ELECTRIC CITY CORP
10SB12G/A, 1999-10-29
PREPACKAGED SOFTWARE
Previous: CYBERSTAR COMPUTER CORP, 10SB12G/A, 1999-10-29
Next: BEACH COUCH INC, 10-12G/A, 1999-10-29







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-SBA
                                (Amendment No. 3)




                               ELECTRIC CITY CORP.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                                     36-4197337
- --------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)



1280 Landmeier Road, Elk Grove Village, Illinois             60007
- --------------------------------------------------------------------------------
     (Address of principal executive offices)              (Zip Code)


Registrant's Telephone Number: (847) 437-1666
- --------------------------------------------------------------------------------


Securities to be registered under Section 12(b) of the Act:

           Title of each class                    Name of each exchange on which
           to be so registered                    each class is to be registered

None
- ------------------------------------              ------------------------------

Securities to be registered under Section 12(g) of the Act:

                         Common Stock, $.0001 par value
- --------------------------------------------------------------------------------
                                (Title of class)


<PAGE>


                                     PART I

Items 1.      Description of Business.

Electric City History and Recent Developments

         Electric City Corp.  is a development  stage company that was formed to
acquire and commercialize a proprietary device and proprietary  software package
that  reduces  the amount of  electricity  required  to power  various  lighting
facilities in commercial buildings, factories, and office structures, as well as
street and parking lot lighting.  All share amounts presented herein reflect the
2 for 1 share stock split on all  outstanding  shares of common stock  effective
July 30, 1999.

         Electric City plans to manufacture  and sell its  EnergySaver  State of
the  Art  Lighting   Control   Technology   (hereinafter   referred  to  as  the
"EnergySaver"),  an energy  management  and savings  system  which  utilizes the
technology,  in the U.S. under an exclusive license  agreement.  Electric City's
activities to date have included  raising  capital,  developing  prototypes  and
installing  test  systems  at test  sites in the U.S.  and the  limited  sale of
systems.

         On May 24,  1999,  Electric  City entered into an agreement to purchase
most of the assets, including inventory, of Marino Electric, Inc which agreement
the parties have treated as closed as of May 24, 1999, subject to the payment of
the balance of the purchase  price.  Marino  Electric  was a local  designer and
manufacturer of custom  electrical  switchgear and distribution  panels owned by
Joseph C. Marino,  a director and principal  shareholder  of Electric  City. The
purchase  price of  $3,392,000  consists of the issuance of 1,600,000  shares of
Electric  City common stock and  $1,792,000 in cash to be paid from the proceeds
of Electric  City's current private  placement  described  below.  Electric City
plans to increase overall revenues by marketing and distributing Marino Electric
products in tandem with the EnergySaver.

         Pursuant to the License Agreement dated January 1, 1998 between Giorgio
Reverberi,  the  owner  of  the  Italian  patent  on a  proprietary  device  and
proprietary software package underlying the EnergySaver, and Joseph C. Marino, a
director and principal  shareholder of Electric City (who sublicensed the rights
to  Electric  City for use in the  U.S.),  Electric  City must pay  Reverberi  a
royalty of $300 for each product  unit made by or for Electric  City and sold by
Electric City.

         Electric  City was  initially  formed as a Delaware  limited  liability
company   (Electric   City,   L.L.C.)  on   December  5,  1997  to  acquire  the
above-referenced  license and commercialize the application of a patented device
that  reduces  the amount of  electricity  required  to power  various  lighting
facilities in commercial buildings,  factories, office structures and street and
parking lot lighting.


         On February 4, 1998,  an Operating  Agreement  was entered into between
Electric City,  L.L.C.'s two members each owning 50%,  Joseph C. Marino,  who on
May 2, 1998, assigned his interest to Pino, L.L.C. ("Pino"), which is controlled
by Mr.  Marino and NCVC L.L.C.,  which is  controlled  by Victor  Conant,  Kevin
McEneely, and Nikolas Konstant through dy/dx Consulting, LLC, a Delaware limited
liability company.  On June 5, 1998,  Electric City, L.L.C. merged with and into
Electric  City  Corp.  and Joseph C.  Marino  sublicensed  his rights  under the
Reverberi license agreement Electric City for use in the U.S.




                                       2
<PAGE>



         In June 1998, Electric City issued 1,200,272 shares of its common stock
representing  approximately  six (6%)  percent  of  Electric  City's  issued and
outstanding common stock, to the approximately 330 shareholders of Pice Products
Corporation,  an inactive unaffiliated company with minimal assets,  pursuant to
merger  agreement  under which Pice was merged with and into Electric  City. The
number of shares issued to Pice was  determined  and negotiated by the Company's
independent  Board of Directors and was  concluded  by the Board to be an "arm's
length transaction". The purpose of the merger was to substantially increase the
number of  shareholders  of Electric City to facilitate the  establishment  of a
public trading  market for Electric City common stock.  Trading in Electric City
common stock  commenced on August 14, 1998 through the OTC Bulletin  Board under
the trading symbol "ECCC".

For a chart  representing  the "affiliated and  Nonaffiliated  Stock  Ownership,
please see Page 16.


         During  July  1998,   Electric  City  acquired  its  present  corporate
headquarters,  manufacturing  and warehouse  located at 1280 Landmeier Road, Elk
Grove Village,  Illinois for the purchase price of $1,140,000 (of which $800,000
was  borrowed by way of a mortgage)  and  $340,000  was paid by the  issuance of
340,000 shares of its common stock. The mortgage debt bears interest at the rate
of 8.25% per annum and is payable  in  monthly  installments  of  principal  and
interest of $6,876 until August 2003,  with a final balloon  payment of $710,000
due in August 2003.


         On May 24, 1999, Electric City entered into an asset purchase agreement
with Marino  Electric,  Inc. a  corporation  wholly  owned by Joseph  Marino,  a
director and principal  shareholder of Electric City. The terms of the agreement
were accepted by an independent  board of directors and were determined to be an
"arms length" transaction".  The Board believes the terms of the transaction are
as favorable to the Company as if negotiated with an  unaffiliated  third party.
The agreement  provides for the  acquisition  by Electric City of certain of the
assets of Marino Electric, including work in progress, inventory,  equipment and
all goodwill  trade names and  trademarks,  excluding  the accounts  receivable,
cash,  and a  recreational  vehicle,  free  and  clear of any  claims,  liens or
encumbrances in exchange for $1,792,000 in cash and 1,600,000 shares of Electric
City common  stock (at an assigned  value of $1.00 per share  determined  by the
price of the stock at the time of the initial  negotiation of the transaction in
January,  1999) for a total  purchase  price of  $3,392,000.  No  liabilities of
Marino  Electric,  Inc.  were  assumed.  Since  that  date,  Electric  City  has
delivered,  as partial  payment of the purchase price,  1,600,000  shares of its
restricted common stock,  however,  the cash portion of the purchase price is to
be paid at the  closing  of the  minimum  of  Electric  City's  current  private
placement described herein. Electric City received an appraisal of a controlling
interest in Marino  Electric's  common stock  conducted  by The Griffing  Group,
Inc., a party not affiliated  with the  transaction.  This appraisal  valued the
Marino  Electric  business as a going  concern at  approximately  $3.2  million.
However,  the final purchase price includes  adjustments to the appraisal amount
to reflect the  synergistic  value of Marino  Electric to Electric  City and the
expected  strategic  benefits to be derived from the combination  over and above
Marino  Electric's  stand-alone  value.  The parties are presently  treating the
transaction as having been closed effective May 24, 1999, subject to the payment
of the balance of the purchase price, and therefore, Electric City has accrued a
current liability on its books for $1,792,000, which is accruing interest at the
rate of 9% per annum and will be paid on or before  April 30, 2000.  Mr.  Marino
has  agreed  to allow  the  Company  retain  and  utilize  the  funds  until the
referenced  date.  The  agreement  also provides  cross-indemnification  against
losses suffered as a result of breaches of the representations and warranties of
the parties contained in the agreement.





                                      3
<PAGE>



         Through  June  30,  1999,  Electric  City  had  sold  approximately  50
EnergySaver systems to commercial clients within the United States.  These sales
resulted in gross revenues of approximately $300,000. In addition, demonstration
EnergySaver  units have been  installed for test periods in some City of Chicago
buildings,   including  at  O'Hare  International  Airport  and  several  public
libraries.

         Electric  City's  activities  to date have  included  raising  capital,
establishing a sales distribution  network,  selling the EnergySaver product and
preparing  to assemble  the  EnergySaver  product at Electric  City's  principal
facilities located at 1280 Landmeier Road, Elk Grove Village, Illinois.


         Please see pages 23 and 24 for  information  relating  to  arrangements
with certain entities for consulting services.



Business of Marino Electric


         Marino  Electric  is  a  local  designer  and  manufacturer  of  custom
electrical  switching  gear and  distribution  panels which serve to  distribute
electricity  from a building's  principal  power source to the various  electric
switches  within a building.  Marino  Electric's  products  can be found in many
buildings in the Chicago area.


         Marino Electric's  principal  customers are electrical  contractors for
commercial building projects.  Most Marino Electric contracts involve the custom
manufacturing  of electrical  switching  gear and  distribution  panels for such
projects.  In addition,  Marino Electric fabricates cases (electrical boxes) and
assembles circuit breakers,  bus bars and switches.  Marino Electric's principal
parts suppliers are Siemens and Cutler Hammer.

         Since Electric City's EnergySaver is attached to a building's  electric
distribution  panel,  Electric City plans to increase  overall  revenues for the
combined entity by marketing and distributing Marino Electric products in tandem
with the EnergySaver,  which can be incorporated  directly into the distribution
panel  for new  construction  projects.  The  acquisition  is also  expected  to
generally result in national exposure for Marino Electric's business.

Product - The EnergySaver


         The EnergySaver is a computer controlled voltage regulation system that
consists  of  control  panels  containing  electrical  parts in a free  standing
enclosure  which  is  connected  between  the  power  line  and  the  building's
electrical  lighting  circuits.  Regardless  of the  efficiency  of the  current
lighting system,  the type of lamp/ballast  used,  whether for indoor or outdoor
lighting applications,  the EnergySaver is programmable to provide the amount of
power that each lighting  situation needs to function.  The fluctuations  (power
spikes, drops and surges) inherent in any power supply are eliminated, resulting
in a  reduction  of heat  generated  within  a  lighting  system,  which in turn
enhances  lamp/ballast life. The EnergySaver regulates the power, while reducing
volts,  amps and  kilowatts.  The  EnergySaver  has an  on-board  computer  with
intelligent  software that provides constant control and self-diagnosis and that
can be easily  accessed  directly or remotely  via modem or two-way  radio.  The
user,  or customer,  can control,  through the  software,  the amount of savings
desired,  from 0% to 50%.  Electric City  manufactures  EnergySavers  of varying
sizes and capacities to address differing lighting  situations.  The EnergySaver
is Year 2000 compliant with a life expectancy of ten years.





                                       4
<PAGE>


         The Company  believes the benefits  derived  from the  EnergySaver  are
substantial.  These benefits  include  reducing the amount of energy required to
power  lighting  systems  by up  to  50%,  while  significantly  increasing  the
operating  life of lighting  bulbs and ballasts,  which  supplies power to bulbs
within the fixture. The EnergySaver interfaces with new and or existing lighting
panels,  ballasts,  and lamps without  modifications.  The EnergySaver  provides
output  voltage  stability,   eliminating  spikes  and  surges  while  providing
protection from lightening strikes,  electrical shocks and power  interruptions.
The  EnergySaver  also reduces the heat generated by the lighting system through
its operation of that system with less electricity used.


         Planned future  enhancements to the EnergySaver  include size reduction
for smaller  buildings  under 5,000 square feet (e.g.,  single family homes) and
continual product re-design to improve efficiency and manufacturability.

         The  European  counterpart  to the  EnergySaver  which  uses  the  same
proprietary  licensed technology has approximately 5,000 European  installations
currently  in use.  This product has been sold in Europe for over 15 years where
it has  principally  been  used by  governmental  agencies  for  outdoor  street
lighting.

The Market Opportunity


         The  deregulation  of  the  electric   industry   represents  a  unique
opportunity  for  Electric  City  and  the  EnergySaver.   According  to  Forbes
Magazine's  May 19,  1997  issue in an article  entitled  "Power  Players",  the
electric  power  industry is $215  billion in the U.S.  alone.  According to the
"Comprehensive  Electricity  Competition  Plan" of the  DOE,  retail  choice  is
required to be  implemented  by January 1, 2003,  thus,  the  industry is in the
process of a rapid  deregulation.  Companies,  governments and individuals  will
soon  be  able  to buy  power  from  any  supplier.  New  power  generation  and
transmission  companies  will  emerge.  The DOE  Plan  also  states  that:  "The
introduction of competition itself should provide important public benefits,  as
sellers  will  have a strong  incentive  to add value  and  differentiate  their
products  in ways that  will  provide  such  benefits...companies  will  provide
bundled  packages of electricity  and efficiency  services."  Thus,  large power
suppliers       like       Enron,       Duke       Energy       and       Unicom
(www.ceco.com/comed/business/display.asp),  are  actively  seeking  power saving
technologies that will give them a competitive  advantage in securing customers.
According  to "Demand  Side  Management  in A Community  Electricity  Franchise:
Testimony of Cape and Islands Self-Reliance before the Massachusetts  Department
of Public Utilities on the Economic Feasibility of Energy Efficiency  Investment
(July,  1996),  power  customers are now seeking new ways to reduce their energy
consumption  costs,  through the implementation of demand side management tools,
tools that reduce the amount of  electricity  used by the  customer  themselves.
Therefore, Electric City has the enhanced opportunity to sell the EnergySaver to
end users of the electricity and to market the EnergySaver to utilities who need
to bundle the product with their services because of deregulation.






                                       5
<PAGE>


         Deregulation  may or may not be  accompanied  by a reduction  in market
prices.  According  to Nation's  Business'  September,  1997 issue in an article
entitled  "Covering  the  `Stranded  Costs,'" "If stranded  costs are built into
post-regulation  customer  bills  -  as  is  expected....the  full  benefits  of
competition  will have to wait until  these  costs are paid."  "'Stranded  Costs
Recovery' has been the bottom line for electric utilities since the beginning of
the restructuring debate and many state regulators have already conceded utility
demands that the American  public pay for all their  uncompetitive  power plants
and  infrastructure,"  according  to  www.local.org/stranded.html.  Furthermore,
according  to Dan Berman,  Chairman of The  Coalition  for Local  Power,  "Under
utility  `restructuring,'...vendors  will  be  clamoring  for  your  electricity
dollar,  with no regard for system  reliability."  Thus, the EnergySaver will be
able to be utilized in this situation to continue  reducing the cost of lighting
in a deregulated  market and in enhancing  system  reliability  with the voltage
regulation features.

         In  the  event  that  prices  are  reduced,   increased   environmental
sensitivity  due to the issue of climate change may result in consumer desire to
lower energy use even in the presence of these falling energy costs, encouraging
the use of the  EnergySaver.  In October 1998,  Coop America,  an  environmental
consumer  group,  reported  that one in four  adults in the U.S.  is starting to
incorporate  environmental  and social  values  into  purchasing  and  investing
decisions.  "Green"  purchases may be on the rise. An October 1998 report by the
World Watch Institute  stated that not only is the earth's  temperature  rising,
but that it may be rising at increasing  rates. As it becomes widely  recognized
that the climate change is worsening, there may be increased efforts on the part
of governments,  industry and individuals  worldwide to decrease  greenhouse gas
emissions that will have a positive effect on the energy conservation  industry.
So, if prices do decline,  customers  will have an  environmental  incentive  to
purchase the EnergySaver.

         As a result of increased environmental sensitivity, Congress passed the
Energy  Policy  Act of 1992  which  requires  all  states to adopt the  American
Society  of  Heating,   Refrigerating  and  Air-Conditioning  Engineers  (ASHRAE
Standard  90.1-1989),  or better for their state energy codes.  ASHRAE 90.1-1989
sets  prescriptive unit lighting power allowances (ULPA) of 0.4 watts per square
foot for warehouses  250,000 square feet and over and 3.30 watts per square foot
for retail  facilities  less than 2,000 square feet. The  EnergySaver  will help
companies  that are not in  compliance  achieve  compliance  by reducing  energy
consumption to acceptable levels.














                                       6
<PAGE>



         The target market for Electric City's  EnergySaver is any  freestanding
building,  commercial or industrial,  over 5,000 square feet and any large-scale
outdoor  lighting system (e.g.  street and parking lot lighting)  located in the
U.S.  According to the Commercial  Buildings Energy Consumption and Expenditures
1995,   the  most  recent  U.S.   Department  of  Energy,   Energy   Information
Administration survey of energy use in commercial buildings,  in 1995 there were
4.6  (+/-0.4)  million  commercial  buildings in the U.S.,  and these  buildings
comprised  approximately  56.5 billion square feet, (i.e., 58.8 (+/-3.9) billion
square feet of total floor space).


Sales and Distribution


         Electric City is in the process of establishing a  comprehensive  sales
and distribution network,  along with strategic alliances with utility companies
and energy management organizations.

         Electric  City  is in  the  process  of  contracting  with  established
(typically  distribute  electrical  products) regional  distributors  ("Regional
Distributors") to carry and market the EnergySaver.  Regional  Distributors sign
multiyear  agreements for product  distribution.  Regional  Distributors  secure
dealers  to  assist  in  their  marketing  and  sales  efforts.   Both  Regional
Distributors and other dealers are make their profit via product markup.

         Electric City works with its Regional  distributors in 19 states and is
currently  negotiating  contracts  in New  York  City and  Southern  California.
Electric  City  anticipates  that by the end of  1999 it will  have  established
distribution  networks  covering most of the U.S. The agreements have first year
guaranteed sales,  guaranteed  through letters of credit.  Years two through ten
have sales quotas that increase throughout the term. The distribution agreements
are standard 10 year  agreements  with varying terms of territory,  quotas,  and
payment terms based on the market  covered  within the  agreement.  The Electric
City of Illinois LLC agreement included in the filing is representational of the
other 18 agreements. After the first year, nonperformance results in the loss of
the said territory to Electric City.  Nonperformance relates in each instance to
quota   achievement   and  payment   within  the  said  payment   terms  of  the
agreement(generally  30-60 days with select  areas  requiring a 10% deposit upon
order  placement).  Agreements  are  renewable  after the 10-year  period at the
discretion  of Electric  City.  Agreements  terminate at the sole  discretion of
Electric City if any term is not met. Exclusive distributors operate exclusively
in their named territory  meaning they establish  dealership  within that market
and manage the  sales,  installation,  product  maintenance,  and sales  support
within the market. Upon selling outside the said exclusive market, the exclusive
distributor   operates  as  a  dealer  in  the  markets  of  another   exclusive
distributor, meaning they manage end user sales only.



         In  addition,   Electric  City  distributors  plan  to  distribute  the
EnergySaver  in tandem with the electric  distribution  panels  manufactured  by
Marino Electric.

         Electric  City plans to  establish a direct sales force to target large
national or multinational companies. These sales people will focus their efforts
on the energy  engineering  staffs of these  companies,  which can  analyze  and
recommend the purchase of a device such as the  EnergySaver  for their  multiple
sites.




                                       7
<PAGE>


         Finally, Joseph Marino, on behalf of the Company, is working to but has
not yet been able to establish alliances and partnerships with utility companies
to potentially buy and sell power and to include the EnergySaver in their energy
efficient programs, energy management organizations,  and governmental agencies,
such as the United States Department of Energy.

Marketing


         Electric City has retained Burson-Marsteller,  a high end, full service
public  relations firm to assist in the marketing  efforts for the  EnergySaver.
They have  developed a media campaign to introduce the Company to Chicago media,
including print and television outlets. The retainer was for a period of six (6)
months, commencing in March of 1999. The Company has not renewed the agreement.


Licenses and Trademarks


         Pursuant to the License Agreement dated January 1, 1998 between Giorgio
Reverberi,  the owner of the foreign  patent for the  technology  underlying the
EnergySaver,  and Joseph C. Marino,  Chairman and CEO of Electric  City (who has
sublicensed the U.S.  rights to Electric City, for no fee),  Electric City is to
pay  Reverberi a royalty of $300 for each  product  unit made by or for Electric
City and sold by Electric  City.  The term of the Reverberi  license  agreement,
which is  transferable  by Mr.  Marino so long as he retains an  interest in the
transferee,  is until December 31, 2007, with automatic  renewal available until
December 31, 2017, unless written termination is provided by either party of the
License  Agreement no less than 90 days prior to the automatic renewal date. The
license  applicable  to  Electric  City also  provides an  exclusive  license to
manufacture,  have made,  import,  use and sell in North America,  including the
United States, Canada and Mexico;  Central and South Americas and the Caribbean,
excluding  Cuba,  Argentina,  Chile,  Paraguay and Uruguay any product or method
covered by one or more claims of the Reverberi's patents. The license granted to
Electric City may be  transferred  or assigned to a  corporation  or other legal
entity so long as Electric  City  retains any  ownership  interest in such legal
entity.  The License  Agreement  may be  terminated  by either party upon breach
which  remains  uncured after sixty (60) days notice and only by Mr. Marino upon
sixty (60) days notice without cause.


         In April 1999 Electric City filed applications with the U.S. Patent and
Trademark Office to federally  register its marks  "EnergySaver State of the Art
Lighting  Control  Technology"  "EnergyMiser"  and its corporate name. As of the
date of this  registration  statement,  the U.S. Patent and Trademark Office had
not determined whether the marks and name could be federally  registered and the
Company cannot guarantee that registration certificates will be issued. Electric
City currently  relies solely on common law trademark  protection.  Under common
law,  Electric City generally has priority over subsequent  users of confusingly
similar marks in the same geographical  areas, but does not have priority over a
prior user of a similar mark. If prior use is established, Electric City may not
be able to use  its  mark in the  geographical  area  of the  prior  use.  While
Electric  City's marks are  important to Electric  City,  unavailability  of its
marks in any particular  geographical  area may not necessarily  have a material
adverse  effect on Electric  City.  However,  such  unavailability  may preclude
utilization  of  competitive  advantages  that come with  nationwide or regional
marketing and advertising.





                                       8
<PAGE>


Patents


         Electric  City's  business,  apart  from  that of Marino  Electric,  is
substantially  dependent on the licensed  proprietary  electric  load  reduction
technology  underlying  the  EnergySaver.  This  technology has been patented by
Giorgio  Reverberi  under  Italian  law  but  not in  the  U.S.  a  U.S.  patent
application was filed by Mr. Reverberi in November 1997 and is has been granted.
The grant of the patent  indicates  that the  EnergySaver  does not  infringe on
other  patents  or  intellectual  property  rights.  In light  of  technological
advances  that may be made in products of this type,  Electric  City regards the
value of the  protection  provided  by the patent to be of  uncertain  duration.
Electric City has made  improvements to the EnergySaver since the patent filing.
A  new  software  program  was  developed,   bringing  the  EnergySaver  to  Y2k
compliance. The patent for the newly developed software is scheduled to be filed
within 90-120 days.


         In addition,  Electric City is continually striving to make synergistic
enhancements to the EnergySaver technology. Electric City intends to seek patent
protection  for such  technological  enhancements  to the  extent  that they are
separately patentable.  However, the proprietary information may become known to
competitors  or others may  independently  develop  substantially  equivalent or
better  products that do not infringe on Electric  City's  property  information
rights.

Competition


         Although Electric City is not aware of any direct competitors currently
offering  products  comparable to the  EnergySaver,  competitors are expected to
develop or license their own  technologies  and to begin to offer  products that
will  compete  with  EnergySaver.  Many of these  competitors  will have greater
financial,  technical, marketing, customer service and other resources available
than Electric City.  Electric City  anticipates  that the principal  competitive
factors in this emerging  industry will be affordable  and flexible  technology.
Electric City intends to aggressively  market its products and quickly achieve a
significant  market  share  which  will  help it  withstand  the entry of future
competitors. (See "Marketing.") However, there can be no assurance that Electric
City will  succeed  in this  endeavor  or will be able to achieve  and  maintain
profitability  in  the  highly-competitive  environment  for  energy  management
products and services which is likely to develop.

         Marino  Electric   competes   primarily  with  national   suppliers  of
electrical  switchboards  such as Siemens and Cutler  Hammer,  and several local
electrical manufacturers in Illinois.  Competition in Marino Electric's industry
revolves  primarily  around  the price of the  product  and the time it takes to
complete the project.  Marino Electric  believes that it can generally  complete
custom  projects  more quickly  than the other  national  competitors.  National
competitors  are  structured on an assembly  line basis  because they  primarily
handle standard,  non-custom work assignments;  the benefit of a custom job shop
environment like Marino Electric is the ability to handle custom  assignments in
a more  timely  manner  because  each  assignment  is handled  individually  and
assembly lines are not utilized.





                                       9
<PAGE>



         There is  currently  not a product on the  market  that  possesses  the
features and  benefits of the  EnergySaver;  however,  there are products in the
market  that  are  considered  indirect  competition  to the  EnergySaver.  Most
products that compete in the same market as the  EnergySaver  can be categorized
into two categories:  constant  wattage  autotransformer  technologies  and wave
choppers.  Both types reduce  energy  costs for  lighting.  The former  utilized
autotransformers  to control the voltage  (power)  feeding the  lighting  panel,
according to the  National  Lighting  Product  Information  Program's  Specifier
Report in Volume 6,  Number 2 of the  September,  1998  issue.  The  EnergySaver
differs from this category of product through its ability to electronically  and
automatically  program and adjust the voltage coming from the unit from a remote
location; these technologies require this to be done manually.  According to the
same report,  the latter  category  relies on the chopping of the sine waveform,
the reduction of the  root-means-squared  voltage supplied to the lighting load.
The report concluded that "waveform chopping can reduce power quality as well as
lamp and ballast  performance,"  whereas the EnergySaver  enhanced  lamp/ballast
life with its features and benefits of voltage  regulation  and heat  reduction.
Both of the discussed  technologies also increase the harmonic distortion within
the lighting system which reduces power factor;  whereas the EnergySaver reduces
harmonic distortion. Lastly, the EnergySaver rises above its competition because
of the  software  that  accompanies  the product  which  allows the  customer to
monitor,  operate,  and manipulate the EnergySaver  from a remote  location.  In
conclusion,  the EnergySaver possesses features and benefits beyond its indirect
competitors.

         Furthermore, in the face of potentially falling prices, the EnergySaver
will remain an  attractive  product  because of the "soft  savings" it provides.
Because of the reduced  amperage and voltage the powers  lighting  systems with,
heat generation  within the lighting system is reduced,  extending  lamp/ballast
life. According to the National Lighting Product Information Program's Specifier
Report in Volume 6, Number 2 of the  September,  1998 issue stated  referring to
technologies such as the EnergySaver which "reduce active power" it stated "they
should  also  reduce  ballast  operating  temperatures  and  therefore  have the
potential to extend ballast  life." Heat  reduction in the lighting  system will
also impact air  conditioning  costs by  lessening  the  counterproductive  heat
generation of the overhead lighting.  The EnergySaver regulates the voltage from
the power supply to the  lighting  system,  protecting  the  lamps/ballast  from
damaging  power  surges  and  spikes.  By  enhancing   lamp/ballast   life,  the
EnergySaver  reduces  maintenance costs for its customers.  These "soft savings"
are  present  whether  energy  costs  rise  or  fall,  creating  value  for  the
EnergySaver in either scenario.

         In Europe, Electronica Reverberi has two different types of products as
their competition. They could be categorized as number one which is Multiple Tap
Transformer.  This particular machine needs continuous maintenance, its lifetime
is very short,  and when operating is very heavy and noisy.  The second category
which  is  called  a Variac  Transformer,  also  needs  constant  attention  and
maintenance,  and since it has many mechanical parts, detailed complications may
occur.  Basically,  both products that in any way compete,  are  undesirable for
lighting systems.


Manufacturing


         The  Reverberi  license  agreement   provides  that  the  licensee  may
manufacture its own EnergySaver units. Electric City has begun manufacturing the
units at its principal facility in Elk Grove Village, Illinois, with most of the
component parts supplied by multiple U.S. manufacturers. Electric City continues
to engage in contracting with suppliers to arrange  additional  reliable sources
of supply of parts.  However,  at the  present  time  Electric  City is entirely
reliant on Electronica Reverberi S.A., which is controlled by Mr. Reverberi,  to
supply the computer processor component of the EnergySaver. The inability of the
Company  to obtain  components  parts from  Reverberi  at this time would have a
material adverse effect upon the Company, its revenue and its profitability. The
Company has designed and is developing a new software system that is anticipated
to be  manufactured  locally to overcome  this risk.  Although  Electric City is
currently in discussion  with a North American source of supply for the computer
processor  component,  the Company  cannot  guarantee  that such efforts will be
successful.


         Due to the  capabilities  and expertise of the personnel  obtained from
Marino  Electric,  Electric  City plans  eventually  to enter into  arrangements
whereby  mass  production  of the  EnergySaver  would be  performed  by contract
manufacturers  and Electric  City's  facility in Chicago would be used primarily
for custom orders and technological improvements to the EnergySaver.

Company Financing

         For  information  concerning  Company  financing,  see Item 2.  Plan of
Operation.




                                       10
<PAGE>


Research and Development

         The  Company,  through  the  day to  day  use of  EnergySaver  and  its
components,  and their use at various testing sites around the country  develops
modifications  and  improvements to the product.  Total research and development
costs charged to operations were $1,923,000.

Compliance with Environmental Laws


         Neither the Company's  production  nor sales of its products in any way
generate  activities  or  materials  that that  would  require  compliance  with
federal,  state or local  environmental  laws.  The cost of such  compliance  is
minimal.


Employees


         As of June 30, 1999 Electric City had 37 employees, including 17 former
employees of Marino  Electric.  35 of these  employees  are employed  full-time.
Electrical  manufacturing  employees  from  Marino  Electric  are  covered  by a
collective bargaining agreement with the International Brotherhood of Electrical
Workers,  affiliated  with the A.F.of  L.-C.I.O.  which  expires on December 31,
2000.   Electric  City   considers  its  relations  with  its  employees  to  be
satisfactory.


Item 2.  Plan of Operation

         Electric City is a development stage company that was formed to acquire
and  commercialize a proprietary  device and proprietary  software  package that
reduces the amount of electricity required to power various lighting facilities.
Electric City's activities,  to date, have included raising capital,  developing
prototypes,  installing  test  systems at test sites in the U.S. and the limited
sale of its EnergySaver system.

         On May 24,  1999,  Electric  City entered into an agreement to purchase
most of the assets of Marino  Electric,  which is a designer and manufacturer of
custom electrical switchgear and panels.

         From  December  5, 1997  through  April  30,  1999,  Electric  City has
borrowed  a total  of $1  million  from  related  parties  to fund  its  initial
operating  expenses.  As of July 30,  1999,  $500,000  of this  amount  has been
converted into 500,000 shares of common stock and $200,000  remains  outstanding
and payable on demand. In addition, a total of $98,968 in operating expenses has
been paid on behalf of Electric  City by principal  shareholders.  (See "Certain
Relationships  and  Related  Transactions.")  This  amount  has been  treated as
additional paid in capital in the Electric City financial statements as of April
30, 1999.

         In addition, Electric City has raised a total of $1,365,179 in cash and
received services with a recorded value of $2,715,899 through private placements
of its common stock.  Further,  Electric City has purchased  land and a building
for its  principal  offices  with a recorded  value of  $1,140,000  through  the
issuance of $800,000 in debt and the issuance of common stock. The mortgage debt
bears  interest  at 8.25% and is  payable  in  monthly  principal  and  interest
installments  of $6,876  until  August  2003,  with a final  balloon  payment of
$710,000 due in August 2003.




                                       11
<PAGE>


         From May 1, 1998 through April 30, 1999, Electric City has used cash of
$1,724,048 in operating activities,  primarily attributable to selling,  general
and administrative  expenses,  and used cash of $945,320 in investing activities
to purchase property and equipment.

         The agreement for the purchase of Marino  Electric  assets provided for
the issuance of 1,600,000  shares of common stock and the payment of  $1,792,000
in cash.  The tangible  assets  acquired  consist  primarily  of  equipment  and
inventory.

         In  addition  to the cash  needed to  complete  the  purchase of Marino
Electric  assets and implement the planned  expansion of Marino  Electric from a
local to a national company,  Electric City currently  estimates that additional
cash may be needed for possible niche acquisitions  within the next 12 months of
companies which supply components for the EnergySaver or sell products which are
complementary  to the marketing and  distribution of the  EnergySaver.  Electric
City also expects to hire key  management  personnel  such as a chief  financial
officer and a chief operating officer within the next twelve months. Only a very
small  portion  of the cash  requirements  for  these  items is  expected  to be
satisfied through operating revenues.


         To satisfy its cash requirements, in July 1999 Electric City obtained a
one-year  line of credit for $500,000  from LaSalle Bank N.A.  Amounts  drawn on
this  line  of  credit  bear  interest  at  the  prime  rate  plus  1%  and  are
collateralized  by  substantially  all of the assets of Electric City.  Electric
City has borrowed  approximately  $200,000 against this line of credit. The line
of credit will be retired before the end of October, 1999. In addition, Electric
City is  currently  seeking to raise up to an  additional  $9,900,000  through a
private  placement  of up to  2,200,000  shares  of its  common  stock.  To date
$8,200,000 has been raised. The net proceeds of this offering are to be used for
the purchase of the assets of Marino Electric,  to purchase inventory,  to repay
indebtedness to principal shareholders and for general working capital purposes.

         Although Electric City cannot determine at this time how much cash will
be raised in the next 12 months from financing  activities,  funds are available
for the  completion of the  acquisition  of Marino  Electric's  assets (the only
material financial commitment for the next 12 months). Electric City anticipates
additional  private  placements or public offerings of debt or equity securities
for the purpose of expanding its business and meeting the demands of its growth.


Year 2000 Readiness Disclosure


         Computer  programs or other embedded  technology that have been written
using two digits (rather than four) to define the applicable  year and that have
time-sensitive  logic may  recognize  a date using "00" as the Year 1900  rather
than the Year 2000, which could result in widespread  miscalculations  or system
failures.  Both information  technology systems and  non-information  technology
systems using  embedded  technology  may be affected by the Year 2000.  Electric
City's EnergySaver is Year 2000 compliant, according to the certificate received
by the  software  manufacturer,  and  Electric  City  believes  that  its  other
equipment, meaning the electric distribution product acquired in the acquisition
of  Marino  Electric,  will not be  affected  by the Year  2000  because  of its
mechanical  driven operation as opposed to software driven  operation.  Electric
City does not utilize any proprietary computer software, but uses a commercially
available  accounting  software program licensed from Intuit.  Electric City has
been advised that the software it uses is Year 2000 compliant.





                                       12
<PAGE>



         Electric City has not completed its assessment of Year 2000 issues,  in
particular  the  process of  verification  of whether  the  critical  technology
systems of distributors, vendors, suppliers and significant customers with which
Electric City has material  relationships are Year 2000 compliant,  except for a
single vendor which  supplies  Electric  City with the software  program for the
EnergySaver,  from whom a Y2K certificate of compliance has been received. Under
a worst-case  scenario,  if Electric  City and such third  parties are unable to
address  potential  Year 2000  problems in a timely  manner,  it could result in
material financial risk to Electric City,  including  distributor,  supplier and
customer  delays  resulting  in delay of revenue and  substantial  unanticipated
costs.  Therefore,  Electric  City plans to devote all  resources  necessary  to
resolve  anticipated Year 2000 problems which it can control in a timely manner,
beginning with the ordering of a material supply  sufficient enough to allow for
continued manufacturing during potential Year 2000 issue rectification. Electric
City does not  expect  that  costs of  remediating  Year 2000  problems  will be
material.  Electric City does not currently have a Year 2000  contingency  plan.
Electric City is currently not able to determine whether the Year 2000 will have
a material effect on Electric City's financial condition,  results of operations
or cash flows.


Item 3.  Description of Property.

         Electric City's principal  executive offices,  as well as manufacturing
and warehouse  space are contained in a single story  building of  approximately
16,000 square feet located at 1280 Landmeier Road, Elk Grove Village,  IL 60007.
Electric City  purchased  this property in July 1998 in exchange for $800,000 in
the form of a first mortgage and the issuance of 340,000 shares of Electric City
common stock. The property remains encumbered by first mortgage  indebtedness in
the amount of $786,887.17 at June 30, 1999.
The location is approximately 60% manufacturing and 40% office.

         Electric City's  management  believes this facility is satisfactory for
all of its needs for the foreseeable  future and that the property is adequately
covered by insurance.


Item 4. Security Ownership of Certain Beneficial Owners and Management.

         The table below sets forth the beneficial ownership as of July 30, 1999
of shares of Electric  City's  outstanding  common stock,  $0.0001 par value per
share,  (i) by all persons known to Electric City to be the beneficial  owner of
more than 5% of the  common  stock and (ii) by each  member of  Electric  City's
board of directors,  Electric City's Named Executive Officer (as defined in Item
6 below) and by all Directors and the Named Executive Officer as a group.


         As of July 30,  1999,  there  were  26,240,250  shares of common  stock
issued and  outstanding.  On July 8, 1999,  the Electric City board of directors
declared a 2 shares-for-1 share stock split of all of the issued and outstanding
shares of common stock as of July 29, 1999.






                                       13
<PAGE>


Name and Address                  Amount and Nature of
of Beneficial Owner               Beneficial Ownership         % of Class*
- -------------------               --------------------         -----------

Pino, LLC  (1)                              11,075,002               42.2%
1280 Landmeier Road
Elk Grove, IL 60006

NCVC L.L.C. (2)                              9,124,998               34.8%
7300 N. Lehigh
Niles, IL 60714


Joseph C. Marino                            11,433,135 (3)           43.6%
1280 Landmeier Road
Elk Grove, IL 60006

Michael S. Stelter                             155,000 (4)            0.6%
1280 Landmeier Road
Elk Grove, IL 60006

Kevin P. McEneely                            9,124,998 (5)(6)        34.8%
7300 N. Lehigh
Niles, IL 60714

Victor L. Conant                             9,124,998 (5)(7)        34.8%
7300 N. Lehigh
Niles, IL 60714

Nikolas Konstant                             9,124,998 (5)           34.8%
7300 N. Lehigh
Niles, IL 60714





All Directors and Named Executive
Officer as a group (4 persons)              20,723,133               79.0%

- -----------------------------
* Rule 13d-3(d)(1)(i)  under the Securities Exchange Act of 1934,  regarding the
determination of beneficial owners of securities,  includes as beneficial owners
of securities, among others, any person who directly or indirectly,  through any
contract,  arrangement,  understanding,  relationship or otherwise has or shares
voting power and/or  investment power with respect to such securities;  and, any
person who has the right to acquire beneficial ownership of such security within
sixty days through a means,  including,  but not limited to, the exercise of any
option,  warrant,  right  or  conversion  of  a  security.  Any  securities  not
outstanding  that are subject to such  options,  warrants,  rights or conversion
privileges  shall be deemed to be  outstanding  for the purpose of computing the
percentage  of  outstanding  securities  of the class owned by such person,  but
shall  not be  deemed  to be  outstanding  for  the  purpose  of  computing  the
percentage of the class by any other person.

(1)      Pino,  LLC is an entity in which Joseph  Marino holds a 70%  membership
         interest and Michael Stelter holds a 10% membership interest.





                                       14
<PAGE>




(2)      NCVC L.L.C.  is an entity with which  Kevin P.  McEneely  and Victor L.
         Conant,   directors  of  Electric  City,  and  Nikolas  Konstant,   are
         affiliated and who may be deemed beneficial owners of the Electric City
         common stock held by NCVC L.L.C.
(3)      Consists of all 11,075,002  shares held of record by Pino, LLC, 328,133
         shares  held  directly  by Mr.  Marino  and 40,000  shares  held by Mr.
         Marino's son.
(4)      Consists  of 155,000  shares held of record by Mr.  Stelter.  Since Mr.
         Stelter owns only a 10%  membership  interest in Pino,  LLC and thus is
         not able to control  Pino,  no shares  held of record by Pino have been
         attributed to Mr. Stelter.  All shares held of record by Pino have been
         attributed  to Mr.  Marino,  who  holds a  controlling  70%  membership
         interest in Pino.
(5)      Consists of  9,124,998  shares  held of record by NCVC L.L.C.  which is
         controlled by Messrs.  Conant,  McEneely and Konstant.  Such shares are
         deemed to be beneficially owned by each of these individuals.
(6)      Mr. McEneely disclaims  beneficial ownership of an aggregate of 448,846
         shares held by Patrick McEneely and Ryan McEneely, his adult children.
(7)      Mr. Conant  disclaims  beneficial  ownership of an aggregate of 470,748
         shares held in trust for Carson Conant and Chappell  Conant,  his adult
         children.


         As of July 30,  1999,  Pino,  LLC and NCVC L.L.C.  each held options to
acquire  2,000,000  shares of Electric City common stock at an exercise price of
$1.10 per share.  These options become exercisable on January 2, 2000 and expire
in June 2008.  Effective January 4, 1999, Electric City granted to Joseph Marino
an option to  acquire  up to 900,000  shares at an  exercise  price of $1.75 per
share.  This option becomes  exercisable in pro rata  installments at the end of
each of the first four years after the date of grant and expires in December 31,
2008.


         In January 1999,  employees  were granted  options to purchase  304,000
shares of common stock at an exercise price ranging from $1.75 to $3.50. 150,000
options  vested upon the signing of the option  agreements and 154,000 will vest
in  fiscal  2000.  In  addition,  as of July 30,  1999  there is an  outstanding
warrant,  currently  exercisable,  to purchase  200,000  shares of Electric City
common  stock at an exercise  price of $2.00 per share.  Further,  in April 1999
Electric City entered into a contract  with John Prinz & Associates  LLC whereby
Electric  City may issue up to 340,000  shares of common stock to Prinz upon the
completion of services for Electric City.  Through July 30, 1999,  80,000 shares
had been issued to Prinz See "Recent Sales of Unregistered Securities."

         The following chart represents the relationship  between affiliated and
nonaffiliated stock ownership:

                               ELECTRIC CITY CORP.
                                 STOCK OWNERSHIP


                  20,723,133                   5,517,117
                  ----------                   ---------

                  Affiliate                    Non-affiliate





                                       15
<PAGE>


Item 5.  Directors, Executive Officers, Promoters and Control Persons.

         The directors and executive officers of Electric City are as follows:


     Name                 Age       Positions Held With Company
     ----                 ---       ---------------------------

Joseph C. Marino           44        Chief Executive Officer and Chairman of the
                                     Board of Directors and a Director

Kevin P. McEneely          51        Senior Executive Vice President,
                                     Chief Operating Officer,
                                     Secretary and a Director

Michael S. Stelter         42        Vice President of Sales and a Director

Victor L. Conant           52        Director

James Stumpe               41        Director


         All  directors of Electric City are elected  annually  unless no annual
shareholders'  meeting is held, in which event the  Directors  serve until their
successors have been elected and qualified.  The Bylaws of the Company  provides
for five (5)  directors  of the  Company.  There  is no limit on the  number  of
one-year  terms which a Director may serve.  Officers of Electric  City serve at
the  discretion of the Board of Directors.  The following  chart  represents the
corporate structure of the Company:


                                  Shareholders
                                      Elect
                                        |
                                    Directors
                                      Elect
                                        |
                                    Officers:
                                  CEO/President
                                        |
             -------------------------------------------------------
Senior Executive Vice President                         Vice  President of Sales
      Chief Operating Officer



         There are no family relationships among directors or executive officers
of Electric City.

         Additional  information  concerning each director and executive officer
of Electric City follows:


         Joseph C. Marino is a  co-founder  of  Electric  City and has served as
Chief  Executive  Officer of Electric City since its  organization  as a limited
liability  company in December 1997 and as Chairman of the Board of Directors of
Electric City since its  incorporation  in June 1998.  Mr. Marino also serves as
President  of Marino  Electric,  a position  he has held since his  founding  of
Marino Electric in 1986. Marino Electric is an electrical  manufacturing company
which is wholly owned by Mr. Marino.




                                       16
<PAGE>


         Kevin P.  McEneely is a co-founder  of Electric  City and has served as
Senior  Executive  Vice President and Chief  Operating  Officer of Electric City
since its  organization  in December  1997,  and as a director of Electric  City
since its  incorporation  in June 1998.  Mr.  McEneely is also an Executive Vice
President of Nightingale-Conant  Corporation, a position which he has held since
1985.  Nightingale-Conant  Corporation  is a publisher and marketer of audio and
video self-improvement materials.

         Michael S. Stelter is a co-founder  of Electric  City and has served as
Vice  President  of Sales  since  its  organization  in  December  1997 and as a
director of Electric City since its incorporation in June 1998. Mr. Stelter also
serves as Vice President of Marino Electric,  a position which he has held since
1987.

         Victor L. Conant is a co-founder  of Electric  City and has served as a
director of Electric City since its  incorporation  in June 1998.  Mr. Conant is
also President and Chief Executive Officer of Nightingale-Conant  Corporation, a
position which he has held since 1986.

         James  Stumpe  is a  member  of  Electric  City of  Illinois,  LLC.,  a
distributor  of the  Company.  Mr.  Stumpe  is also the  owner  of RCI,  another
distributor  of the Company,  since its  inception in 1997. He has a degree from
DeVry  Institute,  an  engineering  school  and is a member  of the  Local  134,
Electrical  Union.  Mr.  Stumpe  became a Director of the Company on October 12,
1999 and currently owns 76,000 shares of the Company's common stock.

Promoter and Control Person


         Nikolas Konstant is a co-founder of Electric City. Mr. Konstant is also
the  Managing  Member  of DYDX LLC,  (since  August  1997) a private  investment
company. DYDX is a special limited partner of the Catterton Simon LLP, a venture
capital fund ("CSP III").



Item 6. Executive Compensation.

Summary Compensation Table

         The following table summarizes the total  compensation  awarded or paid
by Electric City to Electric City's Chief Executive  Officer for the fiscal year
ended April 30, 1999,  Electric  City's first  completed  fiscal year.  No other
executive officer of Electric City had a total annual salary and bonus in excess
of $100,000  for fiscal  1999.  Accordingly,  Electric  City's  Chief  Executive
Officer is the only Named Executive Officer of Electric City under SEC rules.


<TABLE>
<CAPTION>

                Annual Compensation                                                    Long Term Compensation
- ---------------------------------------------------------------------    ---------------------------------------------------------


                                                                            Awards                      Payouts
                                                                            ------                      -------
  Name and Principal   Fiscal                                            Restricted
                               Salary ($)  Bonus ($)   Other Annual        Stock                         LTIP          All Other
       Position        Year    ----------  ---------   Compensation ($)   Award(s) ($)  Options (#)     Payouts ($)  Compensation($)
       --------        ----                            ---------------   ------------   -----------     ----------   --------------

<S>                    <C>      <C>          <C>            <C>               <C>       <C>                 <C>          <C>
Joseph C. Marino,      1999     $60,000(1)   $0             $0                $0        2,700,000(2)        $0           $0
Chief Executive
Officer





                                       17
<PAGE>




<FN>

 (1)     In  connection  with  Electric  City's  initial  formation as a limited
         liability  company,  Mr. Marino agreed to an initial  salary of $60,000
         per year  until  Electric  City  obtained  sales  levels  in  excess of
         $1,000,000,  at which time his annual  salary  was to be  increased  to
         $150,000.  Effective  January 1,  1999,  Electric  City and Mr.  Marino
         entered into a 3-year employment agreement which provides for an annual
         salary of $225,000.

(2)      Effective  July 31, 1998,  Electric City granted to Pino, LLC a 10-year
         option to acquire up to 2,000,000 shares of common stock at an exercise
         price of $1.10 per share. This option becomes exercisable on January 2,
         2000. In that Mr. Marino owns a 70% membership  interest in Pino,  LLC,
         only 70% of those  shares are  reflected .  Effective  January 4, 1999,
         Electric  City  granted  to Joseph  Marino an option to  acquire  up to
         900,000  shares at an  exercise  price of $1.75 per share.  This option
         becomes  exercisable in pro rata installments at the end of each of the
         first four years after the date of grant and expires in December, 2008.

</FN>
</TABLE>

Compensation of Other Executive Officers and Directors

         There are no standard or other compensation  arrangements for directors
of Electric City for their services as such,  including service on committees or
special  assignments,  except for the  standard  reimbursement  of expenses  for
attendance at board of directors meetings.



Option Exercises and Values

                      Option/SAR Grants in Last Fiscal Year
                      -------------------------------------

(Individual Grants)
<TABLE>
<CAPTION>

                                                     Percent of total
                          Number of Securities    options/SARS granted
                        Underlying Options/SARS      to employees in      Exercise or base
 Name                        granted (#)              fiscal year          price ($/Sh)        Expiration Date
 ----                        -----------              -----------          ------------        ---------------

<S>                             <C>                       <C>                <C>                  <C>
Joseph C. Marino                1,400,000                 35% (1)            $1.10/Sh             06/25/2008

Joseph C. Marino                  900,000                 18% (2)            $1.75/Sh             12/31/2008



<FN>

(1)      Mr.  Marino owns a 70%  membership  interest in Pino,  LLC, to which an
         option to acquire up to 2,000,000  shares of common stock was issued in
         1998. Michael Stelter owns a 10% membership interest in Pino, LLC.




                                       18
<PAGE>



(2)      Effective January 4, 1999, Electric City granted to Joseph C. Marino an
         option to acquire up to 900,000  shares at an  exercise  price of $1.75
         per share. This option becomes  exercisable in prorata  installments at
         the end of each of the  first  four  years  after the date of grant and
         expires in December, 2008.
</FN>
</TABLE>



                Aggregate Option/SAR Exercise in Last Fiscal Year
                          And FY-End Option/SAR Values


<TABLE>
<CAPTION>

                                                                                             Value of unexercised
                           Shares                             Number of unexercised      in-the-money options/SARS at
                        acquired on                         options/SARS at FY-end(#)             FY-end ($)
    Name                exercise (#)   Value realized ($)   exercisable/unexercisable      exercisable/unexercisable
  ----------            ------------   ------------------   -------------------------      -------------------------


<S>                                                                <C>                       <C>           <C>

 Joseph C. Marino            -                 -                   0/1,400,000               0/$ 2,660,000 (1)

 Joseph C. Marino            -                 -                    0/900,000                0/$ 1,125,000 (2)




<FN>
(1)  Based on the difference  between the $1.10 per share exercise price and the
     closing bid  quotation  for Electric  City common stock on the OTC Bulletin
     Board for April 30, 1999 of $3.00 per share (post split).

(2)  Based on the difference  between the $1.75 per share exercise price and the
     closing bid  quotation  for Electric  City common stock on the OTC Bulletin
     Board for April 30, 1999 of $3.00 per share (post split).
</FN>
</TABLE>


Long-Term Incentive Plans

         The Company has no long-term incentive plans.

Employment Contracts


         Effective January 1, 1999,  Electric City and Mr. Marino entered into a
3-year  employment  agreement as President  and Chief  Executive  Officer  which
provides for an annual salary of $225,000.  As a part of his  compensation,  Mr.
Marino  is  allowed  the  use of a new  automobile,  provided  insurance  and is
reimbursed for cellular  telephone usage. The Employment  Agreement also granted
Mr.  Marino  options to purchase  the common  stock of the Company as  described
above.  Mr. Marino is subject to  confidentiality  restrictions and an agreement
not to compete with the Company for two (2) years after his separation  from the
Company.


Item 7. Certain Relationships and Related Transactions.

         On February 4, 1998, in connection  with the  organization  of Electric
City,  Joseph C. Marino and NCVC,  L.L.C.  entered into an operating  agreement,
which was amended on May 26, 1998,  which  commenced  the  operation of Electric








                                       19
<PAGE>



City as a limited liability company. Under the operating agreement,  NCVC agreed
to loan Electric City $500,000 to meet operating cash needs of Electric City and
to secure a letter of credit with a financial institution for $500,000 to secure
the payment  obligation to Reverberi.  In exchange Joseph C. Marino  sublicensed
his rights under the Reverberi  license agreement to Electric City. No value was
accorded  for the  sublicense  or the  securing of the letter of credit.  Of the
total of $500,000 transferred to Electric City, $374,000 was transferred through
May 31, 1998, with the remaining  $126,000 loaned to Electric City in July 1998.
The loans,  which represented  convertible debt, bore no interest,  and was paid
off by the issuance of 500,000 shares of Electric City common stock,  at a price
equal to the fair market value at the time of the conversion, upon completion of
the private  placement.  The letter of credit was retired and in accordance with
the operating  agreement,  the $500,00 was distributed 50% to Mr. Marino and 50%
to NCVC. Upon completion of this  transaction,  each of Mr. Marino and NCVC will
have a further  obligation  to loan Electric City up to $250,000 on an as-needed
basis. As of April 30, 1999,  outstanding  debt under this  arrangement  totaled
$500,000.  As of July 30, 1999,  outstanding debt under this arrangement totaled
$200,000.  These loans bear  interest  of 9% and are payable on demand.  Accrued
interest on this debt was approximately  $16,000 at July 30, 1999. The Company's
Board  negotiated  and  approved the terms of the  transaction  and believes the
terms are as  favorable  to the Company as if  negotiated  with an  unaffiliated
third party.

         During the period  from  December 5, 1997 (date of  inception)  through
April 30, 1999, Electric City paid approximately $165,000 to Marino Electric for
goods purchased and services rendered which included components and cabinets for
EnergySaver units and the installations of EnergySaver units. Marino Electric is
wholly owned by Mr.  Marino.  Further,  since  January 1, 1999 Electric City has
allowed  Marino  Electric to use portions of Electric  City's  building  without
charge.


         Effective  May 24,  1999,  Electric  City  entered into an agreement to
acquire most of the assets of Marino Electric for a purchase price of $3,392,000
consisting of  $1,792,000  in cash and 1,600,000  shares of Electric City common
stock.


         Mr.  Marino owns the rights under the  Reverberi  license  agreement to
sell EnergySaver in Canada, Mexico, and portions of South America.


Item 8.  Description of Securities.

         Electric   City  Corp.   is  authorized   under  its   certificate   of
incorporation  to issue  30,000,000  shares of $.0001 par value common stock and
5,000,000 shares of preferred stock, par value $.01 per share. All of the common
shares are entitled to one vote on any matter  brought  before the  shareholders
including the election of directors. The preferred stock may be issued in series
and the  board  of  directors  is  specifically  vested  with the  authority  to
establish  and  designate  series  of  preferred  and fix  rights,  preferences,
privileges  and  restrictions  of any series of the preferred  stock,  including
without limitation,  those relating to any dividend rights and terms, conversion
rights, voting rights,  redemption rights,  liquidation  preferences and sinking
fund  terms.   There  are  no  provisions  in  the  Company's   certificate   of
incorporation that would delay, defer or prevent a change in control.





                                       20
<PAGE>



         Electric  City common stock has been subject to the "penny stock" rules
under the Securities  Exchange Act of 1934, which cover any equity security that
has a market  price  less than $5.00 per  share,  subject to certain  exceptions
ss.ss.  15(g).  In that the  stock has been  trading  for in excess of $5.00 per
share, the stock is currently not subject to the "penny stock' rules. Any broker
engaging in a  transaction  in a penny stock is required to provide any customer
with a risk  disclosure  document,  disclosure  of  market  quotations,  if any,
disclosure of the compensation of the  broker-dealer  and its salesperson in the
transaction,  and monthly account  statements showing the market values of penny
stocks held in the customer's accounts. Further the broker-dealer must determine
the suitability of the customer for an investment in "penny stocks" by obtaining
customer information  concerning the person's "financial  situation,  investment
experience,  and investment objectives.  The broker-dealer must then "reasonably
determine" based on the information furnished and any other information known to
the broker-dealer  that transactions in penny stocks are suitable for the person
and that the  person  (or his  independent  adviser  in such  transactions)  has
sufficient  knowledge  and  experience  in  financial  matters  that the  person
reasonably may be expected to be capable of evaluating the risks of transactions
in penny stocks.  The bid and offer quotation and compensation  information must
be provided  prior to  effecting  the  transaction  and must be contained on the
customer's  confirmation.   Certain  brokers  are  less  willing  to  engage  in
transactions  involving  penny stocks as a result of the  additional  disclosure
requirements  described  above.  If the per share market price of Electric  City
common stock falls below $5.00, the penny stock rules may make it more difficult
for holders of Electric City common stock to dispose of their shares.




                                     PART II

Item 1.       Market for Common Equity and Related Stockholder Matters.

Market Information

         Electric  City common stock has been quoted on the OTC  Bulletin  Board
under the symbol "ECCC" since August 14, 1998.  The  following  table sets forth
the range of high and low closing per share bid  quotations  for  Electric  City
common stock for each fiscal  quarter  since  August 14,  1998.  Such prices are
reported by the OTC Bulletin  Board  inter-dealer  quotation  system and reflect
inter-dealer prices, without retail mark-up, mark-down or commission and may not
represent actual transactions.  These amounts are from trading days prior to the
2 for 1 share stock split of all  outstanding  shares of common stock  effective
July 30, 1999.


    Fiscal Quarter                             High           Low
    --------------                             ----           ---

    Fiscal Year 1999
     Quarter Ended 10/31/98(1)                $3.438         $.875

     Quarter Ended 1/31/99                    $2.938        $1.125

     Quarter Ended 4/30/99                    $3.905        $1.625

    Fiscal Year 2000                          $14.84         $2.25
    Quarter Ended 7/31/99

(1)      Since August 14, 1998.




                                       21
<PAGE>


         The  closing  quotation  for  Electric  City  common  stock  on the OTC
Bulletin  Board on July 30, 1999 was $8.56 per share.  Electric  City intends to
apply for the listing of its common stock on the Nasdaq  SmallCap Market when as
it meets the  requirements  for such  listing.  However,  Electric  City  cannot
provide  assurance that its application will be approved.  The requirements that
Electric  City must meet include the  registration  of its common stock with the
SEC under the  Securities  Exchange  Act of 1934,  a per share  market  price of
$4.00,  $4,000,000 in net tangible assets, 3 registered and active market makers
and 300 round lot (100 shares or more) shareholders.

         Electric City has never paid a cash dividend with respect to its common
stock and does not  anticipate  paying cash dividends on its common stock in the
foreseeable future.

         As of June 30, 1999 there were  approximately  450 holders of record of
Electric  City common  stock not  including  those shares  beneficially  held in
brokerage accounts.

Item 2.       Legal Proceedings.

         Neither  Electric City nor any of its properties are the subject of any
pending legal proceeding,  nor is Electric City aware of any contemplated  legal
proceeding involving Electric City or its property.

Item 3.       Changes in and Disagreements with  Accountants on  Accounting  and
Financial Disclosure.

         Not applicable.

Item 4.       Recent Sales of Unregistered Securities.


         Since  its  inception  on  December  5,  1997,  Electric  City has sold
securities  in  the  transactions   described  below  without   registering  the
securities under the Securities Act of 1933. Except as otherwise  indicated,  no
underwriter or sales or placement agent was involved in the transactions.


         (1) In February  1998,  initial  membership  interests in Electric City
L.L.C.  were  issued  to Joseph  Marino  and NCVC  L.L.C.  in  exchange  for the
sublicense  of Mr.  Marino's  rights  under his license  agreement  with Giorgio
Reverberi to the technology  underlying the EnergySaver and an agreement by NCVC
L.L.C. to make capital contributions of up to $500,000 and to cause the issuance
of a $500,000  irrevocable  standby letter of credit in favor of Mr.  Reverberi.
Such limited liability company membership interests were issued in reliance upon
the exemption from  registration  provided by Section 4(2) of the Securities Act
of 1933, as such  transaction  did not involve any public  offering.  Mr. Marino
subsequently transferred his membership interests to Pino, LLC.




                                       22
<PAGE>



         (2) The Electric City LLC interests were converted into an aggregate of
20,000,000  shares of common  stock upon the  conversion  of Electric  City to a
corporation by the merger of Electric City L.L.C.  into Electric City Corp. Such
shares were issued in reliance upon the exemption from registration  provided by
Section 4(2) of the Securities Act of 1933, as such  transaction did not involve
any public offering.

         (3) In June 1998, Electric City issued an aggregate of 1,200,272 shares
of common stock valued at $0.00 to the  approximately  330  shareholders of Pice
Products  Corporation,  an inactive  company with minimal assets,  pursuant to a
merger  agreement  under which Pice  Products was merged with and into  Electric
City.  Such shares were issued in reliance upon the exemption from  registration
provided by Rule 504 of Regulation D  promulgated  under the  Securities  Act of
1933, which limits the aggregate offering price to not exceed $1,000,000.

         (4) In June 1998,  Electric City  concluded a private  placement  under
which it issued an aggregate of 940,000  shares of common stock to 47 persons in
exchange  for an aggregate  of $440,000 in cash and the  conversion  of Electric
City's  indebtedness to NCVC L.L.C. in the amount of $500,000.  Such shares were
issued in reliance upon the exemption from registration  provided by Rule 504 of
Regulation D  promulgated  under the  Securities  Act of 1933,  which limits the
aggregate offering price to not exceed $1,000,000.

         (5) In July 1998,  Electric  City granted to Pino,  LLC and NCVC L.L.C.
10-year  options to acquire up to an  aggregate  of  4,000,000  shares of common
stock at an exercise price of $1.10 per share.  These options become exercisable
on January 2, 2000.  The options were issued in reliance upon the exemption from
registration  provided by Section 4(2) of the  Securities  Act of 1933,  as such
transaction did not involve any public offering.

         (6) In  September  1998,  Electric  City issued an aggregate of 340,000
shares  of common  stock to  Giovanni  and  Maria  Gullo,  Anthony  and  Rebecca
Petropoulos,  and James and Rosanne  Spanola  pursuant  to a Real  Estate  Sales
Contract dated July 3, 1998,  under which Electric City acquired real estate for
its new  headquarters.  The total purchase price for the property was $1,140,000
of which  $800,000  was paid  through  issuing a mortgage at the closing and the
balance of  $340,000  was paid  pursuant to the  issuance  of 340,000  shares of
common  stock.  Such  shares were issued in  reliance  upon the  exemption  from
registration  provided by Section 4(2) of the  Securities  Act of 1933,  as such
transaction did not involve any public offering.

         (7) On  January  18,  1999,  Electric  City  entered  into a  six-month
consulting  agreement with 1252996 Ontario  Limited (d/b/a The Stockpage)  under
which  Electric  City  issued in April 1999 an  aggregate  of 200,000  shares of
common  stock and  warrants to  purchase  200,000  shares of common  stock at an
exercise price of $2.00 per share, in exchange for investor  relations  services
through the Internet,  which  presence was achieved via "Rolling  Capital".  The
agreement  has expired and will not be renewed.  Under the  agreement,  Electric
City is to commence  registration  of the 200,000  shares of issued common stock
within six months from the date of the  agreement,  if it is legally  able to do
so.  Electric City has not commenced such  registration  and there is no penalty
for such  failure.  The shares of common stock and the  warrants  were issued in
reliance upon the exemption  from  registration  provided by Section 4(2) of the
Securities Act of 1933, as such transaction did not involve any public offering.





                                       23
<PAGE>



         (8) In February and March 1999,  Electric City issued 911,978 shares of
common stock in exchange  for $938,202 to  approximately  30  individuals.  Each
individual  represented  to the  Company  in writing  the they were  "accredited
investors" as defined in Regulation D of the Securities Act of 1933. Such shares
were  issued in  reliance  upon the  exemption  from  registration  provided  by
Regulation D and Section 4(2)  promulgated  under the Securities Act of 1933, as
such transaction did not involve any public offering.

         (9) In April 1999,  Electric City issued an aggregate of 996,000 shares
of common  stock to TJ Riley and  Associates  (Tom  Riley),  Giorgio  Reverberi,
Giuseppe  Tagliati,  The Stockpage  and Richard Levy in exchange for  consulting
services  rendered.  Such shares were issued in reliance upon the exception from
registration  provided  by Rule  4(2) of the  Securities  Act of  1933,  as such
transaction did not involve any public offering.

         (10) The Company entered into a Consulting  Agreement with John Prinz &
Associates dated April 16, 1999 for Prinz to act as a consultant and promoter on
behalf of the Company.  The term of the agreement was for six (6) months and has
expired. Prinz was to have received shares of stock for services provided to the
Company as follows:  50,000 shares for the  introduction  to a market maker with
whom the Company would work;  30,000 shares for the development of an acceptable
financial plan; a ten percent (10%) fee for each equity transaction  consummated
by the Company initiated by Prinz; a three percent (3%)fee and 10,000 shares for
each debt  transaction  consummated  by the Company  initiated by Prinz;  15,000
shares for facilitating the Company's  transition to a NASDAQ small cap company;
and ten  percent  (10%) fee and  20,000  shares  to  facilitate  funding  of the
purchase of Marino Electric.


         The  agreement  also  provides  that all shares of Electric City common
stock issued under the agreement  will have piggyback  registration  rights with
respect to any registration statement filed by Electric City with the SEC.

         In May,  1999,  Electric  City issued  80,000 shares of common stock to
Prinz under this  agreement.  The shares of Electric  City common  stock  issued
under the agreement were issued in reliance upon the exemption from registration
provided by Section 4(2) of the Securities Act of 1933, as such  transaction did
not involve any public offering. Prinz Capital is required to perform additional
services  to receive  the  additional  shares,  which may not be required by the
Company.


         (11) In May 1999, Electric City issued 1,600,000 shares of common stock
to Joseph  Marino in  connection  with the  acquisition  of the assets of Marino
Electric for the purchase  price of $3,392,000  consisting of $1,792,000 in cash
and 1,600,000 shares of the Electric City common stock.  Such shares were issued
in reliance upon the exemption from registration provided by Section 4(2) of the
Securities Act of 1933, as such transaction did not involve any public offering.


         (12) The Company is presently  attempting to sell 2.2 million shares of
its common  stock on a best efforts  basis  pursuant to a  confidential  private
placement memorandum.  Such shares will be issued in reliance upon the exemption
from registration  provided by Rule 506 of Regulation D of the Securities Act of
1933. The Company has sold  1,709,011.555  shares to 79 individuals or entities,
of whom 52 are accredited and 27 are non-accredited pursuant to such Rule.


         The facts relied upon to make the exemption from registration  provided
by Section 4(2) of the Securities Act of 1933 (the "Act") available for the sale
of securities  discussed in paragraphs 5, 6, 7, 8, 9, 10 and 11 were the limited
number of purchasers,  the  sophistication  or  accreditation of the purchasers,
their  access to material  information,  the  information  furnished  to them by
Electric  City,  the absence of any general  solicitation  or  advertising,  and
restrictions  on transfer of the  securities  issued to them as  indicated  by a
legend on the certificates representing such securities.







                                       24
<PAGE>


Item 5.       Indemnification of Directors and Officers.

         Electric City's  certificate of  incorporation  and bylaws provide that
Electric  City may  indemnify  officers  and  directors  of Electric  City or as
permitted  by  Delaware  law.  Electric  City  has  not as of the  date  of this
registration  statement  purchased  directors and officers liability  insurance,
however it may do so in the future.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the Company pursuant to the foregoing provisions,  or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid by a director,  officer or controlling  person in the successful defense of
any  action,  suit or  proceeding)  is  asserted  by such  director,  officer or
controlling  person in connection  with the  securities  being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

Disclosure Regarding Forward-Looking Statements


This Registration Statement includes certain statements that may be deemed to be
"forward-looking statements" within the meaning of Section 27A of the Securities
Act  of  1933,  as  amended  (the  "Securities  Act"),  and  Section  21E of the
Securities  Exchange Act of 1934,  as amended  (the  "Exchange  Act").  The safe
harbors  under  the  Privates  Securities  Litigation  Reform  Act  will  not be
applicable  until  such time as the  Company  becomes  subject  to the  periodic
reporting  requirements  under the  Exchange  Act.  All  statements,  other than
statements of historical  facts,  included in this  Registration  Statement that
address  activities,  events or  developments  that  Electric  City  Corp.  (the
"Company" or "Electric City") expects, believes or anticipates will or may occur
in the future, future capital costs, the size of various markets,  market share,
repayment of debt,  business  strategies,  expansion and growth of the Company's
operations,  Year  2000  issues  and  other  such  matters  are  forward-looking
statements.  These  statements are based on assumptions and analyses made by the
Company in light of its  experience  and its  perception of  historical  trends,
current  conditions,  expected future developments and other factors it believes
are appropriate in the circumstances. Such statements are subject to a number of
assumptions, risks and uncertainties,  general economic and business conditions,
the  business  opportunities  (or lack  thereof)  that may be  presented  to and
pursued by the Company,  changes in laws or regulations and other factors,  many
of which are beyond the control of the Company.  You are cautioned that any such
statements are not guarantees of future  performance  and that actual results or
developments may differ  materially from those projected in the  forward-looking
statements.





                                       25

<PAGE>

                                    PART F/S
                        Financial Statements and Exhibits

                          Index to Financial Statements


                               Electric City Corp.
                               -------------------

F-1                         Report of Independent Certified Public Accountants

F-2 - F-3                   Balance Sheet as of April 30, 1999

F-4                         Statement of Operations for the year ended April 30,
                            1999

F-5                         Statement of Stockholder's Equity for the year ended
                            April 30, 1999

F-6                         Statement of Cash Flows for the year ended April 30,
                            1999

F-8 - F-21                  Notes to Financial Statements

F-22 - F-23                 Balance sheets as of July 31, 1999 and 1998
                            (Unaudited)

F-24                        Statement of Operations for the three  months  ended
                            July  31,  1999 and 1998 (Unaudited)

F-25                        Statement of  Stockholders'  Equity  for  the  three
                            months ended July 31, 1999 (Unaudited)

F-26 - F-27                 Statement of Cash Flows for the three months ended
                            July  31,  1999 and 1998 (Unaudited)

F-28 - F-29                 Notes to Financial Statements


Marino Electric Inc.
- --------------------

F-30                        Report of Independent Certified Public Accountants

F-31 - F-32                 Balance Sheet as of December 31, 1998 and as of
                            April 30, 1999 (Unaudited)

F-33                        Statement  of Income and  Retained  Earnings for the
                            year ended  Decembe 31, 1998 and  December  31, 1997
                            (Unaudited) and the four months ended April 30, 1998
                            and 1999 (Unaudited)







                                       26
<PAGE>



F-34                        Statement of Cash Flows for the year ended  December
                            31, 1998 and December 31, 1997  (Unaudited)  and the
                            four   months   ended   April  30,   1998  and  1999
                            (Unaudited)

F-35 - F-38                 Notes to Financial Statements


Pro Forma Financial Statements
- ------------------------------

F-39                        Pro Forma Financial Statements

F-40                        Unaudited Pro Forma Statement of Operations for the
                            year ended April 30, 1999

F-41                        Notes to Unaudited Pro Forma Financial Statement

F-42                        Unaudited Pro Forma  Statement of Operations for the
                            three months ended July 31, 1999

F-43                        Notes to Unaudited Pro Forma Financial Statement




                                    PART III


Exhibit
Number
- ------

2.1      Agreement and Plan of Merger dated June 5, 1998 between the Company and
         Pice Products Corporation (Previously Filed)

3.1      Certificate of Incorporation (Previously Filed)

3.2      Bylaws (Previously Filed)

10.1     Sales,  Distribution and Patent License Agreement dated January 1, 1998
         between Giorgio Reverberi and Joseph C. Marino (Previously Filed)

10.2     Sublicense Agreement dated June 24, 1998 between the Company and Joseph
         C. Marin (Previously Filed)

10.3     Employment  Agreement  dated as of January 1, 1999  between the Company
         and Joseph C. Marino (Previously Filed)

10.4     Real Estate Sales  Contract  dated July 3, 1998 between the Company and
         the  Giovanni  Gullo  and  Mario  Gullo  Family   Limited   Partnership
         (Previously Filed)

10.5     Asset  Purchase  Agreement  dated May 24, 1999  between the Company and
         Marino Electric, Inc. (Previously Filed)

10.6     Distribution  Agreement dated September 7, 1999 between the Company and
         Electric City of Illinois LLC (Previously Filed)

10.7     Consulting  Agreement dated April 16, 1999 between the Company and John
         Prinz & Associates

10.8     Consulting  Agreement  dated  January 18, 1999  between the Company and
         1252996 Ontario Limited (d/b/a The Stockpage)

10.9     Warrant to  Purchase  Common  Stock  dated  January  15,  1999 from the
         Company to 1252996 Ontario Limited d/b/a The Stockpage

27.1     Financial Data Schedule as of July 31, 1999






                                       27
<PAGE>


 .
                                   SIGNATURES

         In accordance  with Section 12 of the Securities  Exchange Act of 1934,
the Registrant caused this Registration  Statement to be signed on its behalf by
the undersigned, thereunto duly authorized, this 29th day of Octoberber, 1999.



                                            ELECTRIC CITY CORP.


Date: October 29, 1999                      By:_________________________________
                                                     Joseph C. Marino
                                                     Chief Executive Officer



                                TABLE OF CONTENTS
                                -----------------

PART I                                                                      2

Items 1. Description of Business                                            2

   Electric City History and Recent Developments                            2

   Business of Marino Electric                                              4

   Product - The EnergySaver                                                4

   The Market Opportunity                                                   5

   Sales and Distribution                                                   7

   Marketing                                                                8

   Licenses and Trademarks                                                  8

   Patents                                                                  9

   Competition                                                              9

   Manufacturing                                                           10

   Company Financing                                                       10

   Research and Development                                                11

   Employees                                                               11


Item 2.  Plan of Operation                                                 11

   Year 2000 Readiness Disclosure                                          12

Item 3.  Description of Property                                           13

Item 4. Security Ownership of Certain Beneficial Owners and Management.    13

Item 5.  Directors, Executive Officers, Promoters and Control Persons      16

   Promoter and Control Person                                             17



                                       28
<PAGE>


Item 6. Executive Compensation                                             17

   Summary Compensation Table                                              17

   Compensation of Other Executive Officers and Directors                  18

   Option Exercises and Values                                             18

   Long-Term Incentive Plans                                               19

   Employment Contracts                                                    19

Item 7. Certain Relationships and Related Transactions                     19

Item 8.  Description of Securities                                         20

PART II                                                                    21

Item 1.  Market for Common Equity and Related Stockholder Matters.         21

   Market Information                                                      21

Item 2.  Legal Proceedings                                                 22

Item 3.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure                            22

Item 4.  Recent Sales of Unregistered Securities                           22

Item 5.  Indemnification of Directors and Officers                         26

Disclosure Regarding Forward-Looking Statements                            26

PART F/S                                                                   26

Financial Statements
   Index to Financial Statements                                           26

PART III                                                                   27

SIGNATURES                                                                 28










                                       29
<PAGE>


                        Financial Statements and Exhibits

                          Index to Financial Statements



Electric City Corp.
- -------------------

F-1                         Report of Independent Certified Public Accountants

F-2 - F-3                   Balance Sheet as of April 30, 1999

F-4                         Statement of Operations for the year ended April 30,
                            1999

F-5                         Statement of Stockholder's Equity for the year ended
                            April 30, 1999

F-6                         Statement of Cash Flows for the year ended April 30,
                            1999

F-8 - F21                   Notes to Financial Statements

F-22 - F23                  Balance   sheets  as  of  July  31,  1999  and  1998
                            (Unaudited)

F-24                        Statement of  Operations  for the three months ended
                            July 31, 1999 and 1998 (Unaudited)

F-25                        Statement of  Operations  for the three months ended
                            July 31, 1999 (Unaudited)

F-26 - F-27                 Statement  of Cash Flows for the three  months ended
                            July 31, 1999 and 1998 (Unaudited)

F-28 - F-29                 Notes to Financial Statements


Marino Electric Inc.
- --------------------

F-30                        Report of Independent Certified Public Accountants

F-31 - F-32                 Balance  Sheet  as of  December  31,  1998 and as of
                            April 30, 1999 (Unaudited)

F-33                        Statement  of Income and  Retained  Earnings for the
                            year ended  December  31, 1998 and December 31, 1997
                            (Unaudited) and the four months ended April 30, 1998
                            and 1999 (Unaudited)




                                     Page i
<PAGE>




F-34                        Statement of Cash Flows for the year ended  December
                            31, 1998 and December 31, 1997  (Unaudited)  and the
                            four   months   ended   April  30,   1998  and  1999
                            (Unaudited)

F-35 - F-38                 Notes to Financial Statements


Pro Forma Financial Statements
- ------------------------------

F-39                        Pro Forma Financial Statements

F-40                        Unaudited Pro Forma  Statement of Operations for the
                            year ended April 30, 1999

F-41                        Notes to Unaudited Pro Forma Financial Statement

F-42                        Unaudited Pro Forma  Statement of Operations for the
                            three months ended July 31, 1999

F-43                        Notes to Unaudited Pro Forma Financial Statement






















                                     Page ii
<PAGE>

Report of Independent Certified Public Accountants


Electric City Corp.
   (A Development Stage Company)


We have  audited  the  accompanying  balance  sheet of  Electric  City Corp.  (a
development  stage  company) as of April 30, 1999 and the related  statements of
operations,  stockholders'  equity and cash flows for the year then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  Electric  City Corp.  (a
development  stage company) at April 30, 1999, and the results of its operations
and cash flows for the year then ended,  in conformity  with generally  accepted
accounting principles.




                                                                BDO Seidman, LLP



Chicago, Illinois
June 16, 1999






                                                                             F-1
<PAGE>



















                              Financial Statements









<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                                  Balance Sheet





April 30,                                                               1999
- -------------------------------------------------------------------------------

Assets

Current Assets
     Cash and equivalents                                    $       484,162
     Accounts receivable                                             118,272
     Inventories (Note 3)                                            459,882
     Prepaid expenses (Note 11(d))                                   213,332
- -------------------------------------------------------------------------------

Total Current Assets                                               1,275,648
- -------------------------------------------------------------------------------

Net Property and Equipment (Notes 4, 8 and 11(e))                  1,254,967
- -------------------------------------------------------------------------------












                                                             $     2,530,615
===============================================================================

                                 See accompanying notes to financial statements.





                                                                             F-2
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                                  Balance Sheet





April 30,                                                               1999
- -------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current Liabilities
     Notes payable to stockholders (Note 5)                  $       500,000
     Current portion of long-term debt (Note 8)                       18,112
     Accounts payable                                                184,160
     Accrued expenses (Note 7)                                        98,172
- -------------------------------------------------------------------------------

Total Current Liabilities                                            800,444
- -------------------------------------------------------------------------------

Long-Term Debt, less current portion (Note 8)                        770,239
- -------------------------------------------------------------------------------

Commitments (Note 10)

Stockholders' Equity (Notes 6, 11 and 13)
     Preferred stock, $.01 par value;
         5,000,000 shares authorized                                      -
     Common stock, $.0001 par value;
         30,000,000 shares authorized,
         24,388,250 issued
         and outstanding                                               2,438
     Additional paid-in capital                                    4,897,246
     Deficit accumulated during the development stage             (3,939,752)
- -------------------------------------------------------------------------------

Total Stockholders' Equity                                           959,932
- -------------------------------------------------------------------------------

                                                             $     2,530,615
===============================================================================

                                 See accompanying notes to financial statements.





                                                                             F-3
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                             Statement of Operations





Year ended April 30,                                                   1999
- ------------------------------------------------------------------------------

Revenue                                                    $        208,473
- ------------------------------------------------------------------------------

Expenses
     Cost of sales                                                  135,000
     Selling, general and administrative                          4,083,028
- ------------------------------------------------------------------------------

Total                                                             4,218,028
- ------------------------------------------------------------------------------

Operating Loss                                                   (4,009,555)
- ------------------------------------------------------------------------------

Other Income (Expense)
     Interest income                                                  9,054
     Interest expense                                               (59,613)
- ------------------------------------------------------------------------------

Total other expense                                                 (50,559)
- ------------------------------------------------------------------------------

Net Loss                                                   $     (4,060,114)
==============================================================================

Basic and Diluted Loss Per Common Share                    $          (0.18)
==============================================================================

Weighted Average Common Shares Outstanding                       22,357,874
==============================================================================

                                 See accompanying notes to financial statements.




                                                                             F-4
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                        Statement of Stockholders' Equity




<TABLE>
<CAPTION>


Year ended April 30, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Deficit            Total
                                                                                                       Accumulated         Members'
                                                                                        Additional      During the      Deficit and
                                                                   Member     Common       Paid-in     Development    Stockholders'
                                                        Shares    Capital      Stock       Capital           Stage           Equity
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>          <C>         <C>       <C>            <C>             <C>
Expenses paid on behalf of the L.L.C.                        -   $ 18,679    $     -   $         -    $          -    $      18,679

Issuance of common stock for merger into Company    20,000,000    (18,679)     2,000        16,679               -                -

Acquisition of Pice Products Corporation (Note 11)   1,200,272          -        120          (120)              -                -

Conversion of convertible debt (Note 11)               500,000          -         50       499,950               -          500,000

Issuance of shares for cash
   (net of offering costs of $13,023) (Note 11)      1,351,978          -        136     1,365,043               -        1,365,179

Issuance of shares for purchase
   of land and building (Note 11)                      340,000          -         34       339,966               -          340,000

Issuance of shares and warrants in
   exchange for services received
     (Note 11)                                         996,000          -         98     2,715,801               -        2,715,899

Net loss for the year ended April 30, 1999                   -          -          -             -      (4,060,114)      (4,060,114)

Net loss of LLC prior to becoming a corporation              -          -          -      (120,362)        120,362                -

Expenses paid on behalf of the Company                       -          -          -        80,289               -           80,289
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, April 30, 1999                             24,388,250   $      -    $ 2,438   $ 4,897,246    $ (3,939,752)   $     959,932
====================================================================================================================================
</TABLE>

                                 See accompanying notes to financial statements.


                                                                             F-5
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                             Statement of Cash Flows



<TABLE>
<CAPTION>

Year ended April 30,                                                                             1999
- --------------------------------------------------------------------------------------------------------

Cash Flows From Operating Activities
<S>                                                                                    <C>
     Net loss                                                                          $   (4,060,114)
     Adjustments to reconcile net loss to net cash used in operating activities
         Depreciation and amortization                                                         30,353
         Issuance of shares and warrants in exchange for services rendered                  2,502,567
         Expenses paid on behalf of company                                                    98,968
         Changes in assets and liabilities
              Accounts receivable                                                            (118,272)
              Inventories                                                                    (459,882)
              Accounts payable                                                                184,160
              Accrued liabilities                                                              98,172
- --------------------------------------------------------------------------------------------------------

Net cash used in operating activities                                                      (1,724,048)
- --------------------------------------------------------------------------------------------------------

Cash Flows Used in Investing Activities
     Purchase of property and equipment                                                      (945,320)
- --------------------------------------------------------------------------------------------------------

Cash Flows Provided by Financing Activities
     Proceeds from long-term debt                                                             800,000
     Payments on long-term debt                                                               (11,649)
     Proceeds from stock issuance                                                           1,365,179
     Proceeds from loan from stockholders                                                   1,000,000
- --------------------------------------------------------------------------------------------------------

Net cash provided by financing activities                                                   3,153,530
- --------------------------------------------------------------------------------------------------------

Net Increase in Cash and Cash Equivalents                                                     484,162

Cash and Cash Equivalents, at beginning of year                                                     -
- --------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents, at end of year                                              $      484,162
- --------------------------------------------------------------------------------------------------------
</TABLE>

                                 See accompanying notes to financial statements.





                                                                             F-6
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                             Statement of Cash Flows



<TABLE>
<CAPTION>


Year ended April 30,                                                                  1999
- ---------------------------------------------------------------------------------------------

Supplemental Disclosures of Cash Flow Information
<S>                                                                          <C>
     Stock issued in exchange for conversion of loan from stockholders       $     500,000
     Stock issued as partial payment for land and building                         340,000
     Stock and warrants issued in exchange for services received                 2,715,899
     Cash paid for interest                                                         44,000


</TABLE>























                                                                             F-7
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements







1.      Organization and           Electric City (the "Company") was formed as a
        Nature of Business         limited  liability  company  (Electric  City,
                                   L.L.C.) on  December  5, 1997 to acquire  and
                                   commercialize   application   of  a  patented
                                   technology   that   reduces   the  amount  of
                                   electricity   required   to   power   various
                                   lighting   facilities   such  as   commercial
                                   buildings,    factories    and    residential
                                   structures. On February 4, 1998, an Operating
                                   Agreement ("Operating Agreement") was entered
                                   into  between  Electric  City,  L.L.C.'s  two
                                   members,  Joseph C. Marino,  who subsequently
                                   assigned   his   interest  to  Pino,   L.L.C.
                                   ("Pino") and NCVC, L.L.C. ("NCVC"),  pursuant
                                   to  which  Electric  City,   L.L.C.   was  to
                                   actively market this technology in the United
                                   States.  Prior  to May 1,  1998,  the LLC had
                                   nominal  operations,  resulting  in a loss of
                                   approximately    $50,000.    The    Operating
                                   Agreement was subsequently amended on May 26,
                                   1998. On June 5, 1998,  Electric City, L.L.C.
                                   merged with Electric  City Corp.,  a Delaware
                                   corporation. As a result, Electric City Corp.
                                   will  distribute,  manufacture  and  sell  an
                                   energy   management   saving  system  in the
                                   United  States  under  an  exclusive  license
                                   agreement  (Note 8).

                                   The   Company's   activities   to  date  have
                                   included    raising    capital,    developing
                                   prototypes,  installing  test systems at test
                                   sites in the United  States  and the  limited
                                   sales of systems.  Upon  consummation  of the
                                   acquisition   of  certain  assets  of  Marino
                                   Electric, Inc., the Company will no longer be
                                   a development stage company.




2.      Summary of Significant
        Accounting Policies

        Cash and Cash              The   Company    considers    highly   liquid
        Equivalents                investments  with a maturity of three  months
                                   or   less   when   purchased   to   be   cash
                                   equivalents.


        Inventories                Inventories  are  stated at the lower of FIFO
                                   cost or market.





                                                                             F-8
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements





        Property and Equipment     Property  and  equipment  are stated at cost.
                                   For financial reporting purposes depreciation
                                   is computed over the  estimated  useful lives
                                   of the  assets  by the  straight-line  method
                                   over the following lives.

                                   Building                    39 years
                                   Computer equipment           3 years
                                   Furniture                    5 years
                                   Shop equipment               7 years

        Revenue                    Recognition   Revenue  is   recognized   upon
                                   transfer  of  ownership.  Service  revenue is
                                   recognized  at the time the related  services
                                   are provided.

        Research and Development   Research and development costs are charged to
        Costs                      operations when incurred and are  included in
                                   selling, general and administrative expenses.
                                   Total research and development  costs charged
                                   to operations were $1,923,000.

        Marketing and Promotional  Marketing and  promotional  costs incurred by
        Costs                      the Company are expensed as incurred.

        Organizational Costs       The  Company  incurred  organizational  costs
                                   upon  incorporation  of both  Electric  City,
                                   L.L.C.  and Electric  City Corp.  These costs
                                   consisted  of legal and filing  costs for the
                                   entities and were  expensed as  incurred,  in
                                   accordance with (AICPA) Statement of Position
                                   98-5,  "Reporting  on the  Costs of  Start-Up
                                   Activities."

        Income Taxes               Income  taxes  are  accounted  for  under the
                                   asset and liability  method.  Deferred income
                                   taxes are recognized for the tax consequences
                                   in future  years of  differences  between the
                                   tax basis of assets and liabilities and their
                                   financial  reporting amounts at each year end
                                   based on enacted tax laws and  statutory  tax
                                   rates  applicable to the periods in which the
                                   differences  are  expected to affect  taxable
                                   earnings.     Valuation     allowances    are
                                   established when necessary to reduce deferred
                                   tax assets to the amount more likely than not
                                   to be realized.

        Use of Estimates           The  preparation  of financial  statements in
                                   conformity with generally accepted accounting
                                   principles   requires   management   to  make
                                   estimates  and  assumptions  that  affect the
                                   reported  amounts of assets  and  liabilities
                                   and  disclosure  of  contingent   assets  and
                                   liabilities  at the  date  of  the  financial
                                   statements   and  the  reported   amounts  of
                                   revenues  and expenses  during the  reporting
                                   period.  Actual  results  could  differ  from
                                   those estimates.





                                                                             F-9
<PAGE>



        Net Loss Per Share         The  Company  computes  loss per share  under
                                   Statement  of Financial  Accounting  Standard
                                   No. 128 "Earnings  Per Share".  The statement
                                   requires  presentation of two amounts,  basic
                                   and  diluted  loss per share.  Basic loss per
                                   share is computed by dividing loss  available
                                   to  common   stockholders   by  the  weighted
                                   average common shares  outstanding.  Dilutive
                                   earnings  per share would  include all common
                                   stock   equivalents.   The  Company  has  not
                                   included the outstanding  options or warrants
                                   as  common  stock  equivalents   because  the
                                   effect would be antidilutive.

                                   The  members'   capital  was  converted  into
                                   20,000,000  shares  of  common  stock  at the
                                   merger date.  The shares have been treated as
                                   if they have been outstanding since inception
                                   for purposes of computing net loss per share.

        Recent Accounting          In  April  1998,  the  Accounting   Standards
        Pronouncements             Executive   Committee   issued  Statement  of
                                   Position ("SOP") 98-5 "Reporting on the Costs
                                   of  Start-up  Activities."  The SOP  requires
                                   that all costs of start-up  activities should
                                   be expensed as incurred. The SOP is effective
                                   for years  beginning after December 15, 1998.
                                   The Company early adopted this SOP.

                                   In  June  1998,   the  Financial   Accounting
                                   Standards   Board   issued   SFAS  No.   133,
                                   "Accounting  for Derivative  Instruments  and
                                   Hedging     Activities."     This    standard
                                   establishes    accounting    and    reporting
                                   standards for derivative  instruments and for
                                   hedging contracts. This standard is effective
                                   for all fiscal  quarters of all fiscal  years
                                   beginning  after  June  15,  2000.  When  the
                                   Company  adopts  this  statement,  it is  not
                                   expected  to have a  material  impact  on the
                                   Company's   financial   statements  or  their
                                   presentation.


        Stock Split                Subsequent to year end, the Company  effected
                                   a 2-for-1  stock  split.  All  shares and per
                                   share  amounts have been  adjusted to reflect
                                   the split.





                                                                            F-10
<PAGE>



3. Inventories                    Inventories consist of the following:

                                  April 30,                             1999
                                  ---------------------------------------------

                                  Raw materials                  $   117,850
                                  Work in process                     75,978
                                  Finished goods                     266,054
                                  ---------------------------------------------

                                                                 $   459,882
                                  =============================================


4.  Property  and  Equipment      Property and equipment at  April  30, 1999 are
                                  summarized as follows:


                                  ---------------------------------------------

                                  Land                           $   205,000
                                  Building                           935,000
                                  Furniture                           54,588
                                  Computer equipment                  21,608
                                  Autos                               69,124
                                  ---------------------------------------------

                                                                   1,285,320
                                  Less accumulated depreciation       30,353
                                  ---------------------------------------------

                                                                 $ 1,254,967
                                  =============================================








                                                                            F-11
                                     <PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements





5.      Operating Agreement        On  February   4,  1998,   Joseph  C.  Marino
                                   ("Controlling   Member")   and  NCVC  ("Other
                                   Member") entered into an Operating  Agreement
                                   subsequently   amended   on  May  26,   1998,
                                   commencing   operations  of  the  development
                                   stage company (Electric City, L.L.C.).  Under
                                   the terms and subject to the  conditions  set
                                   forth in the Operating  Agreement,  the Other
                                   Member agreed to loan the Company $500,000 to
                                   meet  operating cash needs of the Company and
                                   to secure a letter of credit with a financial
                                   institution  for  $500,000.  The  Controlling
                                   Member,  in  exchange,  assigned  its  rights
                                   under  a  Sales,   Distribution   and  Patent
                                   License Agreement ("License Agreement") (Note
                                   8) to the Company.  No value was assigned for
                                   the  assignment  of the License  Agreement or
                                   the  securing  of the letter of  credit.  The
                                   letter of  credit  was  retired  by the Other
                                   Member's   payment   of   $250,000   to   the
                                   Controlling   Member,  who  will  obtain  and
                                   surrender  the  letter of credit to the Other
                                   Member and the  financial  institution.  Upon
                                   completion of this  transaction,  each member
                                   had a further  obligation to loan the Company
                                   up to $250,000 each on an as-needed basis. As
                                   of  April  30,   1999,   loans   under   this
                                   arrangement  totaled  $500,000.  These  loans
                                   bear  interest  at  9%  and  are  payable  on
                                   demand.  Accrued  interest  on  this  debt is
                                   approximately $16,000 at April 30, 1999.

                                   Additionally,   pursuant  to  the   Operating
                                   Agreement,  the Other Member was obligated to
                                   bring the Company to the status of a publicly
                                   traded   company   on  the   Over-The-Counter
                                   Bulletin Board ("OTC").

                                   The  Operating  Agreement  also  requires the
                                   Other  Member to  indemnify  the  Controlling
                                   Member  in  every  manner   necessary  as  it
                                   relates to the public registration.


6.      Merger Agreement           On June 5, 1998,  upon the merger of Electric
                                   City,  L.L.C.  into Electric City Corp.,  the
                                   Controlling  Member and Other  Member  became
                                   the  controlling  stockholder and significant
                                   minority stockholder, respectively, and their
                                   respective  obligations  under the  Operating
                                   Agreement  transferred  and  continue  to  be
                                   obligations.








                                                                            F-12
                                     <PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements





7. Accrued Expenses Accrued expenses consist of the following:


                                  ---------------------------------------------

                                  Compensation                   $     7,042
                                  Interest                            15,914
                                  Real estate taxes                   11,950
                                  Professional fees                   47,730
                                  Other                               15,536
                                  ---------------------------------------------

                                                                 $    98,172
                                  =============================================


8.      Long-Term Debt             Long-term debt consists of the following
                                   at April 30, 1999.

<TABLE>
<CAPTION>
                                  --------------------------------------------------------------------------------

                                  Mortgage note to CIB Bank, 8.25%, payable in monthly
                                      Principal and interest installments of $6,876 until
                                      August 2003.  A final payment of $710,000 is due in
<S>                                          <C>                                                   <C>
                                      August 2003.  Collateralized by the building and land.       $    788,351

                                  Less current portion                                                   18,112
                                  --------------------------------------------------------------------------------

                                                                                                   $    770,239
                                   ===============================================================================
</TABLE>


                                   The  aggregate   amounts  of  long-term  debt
                                   maturing  in each of the next five  years are
                                   as follows:


                                  ---------------------------------------------

                                  2000                           $    18,112
                                  2001                                19,664
                                  2002                                21,350
                                  2003                                23,178
                                  2004                               706,047
                                  ---------------------------------------------

                                                                 $   788,351
                                  =============================================








                                                                            F-13
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements





9.      Income Taxes               The  composition   of  income   tax   expense
                                   (benefit) is as follows:

<TABLE>
<CAPTION>
                                  -----------------------------------------------------------------------

                                   Current
<S>                                                                                       <C>
                                      Federal                                             $  (1,284,000)
                                      State                                                    (226,000)
                                      Adjustment to valuation allowance                       1,510,000
                                  -----------------------------------------------------------------------

                                   Total income tax expense (benefit)                      $           -
                                  =======================================================================
</TABLE>

                                   Deferred   income   taxes   consist   of  the
                                   following:

<TABLE>
<CAPTION>
                                  ------------------------------------------------------------------------


<S>                                                                                       <C>
                                   Total deferred tax assets, relating principally
                                      to net operating loss carryforwards                 $   1,510,000

                                   Deferred tax liabilities                                           -
                                  -----------------------------------------------------------------------

                                                                                              1,510,000
                                   Less valuation allowance                                  (1,510,000)
                                  ------------------------------------------------------------------------

                                   Total net deferred tax asset                           $           -
                                  =======================================================================
</TABLE>

                                   The   Company   has   recorded  a   valuation
                                   allowance equaling the deferred tax asset due
                                   to the  uncertainty of its realization in the
                                   future.  At April 30, 1999, the Company has a
                                   U.S. federal net operating loss  carryforward
                                   available to offset future  taxable income of
                                   approximately  $3,860,000  which  expires  in
                                   fiscal 2019.






                                                                            F-14
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements



                                   The  reconciliation  of  income  tax  expense
                                   (benefit) to the amount  computed by applying
                                   the federal statutory rate is as follows:
<TABLE>
<CAPTION>

                                  --------------------------------------------------------------------------------

<S>                                                                                              <C>
                                   Income tax (benefit) at federal statutory rate                $    (1,364,000)

                                   State taxes                                                          (193,000)

                                   Tax benefit of loss prior to conversion from L.L.C. to
                                      "C" corporation                                                     47,000

                                   Increase in valuation allowance                                     1,510,000
                                  --------------------------------------------------------------------------------

                                   Income tax expense (benefit)                                  $             -
                                  ================================================================================
</TABLE>


10.     License  and               Pursuant  to  the  License   Agreement  dated
        Employment                 January  1, 1998  between  Giorgio  Reverberi
        Agreements                 ("Reverberi"),  the owner of the patent,  and
                                   Joseph  Marino,  Chairman and CEO of Electric
                                   City  L.L.C.  (who  assigned  the  rights  to
                                   Company), the Company agrees to pay Reverberi
                                   a royalty of $300 for each  product unit made
                                   by  or  for  the  Company  and  sold  by  the
                                   Company. The term of the License Agreement is
                                   until  December  31,  2007,   with  automatic
                                   renewal  available  until  December 31, 2017,
                                   unless  written  termination  is  provided by
                                   either party of the License Agreement no less
                                   than 90 days prior to the  automatic  renewal
                                   date. The Company has accrued $7,800 at April
                                   30, 1999.

                                   In January 1999, the Company  entered into an
                                   employment  agreement  with its  Chairman and
                                   CEO for a period of four years. The agreement
                                   requires   an  annual   salary  of   $225,000
                                   beginning in June 1999.








                                                                            F-15
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements





11.     Equity Transaction
                                   a)   On June 5, 1998,  the  Company  acquired
                                        Pice Products  Corporation  ("Pice"),  a
                                        nonoperating     company.     In    this
                                        transaction,  1,200,272 common shares of
                                        the  Company  were  issued  to the  Pice
                                        stockholders  in  return  for all of the
                                        outstanding  shares of Pice. The Company
                                        acquired  no   identifiable   assets  or
                                        liabilities.  The purpose of this merger
                                        was to  enable  the  Company  to  obtain
                                        stockholders.  The shares were valued at
                                        the stated par value.

                                   b)   As  part  of  the   original   Operating
                                        Agreement  (Note 4),  the  Other  Member
                                        agreed to loan amounts to the Company up
                                        to  $500,000 to meet cash needs prior to
                                        the private  placement  offering in June
                                        1998. These loans did not bear interest.
                                        In June  1998,  based  on the  estimated
                                        fair market value price of $1 per share,
                                        the outstanding  balance of $500,000 was
                                        converted  into  500,000  shares  of the
                                        Company's common stock.

                                   c)   On June 11,  1998,  the  Company  issued
                                        940,000   shares  of  common   stock  in
                                        connection  with a private  offering  in
                                        accordance  with  Regulation  D, Section
                                        504   of   the    Securities    Exchange
                                        Commission's   1933  Act  (500,000  upon
                                        conversion of loans described above). As
                                        a result of this  offering,  the Company
                                        generated $440,000 of cash less offering
                                        costs  of  $13,023  through  the sale of
                                        440,000  shares of  common  stock at the
                                        estimated  fair market value price of $1
                                        per share.

                                        In  addition,  the Company  sold 911,978
                                        shares  of  common  stock for a total of
                                        $938,202  in  February  and March  1999.
                                        These shares were sold at  approximately
                                        $1 per share.  During this time  period,
                                        the  fair  market  value  of  the  stock
                                        (current  trading  price  on the  "OTC")
                                        ranged from $2.57 per share to $3.19 per
                                        share.

                                   d)   In August 1998, the Company  purchased a
                                        building  for  $800,000  cash  which was
                                        satisfied   by  a  first   mortgage  and
                                        340,000  shares of the Company's  common
                                        stock,  valued at $1 per share  based on
                                        the  estimated  fair market value of the
                                        common stock.







                                                                            F-16
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements




                                   e)   In  April  1999,   the  Company   issued
                                        996,000  shares and 200,000  warrants of
                                        common stock in exchange for  consulting
                                        services  rendered.  As the fair  market
                                        value of these  services was not readily
                                        determinable, these services were valued
                                        based on the fair  market  value for the
                                        stock  issued   (current  price  of  the
                                        common  stock on the "OTC") which ranged
                                        from   $2.09  to   $2.81   Approximately
                                        $2,503,000    has   been    charged   to
                                        operations. $213,332 has been classified
                                        as a  prepaid  expense  as  this  amount
                                        represents  payment  for  services to be
                                        provided in the future.

                                   f)   At  April  30,  1999,  the  Company  had
                                        outstanding warrants to purchase 200,000
                                        shares of the Company's  common stock at
                                        an exercise price of $2 per share. These
                                        warrants expire in February 2002.


12.     Stock Options              The  Company's  Chairman  and CEO was granted
                                   options as part of an employment agreement to
                                   acquire  900,000  shares of  common  stock at
                                   $1.75 each.  These  options vest ratably over
                                   the   four-year   term   of  the   employment
                                   agreements and expire in December 2008.

                                   In June 1998, both NCVC and Pino were granted
                                   options  to  purchase   2,000,000  shares  of
                                   common  stock  each at an  exercise  price of
                                   $1.10 per share.  These  options will vest in
                                   January 2000 if the  Company's  closing stock
                                   price   exceeds   $5  per  share  on  any  20
                                   consecutive trading days.  Subsequent to year
                                   end,  the   Company's   closing  stock  price
                                   exceeded  $5 per  share  for  20  consecutive
                                   trading days.  These  options  expire in June
                                   2008.

                                   In  January  1999,   certain  employees  were
                                   granted options to purchase 304,000 shares of
                                   common  stock at an  exercise  price  ranging
                                   from $1.75 to $3.50.  150,000  options vested
                                   upon  the  signing  of  the   agreements  and
                                   154,000  will  vest  in  fiscal  2000.  These
                                   options  expire in periods from December 2008
                                   through March 2009.













                                                                            F-17
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements




                                   The following  table  summarizes  the options
                                   granted,  exercised and outstanding under the
                                   plans:

<TABLE>
<CAPTION>
                                                                                         Exercise             Weighted
                                                                                        Price Per              Average
                                                                           Shares           Share       Exercise Price
                                 --------------------------------------------------------------------------------------


                                 Outstanding at May 1, 1998
<S>                                                                     <C>         <C>     <C>                  <C>
                                 Granted                                5,204,000   $1.10 - $3.50                $1.25
                                 Exercised                                      -               -                    -
                                 --------------------------------------------------------------------------------------

                                 Outstanding at April 30, 1999          5,204,000   $1.10 - $3.50                $1.25
                                 ======================================================================================

                                 Options exercisable at
                                     April 30, 1999                       150,000           $1.75                $1.75
                                 ======================================================================================
</TABLE>



                                   The Company  applies APB No. 25,  "Accounting
                                   for Stock  Issued to  Employees"  and related
                                   interpretations  in  accounting  for options.
                                   Under APB  Opinion 25,  because the  exercise
                                   price of the options  equals the market price
                                   of the  underlying  stock on the  measurement
                                   date, no compensation expense is recognized.





                                                                            F-18
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements




                                   The  weighted-average,  grant-date fair value
                                   of stock options granted to employees  during
                                   the    year,    and   the    weighted-average
                                   significant  assumptions  used  to  determine
                                   those   fair   values,   using   a   modified
                                   Black-Sholes  option pricing  model,  and the
                                   proforma effect on earnings of the fair value
                                   accounting for stock options under  Statement
                                   of Financial Accounting Standards No. 123 are
                                   as follows:

<TABLE>
<CAPTION>
                                  ---------------------------------------------------------------------------------

<S>                                                                                                       <C>
                                  Weighted average fair value per options granted                         $1.27

                                  Significant assumptions (weighted average)
                                      Risk-free interest rate at grant date                                5.21%
                                      Expected stock price volatility                                        55%
                                      Expected dividend payout                                                -
                                      Expected option life (years)                                         4.10
                                  Net loss
                                      As reported                                                    (4,060,000)
                                      Proforma                                                       (7,200,000)
                                  Net loss per share
                                      As reported                                                          (.18)
                                      Proforma                                                             (.32)
</TABLE>


                                   The following  table  summarizes  information
                                   about stock options  outstanding at April 30,
                                   1999.
<TABLE>
<CAPTION>

                                                         Options Outstanding                     Options Exercisable
                                        ------------------------------------------------------ --------------------------
                                                        Number       Weighted
                                                   Outstanding        Average        Weighted        Number     Weighted
                                                            at      Remaining         Average   Exercisable      Average
                                Exercise             April 30,    Contractual        Exercise      at April     Exercise
                                Price                     1999           Life           Price      30, 1999        Price
                                -------------------------------------------------------------- --------------------------
<S>                             <C>                  <C>           <C>                   <C>

                                $1.10                4,000,000     9.16 years            1.10             -          N/A
                                $1.75                1,200,000     9.75 years            1.75       150,000         1.75
                                $3.50                    4,000     9.92 years            3.50             -          N/A
                                        ------------------------------------------------------ --------------------------

                                                     5,204,000     9.30 years            1.25       150,000         1.75
                                        ====================================================== ==========================
</TABLE>





                                                                            F-19
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements




13.     Related  Parties           During the year  ended  April 30,  1999,  the
                                   Company paid approximately $165,000 to Marino
                                   Electric,   Inc.  for  goods   purchased  and
                                   services rendered.  Marino Electric,  Inc. is
                                   owned by an officer  and  stockholder  of the
                                   Company.


14.     Financial  Instruments     The carrying  amounts reported in the balance
                                   sheet for cash, accounts receivable, accounts
                                   payable  and  accrued  expenses  approximates
                                   fair value because of the  short-term  nature
                                   of these  amounts.  The  Company's  long-term
                                   debt   approximates   fair  value   based  on
                                   instruments with similar terms.


15.     Commitments                In April  1999,  the Company  entered  into a
                                   consulting  agreement beginning in May for an
                                   initial   six-month    period.    Under   the
                                   agreement,   the   Company   is  to   receive
                                   financial    and    promotional    consulting
                                   services.  The agreement provides for payment
                                   of specified  shares of the Company's  common
                                   stock if the Company  agrees to work with the
                                   market   maker   introduced   to   them   and
                                   additional  shares  upon  the  completion  of
                                   certain other services.

                                   The above shares,  as well as other shares to
                                   be paid for  service,  will be  valued at the
                                   fair market value of the stock at the date of
                                   issuance.



16.     Subsequent  Event          a)   In January  1999,  the  Company  agreed,
                                        subject  to  an   appraisal  to  acquire
                                        certain assets of Marino Electric, Inc.,
                                        from Joseph Marino, a related party, for
                                        $1,792,000 in cash and 1,600,000  shares
                                        ($1,600,000)  of  the  Company's  common
                                        stock.  The change of control took place
                                        May 24,  1999.  As Mr.  Marino owns less
                                        than  50% of  the  common  stock  of the
                                        Company,   the   transaction   will   be
                                        accounted  for by  purchase  accounting.
                                        The   purchase   price   of   $3,392,000
                                        exceeded  the fair  value of the  assets
                                        acquired  by  approximately  $2,867,000,
                                        which   will   be    amortized    on   a
                                        straight-line basis over 10 years.





                                                                            F-20
<PAGE>


                               Electric City Corp.
                          (A Development Stage Company)

                          Notes to Financial Statements




                                   The summarized  unaudited proforma results of
                                   operations set forth for the year ended April
                                   30, 1999 assume the  acquisition  occurred as
                                   of he beginning of the year.

                                                                  (Unaudited)
                                  ---------------------------------------------

                                  Net sales                      $  3,179,000


                                  Net loss                         (4,200,000)
                                  ---------------------------------------------

                                  Proforma net loss per share    $      (0.18)
                                  =============================================






                                                                            F-21
<PAGE>



                               Electric City Corp.


                                 Balance Sheets


<TABLE>
<CAPTION>

July 31,                                                         1999              1998
- -------------------------------------------------------------------------------------------
                                                           (Unaudited)       (Unaudited)

Assets

Current Assets
<S>                                                   <C>                 <C>
     Cash and equivalents                             $      3,805,428    $      515,572
     Accounts receivable, net of allowance
         for doubtful accounts  of $10,000                     598,598                 -
     Inventories                                               703,363           215,502
- -------------------------------------------------------------------------------------------

Total Current Assets                                         5,107,389           731,074
- -------------------------------------------------------------------------------------------

Property and Equipment                                       1,460,902             2,904

Less accumulated depreciation                                  (44,838)             (128)

Net Property and Equipment                                   1,416,064             2,776

Cost in Excess of Assets Acquired,
     net of amortization of $47,780                          2,819,035                 -
- -------------------------------------------------------------------------------------------






                                                      $      9,342,488    $      733,850
===========================================================================================
</TABLE>

                                 See accompanying notes to financial statements.


                                                                            F-22
<PAGE>


                               Electric City Corp.


                                 Balance Sheets



<TABLE>
<CAPTION>


July 31,                                                              1999              1998
- -----------------------------------------------------------------------------------------------
                                                               (Unaudited)       (Unaudited)

Liabilities and Equity

Current Liabilities
<S>                                                       <C>                 <C>
     Due to seller                                        $      1,792,000    $            -
     Line of credit and current maturities
        of long-term debt                                          218,488                 -
     Notes payable to stockholders                                 200,000                 -
     Accounts payable                                              549,180             9,329
     Accrued expenses                                              121,110                 -
     Deferred revenue                                              625,000                 -
- -----------------------------------------------------------------------------------------------

Total Current Liabilities                                        3,505,778             9,329
- -----------------------------------------------------------------------------------------------

Long-Term Debt                                                     765,647                 -
- -----------------------------------------------------------------------------------------------

Stockholders' Equity
     Common stock, $.0001 par value,
         30,000,000 shares authorized,
         22,140,272 and 26,814,400 issued
         and outstanding as of
         July 31, 1998 and 1999                                      2,681             2,214
     Additional paid-in capital                                 10,006,104         1,016,771
     Retained deficit                                           (4,937,722)         (294,464)
- -----------------------------------------------------------------------------------------------

Total Stockholders' Equity                                       5,071,063           724,521
- -----------------------------------------------------------------------------------------------

                                                          $      9,342,488    $      733,850
===============================================================================================
</TABLE>

                                 See accompanying notes to financial statements.




                                                                            F-23
<PAGE>


                               Electric City Corp.


                            Statements of Operations



<TABLE>
<CAPTION>

                                                                      Three months ended
                                                                           July 31,
                                                            ---------------------------------------
                                                                          1999              1998
- ---------------------------------------------------------------------------------------------------
                                                                   (Unaudited)       (Unaudited)

<S>                                                           <C>                 <C>
Revenue                                                       $        833,523    $            -
- ---------------------------------------------------------------------------------------------------

Expenses
     Cost of sales                                                     668,861                 -
     Selling, general and administrative                             1,111,471           297,185
- ---------------------------------------------------------------------------------------------------

Total expenses                                                       1,780,332           297,185
- ---------------------------------------------------------------------------------------------------

Operating Loss                                                        (946,809)         (297,185)

Other (Expense) Income
     Interest income                                                     8,155             2,721
     Interest expense                                                  (59,316)                -
- ---------------------------------------------------------------------------------------------------

Total other (expense) income                                           (51,161)            2,721
- ---------------------------------------------------------------------------------------------------

Net Loss                                                      $       (997,970)   $     (294,464)
===================================================================================================

Basic and Diluted Loss Per Common Share                       $          (0.04)   $        (0.01)
===================================================================================================

Weighted Average Shares Outstanding                                 25,480,598        21,435,272
===================================================================================================
</TABLE>

                                 See accompanying notes to financial statements.




                                                                            F-24
<PAGE>


                               Electric City Corp.


                        Statement of Stockholders' Equity
                                   (Unaudited)



<TABLE>
<CAPTION>


                                                                            Additional                              Total
                                                               Common          Paid-in        Retained      Stockholders'
                                                Shares          Stock          Capital         Deficit             Equity
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                         <C>          <C>           <C>              <C>               <C>
Balance, April 30, 1999                     24,388,250   $      2,439  $     4,897,245  $   (3,939,752)   $       959,932

Issuance of shares in exchange for
     services received                         102,000             10          250,416               -            250,426

Acquisition of assets of Marino
     Electric, Inc.                          1,600,000            160        1,599,840               -          1,600,000

Private placement                              724,150             72        3,258,603               -          3,258,675

Net loss for the quarter ended
     July 31, 1999                                   -              -                -        (997,970)          (997,970)
- ----------------------------------------------------------------------------------------------------------------------------

Balance, July 31, 1999                      26,814,400   $      2,681  $    10,006,104  $   (4,937,722)   $     5,071,063
============================================================================================================================
</TABLE>

                                 See accompanying notes to financial statements.


                                                                            F-25
<PAGE>


                               Electric City Corp.


                            Statements of Cash Flows



<TABLE>
<CAPTION>


                                                                                          Three months ended
                                                                                               July 31,
                                                                                ---------------------------------------
                                                                                             1999               1998
- -----------------------------------------------------------------------------------------------------------------------
                                                                                      (Unaudited)        (Unaudited)

Cash Flows From Operating Activities
<S>                                                                               <C>                <C>
     Net loss                                                                     $      (997,970)   $      (294,464)
     Adjustments to reconcile net loss to net cash provided by (used in)
         operating activities
         Depreciation and amortization                                                     71,428                128
         Purchased margin                                                                  50,000                  -
         Issuance of shares and warrants in exchange for services
              rendered                                                                    463,758                  -
         Expenses paid on behalf of company                                                     -             78,985
         Changes in assets and liabilities, net of acquisition
              Decrease in accounts receivable                                            (480,326)                 -
              Increase (decrease) in inventories                                           48,519           (215,502)
              Increase in accounts payable                                                365,020              9,329
              Increase in accrued expenses                                                 22,938                  -
              Increase in deferred revenue                                                625,000                  -
- -----------------------------------------------------------------------------------------------------------------------

Net cash provided by (used in) operating activities                                       168,367           (421,524)
- -----------------------------------------------------------------------------------------------------------------------

Cash Flows Used in Investing Activities
     Purchase of property and equipment                                                    (1,560)            (2,904)
- -----------------------------------------------------------------------------------------------------------------------

Cash Flows Provided by Financing Activities
     Borrowings on line of credit                                                         200,000                  -
     Payments on long-term debt                                                            (4,216)                 -
     Proceeds from stock issuance                                                       3,258,675            440,000
     Proceeds from loan from stockholders                                                       -            500,000
     Payments on loan from stockholders                                                  (300,000)                 -
- -----------------------------------------------------------------------------------------------------------------------

Net cash provided by financing activities                                               3,154,459            940,000
- -----------------------------------------------------------------------------------------------------------------------

Net Increase in Cash and Cash Equivalents                                               3,321,266            515,572

Cash and Cash Equivalents, at beginning of period                                         484,162                  -
- -----------------------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents, at end of period                                       $     3,805,428    $       515,572
=======================================================================================================================
</TABLE>

                                 See accompanying notes to financial statements.



                                                                            F-26
<PAGE>


                               Electric City Corp.


                            Statements of Cash Flows



<TABLE>
<CAPTION>


                                                                   Three months ended
                                                                        July 31,
                                                         ---------------------------------------
                                                                       1999               1998
- ------------------------------------------------------------------------------------------------
                                                                (Unaudited)        (Unaudited)

Supplemental Cash Flow Disclosure

     In May 1999,  the Company  purchased  certain
     assets  of  Marino   Electric   through   the
     issuance of 1,600,000  shares of common stock
     ($1,600,000)  and an amount due to the seller
     of  $1,792,000.  The purchase  price exceeded
     the fair  value  of the  assets  acquired  by
     $2,866,815.  This  amount has been  accounted
     for as goodwill and will be amortized over 10
     years. The following is the fair value of the
     assets acquired.

<S>                                                         <C>
         Inventory                                          $       292,000
         Purchased margin                                            50,000
         Fixed assets                                               183,185
- -----------------------------------------------------------------------------

                                                            $       525,185

=============================================================================
</TABLE>

                                 See accompanying notes to financial statements.






















                                                                            F-27
<PAGE>



                               Electric City Corp.

                          Notes to Financial Statements
          (The information as of July 31, 1998 and 1998 and for the three months
          ended July 31, 1998 and 1999 is unaudited)





1.      Basis of Presentation      The financial information included  herein is
                                   unaudited; however, such information reflects
                                   all adjustments  (consisting solely of normal
                                   recurring adjustments), which, in the opinion
                                   of  management,  are  necessary  for  a  fair
                                   statement of results for the interim periods.

                                   The results of operations for the three-month
                                   periods  ended  July  1998  and  1999 are not
                                   necessarily  indicative  of the results to be
                                   expected for the full year.


2.      Line-of-Credit            In July  1999,  the  Company  entered  into a
        Agreement                 $500,000   line-of-credit    agreement   with
                                  LaSalle  Bank N.A.  This line of credit bears
                                  interest at prime (8% at July 31,  1999) plus
                                  one percent and expires on July 12, 2000.  At
                                  July 31, 1999, $200,000 was outstanding under
                                  this line-of-credit agreement.


3.      Private Placement          In July 1999,  the  Company  issued a private
                                   placement  offering under Regulation D of the
                                   Securities  Act of 1993. The offering was for
                                   a minimum of 600,000  shares and a maximum of
                                   2,200,000  shares at $4.50 per  share.  As of
                                   July 31, 1999, the Company had  subscriptions
                                   for 724,150  shares with total cash  proceeds
                                   of   3,258,675.    As   the   minimum   share
                                   subscription was reached,  all 724,150 shares
                                   were considered outstanding at July 31, 1999.
                                   Subsequent  to July  31,  1999,  the  maximum
                                   number of shares were subscribed.


4.      Acquisition of Marino      In January 1999, the Company agreed,  subject
        Electric Assets            to an appraisal, to acquire certain assets of
                                   Marino  Electric,  Inc. from Joseph Marino, a
                                   related  party,  for  $1,792,000  in cash and
                                   800,000 shares  ($1,600,000) of the Company's
                                   common   stock.   The   closing   took  place
                                   effective  May 24, 1999.  As Mr.  Marino owns
                                   less  than  50% of the  common  stock  of the
                                   Company, the transaction was accounted for by
                                   the  purchase   method  of  accounting.   The
                                   purchase  price of  $3,392,000  exceeded  the
                                   fair   value  of  the  assets   acquired   by
                                   approximately   $2,867,000   which   will  be
                                   amortized  on a  straight-line  basis over 10
                                   years.  The results of  operations  of Marino
                                   Electric from the date of the acquisition are
                                   reflected in the statement of operations  for
                                   the three months ended July 31, 1999.





                                                                            F-28
<PAGE>



5.      Stock Split                The  Company  effected  a  two-for-one  stock
                                   split  effective  July 30,  1999.  The  stock
                                   split has been retroactively reflected in the
                                   financial  statements as of and for the three
                                   months   ended   July  31,   1999  and  1998,
                                   respectively.


6.      Net Loss Per Share         The  Company  computes  loss per share  under
                                   Statement of Financial  Accounting  Standards
                                   No. 128 "Earnings  Per Share".  The statement
                                   requires  presentation of two amounts,  basic
                                   and  diluted  loss per share.  Basic loss per
                                   share is computed by dividing loss  available
                                   to common stockholders by the weighed average
                                   common shares outstanding.  Dilutive earnings
                                   per share  would  include  all  common  stock
                                   equivalents. The Company has not included the
                                   outstanding  options  or  warrants  as common
                                   stock equivalents because the effect would be
                                   antidilutive.






                                                                            F-29
<PAGE>


Report of Certified Public Accountants


Marino Electric, Inc.


We have audited the accompanying  balance sheet of Marino  Electric,  Inc. as of
December 31, 1998 and the related statements of operations and retained earnings
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Marino  Electric,  Inc. at
December 31, 1998, and the results of its operations and cash flows for the year
then ended, in conformity with generally accepted accounting principles.





                                                                BDO Seidman, LLP



Chicago, Illinois
August 30, 1999






                                                                            F-30
<PAGE>















                              Financial Statements









<PAGE>


                              Marino Electric, Inc.


                                  Balance Sheet





                                                 December 31,         April 30,
                                                         1998              1999
- --------------------------------------------------------------------------------
                                                                    (Unaudited)

Assets

Current Assets
     Cash and cash equivalents                 $      246,359    $      444,198
     Accounts receivable (net of
         allowance for doubtful
         accounts of $182,000) (Note 6)              556,251           559,808
     Inventories                                      227,580           291,130
- --------------------------------------------------------------------------------

Total Current Assets                                1,030,190         1,295,136
- --------------------------------------------------------------------------------

Property and Equipment
     Shop equipment                                   160,942           160,942
     Transportation and other equipment               154,987           156,517
- --------------------------------------------------------------------------------

                                                      315,929           317,459
     Accumulated depreciation                         (71,985)          (85,599)
- --------------------------------------------------------------------------------

Net Property and Equipment                            243,944           231,860
- --------------------------------------------------------------------------------



                                               $    1,274,134    $    1,526,996
================================================================================

                                 See accompanying notes to financial statements.



                                                                            F-31
<PAGE>


                              Marino Electric, Inc.


                                  Balance Sheet





                                                   December 31,      April 30,
                                                           1998           1999
- --------------------------------------------------------------------------------
                                                                   (Unaudited)

Liabilities and Stockholder's Equity

Current Liabilities
     Loan payable to stockholder (Note 3)        $     228,114    $    228,114
     Bank note payable (Note 4)                         39,893          34,170
     Accounts payable                                   51,113         139,883
     Accrued expenses                                  178,132         281,688
     Deferred tax liability (Note 5)                   194,500         149,500
- --------------------------------------------------------------------------------

Total Current Liabilities                              691,752         833,355
- --------------------------------------------------------------------------------

Commitments

Stockholder's Equity
     Common stock, $1.00 par value;
         10,000 shares authorized, 1,000
         issued and outstanding                          1,000           1,000
     Additional paid-in capital                         89,975          94,535
     Retained earnings                                 491,407         598,106
- --------------------------------------------------------------------------------

Total Stockholder's Equity                             582,382         693,641
- --------------------------------------------------------------------------------

                                                 $   1,274,134    $  1,526,996
================================================================================

                                 See accompanying notes to financial statements.




                                                                            F-32
                                     <PAGE>


                              Marino Electric, Inc.


                  Statement of Operations and Retained Earnings


<TABLE>
<CAPTION>


                                                                                                Four months ended
- ------------------------------------------------------------------------------------------------------------------------------
                                                 Year ended December 31,
                                         -----------------------------------------          April 30,             April 30,
                                                        1998               1997                  1999                  1998
- ------------------------------------------------------------------------------------------------------------------------------
                                                                    (Unaudited)           (Unaudited)           (Unaudited)

<S>                                        <C>                  <C>                <C>                   <C>
Revenue (Note 6)                           $       3,017,087    $     3,066,577    $          823,796    $          705,391
- ------------------------------------------------------------------------------------------------------------------------------

Expenses
     Cost of sales                                 1,689,905          1,438,981               366,549               540,961
     Selling, general and administrative           1,234,826            876,585               289,195               322,267
- ------------------------------------------------------------------------------------------------------------------------------

Total                                              2,924,731          2,315,566               655,744               863,228
- ------------------------------------------------------------------------------------------------------------------------------

Operating Income (Loss)                               92,356            751,011               168,052              (157,837)
- ------------------------------------------------------------------------------------------------------------------------------

Other Income (Expense)
     Interest income                                  11,539              1,432                 1,569                 2,926
     Interest expense                                (35,336)           (18,095)               (7,922)              (14,672)
- ------------------------------------------------------------------------------------------------------------------------------

Total other expense                                  (23,797)           (16,663)               (6,353)              (11,746)
- ------------------------------------------------------------------------------------------------------------------------------

Income (loss) before income taxes
     (benefit)                                        68,559            734,348               161,699              (169,583)

Taxes (Benefit) on Income (Note 5)                    22,000            289,500                55,000               (46,850)
- ------------------------------------------------------------------------------------------------------------------------------

Net Income (Loss)                                     46,559            444,848               106,699              (122,733)

Retained Earnings, at beginning of
     period                                          444,848                  -               491,407               444,698
- ------------------------------------------------------------------------------------------------------------------------------

Retained Earnings, at end of period        $         491,407    $       444,848    $          598,106    $          321,965
==============================================================================================================================
</TABLE>

                                 See accompanying notes to financial statements.





                                                                            F-33
<PAGE>


                              Marino Electric, Inc.


                             Statement of Cash Flows


<TABLE>
<CAPTION>


                                                                                                  Four months ended
- ------------------------------------------------------------------------------------------------------------------------------
                                                          Year ended December 31,              April 30,          April 30,
                                                                1998              1997              1999               1998
- ------------------------------------------------------------------------------------------------------------------------------
                                                                           (Unaudited)       (Unaudited)        (Unaudited)

Cash Flows From Operating Activities
<S>                                                  <C>               <C>               <C>                <C>
     Net income (loss)                               $        46,559   $       444,848   $       106,699    $      (122,733)
     Adjustments to reconcile net income (loss)
         to net cash provided by operating
         activities
         Depreciation                                         40,841            31,144            13,614             10,380
         Interest imputation                                  18,625             9,850             4,560              6,560
         Increase (decrease) in deferred tax
              liability                                      (95,000)          289,500           (45,000)           (48,850)
         Change in allowance for doubtful
              Accounts                                       154,000            28,000                 -                  -
         Changes in assets and liabilities
              Accounts receivable                             73,902          (812,153)           (3,557)           163,742
              Inventories                                   (147,580)          (80,000)          (63,550)                 -
              Accounts payable                               (66,096)          117,209            88,770             12,486
              Accrued liabilities                            144,785            32,213           103,556             12,383
- ------------------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities                    170,036            60,611           205,092             33,968
- ------------------------------------------------------------------------------------------------------------------------------

Cash Flows Used in Investing Activities
     Purchase of property and equipment                      (48,487)         (204,942)           (1,530)                 -
- ------------------------------------------------------------------------------------------------------------------------------

Cash Flows Used in Financing Activities
     Borrowings (repayments) of bank debt                    (22,653)           62,546            (5,723)            (4,000)
     Borrowings (repayments) on stockholder loan            (100,000)          328,114                 -                  -
- ------------------------------------------------------------------------------------------------------------------------------

Net cash used in financing activities                       (122,653)          390,690            (5,723)            (4,000)
- ------------------------------------------------------------------------------------------------------------------------------

Net (Decrease) Increase  in Cash and Cash
     Equivalents                                              (1,104)          246,359           197,839             29,968

Cash and Cash Equivalents, at beginning of
     Period                                                  247,463                 -           246,359            247,463
- ------------------------------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents, at end of period          $       246,359   $       246,359   $       444,198    $       277,431
===============================================================================================================================

Supplemental Disclosure of Cash Flow Information
     Stock issued in exchange for fixed assets       $             -   $        62,500   $             -    $             -
</TABLE>


                                 See accompanying notes to financial statements.





                                                                            F-34
<PAGE>


                              Marino Electric, Inc.

          Notes to Financial  Statements  (Information  as of April 30, 1999 and
          for the year ended  December  31, 1997 and four months ended April 30,
          1999 and 1998 is unaudited)



1.       Nature  of  Business      Marino   Electric,   Inc.   ("Marino")  is  a
                                   designer   and    manufacturer    of   custom
                                   electrical  switching  gear and  distribution
                                   panels which serve to distribute  electricity
                                   from a building's  principal  power source to
                                   the  various   electric   switches  within  a
                                   building.  Marino's  principal  customers are
                                   located in the metropolitan Chicagoland area.


2.      Summary of Significant
        Accounting Policies

        Cash and Cash              The   Company    considers    highly   liquid
        Equivalents                investments  with a maturity of three  months
                                   or   less   when   purchased   to   be   cash
                                   equivalents.

        Inventories                Inventories,    principally    raw   material
                                   components,   are  stated  at  the  lower  of
                                   average cost or market.

        Property and               Property  and  equipment  are stated at cost.
        Equipment                  For     financial     reporting     purposes,
                                   depreciation  is computed  over the estimated
                                   useful   lives   of   the   assets   by   the
                                   straight-line   method  over  the   following
                                   lives:

                                        Shop equipment                  10 years
                                        Transportation equipment         5 years
                                        Other                           10 years

        Revenue Recognition        Revenue  is   recognized   upon  transfer  of
                                   ownership.  Service  revenue is recognized at
                                   the time the related services are provided.

        Income Taxes               The Company  follows the asset and  liability
                                   method  which  requires  the  recognition  of
                                   deferred tax assets and  liabilities  for the
                                   expected future tax consequences of temporary
                                   differences   between   the  tax   basis  and
                                   financial   reporting  basis  of  assets  and
                                   liabilities.








                                                                            F-35
<PAGE>


                              Marino Electric, Inc.

          Notes to Financial  Statements  (Information  as of April 30, 1999 and
          for the year ended  December  31, 1997 and four months ended April 30,
          1999 and 1998 is unaudited)



        Concentration of           Financial    instruments   that   potentially
        Credit Risk                subject    the    Company   to    significant
                                   concentration    of   credit   risk   consist
                                   principally of cash  instruments and accounts
                                   receivable.  The Company  maintains  cash and
                                   cash  equivalents   with  various   financial
                                   institutions.  The Company provides credit in
                                   the normal  course of  business.  The Company
                                   performs  ongoing  credit  evaluations of its
                                   customers   and  maintains   allowances   for
                                   potential credit losses.

        Use of Estimates           The  preparation  of financial  statements in
                                   conformity with generally accepted accounting
                                   principles   requires   management   to  make
                                   estimates  and  assumptions  that  affect the
                                   reported  amounts of assets  and  liabilities
                                   and  disclosure  of  contingent   assets  and
                                   liabilities  at the  date  of  the  financial
                                   statements   and  the  reported   amounts  of
                                   revenues  and expenses  during the  reporting
                                   period.  Actual  results  could  differ  from
                                   those estimates.


        Interim Financial          The  financial  information  as of April 30,
        Statements                 1999 and  with  respect  to the  four  months
                                   ended April 30,  1999 and 1998 is  unaudited.
                                   In the opinion of  management,  the financial
                                   statements contain all adjustments consisting
                                   of normal  recurring  accruals  necessary for
                                   the fair presentation of the results for such
                                   periods.  The  information is not necessarily
                                   indicative of the results of operations to be
                                   expected for the fiscal year end.



3.      Loans Payable to           The balance  represents  amounts due the sole
        Stockholder                stockholder  of the Company.  The amounts are
                                   noninterest  bearing  and  payable on demand.
                                   The Company has  reflected  interest  expense
                                   and  a  corresponding  credit  to  additional
                                   paid-in  capital in accordance with SAB Topic
                                   1:B in the amounts of $18,625, $9,850, $4,560
                                   and $6,560 for the years ended  December  31,
                                   1999 and 1998 and the four months ended April
                                   30, 1999 and 1998, respectively.



4.      Bank  Note   Payable       The Company has an equipment loan, payable in
                                   monthly   installments  of  $3,028  including
                                   interest  through August 1999, with a balloon
                                   payment of approximately $20,000 in September
                                   1999.  Interest  is  computed  at the  Bank's
                                   prime  rate plus 1% (8.75%  at  December  31,
                                   1998).





                                                                            F-36
<PAGE>


                              Marino Electric, Inc.

          Notes to Financial  Statements  (Information  as of April 30, 1999 and
          for the year ended  December  31, 1997 and four months ended April 30,
          1999 and 1998 is unaudited)



5.      Income Taxes               Income taxes  (benefit)  in the  statement of
                                   income are comprised of the following:

<TABLE>
<CAPTION>
                                                                                                 Four months ended
                                  ----------------------------------------------------------------------------------------
                                                            Year ended December 31,
                                                       ----------------------------------     April 30,       April 30,
                                                                    1998            1997           1999            1998
                                  ----------------------------------------------------------------------------------------

<S>                                                       <C>              <C>             <C>             <C>
                                  Current                 $      117,000   $           -   $    100,000    $      2,000
                                  Deferred                       (95,000)        289,500        (45,000)        (48,850)
                                  ----------------------------------------------------------------------------------------

                                  Total taxes (benefit)
                                      on income           $       22,000   $     289,500   $     55,000    $    (46,850)
                                  ========================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                   The  deferred tax  liability  recorded on the
                                   balance sheet is comprised of the following:

                                                                             December 31,             April 30,
                                                                                     1998                  1999
                                  ---------------------------------------------------------------------------------

                                  Differences in cash/accrual
<S>                                                                     <C>                   <C>
                                      method of accounting              $         194,500     $         149,500
                                  ---------------------------------------------------------------------------------

                                  Total                                 $         194,500     $         149,500
                                  =================================================================================
</TABLE>



6.      Significant  Customer      One  customer  accounted  for  11% and 12% of
                                   sales in the years  ended  December  31, 1998
                                   and 1997, respectively. No customer accounted
                                   for more than 10% of sales in the four months
                                   ended  April  30,  1999 or 1998.  Receivables
                                   from this customer represented 19.0% of total
                                   receivables at December 31, 1998.



7.      Related  Party             During the year ended  December 31, 1998, the
        Transactions               Company sold approximately  $219,500 of goods
                                   sold  to   Electric   City  Corp.   The  sole
                                   stockholder  of the Company is a  significant
                                   stockholder of Electric City Corp.





                                                                            F-37
<PAGE>


                              Marino Electric, Inc.

          Notes to Financial  Statements  (Information  as of April 30, 1999 and
          for the year ended  December  31, 1997 and four months ended April 30,
          1999 and 1998 is unaudited)




8.      Sale of Assets             In January 1999, the Company agreed,  subject
                                   to an  appraisal,  to sell certain  assets to
                                   Electric City Corp.,  a related  entity,  for
                                   $1,792,000  in cash and  1,600,000  shares of
                                   stock.  The closing took place  effective May
                                   24, 1999.














                                                                            F-38
<PAGE>



                             Electric City Corp.
                          Proforma Financial Statements



The following  unaudited  proforma  statements of operations  for the year ended
April 30, 1999 and three months ended July 31, 1999 of Electric City Corp.  (the
"Company") gives effect to the acquisition of certain assets of Marino Electric,
Inc.  which  was  made  as of  May  24,  1999.  The  assets  acquired  were  the
inventories,  all shop equipment and  transportation  equipment,  exclusive of a
recreational  vehicle with a net book value of $53,000 at April 30,  1999.  Cash
and cash equivalents and accounts  receivable were not acquired.  The fair value
of the shop and  transportation  equipment  approximated  net  book  value.  The
acquisition   was  accounted  for  using  the  purchase  method  of  accounting.
Accordingly,  the results of operations of the acquired  assets will be included
in Electric City Corp.'s results only from the  acquisition  date. The unaudited
proforma  statements  of  operations  has been  prepared  as if the  acquisition
occurred  on May 1,  1999  and  1998  and  are  based  on  historical  financial
statements of Electric  City Corp.  and Marino  Electric,  Inc. from May 1, 1998
through  April 30, 1999 and May 1, 1998  through July 31,  1999.  The  unaudited
proforma  balance sheet has not been provided as the acquisition is reflected in
the Company's July 31, 1999 balance sheet.


The purchase  method of accounting has been used in preparation of the unaudited
proforma financial  statements.  Under this method of accounting,  the aggregate
purchase  price is allocated to assets  acquired  based on their  estimated fair
values.  For  purposes  of the  unaudited  proforma  financial  statements,  the
purchase price has been allocated based  primarily on the information  furnished
by management. The final allocation of the purchase price of the assets acquired
will be determined in a reasonable  time after  consummation  of the transaction
and will be based on a complete evaluation of the assets acquired.  Accordingly,
the  information  presented  herein may  differ  from the final  purchase  price
allocation;  however,  such allocation is not expected to differ materially from
the preliminary amounts.

In the opinion of the Company's management,  all adjustments have been made that
are necessary to present fairly the proforma data.

The unaudited proforma  financial  statements should be read in conjunction with
the respective financial statements and related notes included elsewhere in this
registration  statement.  The  unaudited  pro  forma  financial  statements  are
presented for illustrative  purposes only and are not necessarily  indicative of
the results of  operations  or financial  position that would have been achieved
had the transaction reflected therein been consummated as of the date indicated,
or of the results of operations or financial  position for any future periods or
dates.




                                                                            F-39
<PAGE>



                               Electric City Corp.


                   Unaudited Proforma Statement of Operations
                            Year Ended April 30, 1999




<TABLE>
<CAPTION>
                                                 Company
                                              Historical                                Proforma
                                               April 30,              Marino            Increase
                                                    1999      Electric, Inc.          (Decrease)               Proforma
- -------------------------------------------------------------------------------------------------------------------------

<S>                                     <C>                 <C>                 <C>                    <C>
Revenue                                 $        208,473    $      3,135,492    $       (165,000)(1)   $      3,178,965
- -------------------------------------------------------------------------------------------------------------------------

Expenses
     Cost of selling                             135,000           1,515,493             (73,000)(1)          1,577,493
     Selling, general and
         administrative                        4,083,028           1,201,754                   -              5,284,782
     Amortization of goodwill                          -                   -             286,700 (1)            286,700
     Interest expense, net                        50,559              18,404             161,300 (1)            230,263
- -------------------------------------------------------------------------------------------------------------------------

Total expenses                                 4,268,587           2,735,651             375,000              7,379,238

Taxes on income                                        -             123,850            (123,850)(1)                  -
- -------------------------------------------------------------------------------------------------------------------------

Net (Loss) Income                       $     (4,060,114)   $        275,991    $       (416,150)      $     (4,200,273)

=========================================================================================================================
Weighted Average Common
     Shares Outstanding                       22,357,874                   -           1,600,000 (1)         23,957,874
=========================================================================================================================
Basic and Diluted Loss Per
      Common Share Outstanding          $          (0.18)                  -                   -       $          (0.18)
=========================================================================================================================
</TABLE>

               See accompanying note to unaudited proforma financial statements.








                                                                            F-40
<PAGE>








                               Electric City Corp.
               Note to Unaudited Proforma Statement of Operations
                            Year Ended April 30, 1999


Note 1 - Marino Electric, Inc.

Effective May 24, 1999, the Company acquired the inventories, all shop equipment
and transportation equipment exclusive of a recreational vehicle with a net book
value of $53,000 at April 30,  1999 of Marino  Electric,  Inc.  ("Marino").  The
Company did not acquire the cash and cash equivalents or accounts  receivable of
Marino, nor did the Company assume any liabilities of Marino. Marino's principal
business is the design and  manufacture  of custom  electric  switching gear and
distribution  panels  which serve to  distribute  electricity  from a building's
principal  power  source to  various  switches  within  the  building.  Marino's
customers  are  primarily  located in the  metropolitan  Chicagoland  area.  The
acquisition  was  consummated  for  $1,792,000 in cash and  1,600,000  shares of
Electric City Corp.'s common stock with a fair value of $1,600,000.


The transaction was recorded under the purchase method of accounting.  The total
cost of the acquisition was  approximately  $3,392,000,  which exceeded the fair
value of the assets acquired by approximately $2,867,000.  The fair value of the
inventories,  shop  equipment and  transportation  equipment  approximated  book
value. Cost in excess will be amortized over a 10-year period.


Proforma adjustments related to the acquisition included the following:

o    Elimination of $165,000 of sales from Marino to Electric City Corp.


o    Amortization  of the cost in excess of fair value of net assets acquired of
     $286,700 based on a life of 10 years.

o    Elimination  of tax  expense  on Marino  due to the  overall  net loss on a
     proforma basis.

o    The cash portion  ($1,792,000)  of the purchase price has been reflected as
     due to seller at May 1, 1998,  and an interest  charge of $161,300 has been
     made against proforma net loss.







                                                                            F-41

<PAGE>



                               Electric City Corp.


                   Unaudited Proforma Statement of Operations
                        Three Months Ended July 31, 1999



<TABLE>
<CAPTION>

                                                 Company
                                              Historical                                Proforma
                                                July 31,              Marino            Increase
                                                    1999      Electric, Inc.          (Decrease)               Proforma
- -------------------------------------------------------------------------------------------------------------------------

<S>                                     <C>                 <C>                 <C>                    <C>
Revenue                                 $        833,523    $        142,476    $              -       $        975,999
- -------------------------------------------------------------------------------------------------------------------------

Expenses
     Cost of selling                             668,861              75,659                   -                744,520
     Selling, general and
         administrative                        1,063,691              50,360                   -              1,114,051
     Amortization of goodwill                     47,780                   -              23,895 (1)             71,675
     Interest expense, net                        51,161                   -              10,300 (1)             61,461
- -------------------------------------------------------------------------------------------------------------------------

Total expenses                                 1,831,493             126,019              34,195              1,991,707

Taxes on income                                        -               5,000              (5,000)(1)                  -
- -------------------------------------------------------------------------------------------------------------------------

Net (Loss) Income                       $       (997,970)   $         11,457    $        (29,195)      $     (1,015,708)
=========================================================================================================================

Weighted Average Common
     Shares Outstanding                       25,480,598                   -             400,000 (1)         25,880,598
=========================================================================================================================

Basic and Diluted Loss Per
      Common Share Outstanding          $          (0.04)                  -                   -       $          (0.04)
=========================================================================================================================
</TABLE>






                                                                            F-42
<PAGE>





                               Electric City Corp.
               Note to Unaudited Proforma Statement of Operations
                        Three Months Ended July 31, 1999


Note 1 - Marino Electric, Inc.

Effective May 24, 1999, the Company acquired the inventories, all shop equipment
and transportation equipment exclusive of a recreational vehicle with a net book
value of $53,000 at April 30,  1999 of Marino  Electric,  Inc.  ("Marino").  The
Company did not acquire the cash and cash equivalents or accounts  receivable of
Marino, nor did the Company assume any liabilities of Marino. Marino's principal
business is the design and  manufacture  of custom  electric  switching gear and
distribution  panels  which serve to  distribute  electricity  from a building's
principal  power  source to  various  switches  within  the  building.  Marino's
customers  are  primarily  located in the  metropolitan  Chicagoland  area.  The
acquisition  was  consummated  for  $1,792,000 in cash and  1,600,000  shares of
Electric City Corp.'s common stock with a fair value of $1,600,000.

The transaction was recorded under the purchase method of accounting.  The total
cost of the acquisition was  approximately  $3,392,000,  which exceeded the fair
value of the assets acquired by approximately $2,867,000.  The fair value of the
inventories,  shop  equipment and  transportation  equipment  approximated  book
value. Cost in excess will be amortized over a 10-year period.

Proforma adjustments related to the acquisition included the following:

o    Amortization of the cost in excess of fair value of net assets acquired for
     the entire three-month period.

o    Elimination  of tax  expense  on Marino  due to the  overall  net loss on a
     proforma basis.

o    Additional interest to reflect the cash portion ($1,792,000) as outstanding
     for the entire three-month period.

o    Reflect  the  shares  issued  (1,600,000)  as  outstanding  for the  entire
     three-month period.



                                                                            F-43


                                                                    EXHIBIT 10.7


                              CONSULTING AGREEMENT

         This  CONSULTING  AGREEMENT  ("Agreement"),  dated  this  _4__  day  of
___16_____,   1999  is  made  by  and  between  JOHN  PRINZ  &  ASSOCIATES   LLC
("Consultant") and ELECTRIC CITY CORP., a Delaware corporation ("Company").

                                    RECITALS

         WHEREAS,  the  Company  desires  to engage  Consultant  to serve,  on a
non-exclusive basis, as a consultant and the Consultant desires to be engaged by
the  Company  as a  consultant  to perform  certain  activities  as  hereinafter
described  for an initial  period of six (6) months  unless  terminated  earlier
pursuant to Section 8.

         WHEREAS,  the Company  intends to strengthen its position in the public
market place and increase the value of its business  through  organic growth and
through the acquisition of other operating companies.

         WHEREAS, the Company has announced its intentions to increase sales and
operations of the business.

         WHEREAS,  it is understood by both the Company and Consultant that they
will work  together  leveraging  Consultant's  relationships  in the private and
public   financial   market  place  with  the  intent  of  moving  Company  from
Over-the-Counter ("OTC") Bulletin Board status to the NASDAQ Small-Cap Market as
soon as practicable.

         NOW  THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency  of which are hereby  acknowledged,  the  Consultant  and Company do
hereby agree as follows:


                                    SECTION 1
                                    RECITALS:

         The  aforementioned  Recitals  are  incorporated  into  the  terms  and
conditions of this Agreement.


                                    SECTION 2
                                    SERVICES:

         The Company hereby retains  Consultant to provide,  on a  non-exclusive
basis,  the services  listed below.  Consultant  further  agrees to perform such
services, to devote its knowledge and skill to the best interests of the Company
in the performance  thereof, and upon reasonable notice from the Company to make
itself  available at all  reasonable  times  during  normal  business  hours for
consultation  with the  officers  and  directors  of the  Company  with  respect
thereto.   Consultant  will  work  with  the  Company's  executives  to  develop
strategies,  arrange meetings, review proposals, provide feedback, and assist in
negotiations as requested by the Company.




                                       1
<PAGE>

         (A) Consultant  will introduce the Company to at least three  reputable
market  makers  ("Market  Makers").  The  Company  will have the right,  but not
obligation,  to work  with any one or all of the  Market  Makers  introduced  by
Consultant.  The  Company  understands  and agrees  that it may be  required  to
compensate  a broker,  dealer or Market  Maker if Company  agrees to work with a
Market  Maker.  In the event  Company  works with any one of the  Market  Makers
Consultant shall receive 25,000 shares of Company's common stock.

         (B) Consultant  shall provide various  services by and on behalf of the
Company in order to promote  the image and  opportunities  of the Company in the
public market place.  As part of those  services  Consultant  will work with the
Company  to  develop  a  business/financial  needs  plan  ("Financial  Plan") to
facilitate  capitalization  of the Company.  Upon the  completion of a Financial
Plan acceptable to Company,  Consultant shall receive 15,000 shares of Company's
common  stock.  Said  payment  to be made  within ten (10)  business  days after
completion of the Financial Plan.

         (C)  Regardless of the mechanism  used by the Company to facilitate its
equity capitalization, ("Equity Process") Consultant will coordinate said Equity
Process  for the  Company.  Notwithstanding  the  foregoing,  both  Company  and
Consultant  agree that both have financial  contacts that are capable of funding
some or all of the  capital  requirements  for the  Company  through  the Equity
Process.  Therefore,  Consultant will receive a fee (paid in U.S.  Dollars) (the
"Fee") of 10% for each Equity  transaction  consummated  between  Company and an
individual or entity introduced to Company by Consultant. ("Equity Transaction")
Consultant's Fee is due at closing of each Equity Transaction.

         (D)  Regardless of the mechanism  used by the Company to facilitate its
debt capitalization,  ("Debt Process") Consultant will use the Financial Plan to
maximize  the  funding of working  capital  needs of the Company  through  asset
and/or cash flow based financial institutions.  Consultant will receive a Fee of
3% for  transactions  consummated  between  Company and an  individual or entity
introduced to Company by Consultant.  ("Debt  Transaction")  Consultant's Fee is
due at closing of each Debt Transaction.  Additionally, Consultant shall receive
10,000  shares of Company's  common stock within ten (10)  business  days of the
closing of the first Debt Transaction.

         (E) Consultant, through various activities shall facilitate the process
needed to qualify Company as a NASDAQ small-cap  company.  Consultant shall also
facilitate  and  coordinate  the  application  process for Company to apply as a
NASDAQ  small-cap  company.  Consultant shall receive 15,000 shares of Company's
common stock within ten (10) business days of Company formally becoming a NASDAQ
small-cap company.

         (F) Consultant  will  facilitate  the funding of Company's  purchase of
Marino Electric  ("Acquisition").  Consultant  shall receive a ten percent (10%)
fee for only the cash portion of the Acquisition. Additionally, Consultant shall
also  receive  20,000  shares of  Company's  common  stock at the closing of the
Acquisition.  Said  payments are to be made within ten (10) business days of the
Acquisition.





                                       2
<PAGE>

                                    SECTION 3
                              REGISTRIATION RIGHTS.

                  All  of  the  shares  of  Company's  common  stock  issued  to
Consultant  according to the terms and conditions of this  Agreement  shall have
piggyback  registration  rights for any  registration the Company files with the
Securities & Exchange  Commission  registering  shares of Company's common stock
that are similar to the shares issued to Consultant hereunder.  The Company will
use its best efforts to file an S-8  registration  when Company  becomes a fully
reporting company

                                    SECTION 4
                                    SURVIVAL.

         The term of this  Agreement  shall  commence  as of the date hereof and
shall  remain in effect  for a period  of six (6)  months  from the date of this
Agreement, unless earlier terminated as hereinafter provided in Section 8.


                                    SECTION 5
                             INDEPENDENT CONTRACTOR

         Consultant shall be and is an independent contractor and nothing herein
shall be  construed  to create  an  agency  relationship  or a  relationship  of
employer  and  employee  between  the  Company  and  Consultant  or  any  of the
employees,  agents or  representatives  of Consultant.  Consultant shall have no
authority, executive or otherwise, to bind the Company.


                                    SECTION 6
                              RESTRICTIVE COVENANT

         Consultant  agrees  that  during the term of this  Agreement  and for a
period  of one (1) year  thereafter,  it will  not  provide  marketing  or other
services on behalf of any other  entity  which is  offering  the same or similar
type  of  services  for  which  it is  representing  Company  pursuant  to  this
Agreement.




                                       3
<PAGE>

                                    SECTION 7
                                   ASSIGNMENT

         In view of the nature of the  services to be  performed  by  Consultant
under this Agreement,  Consultant shall not have the right to assign or transfer
any of the rights or benefits hereunder,  nor shall they be subject to voluntary
or involuntary alienation without the written permission of the Company.


                                    SECTION 8
                                   TERMINATION

         This Agreement may be terminated by either party at any time by written
notice of  termination  given to the other  party at least  thirty  (30) days in
advance of the termination date stated in such notice.  Following termination of
this Agreement,  Company agrees to pay  Consultant's  Fee or shares of Company's
common stock which are due or owing to Consultant based on service  standards as
set forth in Section 2 of this Agreement and achieved  prior to the  termination
date hereof.


                                    SECTION 9
                                     NOTICE

         Any notice required or permitted hereunder shall be made in writing (a)
either by actual  delivery  of the  notice  into the hands of the party  thereto
entitled, by messenger or by overnight delivery service or (b) by the mailing of
the notice in the United  States mail,  certified  or  registered  mail,  return
receipt  requested,  all postage  prepaid and addressed to the party to whom the
notice is to be given at the party's respective address set forth below.

         If to the Consultant:

                  Prinz & Associates LLC
                  One Northfield Plaze
                  Suite 300
                  Northfield, Illinois 60093

         If to the Company:

                  Electric City Corp.
                  1280 Landmeir Road
                  Elk Grove Village, Illinois  60007
                  Attention:  Mr. Joseph Marino

With a copy to:

                  Kwiatt & Ruben, Ltd.
                  211 Waukegan Road
                  Northfield, Illinois 60093
                  Attention: Philip Ruben, Esq.






                                       4
<PAGE>


                                   SECTION 10
                                  GOVERNING LAW

         This Agreement and all questions  arising in connection  herewith shall
be governed by the laws of the State of Illinois.


                                   SECTION 11
                                ENTIRE AGREEMENT

         This Agreement sets forth the entire  understanding of the parties with
respect to the subject matter hereof,  supersede all existing agreements between
them  concerning  such  subject  matter,  and may be modified  only by a written
instrument duly executed by each party.


                                   SECTION 12
                                   SEVERABLITY

         All  Sections,  clauses and covenants  contained in this  Agreement are
severable, and in the event any of them shall be held to be invalid by any court
of  competent  jurisdiction,  this  Agreement  shall be  interpreted  as if such
invalid sections, clauses or covenants were not contained herein.


                                   SECTION 13
                                  COUNTERPARTS

         This  Agreement  may be executed in one or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same.


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed on the date first set forth above.


ELECTRIC CITY CORP.                         PRINZ & ASSOCIATES LLC


By:      __/SS/_Joe Marino________          By:      __/SS/__John Prinz______

Title:   _______________________            Title:   _______________________







                                       5


                                                                    EXHIBIT 10.8


                              Consulting Agreement


         This  Agreement is effective  as of the 18th of January,  1999,  by and
between 1252996 Ontario Limited (dba The  Stockpage),  (the  "Consultant"),  and
Electric City Corp., a corporation  duly  incorporated  according to the laws of
the state of Delaware, United States (trading symbol ECCC) (the "Company").

         Whereas, the Company is a publicly traded Company; and

         Whereas,  the  Consultant  is  in  the  business  of  assisting  public
companies in the promotion of Company  activities through the internet and Print
media; and

         Whereas,  the Company desires to retain  Consultant to provide specific
services for the Company as herein set forth;

         Now Therefore,  in  consideration  of the mutual covenants and promises
contained herein,  the receipt and sufficiency of which is hereby  acknowledged,
the parties hereby agree as follows:

1.       Duties and Involvement.

         a.       The Company hereby engages  Consultant to provide Internet and
                  public relations  services during the Term. Such services will
                  consist  of  advice  to  and  consulting  with  the  Company's
                  management  concerning  the developing of an Internet site for
                  the  Company,   investor  profile   information,   methods  of
                  expanding  investor support and increasing  investor awareness
                  of the Company and its products  and/or  services  through the
                  Internet.

         b.       Consultant  acknowledges  that  neither  it  nor  any  of  its
                  employees or affiliates is an officer,  director,  or agent of
                  the Company,  that in rendering advice or  recommendations  to
                  the  Company  it is not and  will not be  responsible  for any
                  management  decisions  of behalf of the Company and that it is
                  not  authorized  or  empowered  to commit  the  Company to any
                  recommendation  or course of action.  The  Company  represents
                  that  Consultant  does not have,  through  stock  ownership or
                  otherwise,  the power to control  the  Company nor to exercise
                  and dominating influence over its management.

2.  Term.  This Agreement shall continue until six (6) months from  the date  of
    execution (the "Term").


3.  Compensation.  The Company shall pay to the Consultant 100,000 common shares
of Electric City Corp., (trading symbol ECCC), as consideration for the services
herein. The shares shall be delivered according to the following  schedule;  The
Company  shall  deliver  50,000  within ten (10)  business  days  following  the
execution  of this  Agreement.  The Company will  provide an  additional  25,000
shares sixty (60) days  following the execution of this  Agreement.  The Company
will provide a final installment of 25,000 shares ninety (90) days following the






                                       1
<PAGE>


execution of this Agreement. If legally able, Company will commence registration
of the  aforementioned  100,000 shares of its common stock within six (6) months
from this Agreement.  In addition and subject to all applicable securities laws,
the Company will provide to the Consultant 100,000 transferable warrants on ECCC
common  stock  exercisable  at a price of $4.00 per share  with an expiry of not
less than 24 months.  The warrant contract will be prepared and delivered by the
Company to the  Consultant  within  thirty (30)  business  days. In addition the
Company  shall  reimburse  the  Consultant  for  all  reasonable  out of  pocket
disbursements incurred by the Consultant related to this Agreement but only with
the prior written approval of Company's Board of Directors.

4.       Non Disclosure. The Company covenants not to disclose the nature of its
         relationship  with the Consultant or any of the Terms of this Agreement
         without prior written consent of the Consultant.  Company, however, may
         disclose this  information if it is required to do so 1) pursuant to an
         order  of a court of  competent  jurisdiction;  or 2) due to  Company's
         nature as a publicly traded entity.

5.       Confidential Information.  The term "Confidential  Information" as used
         herein,  means all  information  documentation  or other  materials not
         generally  known by non-Company  personnel  which (i) gives the Company
         some  competitive  business  advantage or the  opportunity of obtaining
         such  advantage or the  disclosure of which could be detrimental to the
         interests  of the  Company;  (ii)  which is owned by the  Company or in
         which the Company has an interest  and (iii) which is either (A) marked
         "Confidential  Information," "Proprietary Information" or other similar
         marking,  (B) known by  Consultant to be  considered  confidential  and
         proprietary  by the Company or (C) from all the relevant  circumstances
         should  reasonably  be assumed by  Consultant  to be  confidential  and
         proprietary to the Company.  Confidential  Information includes, but is
         not  limited  to,  the  following   types  of  information   and  other
         information  of similar  nature  (whether or not  reduced to  writing):
         trade secrets,  inventions in various stages of development,  drawings,
         documentation,   diagrams,   blueprints,   specifications,   processes,
         formulas,  models, software in various stages of development,  research
         and development procedures,  marketing techniques and materials,  price
         lists,  pricing  policies,  information  relating to  customers  and/or
         suppliers'  identities  financial  information  and  projections,   and
         employee files.  Confidential Information also includes any information
         described  above which the Company obtains from another party and which
         the  company  treats  as  proprietary  or  designates  as  Confidential
         Information, whether or not owned or developed by the Company.

         NOTWITHSTANDING  THE  ABOVE,   HOWEVER,   NO  INFORMATION   CONSTITUTES
         CONFIDENTIAL  INFORMATION  IF  IT IS  GENERIC  INFORMATION  OR  GENERAL
         KNOWLEDGE WHICH  CONSULTANT WOULD HAVE LEARNED IN THE COURSE OF SIMILAR
         ACTIVITIES  ELSEWHERE IN THE TRADE OR IF IT IS OTHERWISE PUBLICLY KNOWN
         AND IN THE PUBLIC DOMAIN.






                                       2
<PAGE>


         The Consultant nor its associated or affiliated  companies shall during
         the term of this  Agreement or  thereafter  disclose  any  Confidential
         Information  obtained  or  acquired  by  it  in  connection  with  this
         Agreement  or  its  activities,   duties  and  obligations  thereunder.
         Consultant shall, however, be permitted to disclose (x) all or portions
         of such confidential  information on a strictly  need-to-know  basis to
         the extent required by an order of a court of competent jurisdiction or
         by the order or demand of a regulatory  body having  jurisdiction  over
         one or both parties and (y) any of such  confidential  information that
         is the sole  property of the party making the  disclosure  and does not
         include any information  owned by the other party. The Consultant shall
         not disclose this agreement except upon written consent of Company.

         Consultant  agrees  to use the  Confidential  Information  only for the
         purposes of carrying out its duties to the Company and will not use the
         Confidential  Information in any other way (including,  but not limited
         to, direct or indirect disclosure to any third parties).

6.       Services Not  Exclusive.  Consultant  shall devote such of its time and
         effort necessary to the discharge of its duties hereunder.  The Company
         acknowledges that Consultant is engaged in other business activities of
         a similar  nature to this  contract with other clients and that it will
         continue such activities during the term of this Agreement.  Consultant
         shall not be restricted  from engaging in other  activities  during the
         Term of this Agreement.

7.       Relationship of the Parties.  The Parties intend that the  relationship
         between them  created  under this  Agreement is that of an  independent
         contractor  only/  Consultant  is  not to be  considered  an  agent  or
         employee  of  the  Company  for  any  purpose.   Consultant   shall  be
         responsible for all provincial,  federal, and local taxes, and Canadian
         goods and  service  tax,  including  estimated  taxes,  and  employment
         reporting for Consultant or any employees or agents of the  Consultant.
         Consultant  acknowledges  that it is not an agent of the  Company,  and
         that it may not commit the Company to any action or obligation. Any and
         all  Agreements or  arrangements  that  Consultant may negotiate for or
         with the Company will be subject to acceptance  by the Company  through
         its board of directors or authorized corporate officers.

8.       Records.  Consultant shall keep full and accurate records of consulting
         work performed under this Agreement. All records,  sketches,  drawings,
         prints, computations,  charts, reports, and other documentation made in
         the  course  of  the  consulting  work  performed   hereunder,   or  in
         anticipation  of the consulting  work to be performed in regard to this
         Agreement  shall at all times  remain  the sole  property  of  Company.
         Consultant   shall  turn  over  to  the  Company  all  copies  of  such
         documentation on request by the Company. Consultant agrees that neither
         it not its employees or agents will, during the term of this Agreement,
         or any  time  thereafter,  disclose  or  divulge  or use,  directly  or
         indirectly,  for its own benefit any  confidential  information,  data,
         trade secrets,  etc. relating to the business of the Company learned in
         connection  with its  work  for the  Company.  The  provisions  of this
         paragraph  shall survive the  termination  of this  Agreement and shall
         continue  until such  information;  data,  trade secrets,  etc.  become
         public  knowledge  through  no  action  of  Consultant  or  any  of its
         employees or agents.







                                       3
<PAGE>


9.       Notices.  Any notice under this Agreement shall be in writing and shall
         be  effective  when  actually  delivered  in person or three days after
         being deposited with Canada Post or US Postal  Services,  registered or
         certified,  postage  prepaid and  addressed to the party at the address
         stated in this  Agreement  or such other  address  as either  party may
         designate by written notice to the other.

10.      Information Provided by Company.

         a.       The Company  covenants and agrees to provide to the Consultant
                  all  information and  documentation  pertaining to the Company
                  that is reasonably necessary for the Consultant to perform its
                  services  hereunder.  The Company  covenants,  represents  and
                  warrants  to  the   Consultant   that  all   information   and
                  documentation  provided  herein will be timely,  accurate  and
                  complete in all respects.

         b.       The Company  covenants to make full, fair and plain disclosure
                  to the  Consultant of all material  facts and changes to allow
                  the Consultant to accurately profile the Company.  The Company
                  acknowledges  that the Consultant will be relying on the above
                  mentioned  disclosure in the  preparation  of the  Consultants
                  materials.

         c.       Consultant   acknowledges   that  it  may   have   access   to
                  confidential  "non-public" information regarding the Company's
                  business,  properties,  prospective and actual investors,  and
                  business partners.  Consultant agrees that it will not, during
                  or subsequent to the term of this Agreement, divulge, furnish,
                  or make  accessible  to any  person or entity  information  or
                  plans of the Company with respect to the  Company's  business,
                  properties,   investors,   or  business   partners  except  as
                  authorized by representatives of the Company for dissemination
                  hereunder.

         d.       The  Company  acknowledges  and agrees  that all  reports  and
                  documents  prepared by the  Consultant  for the Company  shall
                  contain  a  disclaimer   with  respect  to  liability  of  the
                  Consultant  to  members  of the  public.  Notwithstanding  the
                  foregoing,   the  Company  hereby   covenants  and  agrees  to
                  indemnify and save the  Consultant,  its officers,  directors,
                  shareholders,  successors  and  assigns  harmless,  of  and in
                  respect to any costs,  expenses,  damages,  claims,  causes of
                  action of  liabilities  of any nature or kind  solely  arising
                  from  acts or  omissions  by the  Company  with  regard to the
                  provision of information or other materials to the Consultant.

11.      Survival of Obligations.  All warranties,  covenants and indemnities of
         the Company in favor of the Consultant shall survive the termination of
         this Agreement and remain in full force and effective thereafter.

12.      Time.  Time is of essence of this Agreement.







                                       4
<PAGE>



13.      Waiver.  Failure of either party at any time to require  performance of
         any provision of this  Agreement,  shall not limit the party's right to
         enforce  the  provision,  nor  shall any  waiver  of any  breach of any
         provision be a waiver of any  succeeding  breach of any  provision or a
         waiver of the provision itself or any other provision.

14.      Assignment. Except as otherwise provided within this Agreement, neither
         party  hereto may  transfer  or assign  this  Agreement  without  prior
         written consent of the other party.

15.      Law Governing.  Consultant  represents and warrants that it is licensed
         and  qualified  to do  business  in the  State  of  Illinois.  As such,
         Consultant  agrees to personal  service made on it through the Illinois
         Secretary  of State  provided  that a copy of such  service  is made on
         Consultant at its last known address.

16.      Titles and  Captions.  All  article,  section and  paragraph  titles or
         captions contained in this Agreement are for convenience only and shall
         not be deemed part of the context nor affect the interpretation of this
         Agreement.

17.      Pronouns and Plurals.  All pronouns and any variations thereof shall be
         deemed to refer to the masculine,  feminine, neuter, singular or plural
         as the identity of the Person or Persons may require.

18.      Entire  Agreement.  This  Agreement  contains the entire  understanding
         between and among the parties and supersedes  any prior  understandings
         and  Agreements  among  them  respecting  the  subject  matter  of this
         Agreement.

19.      Agreement  Binding.  This  Agreement  shall be binding  upon the heirs,
         executors,  administrators,  successors  and  assigns  of  the  parties
         hereto.

20.      Good Faith, cooperation and Due Diligence. The parties hereto covenant,
         warrant and represent to each other good faith,  complete  cooperation,
         due diligence and honesty in fact in the performance of all obligations
         of the parties  pursuant to this Agreement.  All promises and covenants
         are separate and independent and in the event any covenant of provision
         herein  is found to be void or  unenforceable  it shall be deemed to be
         removed from this  Agreement and the balance of the Agreement  shall be
         construed as though such provision did not form part thereof.

 21.     Counterparts.  This  Agreement may be executed in several  counterparts
         and all so executed shall constitute one Agreement,  binding on all the
         parties  hereto even though all the parties are not  signatories to the
         original to the same counterpart.

22.      Parties in  Interest.  Nothing  herein  shall be construed to be to the
         benefit of any third party, nor is it intended that any provision shall
         be for the benefit of any third party.







                                       5
<PAGE>




IN WITNESS  WHEREOF,  the  parties  hereto  have  executed  and  delivered  this
Agreement to be effective as of the day and year first above written.


1252996 Ontario Limited


Per:     ___/SS/ Robert Landau__________
         Robert Landau, President


         _________________________ Witness Name

         _________________________, Witness Signature


Company: Electric City Corp.


         ___/SS/Joe Marino_____________
         Joseph Marino, President


         _________________________ Witness Name

         _________________________ Witness Signature















                                       6


                                                                    EXHIBIT 10.9
                               ELECTRIC CITY CORP.

                        WARRANT TO PURCHASE COMMON STOCK

Certificate No. WA-3                                            100,000 Warrants

                                January 15, 1999

                 Electric City Corp.  ("Company")  certifies  that, for valuable
consideration,  receipt of which is hereby  acknowledged,  that 1252996  Ontario
Limited d/b/a The Stockpage  ("Holder") is entitled to purchase from the Company
100,000  shares of the Company's no par value common stock (the "Shares") at the
price of $4.00 per share ("Exercise Price").

                 1.      Exercise.

                         a. Time of Exercise.  This  Warrant to Purchase  Common
         Stock  (hereinafter the "Warrant") may be exercised in whole or in part
         (but not as to fractional shares) at the office of the Company,  at any
         time or from time to time until 5:00 p.m.  EST, on February  28,  2001,
         after which time this Warrant  shall expire and be null and void if not
         exercised, the "Expiration Date."

                           b. Manner of Exercise. This Warrant is exercisable at
            the  Exercise  Price,  payable  in cash or by check,  payable to the
            order of the Company, subject to
         adjustment  as provided  in Section 3 hereof.  Upon  surrender  of this
         Warrant with the annexed Subscription Form duly executed, together with
         payment  of the  Exercise  Price  for the  Shares  purchased  (and  any
         applicable  transfer  taxes) at the Company's  offices  located at 1280
         Landmeier Road Elk Grove Village,  Illinois 60007,  the Holder shall be
         entitled to receive a  certificate  or  certificates  for the Shares so
         purchased.

                         c.   Delivery  of  Stock   Certificates.   As  soon  as
         practicable,  but not  exceeding  10 days,  after  complete  or partial
         exercise of this Warrant,  the Company, at its expense,  shall cause to
         be issued in the name of the Holder  (or upon  payment by the Holder of
         any applicable  transfer taxes, the Holder's  assigns) a certificate or
         certificates for the number of fully paid and non-assessable  Shares to
         which the Holder shall be entitled  upon such  exercise,  together with
         such other stock or  securities or property or  combination  thereof to
         which the Holder shall be entitled  upon such  exercise,  determined in
         accordance with Section 2 hereof.






                                       1
<PAGE>




                         d. Record Date of Issuance of Shares.  Irrespective  of
         the date of  issuance  and  delivery of  certificates  for any stock or
         securities  issuable  upon the  exercise of this  Warrant,  each person
         (including  a  corporation  or  partnership)  in  whose  name  any such
         certificate  is to be issued  shall for all  purposes be deemed to have
         become  the  holder  of  record  of  the  stock  or  other   securities
         represented  thereby  immediately prior to the close of business on the
         date on which a duly executed  Subscription  Form containing  notice of
         exercise of this Warrant and payment of the Purchase  Price is received
         by the Company's Transfer Agent.

                 2.  Adjustment of Exercise  Price.  The Exercise Price shall be
subject to adjustment as follows:

                         a. In case the  Company  shall  (1) pay a  dividend  in
         shares  of its  capital  stock  (other  than an  issuance  of shares of
         capital  stock to holders of Common Stock who have elected to receive a
         dividend in shares in lieu of cash),  (ii)  subdivide  its  outstanding
         shares of Common  Stock,  (iii)  reduce,  consolidate  or  combine  its
         outstanding  shares of Common Stock into a smaller number of shares, or
         (iv) Issue by reclassification of its shares of Common Stock any shares
         of the Company,  the Purchase Price in effect immediately prior thereto
         shall be adjusted to that amount determined by multiplying the Purchase
         Price in effect immediately prior to such date by a fraction,  of which
         the numerator shall be the number of shares of Common Stock outstanding
         on such  date  before  giving  effect to such  divisions,  subdivision,
         reduction,  combination or consolidation or stock dividend and of which
         the  denominator  shall be the number of shares of Common  Stock  after
         giving  affect  thereto.  The number of shares  issuable  shall also be
         adjusted  upward or downward  determined by  multiplying  the number of
         warrants  owned by the  Holder by a fraction  of which the  denominator
         shall be the number of shares of Common Stock  outstanding on such date
         before  giving  effect  to  such  divisions,  subdivision,   reduction,
         combination  or  consolidation  or  stock  dividend  and of  which  the
         numerator  shall be the number of shares of Common  Stock after  giving
         affect thereto. Such adjustment shall be made successively whenever any
         such  effective  date or record date shall occur.  An  adjustment  made
         pursuant to this subsection (a) shall become effective retroactively to
         the Effective Date  immediately  after the record date in the case of a
         dividend and shall become  effective  immediately  after the  effective
         date  In  the  case  of  a   subdivision,   reduction,   consolidation,
         combination or reclassification.

                         b. In  case  the  Company  shall  distribute  to all or
         substantially  all  holders  of  its  Common  Stock  evidences  of  its
         indebtedness,  shares of any class of the  Company's  stock  other than
         Common Stock or assets (excluding cash dividends) or rights or warrants
         to  subscribe,  then in each  such  case the  Exercise  Price  shall be
         determined by dividing the Exercise Price In effect  immediately  prior
         to such  issuance by a fraction,  of which the  numerator  shall be the
         Exercise  Price  on the  date of such  distribution  and of  which  the
         denominator  shall be such fair  market  value per share of the  Common
         Stock,  less the then fair market value (as  determined by the board of
         directors of the Company, whose determination shall be conclusive,  and
         described in a statement, which will have the applicable resolutions of
         the board of directors attached thereto, filed with the Company) of the










                                       2
<PAGE>



         portion  of the  assets  or  evidences  of  indebtedness  or  shares so
         distributed or of such  subscription  rights or warrants  applicable to
         one share of the Common Stock,  Such adjustment  shall be made whenever
         any such distribution Is made and shall become effective  retroactively
         immediately after the record date for the determination of stockholders
         entitled to receive such distribution.

                         c. If the Common Stock  issuable upon the conversion of
         the Warrant  shall be changed  into the same or a  different  number of
         shares  of  any  class  or  classes   of  stock,   whether  by  capital
         reorganization, reclassification or otherwise (other than a subdivision
         or  combination of shares or stock  dividend  provided for above,  or a
         reorganization, merger, consolidation or sale of assets provided for in
         this  Section  2),  then,  and in each such  event,  the Holder of this
         Warrant  shall have the right  thereafter  to convert such Warrant into
         the kind and amount of shares of Common Stock and other  securities and
         property  receivable  upon such  reorganization,  reclassification,  or
         other  change by the  Holders of the  number of shares of Common  Stock
         into  which  such  Warrant  might have been  converted,  as  reasonably
         determined by the Company's  board of directors,  immediately  prior to
         such  reorganization,  reclassification,  or  change,  all  subject  to
         further adjustment as provided herein.

                         d. If at any time or from time to time there shall be a
         capital  reorganization  of the Common Stock (other than a subdivision,
         combination,  reclassification  or  exchange  of  shares  provided  for
         elsewhere  in this  Section  2) or a  merger  or  consolidation  of the
         Company  with  or  into  another  corporation,  or the  sale  of all or
         substantially  all of the Company's  properties and assets to any other
         person, then, as a part of such reorganization,  merger,  consolidation
         or  sale,  provision  shall  be made as  reasonably  determined  by the
         Company's  board of directors  so that the Holder of the Warrant  shall
         thereafter be entitled to receive upon conversion of such Warrant,  the
         number  of  shares  of stock or other  securities  or  property  of the
         Company or of the successor  corporation  resulting from such merger or
         consolidation  or sale,  to which a holder of Common Stock  deliverable
         upon   conversion   would   have   been   entitled   on  such   capital
         reorganization, merger, consolidation or sale.

                         e. The  adjustments  provided for in this Section 2 are
         cumulative  and  shall  apply to  successive  divisions,  subdivisions,
         reductions,  combinations,  consolidations,  issues,  distributions  or
         other events  contemplated herein resulting in any adjustment under the
         provisions or this section,  provided that,  notwithstanding  any other
         provision of this section, no adjustment of the Exercise Price shall be
         required unless such  adjustment  would require an increase or decrease
         of at least 1% in the Exercise Price then In effect; provided, however,
         that any  adjustment  which by  reason of this  subsection  (a) are not
         required to be made shall be carried  forward and taken into account in
         any subsequent adjustment.

                         f.  Notwithstanding  Section 2(b) above,  no adjustment
         shall be made in the Exercise Price if provision is made for the Holder
         of this  Warrant to  participate  in such  distribution  as if they had
         converted  all of the  principal  balance of the Warrant into shares of
         Common Stock at the Exercise Price in effect  immediately prior to such
         distribution.

                         g. Upon each  adjustment  of the  Exercise  Price,  the
         Company  shall give prompt  written  notice  thereof  addressed  to the
         Holder at the  address  of such  Holder as shown on the  records of the
         Company,  which notice shall state the Exercise  Price  resulting  from
         such adjustment and the increase or decrease,  if any, in the number of
         shares issuable upon the conversion of the Holder's  warrants,  setting
         forth in reasonable detail the method of calculation and the facts upon
         which such calculations is based.









                                       3
<PAGE>


                         h. In the event of any question arising with respect to
         the adjustments  provided for In this Section 2, such question shall be
         conclusively  determined by an opinion of independent  certified public
         accountants  appointed  by the Company  (who may be the auditors of the
         Company) and acceptable to the Holder of this Warrant. Such accountants
         shall have access to all  necessary  records of the  Company,  and such
         determination shall be binding upon the Company and the Holder.

                         i. The Company may in its sole  discretion  and without
         any  obligation  to do so reduce the  Exercise  Price then in effect by
         giving 15 days'  written  notice to the Holders.  The Company may limit
         such  reduction  as to  its  temporal  duration  or  may  impose  other
         conditions thereto in its sole discretion.

                 3. Registration  Rights. The Company agrees, if able, to file a
Registration  Statement to register the resale of the common  shares  underlying
the Warrant  within 6 months  after  issuance  of this  Warrant and use its best
efforts to have that Registration  Statement  declared effective at the earliest
practicable date. The Company, at its sole discretion, may withhold registration
subject to standard  underwriter  blackouts  and  cutbacks  and/or if Company is
involved with an acquisition or sale that prohibits such filing.

                 4.  Restriction  on  Transfer.  The Holder,  by its  acceptance
hereof,  represents,  warrants,  covenants  and  agrees  that (i) the Holder has
knowledge of the business and affairs of the Company,  and (ii) this Warrant and
the Shares  issuable  upon the exercise of this  Warrant are being  acquired for
investment  and not with a view to the  distribution  hereof and that  absent an
effective  registration  statement  under the  Securities Act of 1933 as amended
(the "Act")  covering the  disposition  of this Warrant or the Shares  issued or
issuable  upon  exercise of this  Warrant,  they will not be sold,  transferred,
assigned,  hypothecated  or otherwise  disposed of without  first  providing the
Company  with an opinion of counsel  (which may be counsel  for the  Company) or
other evidence,  reasonably  acceptable to the Company,  to the effect that such
sale, transfer, assignment,  hypothecation or other disposal will be exempt from
the  registration  and  prospectus  delivery  requirements  of the  Act  and the
registration or  qualification  requirements of any applicable  state securities
laws. The Holder  consents to the making of a notation in the Company's  records
or  giving  to any  transfer  agent of the  Warrant  or the  Shares  an order to
implement such restriction on transferability.

                 This  Warrant  shall beer the  following  legend or a legend of
similar  import,  provided,  however,  that such legend  shall be removed or not
placed  upon the  Warrant  if such  legend  Is no  longer  necessary  to  assure
compliance with the Securities Act of 1933, as amended:

THESE  WARRANTS  AND THE  SHARES  ISSUABLE  UPON  THEIR  EXERCISE  HAVE NOT BEEN
REGISTERED  WITH THE UNITED  STATES  SECURITIES  AND EXCHANGE  COMMISSION OR THE
SECURITIES  COMMISSION OF ANY STATE. THIS WARRANT IS "RESTRICTED" AND MAY NOT BE
RESOLD OR TRANSFERRED NOR MAY THE WARRANT BE EXERCISED BY OR ON BEHALF OF ANY U.
S. PERSON EXCEPT AS PERMITTED UNDER THE ACT PURSUANT TO THE  REGISTRATION OF THE
SECURITIES OR EXEMPTION THEREFROM.




                                       4
<PAGE>



                 5.  Payment of Taxes.  All Shares  issued upon the  exercise of
this Warrant  shall be validly  issued,  fully paid and  non-assessable  and the
Company shall pay all taxes and other  governmental  charges  (other than income
tax) that may be  imposed  in  respect  of the issue or  delivery  thereof.  The
Company shall not be required,  however,  to pay any tax or other charge imposed
In connection  with any transfer  involved in the issue of any  certificate  for
Shares in any name other than that of the Holder  surrendered in connection with
the purchase of such Shares,  and In such case the Company shall not be required
to issue or deliver  any stock  certificate  until such tax or other  charge has
been paid or it has been established to the Company's  satisfaction  that no tax
or other charge is due.

                 6.  Reservation of Common Stock. The Company shall at all times
reserve and keep available out of its  authorized but unissued  shares of Common
Stock,  solely for the purpose of issuance  upon the  exercise of this  Warrant,
such  number of shares of Common  Stock as shall be issuable  upon the  exercise
hereof. The Company covenants and agrees that, upon exercise of this Warrant and
payment of the Purchase Price thereof,  all Shares of Common Stock issuable upon
such exercise shall be duly and validly issued, fully paid and non-assessable.

                 7. Notices to Holder.  Nothing  contained in this Warrant shall
be  construed  as  conferring  upon the  Holder  hereof  the right to vote or to
consent or to receive  notice as a  shareholder  in respect of any  meetings  of
shareholders  for the election of directors or any other matter or as having any
rights  whatsoever  as a  shareholder  of the Company.  All  notices,  requests,
consents  and other  communications  hereunder  shall be in writing and shall be
deemed  to have  been duly made  when  delivered  or  mailed  by  registered  or
certified mail, postage prepaid, return receipt requested:

                         a. If to the Holder, to the address  of such  Holder as
         shown on the books of the Company, or

                         b. If to the  Company,  to the  address  set  forth  in
         Section  2(b)  hereof  or to any  other  address  notice  of  which  is
         delivered to the Holder by regular mail.

                 8. Replacement of Warrant.  Upon receipt of evidence reasonably
satisfactory to the Company of the ownership of and the loss, theft, destruction
or mutilation of this Warrant and (in case of loss,  theft or destruction)  upon
delivery of an indemnity  agreement in an amount reasonably  satisfactory to the
Company,  or (in the case of mutilation)  upon surrender and cancellation of the
mutilated Warrant,  the Company will execute and deliver, in lieu thereof, a new
Warrant of like tenor.

                 9. Successors. All the covenants,  agreements,  representations
and warranties contained in this Warrant shall bind the parties hereto and their
respective  heirs,  executors,  administrators,   distributees,  successors  and
assigns.





                                       5
<PAGE>


                 10. Changes or Waiver. Neither this Warrant nor any term hereof
may  be  changed,  waived,  discharged  or  terminated  orally  but  only  by an
instrument  in writing  signed by the party  against  which  enforcement  of the
change, waiver, discharge or termination is sought.


                 11. Headings. The section headings in this Warrant are inserted
for purposes of convenience only and shall have no substantive effect.

                 12.  Governing  Law.  This  Warrant  shall for all  purposes be
construed and enforced in accordance with, and governed by, the internal laws of
the United States and the State of Illinois, without giving effect to principles
of conflict of laws.

                 IN WITNESS  WHEREOF,  the Company has caused this Warrant to be
signed by its duly  authorized  officer  and this  Warrant to be dated as of the
date first above written.



                                    ELECTRIC CITY CORP.



                                    By:  ____/SS/ Joe Marino _____
                                            Joseph Marino, President














                                       6
<PAGE>








                                    ASSIGNMENT

                 For  value  received  _______________________,   hereby  sells,
assigns and transfers all of the right, title and interest of __________Warrants
represented  by  this  Certificate  to   ________________________   and  appoint
___________________ as my attorney-in-fact to accomplish same.



                                  ------------------------------------------
                                  Signature of holder (exactly as it appears
                                  on the Certificate)



_____________________________    Medallion signature guarantee required


Dated:________________________


























                                       7
<PAGE>


                                SUBSCRIPTION FORM


   (To be Executed by the Registered Holder in order to Exercise the Warrant)


                 The undersigned hereby irrevocably elects to exercise the right
to purchase of the Shares  covered by this Warrant  according to the  conditions
hereof and herewith makes payment of the Purchase Price of such Shares in full.

                 No. of Warrants Exercised _______________________

                 Amount of exercise price delivered $______________

                 Dated _________________, 199___.




                          __________________________________________________
                          Signature (must be as listed on Warrant Certificate)

                          Name Shares to be issued to:






                          Address for delivery:

                         __________________________________________________

                         __________________________________________________

                         __________________________________________________

                         __________________________________________________







                                       8

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  INFORMATION   EXTRACTED  FROM  THE  COMPANY'S
FINANCIAL  STATEMENTS FOR THE THREE MONTH PERIOD ENDED JULY 31, 1999 INCLUDED IN
THIS FORM  10-SB/A AND IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH FORM
10-SB/A.
</LEGEND>
<CIK>                                       0001065860
<NAME>                             ELECTRIC CITY CORP.
<CURRENCY>                                     dollars

<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                           APR-30-2000
<PERIOD-START>                              MAY-01-1999
<PERIOD-END>                                JUL-31-1999
<EXCHANGE-RATE>                                 1.000
<CASH>                                      3,805,425
<SECURITIES>                                        0
<RECEIVABLES>                                 608,598
<ALLOWANCES>                                   10,000
<INVENTORY>                                   703,363
<CURRENT-ASSETS>                            5,107,389
<PP&E>                                      1,460,902
<DEPRECIATION>                                 44,838
<TOTAL-ASSETS>                              9,342,488
<CURRENT-LIABILITIES>                       3,505,778
<BONDS>                                       765,647
                               0
                                         0
<COMMON>                                        2,681
<OTHER-SE>                                  5,068,382
<TOTAL-LIABILITY-AND-EQUITY>                9,342,488
<SALES>                                       833,523
<TOTAL-REVENUES>                              833,523
<CGS>                                         668,861
<TOTAL-COSTS>                                 668,861
<OTHER-EXPENSES>                            4,083,028
<LOSS-PROVISION>                            1,111,471
<INTEREST-EXPENSE>                             51,161
<INCOME-PRETAX>                              (997,970)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                          (997,970)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                 (997,970)
<EPS-BASIC>                                    (.04)
<EPS-DILUTED>                                    (.04)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission