ELECTRIC CITY CORP
10QSB, 2000-01-25
PREPACKAGED SOFTWARE
Previous: MUNICIPAL INVESTMENT TR FD MULTISTATE SER 414 DEF ASSET FDS, S-6, 2000-01-25
Next: CONCUR TECHNOLOGIES INC, S-3, 2000-01-25






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[x]              QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                 EXCHANGE ACT OF 1934
                       For the quarterly period ended October 31, 1999


[ ]              TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
                       For the transition period from _________ to __________

                       Commission file number _______________________________

                             ELECTRIC CITY CORP.
        (Exact name of small business issuer as specified in its charter)


            DELAWARE                                       36-4197337
 -------------------------------                -------------------------------
(State or other  jurisdiction of               (IRS Employer Identification No.)
 incorporation  or  organization)

             1280 Landmeier Road, Elk Grove Village, Illinois 60007
                    (Address of principal executive offices)

                                 (847) 437-1666
                           (Issuer's telephone number)

       ------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section l2, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:____________________________________
Transitional Small Business Disclosure Format (Check one): Yes [ ] No [ ]



<PAGE>

                               ELECTRIC CITY CORP.
                                   FORM 10-QSB
                       FOR THE QUARTER ENDED OCTOBER 31, 1999


                                      INDEX

                                                                           Page
                                                                          Number
                                                                          ------
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements
Balance Sheets - April 30, 1999 and October 31, 1999                           3
Statements of Operations - Three Months Ended October 31, 1998 and 1999        5
Statements of Operations - Six Months Ended October 31, 1998 and 1999          6
Statements of Stockholders' Equity -
     Six Months Ended October 31, 1998 and 1999                                7
Statements of Cash Flows - Three Months Ended October 31, 1998 and 1999        8
Statements of Cash Flows - Six Months Ended October 31, 1998 and 1999          9
Notes to Condensed Consolidated Financial Statements                          11
Item 2 - Management's Discussion and Analysis of
     Financial Condition and Results of Operations                            14

PART II - OTHER INFORMATION                                                   17
Item 3 - Exhibits and Reports on Form 8-K                                     17
Signature                                                                     17
Exhibit Index                                                                 17





























                                       2
<PAGE>

                         PART I - FINANCIAL INFORMATION
                          Item 1. FINANCIAL STATEMENTS



                                                             Electric City Corp.


                                                                  Balance Sheets
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




                                                   October 31,        April 30,
                                                      1999               1999
- - --------------------------------------------------------------------------------
Assets

Current Assets
     Cash and cash equivalents                    $  7,880,470    $    484,162
     Accounts receivable, net                          854,866         118,272
     Inventories                                       741,577         459,882
     Other                                               1,529         213,332
- - --------------------------------------------------------------------------------

Total Current Assets                                 9,478,442       1,275,648
- - --------------------------------------------------------------------------------

Property and Equipment                               1,577,009       1,285,320

Less accumulated depreciation                          (88,352)        (30,353)
- - --------------------------------------------------------------------------------

Net Property and Equipment                           1,488,657       1,254,967

Cost in Excess of Assets Acquired,
     net of amortization of $147,123                 3,215,692            --
- - --------------------------------------------------------------------------------











                                                  $ 14,182,791    $  2,530,615
================================================================================

                                 See accompanying notes to financial statements.








                                       3
<PAGE>


                                                             Electric City Corp.


                                                                  Balance Sheets
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




                                                   October 31,        April 30,
                                                      1999               1999
- - --------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current Liabilities
     Due to seller                                $  1,792,000    $       --
     Line of credit and current maturities
          of long-term debt                            129,405          18,112
     Notes payable to stockholders                        --           500,000
     Accounts payable                                  806,828         184,160
     Accrued expenses                                  172,342          98,172
     Amounts refundable from private placement         220,500            --
     Deferred revenue                                  175,000            --
- - --------------------------------------------------------------------------------

Total Current Liabilities                            3,296,075         800,444
- - --------------------------------------------------------------------------------

Deferred Revenue                                       437,500            --

Long-Term Debt                                         775,314         770,239
- - --------------------------------------------------------------------------------

Common Stock Subject to Recession                    8,950,382            --

Stockholders' Equity
     Common stock,  $.0001 par value,
         30,000,000 shares authorized,
         26,091,500 and 24,388,250 issued
         and outstanding as of October 31, 1999
         and April 30, 1999, respectively                2,609           2,438
     Additional paid-in capital                      8,676,742       6,097,518
     Accumulated deficit                            (7,955,831)     (5,140,024)
- - --------------------------------------------------------------------------------

Total Stockholders' Equity                             723,520         959,932
- - --------------------------------------------------------------------------------

                                                  $ 14,182,791    $  2,530,615
================================================================================

                                 See accompanying notes to financial statements.






                                       4
<PAGE>


                                                             Electric City Corp.


                                                        Statements of Operations
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




Three months ended October 31,                          1999            1998
- - --------------------------------------------------------------------------------


Revenue                                           $    933,757    $     21,400
- - --------------------------------------------------------------------------------

Expenses
     Cost of sales                                     796,177           8,800
     Selling, general and administrative             1,849,900         265,480
- - --------------------------------------------------------------------------------


Total expenses                                       2,646,077         274,280
- - --------------------------------------------------------------------------------


Operating loss                                      (1,712,320)       (252,880)
- - --------------------------------------------------------------------------------


Other Income (Expense)
     Amortization of cost in excess                    (84,070)           --
     Interest income                                    56,825           4,261
     Interest expense                                  (62,999)        (10,267)
- - --------------------------------------------------------------------------------


Total other expense                                    (90,244)         (6,006)
- - --------------------------------------------------------------------------------


Net Loss                                          $ (1,802,564)   $   (258,886)
================================================================================


Basic and Diluted Loss Per Common Share                  (0.07)          (0.01)
================================================================================

Weighted Average Shares Outstanding                 26,802,586      22,358,315
================================================================================



                                 See accompanying notes to financial statements.





                                       5
<PAGE>

                                                             Electric City Corp.


                                                        Statements of Operations
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




Six months ended October 31,                    1999            1998
- - --------------------------------------------------------------------------------

Revenue                                    $  1,777,279    $     21,400
- - --------------------------------------------------------------------------------

Expenses
     Cost of sales                            1,465,039           8,800
     Selling, general and administrative      2,923,590         513,196
- - --------------------------------------------------------------------------------

Total expenses                                4,388,629         521,996
- - --------------------------------------------------------------------------------

Operating loss                               (2,611,350)       (500,596)
- - --------------------------------------------------------------------------------

Other Income (Expense)
     Acquisition cost                              --        (1,200,272)
     Amortization of cost in excess            (147,123)           --
     Interest income                             64,981           6,982
     Interest expense                          (122,315)        (10,267)
- - --------------------------------------------------------------------------------

Total other expense                            (204,457)     (1,203,557)
- - --------------------------------------------------------------------------------

Net Loss                                   $ (2,815,807)   $ (1,704,153)
================================================================================

Basic and Diluted Loss Per Common Share           (0.11)          (0.08)
================================================================================

Weighted Average Shares Outstanding          26,141,592      21,661,958
================================================================================


                                 See accompanying notes to financial statements.







                                       6
<PAGE>


                                                             Electric City Corp.


                                               Statement of Stockholders' Equity
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   Additional                      Total
                                                         Common     Paid-in     Accumulated    Stockholders'
                                         Shares           Stock     Capital        Deficit         Equity
- - -------------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>           <C>            <C>            <C>
Balance, April 30, 1999                24,388,250   $     2,438   $ 6,097,518    $(5,140,024)   $   959,932

Issuance of shares in exchange for
     services received                    103,250            11       260,134           --          260,145

Acquisition of assets of Marino
     Electric, Inc.                     1,600,000           160     2,095,840           --        2,096,000

Discount on shares issued in private
     placement                               --            --         600,000           --          600,000

Commissions paid on private
     placement shares subject to
     recession                               --            --        (376,750)          --         (376,750)

Net loss for the six months ended
     October 31, 1999                        --            --            --       (2,815,807)    (2,815,807)
- - -------------------------------------------------------------------------------------------------------------

Balance, October 31, 1999              26,091,500   $     2,609   $ 8,676,742    $(7,955,831)   $   723,520
=============================================================================================================
</TABLE>

                                 See accompanying notes to financial statements.







                                       7
<PAGE>




                                                             Electric City Corp.


                                                        Statements of Cash Flows
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




Three months ended October 31,                             1999           1998
- - --------------------------------------------------------------------------------
Cash Flows From Operating Activities
     Net loss                                        $(1,802,564)   $  (258,886)
     Adjustments to reconcile net loss to
         net cash used in operating activities
         Depreciation and amortization                   118,319          5,812
         Issuance of shares and warrants
              in exchange for services rendered            9,709           --
         Discount on stock sold
              in private placement                        600,000           --
         Expenses paid on behalf of company                 --            1,880
         Changes in assets and liabilities,
           net of acquisition
              Accounts receivable                       (256,268)       (20,475)
              Inventories                                (38,214)       (78,940)
              Prepaid expenses                            (1,529)          --
              Accounts payable                           257,648         68,869
              Accrued expenses                            51,232         10,518
              Deferred revenue                           (12,500)          --
- - --------------------------------------------------------------------------------

Net cash used in operating activities                 (1,074,167)      (271,222)
- - --------------------------------------------------------------------------------

Cash Flows Used in Investing Activities
     Purchase of property and equipment                 (106,832)       (76,874)
- - --------------------------------------------------------------------------------

Cash Flows Provided by Financing Activities
     Line of credit - net                               (100,000)          --
     Payments on long-term debt                           (8,813)        (3,485)
     Proceeds from private placement                   5,314,957           --
     Borrowings                                           29,397           --
     Amounts refundable from private placement           220,500           --
     Payments on loan from stockholders                 (200,000)          --
- - --------------------------------------------------------------------------------

Net cash provided by (used in) financing activities    5,256,041         (3,485)
- - --------------------------------------------------------------------------------

Net Increase (Decrease) in Cash and Cash Equivalents   4,075,042       (351,581)

Cash and Cash Equivalents, at beginning of period      3,805,428        515,572
- - --------------------------------------------------------------------------------

Cash and Cash Equivalents, at end of period          $ 7,880,470    $   163,991
================================================================================



Supplemental Cash Flow Disclosure

  In August 1998, the Company purchased a building
  in exchange for an $800,000 mortgage and 170,000
  shares of the Company's  common stock,
  valued at $2 per share.


                                 See accompanying notes to financial statements.





                                       8
<PAGE>
                                                             Electric City Corp.


                                                        Statements of Cash Flows
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




Six months ended October 31,                               1999           1998
- - --------------------------------------------------------------------------------

Cash Flows From Operating Activities
     Net loss                                        $(2,815,807)   $(1,704,153)
     Adjustments to reconcile net loss to
         net cash used in operating activities
         Depreciation and amortization                   205,020          5,940
         Issuance of shares and warrants
           in exchange for services rendered             260,145      1,200,272
         Discount on stock sold
           in private placement                          600,000           --
         Expenses paid on behalf of company                 --           76,719
         Changes in assets and liabilities,
           net of acquisition
              Accounts receivable                       (736,594)       (20,475)
              Inventories                                 60,305       (103,561)
              Prepaid expenses                           211,803           --
              Accounts payable                           622,668         78,198
              Accrued expenses                            74,170         10,518
              Deferred revenue                           612,500           --
- - --------------------------------------------------------------------------------

Net cash used in operating activities                   (905,790)      (456,542)
- - --------------------------------------------------------------------------------

Cash Flows Used in Investing Activities
     Purchase of property and equipment                 (108,402)       (76,874)
- - --------------------------------------------------------------------------------

Cash Flows Provided by Financing Activities
     Line of credit - net                                100,000           --
     Payments on long-term debt                          (13,029)        (3,485)
     Proceeds from private placement - net             8,573,632           --
     Proceeds from stock issuance                           --          426,977
     Borrowings                                           29,397           --
     Amounts refundable from private placement           220,500           --
     Proceeds from loan from stockholders                   --          246,000
     Payments on loan from stockholders                 (500,000)          --
- - --------------------------------------------------------------------------------

Net cash provided by financing activities              8,410,500        669,492
- - --------------------------------------------------------------------------------

Net Increase in Cash and Cash Equivalents              7,396,308        136,076

Cash and Cash Equivalents, at beginning of period        484,162         27,915
- - --------------------------------------------------------------------------------

Cash and Cash Equivalents, at end of period          $ 7,880,470    $   163,991
================================================================================







                                       9
<PAGE>




                                                             Electric City Corp.


                                                        Statements of Cash Flows
                                                                     (Unaudited)
- - --------------------------------------------------------------------------------




Six months ended October 31,                                 1999         1998
- - --------------------------------------------------------------------------------

Supplemental Cash Flow Disclosure

     In May 1999, the Company  purchased certain
     assets  of  Marino  Electric   through  the
     issuance  of  1,600,000  shares  of  common
     stock ($2,096,000) and an amount due to the
     seller of  $1,792,000.  The purchase  price
     exceeded  the  fair  value  of  the  assets
     acquired  by  $3,362,815.  This  amount has
     been  accounted for as goodwill and will be
     amortized  over 10 years.  The following is
     the fair value of the assets acquired.

         Inventory                                       $  342,000
         Fixed assets                                       183,185
- - --------------------------------------------------------------------

                                                         $  525,185
====================================================================


                                 See accompanying notes to financial statements.



















                                       10
<PAGE>



                                                             Electric City Corp.

                                                   Notes to Financial Statements

    (The information as of October 31, 1999 and April 30, 1999 and for the three
             months and six months ended October 31, 1999 and 1998 is unaudited)
- - --------------------------------------------------------------------------------


1.     Basis of Presentation       The financial  information included herein is
                                   unaudited; however, such information reflects
                                   all adjustments  (consisting solely of normal
                                   recurring adjustments), which, in the opinion
                                   of  management,  are  necessary  for  a  fair
                                   statement of results for the interim periods.

                                   The results of  operations  for the six-month
                                   and three-month period ended October 31, 1999
                                   are not necessarily indicative of the results
                                   to be expected for the full year.



2.     Line-of-Credit Agreement    In July  1999,  the  Company  entered  into a
                                   $500,000   line-of-credit    agreement   with
                                   LaSalle  Bank N.A.  This line of credit bears
                                   interest at prime (8.25% at October 31, 1999)
                                   plus  one  percent  and  expires  on July 12,
                                   2000.  At  October  31,  1999,  $100,000  was
                                   outstanding    under   this    line-of-credit
                                   agreement.


3.      Private Placement          In July 1999,  the Company  issued a  private
                                   placement  offering under Regulation D of the
                                   Securities  Act of 1993. The offering was for
                                   a minimum of 660,000  shares and a maximum of
                                   2,200,000  shares at $4.50 per  share.  As of
                                   October 31,  1999,  the Company had  received
                                   cash  proceeds,   net  of   commissions,   of
                                   $8,573,632 in exchange for  2,113,182  shares
                                   of common  stock.  (See Note 7). As discussed
                                   below,   certain   common   stock  issued  in
                                   connection   with  this   private   placement
                                   offering   were   sold  for  less   than  the
                                   established offering price of $4.50.

                                   500,000  shares of common  stock were sold to
                                   the  Maslo  Fund  at  $3.75  per  share.  The
                                   Company has recognized  $375,000 of marketing
                                   expense  for  the   difference   between  the
                                   private placement offering price and the cash
                                   received for these shares.

                                   300,000  shares of common  stock were sold to
                                   Madison  Trading  at  $3.75  per  share.  The
                                   Company has recognized  $225,000 of marketing
                                   expense  for  the   difference   between  the
                                   private placement offering price and the cash
                                   received for these shares.








                                       11
<PAGE>



                                                             Electric City Corp.

                                                   Notes to Financial Statements

    (The information as of October 31, 1999 and April 30, 1999 and for the three
             months and six months ended October 31, 1999 and 1998 is unaudited)
- - --------------------------------------------------------------------------------


4.      Acquisition of Marino      In   January   1999,   the  Company   agreed,
        Electric Assets            subject to an  appraisal,  to acquire certain
                                   assets of Marino  Electric,  Inc. from Joseph
                                   Marino,  a related  party,  for $1,792,000 in
                                   cash and 1,600,000 shares ($1,600,000) of the
                                   Company's   common  stock.   The  Company  is
                                   accruing  interest expense at 9% per annum on
                                   the unpaid cash  balance.  The  closing  took
                                   place  effective  May 24, 1999. As Mr. Marino
                                   owns less than 50% of the common stock of the
                                   Company, the transaction was accounted for by
                                   the  purchase   method  of  accounting.   The
                                   purchase  price of  $3,392,000  exceeded  the
                                   fair   value  of  the  assets   acquired   by
                                   approximately   $2,867,000   which   will  be
                                   amortized  on a  straight-line  basis over 10
                                   years.  The results of  operations  of Marino
                                   Electric from the date of the acquisition are
                                   reflected in the statement of operations  for
                                   the  six-month and  three-month  period ended
                                   October 31, 1999.


5.     Stock Split                 The  Company  effected  a  two-for-one  stock
                                   split  effective  July 30,  1999.  The  stock
                                   split has been retroactively reflected in the
                                   financial  statements as of and for the three
                                   months  ended  October  31,  1999  and  1998,
                                   respectively.


6.      Net Loss Per Share         The Company  computes  loss  per share  under
                                   Statement of Financial  Accounting  Standards
                                   No. 128  "Earnings  Per Share." The statement
                                   requires  presentation of two amounts,  basic
                                   and  diluted  loss per share.  Basic loss per
                                   share is computed by dividing loss  available
                                   to common stockholders by the weighed average
                                   common shares outstanding.  Dilutive earnings
                                   per share  would  include  all  common  stock
                                   equivalents. The Company has not included the
                                   outstanding  options  or  warrants  as common
                                   stock equivalents because the effect would be
                                   antidilutive.











                                       12
<PAGE>



                                                             Electric City Corp.

                                                   Notes to Financial Statements

    (The information as of October 31, 1999 and April 30, 1999 and for the three
             months and six months ended October 31, 1999 and 1998 is unaudited)
- - --------------------------------------------------------------------------------



7.      Common Stock               In  October 1999,  the  Company  completed  a
        Subject to Recession       private  placement of up  to 2,200,000 shares
                                   of  its  common  stock  in an  offering  made
                                   pursuant  to  Regulation  D and Rule 506 (the
                                   "506   Offering").   The   proceeds  of  this
                                   offering  are to be used for  payment  of the
                                   cash   portion   of   the   Marino   Electric
                                   acquisition, inventory, repay indebtedness to
                                   the  principal  stockholders  and for general
                                   working capital purposes.  As a result of the
                                   Company's  statements  made in certain  press
                                   releases  issued during the 506 offering,  it
                                   is possible, but not altogether certain, that
                                   such statements  might be considered  general
                                   solicitation  which  is  not  permitted  in a
                                   nonpublic   offering   under   Rule  506  and
                                   therefore,  a violation  of the  registration
                                   provisions of Section 5 of the Securities Act
                                   of 1933, as amended. As a result, the Company
                                   may  be in  violation  of  Section  5 of  the
                                   Securities  Act  of  1933,  as  amended,  and
                                   consequently,   certain  investors  may  have
                                   recession rights as to the shares  purchased.
                                   Such  investors may have the right to rescind
                                   these  purchases of common stock for a period
                                   of one year from the date of  purchase of the
                                   common stock.  Based upon the close  business
                                   relationship  some  investors  have  with the
                                   Company and its management and  relationships
                                   that  others  have  with  management  of  the
                                   Company,  the Company  does not believe  that
                                   investors   owning  a   material   amount  of
                                   securities  purchased  in  the  506  offering
                                   would demand recession and any such recession
                                   would  not  have  a  material  effect  on the
                                   Company's financial position.

                                   As the  possibility  of recession does exist,
                                   the  shares  subject to  recession  have been
                                   reported as mezzanine equity in the Company's
                                   financial statements.











                                       13
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

The following  discussion  regarding the Company and its business and operations
contains  "forward-looking  statements" within the meaning of Private Securities
Litigation Reform Act 1995. Such statements  consist of any statement other than
a  recitation  of  historical   fact  and  can  be  identified  by  the  use  of
forward-looking terminology such as "may," "expect," "anticipate," "estimate" or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology.  The reader is cautioned  that all  forward-looking  statements are
necessarily speculative and there are certain risks and uncertainties that could
cause actual events or results to differ  materially  from those  referred to in
such forward looking statements. The Company does not have a policy of up dating
or revising  forward-looking  statements  and thus it should not be assumed that
silence by  management  of the Company  over time means that  actual  events are
bearing out as estimated in such forward looking statements.

The  Company  has a short  operating  history.  All risks  inherent in a new and
inexperienced enterprise are inherent in the Company's business.

Results of Operations.

Three Months Ended  October 31, 1999  Compared to Three Months Ended October 31,
1998

The Company's  total sales for the quarter ended October 31, 1999 were $933,757,
an  increase  of  $912,357   from  the  same  quarter  in  the  previous   year.
Approximately  one  third  of the  increase  in  sales  was  from  the  sale  of
EnergySaver  units; the rest of the increase was from the sale of switching gear
and  distribution  panels.  The Company had no sales of  switching  gear product
prior to purchasing certain assets of Marino Electric,  Inc. ("Marino Electric")
in late May 1999. The Company sold approximately 20 EnergySaver units during the
quarter.

The Company's  cost of sales for the quarter ended October 31, 1999 was $796,177
as  compared  to $8,800 in 1998.  The  increase  in cost of sales was due to the
increase in sales activity resulting from the acquisition of Marino Electric and
increased  sales of EnergySaver  units.  The gross margin was during the quarter
was 14.7%.  The Company  believes  that its gross margin will improve as revenue
from the sales of EnergySavers becomes a large portion of its total sales.

Total  selling,  general and  administrative  expense  ("SG&A")  for the quarter
ending  October  31,  1999 was  $1,849,900,  as  compared  to  $265,480 in 1998.
Included  in the 1999  figure is a $600,000  charge  related to the  discount on
shares  issued as part of a  private  placement  (the  "Private  Placement",  as
discussed below).  The Company also incurred  significant  professional fees for
legal and  accounting  services  related  to the  Private  Placement  during the
quarter.  Professional fees recorded during the quarter totaled $235,073.  Total
payroll  expense  included in SG&A during the quarter was $363,409,  or 19.6% of
the total.  Other significant  components of SG&A were  advertising,  insurance,
depreciation, research and development and utilities.

Other  non-operating  expense for the quarter ended October 31st was $90,244 for
1999 and $6,006 for 1998.  Other  Expense for the most recent  quarter  included
amortization of the goodwill  associated with the purchase of Marino Electric of
$84,070.  Since  this  purchase  closed  in  May of  1999,  there  was  no  such
amortization  expense in 1998.  The Company also  recorded  interest  expense of
$62,999 during the quarter, $40,320 of which was associated with the note due to
the seller of Marino  Electric,  and $11,813 was related to the  mortgage on the
Company's  facility  in Elk  Grove  Village.  Other  interest  expense  included
interest on the working capital  facility and on notes payable to  stockholders.
The notes  payable to  stockholders  were  repaid in full on October  25,  1999.
Interest earned on investments during the quarter totaled $56,825.






                                       14
<PAGE>


Six Months Ended October 31, 1999 Compared to Six Months Ended October 31, 1998

The Company acquired  certain assets of Marino Electric,  Inc. in late May 1999.
The six months ended October 31, 1999,  therefore  incorporates only five months
of contribution from Marino Electric.

The  Company's  revenue  for the six months  ending  October  31,  1999  totaled
$1,777,279,   an  increase  of   $1,755,879   from  the  same  period  in  1998.
Approximately  29% of the total revenue  recorded during the period was from the
sale of EnergySaver  units; the remaining revenue was generated through the sale
of switching gear and distribution panels.

The Cost of Sales  for the  period  increased  $1,456,239  to  $1,465,039.  This
increase  in the cost of sales  was  related  to the  increased  sales  activity
realized  during the period.  The gross margin for the period ended  October 31,
1999 was 17.6%.

Selling,  general and  administrative  expense for the  six-month  period ending
October 31,  1999 was  $2,923,590  as compared to $513,196 in 1998.  The company
incurred  significant  professional and consulting expenses during the period, a
large  portion  of which the  Company  expects  to be  non-recurring.  The total
expense attributable to outside consultants and professionals was $729,528. SG&A
for the period also  includes a $600,000  charge  related to shares  issued at a
discount as part of the Private  Placement.  Total payroll  expense  included in
SG&A was $618,462 or 21.0% of the total overhead.  Other significant  components
of SG&A were research and development,  advertising, insurance, depreciation and
utilities.

Other  non-operating  expense for the period,  which  includes  amortization  of
goodwill  and  net  interest  expense,  totaled  $204,457  during  1999,  versus
$1,203,557 during 1998. The Company recorded amortization of goodwill related to
the purchase of Marino  Electric of $147,123  for the  six-month  period  ending
October 31, 1999.  Since this purchase closed in May of 1999,  there was no such
amortization  expense in 1998. Interest expense included $69,888 for interest on
the Marino  Electric  seller's  note,  $28,569 for the mortgage on the Company's
building in Elk Grove Village,  $15,128 from the notes due stockholders,  $7,829
for the  working  capital  line  and $437 of other  interest  expense.  This was
partially   offset  by  interest   earned  on  investments  of  $64,981.   Other
non-operating  expenses during 1998 included a $1,200,272  charge related to the
purchase of Pice Products Corporation.

Liquidity and Capital Resources

The Company's principal cash requirements are for operating expenses,  including
employee  costs,  the costs  related to research  and  development,  advertising
costs, the cost of outside consultants  including those providing accounting and
legal  services,  and the funding of  inventory  and  accounts  receivable,  and
capital expenditures.  The primary source of cash has been the Private Placement
of the Company's common stock.

In July of 1999, the Company  commenced an offering to sell 2,200,000  shares of
its common  stock.  As of October 31,  1999 the  Company  had raised  $8,573,632
through the issuance of 2,113,182  shares. As is discussed more in note 7 to the
financial  statements,  the funds raised as part of the Private Placement may be
subject to recession.  Based upon the close business relationship some investors
have with the Company and its management and relationships that others have with






                                       15
<PAGE>

management of the Company,  the Company does not believe that investors owning a
material  amount of the  securities  purchased  in the Private  Placement  would
demand  recession and any such recession would likely not have a material effect
on the Company's financial position.

In July 1999, the Company  entered into a $500,000  line-of-credit  from LaSalle
Bank N.A. As of October 31, 1999 there was $100,000  outstanding under this line
of credit.  The Company  elected to cancel the line of credit in  December  1999
because it was not needed as a result of the cash generated  through the Private
Placement.

Three Months Ended  October 31, 1999  Compared to Three Months Ended October 31,
1998

Net cash  increased  $4,075,042  during the three months ended October 31, 1999.
Net cash used in operating activities was $1,074,167  attributable  primarily to
the net loss of $1,802,564.  Cash supporting net working  capital  declined $369
during the period.

Net  cash  used  in  investing  activities  was  $106,832  representing  capital
expenditures for the purchase of shop equipment and office equipment.

Net cash  provided  by  financing  activities  totaled  $5,256,041.  The Company
received  $5,235,457  in  proceeds  from  the sale of stock  under  the  Private
Placement, $220,500 of which has been classified as refundable. The Company also
raised  $29,397  during the quarter to finance the purchase of two  automobiles.
Offsetting  these  sources  of funds  was a  $100,000  reduction  in the line of
credit,  the repayment of $200,000 in loans from  stockholders and the repayment
of $8,813 in  principal  on the  mortgage on the  Company  facility in Elk Grove
Village Illinois.

Six Months Ended October 31, 1999 Compared to Six Months Ended October 31, 1998

Net cash  increased  $7,396,308  during the six-month  period ending October 31,
1999. Net cash used in operating  activities  totaled $905,790,  attributable to
the net loss of $2,815,807,  which was partially offset by a $232,352 decline in
working capital and $612,500 deposits received from distributors  which has been
classified as deferred revenue.

Cash used in investing activities total $108,402,  entirely  attributable to the
purchase of shop and office equipment.

Financing  activities  generated  $8,410,500  during the six-month  period.  The
Private  Placement raised  $8,794,132,  of which $220,500 has been classified as
refundable.  The Company increased the borrowings on its credit line by $100,000
and financed the purchase of two automobiles for $29,397. Cash was used to repay
loans from  stockholders in the amount of $500,000 and the principal  balance on
the mortgage was reduced by $13,029 during the period.






                                       16
<PAGE>


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

On October 26, 1999, the Company  received  notice that John Prinz & Associates,
LLC ("Prinz")  had  initiated an action for damages  arising out of a Consulting
Agreement (the "Agreement")  entered into between Prinz and the Company on April
16, 1999 for Prinz to act as a consultant and promoter on behalf of the Company.
Prinz  alleges that the Company  breached the  Agreement by failing to pay Prinz
for services  rendered under the Agreement.  The Company denies the  allegations
and is defending the action.  It is too early in the proceeding to determine its
outcome.


Item 2.  Changes in Securities

See Notes 3, 4, 5 and 7 to the Financial Statements above.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5.  OTHER INFORMATION

None

ITEM 6.  EXHIBITS  AND REPORTS ON FORM 8-K.

(a) Exhibits--none.
(b) Reports on Form  8-K--registrant  was not required to file a Form 8-K during
    the quarter ended October 31, 1999.




                                   SIGNATURES


In accordance with the  requirements of the Securities and Exchange Act of 1934,
the  Registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                  ELECTRIC CITY CORP.:


Dated: January 24, 2000           By:        /ss/ Brian Kawamura
                                      ----------------------------------------
                                  Its: President- Its: Chief Operating Officer


Dated: January 24, 2000           By:        /ss/ John Mitola
                                      ----------------------------------------

                                  Its: Chief Executive Officer


Dated: January 24, 2000           By:        /ss/ Jeff Mistarz
                                      ----------------------------------------

                                  Its: Chief Financial Officer









                                       17

<TABLE> <S> <C>


<ARTICLE> 5

<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  INFORMATION   EXTRACTED  FROM  THE  COMPANY'S
FINANCIAL  STATEMENTS FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 1999,  INCLUDED
IN THIS FORM 10-QSB AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH FORM
10-QSB.
</LEGEND>
<CIK>                                       0001065860
<NAME>                             ELECTRIC CITY CORP.
<CURRENCY>                                     dollars

<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                           APR-30-2000
<PERIOD-START>                              MAY-01-1999
<PERIOD-END>                                OCT-31-1999
<EXCHANGE-RATE>                                 1.000
<CASH>                                      7,880,470
<SECURITIES>                                        0
<RECEIVABLES>                                 864,866
<ALLOWANCES>                                   10,000
<INVENTORY>                                   741,577
<CURRENT-ASSETS>                            9,478,442
<PP&E>                                      1,577,009
<DEPRECIATION>                                 88,352
<TOTAL-ASSETS>                             14,182,791
<CURRENT-LIABILITIES>                       3,296,075
<BONDS>                                       775,314
                               0
                                         0
<COMMON>                                        2,609
<OTHER-SE>                                    720,911
<TOTAL-LIABILITY-AND-EQUITY>               14,182,791
<SALES>                                     1,777,279
<TOTAL-REVENUES>                            1,777,279
<CGS>                                       1,465,039
<TOTAL-COSTS>                               1,465,039
<OTHER-EXPENSES>                            3,070,713
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                             57,334
<INCOME-PRETAX>                            (2,815,807)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                        (2,815,807)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                               (1,013,243)
<EPS-BASIC>                                      (.11)
<EPS-DILUTED>                                    (.11)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission