|
|
|
|
|
|
|
|
|
|
Previous: NORWEST ASSET SECURITIES CORP MOR PAS TH CERT SER 1998-13 TR, 8-K, 1998-10-01 |
Next: EQCC HOME EQUITY LOAN TRUST 1998-2, 8-K, 1998-10-01 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 25, 1998
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1998-14 Trust
New York (governing law of 333-45021-11 52-2106319
Pooling and Servicing Agreement) (Commission IRS EIN
(State or other File Number)
jurisdiction
c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway 21044
Columbia, Maryland (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (410) 884-2000
c/o Norwest Bank Minnesota, N.A.
7485 New Horizon Way 21703
Frederick, Maryland (Zip Code)
(Former name or former address, if changed since last report)
ITEM 5. Other Events
On September 25, 1998 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1998-14
Trust.
ITEM 7. Financial Statements and Exhibits
(c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Mortgage
Pass-Through Certificates, Series 1998-14 Trust,
relating to the September 25, 1998 distribution.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1998-14 Trust
By: Norwest Bank Minnesota, N.A., as Master Servicer
By: /s/ Sherri J. Sharps, Vice President
By: Sherri J. Sharps, Vice President
Date: 09/28/1998
INDEX TO EXHIBITS
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through
Certificates, Series 1998-14 Trust, relating to the September
25, 1998 distribution.
<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date: 08/31/1998
Distribution Date: 09/25/1998
NASCOR Series: 1998-14
Contact: Customer Service
Norwest Bank Minnesota, N.A.
Securities Administration Services
7485 New Horizon Way
Frederick, MD 21703
Telephone: (301) 846-8130
Fax: (301) 846-8152
Certificateholder Distribution Summary
Certificate Certificate Beginning
Class Pass-Through Certificate Interest Principal
Class CUSIP Description Rate Balance Distribution Distribution
<S> <C> <C> <C> <C> <C> <C>
A-1 66937NS33 SEQ 6.50000% 181,242,340.18 981,729.34 1,994,498.90
A-2 66937NS41 SEQ 6.50000% 43,450,797.23 235,358.49 581,721.14
A-3 66937NS58 SEQ 6.50000% 1,389,390.00 7,525.86 0.00
A-4 66937NS66 SEQ 6.50000% 11,475,813.33 62,160.66 38,013.75
A-R 66937NS74 R 6.50000% 0.00 0.00 0.00
APO NMB9814PO PO 0.00000% 431,288.95 0.00 2,884.15
B-1 66937NS82 SUB 6.50000% 2,232,095.95 12,090.52 7,393.84
B-2 66937NS90 SUB 6.50000% 1,488,394.06 8,062.13 4,930.32
B-3 66937NT24 SUB 6.50000% 619,916.62 3,357.88 2,053.48
B-4 66937NT99 SUB 6.50000% 743,701.89 4,028.39 2,463.52
B-5 66937NU22 SUB 6.50000% 372,346.09 2,016.87 1,233.40
B-6 66937NU30 SUB 6.50000% 496,315.46 2,688.38 817.70
Totals 243,942,399.76 1,319,018.52 2,636,010.20
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current Ending Cumulative
Realized Certificate Total Realized
Class Loss Balance Distribution Losses
<S> <C> <C> <C> <C>
A-1 0.00 179,247,841.28 2,976,228.24 0.00
A-2 0.00 42,869,076.09 817,079.63 0.00
A-3 0.00 1,389,390.00 7,525.86 0.00
A-4 0.00 11,437,799.59 100,174.41 0.00
A-R 0.00 0.00 0.00 0.00
APO 0.00 428,404.80 2,884.15 0.00
B-1 0.00 2,224,702.11 19,484.36 0.00
B-2 0.00 1,483,463.74 12,992.45 0.00
B-3 0.00 617,863.14 5,411.36 0.00
B-4 0.00 741,238.37 6,491.91 0.00
B-5 0.00 371,112.69 3,250.27 0.00
B-6 826.35 494,671.41 3,506.08 2,928.07
Totals 826.35 241,305,563.22 3,955,028.72 2,928.07
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal Realized
Class Amount Balance Distribution Distribution Accretion Loss (1)
<S> <C> <C> <C> <C> <C> <C>
A-1 186,149,997.00 181,242,340.18 600,367.07 1,394,131.84 0.00 0.00
A-2 44,863,000.00 43,450,797.23 148,533.57 433,187.57 0.00 0.00
A-3 1,389,390.00 1,389,390.00 0.00 0.00 0.00 0.00
A-4 11,588,428.00 11,475,813.33 38,013.75 0.00 0.00 0.00
A-R 100.00 0.00 0.00 0.00 0.00 0.00
APO 437,084.88 431,288.95 1,473.81 1,410.33 0.00 0.00
B-1 2,254,000.00 2,232,095.95 7,393.84 0.00 0.00 0.00
B-2 1,503,000.00 1,488,394.06 4,930.32 0.00 0.00 0.00
B-3 626,000.00 619,916.62 2,053.48 0.00 0.00 0.00
B-4 751,000.00 743,701.89 2,463.52 0.00 0.00 0.00
B-5 376,000.00 372,346.09 1,233.40 0.00 0.00 0.00
B-6 501,185.91 496,315.46 817.70 0.00 0.00 826.35
Totals 250,439,185.79 243,942,399.76 807,280.46 1,828,729.74 0.00 826.35
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total Ending Ending Total
Principal Certificate Certificate Principal
Class Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C>
A-1 1,994,498.90 179,247,841.28 0.96292154 1,994,498.90
A-2 581,721.14 42,869,076.09 0.95555527 581,721.14
A-3 0.00 1,389,390.00 1.00000000 0.00
A-4 38,013.75 11,437,799.59 0.98700183 38,013.75
A-R 0.00 0.00 0.00000000 0.00
APO 2,884.15 428,404.80 0.98014097 2,884.15
B-1 7,393.84 2,224,702.11 0.98700182 7,393.84
B-2 4,930.32 1,483,463.74 0.98700182 4,930.32
B-3 2,053.48 617,863.14 0.98700182 2,053.48
B-4 2,463.52 741,238.37 0.98700182 2,463.52
B-5 1,233.40 371,112.69 0.98700184 1,233.40
B-6 1,644.05 494,671.41 0.98700183 817.70
Totals 2,636,836.55 241,305,563.22 0.96352958 2,636,010.20
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal
Class (2) Amount Balance Distribution Distribution Accretion
<S> <C> <C> <C> <C> <C>
A-1 186,149,997.00 973.63600914 3.22517905 7.48929284 0.00000000
A-2 44,863,000.00 968.52188284 3.31082562 9.65578695 0.00000000
A-3 1,389,390.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-4 11,588,428.00 990.28214439 3.28031982 0.00000000 0.00000000
A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000
APO 437,084.88 986.73957791 3.37190799 3.22667304 0.00000000
B-1 2,254,000.00 990.28214286 3.28031943 0.00000000 0.00000000
B-2 1,503,000.00 990.28214238 3.28031936 0.00000000 0.00000000
B-3 626,000.00 990.28214058 3.28031949 0.00000000 0.00000000
B-4 751,000.00 990.28214381 3.28031957 0.00000000 0.00000000
B-5 376,000.00 990.28215426 3.28031915 0.00000000 0.00000000
B-6 501,185.91 990.28214899 1.63153030 0.00000000 0.00000000
<FN>
(2) Per $1000 denominaton.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total Ending Ending Total
Realized Principal Certificate Certificate Principal
Class Loss (3) Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C> <C>
A-1 0.00000000 10.71447184 962.92153730 0.96292154 10.71447184
A-2 0.00000000 12.96661258 955.55527027 0.95555527 12.96661258
A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-4 0.00000000 3.28031982 987.00182544 0.98700183 3.28031982
A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
APO 0.00000000 6.59860391 980.14097399 0.98014097 6.59860391
B-1 0.00000000 3.28031943 987.00182343 0.98700182 3.28031943
B-2 0.00000000 3.28031936 987.00182302 0.98700182 3.28031936
B-3 0.00000000 3.28031949 987.00182109 0.98700182 3.28031949
B-4 0.00000000 3.28031957 987.00182423 0.98700182 3.28031957
B-5 0.00000000 3.28031915 987.00183511 0.98700184 3.28031915
B-6 1.64878937 3.28031967 987.00182932 0.98700183 1.63153030
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-1 186,149,997.00 6.50000% 181,242,340.18 981,729.34 0.00 0.00
A-2 44,863,000.00 6.50000% 43,450,797.23 235,358.49 0.00 0.00
A-3 1,389,390.00 6.50000% 1,389,390.00 7,525.86 0.00 0.00
A-4 11,588,428.00 6.50000% 11,475,813.33 62,160.66 0.00 0.00
A-R 100.00 6.50000% 0.00 0.00 0.00 0.00
APO 437,084.88 0.00000% 431,288.95 0.00 0.00 0.00
B-1 2,254,000.00 6.50000% 2,232,095.95 12,090.52 0.00 0.00
B-2 1,503,000.00 6.50000% 1,488,394.06 8,062.13 0.00 0.00
B-3 626,000.00 6.50000% 619,916.62 3,357.88 0.00 0.00
B-4 751,000.00 6.50000% 743,701.89 4,028.39 0.00 0.00
B-5 376,000.00 6.50000% 372,346.09 2,016.87 0.00 0.00
B-6 501,185.91 6.50000% 496,315.46 2,688.38 0.00 0.00
Totals 250,439,185.79 1,319,018.52 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (4) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-1 0.00 0.00 981,729.34 0.00 179,247,841.28
A-2 0.00 0.00 235,358.49 0.00 42,869,076.09
A-3 0.00 0.00 7,525.86 0.00 1,389,390.00
A-4 0.00 0.00 62,160.66 0.00 11,437,799.59
A-R 0.00 0.00 0.00 0.00 0.00
APO 0.00 0.00 0.00 0.00 428,404.80
B-1 0.00 0.00 12,090.52 0.00 2,224,702.11
B-2 0.00 0.00 8,062.13 0.00 1,483,463.74
B-3 0.00 0.00 3,357.88 0.00 617,863.14
B-4 0.00 0.00 4,028.39 0.00 741,238.37
B-5 0.00 0.00 2,016.87 0.00 371,112.69
B-6 0.00 0.00 2,688.38 0.00 494,671.41
Totals 0.00 0.00 1,319,018.52 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class (5) Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-1 186,149,997.00 6.50000% 973.63600914 5.27386170 0.00000000 0.00000000
A-2 44,863,000.00 6.50000% 968.52188284 5.24616031 0.00000000 0.00000000
A-3 1,389,390.00 6.50000% 1000.00000000 5.41666487 0.00000000 0.00000000
A-4 11,588,428.00 6.50000% 990.28214439 5.36402867 0.00000000 0.00000000
A-R 100.00 6.50000% 0.00000000 0.00000000 0.00000000 0.00000000
APO 437,084.88 0.00000% 986.73957791 0.00000000 0.00000000 0.00000000
B-1 2,254,000.00 6.50000% 990.28214286 5.36402839 0.00000000 0.00000000
B-2 1,503,000.00 6.50000% 990.28214238 5.36402528 0.00000000 0.00000000
B-3 626,000.00 6.50000% 990.28214058 5.36402556 0.00000000 0.00000000
B-4 751,000.00 6.50000% 990.28214381 5.36403462 0.00000000 0.00000000
B-5 376,000.00 6.50000% 990.28215426 5.36401596 0.00000000 0.00000000
B-6 501,185.91 6.50000% 990.28214899 5.36403747 0.00000000 0.00000000
<FN>
(5) Per $1000 denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (6) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-1 0.00000000 0.00000000 5.27386170 0.00000000 962.92153730
A-2 0.00000000 0.00000000 5.24616031 0.00000000 955.55527027
A-3 0.00000000 0.00000000 5.41666487 0.00000000 1000.00000000
A-4 0.00000000 0.00000000 5.36402867 0.00000000 987.00182544
A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
APO 0.00000000 0.00000000 0.00000000 0.00000000 980.14097399
B-1 0.00000000 0.00000000 5.36402839 0.00000000 987.00182343
B-2 0.00000000 0.00000000 5.36402528 0.00000000 987.00182302
B-3 0.00000000 0.00000000 5.36402556 0.00000000 987.00182109
B-4 0.00000000 0.00000000 5.36403462 0.00000000 987.00182423
B-5 0.00000000 0.00000000 5.36401596 0.00000000 987.00183511
B-6 0.00000000 0.00000000 5.36403747 0.00000000 987.00182932
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 0.00
Deposits
Payments of Interest and Principal 4,099,550.42
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 0.00
Realized Losses 0.00
Total Deposits 4,099,550.42
Withdrawals
Reimbursement for Servicer Advances 14,708.58
Payment of Service Fee 54,253.09
Payment of Interest and Principal 3,955,028.72
Total Withdrawals (Pool Distribution Amount) 4,023,990.39
Ending Balance 75,560.03
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 0.00
Servicing Fee Support 0.00
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 50,798.78
Master Servicing Fee 3,454.32
Supported Prepayment/Curtailment Interest Shortfall 0.00
Net Servicing Fee 54,253.09
</TABLE>
<TABLE>
<CAPTION>
DELINQUENCY STATUS
Percentage Delinquent
Based On
Current Unpaid
Number Principal Number Unpaid
Of Loans Balance Of Loans Balance
<S> <C> <C> <C> <C>
30 Days 0 0.00 0.000000% 0.000000%
60 Days 0 0.00 0.000000% 0.000000%
90+ Days 0 0.00 0.000000% 0.000000%
Foreclosure 0 0.00 0.000000% 0.000000%
REO 0 0.00 0.000000% 0.000000%
Totals 0 0.00 0.000000% 0.000000%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 826.35
Cumulative Realized Losses - Includes Interest Shortfall 2,928.07
Current Period Class A Insufficient Funds 0.00
Principal Balance of Contaminated Properties 0.00
Periodic Advance 633,577.79
</TABLE>
<TABLE>
<CAPTION>
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE
Current Next
Original $ Original % Current $ Current % Class% Prepayment%
<S> <C> <C> <C> <C> <C> <C> <C>
Class A 6,011,185.91 2.40025773% 5,933,051.46 2.45872966% 97.536897% 100.000000%
Class B-1 3,757,185.91 1.50023883% 3,708,349.35 1.53678568% 0.923584% 0.000000%
Class B-2 2,254,185.91 0.90009313% 2,224,885.61 0.92202002% 0.615859% 0.000000%
Class B-3 1,628,185.91 0.65013225% 1,607,022.47 0.66596992% 0.256505% 0.000000%
Class B-4 877,185.91 0.35025905% 865,784.10 0.35879160% 0.307725% 0.000000%
Class B-5 501,185.91 0.20012280% 494,671.41 0.20499793% 0.154067% 0.000000%
Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.205363% 0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
CREDIT ENHANCEMENT
Original $ Original % Current $ Current %
<S> <C> <C> <C> <C>
Bankruptcy 100,000.00 0.03992985% 100,000.00 0.04144123%
Fraud 5,008,783.72 2.00000000% 5,008,783.72 2.07570172%
Special Hazard 2,672,949.45 1.06730480% 2,672,949.45 1.10770320%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description Fixed 15 Year
Weighted Average Gross Coupon 7.096764%
Weighted Average Pass-Through Rate 6.500000%
Weighted Average Maturity(Stepdown Calculation ) 174
Begin Scheduled Collateral Loan Count 742
Number Of Loans Paid In Full 5
End Scheduled Collateral Loan Count 737
Begining Scheduled Collateral Balance 243,942,399.78
Ending Scheduled Collateral Balance 241,305,563.23
Ending Actual Collateral Balance at 31-Aug-1998 242,439,855.33
Ending Scheduled Balance For Norwest 160,267,981.16
Ending Scheduled Balance For Other Services 81,037,582.07
Monthly P &I Constant 2,186,111.50
Class A Optimal Amount 3,901,008.15
Class AP Deferred Amount 0.00
Ending Scheduled Balance for Premium Loans 211,087,900.34
Ending scheduled Balance For discounted Loans 30,217,662.89
Unpaid Principal Balance Of Outstanding Mortgage Loans
With Original LTV:
Less Than Or Equal To 80% 231,725,739.93
Greater Than 80%, less than or equal to 85% 3,167,951.83
Greater than 85%, less than or equal to 95% 6,600,054.17
Greater than 95% 0.00
</TABLE>
|
|