costs associated therewith.

                                       2

<PAGE>

     10. EVC is solely  responsible to provide site locations for DL students to
participate in CLEMSON courses.  CLEMSON assumes no responsibility for obtaining
or maintaining said sites, nor for any rent or other costs associated therewith.

     11. a.) EVC is not  responsible for  curriculum,  course  content,  faculty
qualifications, course materials or any other aspects of the academic content of
any non-credit seminar/workshop offered hereunder. However, CLEMSON agrees to be
receptive  to and  consider  EVC input as to  course  content  presentation  and
delivery of DL courses consistent with required academic standards.

         b.)  Any  synchronous  courses  originating  from  CLEMSON,  which  are
recorded, will remain the intellectual property of CLEMSON.

     12. EVC agrees to make every reasonable effort to maintain its equipment in
good working order. However, EVC is not responsible for service or repair delays
or  interruption  of service  caused by strikes,  labor  actions,  power outages
(other than those limited to site locations alone), acts of God or other matters
beyond EVC's control.

     13. CLEMSON hereby acknowledges that the DL non-credit programs marketed by
EVC are targeted  toward the  non-traditional  working adult student  market and
therefore  agrees to offer DL  courses  at dates and  times  appropriate  to the
target  market,  including the hours of 8:00 a.m. to 11:00 p.m.,  seven days per
week Eastern Standard Time and at such other times reasonably requested by EVC's
Institutional  Employers  and  their  employees,  subject  to  enrollment.  And,
including but not limited to the three academic  semesters  offered each year by
CLEMSON, i.e., fall, spring and summer.

     14. Administrative Function

         a.)  CLEMSON  shall be  responsible  for all of its own  administrative
functions associated with the offering of courses through EVC.

         b.) CLEMSON will  provide to EVC all  necessary  administrative  forms,
applications,  written  instructions,  catalogues,  etc. in advance of marketing
courses to any organization.  It is understood by the parties that EVC is merely
a conduit and assumes no liability  whatever for the accuracy or  correctness of
the  information  in said forms provided by CLEMSON nor for return of any of the
aforesaid documents to CLEMSON.

     15. Fees

         a.)  CLEMSON  shall pay to EVC a  percentage  of the  registration  fee
charged for any courses delivered by EVC. Such amount shall be agreed upon prior
to the  implementation  of a specific course or program  offering and may differ
depending  upon the particular  offering.  EVC's  percentage  shall also include
appropriate  reimbursement for amount expended  including the cost of amortizing
any installed equipment or telecommunication services.

                                       3

<PAGE>

         b.) EVC shall have the right,  on a semi-annual  basis,  to examine the
books and records of CLEMSON,  pertaining to all students taking courses through
EVC,  in order to audit  any  accounts  due and owing  the  respective  parties.
CLEMSON shall have the right to audit EVC accounts for students  taking  CLEMSON
courses on the same basis.

         c.)  Commencing on February 14, 2000, and continuing on the 10th day of
each month therefore, CLEMSON will supply EVC with a list of all students taking
non-credit  courses.  Information  provided will include the student's name, job
title,  organizational  affiliation,  address,  telephone number, fax number and
payment status.

         d.) Within THIRTY (30) DAYS of the  completion of each course,  CLEMSON
shall  present to EVC, in writing,  any requests for  adjustments  or credits on
monies already paid to EVC.

         e.)  Non-credit  courses  offered by CLEMSON  through  EVC will be done
primarily on a contractual basis with designated employers.  In other words, the
employer  will  provide a lump-sum  payment to  CLEMSON/EVC  for the  purpose of
providing instruction to employees.

         f.) In instances  where a student  registers  for a CLEMSON  non-credit
course through EVC, that student would be responsible  for his/her  registration
fee. In some  instances,  CLEMSON/EVC may allow students to take courses without
payment of the registration fee up front. In those instances,  the student would
sign a registration  payment guarantee indicating that he/she is responsible for
100% of the  registration  fee in the event he/she is not  reimbursed by his/her
employer.

         g.) Students taking CLEMSON non-credit courses through EVC, who are not
employed  by an  Institutional  Employer  who is a  customer  of  EVC  providing
registration fee reimbursement to their employees,  shall be required to pay the
registration fee up front when registering.

     16.  a.)  CLEMSON  will  provide a  minimum  of ten (10)  teaching  station
locations,  subject to  enrollment  determined  by EVC in order to facilitate DL
courses marketed by EVC emanating from its campus and will grant EVC, its agents
and  subcontractors,  reasonable  access to said  facilities  as is required for
proper  installation,   operation,  maintenance  and  repair  of  all  equipment
contemplated herein, including but not limited to DL equipment.  Said room shall
be a minimum of 10 feet by 16 feet with adequate  electrical,  air conditioning,
lighting,  etc.,  and be  otherwise  suitable  for use as a  video  conferencing
teacher  station.  Said  rooms  will  be  provided  one  at a  time  subject  to
registration demand.

         b.) Rooms at CLEMSON  equipped by EVC for DL may be used by the college
with prior written permission by EVC.

     17.  CLEMSON's  Public   Relations   Department  will  provide   reasonable
cooperation  with EVC in  promoting  EVC/CLEMSON  non-credit  courses and the DL
courses offered through EVC.

                                       4

<PAGE>

     18. CLEMSON and EVC will,  whenever possible  cooperate in applying for and
obtaining any grants, awards,  stipends,  fellowships,  etc., which are mutually
beneficial to the parties.

     19.  CLEMSON shall maintain  academic  control over all courses and will be
receptive to EVC input as to IVC/DL presentation.

     20.  CLEMSON  will  assign at least one person who at all times will act as
liaison between CLEMSON and EVC.

     21. Term of Agreement

         a.) The basic term of this agreement shall be FIVE (5) YEARS.

         b.) The  parties  hereby  acknowledge  the  necessity  for  allowing DL
students continuity and ongoing access to courses and programs, so long as there
is adequate registration.

         c.) In  light of the  foregoing,  the  parties  agree  that  commencing
September 1, 2000 and every  September  1st  thereafter,  this  agreement  shall
automatically be extended for an additional  period of ONE (1) YEAR,  subject to
the conditions hereinafter contained.

         d.) In the event that either party should  desire not to  automatically
extend this  agreement,  then and in that event,  such party shall so notify the
other in writing,  by Certified Mail,  Return Receipt  Requested,  no later than
June 1 of any given year,  after which the agreement will not be extended for an
additional  ONE (1) YEAR,  but will have only the Four (4) YEARS of the existing
term remaining.

     22.  CLEMSON  shall  have the right to offer  courses  via DL on its own to
Institutional  Employer and/or the employees of any  Institutional  Employer not
under  contract  with EVC. In such event,  EVC shall not have any  obligation to
market, provide any services or equipment, permit the use of EVC's equipment, or
incur any costs in connection with such offerings.

     23.  CLEMSON  agrees  that,  for the  duration  of this  agreement  and any
extensions  hereof,  as  well as for a  period  of ONE (1)  YEAR  following  any
termination of expiration of the agreement, CLEMSON will not video conference or
DL its  non-credit  courses to  organizations  under contract with EVC or to EVC
students.

     24. The parties  agree that  disclosure  of the terms of this  agreement to
others  will  cause EVC  irreparable  damage  to its  business.  However,  it is
understood  that CLEMSON is a State  Agency and is therefore  governed by law to
disclose, when requested, any contract that it may enter into. EVC requests that
it be notified of any requests made for disclosure of its contract with CLEMSON.

     25. It is  expressly  agreed and  understood  that  neither  party shall be
liable  for  incidental,  special  or  consequential  damages  for any breach or
violation of this agreement.

                                       5

<PAGE>

     26. The foregoing constitutes the entire agreement between the parties, and
any other  agreements  or  representations,  whether  verbal or written,  if not
contained herein, are void, of no effect, and are not binding upon the parties.

     27.  No valid  modification,  amendment,  or  deletion  may be made to this
agreement  except in writing and  executed by the parties in  substantially  the
same manner as this agreement.

     28. Any and all notices  required  hereunder  shall be by  Certified  Mail,
Return Receipt Requested, to each party's last known address and shall be deemed
given at the time of mailing.

     29. If any portion of this agreement shall be found to be void, voidable or
unenforceable,  it  shall  not  effect  the  validity  of the  remainder  of the
agreement.

     30.  his  agreement  shall be  binding on the  respective  parties'  heirs,
successors, and assigns.

     31. The parties agree that any disputes or disagreements  arising hereunder
or in connection  herewith  shall be settled by binding  arbitration  before the
American Arbitration  Association at their offices located in Greenville,  South
Carolina,  and that any judgment awarded  thereunder may be entered in any court
of appropriate jurisdiction, and will have full force and effect therein.

     32. This agreement shall be construed in accordance  with, and governed by,
the laws of the State of South Carolina.

     In witness  whereof the parties have  hereunto set their hands and seal the
date first appearing above.

CLEMSON UNIVERSITY                      EDUCATIONAL VIDEO CONFERENCING, INC.



By:   /s/ Steffen Rogers                By:   /s/ John J. McGrath
      --------------------------             ---------------------------------
      Dr. Steffen Rogers                      Dr. John McGrath
                                              President

By:   /s/ Ralph Elliot
      --------------------------
      Dr. Ralph Elliott
      Vice Provost


                                       6


                                 EXHIBIT 10.56

             AGREEMENT BETWEEN EDUCATIONAL VIDEO CONFERENCING, INC.
                    AND CALIFORNIA STATE BAPTIST ASSOCIATION
                FOR THE OFFERING OF INTERACTIVE TELEVIDEO COURSES

                               W I T N E S S E T H

     AGREEMENT made this 13 day of March 2000,  between the,  "CALIFORNIA  STATE
BAPTIST  ASSOCIATION"  (hereinafter  referred to as  "CALIFORNIA  STATE  BAPTIST
ASSOCIATION", located 825 Newhall Avenue, San Francisco CA 94124 and Educational
Video  Conferencing,  Inc.,  (hereinafter  referred to as "EVC"),  with  offices
located at 35 East Grassy Sprain Road, Yonkers, New York 10710.

        WHEREAS,   CALIFORNIA  STATE  BAPTIST   ASSOCIATION  is  an  institution
interested in providing opportunities to higher learning for its community, and,

        WHEREAS,  EVC is a  domestic  corporation  engaged  in the  business  of
Interactive Televideo, and other forms of distance learning,

        WHEREAS, CALIFORNIA STATE BAPTIST ASSOCIATION,  its congregations listed
below and EVC wish to enter into a mutually  beneficial  agreement  whereby  EVC
will  provide  access  to EVC  transmitted  courses  from  accredited  colleges,
universities and training organizations to each community,

        NOW,  THEREFORE in consideration of $10.00 in good funds, as well as the
mutual covenants contained herein, the parties hereby agree as follows:

     1. EVC shall have the right,  for the  duration of this  agreement  and any
renewal hereof to transmit all accredited college courses,  non-degree  courses,
and other programs  offered by accredited  colleges,  universities  and learning
organizations   through   EVC  via   Interactive   Televideo/Distance   Learning
(hereinafter  referred to as "ITV/DL"),  transmitted to CALIFORNIA STATE BAPTIST
ASSOCIATION and its congregations, commencing with the Summer Semester, 2000.

     2. EVC will provide all  telecommunications  equipment necessary to provide
access  for  EVC  courses  to  ITV/DL  students  at  CALIFORNIA   STATE  BAPTIST
ASSOCIATION site(s).

     3. Rooms and Equipment

        a.) CALIFORNIA  STATE BAPTIST  ASSOCIATION will provide a minimum of one
(1) room in no fewer than ten (10) and no more than twenty (20)  mutually agreed
upon affiliated churches starting with the Summer,  2000 academic semester.  EVC
and CALIFORNIA STATE BAPTIST  ASSOCIATION will thereafter  mutually agree on the
number of additional  member  congregations  this contract will cover for future
semesters for the remaining term of this agreement.

<PAGE>

        b.)  Each  classroom  shall  be  capable  of  accommodating   the  video
conferencing  equipment and necessary  accessories  (hereinafter  referred to as
"equipment"),  along with  accomadating  the students  enrolled in EVC sponsored
classes.  Said room does not have to be dedicated space, and may be used by each
CALIFORNIA  STATE  BAPTIST  ASSOCIATION  congregation  for its own use  when EVC
courses are not  running so long as said use does not  infringe on the rights of
EVC  hereunder,  or tend to impact  negatively  on the  success  of the  program
contemplated by this agreement.

     4. Advertising/Publicity

        a.) CALIFORNIA STATE BAPTIST  ASSOCIATION  shall use its best efforts in
marketing,  advertising,  and  promoting  EVC's  offering  of  access  to  video
conferenced  courses at  CALIFORNIA  STATE BAPTIST  ASSOCIATION  site(s) in live
church service announcements, advertisements, promotions, marketing plans, etc.,
which are directed at community target markets.

     5. EVC will be  responsible  for  installing  and  maintaining  appropriate
telecommunication lines for its video conferencing equipment at CALIFORNIA STATE
BAPTIST ASSOCIATION site(s). Said video conferencing equipment will be installed
and paid for by EVC.  All  such  video  conferencing  equipment  and  associated
accessories  shall  remain  the  exclusive  property  of EVC.  EVC is  under  no
obligation to continue to maintain either  telecommunication  lines or equipment
at any  CALIFORNIA  STATE  BAPTIST  ASSOCIATION  site(s) if, during any academic
semester,  the  total  enrollment  at EVC  sponsored  courses  falls  below  the
thresholds  cited herein,  as set forth in paragraph 11 of this  agreement.  EVC
may,  at its  sole  discretion,  remove  part or all of its  equipment  which is
located at CALIFORNIA STATE BAPTIST  ASSOCIATION  site(s) should enrollment fall
below the thresholds cited herein.

     6. All equipment supplied by EVC is the sole and exclusive property of EVC,
including but not limited to any and all patents,  copyrights and trademarks, if
any, associated therewith.

     7. a.) EVC is responsible  for the necessary  maintenance,  repair,  and/or
replacement  of  televideo   equipment  supplied  to  CALIFORNIA  STATE  BAPTIST
ASSOCIATION site(s) for the transmission of ITV/DL courses by EVC.

        b.) EVC will provide reasonably prompt service for repair or replacement
of defective interactive televideo equipment and software as necessary.

     8. EVC agrees to make every reasonable  effort to maintain its equipment in
good working order. However, EVC is not responsible for service or repair delays
or  interruption  of service  caused by strikes,  labor  actions,  power outages
(other than those limited to site locations alone), acts of God or other matters
beyond EVC's control.

     9. CALIFORNIA STATE BAPTIST ASSOCIATION hereby acknowledges that the ITV/DL
programs are targeted  toward the  non-traditional  student market and therefore
agrees to offer access sites to ITV/DL courses at dates and times appropriate to
target markets, generally between the hours of 5:00 p.m. and 10:00 p.m., Mondays
through Fridays and between 8:00 a.m. and 5:00 p.m. on Saturdays.

     10. Each CALIFORNIA STATE BAPTIST  ASSOCIATION  congregation must provide a
minimum of one (1)  classroom at each church  suitable  for video  conferencing.
Each CALIFORNIA STATE BAPTIST ASSOCIATION congregation is responsible for all of
its own room costs,  including  lighting,  appropriate student desks (or tables)
and chairs,  electricity,  and security  associated  with the offering of ITV/DL
courses  through EVC at  CALIFORNIA  STATE  BAPTIST  ASSOCIATION  site(s).  Each
CALIFORNIA STATE BAPTIST  ASSOCIATION  congregation will use its best efforts to
make additional classrooms available should enrollment demands require such.

                                       2
<PAGE>

     11. CALIFORNIA STATE BAPTIST  ASSOCIATION agrees to designate one person as
the  single  point of  contact  for  CALIFORNIA  STATE  BAPTIST  ASSOCIATION  in
connection with this contract.  It further agrees that each church involved as a
classroom site shall designate one person as the primary point of contact.

     12. Enrollment Requirements and Rental Fees

        a.) EVC  and  CALIFORNIA  STATE  BAPTIST  ASSOCIATION  agree  that  this
agreement  requires that a minimum of eighty (80) student  course  registrations
(SCRs) to be enrolled at  CALIFORNIA  STATE  BAPTIST  ASSOCIATION  site(s)  each
semester at least one (1) month prior to the start of each  semester  before EVC
will provide video conferencing equipment.

        b.) Examples of SCRs are:

            (1) twenty (20) students enrolled in four (4) courses each; or,

            (2) eighty (80) students enrolled in one course each; or,

            (3) any  combination  thereof of  students  enrolled  in EVC offered
                courses, in which a minimum total of eighty (80) SCRs is reached
                in one or more courses.

        c.) Subject to the minimum enrollments specified in (a) above, EVC shall
pay to appropriate congregations of the CALIFORNIA STATE BAPTIST ASSOCIATION the
sum of $1,000 (one  thousand  dollars) per semester for each  classroom in which
the minimum number of (80) SCRs are registered  with all students  attending EVC
sponsored  courses.  Additionally,  EVC will compensate one site  coordinator at
each church the sum of $500.00  (five  hundred  dollars) per year to help secure
registrations and administer the Telecommute to College Program.

     13. Term of Agreement

        a.) The basic term of this agreement shall be FIVE (5) YEARS.

        b.) The parties  hereby  acknowledge  the necessity for allowing  ITV/DL
students  continuity and ongoing access to CALIFORNIA STATE BAPTIST  ASSOCIATION
site(s) for EVC offered courses and programs.

        c.) In light of the foregoing, the parties agree that commencing July 1,
2000 and every  July 1st  thereafter,  this  agreement  shall  automatically  be
extended for an  additional  period of ONE (1) YEAR,  subject to the  conditions
hereinafter contained.

        d.) In the event that either  party should  desire not to  automatically
extend this  agreement,  then and in that event,  such party shall so notify the
other in writing,  by Certified Mail,  Return Receipt  Requested,  no later than
April 1 of any given year, after which the agreement will not be extended for an
additional  ONE (1) YEAR,  but will have only the Four (4) YEARS of the existing
term remaining.

     14.  EVC  agrees  to use its  best  efforts  to  negotiate  and  execute  a
reasonable  agreement with Concordia  College for the offering of  undergraduate
and graduate courses through EVC via ITV/DL.

     15. The foregoing constitutes the entire agreement between the parties, and
any other  agreements  or  representations,  whether  verbal or written,  if not
contained herein, are void, of no effect, and are not binding upon the parties.

                                       3
<PAGE>

     16.  No valid  modification,  amendment,  or  deletion  may be made to this
agreement  except in writing and  executed by the parties in  substantially  the
same manner as this agreement.

     17. Any and all notices  required  hereunder  shall be by  Certified  Mail,
Return Receipt Requested, to each party's last known address and shall be deemed
given at the time of mailing.

     18. If any portion of this agreement  shall be found to be void,  voidable,
or  unenforceable,  it shall not effect the  validity  of the  remainder  of the
agreement.

     19. EVC may, at its sole  option,  remove its  equipment  terminate  if any
church site registers  less than the stated  minimum  requirement of eighty (80)
SCRs every academic semester.

     20. The parties agree that any disputes or disagreements  arising hereunder
or in connection  herewith  shall be settled by binding  arbitration  before the
American  Arbitration  Association at their offices located in White Plains, New
York,  and that any judgment  awarded  thereunder may be entered in any court of
appropriate jurisdiction, and will have full force and effect therein.

     21. This agreement shall be construed in accordance  with, and governed by,
the laws of the State of New York.


     In witness  whereof the parties have  hereunto set their hands and seal the
date first appearing above.

EDUCATIONAL VIDEO CONFERENCING, INC.


By: /s/ Dr. John J. Mc Grath
    -------------------------
        Dr. John J. McGrath
        President





CALIFORNIA STATE BAPTIST ASSOCIATION


By: /s/ Rubin Tate
    ------------------------
        Rubin Tate


                                       4
<PAGE>








   Congregation          Address          Authorized Signature           Title

1. _____________________________________________________________________________

2. _____________________________________________________________________________

3.______________________________________________________________________________

   Congregation          Address          Authorized Signature           Title

4.______________________________________________________________________________

5.______________________________________________________________________________

6.______________________________________________________________________________

7.______________________________________________________________________________

8.______________________________________________________________________________

9.______________________________________________________________________________

10._____________________________________________________________________________

11._____________________________________________________________________________

12._____________________________________________________________________________

13._____________________________________________________________________________

14._____________________________________________________________________________

15._____________________________________________________________________________

16._____________________________________________________________________________

17._____________________________________________________________________________

18._____________________________________________________________________________

19._____________________________________________________________________________

20._____________________________________________________________________________


                                       5

<TABLE> <S> <C>



<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND THE BLANCE
SHEET AT MARCH 31, 2000,  AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENT.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000
<PERIOD-START>                            JAN-01-2000
<PERIOD-END>                              MAR-31-2000
<CASH>                                           5,725,110
<SECURITIES>                                             0
<RECEIVABLES>                                    1,792,437
<ALLOWANCES>                                     (130,000)
<INVENTORY>                                         88,996
<CURRENT-ASSETS>                                 7,664,426
<PP&E>                                           4,913,345
<DEPRECIATION>                                   (913,474)
<TOTAL-ASSETS>                                  13,006,256
<CURRENT-LIABILITIES>                              561,307
<BONDS>                                                  0
                                    0
                                      3,112,722
<COMMON>                                               435
<OTHER-SE>                                       9,290,185
<TOTAL-LIABILITY-AND-EQUITY>                    13,006,256
<SALES>                                          2,240,891
<TOTAL-REVENUES>                                 2,325,138
<CGS>                                              529,131
<TOTAL-COSTS>                                    3,963,016
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                (1,637,878)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                            (1,637,878)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                   (1,637,878)
<EPS-BASIC>                                         (0.43)
<EPS-DILUTED>                                       (0.43)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission