ENVIROKARE TECH INC
10SB12G/A, 1999-10-26
INDUSTRIAL TRUCKS, TRACTORS, TRAILORS & STACKERS
Previous: EMUSIC COM INC, DEF 14A, 1999-10-26
Next: EL PASO ENERGY CORP/DE, 8-K, 1999-10-26



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 AMENDMENT NO. 3
                                       TO
                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

                         Under Section 12(b) or 12(g) of
                       The Securities Exchange Act of 1934

                             ENVIROKARE TECH, INC.,
                              a Nevada corporation
             (Exact name of registrant as specified in its charter)


NEVADA                                                                 880412549
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


2470 Chandler, Suite 5, Las Vegas, Nevada                                 89120
(Address of registrant's principal executive offices)                (Zip Code)


                                  702.262.1999
              (Registrant's Telephone Number, Including Area Code)

Securities to be registered under Section 12(b) of the Act:

Title of Each Class                       Name of Each Exchange on which
to be so Registered:                      Each Class is to be Registered:
- --------------------                      -------------------------------

        None                                           None

Securities to be registered under Section 12(g) of the Act:

Common Stock, Par Value $.001
- -----------------------------
       (Title of Class)



                                   Copies to:

                              Thomas E. Stepp, Jr.
                             Stepp & Beauchamp, LLP
                           1301 Dove Street, Suite 460
                         Newport Beach, California 92660
                                  949.660.9700
                             Facsimile: 949.660.9010


                                   Page 1 of 7




<PAGE>



                             Envirokare Tech, Inc.,
                              a Nevada corporation

      Index to Amendment Number Three to Form 10-SB Registration Statement


Item Number and Caption                                              Page
- -----------------------                                              ----

2.       Plan of Operations                                            3

13.      Financial Statements                                          6
15.      Financial Statements and Exhibits                             6

15(a)    Index to Financial Statements                                 6
         Financial Statements                                   F-1 through F-10

15(b)    Index to Exhibits                                      E-1 through E-4

         Signatures                                                    7

                                       2
<PAGE>

Item 2. Plan of Operations

Pallets  are  base  components  for  most  packaging  which  allows  goods to be
transported or warehoused  economically by providing a foundation  which enables
the use of forklifts  and vertical  storage.  Most  commonly  associated  with a
four-foot square wood platform, pallets are also engineered from other materials
and in varying  dimensions.  Pallets  are key  factors in  worldwide  retail and
industrial  distribution.  The pallet industry is considered part of the overall
transportation  packaging  industry and is critical to global  commerce.  Almost
every item  manufactured  or  processed is shipped or stored on pallets as it is
packaged for distribution. The pallet industry in North America has grown into a
billion dollar business. The industry is characterized by many small, localized,
and/or  specialized  companies that usually have an  operational  radius of less
than 100 miles,  none of which  individually has any appreciable  market impact.
The  primary  industry  users of  pallets  are  those  that deal in (i) food and
beverages;  (ii) paper and fiber;  (iii) steel and metal;  (iv) automotive;  (v)
chemicals and fluid; and (vi) printing.

The Company is  currently  involved in extensive  testing of the Pallet.  In the
interests  of  safety,  structural  integrity,  reliability  and  cost-effective
production, the Company is currently conducting an in-depth analysis of compound
variables and  strengths,  extrusion  methods and equipment  modifications.  The
Company plans to conduct  further tests to determine the longevity of the Pallet
in  comparison  to pallets made of other  materials.  The Company  believes that
initial  tests  indicate  that the standard 48" x 40" Pallet will enjoy  greater
longevity than the typical hardwood pallet.

The Company believes that the extensive testing has minimized any concerns as to
the Pallet's design or ability to perform.  The Company  anticipates that within
the next 2 to 3  months  it will  produce,  or  cause  to be  produced,  400 new
prototypes of the Pallet for testing by prospective customers.

The Company is negotiating with an international  press and mold manufacturer to
supply the appropriate mold for the Company's production  facility.  The Company
anticipates  that its new  molded-rubber  technology  may  capture  a small  but
significant  portion of the North  American  pallet  market  during the next few
years.  The Company  believes that there is an  increasing  demand for alternate
material pallets.

The storage of used tires has become an ever-growing  problem.  Some governments
have  instituted  programs to encourage  the use of used tire  rubber.  One such
jurisdiction is the province of British Columbia,  Canada which offers grants to
companies  that  find uses for used  tires.  Millions  of scrap  tires are being
recycled  annually  in  Canada.  Only  two  Canadian   provinces,   Ontario  and
Newfoundland,  do  not  have  stewardship  programs  for  scrap  tires.  Various
jurisdictions  are also enacting  laws aimed at addressing  the problem of waste
tire  storage.  California  has fines  anywhere from $500 to $10,000 per day for
each  violation  of its  tire  storage  laws,  including  imprisonment  in  some
circumstances.  California,  as  other  jurisdictions,  supplements  the cost of
storing used tires by charging consumers a $.25 per tire fee. Moreover,  Arizona
passed  a bill in early  1998  that  provides  incentives  for  tire  recycling.
Oklahoma and Colorado have also passed  similar  laws. In total,  48 states have
laws regarding scrap tire management.  The Company believes that the environment
is appropriate for profitable rubber recycling.

The  Company   anticipates  that  its   manufacturing   processes  will  produce
significant amounts of crumb rubber, differing in grade and price per pound. The
Company  anticipates  that the crumb rubber not used to  manufacture  the Pallet
will be sold as crumb rubber.  The major producers of crumb rubber in the United
States are Baker Rubber, EnviroTire, Rouse Rubber and Recovery Technologies. The
Company anticipates that with the cost of rubber increasing during the past five
years, the demand for crumb rubber will increase. Crumb rubber is currently used
for the  construction  of athletic  fields,  roadfill,  landfill,  filler in new
tires,  engineering  applications  and  agricultural  applications.  The Company
anticipates  that new and  innovative  uses for the world's  excess of discarded
tires will continue to be developed.

The Company  recognizes that there are certain risks beyond its control that may
have a material effect on the Company's business. Some of the possible risks are
(i) the price of natural  and  synthetic  rubber  will  decline to crumb  rubber
levels,   thereby  eliminating  the  need  for  crumb  rubber;  (ii)  government
legislation  prohibiting  the use of crumb rubber in all products;  (iii) market
resistance to recycled materials;  (iv) introduction of new, more sophisticated,
methods of tire recycling equipment rendering the Company's system obsolete; and
(v) many more tire recycling companies entering the market lowering the price of
crumb rubber and eliminating  tipping fees.


                                       3
<PAGE>

The Company has proceeded as plan in the ongoing  development of the Pallet. The
Company's  focus has been to ensure  that the Pallet  meets or  exceeds  current
market  standards and that the Pallet will be superior in  performance  and cost
effective. The Company's focus on the safety, structural integrity, reliability,
and cost  effectiveness  of the Pallet has led to in depth  analysis of compound
variables  and  strengths,   excrusion  methods  and  equipment   modifications.
Management  believes  that  after  extensive  studies  and  refinement,  it  has
minimized or completely  eliminated  any concerns as to the Pallet's  design and
ability to  perform.  The  Company  plans to conduct  further  testing  which it
believes will provide  information as to the longevity of the Pallet compared to
other materials and provide  marketing  strategies for the Company.  Analysis to
date indicate that the standard 48" x 40" pallet will surpass  current  hardware
pallet  abilities  and  will  be a  strong  competitor  in the  pallet  industry
worldwide.  The Company  believes that final testing reports will clearly define
product reliability over time.

Initial prototypes  distributed by the original Pallet Company have been changed
and  refined;  therefore,  the  Company  anticipates  it  will  produce  400 new
prototypes for on-site testing for prospective  customers.  The Company believes
that after a final engineering  analysis report is completed,  production should
proceed  within 6-8 weeks.  Although the Company's  decision to further test the
Pallet has set back the production  dates, the Company is now satisfied that the
Pallet will stand on its own integrity upon production, and that the Company has
minimized or  eliminated  any concerns as to the Pallet's  design and ability to
perform.  The  Company,  in order to meet its  requisite  budget,  is  currently
holding negotiations with various investors. With proper investment, the Company
now  believes  that it is at the  point  where  it can  move  forward  with  its
production and marketing plans.

The Company has been in the  development  stage since its  inception on June 15,
1998. Although the Company holds significant assets, realization of those assets
is dependent upon the Company's  ability to meet future financing  requirements,
and the success of future manufacturing  operations.  For the fiscal year ending
December 31, 1998,  the Company had total assets of $39,958,  including  cash of
$2,388.  For the six months ended June 30, 1999, the Company had total assets of
$48,579,  including cash of $4,835. The Company's net loss for the period ending
December 1998 was $34,427. The Company's net loss for the six months ending June
30,  1999 was a total of $99,248,  which  occurred  primarily  as a result of an
increase in general and administrative expenses,  listing expenses, filing fees,
and legal and accounting fees. The Company remains in the development  stage and
as of June 30, 1999, has not realized any significant  revenues from its planned
operations. At December 31, 1998, current liabilities exceeded current assets by
$61,267.  At June 30,  1999,  current  liabilities  exceeded  current  assets by
$98,232.  From June 15, 1998 (inception)  through June 30, 1999, the Company has
raised  approximately  $115,000 as a result of the sale of its common  stock and
loans made to the Company,  a significant  portion of which has been paid out as
operating expenses.

The Company,  being a  developmental  stage  enterprise,  is  currently  putting
technology in place which will, if successful, mitigate the net loss experienced
by the Company. The Company is reviewing its options to raise substantial equity
capital.  Management has proceeded as planned in the ongoing  development of the
Pallet.  In depth  analysis  of  compounds,  excrusion  methods,  and  equipment
modifications  have been studied and refined,  as have initial prototypes of the
Pallet.  The Company  anticipates  production  of  commercial  quantities of the
Pallet will  proceed  within 6-8 weeks after the final  engineering  report.  In
order to meet its requisite budget, management has held and continues to conduct
negotiations  with  investors.  The Company hopes that these  negotiations  will
result in significant investment income for the Company. To achieve and maintain
the  competitiveness  of its products and to conduct  costly and  time-consuming
production  and  development,  the Company may be required to raise  substantial
funds in  addition  to the funds  already  raised  through  the  issuance of the
Company's  shares.  The Company's  forecast for the period of time through which
its  financial  resources  will be  adequate  to  support  its  operations  is a
forward-looking  statement  that involves  risks and  uncertainties,  and actual
results could fail as a result of a number of factors.  The Company  anticipates
that it will need to raise  additional  capital  in order to  develop,  promote,
produce and  distribute  its  products.  Such  additional  capital may be raised
through additional public or private financings, as well as borrowings and other
resources.

There can be no  assurance  that  additional  funding  will be  available  under
favorable terms, if at all. If adequate funds are not available, the Company may
be required  to curtail  operations  significantly  or to obtain  funds  through
entering  into  arrangements  with  collaborative  partners  or others  that may
require the Company to  relinquish  rights to certain  products that the Company
would not otherwise relinquish.  However, the Company believes that it is poised
to


                                       4
<PAGE>

maintain its long-term  liquidity.  Management of the Company  believes that its
plans  described above will enable it to meet its obligations for a period of at
least twelve (12) months from June 30, 1999. The Company  believes that within a
short  period  of time,  it can begin  manufacturing  and  marketing  commercial
quantities of the Pallet.  Coupled with the further  issuance of common stock of
the Company,  the Company  believes it can  significantly  improve its long-term
liquidity.

Impact of the Year 2000.  The  Company  anticipates  that the Year 2000  ("Y2K")
could impact the business of the Company.  Many business  software  programs use
only the last two digits to indicate the applicable year.  Unless these programs
are  modified,  computers  running  time-sensitive  software  may be  unable  to
distinguish  between  the year  1900  and the year  2000,  resulting  in  system
failures or  miscalculations  and  disruptions of operations,  including,  among
other things, a temporary  inability to process  transactions or engage in other
normal business activities. Many Y2K problems might not be readily apparent when
they first occur, but instead could imperceptibly degrade technology systems and
corrupt  information  stored in  computerized  databases,  in some cases  before
January 1, 2000.

In order to improve operating  performance and meet Y2K compliance,  the Company
anticipates  it  will  undertake  a  number  of  significant   computer  systems
initiatives.  The Company has determined that the  incremental  cost of ensuring
that its computer  systems are Y2K  compliant is not expected to have a material
adverse impact on the Company. The Company anticipates  completing a preliminary
assessment of each of its  operations and their Y2K readiness and feels that the
appropriate  actions  will be taken.  The  Company  has  determined  that,  with
modifications to existing software and conversions to new computer systems,  the
Y2K  issue  will not pose  significant  operational  problems  for its  computer
systems.  The Company  recognizes,  however,  that if such modifications are not
completed,  the Y2K issue could have a material  impact on the operations of the
Company.  The Company has determined  that, at this time,  none of the Company's
production processes or technology systems are computer controlled. However, the
Company does recognize  that its  manufacturing  processes  will  eventually be,
either partially or completely, controlled by computers. The Company anticipates
that the  computer  processes  it utilizes  will be Y2K  compliant.  The Company
anticipates  the  initiation  of  formal  communications  with a  number  of its
prospective  suppliers to determine the extent to which the  Company's  computer
systems are vulnerable to those third  parties'  failure to remedy their own Y2K
issues, and anticipates it will initiate similar communications with prospective
customers in 1999.  There is no guarantee that the systems of other companies on
which the Company's  computer systems rely will be timely converted and will not
have an adverse effect on the Company's computer systems.

Currency and Cash.  As a point of  clarification,  as used in this  Registration
Statement the word "Dollars" and the symbol "$" means and refers to the currency
of the  United  States of  America,  unless  otherwise  stated.  As used in this
Registration  Statement  the term  "CDN$"  means and refers to the  currency  of
Canada, in Canadian dollars.  At December 31, 1998, the Company had cash on hand
of $2,388.  For the six months ended June 30, 1999, the Company had cash on hand
of $4,835.

Manufacturing and Marketing the Company's Products. The Company anticipates that
it will obtain a majority of the resources  necessary for the manufacture of the
Pallet from tire dumps. The Company believes that the manufacturing process will
consume four tires per Pallet.

Initially, the Company will focus on establishing a market niche for the Pallet.
Until the demand for the Pallet meets the Company's  production of crumb rubber,
the Company  anticipates  that it will sell the excess  crumb  rubber to various
manufacturers  in need of such a product.  The Company hopes that within 4 years
it will be  producing  1.25  million  pallets a year,  with an initial  focus on
distribution in western North America, eventually expanding into the central and
eastern regions.

The  Company   anticipates  that  it  will  initially  target  industries  which
traditionally  use pallets to transport their products,  such as (i) brick; (ii)
stone; (iii) beverage; (iv) automotive; and (v) construction.  Initial marketing
efforts will be concentrated in (i) public  demonstration  samples sent to large
users;  (ii) trade shows and testimonials of actual  customers;  (iii) promotion
with environmental and recycling groups; (iv) press releases;  and (v) extensive
research and development for other applications.

Proposed  Production  Facilities.  The majority of the  Company's  manufacturing
activities will be completed on site by the use of removable prefabricated crumb
rubber and pallet molding plants;  thereby  conserving the fuel usually expended
moving the resources from one place to another.



                                       5
<PAGE>

Item  13.  Financial Statements

Copies of the Company's Unaudited Financial  Statements for the six month period
ended June 30, 1999, as required by Item 310(g) of Regulation S-B are filed with
this Amendment Number Three to the Company's Registration Statement Form 10-SB.

Item 15.  Financial Statements and Exhibits

(a)  Index to Financial Statements.                                  Page
                                                                     ----

Independent Auditor's Report for Fiscal
Year ended December 31, 1998                                          F-1

Unaudited Statements of Financial Position
as at June 30, 1999                                                   F-2

Unaudited Statements of Operations and Accumulated
Deficit for Period from June 15, 1998 (inception) to                  F-3
December 31, 1998, for Period from June 15, 1998 (inception)
to June 30, 1999 and for the six-month Period Ended June 30, 1999

Unaudited Statements of Cash Flows for Period from
June 15, 1998 (inception) to June 30, 1999                            F-4

Unaudited Statements of Stockholders' Equity For Period
from June 15, 1998 (inception) to June 30, 1999                       F-5

Notes to Financial Statements                                  F-6 through F-10

 (b)  Index to Exhibits

Financial Data Schedule for
Period From June 15, 1998 (inception)
to December 31, 1998                                           E-1 through E-2

Financial Data Schedule for
Period From January 1, 1999
to June 30, 1999                                               E-3 through E-4


                                       6
<PAGE>

                                   SIGNATURES

     In accordance with the provisions of Section 12 of the Securities  Exchange
Act of 1934,  the Company has duly caused this  Amendment No. 3 to  Registration
Statement on Form 10-SB to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Henderson, Nevada, on October 25, 1999.

                                                  Envirokare Tech, Inc.,
                                                  a Nevada corporation


                                                  By:   /s/ Charles W. Thomas
                                                        ------------------------
                                                        Charles W. Thomas
                                                  Its:  President



                                       7
<PAGE>

                    [LETTERHEAD OF WILLIAMS & WEBSTER, P.S.]

Board of Directors
Envirokare Tech, Inc.
2470 Chandler, Suite 5
Las Vegas, Nevada 89120

                          Independent Auditor's Report

We have audited the  accompanying  balance  sheet of  Envirokare  Tech,  Inc. (a
development stage company) as of December 31, 1998 and the related statements of
operations and accumulated deficit,  stockholders' equity and cash flows for the
period from June 15, 1998  (inception)  to December  31, 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.


In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Envirokare  Tech, Inc. as of
December 31, 1998,  and the results of its operations and its cash flows for the
period from June 15, 1993  (inception) to December 31, 1998, in conformity  with
generally accepted accounting principles.

As discussed in Note 2, the Company has been in the development  stage since its
inception  on June 15,  1998.  Realization  of a major  portion of the assets is
dependent upon the Company's ability to meet its future financing  requirements,
and the success of future operations. Management's plans regarding those matters
also are described in Note 2. These factors  raise  substantial  doubt about the
Company's  ability to continue as a going concern.  The financial  statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.

/s/ Williams & Webster, P.S.
Williams & Webster, P.S.
Spokane, Washington
February 26, 1999

                                                                             F-1


<PAGE>

                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                        STATEMENTS OF FINANCIAL POSITION
                                  June 30, 1999
                     ( Unaudited - Prepared By Management )

<TABLE>
<CAPTION>
                                                                               December 31,   June 30,
                                                                                  1998          1999
                                                                                            (Unaudited)
<S>                                                                             <C>          <C>
ASSETS
      CURRENT ASSETS
           Cash                                                                 $   2,388    $   4,835
           Prepaid expenses                                                           730        3,387
                                                                                ---------    ---------
               TOTAL CURRENT ASSETS                                                 3,118        8,222
                                                                                ---------    ---------

      PROPERTY AND EQUIPMENT
           Furniture and fixtures                                                   1,014        1,014
           Office equipment                                                         2,645        6,488
               Less accumulated depreciation                                         (149)        (475)
                                                                                ---------    ---------
               TOTAL PROPERTY AND EQUIPMENT                                         3,510        7,027
                                                                                ---------    ---------

      OTHER ASSETS
           Patent costs acquired from related party                                33,330       33,330
                                                                                ---------    ---------
               TOTAL OTHER ASSETS                                                  33,330       33,330
                                                                                ---------    ---------

           TOTAL ASSETS                                                         $  39,958    $  48,579
                                                                                =========    =========

LIABILITIES & STOCKHOLDERS' EQUITY
      CURRENT LIABILITIES
           Reimbursement due                                                    $   1,847    $   1,847
           Consulting fees payable, related party                                    --         21,000
           Consulting fees payable                                                   --          3,165
           Accrued interest, related party                                            573        3,670
           Accrued interest                                                          --            307
           Notes payable                                                             --         14,500
           Notes payable, related party - short term                               61,965       61,965
                                                                                ---------    ---------
               TOTAL CURRENT LIABILITIES                                           64,385      106,454
                                                                                ---------    ---------

      COMMITMENTS AND CONTINGENCIES                                                  --           --
                                                                                ---------    ---------

      STOCKHOLDERS' EQUITY
           Common  stock, 200,000,000 shares  authorized, $0.001  par  value;
               5,000,000 and 5,076,540 shares issued and outstanding
               at December 31, 1998 and June 30, 1999, respectively                 5,000        5,077
           Additional paid-in capital                                               5,000       43,193
           Subscriptions received                                                    --         27,530
           Accumulated deficit during developmental stage                         (34,427)    (133,675)
                                                                                ---------    ---------
           TOTAL STOCKHOLDERS' EQUITY                                             (24,427)     (57,875)
                                                                                ---------    ---------

           TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $  39,958    $  48,579
                                                                                =========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                                             F-2
<PAGE>


                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                    STATEMENTS OF OPERATIONS AND ACCUMULATED
                  DEFICIT For the Period from inception on June
                            15, 1998 to June 30, 1999
                     ( Unaudited - Prepared By Management )

<TABLE>
<CAPTION>
                                               Period from                                 Period from
                                               June 15, 1998          Six months          June 15, 1998
                                              (Inception) to            Ended             (Inception) to
                                                December 31             June 30               June 30
                                                   1998                  1999                  1999
                                                                     (Unaudited)            (Unaudited)
<S>                                             <C>                   <C>                   <C>
REVENUES                                        $      --             $      --             $      --
                                                -----------           -----------           -----------

EXPENSES

      Consulting fees, related party                 10,000                30,000                40,000
      Other consulting fees                           6,700                10,500                17,200
      Rent                                            2,920                 5,874                 8,794
      General and administrative                      4,085                14,424                18,509
      Transfer agent fees                             1,353                  --                   1,353
      Depreciation and amortization                     149                   326                   475
      Interest - notes payable                          573                 3,404                 3,977
      Listing expenses and filing fees                8,647                15,936                24,583
      Legal and accounting                             --                  18,784                18,784
                                                -----------           -----------           -----------
           TOTAL EXPENSES                            34,427                99,248               133,675

NET LOSS FROM OPERATIONS                            (34,427)              (99,248)             (133,675)

ACCUMULATED DEFICIT, BEGINNING BALANCE                 --                 (34,427)                 --
                                                -----------           -----------           -----------

ACCUMULATED DEFICIT, ENDING BALANCE             $   (34,427)          $  (133,675)          $  (133,675)
                                                ===========           ===========           ===========

      NET LOSS PER COMMON SHARE                 $        (0)          $        (0)          $        (0)
                                                ===========           ===========           ===========

      WEIGHTED AVERAGE NUMBER OF
           COMMON SHARES OUTSTANDING              5,000,000             5,044,648             5,021,431
                                                ===========           ===========           ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                                                             F-3
<PAGE>


                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                           STATEMENTS OF CASHFLOWS For
           the Period from inception on June 15, 1998 to June 30, 1999
                     ( Unaudited - Prepared By Management )

<TABLE>
<CAPTION>
                                                                             Period from                             Period from
                                                                             June 15, 1998        Six months        June 15, 1998
                                                                             (Inception) to         Ended           (Inception) to
                                                                              December 31          June 30             June 30
                                                                                 1998                1999                1999
                                                                                                  (Unaudited)         (Unaudited)
<S>                                                                         <C>                 <C>                 <C>
Cash flows from operating activities
      Net loss                                                              $     (34,427)      $     (99,248)      $    (133,675)
      Adjustments to reconcile net loss
           to net cash used by operating activities:
      Depreciation and amortization                                                   149                 326                 475
      Increase in prepaid expenses                                                   (730)             (2,657)             (3,387)
      increase in accrued interest, to related party                                  573               3,097               3,670
      Expenses paid by note payable to related party                                2,870                --                 2,870
      Increase in accrued expenses                                                   --                 3,472               3,472
      Increase in accrued expenses to related party                                  --                21,000              21,000
                                                                            -------------       -------------       -------------

      Net cash used by operating activities                                       (31,565)            (74,010)           (105,575)
                                                                            -------------       -------------       -------------

Cash flows from investing activities:
      Equipment                                                                    (1,047)             (3,843)             (4,890)
                                                                            -------------       -------------       -------------

      Net cash used in investing activities                                        (1,047)             (3,843)             (4,890)
                                                                            -------------       -------------       -------------

Cash flows from financing activities:
      Proceeds from sales and subscriptions of common stock                        10,000              65,800              75,800
      Proceeds from issuance of notes payable to related party                     25,000                --                25,000
      Proceeds from issuance of notes payable                                        --                14,500              14,500
                                                                            -------------       -------------       -------------

      Net cash provided by financing activities                                    35,000              80,300             115,300
                                                                            -------------       -------------       -------------

Increase in cash                                                                    2,388               2,447               4,835
                                                                            -------------       -------------       -------------

Cash, beginning of period                                                            --                 2,388                --
                                                                            -------------       -------------       -------------

Cash, end of period                                                         $       2,388       $       4,835       $       4,835
                                                                            =============       =============       =============

      Interest paid                                                                  --                  --                  --
                                                                            =============       =============       =============

      Income taxes paid                                                              --                  --                  --
                                                                            =============       =============       =============

NON-CASH TRANSACTIONS
      Note issued for purchase of equipment and operating expenses
      to related party                                                      $       3,635       $        --         $       3,635
      Note issued for pending patent to related party                       $      33,330       $        --         $      33,330
      Reimbursement due for purchase of equipment                           $       1,847       $        --         $       1,847
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                                             F-4
<PAGE>


                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                       STATEMENTS OF STOCKHOLDERS' EQUITY
        For the Period from inception on June 15, 1998 to June 30, 1999
                     ( Unaudited - Prepared By Management )

<TABLE>
<CAPTION>
                                                 Common Stock
                                           --------------------------                                                     Total
                                             Number                       Additional    Subscriptions   Accumulated    Stockholders'
                                           of Shares         Amount     Paid-in Capital    Received       Deficit         Equity
                                           ----------      ----------      ----------     ----------     ----------     ----------
<S>                                         <C>            <C>             <C>            <C>            <C>            <C>
Issuance of common stock in June, 1998:
     For cash at $.002 per share            5,000,000      $    5,000      $    5,000     $     --       $     --       $   10,000

Loss for period ending, December 31, 1998                                                                   (34,427)        (34,427)
                                           ----------      ----------      ----------     ----------     ----------     ----------

Balance
     December 31, 1998                      5,000,000           5,000           5,000           --          (34,427)       (24,427)

Issuance of common stock in March, 1999:
     For cash at $.50 per share                76,540              77          38,193                                       38,270

Subscriptions received in May, 1999:
     For cash at $1.00 per share                                                              27,530                        27,530

Loss for period ending, June 30, 1999                                                                       (99,248)        (99,248)
                                           ----------      ----------      ----------     ----------     ----------     ----------

Balance
     June 30, 1999 (Unaudited)              5,076,540      $    5,077      $   43,193     $   27,530     $ (133,675)    $  (57,875)
                                           ==========      ==========      ==========     ==========     ==========     ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                                             F-5
<PAGE>



                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  June 30, 1999


NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Envirokare Tech, Inc., (hereinafter "the Company", was incorporated in June 1998
under the laws of the State of Nevada.  In December 1998,  the Company  acquired
the property, assets and undertakings of a business manufacturing and developing
a rubber mold technology and rights to a pending patent for the development of a
pallet made of recycled materials. The Company is currently developing marketing
and  manufacturing  plans for the products  acquired.  The Company  maintains an
office in Las Vegas, Nevada.

The Company is in  development  stage,  and as of June 30, 1999 had not realized
any significant revenues from its planned operations.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These policies conform to generally accepted accounting principles and have been
consistently applied in the preparation of the financial statements.

Development Stage Activities

The Company has been in the development  stage since its formation in June 1998.
It is primarily  engaged in the  refinement of  manufacturing  processes for the
development of pallets made of recycled materials.

Going Concern

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern.

As shown in the accompanying  financial  statements,  the Company incurred a net
loss of $34,427  for 1998 and a net loss of $99,248  for the first half of 1999.
At December 31, 1998, current liabilities exceeded current assets by $61,267 and
at June 30, 1999, current  liabilities  exceeded current assets by $98,232.  The
Company,  being a development stage enterprise,  is currently putting technology
in  place  which  will,  if  successful,  mitigate  these  factors  which  raise
substantial doubt about the Company's ability to continue as a going concern.

The  Company is  currently  reviewing  its options to raise  substantial  equity
capital.  Management has proceeded as planned in the ongoing  development of the
recycled  rubber pallet.  In depth testing and analysis of compounds,  extrusion
method and equipment  modifications  have been studied and refined.  In order to
meet its requisite budge,  management has held and continues to hold very strong
negotiations  with serious  investors,  which is expected to close  pending test
results.

Accounting Method

The Company's  financial  statements  are prepared  using the accrual  method of
accounting.

Loss Per Share

Loss per share was  computed by dividing  the net loss by the  weighted  average
number of shares  outstanding  during the period. The weighted average number of
shares was  calculated by taking the number of shares  outstanding  and weighing
them by the amount of time that they were outstanding.


                                                                             F-6
<PAGE>

                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  June 30, 1999


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash and Cash Equivalents

For  purposes  of the  Statement  of  Cash  Flows,  the  Company  considers  all
short-term debt securities  purchased with a maturity of three months or less to
be cash equivalents.

Provision for Taxes

At December 31, 1998 and June 30, 1999, the Company had net operating  losses of
approximately $34,427 and $97,708,  respectively.  No provision for taxes or tax
benefit  has  been  reported  in the  financial  statements,  as  there is not a
measurable means of assessing future profits of losses.

Use of Estimates

The process of preparing  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires the use of estimates and  assumptions
regarding certain types of assets,  liabilities,  revenues,  and expenses.  Such
estimates  primarily relate to unsettled  transactions and events as of the date
of the financial statements.  Accordingly,  upon settlement,  actual results may
differ from estimates.

Year 2000 Issues

Like other companies,  Envirokare Tech, Inc. could be adversely  affected if the
computer  systems the Company,  its  suppliers or customers  use do not properly
process  and  calculate  date-related  information  and  data  from  the  period
surrounding  and including  January 1, 2000. This is commonly known as the "Year
2000"  issue.  Additionally,  this issue could impact  non-computer  systems and
devices such as production  equipment and elevators,  etc. At this time, because
of the complexities  involved in the issue,  management cannot provide assurance
that the Year 2000 issue will not have an impact on the Company's operations.

Reverse Stock Split

During 1999,  the Board of  Directors  authorized  a reverse  stock  split.  All
references  in the  accompanying  financial  statements  to the number of common
shares and per-share  amounts for 1998 have been restated to reflect the reverse
stock split.

NOTE 3 - PROPERTY AND EQUIPMENT

Property and equipment are stated at cost.  Depreciation  is provided  using the
straight line method over the estimated  useful lives of the assets.  The useful
lives of property,  plant and equipment  for purposes of computing  depreciation
are five and seven years.
The following is a summary of property, equipment and accumulated depreciation.

<TABLE>
<CAPTION>
                           December        Accumulated                 June           Accumulated
                           31, 1998        Depreciation through      30, 1999         Depreciation through
                             Cost          December 31, 1998           Cost           June 30, 1999
<S>                         <C>                    <C>                <C>                <C>
Furniture and Fixtures      $1,014                 $ 50               $1,014             $130
Office Equipment             2,645                   99                6,488              345
                           -------------------------------------------------------------------------------

                            $3,659                 $149               $7,502             $475
                           ===============================================================================
</TABLE>

                                                                             F-7
<PAGE>

                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  June 30, 1999


NOTE 4 - INTANGIBLE ASSETS

The  amortization of patent costs will begin when final patents are granted.  If
the Company  does not obtain the patent,  these  costs of  acquiring  the patent
rights from its originator will be charged to operations.

NOTE 5 - DETAILS OF SHORT-TERM DEBT

Reimbursement  due, in the amount of $ 1,847,  are monies  owing to Timothy Zuch
for gift  certificates  provided to the Company,  which were  deducted  from the
purchase  price  of  computer  equipment.  This  amount  was not  invoiced,  and
therefore was not included in the Note Payable for $ 33,330,  dated December 15,
1998 payable to Real Morel.

Short-term  notes payable at June 30, 1999 of $76,465 consist of unsecured notes
bearing  10% for Real Morel,  5% for Robert  Davidson,  and 5% for Red Dawn.  On
September  2,  1999 the note  payable  to  Robert  Davidson  was  repaid in full
including accrued interest (See Notes 4 and 7).

<TABLE>
<CAPTION>
                                                                             Interest as of
Date              Description                        Principal               June 30, 1999
- ---------         --------------------------         ------------------      -------------
<S>               <C>                                <C>                        <C>
8/18/98           Demand promissory note             $  3,635                   $   316
                  Payable to Real Morel
9/24/98           Demand promissory note                5,000                       384
                  Payable to Real Morel
11/16/98          Demand promissory note               10,000                       622
                  Payable to Real Morel
12/15/98          Demand promissory note               33,330                     1,808
                  Payable to Real Morel
12/16/98          Demand promissory note               10,000                       540
                  Payable to Real Morel
1/19/99           Note payable to                      12,500                       279
                  Red Dawn
3/19/99           Note payable to                       2,000                        28
                                                     --------                    ------
                  Robert Davidson
                  Totals as of June 30, 1999         $ 76,465                    $3,977
                                                     ========                    ======
</TABLE>

Short-term  notes  payable at December 31, 1998 of $61,965  consist of unsecured
notes bearing 10% interest from a related party (See Notes 4 and 7).

<TABLE>
<CAPTION>
                                                                                Interest as of
Date              Description                        Principal                  December 31, 1998
- ---------         --------------------------         ------------------         -----------------
<S>               <C>                                <C>                        <C>
8/18/98           Demand promissory note             $  3,635                   $   140
                  Payable to Real Morel
9/24/98           Demand promissory note                5,000                       132
                  Payable to Real Morel
11/16/98          Demand promissory note               10,000                       123
                  Payable to Real Morel
12/15/98          Demand promissory note               33,330                       137
                  Payable to Real Morel
</TABLE>



                                                                             F-8
<PAGE>

                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  June 30, 1999


NOTE 5 - DETAILS OF SHORT-TERM DEBT (CONTINUED)

12/16/98          Demand promissory note              10,000               41
                                                     -------          -------
                  Payable to Real Morel
                  Totals as of June 30, 1999         $61,965          $   573
                                                     =======          =======

NOTE 6 - COMMON STOCK

Upon  incorporation,  5,000,000  shares of common  stock  were sold at $.002 per
share,  under  Regulation  D, Rule 504. At year's end,  the stock was held by 30
shareholders, none of whom held in excess of ten percent of the stock.

As of June  30,  1999,  5,076,540,  shares  of  common  stock  were  issued  and
outstanding and 27,530 common shares were to be issued.

On February 22, 1999, the Board of Directors  authorized a 2-for-1 reverse stock
split of the Company's  $.001 par value common stock. As a result of the reverse
split,  5,000,000  shares were  cancelled  and  additional  paid-in  capital was
increased by $5,000. The financial  statements have been adjusted to reflect the
reverse stock split as 5,000,000  shares issued at $.002.  All references in the
accompanying  financial  statements to the number of common shares and per-share
amounts for 1998 have been restated to reflect the reverse stock split.

NOTE 7 - RELATED PARTIES

Madelyn  Thomas,  who received  $10,000 in consulting fees under the terms of an
ongoing contract as of December 31, 1998 and an additional  $9,000 (with $21,000
more  accrued) as of June 30, 1999 (as  described  in Note 7) is the wife of the
president of the Company, Charles W. Thomas.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

The Company  entered into  consulting  contracts with Susan Westfall and Madelyn
Thomas on November 1, 1998 for the purpose of establishing  corporate offices on
behalf of the Company.  The terms of Ms.  Westfall's  contract  specify that she
will  receive  $2,500 per month for the term of the  contract,  which  commences
November  1, 1998 and  terminates  April 30,  1999.  The terms of Mrs.  Thomas's
contract  specify  that she will  receive  $5,000  per month for the term of the
contract, which commences November 1, 1998 and terminates October 31, 1999. Both
contracts provide  indemnification against any and all liability and provide for
reimbursement of expenses up to a specified  amount.  The may be terminated upon
thirty days written  notice by either party.  On June 1, 1999,  Madelyn  Thomas,
served the Company 30 days notice, to terminate her consulting  contract,  to be
effective at month's end.

The Company  entered into a lease for office space for the period of  thirty-six
months beginning  October 1, 1998.  Future annual minimum lease payments for the
term of the lease are as follows for the years ending December 31:

                              1999                 $ 8,862
                              2000                 $ 9,276
                              2001                 $ 7,200


                                                                             F-9
<PAGE>


                              ENVIROKARE TECH, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  June 30, 1999


NOTE 9 - SUBSEQUENT EVENTS

On April 1, 1999,  the  Company  entered  into a lease for office  space for the
period of twelve  months  beginning  April 1,  1999.  As of July 31,  1999,  the
Company and the landlord mutually agreed to cancel the lease without penalty.

The Company has retained Akron Rubber  Development  Laboratory of Akron, Ohio to
test the composite  for creep factor and life  expectancy.  The Company  expects
test results to greatly exceed minimum  industry  standards.  A first production
run of 400 to 500 pallets is expected  over the next few months to be integrated
into various potential customers for on site testing purposes.



                                                                            F-10

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JUN-15-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         2,398
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3,118
<PP&E>                                         3,659
<DEPRECIATION>                                 (149)
<TOTAL-ASSETS>                                 39,958
<CURRENT-LIABILITIES>                          64,385
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       5,000
<OTHER-SE>                                     (29,427)
<TOTAL-LIABILITY-AND-EQUITY>                   39,958
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               33,854
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             573
<INCOME-PRETAX>                                (34,427)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (34,427)
<EPS-BASIC>                                    (0.007)
<EPS-DILUTED>                                  (0.007)



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         4,835
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               8,222
<PP&E>                                         7,502
<DEPRECIATION>                                 (475)
<TOTAL-ASSETS>                                 48,579
<CURRENT-LIABILITIES>                          106,454
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       5,077
<OTHER-SE>                                     (62,952)
<TOTAL-LIABILITY-AND-EQUITY>                   48,579
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               95,844
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             3,404
<INCOME-PRETAX>                                (99,248)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (99,248)
<EPS-BASIC>                                    (0.20)
<EPS-DILUTED>                                  (0.20)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission