NETWORK PLUS CORP
10-Q, 1999-05-17
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: KEY COMPONENTS LLC, 10-Q, 1999-05-17
Next: ABLE ENERGY INC, SB-2/A, 1999-05-17



<PAGE>  1
                 	SECURITIES AND EXCHANGE COMMISSION
                      	WASHINGTON, DC 20549

                            	FORM 10-Q



(Mark One)

[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

For the quarterly period ended March 31, 1999 or

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

For the transition period from ____________ to _____________

Commission file number      333-64663     
                       ------------------

                            NETWORK PLUS CORP.                            
- -------------------------------------------------------------------------
	(Exact Name of Registrant as Specified in Its Charter)

                  DELAWARE                              04-3430576        
- ----------------------------------------------  -------------------------
      (State or Other Jurisdiction of                 (IRS Employer
       Incorporation or Organization)               Identification No.)

           234 COPELAND STREET
            QUINCY, MASSACHUSETTS                         02169           
- ----------------------------------------------  -------------------------
   (Address of Principal Executive Officer)             (Zip Code)

                              (617) 786-4000                              
- -------------------------------------------------------------------------
	(Registrant's Telephone Number, Including Area Code)

                                   NONE                                   
- -------------------------------------------------------------------------
	(Former Name, Former Address and Formal Fiscal Year,
	if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  YES [X] NO [ ]

The registrant had no voting or non-voting common stock held by non-
affiliates as of May 17, 1999.

The number of shares of the registrant's Common Stock ($0.01 par value) 
outstanding on May 17, 1999 was 10,000,000.

	

<PAGE>  2

                                	FORM 10-Q
                     	THREE MONTHS ENDED MARCH 31, 1999

                                 	INDEX


                                                             Page
      				      Number
                                                            ------

PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

NETWORK PLUS CORP.

 Unaudited Condensed Consolidated Balance Sheets
   March 31, 1999 and December 31, 1998.....................  3

 Unaudited Condensed Consolidated Statements of Operations
   Three Months Ended March 31, 1999 and 1998...............  4

 Unaudited Condensed Consolidated Statements of Cash Flows
   Three Months Ended March 31, 1999 and 1998...............  6

 Notes to Unaudited Condensed Consolidated Financial              
  Statements................................................  7


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF
         OPERATIONS.........................................  10

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT 
     	   MARKET RISK........................................  15



PART II.  OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF 
         PROCEEDS...........................................  16

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...................  16 

SIGNATURES..................................................  17

EXHIBIT INDEX...............................................  18










<PAGE>  3

<TABLE>
PART 1

ITEM 1.  FINANCIAL STATEMENTS
<CAPTION>
                           	NETWORK PLUS CORP.
                 	CONDENSED CONSOLIDATED BALANCE SHEETS
            	(in thousands, except share and per share data)
                               (unaudited)

                                                       March 31,  Dec. 31,
                                                         1999       1998  
                                                       --------- ---------
<S>                                                     <C>      <C> 
ASSETS
CURRENT ASSETS
 Cash and cash equivalents                              $ 3,578  $ 12,197
 Accounts receivable, net of allowance for doubtful 
  accounts of $1,172 and $513, respectively              20,683    16,112
 Prepaid expenses                                           877       760
 Deferred taxes                                             277       277
 Other current assets                                     3,214     1,704
                                                        -------- ---------
     Total current assets                                28,629    31,050
PROPERTY AND EQUIPMENT, NET                              41,370    15,822
OTHER ASSETS                                                726       821
INVESTMENT								    2,500 		-
DEFERRED TAXES                                            2,985     1,175
                                                        -------- ---------
     TOTAL ASSETS                                       $76,210  $ 48,868
                                                        ======== =========

LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
 Accounts payable                                       $17,230  $ 11,402
 Accrued liabilities                                      3,526     2,617
 Current portion of capital lease obligations		    7,703       863
                                                        -------- ---------
     Total current liabilities                           28,459    14,882
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS             20,096     3,147
LONG-TERM NOTE PAYABLE TO STOCKHOLDER                     1,961     1,925
DEFERRED TAX LIABILITY	                                    491       491
COMMITMENTS AND CONTINGENCIES                                        
REDEEMABLE PREFERRED STOCK
 13.5% series A cumulative due 2009, $.01 par value, 
  50,000 shares authorized, 40,000 shares issued 
  and outstanding	(liquidation preference of 		   36,700    35,146 
  $43,226)
STOCKHOLDERS' DEFICIT
 Common stock, $.01 par value, 20,000,000 shares 
  authorized, 10,000,000 shares issued and outstanding      100       100
 Additional paid-in capital                                  -         - 
 Warrants                                                 4,359     4,359
 Accumulated deficit                                    (15,956)  (11,182)
                                                        -------- ---------
     Total stockholders' deficit                        (11,497)   (6,723)
                                                        -------- ---------
     TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT        $76,210  $ 48,868
                                                        ======== =========
</TABLE>
<F1>
The accompanying notes are an integral part of the unaudited condensed 
consolidated financial statements.


<PAGE>  4
<TABLE>
                        	NETWORK PLUS CORP.
         	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             	(in thousands, except per share data)
                          	(unaudited)

<CAPTION>


                                                       Three Months  
                                                      Ended March 31,
                                                     ------------------
                                                       1999      1998
                                                     --------  --------
<S>                                                  <C>       <C>
Revenue                                              $ 33,581  $ 25,202 
Operating expenses
 Cost of services                                      26,546    18,836 
 Selling, general and administrative expenses          10,716     5,544
 Depreciation and amortization                            984       468
                                                     --------- ---------
                                                       38,246    24,848     
                                                     --------- ---------
Operating income (loss)                                (4,665)      354   
Other income (expense)
 Interest and dividend income                             141         3   
 Interest expense                                        (521)     (285)  
 Other income 					   	           18        21  
                                                     --------- ---------
                                                         (362)     (261)    
                                                   	--------- ---------
Net income (loss) before income taxes                  (5,027)       93

Provision (credit) for income taxes                    (1,810)        9  
                                                     --------- ---------
Net income (loss)						       (3,217)       84
 Preferred stock dividends and accretion of  
  offering expenses and discount                        1,554         - 
                                                     --------- ---------
Net income (loss) applicable to common stockholders  $ (4,771) $     84  
                                                     ========= =========
Net income (loss) per share applicable to 
 common stockholders - basic and diluted             $  (0.48) $   0.01  
                                                     ========= =========
Weighted average shares outstanding - 
 basic and diluted                                     10,000    10,000 
                                                     ========= =========


</TABLE>
<F1>

The accompanying notes are an integral part of the unaudited condensed 
consolidated financial statements.


<PAGE>  5
<TABLE>

                      	NETWORK PLUS CORP.
        	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             	(in thousands, except per share data)
                        	(unaudited)
                        	(continued)
<CAPTION>
                                                       Three Months  
                                                      Ended March 31,
                                                     ------------------
                                                       1999      1998
                                                     --------  --------
<S>                                                  <C>       <C>
Proforma data:

Historical income (loss) before income taxes         $ (5,027) $     93
Pro forma provision (credit) for income taxes          (1,810)       33 
                                                     --------- ---------
Pro forma net income (loss)                            (3,217)       60 
Historical preferred stock dividends and 
 accretion of offering expenses and discount            1,554        - 
                                                     --------- ---------
Pro forma net income (loss) applicable to 
 common stockholders                                 $ (4,771) $     60 
                                                     ========= =========
Pro forma net income (loss) per share applicable 
 to common stockholders - basic and diluted          $  (0.48) $   0.01 
                                                     ========= =========
 


</TABLE>

<F1>

The accompanying notes are an integral part of the unaudited condensed 
consolidated financial statements.


<PAGE>  6
<TABLE>
                          	NETWORK PLUS CORP.
           	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           	(in thousands)
                            	(unaudited)
<CAPTION>

                                                         Three Months
                                                        Ended March 31,
                                                      ------------------
                                                        1999       1998
                                                      --------   -------
<S>                                                   <C>        <C>
Cash flows from operating activities:
 Net income (loss)                                    $ (3,217)  $    84 
 Adjustments to reconcile net income to net cash 
  provided by (used for) operating activities:
  Depreciation and amortization                            984       468
  Provision for losses on accounts receivable              910       246
  Interest payable on note payable to stockholder           36        -
  Changes in assets and liabilities:
   Accounts receivable                                  (5,481)      114 
   Prepaid expenses                                       (117)     (470)
   Deferred taxes                                       (1,810)       -
   Other current assets                                 (1,510)       (2)
   Other assets                                             95       (61)
   Accounts payable                                      5,828     1,605
   Accrued liabilities                                     909       492 
                                                      ---------  --------
    Net cash provided by (used for) operating 
     activities                                         (3,373)    2,476 
Cash flows from investing activities:
 Capital expenditures                                   (6,601)     (230)
 Equity investment                                      (2,500)       -
                                                      ---------  --------
    Net cash used for investing activities              (9,101)     (230)
Cash flows from financing activities:
 Proceeds from sale and leaseback of fixed assets        4,443        -
 Net payments on line of credit 				       -    (2,640)
 Payments on debt and capital lease obligations           (585)     (839)
 Distribution to stockholders                               (3)       - 
                                                      ---------  --------
    Net cash used for financing activities               3,855    (3,479)
                                                      ---------  --------
Net increase (decrease) in cash                         (8,619)   (1,233)
Cash at beginning of period                             12,197     1,567
                                                      ---------  --------
Cash at end of period                                 $  3,578   $   334
                                                      =========  ========

Noncash Investing and Financing Activities:
 Fixed assets acquired under capital leases           $  23,999  $    -
                                                      =========  ========
 Preferred stock dividends paid-in-kind               $   1,411  $    -
                                                      =========  ========
</TABLE>
 
<F1>
The accompanying notes are an integral part of the unaudited condensed 
consolidated financial statements.


<PAGE>  7

                           	NETWORK PLUS CORP.
   	NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                	(in thousands, except per share data)


1.	BASIS OF PRESENTATION

On July 15, 1998, Network Plus Corp. was incorporated in the state of 
Delaware.  The stockholders of Network Plus, Inc. contributed 100% of their 
shares to the Company, in return for an aggregate of 10,000,000 shares of 
the common stock.  Accordingly, Network Plus, Inc. became a wholly-owned 
subsidiary of the Company.

The Company's consolidated financial statements reflect the financial 
position and results of operations of its wholly-owned subsidiary, Network 
Plus, Inc.  All intercompany transactions are eliminated in consolidation. 
For periods prior to the formation of the Company on July 15, 1998, the 
financial statements reflect the activities of Network Plus, Inc., as it was 
the sole operating entity.

The accompanying condensed consolidated financial statements of the Company 
are unaudited.  In the opinion of management, the accompanying consolidated 
financial statements contain all adjustments necessary for a fair 
presentation of the Company's financial position, results of operations and 
cash flows at the dates and for the periods indicated, which adjustments, 
consist only of adjustments of a normal, recurring nature.  

These financial statements should be read in conjunction with the audited 
consolidated financial statements for the year ended of December 31, 1998 
which are contained in the Company's Form 10-K for such year end.  The 
results of operations for the three months ended March 31, 1999 are not 
necessarily indicative of the results to be expected for the entire year 
ended December 31, 1999.

Certain amounts in the financial statements for the prior year have been 
reclassified to conform with the current year presentation. Such 
reclassifications had no effect on previously reported results of 
operations.


2.	INVESTMENT

On March 23, 1999, the Company entered into a market development agreement 
with NorthPoint Communications, Inc. ("NorthPoint") for a period of two 
years.  Under the terms of the agreement the Company will resell xDSL 
products and services to businesses currently reached by NorthPoint's 
infrastructure.  NorthPoint will provide co-marketing funds to launch this 
new service to the Company's customers.  In addition, the agreement contains 
certain volume commitments subject to non-usage charges at the end of the 
term.  The Company also made an equity investment of $2.5 million in 
NorthPoint, which will be accounted for on a cost basis. 

<PAGE>  8

3.	REVOLVING CREDIT AGREEMENTS

On October 7, 1998, the Company entered into a loan agreement with Goldman 
Sachs Credit Partners, L.P. and Fleet National Bank ("Fleet") for a $60 
million revolving credit facility (the "New Revolving Credit Facility"), and 
concurrently terminated an existing $23 million facility with Fleet.  The 
New Revolving Credit Facility has a term of 18 months.  Under the New 
Revolving Credit Facility, $30 million of the $60 million is immediately 
available, while the additional $30 million is available based upon a 
percentage of accounts receivable.  Interest is payable monthly at one 
percent above the prime rate.  The New Revolving Credit Facility which was 
amended effective March 31, 1999, requires the Company, among other things, 
to meet minimum levels of revenues and earnings before interest, taxes, 
depreciation and amortization, and not to exceed certain customer turnover 
levels and debt to revenue ratios.  At March 31, 1999, there were no 
borrowings outstanding under the New Revolving Credit Facility.  


4.	CAPITAL LEASE OBLIGATIONS

Capital lease obligations consist of the following: 

                                           March 31, December 31,
                                             1999        1998
                                           --------- ------------
Capital lease obligations                  $ 27,799    $ 4,010
Less current portion                         (7,703)      (863)
                                           --------    --------
                                           $ 20,096    $ 3,147
                                           ========    ========

Property and equipment under capital leases are as follows: 

                                           March 31, December 31,
                                             1999        1998
                                           --------- ------------

Telecommunications equipment               $23,786     $ 3,837
Computer equipment                           5,364       1,527
Motor vehicles                                  55          55
                                           --------    --------
                                            29,205       5,419
Less accumulated amortization               (2,309)     (1,701)
                                           --------    --------
                                           $26,896     $ 3,718
                                           ========    ========

In December 1998, the Company received an $81,000 commitment for equipment 
lease financing for telecommunications equipment to be acquired through 
December 31, 1999.  Depending on the type of equipment, the lease term will 
either be for three or five years.  All of the leases to be entered into 
will contain bargain purchase options upon conclusion of the lease term.  
Leases were entered into in the three months ended March 31, 1999 totaling 
$28,442 included $4,443 for refinancing of previously existing leases.  Also 
included in the new lease financing was an additional $3,462 received by the 
Company from the lessor for the sale and leaseback of equipment acquired by 
the Company in 1998.


<PAGE>  9

5.	NET INCOME (LOSS) PER SHARE

The computations of basic and diluted earnings per common share are based 
upon the weighted average number of common shares outstanding and 
potentially dilutive securities.  Potentially dilutive securities for the 
Company include stock options and warrants.

<TABLE>

The following table sets forth the computation of basic and diluted income 
(loss) per share:
<CAPTION>
           
                                    Three Months Ended Three Months Ended
                                      March 31, 1999      March 31, 1998
                                    ------------------  -----------------
<S>                                     <C>               <C> 
Net income (loss) applicable to
  Network Plus Corp. common
  stock - basic and diluted                $(4,771)               $84

Shares used in net income (loss)
  per share - basic and diluted         10,000,000         10,000,000
                                       ============       ============

Net income (loss) per share
  applicable to common
  stockholders - basic and
  diluted                                   $(0.48)             $0.01
                                       ============       ============
</TABLE>

Warrants for the purchase of 310,000 shares and stock options for the 
purchase of 868,566 shares of common stock were not included in the 
computation of diluted net loss per share for the three months ended March 
31, 1999 because inclusion of such shares would have an anti-dilutive 
effect.  

Pro forma net loss per share reflecting the Company's conversion from an S 
Corporation to a C Corporation is presented using an estimated effective 
income tax rate of approximately 35% to 41%.


6.	NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, Statement of Financial Accounting Standards No. 133 ("SFAS 
133"), "Accounting for Derivative Instruments and Hedging Activities", was 
issued, which establishes accounting and reporting standards for derivative 
instruments, including certain derivative instruments embedded in other 
contracts, and for hedging activities.  This statement is effective for the 
quarters in the Company's fiscal year 2000.  Had the Company implemented 
SFAS 133 in the current period, financial position and results of operations 
would not have been affected.

<PAGE>  10

ITEM 2.
              	MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           	FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION            

The following discussion and analysis should be read in conjunction with 
Network Plus Corp. unaudited condensed consolidated financial statements and 
related notes included herein as well as the consolidated financial 
statements and notes included in the Company's Form 10-K for the fiscal year 
ended December 31, 1998.  In addition to historical information, the 
following discussion contains forward-looking information that involves 
risks and uncertainties.  The Company's actual results could differ 
materially from those anticipated by such forward-looking information due to 
competitive factors, risk associated with the Company's expansion plans and 
other factors discussed in the Company's Form 10-K for the year ended 
December 31, 1998 and below under "Certain Factors That May Affect Future 
Operating Results".
 
OVERVIEW        

Network Plus, founded in 1990, is a network-based communications provider 
offering broadband data and communications services, including domestic and 
international long-distance service, dedicated high-speed digital 
communications services utilizing Digital Subscriber Line, or DSL, 
technology, local exchange service and enhanced voice and Internet services. 
Our customers consist primarily of small and medium-sized businesses located 
in major markets in the northeastern and southeastern regions of the United 
States.  We believe that our increasing focus on DSL and other data services 
will help us acquire new customers and cross-sell data, local and other 
services to existing long distance customers.

During the first quarter of 1999, long distance network switches were 
deployed in Chicago and Los Angeles.  In addition, we entered into a market 
development agreement with NorthPoint to offer digital subscriber line 
(xDSL) products and services to our customers.  

RESULTS OF OPERATIONS
<TABLE>
The following table sets forth for the periods indicated certain financial 
data as a percentage of revenues:
<CAPTION>
      
                                              Three Months Ended
                                                   March 31,
                                              -------------------
                                                1999       1998
                                              --------   --------
<S>                                            <C>        <C>
Revenues                                       100.0 %    100.0 %
Cost of services                                79.1       74.7
Selling, general and administrative             31.9       22.0
Depreciation and amortization                    2.9        1.9 
Operating income (loss)                        (13.9)       1.4
Other income (expense)                          (1.1)      (1.0)
Income (loss) before income taxes              (15.0)%      0.4 %

</TABLE>


<PAGE>  11

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THREE MONTHS ENDED
MARCH 31, 1998

REVENUES
Revenue increased $8.4 million or 33% to $33.6 million for the three months 
ended March 31, 1999 from $25.2 million for the same period in the prior 
year.  The increase was due to a 32% increase in long distance revenue, 
which comprised 92% of total revenue for the period resulting from services 
to new customers and increased revenue from existing customers. The resale 
of local service contributed $2.4 million in revenue for the period, 
representing 29% of the increase in total revenue for the period.

COST OF SERVICES
Cost of services increased $7.7 million or 41% to $26.5 million for the 
three months ended March 31, 1999 from $18.8 million for the same period in 
the prior year.  As a percent of revenue, cost of services increased to 79% 
for the three months ended March 31, 1999 from 75% for the three months 
ended March 31, 1998.  The increase in spending is primarily due to the 
increased volume of international wholesale traffic, which has higher 
origination, transport and termination costs as compared to other long 
distance traffic.  The Company expects the percent of long distance traffic 
associated with international traffic to decrease and consequently the cost 
of long distance traffic will decrease.

SELLING, GENERAL AND ADMINISTRATIVE
Selling, general and administrative expenses increased $5.2 million or 93% 
to $10.7 million for the three months ended March 31, 1999 from $5.5 million 
for the same period in the prior year.  As a percent of revenue, selling, 
general and administrative expenses increased to 32% for the three months 
ended March 31, 1999 from 22% for the three months ended March 31, 1998.  
The Company employed 397 people at March 31, 1999 from 200 at March 31, 1998 
resulting in an increase in payroll and related expenses of 99%.  The sales 
organization increased by 119 people for the period and the Company added 35 
people to support the building of its local network.  Other selling, general 
and administrative expenses increased as a result of the Company's revenue 
growth and infrastructure to support future growth.  
 
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased $516,000 or 110% to $984,000 for the 
three months ended March 31, 1999 from $468,000 for the same period in the 
prior year.  The increase is primarily due to additional computer and 
telecommunications equipment to support the Company's network expansion.  
The depreciation and amortization expense is expected to increase as the 
current local network projects are brought on-line and as additional 
investments are made in the Company's network switches.

INTEREST
Interest expense net of interest income increased $98,000 or 35% to $380,000 
for the three months ended March 31, 1999 from $282,000 for the same period 
in the prior year.  The increase is primarily due to interest paid on the 
capital lease obligations.
  
INCOME TAXES
In September 1998, the Company converted from an S Corporation to a C 
Corporation.  As a result the Company received a $1.8 million tax benefit 
for the losses incurred for the three months ended March 31, 1999.  Prior to 
conversion, income taxes were provided solely for state tax purposes 
totaling $9,000 for the three months ended March 31, 1998.


<PAGE>  12

PREFERRED STOCK DIVIDENDS
For the three months ended March 31, 1999, the Company accrued preferred 
stock dividends of $1.4 million and accretion of offering expenses and 
discount of $143,000 on the Series A Preferred Stock.


LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents decreased to $3.6 million at March 31, 1999 from 
$12.2 million at December 31, 1998.  The decrease is primarily attributable 
to cash used in operating activities of $3.4 million, capital expenditures 
of $2.2 million which were not financed under the lease line described 
below, and the investment in NorthPoint of $2.5 million.

The Company has a revolving credit facility of $60 million, which was 
amended effective March 31, 1999.  Under the terms of the agreement the 
Company has available borrowing of $47.9 million at March 31, 1999.  There 
was no outstanding debt under the revolving credit facility at March 31, 
1999.  In addition, the Company has a $81 million lease commitment available 
through December 31, 1999 for the acquisition of computer and 
telecommunications equipment.  Leases entered into in the three months ended 
March 31, 1999 totaled $24.0 million.

The Company believes the availability on the existing revolving credit 
facility and capital lease line should be sufficient to meet its cash 
requirements for the next 12 months.

IMPACT OF YEAR 2000

Many computer systems experience problems handling dates beyond the year 
1999.  Therefore, some computer hardware and software will need to be 
modified prior to the year 2000 in order to remain functional.  The Company 
is currently assessing the implication of Year 2000 issues on operations, in 
order to determine the extent to which the Company may be adversely 
affected.  Based on the internal assessment, which is substantially 
complete, the Company believes that the majority of its software 
applications will be Year 2000 compliant by June 30, 1999. However, there 
can be no assurance that all systems will function adequately beginning in 
the year 2000.  There can also be no assurance that the Company will not 
incur significant unanticipated costs in achieving Year 2000 compliance.  
Though limited testing of systems has been performed to date, the Company 
had developed its systems with Year 2000 in mind, thus minimizing its 
impact.  The Company may conduct further testing and or an external audit 
following the conclusion of its internal assessment.  To date there have 
been a limited number of hours devoted to Year 2000 issues, with no 
additional cost expended in systems upgrades directly relating to Year 2000 
issues.  Present estimates for further expenditures of both employee time 
and expenses to address Year 2000 issues are not expected to have a material 
impact on the operations and cash flows of the Company.  All expenditures 
will be expensed as incurred and they are not expected to have a significant 
impact on the Company's ongoing results of operations.

If the hardware or software comprising the Company's network elements 
acquired from third-party vendors, the software applications of the long 
distance carriers, local exchange carriers or others on whose services the 
Company depends or with whom the Company's systems interface, or the 
software applications of other suppliers, are not Year 2000 compliant, it 


<PAGE>  13

could affect the Company's systems, which could have a material adverse 
effect on the Company.  The Company is undertaking a formal survey of the 
Year 2000 compliance status of its suppliers, with responses indicating Year 
2000 compliance at this time. 

Based on its assessments to date, the Company believes that it will not 
experience any material disruption as a result of Year 2000 issues in 
internal processes, information processing or interfacing with key 
customers, or with processing orders and billing.  The Company has developed 
contingency plans which management believes can be successfully implemented, 
if required, to address potential Year 2000 issues in the Company's internal 
processes.  There can be no assurance, however, that Year 2000 issues will 
not have a material adverse effect on the Company's business, results of 
operations and financial condition.

New Accounting Pronouncements

In June 1998, Statement of Financial Accounting Standards No. 133 ("SFAS 
133"), "Accounting for Derivative Instruments and Hedging Activities", was 
issued, which establishes accounting and reporting standards for derivative 
instruments, including certain derivative instruments embedded in other 
contracts, and for hedging activities.  This statement is effective for the 
quarters in the Company's fiscal year 2000.  Had the Company implemented 
SFAS 133 in the current period, financial position and results of operations 
would not have been affected.

Certain Factors That May Affect Future Operating Results

The Company had operating losses for the three months ended March 31, 1999 
and in each of the years ending December 31, 1998, 1997, 1996 and 1995 and 
negative cash flow for the three months ended March 31, 1999 and in the 
years ended December 31, 1998 and 1997, and there can be no assurance that 
the Company will achieve or sustain profitability or generate positive cash 
flow in the future.  The Company expects to incur significant expenditures 
in the future in connection with the acquisition, development and expansion 
of its network, information technology systems, employee base, services and 
customer base.  To the extent the Company's cash needs exceed the Company's 
available cash and existing borrowing availability, the funding of these 
expenditures will be dependent upon the Company's ability to raise 
substantial financing. 

The Company's ability to meet its projected growth is dependent upon its 
ability to secure substantial additional financing in the future.  There can 
be no assurance that additional financing will be available to the Company 
or, if available, that it can be obtained on a timely basis, on terms 
acceptable to the Company, and within the limitations contained in the 
Company's commercial lending agreements and the Preferred Stock Certificate 
of Designation.  Failure to obtain such financing could result in the delay 
or abandonment of the Company's development and expansion plans and could 
have a material adverse effect on the Company.

The Company will have a significant amount of indebtedness outstanding and, 
as a result of its growth strategy, expects to incur additional indebtedness 
in the future.  The Company's ability to make cash payments with respect to 
its outstanding indebtedness and the Series A Preferred Stock, and to repay 
its obligations on such indebtedness and preferred stock at maturity, will 


<PAGE>  14

depend on its future operating performance, which will be affected by 
prevailing economic conditions and financial, business and other factors, 
certain of which are beyond the Company's control. 

The Company's future performance will depend, in large part, upon its 
ability to implement and manage its growth effectively.  The Company's rapid 
growth has placed, and in the future will continue to place, a significant 
strain on its administrative, operational and financial resources.  Failure 
to retain and attract additional qualified sales and other personnel, 
including management personnel who can manage the Company's growth 
effectively, and failure to successfully integrate such personnel, could 
have a material adverse effect on the Company.  To manage its growth 
successfully, the Company will also have to continue to improve and upgrade 
operational, financial, accounting and information systems, controls and 
infrastructure as well as expand, train and manage its employee base.  In 
the event the Company is unable to upgrade its financial controls and 
systems adequately to support its anticipated growth, the Company could be 
materially adversely affected. 

The Company's success will depend upon its ability to develop and expand its 
network infrastructure and support services in order to offer local 
telecommunication services, Internet access and other services.  Executing 
the Company's business strategy will require that the Company enter into 
agreements, on acceptable terms and conditions, with various providers of 
infrastructure capacity, in particular, interconnection agreements with 
ILECs and peering agreements with internet service providers ("ISPs").  No 
assurance can be given that all of the requisite agreements can be obtained 
on satisfactory terms and conditions.

The Company's strategy includes offering additional telecommunications 
services, including DSL and other digital services, local service and 
Internet access.  The Company has limited experience providing DSL and other 
digital services, local services on its own network and Internet access.  
There can be no assurance that the Company's future services will receive 
market acceptance in a timely manner, if at all, or that prices and demand 
for these services will be sufficient to provide profitable operations.

The Company relies on other companies to supply certain key components of 
its network infrastructure, including telecommunications services including 
DSL services, network capacity and switching and networking equipment, 
which, in the quantities and quality demanded by the Company, are available 
only from sole or limited sources.  The Company is also dependent upon ILECs 
and other carriers to provide telecommunications services and facilities to 
the Company and its customers.  There can be no assurance that the Company 
will be able to obtain such services or facilities on the scale and within 
the time frames required by the Company at an affordable cost, or at all. 

In 1998, approximately 37% of the Company's revenue was attributable to the 
resale of long distance service provided by Sprint.  The current agreement 
with Sprint was renegotiated, effective March 1999, and terminates in 
February 2000, and there can be no assurance that this agreement will be 
extended on terms acceptable to the Company, if at all.  Early termination 
of the Company's relationship with Sprint could have a material adverse 
effect on the Company. 


<PAGE>  15

The Company operates in a highly competitive environment and currently does 
not have a significant market share in any of its markets.  Most of its 
actual and potential competitors have substantially greater financial, 
technical, marketing and other resources (including brand or corporate name 
recognition) than the Company.  Also, the continuing trend toward business 
alliances in the telecommunications industry and the absence of substantial 
barriers to entry in the data and Internet services markets could give rise 
to significant new competition.  The Company's success will depend upon its 
ability to provide high-quality services at prices competitive with those 
charged by its competitors. 

Telecommunications services are subject to significant regulation at the 
Federal, state, local and international levels, affecting the Company and 
its existing and potential competitors.  Delays in receiving required 
regulatory approvals or the enactment of new and adverse legislation, 
regulations or regulatory requirements may have a material adverse effect on 
the Company's financial condition, results of operations and cash flow. In 
addition, future legislative, judicial and regulatory agency actions could 
alter competitive conditions in the markets in which the Company is 
operating or intends to operate in ways that are materially adverse to the 
Company. 

The telecommunications industry has been, and is likely to continue to be, 
characterized by rapid technological change, frequent new service 
introductions and evolving industry standards.  Increases or changes in 
technological capabilities or efficiencies could create an incentive for 
more competitors to enter the facilities-based local exchange business in 
which the Company intends to compete.  Similarly, such changes could result 
in lower retail rates for telecommunications services, which could have a 
material adverse effect on the Company's ability to price its services 
competitively or profitably. 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT 
     	   MARKET RISK 

     	   Not applicable 


<PAGE>  16

PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

During the quarter ended March 31, 1999, the Company issued to employees 
options to purchase an aggregate of 123,266 shares of common stock with 
exercise prices ranging from $15 to $50 per share.  These securities were 
issued under Section 4(2) of the Securities Act of 1933 of Rule 701 
thereunder.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) EXHIBITS

             The exhibits listed on the Exhibit Index are filed 
             herewith.


         (b) REPORTS ON FORM 8-K

             The Company did not file any reports on Form
             8-K during the three months ended March 31,
             1999.






<PAGE>  17
 
	                        				SIGNATURES


Pursuant to the requirements of the Securities Act of 1934, the Registrant 
has duly caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Quincy, State of Massachusetts, 
on May 17, 1999.


                                         NETWORK PLUS CORP.




                                         By: /s/  George Alex
                                             ------------------------------ 
                                             George Alex
                                             Executive Vice President and
                                             Chief Financial Officer
                    
				
<PAGE>  18
 
	                    					EXHIBIT INDEX



Exhibit number               				Title
- --------------                   ------------------------------
    27                      					Financial Data Schedule







<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001065633
<NAME> NETWORK PLUS CORP.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           3,578
<SECURITIES>                                         0
<RECEIVABLES>                                   22,195
<ALLOWANCES>                                     1,172
<INVENTORY>                                          0
<CURRENT-ASSETS>                                28,629
<PP&E>                                          46,452
<DEPRECIATION>                                   5,082
<TOTAL-ASSETS>                                  76,210
<CURRENT-LIABILITIES>                           28,459
<BONDS>                                         22,057
                           36,700
                                          0
<COMMON>                                           100
<OTHER-SE>                                    (11,597)
<TOTAL-LIABILITY-AND-EQUITY>                    76,210
<SALES>                                         33,581
<TOTAL-REVENUES>                                33,581
<CGS>                                                0
<TOTAL-COSTS>                                   38,246
<OTHER-EXPENSES>                                   362
<LOSS-PROVISION>                                   911
<INTEREST-EXPENSE>                                 521
<INCOME-PRETAX>                                (5,027)
<INCOME-TAX>                                   (1,810)
<INCOME-CONTINUING>                            (3,217)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,217)
<EPS-PRIMARY>                                   (0.48)
<EPS-DILUTED>                                   (0.48)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission