NORWEST ASSET SECURITIES CORP MOR PAS TH CERT SER 1998-14 TR
8-K, 1998-12-04
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SECURITIES CORP MOR PAS TH CERT SER 1998-13 TR, 8-K, 1998-12-04
Next: SUN CAPITAL ADVISERS TRUST, 497, 1998-12-04




				  UNITED STATES
		       SECURITIES AND EXCHANGE COMMISSION
			     Washington D. C. 20549
					
				    Form 8-K
					
		Current Report Pursuant to Section 13 or 15(d) of
		       The Securities Exchange Act of 1934
					
					
      Date of Report (Date of earliest event reported):  November 25, 1998
					
		     NORWEST ASSET SECURITIES CORPORATION                   
	    Mortgage Pass-Through Certificates, Series 1998-14 Trust


New York (governing law of          333-45021-14   52-2106319
Pooling and Servicing Agreement)    (Commission    IRS EIN 
(State or other                     File Number)
jurisdiction

							     
	c/o Norwest Bank Minnesota, N.A.                    
	11000 Broken Land Parkway                            21044
	Columbia, Maryland                                  (Zip Code)
	(Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



	 (Former name or former address, if changed since last report)  


ITEM 5.  Other Events

On November 25, 1998 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1998-14
Trust.


  ITEM 7.  Financial Statements and Exhibits
  
	(c)  Exhibits furnished in accordance with Item 601(a) of 
  Regulation S-K                 
				 
	     Exhibit Number                      Description
				 
				 Monthly report distributed to holders of 
	     EX-99.1             Mortgage Pass-Through Certificates, Series 
				 1998-14 Trust, relating to the November 25,
				 1998 distribution. 
				  

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.


		     NORWEST ASSET SECURITIES CORPORATION
	     Mortgage Pass-Through Certificates, Series 1998-14 Trust

	      By:   Norwest Bank Minnesota, N.A., as Master Servicer
	      By:   /s/ Sherri J. Sharps, Vice President
	      By:   Sherri J. Sharps, Vice President
	      Date: 12/03/98


				INDEX TO EXHIBITS
	       
Exhibit Number                   Description
					 
EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through 
	       Certificates, Series 1998-14 Trust, relating to the November 
	       25, 1998 distribution. 
		





<TABLE>
<CAPTION>
Norwest Asset Securities Corporation 
Mortgage Pass-Through Certificates
Record Date:            10/30/98
Distribution Date:      11/25/98


NASCOR  Series: 1998-14
Contact: Customer Service
	 Norwest Bank Minnesota, N.A.
	 Securities Administration Services
	 7485 New Horizon Way
	 Frederick, MD 21703
	 Telephone: (301) 846-8130
	 Fax:       (301) 846-8152


					     Certificateholder Distribution Summary

			 Certificate      Certificate        Beginning                              
			    Class        Pass-Through      Certificate         Interest        Principal
Class          CUSIP     Description             Rate          Balance      Distribution     Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    A-1        66937NS33         SEQ          6.50000%    176,981,192.27      958,648.12    3,804,807.02
    A-2        66937NS41         SEQ          6.50000%     42,203,041.12      228,599.81    1,143,934.74
    A-3        66937NS58         SEQ          6.50000%      1,389,390.00        7,525.86            0.00
    A-4        66937NS66         SEQ          6.50000%     11,399,536.62       61,747.49       38,302.89
    A-R        66937NS74          R           6.50000%              0.00            0.00            0.00
    APO        NMB9814PO         PO           0.00000%        426,810.18            0.00        2,382.85
    B-1        66937NS82         SUB          6.50000%      2,217,259.80       12,010.16        7,450.08
    B-2        66937NS90         SUB          6.50000%      1,478,501.10        8,008.55        4,967.82
    B-3        66937NT24         SUB          6.50000%        615,796.20        3,335.56        2,069.10
    B-4        66937NT99         SUB          6.50000%        738,758.70        4,001.61        2,482.26
    B-5        66937NU22         SUB          6.50000%        369,871.20        2,003.47        1,242.78
    B-6        66937NU30         SUB          6.50000%        493,016.58        2,670.51          668.42
Totals                                                    238,313,173.77    1,288,551.14    5,008,307.96
</TABLE>
<TABLE> 
<CAPTION> 

				       Certificateholder Distribution Summary (continued)

			  Current                Ending                                           Cumulative
			 Realized           Certificate                     Total                   Realized
Class                        Loss               Balance              Distribution                     Losses
<S>           <C>                  <C>                     <C>                      <C>
A-1                            0.00         173,176,385.25             4,763,455.14                      0.00
A-2                            0.00          41,059,106.38             1,372,534.55                      0.00
A-3                            0.00           1,389,390.00                 7,525.86                      0.00
A-4                            0.00          11,361,233.73               100,050.38                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
APO                            0.00             424,427.32                 2,382.85                      0.00
B-1                            0.00           2,209,809.72                19,460.24                      0.00
B-2                            0.00           1,473,533.28                12,976.37                      0.00
B-3                            0.00             613,727.10                 5,404.66                      0.00
B-4                            0.00             736,276.44                 6,483.87                      0.00
B-5                            0.00             368,628.42                 3,246.25                      0.00
B-6                          988.14             491,360.03                 3,338.93                  4,028.63
Totals                       988.14         233,303,877.67             6,296,859.10                  4,028.63
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						Principal Distribution Statement

			Original         Beginning        Scheduled     Unscheduled                             
			    Face       Certificate        Principal       Principal                          Realized
Class                     Amount           Balance     Distribution    Distribution         Accretion        Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
A-1                 186,149,997.00     176,981,192.27        594,663.71     3,210,143.30           0.00            0.00
A-2                  44,863,000.00      42,203,041.12        146,472.27       997,462.47           0.00            0.00
A-3                   1,389,390.00       1,389,390.00              0.00             0.00           0.00            0.00
A-4                  11,588,428.00      11,399,536.62         38,302.89             0.00           0.00            0.00
A-R                         100.00               0.00              0.00             0.00           0.00            0.00
APO                     437,084.88         426,810.18          1,488.30           894.55           0.00            0.00
B-1                   2,254,000.00       2,217,259.80          7,450.08             0.00           0.00            0.00
B-2                   1,503,000.00       1,478,501.10          4,967.82             0.00           0.00            0.00
B-3                     626,000.00         615,796.20          2,069.10             0.00           0.00            0.00
B-4                     751,000.00         738,758.70          2,482.26             0.00           0.00            0.00
B-5                     376,000.00         369,871.20          1,242.78             0.00           0.00            0.00
B-6                     501,185.91         493,016.58            668.42             0.00           0.00          988.14
Totals              250,439,185.79     238,313,173.77        799,807.63     4,208,500.32           0.00          988.14
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

					  Principal Distribution Statement (continued)

				   Total               Ending              Ending            Total
			       Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
A-1                           3,804,807.02        173,176,385.25           0.93030560      3,804,807.02
A-2                           1,143,934.74         41,059,106.38           0.91521089      1,143,934.74
A-3                                   0.00          1,389,390.00           1.00000000              0.00
A-4                              38,302.89         11,361,233.73           0.98039473         38,302.89
A-R                                   0.00                  0.00           0.00000000              0.00
APO                               2,382.85            424,427.32           0.97104096          2,382.85
B-1                               7,450.08          2,209,809.72           0.98039473          7,450.08
B-2                               4,967.82          1,473,533.28           0.98039473          4,967.82
B-3                               2,069.10            613,727.10           0.98039473          2,069.10
B-4                               2,482.26            736,276.44           0.98039473          2,482.26
B-5                               1,242.78            368,628.42           0.98039473          1,242.78
B-6                               1,656.56            491,360.03           0.98039474            668.42
Totals                        5,009,296.10        233,303,877.67           0.93157897      5,008,307.96
</TABLE>
<TABLE>
<CAPTION>

					      Principal Distribution Factors Statement

			  Original          Beginning         Scheduled        Unscheduled                 
			      Face        Certificate         Principal          Principal                 
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A-1                   186,149,997.00        950.74507184         3.19454053         17.24492802        0.00000000
A-2                    44,863,000.00        940.70929541         3.26487908         22.23352139        0.00000000
A-3                     1,389,390.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-4                    11,588,428.00        983.69999969         3.30527057          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
APO                       437,084.88        976.49266660         3.40505945          2.04662765        0.00000000
B-1                     2,254,000.00        983.70000000         3.30527063          0.00000000        0.00000000
B-2                     1,503,000.00        983.70000000         3.30526946          0.00000000        0.00000000
B-3                       626,000.00        983.70000000         3.30527157          0.00000000        0.00000000
B-4                       751,000.00        983.70000000         3.30527297          0.00000000        0.00000000
B-5                       376,000.00        983.70000000         3.30526596          0.00000000        0.00000000
B-6                       501,185.91        983.70000066         1.33367676          0.00000000        0.00000000
<FN>
(2) Per $1000 denominaton.
</FN>
</TABLE>
<TABLE>
<CAPTION>

				      Principal Distribution Factors Statement (continued)
					      Total                Ending              Ending             Total
			Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A-1                     0.00000000         20.43946861            930.30560323          0.93030560        20.43946861
A-2                     0.00000000         25.49840046            915.21089495          0.91521089        25.49840046
A-3                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-4                     0.00000000          3.30527057            980.39472912          0.98039473         3.30527057
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
APO                     0.00000000          5.45168710            971.04095662          0.97104096         5.45168710
B-1                     0.00000000          3.30527063            980.39472937          0.98039473         3.30527063
B-2                     0.00000000          3.30526946            980.39473054          0.98039473         3.30526946
B-3                     0.00000000          3.30527157            980.39472843          0.98039473         3.30527157
B-4                     0.00000000          3.30527297            980.39472703          0.98039473         3.30527297
B-5                     0.00000000          3.30526596            980.39473404          0.98039473         3.30526596
B-6                     1.97160371          3.30528047            980.39474015          0.98039474         1.33367676
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						 Interest Distribution Statement

						      Beginning                       Payment of                
		      Original        Current      Certificate/            Current        Unpaid         Current
			  Face    Certificate          Notional            Accrued     Interest         Interest
Class                   Amount           Rate           Balance           Interest     Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A-1               186,149,997.00        6.50000%     176,981,192.27          958,648.12           0.00             0.00
A-2                44,863,000.00        6.50000%      42,203,041.12          228,599.81           0.00             0.00
A-3                 1,389,390.00        6.50000%       1,389,390.00            7,525.86           0.00             0.00
A-4                11,588,428.00        6.50000%      11,399,536.62           61,747.49           0.00             0.00
A-R                       100.00        6.50000%               0.00                0.00           0.00             0.00
APO                   437,084.88        0.00000%         426,810.18                0.00           0.00             0.00
B-1                 2,254,000.00        6.50000%       2,217,259.80           12,010.16           0.00             0.00
B-2                 1,503,000.00        6.50000%       1,478,501.10            8,008.55           0.00             0.00
B-3                   626,000.00        6.50000%         615,796.20            3,335.56           0.00             0.00
B-4                   751,000.00        6.50000%         738,758.70            4,001.61           0.00             0.00
B-5                   376,000.00        6.50000%         369,871.20            2,003.47           0.00             0.00
B-6                   501,185.91        6.50000%         493,016.58            2,670.51           0.00             0.00
Totals            250,439,185.79                                           1,288,551.14           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>
 
					    Interest Distribution Statement (continued)
 
										   Remaining            Ending
		     Non-Supported                                  Total             Unpaid      Certificate/
			  Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A-1                            0.00                0.00           958,648.12                0.00     173,176,385.25
 A-2                            0.00                0.00           228,599.81                0.00      41,059,106.38
 A-3                            0.00                0.00             7,525.86                0.00       1,389,390.00
 A-4                            0.00                0.00            61,747.49                0.00      11,361,233.73
 A-R                            0.00                0.00                 0.00                0.00               0.00
 APO                            0.00                0.00                 0.00                0.00         424,427.32
 B-1                            0.00                0.00            12,010.16                0.00       2,209,809.72
 B-2                            0.00                0.00             8,008.55                0.00       1,473,533.28
 B-3                            0.00                0.00             3,335.56                0.00         613,727.10
 B-4                            0.00                0.00             4,001.61                0.00         736,276.44
 B-5                            0.00                0.00             2,003.47                0.00         368,628.42
 B-6                            0.00                0.00             2,670.51                0.00         491,360.03
 Totals                         0.00                0.00         1,288,551.14                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

					    Interest Distribution Factors Statement

							  Beginning                        Payment of                 
			Original        Current        Certificate/          Current           Unpaid          Current
			    Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A-1                 186,149,997.00        6.50000%         950.74507184        5.14986911        0.00000000        0.00000000
A-2                  44,863,000.00        6.50000%         940.70929541        5.09550877        0.00000000        0.00000000
A-3                   1,389,390.00        6.50000%        1000.00000000        5.41666487        0.00000000        0.00000000
A-4                  11,588,428.00        6.50000%         983.69999969        5.32837500        0.00000000        0.00000000
A-R                         100.00        6.50000%           0.00000000        0.00000000        0.00000000        0.00000000
APO                     437,084.88        0.00000%         976.49266660        0.00000000        0.00000000        0.00000000
B-1                   2,254,000.00        6.50000%         983.70000000        5.32837622        0.00000000        0.00000000
B-2                   1,503,000.00        6.50000%         983.70000000        5.32837658        0.00000000        0.00000000
B-3                     626,000.00        6.50000%         983.70000000        5.32837061        0.00000000        0.00000000
B-4                     751,000.00        6.50000%         983.70000000        5.32837550        0.00000000        0.00000000
B-5                     376,000.00        6.50000%         983.70000000        5.32837766        0.00000000        0.00000000
B-6                     501,185.91        6.50000%         983.70000066        5.32838204        0.00000000        0.00000000
<FN>
(5) Per $1000 denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
				       Interest Distribution Factors Statement (continued)

									    Remaining              Ending
		  Non-Supported                               Total            Unpaid        Certificate/
		       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A-1                   0.00000000        0.00000000         5.14986911          0.00000000          930.30560323
A-2                   0.00000000        0.00000000         5.09550877          0.00000000          915.21089495
A-3                   0.00000000        0.00000000         5.41666487          0.00000000         1000.00000000
A-4                   0.00000000        0.00000000         5.32837500          0.00000000          980.39472912
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
APO                   0.00000000        0.00000000         0.00000000          0.00000000          971.04095662
B-1                   0.00000000        0.00000000         5.32837622          0.00000000          980.39472937
B-2                   0.00000000        0.00000000         5.32837658          0.00000000          980.39473054
B-3                   0.00000000        0.00000000         5.32837061          0.00000000          980.39472843
B-4                   0.00000000        0.00000000         5.32837550          0.00000000          980.39472703
B-5                   0.00000000        0.00000000         5.32837766          0.00000000          980.39473404
B-6                   0.00000000        0.00000000         5.32838204          0.00000000          980.39474015
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>

						      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           6,404,958.98
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   6,404,958.98

Withdrawals
    Reimbursement for Servicer Advances                                                             26,190.01
    Payment of Service Fee                                                                          51,785.19
    Payment of Interest and Principal                                                            6,296,859.09
Total Withdrawals (Pool Distribution Amount)                                                     6,374,834.29

Ending Balance                                                                                      30,124.69

</TABLE>
<TABLE>
<CAPTION>

					    PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                      1,238.62
Servicing Fee Support                                                                                1,238.62
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

							 SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                 49,647.76
Master Servicing Fee                                                                                 3,376.05
Supported Prepayment/Curtailment Interest Shortfall                                                  1,238.62
Net Servicing Fee                                                                                   51,785.19

</TABLE>

<TABLE>
<CAPTION>
						       DELINQUENCY STATUS

									    Percentage Delinquent
										  Based On
				   Current           Unpaid                                         
				    Number        Principal                 Number            Unpaid
				  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   2        444,569.47               0.277778%          0.190554%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    2        444,569.47               0.277778%          0.190554%
</TABLE>
<TABLE>
<CAPTION>
						       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                         988.14
Cumulative Realized Losses - Includes Interest Shortfall                                         4,028.63
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                               680,163.84
</TABLE>

<TABLE>
<CAPTION>

				 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

										       Current          Next
		       Original $    Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          6,011,185.91      2.40025773%       5,893,334.99    2.52603388%      97.469362%    100.000000%
Class    B-1        3,757,185.91      1.50023883%       3,683,525.27    1.57885300%       0.948907%      0.000000%
Class    B-2        2,254,185.91      0.90009313%       2,209,991.99    0.94725900%       0.632745%      0.000000%
Class    B-3        1,628,185.91      0.65013225%       1,596,264.89    0.68419990%       0.263539%      0.000000%
Class    B-4          877,185.91      0.35025905%         859,988.45    0.36861301%       0.316162%      0.000000%
Class    B-5          501,185.91      0.20012280%         491,360.03    0.21060946%       0.158292%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.210993%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
						       CREDIT ENHANCEMENT

				    Original $        Original %         Current $        Current %
<S>                         <C>               <C>               <C>               <C>
		 Bankruptcy         100,000.00       0.03992985%        100,000.00       0.04286255%
		      Fraud       5,008,783.72       2.00000000%      5,008,783.72       2.14689261%
	     Special Hazard       2,672,949.45       1.06730480%      2,672,949.45       1.14569440%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
			      COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                                             Fixed 15 Year

Weighted Average Gross Coupon                                         7.094379%
Weighted Average Pass-Through Rate                                    6.500000%
Weighted Average Maturity(Stepdown Calculation )                            172
Begin Scheduled Collateral Loan Count                                       731

Number Of Loans Paid In Full                                                 11
End Scheduled Collateral Loan Count                                         720
Begining Scheduled Collateral Balance                            238,313,173.76
Ending Scheduled Collateral Balance                              233,303,877.67
Ending Actual Collateral Balance at 30-Oct-1998                  236,134,646.00
Ending Scheduled Balance For Norwest                             154,779,558.48
Ending Scheduled Balance For Other Services                       78,524,319.19
Monthly P &I Constant                                              2,154,454.11
Class A Optimal Amount                                             6,243,565.92
Class AP Deferred Amount                                                   0.00
Ending Scheduled Balance for Premium Loans                       203,608,104.22
Ending scheduled Balance For discounted Loans                     29,695,773.45
Unpaid Principal Balance Of Outstanding Mortgage Loans 
With Original LTV:
    Less Than Or Equal To 80%                                    223,819,257.75
    Greater Than 80%, less than or equal to 85%                    3,145,656.22
    Greater than 85%, less than or equal to 95%                    6,548,052.81
    Greater than 95%                                                       0.00

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission