FIRST SIERRA RECEIVABLES III INC
424B2, 2000-06-27
ASSET-BACKED SECURITIES
Previous: LANDAIR CORP, SC 13D/A, EX-99.A, 2000-06-27
Next: CONCUR TECHNOLOGIES INC, 11-K, 2000-06-27



<PAGE>   1

Prospectus supplement to prospectus dated March 28, 2000

                                                Filed Pursuant to Rule 424(b)(2)

                                                   Registration No. 333-12199-01

<TABLE>
<S>                                                    <C>
FIRST SIERRA EQUIPMENT CONTRACT TRUST 2000-2
Issuer
                                                                 $185,587,065
SIERRACITIES.COM INC.                                  EQUIPMENT CONTRACT BACKED NOTES,
Originator and Servicer                                         SERIES 2000-2
FIRST SIERRA RECEIVABLES III, INC.
Depositor
</TABLE>

First Sierra Equipment Contract Trust 2000-2, a common law trust acting through
its trustee, First Union Trust Company, National Association, as owner trustee,
will issue eight classes of notes backed solely by a pledge of the assets of the
trust. The assets of the trust will consist primarily of a pool of finance
leases and commercial loans and a security interest in the related underlying
equipment or other property.

<TABLE>
<S>                                         <C>
-------------------------------------       THE NOTES --
YOU SHOULD READ THE SECTION ENTITLED        - Of the eight classes of notes issued by the trust, only
"RISK FACTORS" STARTING ON PAGE S-6         the five classes of notes set forth in the table below are
OF THIS PROSPECTUS SUPPLEMENT AND             offered by this prospectus supplement.
PAGE 13 OF THE PROSPECTUS AND
CONSIDER THESE FACTORS BEFORE MAKING        - Interest and principal on the notes is scheduled to be
A DECISION TO INVEST IN THE NOTES.          paid monthly, on the 18th day of the month, or the business
                                              day immediately following such 18th day. The first
The notes represent asset-backed debt         scheduled payment date is July 18, 2000.
secured only by the assets of the
trust and are not interests in or           CREDIT ENHANCEMENT --
obligations of any other person.
                                            - The trust is also issuing the Class C Notes, the Class D
Neither the notes nor the underlying        Notes and the Class E Notes, which are not being offered by
leases and loans will be insured or           this prospectus supplement but which serve as credit
guaranteed by any governmental agency         support to the notes offered by this prospectus.
or instrumentality or by any other
person.                                     - The trust is also issuing a trust certificate representing
-------------------------------------       the entire beneficial ownership interest in the trust.
                                              Payments on the trust certificate are subordinated to the
                                              payments due on the notes. No principal will be paid to
                                              the holder of the trust certificate unless all payments of
                                              principal and interest on all classes of notes have been
                                              made. The holder of the trust certificate is referred to
                                              as the trust certificate holder.
</TABLE>

<TABLE>
<CAPTION>
                                                           UNDERWRITING
                                                             DISCOUNT
         INITIAL AGGREGATE                                      AND        PROCEEDS TO THE
 CLASS    NOTE BALANCE(1)    NOTE RATE   PRICE TO PUBLIC   PLACEMENT FEE    DEPOSITOR(2)
 -----   -----------------   ---------   ---------------   -------------   ---------------
<S>      <C>                 <C>         <C>               <C>             <C>
A-1         $ 50,018,622     6.937525%      100.00000%         0.13%        $ 49,953,599
A-2(3)      $ 29,609,332         7.35%       99.99179%         0.20%        $ 29,547,682
A-3         $ 51,393,341         7.49%       99.99122%         0.25%        $ 51,260,345
A-4(4)      $ 33,416,247         7.56%       99.98675%         0.30%        $ 33,311,571
B           $ 21,149,523         7.77%       99.98702%         0.35%        $ 21,072,754
            ------------                                                    ------------
Total       $185,587,065                                                    $185,145,952
</TABLE>

---------------

(1) Approximate as to all dollar amounts.

(2) Before deducting expenses estimated to be $500,000.

(3) The Class A-2 Notes are being sold by the depositor under this prospectus
    supplement directly to an affiliate of Merrill Lynch, Pierce, Fenner & Smith
    Incorporated and are not being offered by the underwriters.

(4) $16,400,000 of the Class A-4 Notes are being sold by the depositor under
    this prospectus supplement directly to an affiliate of Merrill Lynch,
    Pierce, Fenner & Smith Incorporated and are not being offered by the
    underwriters.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

THE CLASS A NOTES ARE BEING OFFERED BY:
FIRST UNION SECURITIES, INC.
                          MERRILL LYNCH & CO.
                                BMO-NESBITT BURNS CORP.
                                             PNC CAPITAL MARKETS, INC.
THE CLASS B NOTES ARE BEING OFFERED BY:
                          FIRST UNION SECURITIES, INC.

            The date of this prospectus supplement is June 23, 2000.
<PAGE>   2
            IMPORTANT NOTICE ABOUT THE INFORMATION PRESENTED IN THIS
             PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS

                  We provide information to you about the notes in two separate
documents that progressively provide more detail: (1) the accompanying
prospectus, which provides general information, some of which may not apply to
your series of notes, and (2) this prospectus supplement, which describes the
specific terms of your series of notes.

                  This prospectus supplement does not contain complete
information about the offering of the offered notes. Additional information is
contained in the prospectus. You are urged to read both this prospectus
supplement and the prospectus in full. We cannot sell the offered notes to you
unless you have received both this prospectus supplement and the prospectus.

                  TO THE EXTENT THE PROSPECTUS CONTEMPLATES DIFFERENT OR
MULTIPLE OPTIONS, YOU SHOULD RELY ON THE INFORMATION IN THIS PROSPECTUS
SUPPLEMENT AS TO THE APPLICABLE OPTION.

                  The depositor has filed with the Securities and Exchange
Commission a registration statement under the Securities Act of 1933, as
amended, with respect to the notes offered pursuant to this prospectus
supplement. This prospectus supplement and the prospectus omit certain
information contained in such registration statement pursuant to the rules and
regulations of the Commission. You may inspect and copy the registration
statement at the Public Reference Room at the Commission at Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. and the Commission's regional offices at
Seven World Trade Center, 13th Floor, New York, New York, 10048 and Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. You
can obtain copies of such materials at prescribed rates from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549. In addition, the Commission maintains a site on the World Wide Web
containing reports, proxy materials, information statements and other items. The
address is http://www.sec.gov.

                  You should rely only on the information incorporated by
reference or provided in this prospectus supplement and the prospectus. We have
not authorized anyone else to provide you with different information. You should
not assume that the information in this prospectus supplement is accurate as of
any date other than the date on the cover page of this prospectus supplement.
The depositor will cause to be filed with the Commission the periodic reports as
are required under the Securities Exchange Act of 1934 and as are otherwise
agreed to by the Commission. Copies of the periodic reports may be obtained from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549, at prescribed rates.

                  We include cross-references in this prospectus supplement and
the accompanying prospectus to captions in these materials where you can find
further related discussions. The following table of contents and the table of
contents included in the accompanying prospectus provide the pages on which
these captions are located.

                  You will find a glossary of defined terms used in this
prospectus supplement on page S-67 herein.



<PAGE>   3

                                TABLE OF CONTENTS

<TABLE>
<S>                                                                          <C>
SUMMARY......................................................................S-1
    Parties..................................................................S-1
    The Contracts............................................................S-2
    The Notes................................................................S-2
    Credit Enhancement.......................................................S-4
    Optional Redemption......................................................S-4
    Material Federal Income Tax Consequences.................................S-5
    ERISA Considerations.....................................................S-5
    Legal Investment.........................................................S-5
    Rating of the Offered Notes..............................................S-5
RISK FACTORS.................................................................S-6
FORMATION OF THE TRUST.......................................................S-8
    The Trust................................................................S-8
    The Owner Trustee........................................................S-8
    The Indenture Trustee....................................................S-8
    The Trust Assets.........................................................S-8
THE RECEIVABLES..............................................................S-9
    The Equipment............................................................S-9
    The Contracts...........................................................S-10
    Substitution and Modification of the Contracts..........................S-11
    Servicing of the Contracts..............................................S-12
    Statistical Information.................................................S-13
SIERRACITIES.COM............................................................S-18
THE SELLERS.................................................................S-18
THE SERVICER................................................................S-18
    Delinquency and Loss Experience.........................................S-18
    Collection Policies.....................................................S-20
LEGAL PROCEEDINGS...........................................................S-20
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION.................S-20
DESCRIPTION OF THE NOTES....................................................S-20
    General.................................................................S-21
    Interest and Principal Payments.........................................S-21
    Flow of Funds...........................................................S-24
    The Accounts............................................................S-26
    Servicer Advances.......................................................S-28
    Withholding.............................................................S-28
    Reports to Noteholders..................................................S-28
    Optional Redemption.....................................................S-29
DESCRIPTION OF THE TRANSACTION DOCUMENTS....................................S-29
    Conveyance of Receivables...............................................S-30
    Representations and Warranties of SierraCities.com......................S-30
    Indemnification.........................................................S-32
    Remittance and Other Servicing Procedures...............................S-33
    Servicing Compensation and Payment of Expenses..........................S-33
    Evidence as to Compliance...............................................S-34
    Certain Matters Relating to the Servicer................................S-34
    Events of Servicing Termination.........................................S-34
    Rights Upon an Event of Servicing Termination...........................S-35
    Events of Default.......................................................S-35
    Termination of the Trust................................................S-38
    Amendment...............................................................S-38
    Duties and Immunities of the Indenture Trustee..........................S-38
    Resignation and Removal of the Indenture Trustee........................S-39
PREPAYMENT AND YIELD CONSIDERATIONS.........................................S-39
    Weighted Average Lives of the Notes.....................................S-41
MATERIAL FEDERAL INCOME TAX CONSEQUENCES....................................S-58
    Tax Characterization of the Trust.......................................S-58
    Tax Consequences to Holders of the Notes................................S-58
LEGAL INVESTMENT............................................................S-63
METHOD OF DISTRIBUTION......................................................S-63
LEGAL MATTERS...............................................................S-66
GLOSSARY....................................................................S-67
</TABLE>




<PAGE>   4



                                     SUMMARY

o    This summary highlights selected information from this prospectus
     supplement and does not contain all of the information that you need to
     consider in making your investment decision. To understand all of the terms
     of the offering of the offered notes, read carefully this entire prospectus
     supplement and the accompanying prospectus.

o    This summary provides an overview of certain calculations, cash flows and
     other information to aid your understanding. To understand all of the terms
     of the offering, carefully read this entire document and, in particular,
     the full description of these calculations, cash flows and other
     information in this prospectus supplement and the accompanying prospectus.

                                   ----------

PARTIES

THE TRUST

         First Sierra Equipment Contract Trust 2000-2, a common law trust acting
through First Union Trust Company, National Association, as owner trustee, is a
Delaware common law trust. The principal executive offices of the trust are in
Wilmington, Delaware, in care of the owner trustee, at the address of the owner
trustee specified below.

NOTES

         First Sierra Equipment Contract Notes, Series 2000-2, Classes A, B, C,
D and E. Only Classes A and B notes are offered by this Prospectus Supplement.

THE DEPOSITOR

         First Sierra Receivables III, Inc. is a Delaware corporation. The
depositor is a wholly-owned special-purpose subsidiary of SierraCities.com. The
address of the depositor is 600 Travis Street, Suite 7050, Houston, Texas 77002,
and its telephone number is (713) 221-8822.

SIERRACITIES.COM

         SierraCities.com Inc., formerly known as First Sierra Financial, Inc.,
is a Delaware corporation. The address of SierraCities is 600 Travis Street,
Suite 7050, Houston, Texas 77002, and its telephone number is (713) 221-8822.
SierraCities.com originated the contracts and will also service the contracts
held by the trust.

THE SELLERS

         The sellers are certain affiliates and certain trusts sponsored by
SierraCities.com or its affiliates, including investors in such trusts.

THE INDENTURE TRUSTEE

         Bankers Trust Company is a New York banking corporation. The corporate
trust offices of the indenture trustee is Four Albany Street, New York, New York
10006, and its telephone number is 1-800-735-7777.

THE OWNER TRUSTEE

         First Union Trust Company, National Association, is a national banking
association. The corporate trust office of the owner trustee is located at One
Rodney Square, 920 King Street, Suite 102, Wilmington, Delaware 19801, and its
telephone number is (302) 888-7539.

CLOSING DATE

         On or about June 29, 2000.

CUT-OFF DATE

         The close of business on June 1, 2000.

ASSETS OF THE TRUST

         The notes will be backed solely by a pledge of the assets of the trust.
The assets of the trust will consist of:


         o   a segregated pool of direct finance leases and commercial loan


                                      S-1
<PAGE>   5



             contracts relating to a wide range of equipment, together with all
             monies received relating thereto after June 1, 2000;

         o   the security interest of the originator or its affiliate in the
             equipment or other property securing the contracts;

         o   all funds on deposit in certain accounts relating to the contracts
             and the equipment;

         o   moneys on deposit in a reserve account which will be used to fund
             shortfalls in interest and principal payments to the noteholders on
             each payment date; and

         o   certain of the originator's rights under insurance policies
             relating to the contracts and the equipment.

Any security deposits received by the servicer with respect to the contracts
will be retained by the servicer, and such amounts will not be available to the
trust in the event of the liquidation of the related contracts.

THE CONTRACTS

         All of the contracts included in the trust as of the closing date were
originated by either: (i) a third-party unaffiliated with SierraCities.com,
each, a "source," and acquired by SierraCities.com through its "private label
program"; or (ii) SierraCities.com directly through its "retail" or "captive
finance" programs.

         The depositor and certain affiliates and certain trusts sponsored by
the depositor will transfer the contracts and a security interest in the related
equipment to the trust. The trust will then pledge all of its right, title and
interest in and to such contracts and equipment to the indenture trustee on
behalf of the noteholders.

         All of the contracts:

         o   which are in the form of leases are characterized as finance
             leases;

         o   require the periodic, scheduled payment of rent or other payments
             on a monthly, quarterly, semi-annual, or annual basis, in arrears
             or in advance;

         o   require that the obligor under a contract assumes all
             responsibility with respect to the related equipment, including the
             obligation to pay all costs relating to its operation, maintenance,
             repair and, with certain exceptions described herein, insurance or
             self insurance; and

         o   contain "hell or high water" provisions, which unconditionally
             obligate the obligor to make all scheduled payments without setoff.

         The principal value of the pool of contracts at any time will be
calculated by discounting their remaining payments (except for delinquent
payments) at a rate equal to 8.193%.

THE NOTES

         The notes will be issued under an indenture between the indenture
trustee and the trust. The notes will be secured by a pledge of the assets of
the trust. The notes will have the principal balance, note rates and other
features set forth on the cover page and described within this prospectus
supplement. The notes represent obligations of the trust, and are not
obligations of any other entity.

GENERAL

         o   Interest and principal are scheduled to be paid on the 18th day of
             each month, or if such day is not a business day, the next business
             day. The first payment date is July 18, 2000.





                                      S-2
<PAGE>   6



         o   If you hold a note on the day immediately preceding a payment date,
             you will be entitled to receive payments on that payment date.

         o   The offered notes will initially be issued in book-entry form only,
             through the facilities of The Depository Trust Company.

         o   Payments made on each payment date will relate to the collections
             received in respect of the contracts and the equipment during the
             collection period beginning on the opening of business on the
             second day of the immediately preceding calendar month and ending
             on the close of business on the first day of the calendar month in
             which the payment date occurs.

INTEREST

         Interest on the notes of each class is due and payable on each monthly
payment date and will accrue at the applicable note rate from the prior payment
date to the day before the next payment date. In the case of the first payment
date, interest begins to accrue on the day of the closing.

         For the Class A-1 Notes, interest on the notes will be calculated on an
"actual/360" basis. For all other classes of notes, interest on the notes will
be calculated on a "30/360" basis.

PRINCIPAL

         On each payment date, the noteholders are scheduled to receive an
amount of principal generally equal to a percentage of the principal collected
during the prior collection period. Each class's percentage will equal such
class's initial note principal balance divided by the sum of the aggregate
balance of all of the contracts on June 1, 2000.

         No principal is paid or is due to the trust certificate holder until
principal due to all classes of notes is paid.

         The trust will pay principal in the following priority:

         o   to the Class A-1 noteholders until the principal amount on the
             Class A-1 notes is reduced to zero;

         o   to the Class A-2, A-3 and A-4 noteholders, the payment of principal
             due on the outstanding Class A notes in "sequential pay" fashion;

         o   to the Class B noteholders, the payment of principal due on the
             outstanding Class B notes;

         o   to the Class C noteholders, the payment of principal due on the
             outstanding Class C notes;

         o   to the Class D noteholders, the payment of principal due on the
             outstanding Class D notes;

         o   to the most senior class of notes then outstanding, Reallocated
             Principal;

         o   to the Class E noteholders, the payment of principal due on the
             outstanding Class E notes;

         o   amounts otherwise payable as principal to the trust certificate
             holder will be suspended and will be distributed to the noteholders
             on a pro rata basis.

         The principal on the notes may be paid earlier or later than described
above, or in greater or lesser amounts. We refer you to "Description of the
Notes -- Flow of Funds" in this prospectus supplement for further information
regarding the payment of interest and principal on the notes.





                                      S-3
<PAGE>   7



FINAL SCHEDULED PAYMENT DATE

         If the notes have not already been paid in full, the trust will pay the
outstanding principal amount of the notes in full on the payment dates in the
following months:

Class A-1   June 2001

Class A-2   August 2002

Class A-3   December 2003

Class A-4   May 2005

Class B     August 2006

Class C     November 2006

Class D     January 2007

Class E     June 2008

         Final payment on the notes will probably be earlier than the final
scheduled payment date set forth above for the related class of notes.

CREDIT ENHANCEMENT

         The notes will have the benefit of the following credit enhancement:

         o   the reserve account established with the indenture trustee for the
             benefit of all noteholders; and

         o   the subordination provisions set forth herein in "Description of
             the Notes - Flow of Funds."

RESERVE ACCOUNT

         On the closing date, the trust will deposit monies into the reserve
account from the net proceeds of the sale of the notes in an amount equal to
1.0% of the aggregate discounted contract principal balance of the contracts as
of the cut-off date.

         On each payment date, money will be withdrawn from the reserve account
to fund deficiencies, if any, in interest and principal payments owed to the
holders of the Class A notes, the Class B notes, the Class C notes, the Class D
notes and Class E notes.

         In addition, on the final scheduled payment date of any class of notes
if the funds available to fund the outstanding principal balance of that class
of notes are insufficient to pay the full amount due, amounts will be withdrawn
from the reserve account to pay such shortfall prior to funding any shortfalls
in principal, if any, due to the holders of the other notes.

         On each payment date, monies available in accordance with the flow of
funds will be deposited in the reserve account in the amount necessary to
maintain the amount on deposit in the reserve account at its requisite amount.

SUBORDINATION

         A class of notes that is lower in priority of payment provides credit
enhancement to those classes of notes having higher priority of payment relative
to that class. As a result, to the extent that the trust assets do not generate
enough cash to satisfy the trust's obligations, losses will be absorbed first by
the trust certificates, and then the next successive junior subordinate class of
notes as follows:

o  first, by the holders of the Class E notes;

o  second, by the holders of the Class D notes;

o  third, by the holders of the Class C notes;

o  fourth, by the holders of the Class B notes; and

o  fifth, by the holders of the Class A notes.

         In addition, amounts otherwise payable as principal to the trust
certificate holder will be suspended and will be distributed to each class of
notes pro rata as a further reduction of the outstanding note principal balance
of each class as supplemental principal.

OPTIONAL REDEMPTION

         The trust certificate holder may redeem the notes on any payment date
on which the aggregate discounted contract principal balance of the contracts is
less than 15% of the aggregate discounted contract principal balance of all
contracts as of the closing date.





                                      S-4
<PAGE>   8



         If a redemption occurs, the trust will pay noteholders a final
distribution in an amount equal to:

         o   the discounted contract principal balance of all redeemed contracts
             as of the close of business on the second preceding collection
             period;

         o   the product of (i) each redeemed contract's discounted contract
             principal balance as of the beginning of the immediately preceding
             collection period and (ii) one-twelfth of the actual discount rate;

         o   any scheduled payments theretofore due and not paid by an obligor
             with respect to such contracts; and

         o   any final contract payment due or to become due under such
             contracts,

provided, however, that the amount so deposited will not be less than the amount
necessary to reduce to zero the note principal balance of all classes of notes
to be redeemed and to pay accrued interest thereon.

MATERIAL FEDERAL INCOME TAX CONSEQUENCES

         Dewey Ballantine LLP, tax counsel, is of the opinion that the offered
notes will be treated as debt for federal income tax purposes and the trust will
not be treated as an association (or a publicly traded partnership) taxable as a
corporation. By your acceptance of an offered note, you agree to treat the notes
as debt.

         We refer you to "Material Federal Income Tax Consequences" in this
prospectus supplement and in the prospectus for additional information.

ERISA CONSIDERATIONS

         Subject to the considerations described under "ERISA Considerations" in
this prospectus supplement, the offered notes may be purchased by pension,
profit sharing and other employee benefit plans and retirement arrangements.
Investors should consult with their counsel regarding the applicability of the
provisions of the Employer Retirement Income Security Act of 1974, as amended,
before purchasing an offered note.

         We refer you to "ERISA Considerations" in this prospectus supplement
and in the prospectus for additional information.

LEGAL INVESTMENT

         The Class A-1 Notes will be eligible securities for purchase by money
market funds under the Investment Company Act of 1940, as amended.

RATING OF THE OFFERED NOTES

         The offered notes must receive at least the following ratings from
Standard & Poor's, a division of The McGraw-Hill Companies, Inc. and Fitch in
order to be issued:

<TABLE>
<CAPTION>
    Class                           Ratings
    -----                           -------
                         S&P                       Fitch
                         ---                       -----
    <S>                 <C>         <C>           <C>
     A-1                A-1+                      F1+/AAA
     A-2                 AAA                        AAA
     A-3                 AAA                        AAA
     A-4                 AAA                        AAA
      B                   A                          A
</TABLE>

         The ratings issued by Fitch will address timely payment of interest on
the offered notes and ultimate payment of principal by the final maturity date.

         You should not assume that the ratings will not be lowered, qualified
or withdrawn by the rating agencies.





                                      S-5
<PAGE>   9



                                  RISK FACTORS

                  We suggest that you carefully consider the following risk
factors, in addition to the risk factors discussed in the prospectus, prior to
any purchase of the offered notes:

THE ADDITION AND SUBSTITUTION OF       SierraCities.com may, under certain
CONTRACTS MAY ADVERSELY AFFECT         circumstances, substitute or add certain
CASHFLOW AND MAY DECREASE THE YIELD    qualifying contracts to the trust. The
ON THE NOTES                           addition or substitution of contracts may
                                       include contracts that possess different
                                       payment due dates and installment amounts
                                       than its predecessor contract. It may
                                       also include contracts with maturity
                                       dates that are different from the
                                       maturity dates of its predecessor
                                       contracts. If a significant number of
                                       contracts are added or replaced, this
                                       could affect the rate at which
                                       distributions are made on the notes and
                                       decrease the yield to noteholders.


                                       SierraCities.com may only add or
                                       substitute contracts that meet certain
                                       qualifying characteristics and
                                       conditions. The ability of
                                       SierraCities.com to acquire such
                                       contracts may be affected by a variety of
                                       social and economic factors, including
                                       interest rates, unemployment levels, the
                                       rate of inflation and public perception
                                       of economic conditions generally. As
                                       such, the addition or substitution of
                                       contracts could change the geographic or
                                       equipment concentration of contracts from
                                       the characteristics of the pool described
                                       as of June 1, 2000. Consequently, any
                                       adverse economic or social factors that
                                       particularly affect a certain geographic
                                       area or a certain type of equipment may
                                       adversely affect the performance of the
                                       contracts.

GEOGRAPHIC CONCENTRATIONS OF           As of June 1, 2000, obligors with respect
CONTRACTS MAY ADVERSELY AFFECT THE     to approximately 15.82% of the contracts
CONTRACTS                              and the related equipment were located in
                                       California. The ability of the obligors
                                       to honor their contracts may
                                       substantially depend on economic
                                       conditions in California. If the
                                       delinquency and loss experience of the
                                       contracts is adversely impacted, you may
                                       experience delays in receiving payments
                                       and suffer loss of your investment in the
                                       notes.

PAYMENTS ON THE NOTES ARE PRIMARILY    The principal source of funds for the
FUNDED BY COLLECTIONS ON THE CONTRACT  repayment of the notes are the
POOL; IF CREDIT ENHANCEMENT IS         collections on the trust assets. Thus,
EXHAUSTED FOR YOUR CLASS OF NOTES,     losses on the trust assets may cause
LOSSES ON THE TRUST ASSETS WILL LEAD   losses on your notes. The structure of
TO LOSSES ON YOUR NOTES                the transaction provides for a limited
                                       level of credit enhancement for the notes
                                       by means of amounts on deposit in the
                                       reserve account and by means of
                                       subordination. The trust certificate is
                                       in a first-loss position. Thereafter,
                                       losses on the trust assets will be
                                       allocated to the most junior class of
                                       notes then outstanding and then to the
                                       next senior class of notes outstanding.





                                      S-6
<PAGE>   10


                                       In addition, amounts otherwise payable to
                                       the trust certificate holder will be
                                       suspended and will be distributed to each
                                       class of notes pro rata as a further
                                       reduction of the outstanding note
                                       principal balance of each class.

PAYMENT OF PRINCIPAL ARE NOT REQUIRED  Purchasers of the notes should be aware
TO BE MADE UNTIL THE FIRST SCHEDULED   that you may not receive any principal on
MATURITY DATE OF YOUR NOTES            your notes until the final scheduled
                                       payment date of your class of notes. The
                                       trust will distribute principal on each
                                       payment date to the extent that principal
                                       is collected in the related collection
                                       period but the failure to distribute
                                       principal on a payment date will not be
                                       an event of default until the final
                                       scheduled payment date of a class of
                                       notes.





                                      S-7
<PAGE>   11



                             FORMATION OF THE TRUST

THE TRUST

                  First Sierra Equipment Contract Trust 2000-2, a common law
trust acting through its trustee, First Union Trust Company, National
Association, not in its individual capacity but solely as Owner Trustee, is a
common law trust formed in accordance with the laws of the State of Delaware.
Prior to formation, the trust will have had no assets or obligations and no
operating history. The trust will not engage in any business activity other than
(i) acquiring, holding and pledging the contracts, the related equipment and
other trust assets, (ii) issuing the notes and the trust certificate and (iii)
distributing payments thereon.

                  The trust will issue its "Equipment Contract Backed Notes,
Series 2000-2" pursuant to the terms of an indenture entered into among the
trust, SierraCities.com, as servicer and Bankers Trust Company, as the indenture
trustee. In addition the trust will issue a trust certificate pursuant to the
terms of the trust agreement.

THE OWNER TRUSTEE

                  First Union Trust Company, National Association, the owner
trustee, is a national banking association, the principal offices of which are
located at One Rodney Square, 920 King Street, Suite 102, Wilmington, Delaware
19801, and its telephone number is (302) 888-7539. The owner trustee will
perform limited administrative functions on behalf of the trust under the trust
agreement. The owner trustee's duties are limited solely to the express
obligations of the owner trustee set forth in the trust agreement.

THE INDENTURE TRUSTEE

                  Bankers Trust Company is the indenture trustee under the
indenture. Bankers Trust Company is a New York banking corporation, and its
principal offices are located at Four Albany Street, New York, New York 10006.
The indenture trustee's duties in connection with the notes is limited solely to
its express obligations under the indenture and the servicing agreement, among
SierraCities.com, in its capacity as servicer, Bankers Trust Company, as
indenture trustee, and the trust, as issuer.

THE TRUST ASSETS

                  The assets of the trust will consist of:

o    a pool of finance leases and commercial loan contracts and a security
     interest in the equipment related to the contracts, together with all
     monies received on the contracts after the related cut-off date;

o    any guaranties of an obligor's obligations under a contract;

o    copies of the contract, any UCC financing statement and other original
     documents related to the contract, the application of the related obligor,
     documentation evidencing the information with respect to the contract input
     into the computerized electronic contract management system maintained by
     the servicer for all contracts and other agreements similar to the
     contracts, and any other





                                      S-8
<PAGE>   12



     information required by the servicer under its customary policies and
     procedures, referred to in this prospectus supplement as the contract
     files;

o    the insurance policies maintained by the obligors with respect to the
     equipment and the proceeds of the insurance policies;

o    any rights of the trust under the receivables transfer agreement and the
     servicing agreement;

o    any rights of the trust under the source agreement between SierraCities.com
     and the source, pursuant to which SierraCities.com acquired all right,
     title and interest of the source in and to the contracts and a security
     interest in the equipment, including the right to instruct SierraCities.com
     to exercise any unassignable rights of enforcement under the contracts and
     any guaranties of the contracts and the right to enforce the source's
     limited obligation to repurchase defaulted contracts;

o    moneys from time to time deposited in the collection account;

o    moneys from time to time on deposit in the reserve account; and

o    any and all income and proceeds of the foregoing.

                  The trust assets will not include any security deposits
received by the servicer with respect to the contracts.

                                 THE RECEIVABLES

                  A segregated pool of finance lease and commercial loan
contracts and a security interest in the related underlying equipment or other
property related to the contracts comprise the receivables.

THE EQUIPMENT

                  The equipment subject to the contracts consists of small to
medium sized equipment used in a wide variety of businesses consistent with
small ticket equipment leasing. The equipment and other property underlying the
Contracts may include, but is not limited to, the following:

o    computers and peripherals;

o    computer software;

o    medical and dental related equipment including dental operatories;

o    medical, dental and veterinary diagnostic equipment including x-ray
     machines, blood analyzers, and other diagnostic equipment,

o    telecommunications equipment,

o    general office equipment,

o    automotive servicing equipment,





                                      S-9
<PAGE>   13



o    hospitality and food services related equipment;

o    equipment utilized in the arbor industry;

o    machines tools;

o    manufacturing process equipment;

o    heavy mobile construction equipment;

o    copiers; and

o    specialty vehicles including bucket trucks, lifts, delivery vans and
     trucks.

THE CONTRACTS

                  The Contracts consist of small ticket leases, commercial loans
and security interests in the related equipment or other property (i) acquired
by SierraCities.com from small independent leasing companies on an on-going
basis through the Private Label Program or (ii) originated directly by
SierraCities.com through its "retail" or "captive finance" programs.

                  The trust will acquire the contracts on the closing date
pursuant to the receivables transfer agreement among SierraCities.com, the
depositor, certain trusts affiliated with the depositor created to finance the
origination of the contracts, Bankers Trust Company and the trust.

                  All of the contracts require the periodic, scheduled payment
of rent or other payments on a monthly, quarterly, semi-annual or annual basis,
in arrears or in advance. With respect to a payment date and a contract, the
periodic payment set forth in the contract due from the obligor in the related
collection period are the "scheduled payments" for the contract. Scheduled
payments do not include any amounts in respect of insurance, warranty
extensions, service contracts or taxes or partial prepayments.

                  With respect to any contract, the trust is entitled to the
scheduled payments, final scheduled payments, if any, and defaulted contract
recoveries made after the related cut-off date. The cut-off date with respect to
the contracts acquired by the trust on the closing date is the close of business
on June 1, 2000 and the cut-off date with respect to any substitute contracts is
as of the close of business on the first day of the calendar month in the month
in which the trust acquires the substitute contract, known as the "substitute
transfer date."

                  The discounted contract principal balance of any contract, as
of any date of determination, is the sum of the present value of all of the
remaining scheduled payments becoming due under a contract after the end of the
prior collection period, discounted monthly at the discount rate in the manner
described below. The discounted contract principal balance for each contract
will be calculated assuming:

o    scheduled payments are due on the last day of each collection period;

o    scheduled payments are discounted on a monthly basis using a 30-day month
     and a 360-day year; and

o    scheduled payments are discounted to the last day of the collection period
     prior to the determination date.





                                      S-10
<PAGE>   14



                  The "aggregate discounted contract principal balance" as
determined from time to time is equal to the sum of the discounted contract
principal balances of all contracts in the pool as of such date of
determination.

                  The discount rate at which a contract in the trust will be
discounted to determine its discounted contract principal balance is 8.193%,
which rate is equal to the sum of (i) the weighted average of the Class A-1 note
rate, the Class A-2 note rate, the Class A-3 note rate, the Class A-4 note rate,
the Class B note rate, the Class C note rate, the Class D note rate and the
Class E note rate, weighted by (x) the initial Class A-1 note principal balance,
the initial Class A-2 note principal balance, the initial Class A-3 note
principal balance, the initial Class A-4 note principal balance, the initial
Class B note principal balance, the initial Class C note principal balance, the
initial Class D note principal balance and the initial Class E note principal
balance, as applicable, and (y) the expected weighted average life of each Class
of notes, as applicable, assuming a constant prepayment rate of 6.00%, and (ii)
the servicer fee rate.

                  The initial aggregate discounted contract principal balance of
the contracts as of the initial cut off date calculated using the statistical
discount rate is $211,900,528. The contracts have the characteristics specified
in the servicing agreement which characteristics are summarized in this
prospectus supplement.

                  The servicer will service the contracts in accordance with the
terms of the servicing agreement. The servicer may allow an obligor to prepay a
contract in an amount not less than the related Prepayment Amount. In addition,
in the event that an obligor requests an upgrade or trade-in of equipment, the
servicer may remove the equipment and related contract from the trust assets,
but only upon payment of a Repurchase Amount.

SUBSTITUTION AND MODIFICATION OF THE CONTRACTS

                  SierraCities.com may substitute one or more contracts and
transfer a security interest in the related equipment for and replace one or
more contracts and terminate the security interest in the related equipment that
(i) becomes a delinquent contract or a defaulted contract, is subject to a
Prepayment or that has terminated pursuant to the terms of the contract prior to
its scheduled expiration date (which contract is not a defaulted contract) or
(ii) are required to be repurchased by SierraCities.com pursuant to the
servicing agreement.

                  Each substitute contract must satisfy certain representations
and warranties set forth in the servicing agreement and as summarized under
"Description of the Transaction Documents -- Representations and Warranties of
SierraCities.com" in this prospectus supplement as of the related substitute
transfer date. In addition, substitute contracts may not be added to the trust
unless the following conditions are satisfied:

o    on a cumulative basis from the initial cut-off date, the sum of the
     discounted contract principal balance (as of the related substitute cut-off
     date) of all substitute contracts which replace delinquent or defaulted
     contracts does not exceed 10% of the sum of the initial aggregate
     discounted contract principal balance of all contracts as of the related
     cut-off dates;





                                      S-11
<PAGE>   15



o    as of the related substitute cut-off date, the substitute contract(s) then
     being transferred have a discounted contract principal balance that is
     equal to or greater than the discounted contract principal balance of the
     contract(s) being replaced and have a maturity date no later than the
     latest maturity date of any contract then held by the trust; and

o    no substitution will be permitted if, as a result of the substitution, the
     sum of the scheduled payments on all contracts due in any collection period
     after the substitution would be less than or increase the amount by which
     it is less than the sum of the scheduled payments which would otherwise be
     due in the collection period.

                  The servicer may waive, modify or vary any term of a contract
if the servicer, in its reasonable and prudent judgment, determines that it will
not be materially adverse to the noteholders. However, the servicer will
covenant in the servicing agreement that (a) it will not forgive any scheduled
payment, and (b) unless an obligor is in default, it will not permit any
modification with respect to a contract which would defer the payment of any
principal or interest or any scheduled payment or change the final maturity date
on any contract except as necessary to effect recovery under defaulted
contracts. However, no change in the final maturity date of any contract will be
permitted under any circumstances if the new maturity date is later than the
latest maturity date of any other contract then held by the trust.

                  The servicer may accept Prepayment in part or in full.
However, with respect to Prepayment in full, the servicer may consent to the
Prepayment only in an amount not less than the Prepayment Amount. In addition,
with respect to a partial Prepayment, the servicer may consent to the partial
Prepayment only if (a) following the partial Prepayment there are no delinquent
amounts then due from the obligor and (b) the partial Prepayment will not reduce
the related discounted contract principal balance by more than an amount equal
to (1) the amount of the partial Prepayment, minus (2) unpaid interest at the
discount rate accrued through the end of the collection period immediately
following the partial Prepayment on the outstanding discounted contract
principal balance of the related contract prior to the partial Prepayment. In
the case of a partial Prepayment, the servicer is required to recalculate the
discounted contract principal balance and the allocation of scheduled payments
to principal and interest.

SERVICING OF THE CONTRACTS

                  Pursuant to the servicing agreement, the servicer will manage,
administer, service and make collections on the contracts in accordance with the
terms of the servicing agreement, the contracts, the servicer's current credit
and collection policies and applicable law. In addition, to the extent
consistent with such terms, the servicer will service the contracts in the same
manner in which, and with the same care, skill, prudence and diligence with
which, it services and administers small ticket equipment finance leases and
commercial loans of similar credit quality for itself or others, if any. The
servicer will also give due consideration to customary and usual standards of
practice of prudent institutional small ticket equipment finance lease servicers
and, in each case, take into account its other obligations under the servicing
agreement. The foregoing standard is known as the "servicing standard."

                  The servicer will use commercially reasonable best efforts
consistent with the servicing standard and its customary servicing procedures,
to repossess or otherwise comparably convert the ownership of any equipment that
it has reasonably determined should be repossessed or otherwise converted
following a default under the contract and act as sales and processing agent for
equipment which it repossesses. The servicer will follow the practices and
procedures as are consistent with the





                                      S-12
<PAGE>   16



servicing standard and as it deems necessary or advisable and as is customary
and usual in its servicing of equipment leases and other actions by the servicer
in order to realize upon a contract, which may include reasonable efforts to
enforce any recourse obligations of obligors and repossessing and selling the
equipment at public or private sale. The foregoing is subject to the provision
that, in any case in which the equipment suffers damage, the servicer will not
be required to expend funds in connection with any repair or towards the
repossession of the equipment unless it determines in its discretion that the
repair and/or repossession will increase the proceeds and recoveries on the
equipment by an amount greater than the amount of the expenses. See "The
Servicer" and "Description of the Transaction Documents" in this prospectus
supplement for additional information regarding the servicer and the servicing
of the contracts.

STATISTICAL INFORMATION

                  The statistical information presented in this prospectus
supplement describes only the contracts to be included in the trust assets on
the closing date. All statistical information is stated as of the close of
business on June 1, 2000, and all percentages, unless otherwise stated, are by
the statistical aggregate discounted contract principal balance.

                  As of the close of business on June 1, 2000, the contracts had
an aggregate discounted contract principal balance of approximately
$211,900,528, the statistical aggregate discounted contract principal balance.
The statistical discounted contract principal balance of a contract is its
discounted contract principal balance, discounted to the statistical calculation
date, using an assumed discount rate of 8.094%, the statistical discount rate.

                  The statistical information presented in this prospectus
supplement describes the contracts that will be conveyed to the trust on the
closing date. In addition, the statistical characteristics are calculated as of
June 1, 2000, which is also the initial cut-off date of the contracts conveyed
to the trust on the closing date. The statistical distribution of the
characteristics as of the closing date for the contract pool will vary from the
statistical distribution of the characteristics presented in this prospectus
supplement because the statistical information contained herein is calculated
using the statistical discount rate of 8.094% while the characteristics of the
contracts actually conveyed will be calculated using the discount rate of
8.193%.





                                      S-13
<PAGE>   17



                  References in this prospectus supplement to percentages of
obligors refer in each case to the percentage of the statistical discounted
contract principal balance of the contracts as of the statistical calculation
date. As of the statistical calculation date, the contracts had the following
aggregate characteristics:

<TABLE>
<S>                                                                 <C>
Final scheduled payment date of the contract with the latest
maturity:                                                                       June 2007

Range of Original Term to Maturity:                                           6-87 months

Weighted Average Original Term to Maturity:                                     52 months

Range of Remaining Term to Maturity                                           2-84 months

Weighted Average Remaining Term to Maturity:                                  47.1 months

Range of Discounted Contract Principal Balances:                     $92.08 - $458,010.26

Percentage of contracts attributable to obligor with highest
concentration (by discounted contract principal balance):                           0.40%

Average Discounted Contract Principal Balance:                                 $16,829.52
</TABLE>

                  The following tables provide a description of the principal
characteristics of the contracts as of the statistical calculation date. Some of
the aggregate percentages in the following tables may not total 100% due to
rounding.


        DISTRIBUTION OF THE CONTRACTS BY STATISTICAL DISCOUNTED CONTRACT
                                PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                        Percentage of                             Percentage of
                                                          Aggregate         Statistical       Statistical Aggregate
       Discounted Contract              Number of         Number of      Discounted Contract   Discounted Contract
        Principal Balance               Contracts         Contracts       Principal Balance     Principal Balance
----------------------------------   ---------------   ---------------   -------------------  ----------------------
     Greater        Less Than or
      Than             Equal to
----------------   ---------------
<S>                <C>               <C>               <C>               <C>                  <C>
$              1   $        15,000         8,795            69.85%           $ 44,804,567            21.14%
          15,000            25,000         1,372            10.90%             26,584,348            12.55%
          25,000            50,000         1,402            11.13%             49,440,386            23.33%
          50,000            75,000           605             4.81%             36,064,137            17.02%
          75,000           100,000           167             1.33%             14,105,503             6.66%
         100,000           200,000           202             1.60%             28,083,376            13.25%
         200,000           350,000            45             0.36%             11,559,178             5.46%
         350,000           500,000             3             0.02%              1,259,033             0.59%
                                          ------           ------           -------------           ------
Total................................     12,591           100.00%          $ 211,900,528           100.00%
                                          ======           ======           =============           ======
</TABLE>



                                      S-14
<PAGE>   18






       DISTRIBUTION OF THE CONTRACTS BY DEFINED OBLIGOR INDUSTRY (TOP 25)
                     AS OF THE STATISTICAL CALCULATION DATE


<TABLE>
<CAPTION>
                                                                                                                   Percentage of
                                                                                                   Statistical      Statistical
                                                                                   Percentage of    Discounted       Aggregate
                                                                        Number      Aggregate       Contract         Discounted
                                                                         of         Number of       Principal        Contract
                          Industry Type                               Contracts     Contracts        Balance     Principal Balance
                          -------------                             ------------   ------------    ------------  ------------------
<S>                                                                 <C>            <C>             <C>           <C>
Offices and Clinics of Dentists                                           312           2.48%      $ 19,098,160         9.01%
New and Used Car Dealers                                                1,002           7.96%        15,109,808         7.13%
Offices & Clinics of Medical Doctors                                      236           1.87%        11,792,811         5.57%
Hotels and Motels                                                         147           1.17%         4,719,540         2.23%
Grocery Stores                                                            525           4.17%         4,581,474         2.16%
Eating Places                                                             371           2.95%         4,442,658         2.10%
Veterinary Services                                                        80           0.64%         3,588,271         1.69%
Business Services                                                         277           2.20%         3,533,045         1.67%
Gasoline Service Stations                                                 163           1.29%         3,179,822         1.50%
Automotive Repair Shops                                                   328           2.61%         2,779,574         1.31%
Miscellaneous Retail                                                      240           1.91%         2,684,109         1.27%
Eating and Drinking Places                                                149           1.18%         2,525,765         1.19%
Top & Body Repair & Paint Shops                                           110           0.87%         2,366,888         1.12%
Offices and Clinics of Optometrists                                        59           0.47%         2,280,213         1.08%
Laundry, Cleaning, & Garment Services                                      67           0.53%         2,270,212         1.07%
General Automotive Repair Shops                                           260           2.06%         1,954,537         0.92%
Coin-Operated Amusement Devices                                            82           0.65%         1,828,126         0.86%
Equipment Rental & Leasing                                                104           0.83%         1,824,390         0.86%
Local Trucking, without Storage                                            66           0.52%         1,763,758         0.83%
Trucking, Except Local                                                     75           0.60%         1,629,994         0.77%
Veterinary Services, Specialties                                          124           0.98%         1,593,055         0.75%
Funeral Service and Crematories                                            39           0.31%         1,380,684         0.65%
Drycleaning Plants, Except Rug                                             50           0.40%         1,233,578         0.58%
Automotive Dealers                                                         71           0.56%         1,233,439         0.58%
Lawn and Garden Services                                                   68           0.54%         1,231,629         0.58%
                                                                       ------         ------       ------------       ------

Total Top 25 Defined Industries                                         5,005          39.75%      $100,625,539        47.49%
                                                                       ------         ------       ------------       ------
All others (including not defined)                                      7,586          60.25%      $111,274,990        52.51%
                                                                       ------         ------       ------------       ------
Total                                                                  12,591         100.00%      $211,900,528       100.00%
                                                                       ------         ------       ------------       ------
</TABLE>






                                      S-15
<PAGE>   19






            DISTRIBUTION OF THE CONTRACTS BY OBLIGOR BILLING ADDRESS
                     AS OF THE STATISTICAL CALCULATION DATE


<TABLE>
<CAPTION>
                                                                Percentage of       Statistical          Percentage of
                                                   Number         Aggregate          Discounted       Statistical Aggregate
                                                    of            Number of           Contract         Discounted Contract
         State                                   Contracts        Contracts        Principal Balance   Principal Balance
----------------------                          ------------   ----------------    -----------------  ---------------------
<S>                                             <C>            <C>                 <C>                <C>
Alabama                                                  260               2.06%   $      3,498,712                1.65%
Alaska                                                    14               0.11%            113,409                0.05%
Arizona                                                  179               1.42%          4,031,449                1.90%
Arkansas                                                 120               0.95%          1,205,999                0.57%
California                                             1,539              12.22%         33,521,466               15.82%
Colorado                                                 172               1.37%          3,233,056                1.53%
Connecticut                                              137               1.09%          2,191,196                1.03%
Delaware                                                  32               0.25%            464,086                0.22%
District Of Columbia                                      19               0.15%            297,001                0.14%
Florida                                                  991               7.87%         18,932,871                8.93%
Georgia                                                  415               3.30%          7,149,558                3.37%
Hawaii                                                    67               0.53%          1,036,738                0.49%
Idaho                                                     43               0.34%            855,317                0.40%
Illinois                                                 517               4.11%          8,416,596                3.97%
Indiana                                                  255               2.03%          3,276,226                1.55%
Iowa                                                      92               0.73%          1,727,154                0.82%
Kansas                                                   145               1.15%          1,812,018                0.86%
Kentucky                                                 172               1.37%          2,469,132                1.17%
Louisiana                                                226               1.79%          1,865,499                0.88%
Maine                                                     27               0.21%            393,420                0.19%
Maryland                                                 189               1.50%          3,519,542                1.66%
Massachusetts                                            279               2.22%          4,682,676                2.21%
Michigan                                                 636               5.05%          7,819,890                3.69%
Minnesota                                                156               1.24%          2,498,654                1.18%
Mississippi                                              103               0.82%          1,234,108                0.58%
Missouri                                                 223               1.77%          2,948,613                1.39%
Montana                                                   25               0.20%            333,347                0.16%
Nebraska                                                  86               0.68%          1,351,685                0.64%
Nevada                                                    54               0.43%          1,044,149                0.49%
New Hampshire                                             66               0.52%            922,052                0.44%
New Jersey                                               391               3.11%          8,630,854                4.07%
New Mexico                                                47               0.37%            982,949                0.46%
New York                                                 527               4.19%         10,168,822                4.80%
North Carolina                                           379               3.01%          6,241,799                2.95%
North Dakota                                              10               0.08%            109,830                0.05%
Ohio                                                     768               6.10%         11,333,801                5.35%
Oklahoma                                                  96               0.76%          2,398,755                1.13%
Oregon                                                   133               1.06%          3,135,125                1.48%
Pennsylvania                                             424               3.37%          6,936,159                3.27%
Puerto Rico                                               12               0.10%             17,879                0.01%
Rhode Island                                              46               0.37%            869,393                0.41%
South Carolina                                           245               1.95%          2,646,128                1.25%
South Dakota                                              21               0.17%            305,338                0.14%
Tennessee                                                244               1.94%          3,432,080                1.62%
Texas                                                  1,124               8.93%         17,455,403                8.24%
Utah                                                      73               0.58%            954,490                0.45%
Vermont                                                   28               0.22%            386,049                0.18%
Virginia                                                 295               2.34%          5,102,423                2.41%
Washington                                               285               2.26%          4,651,087                2.19%
West Virginia                                             27               0.21%            422,110                0.20%
Wisconsin                                                161               1.28%          2,733,395                1.29%
Wyoming                                                   16               0.13%            141,038                0.07%
                                                     -------            -------       -------------             -------
Total                                                 12,591             100.00%      $ 211,900,528              100.00%
                                                     =======            =======       =============             =======
</TABLE>




                                      S-16
<PAGE>   20






           DISTRIBUTION OF THE CONTRACTS BY REMAINING TERM TO MATURITY
                     AS OF THE STATISTICAL CALCULATION DATE


<TABLE>
<CAPTION>
                                                                  Percentage of                               Percentage of
                                                  Number            Aggregate          Statistical        Statistical Aggregate
                                                    of              of Number       Discounted Contract    Discounted Contract
           Remaining Term in Months              Contracts         of Contracts      Principal Balance     Principal Balance
           ------------------------           ----------------   ----------------   -------------------   ---------------------
<S>                                           <C>                <C>                <C>                   <C>
                     1 - 12                                513               4.07%       $   3,330,396                 1.57%
                    13 - 24                              1,540              12.23%          12,891,335                 6.08%
                    25 - 36                              3,870              30.74%          51,367,175                24.24%
                    37 - 48                              3,461              27.49%          36,102,137                17.04%
                    49 - 60                              2,806              22.29%          78,904,061                37.24%
                    61 - 72                                204               1.62%          11,092,380                 5.23%
                    73 - 84                                197               1.56%          18,213,043                 8.60%

                                                      --------           --------        -------------             --------
 Total                                                  12,591             100.00%       $ 211,900,528               100.00%
                                                      ========           ========        =============             ========
</TABLE>







           DISTRIBUTION OF THE CONTRACTS BY ORIGINAL TERM TO MATURITY
                     AS OF THE STATISTICAL CALCULATION DATE


<TABLE>
<CAPTION>
                                                                Percentage of                                Percentage of
                                               Number             Aggregate           Statistical         Statistical Aggregate
                                                 of               of Number        Discounted Contract     Discounted Contract
     Original Term in Months                  Contracts          of Contracts       Principal Balance       Principal Balance
     -----------------------               -----------------   -----------------   -------------------    ---------------------
<S>                                        <C>                 <C>                 <C>                    <C>
               1 - 12                                    242                1.92%       $   1,534,961                 0.72%
              13 - 24                                  1,283               10.19%           9,655,481                 4.56%
              25 - 36                                  3,118               24.76%          36,829,651                17.38%
              37 - 48                                  3,897               30.95%          40,754,503                19.23%
              49 - 60                                  2,703               21.47%          65,893,182                31.10%
              61 - 72                                  1,112                8.83%          35,374,136                16.69%
              73 - 84                                    215                1.71%          20,370,326                 9.61%
              85 - 96                                     21                0.17%           1,488,288                 0.70%
                                                    --------            --------        -------------             --------
Total                                                 12,591              100.00%       $ 211,900,528               100.00%
                                                    ========            ========        =============             ========
</TABLE>







                                      S-17
<PAGE>   21









                                SIERRACITIES.COM

                  SierraCities.com Inc., formerly known as First Sierra
Financial, Inc., a Delaware corporation, was founded in June, 1994. Its
principal executive offices are located at 600 Travis Street, Suite 7050,
Houston, Texas 77002. SierraCities.com is a publicly traded company, and its
common stock is listed on the Nasdaq National Market System under the symbol
"BTOB." SierraCities.com changed its name from First Sierra Financial, Inc. as
of February 1, 2000.

                  SierraCities.com is the originator of the contracts being
transferred to the trust. Since its incorporation through March 31, 2000,
SierraCities.com Inc. has originated or acquired approximately $2.6 billion of
contracts for equipment and other property. For a discussion regarding
SierraCities.com, its origination programs and its underwriting guidelines, see
"SierraCities.com" in the prospectus.


                                   THE SELLERS

                  The depositor and certain affiliates and certain trusts
sponsored by the depositor, collectively known as the "sellers," will transfer
the receivables to the trust pursuant to the receivables transfer agreement.

                  The sellers will warrant to the trust in the receivables
transfer agreement that the transfer of the related receivables to the trust is
a valid transfer. In addition, the sellers and the trust will treat the
transactions described in this prospectus supplement as an absolute conveyance
of the receivables to the trust, and the trust will take or cause to be taken
all actions that are required to perfect the trust's ownership interest in the
receivables. Notwithstanding the foregoing, if either SierraCities.com or the
Sellers were to become a debtor in a bankruptcy case and a creditor or
trustee-in-bankruptcy of either SierraCities.com or the Sellers or the debtors
themselves were to take the position that the transfer of the receivables to the
trust should be recharacterized as a pledge of the receivables to secure a
borrowing, then delays in payments of collections of receivables to the trust
could occur or, should the court rule in favor of any trustee, debtor or
creditor, reductions in the amount of the payments could result. If the transfer
of receivables to the trust is recharacterized as a pledge, then a tax or
government lien on the property of the Sellers or SierraCities.com, as
applicable, arising before the transfer of receivables to the trust may have
priority over the trust's interest in the receivables. If the transfer of
receivables to the trust is treated as a sale, the receivables would not be part
of any Sellers' or SierraCities.com's bankruptcy estate and would not be
available to the creditors of any of the Sellers or SierraCities.com's
creditors.


                                  THE SERVICER

                  SierraCities.com will act as servicer of the contracts owned
by the trust. As of March 31, 2000, SierraCities.com Inc. employed 517
employees, of which 94 were engaged in management and administrative functions,
55 in technology functions, 46 in credit, collection and customer service
activities and 322 in sales and sales support activities.


DELINQUENCY AND LOSS EXPERIENCE

                  The tables set forth below present certain information
regarding the delinquency and loss experience of the servicer's portfolio of
contracts for equipment and other property for the periods







                                      S-18
<PAGE>   22





indicated. There can be no assurance that the levels of delinquency and loss
experience reflected in the following tables are indicative of the performance
of the contracts.


                             DELINQUENCY EXPERIENCE
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                  FOR THE YEAR ENDED
                                                   DECEMBER 31, 1998
                               Private         Wholesale/        Captive
                                Label            Retail         Finance (1)        Total(2)
                            -------------    -------------    -------------    -------------
<S>                         <C>              <C>              <C>              <C>
GROSS REMAINING
CONTRACT RECEIVABLE         $     590,825    $     478,139    $       1,610    $   1,070,574

31 -60 DAYS PAST DUE                 1.36%            1.30%            0.00%            1.33%

61 -90 DAYS PAST DUE                 0.63%            0.69%            0.00%            0.65%

OVER 90 DAYS PAST DUE                0.40%            0.81%            0.00%            0.58%
                            -------------    -------------    -------------    -------------

TOTAL                                2.39%            2.80%            0.00%            2.56%

<CAPTION>


                                                   FOR THE YEAR ENDED
                                                   DECEMBER 31, 1999
                               Private        Wholesale/         Captive
                                Label           Retail         Finance (1)     Total(2)(3)
                            -------------    -------------    -------------    -------------
<S>                         <C>              <C>              <C>              <C>
GROSS REMAINING
CONTRACT RECEIVABLE         $     794,503    $     747,191    $      28,864    $   1,570,558

31 -60 DAYS PAST DUE                 1.03%            1.75%            0.60%            1.36%

61 -90 DAYS PAST DUE                 0.42%            0.89%            0.99%            0.66%

OVER 90 DAYS PAST DUE                0.41%            1.50%            0.47%            0.93%
                            -------------    -------------    -------------    -------------

TOTAL                                1.86%            4.14%            2.06%            2.95%

<CAPTION>
                                               FOR THE THREE MONTHS ENDED
                                                     MARCH 31, 2000
                               Private        Wholesale/         Captive
                                Label           Retail         Finance (1)     Total(2)(3)
                            -------------    -------------    -------------    -------------
<S>                         <C>              <C>              <C>              <C>
GROSS REMAINING
CONTRACT RECEIVABLE         $     832,403    $     804,054    $      24,498    $   1,660,955

31 -60 DAYS PAST DUE                 0.90%            2.04%            1.80%            1.46%

61 -90 DAYS PAST DUE                 0.32%            0.76%            0.61%            0.54%

OVER 90 DAYS PAST DUE                0.39%            1.49%            1.20%            0.93%
                            -------------    -------------    -------------    -------------

TOTAL                                1.61%            4.29%            3.61%            2.93%
</TABLE>


(1)  The captive finance program began in March 1998. Leases originated through
     the captive finance program were either acquired with substantial cash
     holdback from the vendor or financed with third parties at the time of
     originations without recourse.

(2)  As the portfolio of leases owned and serviced matures, it is expected that
     delinquency rates will approach levels of delinquencies experienced in
     SierraCities.com's earlier securitization pools, which are currently in the
     range of 4% to 6%.

(3)  Delinquency statistics are calculated based on application of amounts
     received in accordance with payment hierarchies established within the
     servicer's accounting system. Based on the payment hierarchies, a contract
     could be considered current even though a portion of a scheduled payment
     was unpaid, due to prior application of amounts to fees.


                                 LOSS EXPERIENCE
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           FOR THE THREE MONTHS
                                                FOR THE YEAR ENDED   FOR THE YEAR ENDED           ENDED
                                                DECEMBER 31, 1998    DECEMBER 31, 1999       MARCH 31, 2000
                                                -----------------    -----------------     --------------------
<S>                                             <C>                  <C>                    <C>
AVERAGE BALANCE OF LEASES ACQUIRED
OUTSTANDING DURING THE PERIOD (1), (2)          $         653,852    $         648,551(4)   $         898,642

NET LOSSES
      PRIVATE LABEL PROGRAMS                    $             505    $              25      $              (9)
      WHOLESALE AND RETAIL PROGRAM              $           3,776    $           5,373      $           3,270
      CAPTIVE FINANCE (3)                       $               0    $               0                     NA
                                                -----------------    -----------------      -----------------
      TOTAL NET LOSSES                          $           4,281    $           5,398      $           3,261
PERCENTAGE OF AVERAGE SERVICING PORTFOLIO                    0.65%                0.83%                  0.36%
</TABLE>

(1)  Excludes lease receivables and losses on lease receivables acquired through
     business combinations.

(2)  Represents net principal balance of leases held by SierraCities.com in its
     portfolio as well as leases serviced pursuant to its securitization
     program.

(3)  The captive finance program began in March 1998.

(4)  Represents the net principal balance of leases held by SierraCities.com in
     its portfolio.

                   The tables above include delinquency and loss experiences for
the servicer's overall contract portfolio. Other than with respect to
delinquencies related to wholesale/retail originations in the most recent
period, delinquency percentages have generally declined over the reported
periods due to






                                      S-19
<PAGE>   23




continued strong overall economic performance and consistent application of
credit underwriting standards. The increase in total delinquencies in the most
recent period is attributable to an increase in delinquencies related to
wholesale/retail originations. Such increase is due to the increase in the total
number of leases acquired and the maturation of earlier acquired leases. Net
loss as a percentage of the average servicing portfolio has increased due to the
increase in the total number of leases acquired, the maturation of earlier
acquired leases and an increased proportion of leases originated under
SierraCities.com's retail origination programs.

                   While the above delinquency and loss experiences are typical
of the servicer's experiences for the periods indicated, there can be no
assurance that the delinquency and loss experiences on the contracts will be
similar. Accordingly, the information should not be considered to reflect the
credit quality of the contracts included in the trust, or as a basis of
assessing the likelihood, amount or severity of losses on the contracts. The
contracts, in general, are likely to have characteristics which distinguish them
from the majority of the contracts in the servicer's servicing portfolio.


COLLECTION POLICIES

                   For a discussion of the servicer's collection policies, see
"The Servicer -- Collection Policies" in the prospectus.


                                LEGAL PROCEEDINGS

                   As of the date of this prospectus supplement,
SierraCities.com is involved in various lawsuits arising in the ordinary course
of its business. In the opinion of management of SierraCities.com, the outcome
of these matters will not have a material adverse effect on the financial
condition or results of operations of SierraCities.com or its ability to perform
its obligations under the servicing agreement.

                   As of the date of this prospectus supplement, there are no
lawsuits or proceedings against the depositor.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                   As of the date of this prospectus supplement, the trust has
not had an operating history. The net proceeds of the sale of the offered notes
will be used to purchase the contracts and make the required deposits into the
reserve account. The trust was formed for the limited purposes of (a) the
purchase of equipment contracts from SierraCities.com and its affiliates, (b)
the issuance of notes collateralized by its assets and (c) engaging in acts
incidental, necessary or convenient to the foregoing.


                            DESCRIPTION OF THE NOTES

                   The notes will be issued pursuant to the indenture to be
entered into by the servicer, the trust and the indenture trustee. The notes
constitute a series of "Contract Backed Notes" for purposes of the prospectus.
The servicer will provide a copy of the indenture to noteholders or persons
owning beneficial interests in the notes without charge on written request
addressed to it at 600 Travis Street, Suite 7050, Houston, Texas 77002.






                                      S-20
<PAGE>   24




GENERAL

                   Pursuant to the indenture, the trust will issue five classes
of notes which are offered by this prospectus supplement:

     o    the 6.937525% Class A-1 Equipment Contract Backed Notes in the initial
          principal amount of approximately $50,018,622;

     o    the 7.35% Class A-2 Equipment Contract Backed Notes in the initial
          principal amount of approximately $29,609,332;

     o    the 7.49% Class A-3 Equipment Contract Backed Notes in the initial
          principal amount of approximately $51,393,341;

     o    the 7.56% Class A-4 Equipment Contract Backed Notes in the initial
          principal amount of approximately $33,416,247; and

     o    the 7.77% Class B Equipment Contract Backed Notes in the initial
          principal amount of approximately $21,149,523;

                   In addition to the notes, the trust will also issue four
classes of subordinate securities which are not offered by this prospectus
supplement:

     o    the 8.20% Class C Equipment Contract Backed Notes in the initial
          principal amount of approximately $12,689,714;

     o    the 11.51% Class D Equipment Contract Backed Notes in the initial
          principal amount of approximately $4,229,905;

     o    the 7.69% Class E Equipment Contract Backed Notes in the initial
          principal amount of approximately $4,124,157; and

     o    the trust certificate.

                   The subordinate notes and the trust certificate are not
offered by this prospectus supplement, and will be issued initially to the
holder of the trust certificate. The holder of the trust certificate expects
that some of the subordinate notes will be privately placed with one or more
qualified institutional investors.


INTEREST AND PRINCIPAL PAYMENTS

     o    If you hold a note on the day immediately preceding a payment date,
          you will be entitled to receive payments on that payment date.

     o    Payments on the notes will be made on the 18th day of each month, or
          if not a business day, on the next business day, commencing on July
          18, 2000.

     o    The offered notes will initially be issued in book-entry form only,
          through the facilities of The Depository Trust Company, in minimum
          denominations of $1,000 and integral multiples thereof, with the
          exception of one note in each class which will be issued in an odd
          amount.







                                      S-21
<PAGE>   25




     o    Payments made on each payment date will relate to the collections
          received in respect of the contracts and the equipment during the
          collection period beginning on the opening of business on the second
          day of the immediately preceding calendar month and ending on the
          close of business on the first day of the calendar month in which the
          payment date occurs.

     o    Payments are required to be made by the indenture trustee, by check
          mailed or, if requested by the noteholder, by wire transfer of
          immediately available funds, to noteholders at the address appearing
          on the certificate register on the record date, which, for so long as
          the offered notes are in book-entry form through The Depository Trust
          Company, will be with respect to the offered notes, Cede & Co.

     o    The obligations evidenced by the notes are recourse to the assets of
          the trust only and are not recourse to the depositor,
          SierraCities.com, the servicer, the indenture trustee, the owner
          trustee or any other person.

                   Interest Payments. The notes will bear interest from the
Closing Date at the applicable interest rate for the respective class as set
forth below. The amount of interest accruing during each interest accrual period
and payable to the noteholders of a class on the related payment date will be
equal to the product of (a) a fraction, the numerator of which is 30 (or with
respect to the Class A-1 notes, the actual number of days elapsed in the related
interest accrual period) and the denominator of which is 360, (b) the note rate
for such class of notes and (c) the aggregate note principal balance of such
class of notes outstanding immediately prior to the payment date. The foregoing
interest is referred to as the "Note Current Interest."

                   The "note rate" for each class of notes is as follows:

     o    6.937525% per annum on the Class A-1 Notes,

     o    7.35% per annum on the Class A-2 Notes,

     o    7.49% per annum on the Class A-3 Notes,

     o    7.56% per annum on the Class A-4 Notes,

     o    7.77% per annum on the Class B Notes,

     o    8.20% per annum on the Class C Notes,

     o    11.51% per annum on the Class D Notes, and

     o    7.69% per annum on the Class E Notes.

                   On each payment date, the interest payments due with respect
to the Class A-1 notes, the Class A-2 notes, the Class A-3 notes, the Class A-4
notes, the Class B notes, the Class C notes, the Class D notes and the Class E
notes since the last payment date will be the interest that has accrued on the
notes since the last payment date (or in the case of the first payment date,
since the closing date) at the applicable note rate applied to the then
outstanding note principal balance of the Class A-1 notes, the Class A-2 notes,
the Class A-3 notes, the Class A-4 notes, the Class B notes, the Class C notes,
the Class D notes and the Class E notes, respectively, after giving effect to
payments of principal to the noteholders on the prior payment date. Interest on
the Class E notes is subordinate to the payment of principal on the





                                      S-22
<PAGE>   26





Class A notes, the Class B notes, the Class C notes and the Class D notes as set
forth under "Flow of Funds" herein.

                   Principal Payments. For each payment date, each of the Class
A noteholders, the Class B noteholders, the Class C noteholders, the Class D
noteholders and the Class E noteholders will be entitled to receive payments of
principal, to the extent funds are available therefor, in the priorities set
forth in the indenture and described in this prospectus supplement below and
under "Flow of Funds." In no event will the principal paid in respect of a class
of notes exceed the initial note principal balance of such class of notes.

                   Until the Class A-1 note balance has been reduced to zero,
all of the principal will be paid to the holders of the Class A-1 notes. After
the Class A-1 notes have been reduced to zero, principal will be allocated to
each class of notes, pro rata, based on the related class percentage and subject
to the related class floor.

                   The principal paydown rules incorporate a concept of a floor
on the subordinate classes, which are the Class B, Class C, Class D and Class E
notes, which means that the notes of a class, for so long as any notes senior to
that class are outstanding, cannot be paid an amount of principal which would
reduce the note principal balance of that subordinate class below its "floor"
level. If a subordinate class is at its floor level, that subordinate class is
"locked out" from receiving further principal payments, with the additional
effect of reallocating the principal that would otherwise have been paid to that
subordinate class to the most senior class then outstanding.

                   The levels of the floors are not static, but are subject to
increase in the event that losses on the contracts are experienced, and cannot
be funded by the trust from the current period's Available Funds and amounts on
deposit in the reserve account. This increase in the level of the floors tends
to "lock out" the subordinate classes earlier, which accelerates the payment of
the reallocated principal to the senior classes. If losses become severe, they
could be so large that the principal paydown rules result in a sequential-pay
senior/subordinated structure among the various note classes, with no principal
being paid to a subordinate class unless the note principal balance of each
class senior to it has been paid in full.

                   Any excess principal remaining after the payment of principal
in the priorities listed below will be redistributed as supplemental principal
to the holders of the Class A-1 notes until the note principal balance of the
Class A-1 notes has been reduced to zero and then to each class of notes on a
pro rata basis.

                   On each payment date, to the extent funds are available
therefor, the Base Principal Amount will be paid to the noteholders in the
following priority:

     o    for so long as the Class A-1 notes are outstanding, 100% of the Class
          A Principal Payment Amount will be allocated to the Class A-1
          noteholders;

     o    after the Class A-1 note principal balance has been reduced to zero,
          (i) to the Class A-2 noteholders only, until the note principal
          balance on the Class A-2 notes has been reduced to zero, the Class A
          Principal Payment Amount, then (ii) to the Class A-3 noteholders only,
          until the note principal balance on the Class A-3 notes has been
          reduced to zero, the Class A Principal Payment Amount and (iii) to the
          Class A-4 noteholders, until the note principal





                                      S-23
<PAGE>   27




          balance on the Class A-4 notes has been reduced to zero, the Class A
          Principal Payment Amount;

     o    to the Class B noteholders, the Class B Principal Payment Amount;

     o    to the Class C noteholders, the Class C Principal Payment Amount;

     o    to the Class D noteholders, the Class D Principal Payment Amount;

     o    to the extent that the Class B Floor equals or exceeds the note
          principal balance of the Class B notes, the Class C Floor equals or
          exceeds the note principal balance of the Class C notes, the Class D
          Floor equals or exceeds the note principal balance of the Class D
          notes or the Class E Floor equals or exceeds the note principal
          balance of the Class E notes, Reallocated Principal will be paid
          sequentially as a reallocated principal payment on the Class A-2
          notes, the Class A-3 notes, the Class A-4 notes, the Class B notes,
          the Class C notes, the Class D notes and the Class E notes in the
          priorities set forth above, until the note principal balance of each
          class has been reduced to zero; and

     o    to the Class E noteholders, the Class E Principal Payment Amount.

                   The principal amount of each class of notes, to the extent
not previously paid, will be due on the related final scheduled payment date set
forth in the summary to this prospectus supplement. If all payments on the
contracts are made as scheduled, final payment with respect to the notes would
occur prior to the final scheduled payment date.

                   Expected Maturity; Stated Maturity. The expected final
payment date for the Class A-1 notes is April 2001, for the Class A-2 notes is
November 2001, for the Class A-3 notes is February 2003, for the Class A-4 notes
is January 2004, and for the Class B notes, the Class C notes, the Class D notes
and the Class E notes is notes is January 2004. The stated maturity date with
respect to the Class A-1 notes is the payment date in June 2001, the stated
maturity date with respect to the Class A-2 notes is the payment date in August
2002, the stated maturity date with respect to the Class A-3 notes is the
payment date in December 2003, the stated maturity date with respect to the
Class A-4 notes is the payment date in May 2005, the stated maturity date with
respect to the Class B notes is the payment date in August 2006, the stated
maturity date with respect to the Class C notes is the payment date in November
2006, the stated maturity date with respect to the Class D notes is the payment
date in January 2007 and the stated maturity with respect to the Class E notes
is the payment date in June 2008. However, if all payments on the contracts are
made as scheduled, final payment with respect to the notes would occur prior to
stated maturity.


FLOW OF FUNDS

                   On the second business day prior to each payment date, or the
"determination date", the servicer is required to deliver to the indenture
trustee and each rating agency a certificate, referred to as the "monthly
statement", setting forth the information needed to make payments on the
upcoming payment date.

                   On each payment date, the indenture trustee will be required
to make the following payments from the Available Funds then on deposit in the
collection account, together with amounts




                                      S-24
<PAGE>   28





transferred from the reserve account to the collection account on or prior to
that payment date, in the following order of priority (to the extent funds are
available therefor):

          (i) to reimburse any unreimbursed servicer advances in respect of a
     prior payment date;

          (ii) to pay the servicer fee then due, together with any accrued and
     unpaid servicer fees from prior collection periods;

          (iii) to pay to the servicer any Servicing Charges;

          (iv) to pay the indenture trustee fees then due, together with any
     indenture trustee fees from prior collection periods (subject to certain
     limitations set forth in the indenture);

          (v) to pay the indenture trustee expenses then due, together with any
     indenture trustee expenses from prior collection periods, in an amount not
     to exceed in the aggregate $75,000;

          (vi) to pay Note Interest on the Class A-1 notes, the Class A-2 notes,
     the Class A-3 notes and the Class A-4 notes, pari passu based on the
     interest due on each class of notes;

          (vii) to pay Note Interest on the Class B notes;

          (viii) to pay Note Interest on the Class C notes;

          (ix) to pay Note Interest on the Class D notes;

          (x) first, to pay the Class A Principal Payment Amount to the Class
     A-1 noteholders until the Class A-1 note principal balance has been reduced
     to zero and second, after the Class A-1 note principal balance has been
     reduced to zero, to pay the Class A Principal Payment Amount until the
     Class A Note Principal Balance has been reduced to zero, such amount to be
     applied sequentially, with 100% of such amount being applied to reduce the
     applicable note principal balance of the Class A notes then outstanding and
     having the lowest numerical designation (e.g., first to the Class A-2
     notes) to zero before any principal payment is made to the next class;

          (xi) to pay the Class B Principal Payment Amount to the Class B
     noteholders;

          (xii) to pay the Class C Principal Payment Amount to the Class C
     noteholders;

          (xiii) to pay the Class D Principal Payment Amount to the Class D
     noteholders;

          (xiv) to pay the Reallocated Principal, if any, to the Class A
     noteholders, sequentially as provided in clause (x) above, until the note
     principal balance on all of the Class A notes has been reduced to zero,
     then to Class B noteholders until the note principal balance on the Class B
     notes has been reduced to zero, then to the Class C noteholders until the
     note principal balance on the Class C notes has been reduced to zero, then
     to the Class D noteholders until the




                                      S-25
<PAGE>   29





     note principal balance on the Class D notes has been reduced to zero, and
     finally to the Class E noteholders, until the note principal balances on
     the Class E notes has been reduced to zero;

          (xv) to pay note interest on the Class E notes;

          (xvi) to pay the Class E Principal Payment Amount to the Class E
     noteholders;

          (xvii) to pay the Supplemental Principal Payment Amount, if any,
     first, to the holders of the Class A-1 notes until the note principal
     balance of the Class A-1 notes has been reduced to zero and second, after
     the note principal balance of the Class A-1 notes has been reduced to zero,
     to the noteholders of each class of notes then outstanding on a pro rata
     basis;

          (xviii) to the reserve account, the amount necessary to maintain the
     amount on deposit therein at an amount equal to the lesser of (i) 1.0% of
     the initial aggregate discounted contract principal balance and (ii) the
     aggregate note principal balance then outstanding on such payment date, or
     the "requisite amount";

          (xix) to the indenture trustee, the indenture trustee expenses then
     due, together with any indenture trustee expenses from prior collection
     periods in excess of the $75,000 limitation set forth in clause (vi); and

          (xx) to the trust certificate holder, any remaining amounts.


THE ACCOUNTS

                   The servicer is required to establish and maintain three
accounts, each as more fully described below: the lockbox account, the
collection account and the reserve account.

                   Lockbox Account. The servicer will establish a demand deposit
account maintained at Chase Bank of Texas, N.A. All scheduled payments will be
paid into the lockbox account and transferred to the collection account within
two days of receipt. Any scheduled payment, final scheduled payment, if any, or
portion thereof paid by an obligor during a collection period with respect to
amounts due from the obligor in subsequent collection periods, referred to as
advance payments, will be retained in the lockbox account until the
determination date relating to the collection period in which the advance
payment (or portion thereof) is due in accordance with the provisions of the
related contract.

                   Collection Account. The servicer will cause to be established
a collection account to be held by the indenture trustee in the name of the
trust and for the benefit of noteholders. The collection account will be one or
more segregated trust accounts.

                   Amounts on deposit in the collection account will be invested
in certain eligible investments (as defined in the prospectus) that mature not
later than the business day prior to the next succeeding payment date.
Generally, the trust certificateholder will be entitled to any income from the
investments.

                   The servicer will deposit or cause to be deposited into the
collection account, within two business days of receipt, the following amounts:



                                      S-26
<PAGE>   30



          (1) all scheduled payments other than advance payments which relate to
     a subsequent collection period;

          (2) servicer advances;

          (3) recoveries on defaulted contracts to the extent the servicer has
     not substituted a substitute contract for the defaulted contract;

          (4) proceeds from a casualty loss or early termination contract; and

          (5) proceeds from repurchased contracts.

                   Reserve Account. On the closing date, a portion of the cash
proceeds of the notes will be deposited into a reserve account. The reserve
account will be in the name of and maintained by the indenture trustee for the
benefit of the noteholders and will be part of the trust assets. Amounts on
deposit in the reserve account will be invested in certain eligible investments
that mature not later than the business day prior to the following payment date.
Any net income from those investments will be deposited into the reserve
account. The trust certificate holder shall be entitled to any net income from
such investments.

                   On each payment date, the amount on deposit in the reserve
account will be withdrawn, to the extent necessary, to fund any deficiencies in
the following amounts, in the following order of priority:

          (i) the note interest then due on each class of the Class A notes;

          (ii) the note interest then due on the Class B notes;

          (iii) the note interest then due on the Class C notes;

          (iv) the note interest then due on the Class D notes;

          (v) the amount necessary to reduce the note principal balance of any
     class of notes having its stated maturity date on such payment date to
     zero;

          (vi) the Class A Principal Payment Amount, the Class B Principal
     Payment Amount, the Class C Principal Payment Amount, the Class D Principal
     Payment Amount, and Reallocated Principal in accordance with the payment
     priorities set forth in clauses (x) through (xiv) under "Flow of Funds,"
     above;

          (vii) the note interest then due on the Class E notes;

          (viii) the Class E Principal Payment Amount due on such payment date;
     and

          (ix) the Supplemental Principal Payment Amount, in accordance with the
     payment priorities set forth in clause (xvii) under "Flow of Funds," above.

                   In the event that payments on the contracts may not be used
to make payments on the notes due to the bankruptcy of SierraCities.com, amounts
on deposit in the reserve account may only be





                                      S-27
<PAGE>   31





used to make interest payments on the notes and principal payments on the
related stated maturity date of the notes.

                   On each payment date, (after giving effect to any withdrawals
therefrom on such payment date in accordance with the foregoing), the Available
Funds remaining after the distributions made pursuant to clauses (i) through
(xvii) under "Flow of Funds" above, if any, will be deposited in the reserve
account in the amount necessary to maintain the amount on deposit in the reserve
account at the requisite amount with respect to such payment date. On any
payment date, if the amount on deposit in the reserve account (after giving
effect to any withdrawals therefrom on such payment date in accordance with the
foregoing) is in excess of the requisite amount with respect to such payment
date, such excess shall be distributed to the trust certificate holder.


SERVICER ADVANCES

                   In the event that any obligor fails to remit the full
scheduled payment due from it with respect to a collection period by the related
determination date, the servicer may, at its option, no later than one business
day prior to the related payment date advance from its own funds an amount equal
to the unpaid scheduled payment if the servicer, in its sole discretion,
determines that eventual repayment of the servicer advance is likely to be made
from collections from or on behalf of the related obligor. Reimbursement to the
servicer for the servicer advances shall come from funds on deposit in the
collection account on each subsequent payment date before the required payments
to noteholders have been made as set forth above in "Flow of Funds." Servicer
advances will not be required to be made if at any time either SierraCities.com
or an affiliate is not acting as servicer. The servicing agreement will provide
that, in the event that the servicer determines that any servicer advances
previously made are not recoverable from the related obligor, or any delinquent
contracts for which the servicer has made a servicer advance become defaulted
contracts, the indenture trustee will draw on the collection account to repay
the servicer advances in accordance with the provisions of the indenture.


WITHHOLDING

                   The indenture trustee is required to comply with all
applicable federal income tax withholding requirements respecting payments to
noteholders of interest with respect to the notes. The consent of noteholders is
not required for withholding. In the event the noteholder is other than The
Depository Trust Company, then if the indenture trustee withholds or causes to
be withheld any amount from interest payments or advances thereof to any
noteholders pursuant to federal income tax withholding requirements, the
indenture trustee will indicate the amount withheld annually to the noteholders.


REPORTS TO NOTEHOLDERS

                   On each payment date, the indenture trustee will furnish or
cause to be furnished with each payment to noteholders, a statement prepared by
the servicer setting forth the following information:

o    the amount of the payment allocable to the noteholder's required payment of
     the Base Principal Amount (per $1,000 of initial note principal balance);

o    the amount of the payment allocable to Note Current Interest and Overdue
     Interest (per $1,000 of initial note principal balance);






                                      S-28
<PAGE>   32




o    the aggregate amount of fees and compensation received by the servicer
     pursuant to the servicing agreement for the collection period;

o    the aggregate note principal balance for each class of notes, the note
     factor for each class of notes, the pool factor and the aggregate
     discounted contract principal balance, after taking into account all
     distributions made on the related payment date;

o    the total unreimbursed servicer advances;

o    the amount of defaulted contract recoveries for the related collection
     period and the aggregate discounted contract principal balances for all
     contracts that became defaulted contracts during the related collection
     period, calculated immediately prior to the time the contracts became
     defaulted contracts;

o    the aggregate discounted contract principal balance, together with the
     aggregate discounted contract principal balances of all contracts as to
     which the obligors, as of the related determination date, were one, two,
     three or four scheduled payments delinquent, and delinquent contracts
     reconveyed; and

o    the amount on deposit in the reserve account, after giving effect to all
     deposits and withdrawals from such accounts on the related payment date.

                   The reports will not constitute financial statements prepared
in accordance with generally accepted accounting principles. In addition, by
January 31 of each calendar year following any year during which the notes are
outstanding, commencing January 31, 2001, the indenture trustee will furnish to
each noteholder of record at any time during the preceding calendar year,
information as to the aggregate of amounts of principal and interest
distributions reported for the calendar year to enable noteholders to prepare
their federal income tax returns.


OPTIONAL REDEMPTION

                   The trust certificate holder may redeem the notes on any
payment date on which the aggregate discounted contract principal balance of the
contracts is less than 15% of the aggregate discounted contract principal
balance of all contracts as of the closing date.

                   If a redemption occurs, the trust certificate holder will
deposit or cause to be deposited to the collection account no later than the
second business day prior to the payment date the Repurchase Amount for each
contract to be repurchased that was not a defaulted contract as of the close of
business on the second preceding collection period.


                    DESCRIPTION OF THE TRANSACTION DOCUMENTS

                   The following summary describes material terms of the
receivables transfer agreement, the trust agreement, the servicing agreement and
the indenture, referred to in this prospectus supplement as the "transaction
documents." The summary does not purport to be complete. Wherever provisions of
the receivables transfer agreement, the trust agreement, the servicing agreement
and the indenture are referred to, such provisions are hereby incorporated
herein by reference.





                                      S-29
<PAGE>   33





CONVEYANCE OF RECEIVABLES

                   On the closing date, the trust will acquire from the sellers
pursuant to the receivables transfer agreement all the right, title, and
interest of the sellers in and to:

o    any security interest of the sellers in any of the equipment that is not
     owned by the sellers;

o    the contracts, including, without limitation, all scheduled payments, final
     scheduled payments, if any, defaulted contract recoveries and any other
     payments due or made with respect to the contracts after the initial
     cut-off date;

o    any guarantees of an obligor's obligations under any contract;

o    all other documents in the contract files relating to the contracts,
     including, without limitation, any UCC financing statements related to the
     initial contracts or the related original equipment;

o    any insurance policies and insurance proceeds with respect to the
     contracts;

o    any and all income and proceeds of any of the foregoing;

provided, however, that the transfer will not include any scheduled payments
relating to the contracts due prior to the related cut-off date but paid after
the related cut-off date.

                   The indenture trustee will have possession of the contracts
and the contract files, and the servicer will retain copies of any other
documents which relate to the contracts, any related evidence of insurance and
payment, and delinquency and related reports maintained by the servicer in the
ordinary course of business with respect to each contract. Upon the transfer of
the contracts to the trust, the servicer will cause its electronic ledger to be
marked to show that the contracts have been transferred to the trust, and the
sellers and the trust will each file UCC financing statements reflecting the
transfer and assignment of the contracts in certain jurisdictions, as required
by the receivables transfer agreement and the servicing agreement. See "Certain
Legal Aspects of the Receivables" in the prospectus.


REPRESENTATIONS AND WARRANTIES OF SIERRACITIES.COM

                   SierraCities.com will make certain representations and
warranties in the servicing agreement (as of the closing date with respect to
the initial contracts, and, as of each substitute transfer date, with respect to
a substitute contract), including that:

o    no provision of any contract has been waived, altered or modified in any
     respect, except by instrument or documents contained in its contract file
     and identified by SierraCities.com and no modification or amendment of any
     contract would individually or in the aggregate materially and adversely
     affect the indenture trustee's rights under the contract or has reduced the
     amount of any scheduled payment (or the aggregate scheduled payments) owing
     under the contract or extended the expiration date of the contract;

o    each contract is a valid and binding payment obligation of the related
     obligor and is enforceable in accordance with its terms (except as may be
     limited by applicable insolvency, bankruptcy, moratorium, reorganization,
     or other similar laws affecting enforceability of creditors' rights
     generally and the availability of equitable remedies) and is in full force
     and effect;





                                      S-30
<PAGE>   34




o    each contract contains a "hell or high water" clause under which the
     obligor's obligations are non-cancelable and unconditional and not subject
     to any right of set-off, defense, abatement, counterclaim, reduction or
     recoupment;

o    no contract is or will be subject to rights of rescission, set-off,
     counterclaim or defense, and each contract provides for acceleration of the
     scheduled payments upon default by the obligor;

o    the contracts, at the time they were made, did not violate the laws of any
     applicable state or of the United States, including, without limitation,
     usury, truth-in-lending and equal credit opportunities laws applicable to
     the contracts;

o    no contract permits the Prepayment or early termination of the contract at
     the option of the obligor for an amount that is less than the Prepayment
     Amount related to the contract;

o    no contract provides for the substitution, addition or exchange of any item
     of equipment which would result in any reduction of payments due under the
     contract;

o    all of the contracts require the obligor to maintain the equipment in good
     working order, to bear all the costs of operating the equipment, including
     taxes and insurance relating to the equipment;

o    the contract provides for periodic scheduled payments, which are
     principally due and payable on a monthly, quarterly, semi-annual, or annual
     basis;

o    in an event of a casualty loss, the contract requires the obligor, at the
     obligor's expense, to (a) replace the equipment with like equipment in good
     repair, or (b) pay the sum of all unpaid rent and other payments due under
     the contract, all accelerated future payments due under the contract
     (discounted to present value payoff amount) and the booked residual value
     of the equipment;

o    under the terms of the contract the obligor may not elect to utilize its
     security deposit to offset any scheduled payment;

o    any guarantees required at the time of origination remain in full force and
     effect;

o    the contracts permit the source to accelerate scheduled payments if an
     obligor is in default under the contract;

o    all the contracts meet SierraCities.com's credit and collections policies
     and procedures;

o    the source has entered into a valid sale and assignment of each contract
     originated by the source;

o    each contract conveyed includes only the remaining non-cancelable scheduled
     payments;

o    the right, title and interest of SierraCities.com or its affiliates
     including the sellers in and to each contract and the security interest of
     SierraCities.com or its affiliates including the sellers in the related
     equipment have not been sold, transferred, assigned or pledged by the
     entities to any other person (or any pledge has been released as evidenced
     by releases of collateral) and at the time of the conveyance of the
     contract to the trust, the trust will be the sole owner of the contract and
     the rights under the contract in and to the related equipment and will have
     good and marketable title to each contract and will have the power to
     convey the contract and assign its security interest in the related
     equipment free and clear of any liens;







                                      S-31
<PAGE>   35



o    as of the closing date, all action required by the receivables transfer
     agreement and the servicing agreement will have been taken by
     SierraCities.com or its affiliates, including the sellers, to convey all of
     its right, title and interest in and to the contracts and the related
     equipment to the trust;

o    all filings (including UCC filings) necessary to evidence the conveyance of
     the contracts to the trust and to perfect the first perfected priority
     security interest of the indenture trustee in the contracts and in the
     related equipment in accordance with the filing requirements of the
     receivables transfer agreement and the servicing agreement have been made
     in all appropriate jurisdictions and are in full force and effect;

o    all of the contracts are finance leases in which the related lessor
     transfers the benefits and risks of ownership to the related obligor;

o    as of the related cut-off date, no obligor will have been released, in
     whole or in part, from any of its obligations in respect of any contract,
     no contract is a non-performing contract, no contract will have been
     satisfied, canceled, extended or subordinated, in whole or in part, or
     rescinded, and no equipment covered by any contract will have been released
     from the contract, in whole or in part, nor will any instrument have been
     executed that would effect any satisfaction, release, cancellation,
     subordination or rescission;

o    as of the cut-off date, less than 0.44% (calculated using a statistical
     discount rate of 8.094%) of the contracts are more than 31 days delinquent;
     and

o    as of the statistical calculation date (in each case calculated using the
     statistical discount rate of 8.094%), no one obligor is the obligor under
     contracts for which the sum of the statistical discounted contract
     principal balances exceeds $851,399 and no more than $4,625,950 of the
     statistical discounted contract principal balance is attributable to any 10
     obligors.

                   SierraCities.com will make similar representations and
warranties with respect to substitute contracts as of the applicable substitute
transfer date. The representations and warranties will survive the transfer of
the substitute contracts to the trust.

                   Under the terms of the servicing agreement, SierraCities.com
will be obligated to accept the reconveyance of each contract and deposit the
Repurchase Amount on or before the end of the calendar month following the month
of its discovery or receipt of notice of a breach of a representation or
warranty that materially adversely affects such contract and the interests of
the noteholders, which breach has not been cured or waived in all material
respects. This obligation to accept the reconveyance of the contracts and remit
the Repurchase Amount will constitute the sole remedy against SierraCities.com
available to the depositor, the trust, the indenture trustee and the noteholders
for a breach of a representation or warranty made by SierraCities.com with
respect to the required characteristics of the contracts. This obligation will
survive any resignation or removal of SierraCities.com as servicer under the
servicing agreement.


INDEMNIFICATION

                   The servicing agreement will provide that the servicer will
defend and indemnify the depositor, SierraCities.com, the indenture trustee, the
owner trustee, the trust and the noteholders against any and all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of counsel and expenses of litigation, reasonably incurred, arising out
of or resulting from (1)






                                      S-32
<PAGE>   36





the use, repossession or operation by the servicer or any affiliate of the
servicer of any equipment and (2) (A) the failure of the servicer to perform its
duties under the servicing agreement or (B) in the case of the indenture trustee
or the owner trustee, the performance of their respective duties, except to the
extent that the cost, expense, loss, damage, claim or liability resulted from
the indenture trustee's or the owner trustee's respective gross negligence or
willful misconduct. SierraCities.com's obligations, as servicer, to indemnify
the depositor, the indenture trustee, the owner trustee, the trust and the
noteholders for acts or omissions of SierraCities.com as servicer will survive
the resignation or termination of the servicer but will not apply to any acts or
omissions of a successor servicer. The indemnification does not extend to
indirect, incidental, special or consequential damages.


REMITTANCE AND OTHER SERVICING PROCEDURES

                   The servicer has agreed to manage, administer and service the
receivables and to enforce and make collections on the receivables and any
related insurance policies, exercising the degree of skill and care consistent
with that which the servicer customarily exercises with respect to similar
property owned, managed or serviced by it.

                   The servicer may grant to an obligor any rebate, refund or
adjustment that the servicer in good faith believes is required because of
prepayment in full of a contract. The servicer may deduct the amount of any
rebate, refund or adjustment from the amount otherwise payable by the servicer
into the collection account. However, the servicer may not permit any rescission
or cancellation of any contract which would materially impair the rights of the
trust or the noteholders in the contracts or the proceeds of the contracts, nor
may the prepayment price after giving effect to any rebate, refund or adjustment
(and without any adjustment for any security deposit previously paid by the
obligor) be less than the Prepayment Amount.


SERVICING COMPENSATION AND PAYMENT OF EXPENSES

                   For its servicing of the contracts, the servicer will receive
servicing compensation including the monthly servicer fee for each collection
period (payable on the next succeeding payment date) and Servicing Charges. The
"servicer fee" is the fee payable to the servicer on each payment date in
consideration for the servicer's performance of its duties pursuant to the
servicing agreement. The servicer fee will be an amount equal to the product of
(a) one-twelfth of the servicer fee rate and (b) the aggregate discounted
contract principal balance as of the first day of the related collection period.

                   The "servicer fee rate" is equal to 0.50% percent per annum.

                   The servicing compensation will compensate the servicer for
customary equipment contract servicing activities to be performed by the
servicer for the trust, additional administrative services performed by the
servicer on behalf of the trust and expenses paid by the servicer on behalf of
the trust.

                   The servicer, on behalf of the trust and for the benefit of
the noteholders, will be responsible for managing, servicing and administering
the receivables and enforcing and making collections on the contracts and any
insurance policies and for enforcing any security interest in any item of
equipment, all as set forth in the servicing agreement. The servicer's
responsibilities will include collection and posting of all payments, responding
to inquiries of obligors, investigating delinquencies,







                                      S-33
<PAGE>   37




accounting for collections, furnishing monthly and annual statements to the
indenture trustee with respect to distributions, making servicer advances,
providing appropriate federal income tax information for use in providing
information to noteholders, collecting and remitting taxes on behalf of taxing
authorities and maintaining the perfected security interest of the trust in the
equipment and the contracts.


EVIDENCE AS TO COMPLIANCE

                   The servicing agreement requires that the servicer cause an
independent accountant (who may also render other services to the servicer) to
furnish to the indenture trustee and each rating agency dated not later than
April 30, 2001, and annually as of the same month after 2001 a report relating
to the previous calendar year to the effect that such firm has conducted certain
agreed upon procedures and has noted any material exceptions discovered with
respect to such procedures.

                   On or before April 30 of each year, commencing on April 30,
2001, the servicer will deliver to the indenture trustee and each rating agency
a copy of the statement.

                   The servicing agreement will also provide for delivery of a
report by the servicer to the indenture trustee not later than 30 days after the
end of each fiscal quarter beginning in September 2000, signed by an authorized
officer of the servicer on behalf of the servicer and dated as of the last day
of the fiscal quarter, stating that (a) a review of the activities of the
servicer and the servicer's performance under the servicing agreement for the
previous 3-month period has been made under the servicing officer's supervision
and (b) nothing has come to the servicing officer's attention to indicate that
an event of servicing termination has occurred, or, if an event of servicing
termination has so occurred and is continuing, specifying each event known to
the officer, the nature and status of the event and the steps necessary to
remedy the event.

                   The servicing agreement will provide that the servicer, upon
request of the indenture trustee, will furnish to the indenture trustee the
underlying data necessary for administration of the trust or enforcement actions
as can be generated by the servicer's existing data processing system.


CERTAIN MATTERS RELATING TO THE SERVICER

                   The servicing agreement will provide that the servicer may
not resign from its obligations and duties as servicer under the servicing
agreement except upon a determination that the servicer's performance of the
duties is no longer permissible under applicable law. The servicer can only be
removed pursuant to an event of servicing termination as discussed below.


EVENTS OF SERVICING TERMINATION

                   An "event of servicing termination" under the servicing
agreement will occur:

                    a. if the servicer fails to make any payment or deposit
               required under the servicing agreement within three business days
               but not more than once in any collection period;

                    b. if the servicer fails to submit a monthly statement,
               within three business days following knowledge or notice of
               non-receipt;





                                      S-34
<PAGE>   38




                    c. (i) if the servicer fails to observe or perform in any
               material respect any other covenant or agreement in the servicing
               agreement or the notes, or

                    (ii) if any representation or warranty of the servicer in
               the servicing agreement is incorrect, and the failure or breach
               materially and adversely affects the rights of the indenture
               trustee or the noteholders and continues unremedied for 30 days
               after the earlier to occur of (x) written notice to the servicer
               by the indenture trustee or to the indenture trustee or the
               servicer by any noteholders or (y) the date on which any
               servicing officer or authorized officer of the indenture trustee
               knows, or reasonably should have known, of any failure or breach;

                    (d) upon the filing of an involuntary petition in bankruptcy
               or the decree or order of a court, agency or supervisory
               authority having jurisdiction over the servicer for the
               appointment of a conservator, receiver, trustee in bankruptcy or
               liquidator in any bankruptcy, insolvency or similar proceedings,
               and the continuance of any petition, decree or order undismissed
               or unstayed and in effect for a period of 60 consecutive days; or

                    (e) upon the voluntary filing of the petition or assignment
               for the benefit of creditors, the consent by the servicer to any
               appointment, the admission in writing by the servicer of its
               inability to pay its debts as they become due or the
               determination by a court that the servicer is generally not
               paying its debts as they come due.


RIGHTS UPON AN EVENT OF SERVICING TERMINATION

                   If an event of servicing termination has occurred and is
continuing, the indenture trustee shall terminate all (but not less than all) of
the servicer's rights and obligations under the servicing agreement. Upon
termination, the indenture trustee or the successor servicer as may be appointed
in accordance with the procedures set forth in the servicing agreement will
succeed to all the responsibilities, duties and liabilities of the servicer
under the servicing agreement. However, if the commencement of a bankruptcy or
similar case or proceeding were the only event of servicing termination, the
servicer or the trustee-in-bankruptcy might have the power to prevent such
removal. In addition, the indenture trustee or the successor servicer, as the
case may be, will not (i) assume any obligation to reacquire receivables by
reason of misrepresentations or breaches of warranties or (ii) be liable for
acts, omissions or breaches of representations or warranties by the servicer
occurring prior to transfer of the servicing functions. Notwithstanding
termination, the servicer will be entitled to payment of certain amounts payable
to it prior to the termination for services rendered prior to the termination.


EVENTS OF DEFAULT

                   Upon the occurrence of an event of default, the indenture
trustee, upon the written direction of the majority holders of the most senior
class of notes then outstanding, will declare the unpaid principal amount of all
the notes to be due and payable, together with all accrued and unpaid interest
on the notes without presentment, demand, protest or other notice of any kind,
all of which are waived by the trust. Wherever used in this prospectus
supplement "event of default" means any one of the following events:

                    a. failure to distribute or cause to be distributed to the
               indenture trustee, for the benefit of the noteholders, all or
               part of any payment of interest due and payable monthly at the
               applicable note rate, as required under the terms of the notes or
               the indenture;






                                      S-35
<PAGE>   39




                    b. failure to distribute or cause to be distributed (x) to
               the indenture trustee, for the benefit of the noteholders, on any
               payment date an amount equal to the principal due on the
               outstanding notes as of the payment date to the extent that
               sufficient funds are on deposit in the collection account or (y)
               on the final scheduled payment date of a class of notes, any
               remaining principal owed on the class of notes;

                    c. (i) if the trust fails to observe or perform in any
               material respect any other covenant or agreement in the indenture
               or the notes, or

                    (ii) if any representation or warranty of the trust in the
               indenture is incorrect, and the failure or breach materially and
               adversely affects the rights of the indenture trustee or the
               noteholders and continues unremedied for 30 days after the
               earlier to occur of (x) written notice to the trust by the
               indenture trustee or to the indenture trustee or the servicer by
               any noteholders or (y) the date on which any authorized officer
               of the trust, the owner trustee or the indenture trustee knows,
               or reasonably should have known, of any failure or breach;

                    d. upon the filing of an involuntary petition in bankruptcy
               or the decree or order of a court, agency or supervisory
               authority having jurisdiction over the trust for the appointment
               of a conservator, receiver, trustee in bankruptcy or liquidator
               in any bankruptcy, insolvency or similar proceedings, and the
               continuance of any petition, decree or order undismissed or
               unstayed and in effect for a period of 60 consecutive days; or

                    e. upon the voluntary filing of the petition or assignment
               for the benefit of creditors, the consent by the trust to any
               appointment, the admission in writing by the trust of its
               inability to pay its debts as they become due or the
               determination by a court that the trust is generally not paying
               its debts as they come due.

                   If an event of default occurs and is continuing, then and in
every such case the indenture trustee, at the written direction of the "majority
holders" that together own notes with an aggregate percentage interest in excess
of 50% (any notes held by the servicer, the depositor or their respective
affiliates will not be included in such calculation), obtained by dividing the
note principal balance of the notes held by the noteholders of the most senior
class then outstanding then entitled to vote as of the closing date by the
related note principal balance of the related class of notes as of the closing
date, will declare the principal of all of the notes to be immediately due and
payable, by a notice in writing to the servicer, and upon any such declaration
such principal (together with all accrued and previously unpaid interest) shall
become immediately due and payable. At any time, after such a declaration of
acceleration has been made, but before any sale of the trust assets has been
made or a judgment or decree for payment of the money due has been obtained, the
majority holders may rescind and annul such declaration and its consequence if
monies have been paid or deposited with the indenture trustee in a sum
sufficient to pay:

               o    all overdue installments of interest on all Class A notes,
                    Class B notes, Class C notes, Class D notes and the Class E
                    notes;

               o    the principal of any of the Class A notes, Class B notes,
                    Class C notes, Class D notes or the Class E notes which has
                    become due otherwise than by such declaration of
                    acceleration and interest thereon at the applicable note
                    rate; and





                                      S-36
<PAGE>   40




               o    to the extent that payment of such interest is lawful,
                    interest upon overdue installments of interest on the Class
                    A notes, Class B notes, Class C notes, Class D notes and the
                    Class E notes at the rate specified therefor in the
                    applicable notes.

                   If the notes have been declared due and payable, the
indenture trustee, at the direction of the majority holders, may institute
proceedings to collect amounts due, exercise remedies as a secured party,
including foreclosure and sale of the trust assets, or elect to maintain the
trust assets and apply proceeds for the trust assets as if there had been no
declaration of acceleration.

                   Any money collected by the indenture trustee with respect to
the notes pursuant to the remedies described in the prior paragraph will be
applied in the following order, at the date or dates fixed by the Indenture
Trustee:

                   First: To the payment of all amounts due the indenture
trustee and to the owner trustee;

                   Second: To the payment of interest to the Class A
noteholders, pari passu;

                   Third: To the payment of interest to the Class B noteholders;

                   Fourth: To the payment of interest to the Class C
noteholders;

                   Fifth: To the payment of interest to the Class D noteholders;

                   Sixth: To the payment of the outstanding note principal
balance of the Class A notes, pari passu;

                   Seventh: To the payment of the outstanding note principal
balance of the Class B notes;

                   Eighth: To the payment of the outstanding note principal
balance of the Class C notes;

                   Ninth: To the payment of the outstanding note principal
balance of the Class D notes;

                   Tenth: To the payment of interest to the Class E noteholders;

                   Eleventh: To the payment of the outstanding note principal
balance of the Class E notes;

                   Twelfth: To the payment of all reasonable costs and expenses
incurred by any noteholder in connection with the enforcement of its rights,
without preference or priority of any kind; and

                   Thirteenth: To the payment of any surplus to or at the
written direction of the trust certificate holder.





                                      S-37
<PAGE>   41




The holders of 66-2/3% of the then outstanding principal balance of the notes
may (other than notes held by the depositor, the servicer or their respective
affiliates), by one or more instruments in writing, waive any event of default
under the indenture and its consequences, except a continuing event of default:

o    in respect of the payment of the principal of or interest on any note
     (which may only be waived by the holder of such note), or

o    in respect of a covenant or provision hereof which cannot be modified or
     amended without the consent of the holder of each note outstanding affected
     (which only may be waived by the holders of all notes outstanding
     affected).


TERMINATION OF THE TRUST

                   The trust and the indenture will terminate, at the option of
the trust certificateholder, at any time which is 123 days after the payment to
the noteholders of all amounts required to be paid to them pursuant to the
indenture. Upon termination of the trust and the reduction of the note principal
balance to zero, any remaining property then held by the trust will be
distributed to the trust certificateholder.

                   The respective representations, warranties and indemnities of
SierraCities.com, the servicer and the depositor will survive any termination of
the trust and the indenture.


AMENDMENT

                   The indenture may be amended by agreement of the parties
thereto, at any time, without consent of the noteholders, to cure any ambiguity,
upon receipt by the indenture trustee of an opinion of counsel to the servicer
that the amendment will not adversely affect in any respect the interests of any
noteholder.

                   The indenture may also be amended from time to time by the
parties thereto, with the consent of the majority holders for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of the indenture or of modifying in any manner the rights of the
noteholders. However, an amendment cannot (a) increase or reduce in any manner
the amount of, or accelerate or delay the timing of, collections of payments on
the receivables or distributions which are required to be made on any note
without the consent of the holder of the note or (b) reduce the percentage of
noteholders required to consent to any amendment, without unanimous consent of
the noteholders.

                   The indenture trustee is required under the indenture to
furnish noteholders and the rating agencies with written notice of the substance
of any amendment to the indenture promptly upon execution of the amendment.


DUTIES AND IMMUNITIES OF THE INDENTURE TRUSTEE

                   The indenture trustee will make no representations as to the
validity or sufficiency of the servicing agreement, the notes (other than the
authentication of the notes) or of any contract or related document and will not
be accountable for the use or application by SierraCities.com of any funds paid
to the sellers in consideration of the sale of any notes. If an event of
servicing termination has not occurred, then the indenture trustee will be
required to perform only those duties specifically required of it under



                                      S-38
<PAGE>   42



the servicing agreement. However, upon receipt of the various resolutions,
certificates, statements, opinions, reports, documents, orders or other
instruments required to be furnished to it, the indenture trustee will be
required to examine them to determine whether they conform as to form to the
requirements of the servicing agreement.

                   No recourse is available based on any provision of the
servicing agreement, the notes or any receivable or assignment thereof against
Bankers Trust Company, in its individual capacity, and Bankers Trust Company
will not have any personal obligation, liability or duty whatsoever to any
noteholder or any other person with respect to a claim. A claim will be asserted
solely against the trust assets or any indemnitor, except for liability as is
determined to have resulted from the indenture trustee's own negligence or
willful misconduct.

                   The indenture trustee will be entitled to receive, pursuant
to the priority set forth in the indenture, (a) reasonable compensation for its
services, (b) reimbursement for its reasonable expenses and (c) indemnification
for loss, liability or expense incurred without negligence or bad faith on its
part, arising out of performance of its duties under the indenture. Any
reimbursement or indemnification will comprise the "indenture trustee expenses."


RESIGNATION AND REMOVAL OF THE INDENTURE TRUSTEE

                   The indenture trustee may resign, subject to the conditions
set forth below, at any time upon written notice to the servicer, in which event
the servicer will be obligated to appoint a successor indenture trustee. If no
successor indenture trustee will have been so appointed and have accepted the
appointment within 30 days after the giving of notice of resignation, the
resigning indenture trustee may petition a court of competent jurisdiction for
the appointment of a successor indenture trustee. Any successor indenture
trustee must meet the financial and other standards for qualifying as a
successor indenture trustee under the indenture.

                   The servicer or the noteholders of any class evidencing more
than 25% of the percentage interests (other than notes held by the depositor,
the servicer or their respective affiliates) of the class may also remove the
indenture trustee if the indenture trustee ceases to be eligible to continue as
indenture trustee under the indenture and fails to resign after written request
for resignation, or is legally unable to act, or if the indenture trustee is
adjudicated to be insolvent. In such circumstances, the servicer or the
noteholders will also be obligated to appoint a successor indenture trustee. Any
resignation or removal of the indenture trustee and appointment of a successor
indenture trustee will not become effective until acceptance of the appointment
by the successor indenture trustee.


                       PREPAYMENT AND YIELD CONSIDERATIONS

                   The rate of principal payments on, and the weighted average
life of, the notes will be directly related to the rate of principal payments on
the underlying contracts. If purchased at a price other than par, the yield to
maturity will also be affected by the rate of the principal payments. The
principal payments on the contracts may be in the form of scheduled principal
payments or liquidations due to default, casualty, repurchases for breach and
the like. Payments of that type will result in distributions to noteholders of
amounts which would otherwise have been distributed over the remaining term of
the contracts. In general, the rate of the payments may be influenced by a
number of other factors, including





                                      S-39
<PAGE>   43





general economic conditions. The rate of payment of principal may also be
affected by any removal of the contracts from the pool or any substitution and
the deposit of the related Prepayment Amount or Repurchase Amount into the
collection account.

                   The contracts generally do not provide for the right of the
obligor to prepay. Under the servicing agreement, the servicer will be permitted
to allow Prepayments in full or in part, provided that no Prepayment of a
contract will be allowed in an amount less than the Prepayment Amount.

                   The expected final payment date for the notes is the payment
date in the following months:

                    o    Class A-1: April 2001,

                    o    Class A-2: November 2001,

                    o    Class A-3: February 2003,

                    o    Class A-4: January 2004,

                    o    Class B: January 2004,

                    o    Class C: January 2004,

                    o    Class D: January 2004,

                    o    Class E: January 2004.

                   The dates are the dates on which the related note principal
balance would be reduced to zero, assuming, among other things, (a) prepayments
with respect to the contracts are received at a rate of 6.00% conditional
prepayment rate or "CPR" and (b) the modeling assumptions (as defined below)
apply. The weighted average life of the notes is likely to be shorter than would
be the case if payments actually made on the contracts conformed to the
foregoing assumptions, and the final payment dates with respect to the notes
could occur significantly earlier than the final scheduled payment dates due to
defaults and because SierraCities.com is obligated to repurchase contracts in
the event of certain breaches of representations and warranties.

                   "Weighted Average Life" refers to the average amount of time
from the date of issuance of a security until each dollar of principal of the
security is repaid to the investor. The weighted average lives of the notes will
be influenced by the rate at which principal payments (including scheduled
payments and prepayments) on the contracts are made. Principal payments on
contracts may be in the form of scheduled amortization or prepayments (for this
purpose, the term "prepayment" includes prepayments and liquidations due to a
default or other dispositions of the contracts). The weighted average lives of
the notes will also be influenced by delays associated with realizing on
defaulted contracts. The prepayment model used in this prospectus supplement,
the "CPR," represents an assumed annualized rate of prepayment relative to the
then outstanding balance on a pool of contracts. The CPR assumes that a fraction
of the outstanding contract pool is prepaid on each payment date, which implies
that each contract in the contract pool is equally likely to prepay. This
fraction, expressed as a percentage, is annualized to arrive at the CPR for the
contract pool. The CPR measures prepayments





                                      S-40
<PAGE>   44





based on the outstanding principal on the previous payment date. The CPR further
assumes that all contracts are the same size and amortize at the same rate and
that each contract will be either paid as scheduled or prepaid in full.


WEIGHTED AVERAGE LIVES OF THE NOTES

                   For the purpose of the tables below, it is assumed, among
other things, that:

o    the closing date for the notes occurs on June 28, 2000;

o    distributions on the notes are made on the 18th day of each month
     regardless of the day on which the payment date actually occurs, commencing
     on July 18, 2000 in accordance with the priorities described in this
     prospectus supplement;

o    no delinquencies or defaults in the payment of principal and interest on
     the contracts are experienced;

o    no contract is repurchased for breach of a representation and warranty or
     otherwise and no contract is substituted of another contract;

o    the statistical discount rate is 8.094% per annum;

o    Prepayments with respect to the contracts are received on the last day of
     each collection period, commencing on June 1, 2000;

o    the Class A-1 note rate is 6.93057% per annum, the Class A-2 note rate is
     7.30% per annum, the Class A-3 note rate is 7.40% per annum, the Class A-4
     note rate is 7.45% per annum, the Class B note rate is 7.66% per annum, the
     Class C note rate is 8.09% per annum, the Class D note rate is 11.21% per
     annum, and the Class E note rate is 7.59% per annum;

o    the servicer fee rate is 0.50% per annum;

o    the contract pool consists of contracts with an aggregate discounted
     contract principal balance of approximately $211,900,528;

o    scheduled payments on the contracts are timely received; and

o    the option to redeem the notes at 15% is exercised.

                   The foregoing assumptions are known as the "modeling
assumptions." Since the tables were prepared on the basis of the modeling
assumptions, there are discrepancies between the characteristics of the actual
contracts and the characteristics of the contracts assumed in preparing the
tables. Any of the discrepancies may have an effect upon the percentages of the
initial note principal balance for the notes outstanding and the weighted
average lives of the notes set forth in the tables. In addition, since the
actual contracts in the trust have characteristics which differ from those
assumed in preparing the tables set forth below, the related weighted average
life may be longer or shorter than as indicated in the tables.

                   The following tables set forth the percentages of the initial
principal amount of the Class A-1 notes, the Class A-2 notes, the Class A-3
notes, the Class A-4 notes, the Class B notes, the Class C





                                      S-41
<PAGE>   45



notes, the Class D notes and the Class E notes that would be outstanding after
each of the dates shown, assuming a CPR of 0%, 3%, 6% and 9%, respectively.





                                      S-42
<PAGE>   46





                           PERCENTAGE OF INITIAL NOTE
                          PRINCIPAL BALANCE OUTSTANDING

                                 CLASS A-1 NOTES

                             Prepayment Speed (CPR)

<TABLE>
<CAPTION>
          Payment Date                              0%                 3%                 6%                 9%                12%
-----------------------------------   ---------------    ---------------    ---------------    ---------------    ---------------
<S>                                   <C>                <C>                <C>                <C>                <C>
           6/28/00                             100.00%            100.00%            100.00%            100.00%            100.00%
           7/18/00                              91.45%             90.40%             89.32%             88.20%             87.06%
           8/18/00                              82.73%             80.68%             78.57%             76.41%             74.18%
           9/18/00                              73.90%             70.90%             67.81%             64.66%             61.43%
          10/18/00                              64.81%             60.90%             56.90%             52.81%             48.64%
          11/18/00                              55.68%             50.90%             46.04%             41.09%             36.04%
          12/18/00                              46.51%             40.93%             35.26%             29.50%             23.64%
           1/18/01                              37.40%             31.05%             24.63%             18.11%             11.51%
           2/18/01                              28.25%             21.19%             14.06%              6.85%              0.00%
           3/18/01                              18.22%             10.52%              2.75%              0.00%              0.00%
           4/18/01                               8.99%              0.68%              0.00%              0.00%              0.00%
           5/18/01                               0.00%              0.00%              0.00%              0.00%              0.00%

Weighted Average Life (years)
      to 15% Call                                0.48               0.44               0.40               0.37               0.34

Weighted Average Life (years)
      to Maturity                                0.48               0.44               0.40               0.37               0.34
</TABLE>






                                      S-43

<PAGE>   47
                           PERCENTAGE OF INITIAL NOTE
                          PRINCIPAL BALANCE OUTSTANDING
                                 CLASS A-2 NOTES


<TABLE>
<CAPTION>
                             Prepayment Speed (CPR)
                             ----------------------
         Payment Date                    0%        3%        6%        9%        12%
         ------------                  ------    ------    ------    ------    ------
<S>                                    <C>       <C>       <C>       <C>       <C>
            6/28/00                    100.00%   100.00%   100.00%   100.00%   100.00%
            7/18/00                    100.00%   100.00%   100.00%   100.00%   100.00%
            8/18/00                    100.00%   100.00%   100.00%   100.00%   100.00%
            9/18/00                    100.00%   100.00%   100.00%   100.00%   100.00%
           10/18/00                    100.00%   100.00%   100.00%   100.00%   100.00%
           11/18/00                    100.00%   100.00%   100.00%   100.00%   100.00%
           12/18/00                    100.00%   100.00%   100.00%   100.00%   100.00%
            1/18/01                    100.00%   100.00%   100.00%   100.00%   100.00%
            2/18/01                    100.00%   100.00%   100.00%   100.00%    99.63%
            3/18/01                    100.00%   100.00%   100.00%    95.55%    82.79%
            4/18/01                    100.00%   100.00%    90.62%    80.74%    67.23%
            5/18/01                     99.71%    87.98%    76.72%    66.13%    51.94%
            6/18/01                     87.15%    74.72%    62.80%    51.58%    36.80%
            7/18/01                     74.64%    61.58%    49.06%    37.28%    21.98%
            8/18/01                     62.18%    48.55%    35.51%    23.24%     7.48%
            9/18/01                     49.69%    35.56%    22.05%     9.36%     0.00%
           10/18/01                     37.17%    22.60%     8.69%     0.00%     0.00%
           11/18/01                     24.62%     9.67%     0.00%     0.00%     0.00%
           12/18/01                     12.30%     0.00%     0.00%     0.00%     0.00%
            1/18/02                      0.17%     0.00%     0.00%     0.00%     0.00%
            2/18/02                      0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Averaged Life (years) to
      15% Call                           1.26      1.17      1.09      1.03      0.95

Weighted Averaged Life (years) to
      Maturity                           1.26      1.17      1.09      1.03      0.95
</TABLE>



                                      S-44
<PAGE>   48



                           PERCENTAGE OF INITIAL NOTE
                          PRINCIPAL BALANCE OUTSTANDING
                                 CLASS A-3 NOTES


<TABLE>
<CAPTION>
                             Prepayment Speed (CPR)
                             ----------------------
        Payment Date                     0%        3%        6%        9%        12%
        ------------                  ------    ------    ------    ------    ------
<S>                                   <C>       <C>       <C>       <C>       <C>
          6/28/00                     100.00%   100.00%   100.00%   100.00%   100.00%
          7/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
          8/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
          9/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
         10/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
         11/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
         12/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
          1/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          2/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          3/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          4/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          5/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          6/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          7/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          8/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
          9/18/01                     100.00%   100.00%   100.00%   100.00%    96.09%
         10/18/01                     100.00%   100.00%   100.00%    97.49%    88.01%
         11/18/01                     100.00%   100.00%    97.37%    89.69%    80.07%
         12/18/01                     100.00%    98.30%    89.93%    82.12%    72.38%
          1/18/02                     100.00%    91.15%    82.66%    74.74%    64.93%
          2/18/02                      93.19%    84.12%    75.53%    67.54%    57.68%
          3/18/02                      86.28%    77.12%    68.47%    60.44%    50.57%
          4/18/02                      79.46%    70.24%    61.55%    53.51%    43.65%
          5/18/02                      72.70%    63.45%    54.76%    46.74%    36.93%
          6/18/02                      65.93%    56.68%    48.02%    40.05%    30.31%
          7/18/02                      59.19%    49.98%    41.38%    33.49%    23.85%
          8/18/02                      52.53%    43.39%    34.87%    27.08%    17.57%
          9/18/02                      45.94%    36.89%    28.49%    20.83%    11.46%
         10/18/02                      39.49%    30.55%    22.28%    14.78%     5.57%
         11/18/02                      33.23%    24.43%    16.31%     8.97%     0.00%
         12/18/02                      27.20%    18.55%    10.59%     3.42%     0.00%
          1/18/03                      21.40%    12.91%     5.12%     0.00%     0.00%
          2/18/03                      15.90%     7.57%     0.00%     0.00%     0.00%
          3/18/03                      10.63%     2.47%     0.00%     0.00%     0.00%
          4/18/03                       5.66%     0.00%     0.00%     0.00%     0.00%
          5/18/03                       1.05%     0.00%     0.00%     0.00%     0.00%
          6/18/03                       0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Average Life (years) to
     15% Call                           2.23      2.11      2.00      1.91      1.79
Weighted Average Life (years) to
   Maturity                             2.23      2.11      2.00      1.91      1.79
</TABLE>



                                      S-45
<PAGE>   49



                           PERCENTAGE OF INITIAL NOTE
                          PRINCIPAL BALANCE OUTSTANDING
                                 CLASS A-4 NOTES

                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
         Payment Date                    0%        3%        6%        9%        12%
         ------------                 ------    ------    ------    ------    ------
<S>                                   <C>       <C>       <C>       <C>       <C>
            6/28/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            7/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            8/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            9/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
           10/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
           11/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
           12/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            1/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            2/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            3/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            4/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            5/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            6/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            7/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            8/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            9/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
           10/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
           11/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
           12/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            1/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            2/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            3/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            4/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            5/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            6/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            7/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            8/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
            9/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
           10/18/02                   100.00%   100.00%   100.00%   100.00%   100.00%
           11/18/02                   100.00%   100.00%   100.00%   100.00%    99.92%
           12/18/02                   100.00%   100.00%   100.00%   100.00%    91.68%
            1/18/03                   100.00%   100.00%   100.00%    97.13%    83.85%
            2/18/03                   100.00%   100.00%    99.93%    89.48%    76.50%
            3/18/03                   100.00%   100.00%    92.37%    82.22%    69.54%
            4/18/03                   100.00%    96.41%    85.26%    75.40%    63.04%
            5/18/03                   100.00%    89.58%    78.70%    69.12%    57.05%
            6/18/03                    94.72%    82.95%    72.35%    63.06%    51.29%
            7/18/03                    87.93%    76.45%    66.16%    57.18%    45.73%
            8/18/03                    81.33%    70.16%    60.18%    51.52%    40.39%
            9/18/03                    74.71%    63.88%    54.24%    45.94%    35.15%
           10/18/03                    68.25%    57.77%    48.49%    40.54%     0.00%
           11/18/03                    61.92%    51.82%    42.91%     0.00%     0.00%
           12/18/03                    55.65%    45.94%    37.43%     0.00%     0.00%
            1/18/04                    49.45%    40.16%     0.00%     0.00%     0.00%
</TABLE>



                                      S-46


<PAGE>   50


                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
         Payment Date                    0%        3%        6%        9%        12%
         ------------                 ------    ------    ------    ------    ------
<S>                                    <C>       <C>        <C>       <C>       <C>
            2/18/04                    43.47%    34.60%     0.00%     0.00%     0.00%
            3/18/04                    37.56%     0.00%     0.00%     0.00%     0.00%
            4/18/04                     0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Average Life (years) to
      15% Call                          3.52      3.40      3.25      3.12      2.98

Weighted Average Life (years) to
      Maturity                          3.61      3.48      3.36      3.24      3.08
</TABLE>



                                      S-47
<PAGE>   51



                          PRINCIPAL BALANCE OUTSTANDING
                                  CLASS B NOTES

                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
         Payment Date                       0%        3%        6%        9%        12%
         ------------                     ------    ------    ------    ------    ------
<S>                                       <C>       <C>       <C>       <C>       <C>
              6/28/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              7/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              8/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              9/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
             10/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
             11/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
             12/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              1/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
              2/18/01                     100.00%   100.00%   100.00%   100.00%    99.74%
              3/18/01                     100.00%   100.00%   100.00%    97.11%    96.71%
              4/18/01                     100.00%   100.00%    97.47%    94.45%    93.91%
              5/18/01                      99.92%    97.63%    94.97%    91.82%    91.16%
              6/18/01                      97.66%    95.24%    92.46%    89.20%    88.43%
              7/18/01                      95.40%    92.88%    89.99%    86.62%    85.76%
              8/18/01                      93.16%    90.53%    87.55%    84.09%    83.15%
              9/18/01                      90.91%    88.19%    85.13%    81.59%    80.58%
             10/18/01                      88.66%    85.86%    82.72%    79.12%    78.06%
             11/18/01                      86.40%    83.53%    80.33%    76.69%    75.57%
             12/18/01                      84.18%    81.25%    78.01%    74.32%    73.17%
              1/18/02                      82.00%    79.02%    75.74%    72.01%    70.84%
              2/18/02                      79.84%    76.82%    73.51%    69.76%    68.58%
              3/18/02                      77.68%    74.64%    71.30%    67.54%    66.36%
              4/18/02                      75.54%    72.49%    69.14%    65.38%    64.19%
              5/18/02                      73.43%    70.36%    67.02%    63.26%    62.09%
              6/18/02                      71.32%    68.25%    64.91%    61.17%    60.02%
              7/18/02                      69.21%    66.16%    62.84%    59.12%    58.00%
              8/18/02                      67.13%    64.09%    60.80%    57.12%    56.04%
              9/18/02                      65.07%    62.06%    58.81%    55.17%    54.13%
             10/18/02                      63.05%    60.08%    56.87%    53.27%    52.29%
             11/18/02                      61.10%    58.17%    55.00%    51.46%    50.53%
             12/18/02                      59.21%    56.33%    53.21%    49.72%    48.86%
              1/18/03                      57.40%    54.57%    51.50%    48.07%    47.27%
              2/18/03                      55.68%    52.90%    49.89%    46.52%    45.78%
              3/18/03                      54.03%    51.31%    48.35%    45.04%    44.36%
              4/18/03                      52.48%    49.80%    46.91%    43.66%    43.04%
              5/18/03                      51.04%    48.42%    45.57%    42.38%    41.82%
              6/18/03                      49.64%    47.07%    44.28%    41.15%    40.65%
              7/18/03                      48.26%    45.75%    43.02%    39.95%    39.52%
              8/18/03                      46.92%    44.47%    41.81%    38.80%    38.44%
              9/18/03                      45.57%    43.19%    40.60%    37.67%    37.37%
             10/18/03                      44.26%    41.95%    39.44%    36.57%     0.00%
             11/18/03                      42.97%    40.74%    38.30%     0.00%     0.00%
             12/18/03                      41.70%    39.55%    37.19%     0.00%     0.00%
              1/18/04                      40.44%    38.37%     0.00%     0.00%     0.00%
              2/18/04                      39.22%    37.24%     0.00%     0.00%     0.00%
</TABLE>



                                      S-48


<PAGE>   52


                             Prepayment Speed (CPR)
                             ----------------------

<TABLE>
<CAPTION>
           Payment Date                       0%        3%        6%        9%        12%
           ------------                    ------     ------    ------    ------    ------
<S>                                        <C>        <C>       <C>       <C>       <C>
              3/18/04                      38.02%     0.00%     0.00%     0.00%     0.00%
              4/18/04                       0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Average Life (years) to 15%
     Call                                   2.80      2.69      2.54      2.39      2.34

Weighted Average Life (years) to
     Maturity                               3.10      2.97      2.85      2.71      2.65
</TABLE>



                                      S-49
<PAGE>   53



                          PRINCIPAL BALANCE OUTSTANDING
                                  CLASS C NOTES

                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
            Payment Date                0%        3%        6%        9%       12%
            ------------              ------    ------    ------    ------    ------
<S>                                   <C>       <C>       <C>       <C>       <C>
              6/28/00                 100.00%   100.00%   100.00%   100.00%   100.00%
              7/18/00                 100.00%   100.00%   100.00%   100.00%   100.00%
              8/18/00                 100.00%   100.00%   100.00%   100.00%   100.00%
              9/18/00                 100.00%   100.00%   100.00%   100.00%   100.00%
             10/18/00                 100.00%   100.00%   100.00%   100.00%   100.00%
             11/18/00                 100.00%   100.00%   100.00%   100.00%   100.00%
             12/18/00                 100.00%   100.00%   100.00%   100.00%   100.00%
              1/18/01                 100.00%   100.00%   100.00%   100.00%   100.00%
              2/18/01                 100.00%   100.00%   100.00%   100.00%    99.74%
              3/18/01                 100.00%   100.00%   100.00%    97.11%    96.71%
              4/18/01                 100.00%   100.00%    97.47%    94.45%    93.91%
              5/18/01                  99.92%    97.63%    94.97%    91.82%    91.16%
              6/18/01                  97.66%    95.24%    92.46%    89.20%    88.43%
              7/18/01                  95.40%    92.88%    89.99%    86.62%    85.76%
              8/18/01                  93.16%    90.53%    87.55%    84.09%    83.15%
              9/18/01                  90.91%    88.19%    85.13%    81.59%    80.58%
             10/18/01                  88.66%    85.86%    82.72%    79.12%    78.06%
             11/18/01                  86.40%    83.53%    80.33%    76.69%    75.57%
             12/18/01                  84.18%    81.25%    78.01%    74.32%    73.17%
              1/18/02                  82.00%    79.02%    75.74%    72.01%    70.84%
              2/18/02                  79.84%    76.82%    73.51%    69.76%    68.58%
              3/18/02                  77.68%    74.64%    71.30%    67.54%    66.36%
              4/18/02                  75.54%    72.49%    69.14%    65.38%    64.19%
              5/18/02                  73.43%    70.36%    67.02%    63.26%    62.09%
              6/18/02                  71.32%    68.25%    64.91%    61.17%    60.02%
              7/18/02                  69.21%    66.16%    62.84%    59.12%    58.00%
              8/18/02                  67.13%    64.09%    60.80%    57.12%    56.04%
              9/18/02                  65.07%    62.06%    58.81%    55.17%    54.13%
             10/18/02                  63.05%    60.08%    56.87%    53.27%    52.29%
             11/18/02                  61.10%    58.17%    55.00%    51.46%    50.53%
             12/18/02                  59.21%    56.33%    53.21%    49.72%    48.86%
              1/18/03                  57.40%    54.57%    51.50%    48.07%    47.27%
              2/18/03                  55.68%    52.90%    49.89%    46.52%    45.78%
              3/18/03                  54.03%    51.31%    48.35%    45.04%    44.36%
              4/18/03                  52.48%    49.80%    46.91%    43.66%    43.04%
              5/18/03                  51.04%    48.42%    45.57%    42.38%    41.82%
              6/18/03                  49.64%    47.07%    44.28%    41.15%    40.65%
              7/18/03                  48.26%    45.75%    43.02%    39.95%    39.52%
              8/18/03                  46.92%    44.47%    41.81%    38.80%    38.44%
              9/18/03                  45.57%    43.19%    40.60%    37.67%    37.37%
             10/18/03                  44.26%    41.95%    39.44%    36.57%     0.00%
             11/18/03                  42.97%    40.74%    38.30%     0.00%     0.00%
             12/18/03                  41.70%    39.55%    37.19%     0.00%     0.00%
              1/18/04                  40.44%    38.37%     0.00%     0.00%     0.00%
              2/18/04                  39.22%    37.24%     0.00%     0.00%     0.00%
</TABLE>



                                      S-50


<PAGE>   54


                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
           Payment Date                  0%        3%        6%        9%        12%
           ------------                ------    ------    ------    ------    ------
<S>                                    <C>        <C>       <C>       <C>       <C>
              3/18/04                  38.02%     0.00%     0.00%     0.00%     0.00%
              4/18/04                   0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Average Life (years) to
     15% Call                           2.80      2.69      2.54      2.39      2.34

Weighted Average Life (years) to
     Maturity                           3.13      3.00      2.87      2.73      2.67
</TABLE>



                                      S-51
<PAGE>   55



                          PRINCIPAL BALANCE OUTSTANDING
                                  CLASS D NOTES

                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
            Payment Date                     0%       3%        6%        9%        12%
            ------------                  ------    ------    ------    ------    ------
<S>                                       <C>       <C>       <C>       <C>       <C>
              6/28/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              7/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              8/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              9/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
             10/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
             11/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
             12/18/00                     100.00%   100.00%   100.00%   100.00%   100.00%
              1/18/01                     100.00%   100.00%   100.00%   100.00%   100.00%
              2/18/01                     100.00%   100.00%   100.00%   100.00%    99.74%
              3/18/01                     100.00%   100.00%   100.00%    97.11%    96.71%
              4/18/01                     100.00%   100.00%    97.47%    94.45%    93.91%
              5/18/01                      99.92%    97.63%    94.97%    91.82%    91.16%
              6/18/01                      97.66%    95.24%    92.46%    89.20%    88.43%
              7/18/01                      95.40%    92.88%    89.99%    86.62%    85.76%
              8/18/01                      93.16%    90.53%    87.55%    84.09%    83.15%
              9/18/01                      90.91%    88.19%    85.13%    81.59%    80.58%
             10/18/01                      88.66%    85.86%    82.72%    79.12%    78.06%
             11/18/01                      86.40%    83.53%    80.33%    76.69%    75.57%
             12/18/01                      84.18%    81.25%    78.01%    74.32%    73.17%
              1/18/02                      82.00%    79.02%    75.74%    72.01%    70.84%
              2/18/02                      79.84%    76.82%    73.51%    69.76%    68.58%
              3/18/02                      77.68%    74.64%    71.30%    67.54%    66.36%
              4/18/02                      75.54%    72.49%    69.14%    65.38%    64.19%
              5/18/02                      73.43%    70.36%    67.02%    63.26%    62.09%
              6/18/02                      71.32%    68.25%    64.91%    61.17%    60.02%
              7/18/02                      69.21%    66.16%    62.84%    59.12%    58.00%
              8/18/02                      67.13%    64.09%    60.80%    57.12%    56.04%
              9/18/02                      65.07%    62.06%    58.81%    55.17%    54.13%
             10/18/02                      63.05%    60.08%    56.87%    53.27%    52.29%
             11/18/02                      61.10%    58.17%    55.00%    51.46%    50.53%
             12/18/02                      59.21%    56.33%    53.21%    49.72%    48.86%
              1/18/03                      57.40%    54.57%    51.50%    48.07%    47.27%
              2/18/03                      55.68%    52.90%    49.89%    46.52%    45.78%
              3/18/03                      54.03%    51.31%    48.35%    45.04%    44.36%
              4/18/03                      52.48%    49.80%    46.91%    43.66%    43.04%
              5/18/03                      51.04%    48.42%    45.57%    42.38%    41.82%
              6/18/03                      49.64%    47.07%    44.28%    41.15%    40.65%
              7/18/03                      48.26%    45.75%    43.02%    39.95%    39.52%
              8/18/03                      46.92%    44.47%    41.81%    38.80%    38.44%
              9/18/03                      45.57%    43.19%    40.60%    37.67%    37.37%
             10/18/03                      44.26%    41.95%    39.44%    36.57%     0.00%
             11/18/03                      42.97%    40.74%    38.30%     0.00%     0.00%
             12/18/03                      41.70%    39.55%    37.19%     0.00%     0.00%
              1/18/04                      40.44%    38.37%     0.00%     0.00%     0.00%
              2/18/04                      39.22%    37.24%     0.00%     0.00%     0.00%
</TABLE>



                                      S-52
<PAGE>   56


                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
            Payment Date                    0%        3%        6%        9%        12%
            ------------                  ------    ------    ------    ------    ------
<S>                                       <C>       <C>       <C>       <C>       <C>
              3/18/04                      38.02%     0.00%     0.00%     0.00%     0.00%
              4/18/04                       0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Average Life (years) to 15%
     Call                                   2.80      2.69      2.54      2.39      2.34

Weighted Average Life (years) to
     Maturity                               3.15      3.03      2.89      2.74      2.68
</TABLE>



                                      S-53
<PAGE>   57


                          PRINCIPAL BALANCE OUTSTANDING
                                  CLASS E NOTES

                             Prepayment Speed (CPR)
                             ----------------------

<TABLE>
<CAPTION>
          Payment Date                  0%        3%        6%        9%        12%
          ------------                ------    ------    ------    ------    ------
<S>                                   <C>       <C>       <C>       <C>       <C>
            6/28/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            7/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            8/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            9/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
           10/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
           11/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
           12/18/00                   100.00%   100.00%   100.00%   100.00%   100.00%
            1/18/01                   100.00%   100.00%   100.00%   100.00%   100.00%
            2/18/01                   100.00%   100.00%   100.00%   100.00%    99.74%
            3/18/01                   100.00%   100.00%   100.00%    97.11%    96.71%
            4/18/01                   100.00%   100.00%    97.47%    94.45%    93.91%
            5/18/01                    99.92%    97.63%    94.97%    91.82%    91.16%
            6/18/01                    97.66%    95.24%    92.46%    89.20%    88.43%
            7/18/01                    95.40%    92.88%    89.99%    86.62%    85.76%
            8/18/01                    93.16%    90.53%    87.55%    84.09%    83.15%
            9/18/01                    90.91%    88.19%    85.13%    81.59%    80.58%
           10/18/01                    88.66%    85.86%    82.72%    79.12%    78.06%
           11/18/01                    86.40%    83.53%    80.33%    76.69%    75.57%
           12/18/01                    84.18%    81.25%    78.01%    74.32%    73.17%
            1/18/02                    82.00%    79.02%    75.74%    72.01%    70.84%
            2/18/02                    79.84%    76.82%    73.51%    69.76%    68.58%
            3/18/02                    77.68%    74.64%    71.30%    67.54%    66.36%
            4/18/02                    75.54%    72.49%    69.14%    65.38%    64.19%
            5/18/02                    73.43%    70.36%    67.02%    63.26%    62.09%
            6/18/02                    71.32%    68.25%    64.91%    61.17%    60.02%
            7/18/02                    69.21%    66.16%    62.84%    59.12%    58.00%
            8/18/02                    67.13%    64.09%    60.80%    57.12%    56.04%
            9/18/02                    65.07%    62.06%    58.81%    55.17%    54.13%
           10/18/02                    63.05%    60.08%    56.87%    53.27%    52.29%
           11/18/02                    61.10%    58.17%    55.00%    51.46%    50.53%
           12/18/02                    59.21%    56.33%    53.21%    49.72%    48.86%
            1/18/03                    57.40%    54.57%    51.50%    48.07%    47.27%
            2/18/03                    55.68%    52.90%    49.89%    46.52%    45.78%
            3/18/03                    54.03%    51.31%    48.35%    45.04%    44.36%
            4/18/03                    52.48%    49.80%    46.91%    43.66%    43.04%
            5/18/03                    51.04%    48.42%    45.57%    42.38%    41.82%
            6/18/03                    49.64%    47.07%    44.28%    41.15%    40.65%
            7/18/03                    48.26%    45.75%    43.02%    39.95%    39.52%
            8/18/03                    46.92%    44.47%    41.81%    38.80%    38.44%
            9/18/03                    45.57%    43.19%    40.60%    37.67%    37.37%
           10/18/03                    44.26%    41.95%    39.44%    36.57%     0.00%
           11/18/03                    42.97%    40.74%    38.30%     0.00%     0.00%
           12/18/03                    41.70%    39.55%    37.19%     0.00%     0.00%
            1/18/04                    40.44%    38.37%     0.00%     0.00%     0.00%
            2/18/04                    39.22%    37.24%     0.00%     0.00%     0.00%
</TABLE>



                                      S-54
<PAGE>   58


                             Prepayment Speed (CPR)
                             ----------------------


<TABLE>
<CAPTION>
          Payment Date                   0%       3%        6%        9%        12%
          ------------                 ------    ------    ------    ------    ------
<S>                                    <C>       <C>       <C>       <C>       <C>
            3/18/04                    38.02%     0.00%     0.00%     0.00%     0.00%
            4/18/04                     0.00%     0.00%     0.00%     0.00%     0.00%

Weighted Average Life (years) to
     15% Call                           2.80      2.69      2.54      2.39      2.34

Weighted Average Life (years) to
     Maturity                           3.16      3.04      2.90      2.75      2.69
</TABLE>



                                      S-55
<PAGE>   59

                  The contracts will not have the characteristics assumed above,
and there can be no assurance that (a) the contracts will prepay at any of the
rates shown in the tables or at any other particular rate or will prepay
proportionately or (b) the weighted average lives of the notes will be as
calculated above. Because the rate of distributions of principal of the notes
will be a result of the actual amortization (including prepayments) of the
contracts, which will include contracts that have remaining terms to stated
maturity shorter or longer than those assumed, the weighted average lives of the
notes will differ from those set forth above, even if all of the contracts
prepay at the indicated constant prepayment rates.

                  The effective yield to the noteholders will depend upon, among
other things, the price at which the notes are purchased, and the amount of and
rate at which principal, including both scheduled and unscheduled payments
thereof, is paid to the noteholders. See "Risk Factors" herein and in the
prospectus.

                  Due to the subordination provisions applicable to the notes,
it is likely that the note principal balance of the Class A notes will amortize
more rapidly than will the initial aggregate discounted contract principal
balance. See "Description of Notes--Flow of Funds" herein.

                  The preceding tables are prepared utilizing the following
expected cash flows of the contracts:





                                      S-56
<PAGE>   60




                              COLLATERAL CASH FLOW



<TABLE>
<CAPTION>
  Collection Period                                  Scheduled Cash Flow
  -----------------                                  -------------------
<S>                                                  <C>
  June 2000                                                 5,715,468.57
  July 2000                                                 5,768,529.70
  August 2000                                               5,794,003.87
  September 2000                                            5,898,410.93
  October 2000                                              5,887,784.73
  November 2000                                             5,872,700.51
  December 2000                                             5,816,965.12
  January 2001                                              5,802,457.90
  February 2001                                             6,211,821.88
  March 2001                                                5,775,565.51
  April 2001                                                5,747,758.12
  May 2001                                                  5,773,964.15
  June 2001                                                 5,723,508.95
  July 2001                                                 5,671,165.74
  August 2001                                               5,653,416.95
  September 2001                                            5,632,547.87
  October 2001                                              5,611,355.23
  November 2001                                             5,491,511.62
  December 2001                                             5,394,500.15
  January 2002                                              5,309,624.57
  February 2002                                             5,280,664.61
  March 2002                                                5,195,257.12
  April 2002                                                5,121,418.47
  May 2002                                                  5,103,618.00
  June 2002                                                 5,050,595.18
  July 2002                                                 4,971,539.96
  August 2002                                               4,896,079.79
  September 2002                                            4,778,990.95
  October 2002                                              4,622,380.29
  November 2002                                             4,449,219.03
  December 2002                                             4,275,944.11
  January 2003                                              4,054,931.94
  February 2003                                             3,881,555.85
  March 2003                                                3,667,441.07
  April 2003                                                3,408,480.56
  May 2003                                                  3,311,753.51
  June 2003                                                 3,243,859.59
  July 2003                                                 3,146,622.90
  August 2003                                               3,133,768.22
  September 2003                                            3,049,593.95
  October 2003                                              2,976,576.22
  November 2003                                             2,932,987.93
  December 2003                                             2,887,858.94
  January 2004                                              2,775,182.95
  February 2004                                             2,729,260.18
  March 2004                                                2,649,205.52
  April 2004                                                2,485,232.84

<CAPTION>
  Collection Period                                  Scheduled Cash Flow
  -----------------                                  -------------------
<S>                                                  <C>
  May 2004                                                  2,352,950.29
  June 2004                                                 2,291,001.57
  July 2004                                                 2,212,137.84
  August 2004                                               2,201,048.95
  September 2004                                            2,167,825.60
  October 2004                                              2,015,353.05
  November 2004                                             1,831,159.62
  December 2004                                             1,663,996.34
  January 2005                                              1,478,420.05
  February 2005                                             1,255,416.19
  March 2005                                                1,097,366.29
  April 2005                                                  948,137.91
  May 2005                                                    775,975.82
  June 2005                                                   588,316.41
  July 2005                                                   525,419.86
  August 2005                                                 497,248.85
  September 2005                                              481,579.73
  October 2005                                                443,791.14
  November 2005                                               450,268.42
  December 2005                                               430,944.68
  January 2006                                                400,711.99
  February 2006                                               390,250.96
  March 2006                                                  432,524.66
  April 2006                                                  355,741.46
  May 2006                                                    372,271.42
  June 2006                                                   356,918.91
  July 2006                                                   451,014.80
  August 2006                                                 356,787.16
  September 2006                                              383,193.17
  October 2006                                                324,301.05
  November 2006                                               285,738.20
  December 2006                                               278,476.17
  January 2007                                                248,913.97
  February 2007                                               222,225.77
  March 2007                                                  186,682.93
  April 2007                                                  139,757.13
  May 2007                                                     27,374.12
  June 2007                                                       614.86
</TABLE>






                                      S-57
<PAGE>   61




                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES
--------------------------------------------------------------------------------

                  In the opinion of Dewey Ballantine LLP, tax counsel to the
trust, the material federal income tax considerations to investors of the
purchase, ownership and disposition of the notes offered hereby are described
below. Tax counsel's opinion is based upon laws, regulations, rulings and
decisions now in effect, all of which are subject to change. This discussion
does not purport to deal with all federal tax considerations applicable to all
categories of investors or address all aspects of federal income taxation that
may be important to a holder in light of the holder's particular circumstances
or to holders subject to special rules, such as holders who are not citizens or
residents of the United States, financial institutions, tax-exempt
organizations, insurance companies, dealers or brokers in securities, holders
who held their stock as part of a hedge, appreciated financial position,
straddle or conversion transaction. Moreover, the discussion assumes that the
holders will hold their notes as capital assets. It is recommended that
investors consult their own tax advisors in determining the federal, state,
local and any other tax consequences to them of the purchase, ownership and
disposition of the securities.


TAX CHARACTERIZATION OF THE TRUST

                  Tax counsel is of the opinion that, assuming compliance with
the terms of the trust agreement and related documents, the trust will not be an
association (or publicly traded partnership) taxable as a corporation for
federal income tax purposes.


TAX CONSEQUENCES TO HOLDERS OF THE NOTES

                  Treatment of the Notes as Indebtedness. The parties to the
transaction agree, and the noteholders will agree by their purchase of offered
notes, to treat the offered notes as indebtedness for all federal, state and
local income tax purposes. There are no regulations, published rulings or
judicial decisions involving the characterization for federal income tax
purposes of securities with terms substantially the same as the offered notes.
Whether instruments such as the offered notes constitute indebtedness for
federal income tax purposes is a question of fact, the resolution of which is
based primarily upon the economic substance of the instruments and the
transaction pursuant to which they are issued rather than merely upon the form
of the transaction or the manner in which the instruments are labeled. The
Internal Revenue Service and the courts have set forth various factors to be
taken into account in determining, for federal income tax purposes, whether or
not an instrument constitutes indebtedness and whether a transfer of property is
a sale because the transferor has relinquished substantial incidents of
ownership in the property or whether the transfer is a borrowing secured by the
property. On the basis of its analysis of the factors as applied to the facts,
its analysis of the economic substance of the contemplated transaction and
representations made by the representative of the underwriters, tax counsel is
of the opinion that, for federal income tax purposes, the offered notes will be
treated as indebtedness of the trust, and not as an ownership interest in the
receivables, or an equity interest in the trust or in a separate association
taxable as a corporation or other taxable entity.

                  If the offered notes are characterized as indebtedness,
interest paid or accrued on an offered note will be treated as ordinary income
to the noteholders and principal payments on an offered note will be treated as
a return of capital to the extent of the noteholder's basis in the offered note
allocable thereto. An accrual method taxpayer will be required to include in
income interest on the offered notes when earned, even if not paid, unless it is
determined to be uncollectable. The trust will




                                      S-58
<PAGE>   62

report to noteholders of record and the Internal Revenue Service in respect of
the interest paid and original discount, if any, accrued on the offered notes to
the extent required by law.

                  Although, as described above, it is the opinion of tax counsel
that, for federal income tax purposes, the offered notes will be characterized
as indebtedness, the opinion is not binding on the Internal Revenue Service and
thus no assurance can be given that such a characterization will prevail. If the
Internal Revenue Service successfully asserted that the offered notes did not
represent indebtedness for federal income tax purposes, holders of the offered
notes would likely be treated as owning an interest in a partnership and not an
interest in an association (or publicly traded partnership) taxable as a
corporation. If the noteholders were treated as owning an equitable interest in
a partnership, the partnership itself would not be subject to federal income
tax; rather each partner would be taxed individually on their respective
distributive share of the partnership's income, gain, loss, deductions and
credits. The amount, timing and characterization of items of income and
deductions for a noteholder would differ if the offered notes were held to
constitute partnership interests, rather than indebtedness. Since the trust will
treat the offered notes as indebtedness for federal income tax purposes, the
servicer will not attempt to satisfy the tax reporting requirements that would
apply under this alternative characterization of the offered notes. It is
recommended that investors that are foreign persons consult their own tax
advisors in determining the federal, state, local and other tax consequences to
them of the purchase, ownership and disposition of the offered notes.

                  Original Issue Discount. The offered notes will not have any
original issue discount other than possibly original issue discount of a de
minimis amount and accordingly the provisions of sections 1271 through 1273 and
1275 of the Internal Revenue Code of 1986, will not apply to the offered notes.
Original issue discount will be considered de minimis if it is less than 0.25%
of the principal amount of a note multiplied by its expected weighted average
life. The Prepayment assumption that will be used for purposes of computing
original issue discount, if any, for federal income tax purposes is 6.00% of the
CPR.

                  Market Discount. A subsequent purchaser who buys an offered
note for less than its principal amount may be subject to the "market discount"
rules of Section 1276 through 1278 of the Internal Revenue Code. If a subsequent
purchaser of an offered note disposes of the offered note (including certain
nontaxable dispositions such as a gift), or receives a principal payment, any
gain upon the sale or other disposition will be recognized, or the amount of the
principal payment will be treated as ordinary income to the extent of any
"market discount" accrued for the period that the purchaser holds the offered
note. The holder may instead elect to include market discount in income as it
accrues with respect to all debt instruments acquired in the year of acquisition
of the offered notes and thereafter. Market discount will equal the excess, if
any, of the then current unpaid principal balance of the offered note over the
purchaser's basis in the offered note immediately after the purchaser acquired
the offered note. Market discount on an offered note will be treated as accruing
over the term of the offered note in the ratio of interest for the current
period over the sum of the current interest and the expected amount of all
remaining interest payments, or at the election of the holder, under a constant
yield method (taking into account the CPR). At the request of a holder of an
offered note, information will be made available that will allow the holder to
compute the accrual of market discount under the first method described in the
preceding sentence.




                                      S-59
<PAGE>   63

                  The market discount rules also provide that a holder who
incurs or continues indebtedness to acquire an offered note at a market discount
may be required to defer the deduction of all or a portion of the interest on
the indebtedness until the corresponding amount of market discount is included
in income.

                  Notwithstanding the above rules, market discount on an offered
note will be considered to be zero if it is less than a de minimis amount, which
is 0.25% of the remaining principal balance of the offered note multiplied by
its expected weighted average remaining life. If original issue discount or
market discount is de minimis, the actual amount of discount must be allocated
to the remaining principal distributions on the offered notes and, when each
distribution is received, capital gain equal to the discount allocated to the
distribution will be recognized.

                  Market Premium. A subsequent purchaser who buys an offered
note for more than its principal amount will be considered to have purchased the
offered note at a premium. The holder may amortize the premium, using a constant
yield method, over the remaining term of the offered notes and may apply the
amortized amounts to reduce the amount of interest reportable with respect to
the offered note over the period from the purchase date to the date of maturity
of the offered note. Legislative history to the Tax Reform Act of 1986 indicates
that the amortization of the premium on an obligation that provides for partial
principal payments prior to maturity should be governed by the methods for
accrual of market discount on an obligation of that type (described above). The
proposed regulations will apply to bonds acquired on or after 60 days after the
final regulations are published. A holder that elects to amortize premium must
reduce his tax basis in the related obligation by the amount of the aggregate
deductions (or interest offsets) allowable for amortizable premium. If a debt
instrument purchased at a premium is redeemed in full prior to its maturity, a
purchaser who has elected to amortize premium should be entitled to a deduction
for any remaining unamortized premium in the taxable year of redemption.

                  Sale or Redemption of Notes. If an offered note is sold or
retired, the seller will recognize gain or loss equal to the difference between
the amount realized on the sale and the seller's adjusted basis in the offered
note. The adjusted basis will equal the cost of the offered note to the seller,
increased by any original issue discount included in the seller's gross income
in respect of the offered note (and by any market discount which the taxpayer
elected to include in income or was required to include in income), and reduced
by payments other than payments of qualified stated interest in respect of the
offered note received by the seller and by any amortized premium. Similarly, a
holder who receives a payment other than a payment of qualified stated interest
in respect of an offered note, either on the date on which the payment is
scheduled to be made or as a Prepayment, will recognize gain equal to the
excess, if any, of the amount of the payment over his adjusted basis in the
offered note allocable thereto. An offered noteholder who receives a final
payment which is less than his adjusted basis in the offered note will recognize
a loss in the amount of the shortfall on the last day of his taxable year. Any
gain or loss realized by an investor who holds an offered note as a "capital
asset" within the meaning of Code Section 1221 should be capital gain or loss,
except as described above in respect of market discount and except that a loss
attributable to accrued but unpaid interest may be an ordinary loss.

                  Information Reporting and Backup Withholding. The trust will
be required to report annually to the Internal Revenue Service, and to each
noteholder of record, the amount of interest paid on the notes, the amount of
any original issue discount on the notes, and the amount of interest withheld
for





                                      S-60
<PAGE>   64

federal income taxes, if any, for each calendar year, except as to exempt
noteholders (generally, corporations, tax-exempt organizations, qualified
pension and profit-sharing trusts, and individual retirement accounts). Each
noteholder (other than noteholders who are not subject to the reporting
requirements, or foreign persons who provide certification as to their status as
described below) will be required to provide to the trust, under penalties of
perjury, a certificate on Internal Revenue Service Form W-9 or its equivalent
containing the noteholder's name, address, correct federal taxpayer
identification number and a statement that the noteholder is not subject to
backup withholding. Should a nonexempt noteholder fail to provide the required
certification, the trust will be required to withhold amounts otherwise payable
to the noteholder equal to 31% of the interest and original issue discount (if
any) and remit the withheld amounts to the Internal Revenue Service as a credit
against the noteholder's federal income tax liability.

                  The IRS has issued withholding regulations (the "Withholding
Regulations"), which make certain modifications to withholding, backup
withholding and information reporting rules. The Withholding Regulations will
generally be effective for payments made after December 31, 2000, although
taxpayers may begin compliance with the Withholding Regulations immediately.
Prospective investors are urged to consult their own tax advisors regarding the
Withholding Regulations.

                  Foreign Investors. Interest, including original issue discount
(if any), distributable to a noteholder who or which is not a United States
person (other than a foreign bank and certain other persons) will not be subject
to United States withholding tax, provided that the noteholder fulfills certain
certification requirements. For these purposes, "United States person" means a
person who or which is for United States federal income tax purposes a citizen
or resident of the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or any political
subdivision, an estate that is subject to United States federal income tax,
regardless of the source of its income, or a trust if a court within the United
States can exercise primary supervision over its administration and at least one
United States person has the authority to control all substantial decisions of
the trust. Under the certification requirements, a foreign noteholder must
certify, under penalties of perjury, that it is not a United States person and
provide its name and address.

                  The withholding regulations provide alternative certification
requirements and means for claiming the exemption from federal income and
withholding tax. If income or gain with respect to a note is effectively
connected with a United States trade or business carried on by a noteholder who
or which is not a United States person, the withholding tax will not apply, but
the noteholder will be subject to United States federal income tax at graduated
rates applicable to United States persons. It is recommended that potential
investors who are non-United States persons consult their own tax advisors
regarding certification requirements and the specific tax consequences to them
of owning the notes.


                       STATE AND LOCAL TAX CONSIDERATIONS

                  Potential noteholders should consider the state and local
income tax consequences of the purchase, ownership and disposition of the
offered notes. State and local income tax laws may differ substantially from the
corresponding federal law, and this discussion does not purport to describe any
aspect of the income tax laws of any state or locality. Therefore, it is
recommended that potential noteholders consult their own tax advisors with
respect to the various state and local tax consequences of an investment in the
offered notes.





                                      S-61
<PAGE>   65

                              ERISA CONSIDERATIONS

                  Section 406 of the Employee Retirement Income Security Act of
1974 and Section 4975 of the Internal Revenue Code prohibit a pension, profit
sharing, or other employee benefit plan as well as individual retirement
accounts and certain types of Keogh Plans from engaging in certain transactions
involving "plan assets" with persons that are "parties in interest" under ERISA
or "disqualified persons" under the Internal Revenue Code with respect to the
benefit plan. A violation of these "prohibited transaction" rules may generate
excise tax and other liabilities under ERISA and the Internal Revenue Code for
those persons. Title I of ERISA also requires that fiduciaries of a benefit plan
subject to ERISA make investments that are prudent, diversified (except if
prudent not to do so) and in accordance with governing plan documents. Employee
plans that are governmental plans (as defined in Section 3(32) of ERISA) and
certain church plans (as defined in Section 3(33) of ERISA) are not subject to
ERISA; however, the plans may be subject to comparable restrictions under
federal, state or local law.

                  Certain transactions involving the trust might be deemed to
constitute prohibited transactions under ERISA and the Internal Revenue Code if
assets of the trust were deemed to be "plan assets" of a benefit plan. Under a
regulation issued by the United States Department of Labor, the assets of the
trust would be treated as plan assets of a benefit plan for the purposes of
ERISA and the Internal Revenue Code only if the benefit plan acquired an "equity
interest" in the trust and none of the exceptions contained in this regulation
were applicable. An equity interest is defined under this regulation as an
interest other than an instrument which is treated as indebtedness under
applicable local law and which has no substantial equity features. The offered
notes should be treated as indebtedness without substantial equity features for
purposes of the regulation. This determination is based in part upon the
traditional debt features of the offered notes, including the reasonable
expectation of purchasers of the offered notes that the offered notes will be
repaid when due, as well as the absence of conversion rights, warrants and other
typical equity features. The debt treatment of the offered notes for ERISA
purposes could change if the trust incurred losses.

                  Without regard to whether the offered notes are treated as an
equity interest for purposes of determining whether the trust assets constitute
plan assets, the acquisition or holding of the offered notes by or on behalf of
a benefit plan could be considered to give rise to a prohibited transaction if
the trust or any of its affiliates is or becomes a party in interest or
disqualified person with respect to the benefit plan. In this case, certain
exemptions from the prohibited transaction rules could be applicable depending
on the type and circumstances of the plan fiduciary making the decision to
acquire an offered note. Included among these exemptions are: Prohibited
Transaction Class Exemption 90-1, regarding investments by insurance company
pooled separate accounts; Prohibited Transaction Class Exemption 91-38,
regarding investments by bank collective investment funds; Prohibited
Transaction Class Exemption 95-60, regarding investments by insurance company
general accounts; Prohibited Transaction Class Exemption 96-23, regarding
transactions effected by "in-house asset managers"; and Prohibited Transaction
Class Exemption 84-14, regarding transactions effected by "qualified
professional assets managers." Each investor using the assets of a benefit plan
which acquires the offered notes, or to whom the offered notes are transferred,
will be deemed to have represented that the acquisition and continued holding of
the offered notes will be covered by a prohibited transaction class exemption
issued by the United States Department of Labor.

                  Any benefit plan fiduciary considering the purchase of an
offered note should consult with its counsel with respect to the potential
applicability of ERISA and the Internal Revenue Code to the







                                      S-62
<PAGE>   66

investment. Moreover, each benefit plan fiduciary should determine whether,
under the general fiduciary standards of investment prudence and
diversification, an investment in the offered notes is appropriate for the
benefit plan, taking into account the overall investment policy of the benefit
plan and the composition of the benefit plan's investment portfolio. Purchasers
of the offered notes that are insurance companies should consult with their
counsel with respect to the United States Supreme Court's decision in John
Hancock Mutual Life Insurance Co. v. Harris Trust and Savings Bank, 510 U.S. 86
(1993), which ruled that assets held in an insurance company's general account
may be deemed to be "plan assets" for ERISA purposes under certain
circumstances. The sale of offered notes to a benefit plan is in no respect a
representation by the depositor or the underwriters that this investment meets
all relevant legal requirements with respect to investments by benefit plans
generally or any particular benefit plan, or that this investment is appropriate
for benefit plans generally or any particular benefit plan.


                                LEGAL INVESTMENT

                  The Class A-1 Notes will be eligible securities for purchase
by money market funds under the Investment Company Act of 1940, as amended.


                                     RATINGS

                  As a condition to issuance, the offered notes must receive at
least the following ratings from Standard & Poor's, a division of The
McGraw-Hill Companies, Inc. and Fitch in order to be issued:

<TABLE>
<CAPTION>
                          Ratings
                  ----------------------
    Class          S&P             Fitch
    -----          ---             -----
<S>               <C>            <C>
     A-1          A-1+            F1+/AAA
     A-2           AAA              AAA
     A-3           AAA              AAA
     A-4           AAA              AAA
      B             A                A
</TABLE>

                  The ratings issued by Fitch will address timely payment of
interest on the offered notes and ultimate payment of principal by the final
maturity date.

                  A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time. The ratings
assigned to the offered notes address the likelihood of the receipt by the
offered noteholders of all distributions to which the offered noteholders are
entitled by their respective final scheduled payment dates. The ratings assigned
to the offered notes do not represent any assessment of the likelihood that
principal prepayments might differ from those originally anticipated or address
the possibility that offered noteholders might suffer a lower than anticipated
yield.


                             METHOD OF DISTRIBUTION

                  Subject to the terms and conditions set forth in the
underwriting agreement for the sale of the offered notes among the servicer, the
depositor, First Union Securities, Inc., Merrill Lynch, Pierce, Fenner & Smith
Incorporated, BMO-Nesbitt Burns Corp. and PNC Capital Markets, the depositor has





                                      S-63
<PAGE>   67

agreed to sell, and First Union Securities, Inc., Merrill Lynch, Pierce, Fenner
& Smith Incorporated, BMO-Nesbitt Burns Corp. and PNC Capital Markets, Inc. have
each agreed to purchase, the principal amount of the offered notes set forth
opposite its name below:

<TABLE>
<S>                                            <C>                                  <C>
                                               Class A-1 Notes
Underwriter                                    ---------------                      Principal Amount
-----------                                                                         ----------------
First Union Securities, Inc.                                                          $32,512,104
Merrill Lynch, Pierce, Fenner &
Smith Incorporated                                                                    $  7,502,793
BMO-Nesbitt Burns Corp.                                                               $  5,001,862
PNC Capital Markets, Inc.                                                             $  5,001,862
-------------------------------                                                     ----------------
            Total                                                                     $50,018,622

                                               Class A-3 Notes
Underwriter                                    ---------------                      Principal Amount
-----------                                                                         ----------------
First Union Securities, Inc.                                                          $33,405,672
Merrill Lynch, Pierce, Fenner &
Smith Incorporated                                                                    $  7,709,001
BMO-Nesbitt Burns Corp.                                                               $  5,139,334
PNC Capital Markets, Inc.                                                             $  5,139,334
-------------------------------                                                     ----------------
            Total                                                                     $51,393,341

                                               Class A-4 Notes
Underwriter                                    ---------------                      Principal Amount
-----------                                                                         ----------------
First Union Securities, Inc.                                                          $11,060,561
Merrill Lynch, Pierce, Fenner &
Smith Incorporated                                                                    $  2,552,437
BMO-Nesbitt Burns Corp.                                                               $  1,701,625
PNC Capital Markets, Inc.                                                             $  1,701,625
-------------------------------                                                     ----------------
            Total                                                                     $17,016,247

                                                Class B Notes
Underwriter                                     -------------                       Principal Amount
-----------                                                                         ----------------
First Union Securities, Inc.                                                          $21,149,523
</TABLE>


                  First Union Corporation, the parent corporation of First Union
Securities, Inc., owns approximately 1.39% of the outstanding common stock of
SierraCities.com.

                  Affiliates of the underwriters have provided financing
facilities to SierraCities.com and a portion of the proceeds of the sale of the
offered notes may be used to repay such financing facilities.

                  In the underwriting agreement, the underwriters have agreed,
subject to the terms and conditions therein, to purchase all of the Class A-1,
Class A-3 and Class B Notes, and a portion of the Class A-4 Notes offered hereby
if any of such offered notes are purchased.





                                      S-64
<PAGE>   68

                  In addition, the depositor has agreed to cause the trust to
sell directly to an affiliate of Merrill Lynch, Pierce, Fenner & Smith
Incorporated all of the Class A-2 Notes and $16,400,000 of Class A-4 notes
pursuant to a purchase agreement among such affiliate, SierraCities.com and the
depositor. Such affiliate of Merrill Lynch, Pierce, Fenner & Smith Incorporated
has agreed in the purchase agreement to purchase the Class A-2 notes and certain
of the Class A-4 notes at the respective public offering prices set forth on the
cover page of this prospectus supplement. The depositor has agreed to pay to
Merrill Lynch, Pierce, Fenner & Smith Incorporated as placement agent a
placement fee based on the principal amount of the Class A-2 notes and the Class
A-4 notes purchased by the affiliate.

                  The underwriters have advised the depositor that they propose
to offer the offered notes purchased by the underwriters for sale from time to
time in one or more negotiated transactions or otherwise, at market prices
prevailing at the time of sale, at prices related to such market prices or at
negotiated prices. The underwriters may effect such transactions by selling such
offered notes to or through a dealer, and such dealer may receive compensation
in the form of underwriting discounts, concessions or commissions from the
underwriters or purchasers of the offered notes for whom they may act as agent.
Any dealers that participate with the underwriters in the distribution of the
offered notes purchased by the underwriters may be deemed to be underwriters,
and any discounts or commissions received by them or the underwriters, and any
profit on the resale of the offered notes by them or the underwriters may be
deemed to be underwriting discounts or commissions under the Securities Act of
1933, as amended.

                  In connection with this offering, the underwriters may
over-allot or effect transactions which stabilize or maintain the market prices
of the offered notes at levels above those which might otherwise prevail in the
open market. Such stabilizing, if commenced, may be discontinued at any time.

                  The depositor and SierraCities.com have jointly and severally
agreed to indemnify the underwriters and the placement agent for the Class A-2
and A-4 Notes against certain liabilities, including civil liabilities under the
Securities Act of 1933, or contribute to payments which the underwriters and the
placement agent for the Class A-2 and A-4 Notes may be required to make in
respect thereof.

                  Upon receipt of a request by an investor who has received an
electronic prospectus from the depositor, its affiliates or an underwriter, or
of a request by such investor's representative, within the period during which
there is an obligation to deliver a prospectus, the depositor or such
underwriter will promptly deliver, or cause to be delivered, without charge, a
paper copy of the prospectus.

                  Until the distribution of the offered notes is completed, the
rules of the SEC may limit the ability of the underwriter and certain selling
group members to bid for and purchase offered notes. As an exception to these
rules, the underwriters are permitted to engage in certain transactions that
stabilize the price of the offered notes. Such transactions may consist of bids
and purchase for the purpose of pegging, fixing or maintaining the price of such
classes of offered notes.

                  Neither the depositor nor the underwriters makes any
representation or prediction as to the direction or magnitude of any effect that
the transactions described above may have on the prices of the offered notes. In
addition, neither the depositor nor the underwriters makes any representation
that the underwriters will engage in such transactions or that such
transactions, once commenced, will not be discontinued without notice.




                                      S-65
<PAGE>   69

                  The depositor has been advised by the underwriters that they
presently intend to make a market in the offered notes; however, they are not
obliged to do so, any market-making may be discontinued at any time, and there
can be no assurance that an active public market for the offered notes will
develop.

                  For further information regarding any offer or sale of the
offered notes pursuant to this prospectus supplement and the prospectus, see
"Methods of Distribution" in the prospectus.


                                  LEGAL MATTERS

                  Certain legal matters relating to the notes will be passed
upon by Dewey Ballantine LLP, New York, New York. Certain federal income tax
matters will be passed upon for the trust by Dewey Ballantine LLP, New York, New
York.





                                      S-66
<PAGE>   70




                                    GLOSSARY

                  "Available Funds" shall be equal to (i) all amounts held in
the collection account on the related determination date, after taking into
account all deposits required to be made on such determination date, (ii)
proceeds of any servicer advances to be made on the business day immediately
prior to the payment date, other than any such amounts which relate to any
subsequent collection period, and (iii) any Repurchase Amounts to be deposited
by the trust certificate holder two business days prior to the payment date.

                  "Base Principal Amount" means, for any payment date, the
excess of (a) the aggregate discounted contract principal balance as of the
close of business on the last day of the second preceding collection period over
(b) the aggregate discounted contract balance as of the close of business on the
last day of the immediately preceding collection period.

                  "Class A Principal Payment Amount" with respect to any Payment
Date shall equal the lesser of (i) the sum of (a) the product of (x) the Base
Principal Amount and (y) the Class A Percentage, plus (b) Overdue Principal with
respect to the Class A Notes and (ii) the Note Principal Balance of the Class A
Notes.

                  "Class A Percentage" means (a) until the note principal
balance of the Class A-1 notes have been reduced to zero, approximately 97.70%
and (b) after the note principal balance of the Class A-1 notes have been
reduced to zero, approximately 77.75%.

                  "Class B Floor" with respect to each payment date, means (a)
5.813% of the initial aggregate discounted contract principal balance, plus (b)
the Unfunded Loss Amount with respect to such payment date, minus (c) the sum of
the note principal balance of the Class C notes, the note principal balance of
the Class D notes, the note principal balance of the Class E notes, and the
Overcollateralization Balance as of the immediately preceding payment date after
giving effect to all principal payments made on that day, minus (d) the lesser
of (i) the amount on deposit in the reserve account as of the immediately
preceding payment date and (ii) the excess of (x) the sum of (A) Available Funds
on deposit in the collection account at the beginning of such payment date and
(B) the amount on deposit in the reserve account as of the immediately preceding
payment date over (y) the sum of (A) amounts paid in items (i) through (ix) and
(xv) under "Flow of Funds" and (B) the Base Principal Amount.

                  "Class B Percentage" means (a) until the note principal
balance of the Class A-1 notes have been reduced to zero, 0.00% and (b) after
the note principal balance of the Class A-1 notes have been reduced to zero,
approximately 10.00%.

                  "Class B Principal Payment Amount" means the lesser of (i) the
sum of (a) the product of (x) the Base Principal Amount and (y) the Class B
Percentage, plus (b) Overdue Principal with respect to the Class B notes, (ii)
the amount necessary to reduce the note principal balance of the Class B notes
to the Class B Floor and (iii) the amount necessary to reduce the note principal
balance of the Class B notes to zero.

                  "Class C Floor" with respect to each payment date, means (a)
2.65% of the initial aggregate discounted contract principal balance, plus (b)
the Unfunded Loss Amount with respect to such Payment Date, minus (c) the sum of
the note principal balance of the Class D notes, the note principal





                                      S-67
<PAGE>   71

balance of the Class E notes, and the Overcollateralization Balance as of the
immediately preceding payment date after giving effect to all principal payments
made on that day, minus (d) the lesser of (i) the amount on deposit in the
reserve account as of the immediately preceding payment date and (ii) the excess
of (x) the sum of (A) Available Funds on deposit in the collection account at
the beginning of such payment date and (B) the amount on deposit in the reserve
account as of the immediately preceding payment date over (y) the sum of (A)
amounts paid in items (i) through (ix) and (xv) under "Flow of Funds" and (B)
the Base Principal Amount; provided, however, that if the note principal balance
of the Class B notes is less than or equal to the Class B Floor on such payment
date, the Class C Floor will equal the note principal balance of the Class C
notes utilized in the calculation of the Class B Floor for such payment date.

                  "Class C Percentage" means (a) until the note principal
balance of the Class A-1 notes have been reduced to zero, 0.00% and (b) after
the note principal balance of the Class A-1 notes have been reduced to zero,
approximately 6.00%.

                  "Class C Principal Payment Amount" means the lesser of (i) the
sum of (a) the product of (x) the Base Principal Amount and (y) the Class C
Percentage, plus (b) Overdue Principal with respect to the Class C notes, (ii)
the amount necessary to reduce the note principal balance of the Class C notes
to the Class C Floor and (iii) the amount necessary to reduce the note principal
balance of the Class C notes to zero.

                  "Class D Floor" with respect to each Payment Date, means (a)
1.45% of the Initial Aggregate Discounted Contract Principal Balance, plus (b)
the Unfunded Loss Amount with respect to such Payment Date, minus (c) the sum of
the note principal balance of the Class E notes and the Overcollateralization
Balance as of the immediately preceding payment date after giving effect to all
principal payments made on that day, minus (d) the lesser of (i) the amount on
deposit in the reserve account as of the immediately preceding payment date and
(ii) the excess of (x) the sum of (A) Available Funds on deposit in the
collection account at the beginning of such payment date and (B) the amount on
deposit in the reserve account as of the immediately preceding payment date over
(y) the sum of (A) amounts paid in items (i) through (ix) and (xv) under "Flow
of Funds" and (B) the Base Principal Amount; provided, however, that if the note
principal balance of the Class C notes is less than or equal to the Class C
Floor on such payment date, the Class D Floor will equal the note principal
balance of the Class D notes utilized in the calculation of the Class C Floor
for such payment date.

                  "Class D Percentage" means (a) until the note principal
balance of the Class A-1 notes have been reduced to zero, 0.00% and (b) after
the note principal balance of the Class A-1 notes have been reduced to zero,
approximately 2.00%.

                  "Class D Principal Payment Amount" means the lesser of (i) the
sum of (a) the product of (x) the Base Principal Amount and (y) the Class D
Percentage, plus (b) Overdue Principal with respect to the Class D notes, (ii)
the amount necessary to reduce the note principal balance of the Class D notes
to the Class D Floor and (iii) the amount necessary to reduce the note principal
balance of the Class D notes to zero.

                  "Class E Floor" with respect to each payment date, means (a)
1.05% of the initial aggregate discounted contract principal balance, plus (b)
the Unfunded Loss Amount with respect to such Payment Date, minus (c) the
Overcollateralization Balance as of the immediately preceding payment date




                                      S-68
<PAGE>   72

after giving effect to all principal payments made on that day, minus (d) ) the
lesser of (i) the amount on deposit in the reserve account as of the immediately
preceding payment date and (ii) the excess of (x) the sum of (A) Available Funds
on deposit in the collection account at the beginning of such payment date and
(B) the amount on deposit in the reserve account as of the immediately preceding
payment Date over (y) the sum of (A) amounts paid in items (i) through (ix) and
(xv) under "Flow of Funds" and (B) the Base Principal Amount; provided, however,
that if the note principal balance of the Class D notes is less than or equal to
the Class D Floor on such payment date, the Class E Floor will equal the note
principal balance of the Class E notes utilized in the calculation of the Class
D Floor for such payment date.

                  "Class E Percentage" means (a) until the note principal
balance of the Class A-1 notes have been reduced to zero, 0.00% and (b) after
the note principal balance of the Class A-1 notes have been reduced to zero,
approximately 1.95%.

                  "Class E Principal Payment Amount" means the lesser of (i) the
sum of (a) the product of (x) the Base Principal Amount and (y) the Class E
Percentage, plus (b) Overdue Principal with respect to the Class E notes, (ii)
the amount necessary to reduce the note principal balance of the Class E notes
to the Class E Floor and (iii) the amount necessary to reduce the note principal
balance of the Class E notes to zero.

                  "Note Current Interest" means, with respect to any collection
period, the interest accrued during the related interest accrual period, equal
to the product of (x) a fraction, the numerator of which is 30 (or with respect
to the Class A-1 Notes, the actual number of days elapsed in the related
interest accrual period) and the denominator of which is 360, (y) the related
note rate and (z) the aggregate note principal balance of the related class of
notes outstanding immediately prior to the related payment date.

                  "Note Interest" means, for a class of notes and any collection
period the sum of the Note Current Interest and the Overdue Interest for the
class.

                  "Overcollateralization Balance" means, with respect to each
payment date is an amount equal to the excess, if any, of (a) the aggregate
discounted contract principal balance as of the last day of the related
collection period over (b) the aggregate note principal balance of the notes as
of such payment date after giving effect to all principal payments made on that
day.

                  "Overdue Interest" means, for a class of notes and any payment
date, the difference between (a) the sum of (i) the excess, if any, of any Note
Current Interest due on the immediately preceding payment date for the class
over the Note Current Interest paid on the class on the immediately preceding
payment date, plus (ii) without duplication of the amount described in clause
(i), the amount of the Overdue Interest for the class due and unpaid as of the
immediately preceding payment date and (b) any Overdue Interest for the class
paid on the payment date.

                  "Overdue Principal" means, for any class of notes and any
payment date, the excess, if any, of (a) principal payment amounts with respect
to the class due on all prior payment dates over (b) the aggregate amount of the
principal (from whatever source) actually distributed to noteholders of the
class on all prior payment dates. The Overdue Principal with respect to the
Class A notes is equal to the sum of the Overdue Principal for the Class A-1
notes, the Class A-2 notes, the Class A-3 notes and the Class A-4 notes.




                                      S-69
<PAGE>   73

                  "Prepayment" means, with respect to a collection period and a
contract (except a defaulted contract), the amount received by the servicer
during the collection period from or on behalf of an obligor with respect to the
contract in excess of the sum of (x) the scheduled payment and any final
scheduled payment due during the collection period, plus (y) the aggregate of
any overdue scheduled payments, scheduled payments due prior to the related
cut-off date but not paid as of the cut-off date, and unpaid Servicing Charges
for the contract, so long as the amount is designated by the obligor as a
Prepayment and the servicer has consented to the Prepayment. Defaulted contract
recoveries are not Prepayments.

                  "Prepayment Amount" means, for any contract, an amount,
without duplication, equal to the sum of (a) the discounted contract principal
balance of the contract as of the close of business on the last day of the
second preceding collection period (without any deduction for any security
deposit paid by an obligor, unless the security deposit has been deposited in
the collection account pursuant to the indenture); (b) the product of (x) the
contract's discounted contract principal balance as of the immediately preceding
payment date and (y) one-twelfth of the discount rate; (c) any scheduled
payments previously due and not paid by an obligor; and (d) any final scheduled
payment due or to become due under the contract.

                  "Reallocated Principal" means, with respect to each Payment
Date, an amount equal to (a) zero if the amount necessary to reduce the balance
of Class B, Class C, Class D, and Class E Notes to each of their respective
class floors is greater than or equal to the sum of (i) the product of the Base
Principal amount and the Class Percentage of each class of notes plus (ii)
Overdue Principal for each class of notes, and (b) in each other case, the
excess, if any, of (i) the Aggregate Note Principal Balance plus the
Overcollateralization Balance as of the immediately preceding Payment Date
after giving effect to payments on such Payment Date over (ii) the sum of the
Class A Principal Payment Amount, the Class B Principal Payment Amount, the
Class C Principal Payment Amount, the Class D Principal Payment Amount and the
Class E Principal Payment Amount on such Payment Date and the Aggregate
Discounted Contract Principal Balance as of the related Payment Date.

                  "Repurchase Amount" means, an amount equal to the sum of: (a)
the discounted contract principal balance as of the close of business on the
second preceding collection period (without any deduction for any security
deposit paid by an obligor, unless the security deposit has been deposited in
the collection account pursuant to the indenture); (b) the product of (x) the
contract's discounted contract principal balance as of the beginning of the
immediately preceding collection period and (y) one-twelfth of the discount
rate; (c) any scheduled payments due and not paid by an obligor; and (d) any
final scheduled payment due or to become due under the contract.

                  "Servicing Charges" means, the sum of (a) any late payment
charges paid by an obligor on a delinquent contract after application of any
charges to amounts then due under the contract and (b) any other incidental
charges or fees received from an obligor.

                  "Supplemental Principal Payment Amount", on any payment date,
means the lesser of (i) the Base Principal Amount for the related collection
period, minus the sum of the Class A Principal Payment Amount, the Class B
Principal Payment Amount, the Class C Principal Payment Amount, the Class D
Principal Payment Amount and the Class E Principal Payment Amounts and minus the
Reallocated Principal distributed on such payment date and (ii) the sum of (a)
all Available Funds





                                      S-70
<PAGE>   74

remaining after payments of items (i) through (xvi) under "Flow of Funds" plus
(b) all amounts available in the reserve account.

                  "Unfunded Loss Amount" means, with respect to each payment
date, an amount equal to the excess, if any, of (a) the total of (i) the note
principal balance of the notes as of the immediately preceding payment date
after giving effect to all principal payments made on that day, plus (ii) the
Overcollateralization Balance as of the immediately preceding payment date,
minus (iii) the lesser of (A) the Base Principal Amount for that payment date
and (B) Available Funds remaining after the payment of the items listed in
priorities (i) through (ix) under "Flow of Funds", and the amount on deposit in
the reserve account as of the immediately preceding payment date, over (b) the
aggregate discounted contract principal balance as of the last day of the
related collection period.


                                      S-71
<PAGE>   75

PROSPECTUS

                 CONTRACT BACKED SECURITIES ISSUABLE IN SERIES

                       FIRST SIERRA RECEIVABLES III, INC.
                                    COMPANY

                             SIERRACITIES.COM INC.,
                                    SERVICER

    This Prospectus describes certain Contract Backed Notes (the "Notes") and
Contract Backed Certificates (the "Certificates" and, together with the Notes,
the "Securities") that may be sold from time to time in one or more series, in
amounts, at prices and on terms to be determined at the time of sale and to be
set forth in a supplement to this Prospectus (each, a "Prospectus Supplement").
Each series of Securities may include one or more classes of Notes and/or one or
more classes of Certificates. Each Series will be issued by a trust (each a
"Trust") formed by First Sierra Receivables II, Inc. or First Sierra Receivables
III, Inc. (together the "Company" or the "Companies") for the purpose of issuing
the Securities. The Trust (which may be an owner trust) issuing Securities as
described in this Prospectus and the related Prospectus Supplement shall be
referred to herein as the "Issuer."

    Each class of Securities of any series will evidence beneficial ownership in
a segregated pool of a segregated pool of assets owned by a Trust (each, an
"Asset Pool") (such Securities, "Certificates") or will represent indebtedness
of the Issuer secured by the Asset Pool (such Securities, "Notes"), as described
herein and in the related Prospectus Supplement. Each Asset Pool shall consist
of finance leases and commercial loans, together with all monies received
relating thereto (the "Contracts"). Each Asset Pool may also include security
interests in the underlying equipment and property relating thereto, together
with the proceeds thereof (the "Equipment" together with the Contracts, the
"Receivables"). If and to the extent specified in the related Prospectus
Supplement, credit enhancement with respect to an Asset Pool or any class of
Securities may include any one or more of the following: a financial guaranty
insurance policy (a "Policy") issued by an insurer specified in the related
Prospectus Supplement, a reserve account, letters of credit, credit or liquidity
facilities, third party payments or other support, cash deposits or other
arrangements. In addition to or in lieu of the foregoing, credit enhancement may
be provided by means of subordination, cross-support among the Receivables or
over collateralization. See "Description of the Trust Agreements -- Credit
Enhancements." The Receivables in the Asset Pool for a series will have been
originated by SierraCities.com Inc. (the "Seller" or "SierraCities.com") or
acquired by SierraCities.com from other entities generally in the business of
originating or acquiring Receivables. Except to the extent provided herein and
in the related Prospectus Supplement, the Company will acquire the Receivables
from the Seller on or prior to the date of issuance of the related Securities,
as described herein and in the related Prospectus Supplement. Each series of
Securities will include one or more classes (each, a "Class"). A series may
include one or more Classes of Securities entitled to principal distributions,
with disproportionate, nominal or no interest distributions, or to interest
distributions, with disproportionate, nominal or no principal distributions. The
rights of one or more Classes of Securities of any series may be senior or
subordinate to the rights of one or more of the other Classes of Securities. A
series may include two or more Classes of Securities which differ as to the
timing, sequential order, priority of payment, interest rate or amount of
distributions of principal or interest or both. Information regarding each Class
of Securities of a series, together with certain characteristics of the related
Receivables, will be set forth in the related Prospectus Supplement. The rate of
payment in respect of principal of the Securities of any Class will depend on
the priority of payment of such a Class and the rate and timing of payments
(including prepayments, defaults, liquidations or repurchases of Receivables) on
the related Receivables. A rate of payment lower or higher than that anticipated
may affect the weighted average life of each Class of Securities in the manner
described herein and in the related Prospectus Supplement. See "Description of
the Securities."

     AN INVESTMENT IN THE SECURITIES INVOLVES CERTAIN RISKS. SEE "RISK FACTORS"
COMMENCING ON PAGE 13 HEREIN AND THE RELATED PROSPECTUS SUPPLEMENT FOR A
DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED IN CONNECTION WITH AN
INVESTMENT IN THE SECURITIES OFFERED HEREBY.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
  ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THE
   PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE
 SECURITIES WILL NOT REPRESENT AN INTEREST IN OR AN OBLIGATION OF THE COMPANY,
  SIERRACITIES.COM, ANY SERVICER, ANY SUBSERVICER, ANY LESSOR, OR ANY OF THEIR
RESPECTIVE AFFILIATES. NEITHER THE SECURITIES NOR THE UNDERLYING CONTRACTS WILL
     BE GUARANTEED OR INSURED BY ANY GOVERNMENTAL AGENCY OR BY THE COMPANY,
  SIERRACITIES.COM, ANY SERVICER, ANY SUBSERVICER, ANY LESSOR, OR ANY OF THEIR
RESPECTIVE AFFILIATES EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS SUPPLEMENT.

    Offers of the Securities may be made through one or more different methods,
including offerings through underwriters as more fully described under "Method
of Distribution" herein and in the related Prospectus Supplement. Prior to
issuance, there will have been no market for the Securities of any series, and
there can be no assurance that a secondary market for the Securities will
develop, or if it does develop, it will continue.

     RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE. THIS PROSPECTUS MAY NOT BE
USED TO CONSUMMATE SALES OF SECURITIES UNLESS ACCOMPANIED BY A PROSPECTUS
SUPPLEMENT.

                 THE DATE OF THIS PROSPECTUS IS MARCH 28, 2000.
<PAGE>   76

                      [THIS PAGE INTENTIONALLY LEFT BLANK]
<PAGE>   77

                             PROSPECTUS SUPPLEMENT

     The Prospectus Supplement relating to a series of Securities to be offered
hereunder, among other things, will set forth with respect to such series of
Securities: (i) a description of the Class or Classes of such Securities, (ii)
the rate of interest, the "Pass-Through Rate" or "Interest Rate" or other
applicable rate (or the manner of determining such rate) and authorized
denominations of such Class of such Securities; (iii) certain information
concerning the Receivables and insurance polices, overcollateralization cash
accounts, letters of credit, financial guaranty insurance policies, third party
guarantees or other forms of credit enhancement, if any, relating to one or more
pools of Receivables or all or part of the related Securities; (iv) the
specified interest, if any, of each Class of Securities in, and manner and
priority of, the distributions from the Asset Pool; (v) information as to the
nature and extent of subordination with respect to such series of Securities, if
any; (vi) the payment date to Securityholders; (vii) information regarding the
Servicer; (viii) the circumstances, if any, under which each Asset Pool may be
subject to early termination; (ix) information regarding tax considerations; and
(x) additional information with respect to the method of distribution of such
Securities.

                             AVAILABLE INFORMATION

     The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement (together with all amendments and
exhibits thereto, referred to herein as the "Registration Statement") under the
Securities Act of 1933, as amended (the "Securities Act"), with respect to the
Securities offered pursuant to this Prospectus. For further information,
reference is made to the Registration Statement which may be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549; and at the Commission's regional
offices at Northwest Atrium Center, 500 West Madison, Suite 1400, Chicago,
Illinois 60661 and Seven World Trade Center, 13th Floor, New York, New York
10048. Copies of the Registration Statement may be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates. In addition, the Commission maintains a site on the
world wide web containing reports, proxy materials, information statements and
other items. The address is http://www.sec.gov.

     No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any Prospectus
Supplement with respect hereto do not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby, nor an offer of the Securities to any person in any state or
other jurisdiction in which such offer would be unlawful.

     This Prospectus, together with the Prospectus Supplement for each Series or
Class of Securities will contain a summary of the material terms of the
applicable exhibits to the Registration Statement and the documents referred to
herein and therein. Copies of such exhibits are on file at the offices of the
Commission in Washington, D.C., and may be obtained at rates prescribed by the
Commission upon request and may be inspected, without charge, at the
Commission's offices.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All documents subsequently filed by the Company, either on its own behalf
or on behalf of a Trust, relating to any series of Securities referred to in the
accompanying Prospectus Supplement, with the Commission pursuant to Section
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), after the date of this Prospectus and prior to the
termination of any offering of the Securities issued by the Issuer, shall be
deemed to be incorporated by reference in this Prospectus and to be a part of
this Prospectus from the date of the filing of such documents. Any statement
contained herein or in a document incorporated or deemed to be incorporated by
reference herein shall be deemed to be modified or superseded for purposes of
this Prospectus to the extent that a statement contained herein (or in the
accompanying Prospectus Supplement) or in any other subsequently filed document
which also is or is

                                        i
<PAGE>   78

deemed to be incorporated by reference herein, modifies or replaces such
statement. Any such statement so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

                           REPORTS TO SECURITYHOLDERS

     Periodic and annual reports concerning any Security and the related Asset
Pool will be provided to the Securityholders. See "Description of the
Securities -- Reports to Securityholders." If the Securities of a series are to
be issued in book-entry form, such reports will be provided to the
Securityholder of record and beneficial owners of such Securities will have to
rely on the procedures described herein under "Description of
Securities -- Book-Entry Registration."

     The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
of any or all of the documents referred to above that have been or may be
incorporated by reference in this Prospectus (not including exhibits to the
information that is incorporated by reference unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
incorporates). Such requests should be directed to: SierraCities.com Inc., Texas
Commerce Tower, 600 Travis Street, Houston, Texas 77002, Attention: Roger
Gebhart, Executive Vice President and Treasurer, (713) 221-8822.

                                       ii
<PAGE>   79

                                    SUMMARY

     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the information with respect to the Securities of any series contained in the
related Prospectus Supplement to be prepared and delivered in connection with
the offering of such Securities. Capitalized terms used in the summary and not
defined are defined elsewhere in the Prospectus on the pages indicated in the
"Index of Terms" beginning on page 50 of the Prospectus.

Issuers....................  With respect to each series of Securities, a trust
                               (each trust of a series, the "Trust") to be
                               formed by the Company. The Trust issuing
                               Securities pursuant to this Prospectus and the
                               related Prospectus Supplement shall be referred
                               to herein as the "Issuer" with respect to the
                               related Securities. Each class of Securities will
                               be issued by the Trust and will either evidence a
                               beneficial ownership in or indebtedness secured
                               by a segregated pool of assets owned by a Trust
                               (such pool of assets, a "Asset Pool"). No Series
                               will be secured by more than one Asset Pool,
                               except to the extent that more than one Asset
                               Pool receives the benefit of a common form of
                               credit enhancement. See "The Issuers."

Company....................  First Sierra Receivables II, Inc., a Delaware
                               Corporation, and First Sierra Receivables III,
                               Inc., a Delaware corporation (together, the
                               "Company" or the "Companies"). Either First
                               Sierra Receivables II, Inc. or First Sierra
                               Receivables III, Inc. will act as the depositor
                               with respect to each series of Securities. The
                               principal office of each of the Companies is
                               located at 600 Travis Street, Houston, Texas,
                               77002, and its telephone number is (713)
                               221-8822. Each of the Companies is a wholly-owned
                               subsidiary of the Servicer. See "The Company."

Servicer...................  SierraCities.com Inc., formerly First Sierra
                               Financial, Inc., a Delaware corporation (the
                               "Servicer" or "SierraCities.com").
                               SierraCities.com is a specialized finance company
                               that acquires and originates and sells and
                               services equipment contracts. The principal
                               office of SierraCities.com is 600 Travis Street,
                               Houston, Texas 77002, and its telephone number is
                               (713) 221-8822. See "The Servicer."

Seller.....................  The Company will acquire the Receivables from
                               SierraCities.com or an affiliate (collectively
                               the "Seller"). The Receivables will be acquired
                               by the Seller either (a) as the result of the
                               acquisition of equipment lease portfolios from
                               small ticket lessors (the "Portfolio Acquisition
                               Program") or (b) as the result of the ongoing
                               acquisition of equipment leases which comply with
                               certain underwriting criteria specified by
                               SierraCities.com from certain lessors as such
                               leases are originated (the "Private Label
                               Program") or (c) as the result of direct
                               origination by SierraCities.com through its own
                               sales force and referral programs (the "Broker
                               Program" and the "Vendor Program"). A
                               "small-ticket" lessor, is a lessor who leases
                               equipment having original equipment costs which
                               are generally less than $1 million. For a more
                               complete description of the Portfolio Acquisition
                               Program and the Private Label Program please see
                               the descriptions under the caption "The
                               Receivables" herein and in the related Prospectus
                               Supplement.

Trustee....................  The Trustee for each series of Securities will be
                               specified in the related Prospectus Supplement.

The Securities.............  Each Class of Securities of any series will
                               evidence beneficial ownership in an Asset Pool
                               (such Securities, "Certificates") or will
                               represent indebtedness of the Issuer secured by
                               the Asset Pool (such Securities,
                                        1
<PAGE>   80

                               "Notes"), as described herein and in the related
                               Prospectus Supplement. Each Asset Pool shall
                               consist of finance leases and commercial loans,
                               together with all monies received relating
                               thereto (the "Contracts"). The characteristics of
                               a particular Asset Pool will be more fully
                               described in the related Prospectus Supplement.
                               Each Asset Pool also may include a security
                               interest in the underlying equipment and property
                               relating thereto, together with the proceeds
                               thereof (the "Equipment" and together with the
                               Contracts, the "Receivables"). If and to the
                               extent specified in the related Prospectus
                               Supplement, credit enhancement with respect to an
                               Asset Pool or any class of Securities may include
                               any one or more of the following: a financial
                               guaranty insurance policy (a "Policy") issued by
                               an insurer specified in the related Prospectus
                               Supplement, a reserve account, letters of credit,
                               credit or liquidity facilities, third party
                               payments or other support, cash deposits or other
                               arrangements. In addition to or in lieu of the
                               foregoing, credit enhancement may be provided by
                               means of subordination, cross-support among the
                               Receivables or over-collateralization. The
                               Company will acquire the Receivables from the
                               Seller on or prior to the date of issuance of the
                               related Securities, as described herein and in
                               the related Prospectus Supplement. The Company
                               will transfer such Receivables to a Trust. The
                               Company may transfer the Receivables to a Trust
                               directly or the Company may transfer such
                               Receivables first to an affiliate as part of an
                               interim "warehouse" financing facility and such
                               affiliate may, upon the direction of the Company,
                               transfer the Receivables to a Trust established
                               in the manner as set forth below or in the
                               related Prospectus Supplement.

                             With respect to Securities that represent equity,
                               each Trust will be established pursuant to an
                               agreement (each, a "Pooling Agreement") by and
                               between the Company and the Trustee named
                               therein. Each Pooling Agreement will describe the
                               related pool of Receivables held by the Trust.

                             With respect to Securities that represent debt
                               issued by the Issuer, the Issuer will enter into
                               an indenture (each, an "Indenture") by and
                               between the Issuer and the trustee named on such
                               Indenture (the "Indenture Trustee"). Each
                               Indenture will describe the related pool of
                               Receivables comprising the Asset Pool and
                               securing the debt issued by the related Issuer.

                             The Receivables comprising each Asset Pool will be
                               serviced by the Servicer pursuant to a servicing
                               agreement (each, a "Servicing Agreement") by and
                               between the Servicer and the related Issuer. In
                               addition, the lessors from whom the Receivables
                               were acquired (each, a "Lessor") may be required
                               to perform certain monitoring and collection
                               functions with respect to the Receivables on
                               behalf of the Seller and its assignee pursuant to
                               the purchase agreement between SierraCities.com
                               and such Lessor (each, a "Purchase Agreement")
                               Such Purchase Agreements will be assigned to the
                               Asset Pool to the extent related to the
                               Receivables in the Asset Pool.

                             In the case of any individual Asset Pool, the
                               contractual arrangements relating to the
                               establishment of a Trust, if any, the servicing
                               of the related Receivables and the issuance of
                               the related Securities may be contained in a
                               single agreement, or in several agreements which
                                        2
<PAGE>   81

                               combine certain aspects of the Pooling Agreement,
                               the Servicing Agreement and the Indenture
                               described above (for example, a pooling and
                               servicing agreement, or a servicing and
                               collateral management agreement). For purposes of
                               this Prospectus, the term "Trust Agreement" as
                               used with respect to an Asset Pool means,
                               collectively, and except as otherwise described
                               in the related Prospectus Supplement, any and all
                               agreements relating to the establishment of a
                               Trust, if any, the servicing of the related
                               Receivables and the issuance of the related
                               Securities. The term "Trustee" means any and all
                               persons acting as a trustee pursuant to a Trust
                               Agreement.

                             Securities Will Be Non-Recourse to the Seller.

                             The Securities will not be obligations, either
                               recourse or non-recourse (except for certain
                               non-recourse debt described under "Material
                               Federal Income Tax Consequences" in the related
                               Prospectus Supplement), of the Servicer, the
                               Seller or any person other than the related
                               Issuer. The Notes of a given series represent
                               obligations of the Issuer, and the Certificates
                               of a given series represent beneficial interests
                               in the related Trust only and do not represent
                               interests in or obligations of the Company, the
                               Seller or any of their respective affiliates
                               other than the related Trust. In the case of
                               Securities that represent beneficial ownership
                               interest in the related Trust, such Securities
                               will represent the beneficial ownership interests
                               in such Trust and the sole source of payment will
                               be the assets of such Trust. In the case of
                               Securities that represent debt issued by the
                               related Issuer, such Securities will be secured
                               by assets in the related Asset Pool.
                               Notwithstanding the foregoing, and as to be
                               described in the related Prospectus Supplement,
                               certain types of credit enhancement, such as a
                               letter of credit, financial guaranty insurance
                               policy or reserve fund may constitute a full
                               recourse obligation of the provider of such
                               credit enhancement.

                             General Nature of the Securities as Investments.

                             All of the Securities offered pursuant to this
                               Prospectus and the related Prospectus Supplement
                               will be rated in one of the four highest rating
                               categories by one or more Rating Agencies (as
                               defined herein).

                             Additionally, the Securities offered pursuant to
                               this Prospectus and the related Prospectus
                               Supplement will be of the fixed-income type
                               having a principal balance (or certificate
                               balance) and a specified interest rate ("Interest
                               Rate"). Securities may either represent
                               beneficial ownership interests in the related
                               Receivables held by the related Trust or debt
                               secured by certain assets of the related Issuer.

                             Each series or Class of Securities offered pursuant
                               to this Prospectus may have a different Interest
                               Rate, which may be a fixed or adjustable Interest
                               Rate. The related Prospectus Supplement will
                               specify the Interest Rate for each series or
                               Class of Securities described therein, or the
                               initial Interest Rate and the method for
                               determining subsequent changes to the Interest
                               Rate.

                             A series may include one or more Classes of
                               Securities ("Strip Securities") entitled (i) to
                               principal distributions, with disproportionate,
                               nominal or no interest distributions, or (ii) to
                               interest distributions, with disproportionate,
                               nominal or no principal distributions. In addi-

                                        3
<PAGE>   82

                               tion, a Series of Securities may include two or
                               more Classes of Securities that differ as to
                               timing, sequential order, priority of payment,
                               Interest Rate or amount of distribution of
                               principal or interest or both, or as to which
                               distributions of principal or interest or both on
                               any Class may be made upon the occurrence of
                               specified events, in accordance with a schedule
                               or formula, or on the basis of collections from
                               designated portions of the related pool of
                               Receivables. Any such series may include one or
                               more Classes of Securities ("Accrual
                               Securities"), as to which certain accrued
                               interest will not be distributed but rather will
                               be added to the principal balance (or nominal
                               balance, in the case of Accrual Securities which
                               are also Strip Securities) thereof on each
                               Payment Date, as hereinafter defined, or in the
                               manner described in the related Prospectus
                               Supplement.

                             If so provided in the related Prospectus
                               Supplement, a series may include one or more
                               other Classes of Securities (collectively, the
                               "Senior Securities") that are senior to one or
                               more other Classes of Securities (collectively,
                               the "Subordinate Securities") in respect of
                               certain distributions of principal and interest
                               and allocations of losses on Receivables.

                             In addition, certain Classes of Senior (or
                               Subordinate) Securities may be senior to other
                               Classes of Senior (or Subordinate) Securities in
                               respect of such distributions or losses.

                             General Payment Terms of Securities.

                             As provided in the related Trust Agreement and as
                               described in the related Prospectus Supplement,
                               the holders of the Securities ("Securityholders")
                               will be entitled to receive payments on their
                               Securities on specified dates (each, a "Payment
                               Date"). Payment Dates with respect to Securities
                               will occur monthly, quarterly or semi-annually,
                               as described in the related Prospectus
                               Supplement.

                             The related Prospectus Supplement will describe a
                               date (the "Record Date") preceding such Payment
                               Date, as of which the Trustee or its paying agent
                               will fix the identity of the Securityholders for
                               the purpose of receiving payments on the next
                               succeeding Payment Date. As described in the
                               related Prospectus Supplement, the Payment Date
                               will be a specified day of each month, commonly
                               the tenth, fifteenth or twenty-fifth day of each
                               month (or, in the case of quarterly-pay
                               Securities, the tenth, fifteenth or twenty-fifth
                               day of every third month; and in the case of
                               semi-annual pay Securities, the tenth, fifteenth
                               or twenty-fifth day of every sixth month) and,
                               except as otherwise set forth in the Prospectus
                               Supplement, the Record Date will be the close of
                               business as of the last day of the calendar month
                               that precedes the calendar month in which such
                               Payment Date occurs.

                             As more fully described in the related Prospectus
                               Supplement, each Trust Agreement will describe a
                               period (each, a "Collection Period") preceding
                               each Payment Date (for example, in the case of
                               monthly-pay Securities, the calendar month
                               preceding the month in which a Payment Date
                               occurs). As more fully described in the related
                               Prospectus Supplement, collections received on or
                               with respect to the related Receivables
                               constituting an Asset Pool during a Collection
                               Period will be required to be remitted by the
                               Servicer to the related
                                        4
<PAGE>   83

                               Trustee prior to the related Payment Date and
                               will be used to fund payments to Securityholders
                               on such Payment Date. As may be described in the
                               related Prospectus Supplement, the related Trust
                               Agreement may provide that all or a portion of
                               the payments collected on or with respect to the
                               related Receivables may be applied by the related
                               Trustee to the acquisition of additional
                               Receivables during a specified period (rather
                               than be used to fund payments of principal to
                               Securityholders during such period), with the
                               result that the related Securities will possess
                               an interest-only period, also commonly referred
                               to as a revolving period, which will be followed
                               by an amortization period. Any such interest only
                               or revolving period may, upon the occurrence of
                               certain events to be described in the related
                               Prospectus Supplement, terminate prior to the end
                               of the specified period and result in the earlier
                               than expected amortization of the related
                               Securities.

                             In addition, and as may be described in the related
                               Prospectus Supplement, the related Trust
                               Agreement may provide that all or a portion of
                               such collected payments may be retained by the
                               Trustee (and held in certain temporary
                               investments, including Receivables satisfying the
                               criteria more fully described in the related
                               Prospectus Supplement) for a specified period
                               prior to being used to fund payments of principal
                               to Securityholders. Such retention and temporary
                               investment by the Trustee of such collected
                               payments may be required by the related Trust
                               Agreement for the purpose of (a) slowing the
                               amortization rate of the related Securities
                               relative to the rent payment schedule of the
                               related Receivables, or (b) attempting to match
                               the amortization rate of the related Securities
                               to an amortization schedule established at the
                               time such Securities are issued. Any such feature
                               applicable to any Securities may terminate upon
                               the occurrence of events to be described in the
                               related Prospectus Supplement, resulting in
                               distributions to the specified Securityholders
                               and an acceleration of the amortization of such
                               Securities.

                             As more fully specified in the related Prospectus
                               Supplement, neither the Securities nor the
                               underlying Receivables will be guaranteed or
                               insured by any governmental agency or
                               instrumentality or the Company, SierraCities.com,
                               the Servicer, any Lessor, any Trustee, or any of
                               their affiliates.

No Investment Companies....  The Issuer will not be required to register as an
                               "investment company" under the Investment Company
                               Act of 1940, as amended (the "Investment Company
                               Act"). Dewey Ballantine LLP, counsel to the
                               Issuer, has rendered its opinion to the effect
                               that registration of the Issuer as an "investment
                               company" is not required. However, the Commission
                               has not determined whether registration would, in
                               fact, be required, and there can be no assurance
                               that the Issuer will not be required to register
                               as an investment company.

The Company's Interest.....  With respect to each Trust, the "Company's
                               Interest" at any time represents the rights to
                               the related Asset Pool in excess of the
                               Securityholders' interest of all series then
                               outstanding that were issued by such Trust. The
                               Company's Interest in any Asset Pool will
                               fluctuate as the aggregate Discounted Contract
                               Balance of such Asset Pool changes from time to
                               time. A portion of the Company's interest may
                                        5
<PAGE>   84

                               be sold separately in one or more public or
                               private transactions. With respect to Securities
                               that represent debt issued by the Issuer, the
                               Company's Interest in the related Asset Pool will
                               be represented by a trust certificate issued by
                               the related Trust. The trust certificate
                               represents the beneficial ownership of such Trust
                               and the right to receive distributions after all
                               payments have been made to any Securities secured
                               by the related Asset Pool.

The Asset Pools............  As specified in the related Prospectus Supplement,
                               each Asset Pool will consist of the related
                               Contracts, and may include a security interest in
                               the related Equipment. All of the Lessees (as
                               defined herein) and all of the Equipment will be
                               located within the United States. If and to the
                               extent specified in the related Prospectus
                               Supplement, credit enhancement with respect to an
                               Asset Pool or any class of Securities may include
                               any one or more of the following: a Policy issued
                               by an insurer specified in the related Prospectus
                               Supplement, a reserve account, letters of credit,
                               credit or liquidity facilities, repurchase
                               obligations, third party payments or other
                               support, cash deposits or other arrangements. In
                               addition to or in lieu of the foregoing, credit
                               enhancement may be provided by means of
                               subordination, cross-support among the
                               Receivables or over-collateralization. See
                               "Description of the Trust Agreements -- Credit
                               Enhancements." The Contracts are obligations for
                               the lease or purchase of the Equipment, or
                               evidence borrowings used to acquire the
                               Equipment, entitling the lessor thereunder (the
                               "Lessor") to payments of rent and related
                               payments and to either the return of the
                               Equipment at the termination of the related
                               Contract or, with respect to certain of the
                               Contracts, the payment of a purchase price for
                               the Equipment at the election of the obligor
                               thereunder (the "Lessee").

                             The Contracts which are leases will all be finance
                               leases. "Finance Leases" usually have a term
                               greater than three years. In a Finance Lease, the
                               Lessor transfers substantially all benefits and
                               risks of ownership to the Lessee. In accordance
                               with Statement of Financial Accounting Standards
                               No. 13 ("FASB 13"), a lease agreement is
                               classified as a Finance Lease if the
                               collectibility of payments are reasonably certain
                               and it meets one of the following criteria: (1)
                               the lease agreement transfers title and ownership
                               of the Equipment to the Lessee by the end of the
                               Contract term; (2) the lease agreement contains a
                               bargain purchase option; (3) the lease agreement
                               term at inception is at least 75% of the
                               estimated life of the Equipment; or (4) the
                               present value of the minimum lease agreement
                               payments is at least 90% of the fair market value
                               of the Equipment at inception of the lease
                               agreement. The related Prospectus Supplement will
                               describe the type and characteristics of the
                               Contracts included in each Asset Pool relating to
                               the Securities offered pursuant to this
                               Prospectus and the related Prospectus Supplement.

                             Neither the related Trust nor the Servicer will
                               have the right to obtain possession of the
                               Equipment securing a Contract, or to obtain the
                               proceeds of the sale of any Equipment, except in
                               the case of a repossession of such item of
                               Equipment following a default of the related
                               Lessee under the Contract. Consequently, except
                               for proceeds

                                        6
<PAGE>   85

                               obtained following a repossession, the Securities
                               will not be secured by, or paid from, the
                               residual value of the Equipment.

                             The Receivables comprising an Asset Pool shall be
                               either (i) originated by the Seller, (ii)
                               originated by Lessors and acquired by the Seller
                               or (iii) acquired by the Seller from other
                               originators or owners of Receivables. See "The
                               Receivables."

                             With respect to the Receivables comprising each
                               Asset Pool, the Company will receive the related
                               Receivables from the Seller pursuant to a
                               Contribution and Sale Agreement as defined
                               herein. The Company will transfer such
                               Receivables to a Trust. The Company may transfer
                               the Receivables to a Trust directly or the
                               Company may transfer such Receivables first to an
                               affiliate as part of an interim "warehouse"
                               financing facility and such affiliate may, upon
                               the direction of the Company, transfer the
                               Receivables to a Trust. The Trust may pledge its
                               right, title and interest in and to such
                               Receivables to a Trustee on behalf of
                               Securityholders pursuant to an Indenture. The
                               Contracts transferred to a Trust or pledged to a
                               Trustee shall have a Discounted Contract Balance
                               (as defined below) specified in the related
                               Prospectus Supplement. The rights and benefits of
                               the Company under such Contribution and Sale
                               Agreement will be assigned to the Trustee on
                               behalf of the related Securityholders. The
                               obligations of the Company and the Servicer under
                               such Trust Agreements include those specified
                               below and in the related Prospectus Supplement.

                             The "Discounted Contract Balance" of a Contract as
                               of any Cut-Off Date is the present value of all
                               of the remaining payments scheduled to be made
                               with respect to such Contract, discounted at a
                               rate specified in the related Prospectus
                               Supplement and the Trust Agreement.

Pre-Funding Account........  If so specified in the related Prospectus
                               Supplement, a portion of the issuance proceeds of
                               the Securities of a particular series (such
                               amount, (the "Pre-Funded Amount") will be
                               deposited in an account (the "Pre-Funding
                               Account") to be established with the Trustee,
                               which will be used to acquire Additional
                               Receivables from time to time during time period
                               specified in the related Prospectus Supplement.
                               Prior to the investment of the Pre-Funded Amount
                               in Additional Receivables, such Pre-Funded Amount
                               will be invested in one or more Eligible
                               Investments. An "Eligible Investment" is any of
                               the following, in each case as determined at the
                               time of the investment or contractual commitment
                               to invest therein (to the extent such investments
                               would not require registration of the Trust as an
                               investment company pursuant to the Investment
                               Company Act): (a) negotiable instruments or
                               securities represented by instruments in bearer
                               or registered or book-entry form which evidence:
                               (i) obligations which have the benefit of the
                               full faith and credit of the United States of
                               America, including depository receipts issued by
                               a bank as custodian with respect to any such
                               instrument or security held by the custodian for
                               the benefit of the holder of such depository
                               receipt, (ii) demand deposits or time deposits
                               in, or bankers' acceptances issued by, any
                               depositary institution or trust company
                               incorporated under the laws of the United States
                               of America or any state thereof and subject to
                                        7
<PAGE>   86

                               supervision and examination by Federal or state
                               banking or depositary institution authorities;
                               provided that at the time of the Trustee's
                               investment or contractual commitment to invest
                               therein, the certificates of deposit or
                               short-term deposits (if any) or long-term
                               unsecured debt obligations (other than such
                               obligations whose rating is based on collateral
                               or on the credit of a Person other than such
                               institution or trust company) of such depositary
                               institution or trust company has a credit rating
                               in highest rating category from each Rating
                               Agency, (iii) certificates of deposit having a
                               rating in the highest rating category by the
                               Rating Agencies, or (iv) investments in money
                               market funds which are (or which are composed of
                               instruments or other investments which are) rated
                               in the highest rating category by the Rating
                               Agencies; (b) demand deposits in the name of the
                               Trustee in any depositary institution or trust
                               company referred to in clause (a)(ii) above; (c)
                               commercial paper (having original or remaining
                               maturities of no more than 270 days) having a
                               credit rating in the highest rating category by
                               the Rating Agencies; (d) Eurodollar time deposits
                               that are obligations of institutions whose time
                               deposits carry a credit rating in the highest
                               rating category by the Rating Agencies; (e)
                               repurchase agreements involving any Eligible
                               Investment described in any of clauses (a)(i),
                               (a)(iii) or (d) above, so long as the other party
                               to the repurchase agreement has its long-term
                               unsecured debt obligations rated in the highest
                               rating category by the Rating Agencies; and (f)
                               any other investment with respect to which the
                               Rating Agencies rating such Securities indicate
                               will not result in the reduction or withdrawal of
                               its then-existing rating of the Securities. Any
                               Eligible Investment must mature no later than the
                               Business Day prior to the next Payment Date.

                             During any Pre-Funding Period, the Company will be
                               obligated (subject only to the availability
                               thereof) to acquire from the Seller and to either
                               transfer to a Trust, additional Receivables (the
                               "Additional Receivables") from time to time
                               during such Pre-Funding Period. Such Additional
                               Receivables will be required to satisfy certain
                               eligibility criteria more fully set forth in the
                               related Prospectus Supplement which eligibility
                               criteria will be consistent with the eligibility
                               criteria of the Receivables included in each
                               Asset Pool as of the issuance date subject to
                               such exceptions as are expressly stated in such
                               Prospectus Supplement.

                             Although the specific parameters of the Pre-Funding
                               Account with respect to any issuance of
                               Securities will be specified in the related
                               Prospectus Supplement, it is anticipated that:
                               (a) the Pre-Funding Period will not exceed 120
                               days from the related Closing Date (and in no
                               event will the Pre-Funding Period exceed one year
                               from the Closing Date), (b) that the Additional
                               Contracts to be acquired during the Pre-Funding
                               Period will be subject to the same
                               representations and warranties as the Contracts
                               included in the related Asset Pool on the Closing
                               Date (although additional criteria may also be
                               required to be satisfied, as described in the
                               related Prospectus Supplement) and (c) that the
                               Pre-Funded Amount is anticipated not to exceed
                               25% of the principal amount of the Securities
                               issued pursuant to a particular offering.

                                        8
<PAGE>   87

                             A periodic report on Form 8-K will be filed with
                               the Commission with respect to each Trust which
                               has a Pre-Funding Account, which will be filed
                               after the end of the related Pre-Funding Period.
                               Such filing will contain statistical information
                               on the final collateral pool, and will be
                               presented on a format substantially similar to
                               that used in the related Prospectus Supplement
                               for such statistical information.

Registration of
Securities.................  Securities may be represented by global securities
                               registered in the name of Cede & Co. ("Cede"), as
                               nominee of The Depository Trust Company ("DTC"),
                               or another nominee. In such case, Securityholders
                               will not be entitled to receive definitive
                               securities representing such Securityholders'
                               interests, except in certain circumstances
                               described in the related Prospectus Supplement.
                               See "Description of the Securities -- Book Entry
                               Registration" herein.

Credit Enhancement.........  If and to the extent specified in the related
                               Prospectus Supplement, credit enhancement with
                               respect to an Asset Pool or any class of
                               Securities may include any one or more of the
                               following: a Policy issued by an insurer
                               specified in the related Prospectus Supplement (a
                               "Security Insurer"), a reserve account, letters
                               of credit, credit or liquidity facilities, third
                               party payments or other support, cash deposits or
                               other arrangements. In addition to or in lieu of
                               the foregoing, credit enhancement may be provided
                               by means of subordination, cross-support among
                               the Receivables or overcollateralization. Any
                               form of credit enhancement will have certain
                               limitations and exclusions from coverage
                               thereunder, which will be described in the
                               related Prospectus Supplement. See "Description
                               of the Trust Agreements -- Credit Enhancements."
                               To the extent that shortfalls in the proceeds of
                               the Contracts occur which exceed the amount
                               covered by the credit enhancement or which are
                               not covered by the credit enhancement available
                               to a particular Series or Class,
                               Certificateholders will bear their allocable
                               share of any deficiencies. See "Risk
                               Factors -- Limited Assets" herein, and to the
                               extent applicable, in the related Prospectus
                               Supplement.

                             Any form of credit enhancement will have certain
                               limitations and exclusions from coverage
                               thereunder, which will be described in the
                               related Prospectus Settlement. See "Description
                               of the Trust Agreements -- Credit Enhancements."

Cross-Collateralization....  As described in the related Trust Agreement and the
                               related Prospectus Supplement, the source of
                               payment for Securities of each series will be the
                               assets of the related Asset Pool only.

                             However, as may be described in the related
                               Prospectus Supplement, a series or class of
                               Securities may include the right to receive
                               moneys from a common pool of credit enhancement
                               which may be available for more than one series
                               of Securities, such as a master reserve account,
                               master insurance policy or a master collateral
                               pool consisting of similar Receivables.
                               Notwithstanding the foregoing, and as described
                               in the related Prospectus Supplement, no payment
                               received on any Receivable held by any Trust may
                               be applied to the payment of Securities issued by
                               any other Trust (except to the limited extent
                               that certain collections in excess of the amounts
                               needed to pay the related Securities may be
                               deposited in a common master reserve account or

                                        9
<PAGE>   88

                               an overcollateralization account that provides
                               credit enhancement for more than one series of
                               Securities issued pursuant to the related Trust
                               Agreement).

Mandatory Repurchase of
  Certain Contracts........  As more fully described in the related Prospectus
                               Supplement, the Company will be obligated to
                               repurchase a Contract if the Contract is found to
                               be in breach of a representation or warranty, if
                               the breach is not cured and the Securityholders'
                               interests are materially and adversely affected.
                               Upon discovery by the Trust, the Servicer, a
                               Security Insurer or in the case of the Indenture
                               Trustee, upon actual knowledge of a Responsible
                               Officer of the Indenture Trustee, of such breach,
                               the party discovering such breach shall give
                               prompt written notice to the other parties. The
                               Security Insurer, to the extent there is one, or
                               the Indenture Trustee will then determine whether
                               the Securityholders' interests have been
                               materially and adversely affected by a breach of
                               a representation or warranty. In addition, if so
                               specified in the related Prospectus Supplement,
                               the Company may from time to time repurchase
                               certain Receivables or substitute other
                               Receivables for such Receivable held by an Asset
                               Pool, subject to certain requirements set forth
                               in the related Trust Agreement and Conveyance
                               Agreement; provided that the following conditions
                               are met:

                             (i) on a cumulative basis, the sum of the
                               Discounted Contract Balance of all substitute
                               Contracts cannot exceed 10% of the aggregate
                               Discounted Contract Balance of all Contracts as
                               of the related cut-off date;

                             (ii) the substitute Contracts being transferred
                               must have a Discounted Contract Balance that is
                               equal to or greater than the Discounted Contract
                               Balance of the Contracts being replaced; and

                             (iii) no substitutions shall be permitted if, as a
                               result thereof, (x) the sum of the scheduled
                               payments on all Contracts due in any Collection
                               Period thereafter would be less than or increase
                               the amount by which it is less than (y) the sum
                               of the scheduled payments which would otherwise
                               be due in such Collection Period.

                             As more fully described in the related Prospectus
                               Supplement, Contracts may also have to be
                               repurchased by other parties, including the
                               source from whom SierraCities.com purchased
                               Contracts. See "SierraCities.com -- Private Label
                               Program" herein, and to the extent applicable, in
                               the related Prospectus Supplement.

Servicer's Compensation....  The Servicer shall be entitled to receive a fee for
                               servicing the Contracts of each Asset Pool equal
                               to a specified percentage of the Discounted
                               Contract Balance of such Contracts, as set forth
                               in the related Prospectus Supplement. See
                               "Description of the Trust Agreements -- Servicing
                               Compensation" herein and in the related
                               Prospectus Supplement.

Certain Legal Aspects of
the Contracts..............  With respect to the transfer of the Contracts to
                               the related Trust, the Company will warrant, in
                               each case, that the transfer by it is either a
                               valid transfer and assignment of the Contracts to
                               the Trust or the grant of a security interest in
                               the Contracts. Each Prospectus Supplement

                                       10
<PAGE>   89

                               will specify whether the Company will be required
                               to take such action as is required to perfect
                               either the Trust's or the Securityholders'
                               security interest in the Contracts. The Company
                               may also warrant that, if the transfer or pledge
                               by it to the Trust or to the Securityholders is
                               deemed to be a grant to the Trust or to the
                               Securityholders of a security interest in the
                               Contracts, then the Trust or the Securityholders
                               will have a first priority perfected security
                               interest therein, except for certain liens which
                               have priority over previously perfected security
                               interests by operation of law, and, with certain
                               exceptions, in the proceeds thereof. Similar
                               security interest and priority representations
                               and warranties, as described in the related
                               Prospectus Supplement, may also be made by the
                               Company with respect to the Equipment.

                             Each Prospectus Supplement will specify if the
                               Seller or the Company has filed or will be
                               required to file UCC (as herein defined)
                               financing statements identifying the Equipment as
                               collateral pledged in favor of the related Trust
                               or Trustee on behalf of the Securityholders. In
                               the absence of such filings any security interest
                               in the Equipment will not be perfected in favor
                               of the related Trust or Trustee. See "Risk
                               Factors."

Optional Termination.......  The Servicer, the Company, or, if specified in the
                               related Prospectus Supplement, certain other
                               entities may, at their respective options, effect
                               early retirement of a series of Securities under
                               the circumstances and in the manner set forth
                               herein under "Description of the Trust
                               Agreements -- Termination" and in the related
                               Prospectus Supplement. In the event of such a
                               redemption, the entire outstanding principal
                               amount of the Securities subject to early
                               termination, together with accrued interest
                               thereon at the related Interest Rate, will be
                               required to be paid to the Securityholders.

Mandatory Termination......  The Trustee, the Servicer or certain other entities
                               specified in the related Prospectus Supplement
                               may be required to effect early retirement of all
                               or any portion of a series of Securities by
                               soliciting competitive bids for the purchase of
                               the related Asset Pool or otherwise, under other
                               circumstances and in the manner specified in
                               "Description of the Trust
                               Agreements -- Termination" and in the related
                               Prospectus Supplement.

Material Federal Income Tax
  Consequences.............  Securities of each series offered hereby will, for
                               federal income tax purposes, constitute either
                               (i) interests in a Trust treated as a grantor
                               trust under applicable provisions of the Code
                               ("Grantor Trust Certificates") or (ii) Notes
                               treated as indebtedness issued by a Trust. See
                               "Material Federal Income Tax Consequences."

                             Holders of Grantor Trust Securities will be treated
                               as the owner of an interest in the Equipment and
                               Contracts included in the Grantor Trust trust
                               estate. Holders of Notes will be treated as the
                               owner of a debt instrument and will be required
                               to report income received with respect to the
                               Notes in accordance with their normal method of
                               accounting.

                             The Prospectus Supplement for each series of
                               Securities will summarize, subject to the
                               limitations stated therein, federal income tax
                               considera-

                                       11
<PAGE>   90

                               tions relevant to the purchase, ownership and
                               disposition of such Securities.

                             Investors are recommended to consult their tax
                               advisors and to review "Material Federal Income
                               Tax Consequences" herein and in the related
                               Prospectus Supplement.

ERISA Considerations.......  The Prospectus Supplement for each series of
                               Securities will summarize, subject to the
                               limitations discussed therein, considerations
                               under the Employee Retirement Income Security Act
                               of 1974, as amended ("ERISA"), relevant to the
                               purchase of such Securities by employee benefit
                               plans and individual retirement accounts. See
                               "ERISA Considerations" in the related Prospectus
                               Supplement.

Ratings....................  Each Class of Securities offered pursuant to this
                               Prospectus and the related Prospectus Supplement
                               will be rated in one of the four highest rating
                               categories by one or more "national statistical
                               rating organizations", as defined in the
                               Securities Exchange Act of 1934, as amended (the
                               "Exchange Act"), and commonly referred to as
                               "Rating Agencies". Such ratings will address, in
                               the opinion of such Rating Agencies, the
                               likelihood that the Issuer will be able to make
                               timely payment of all amounts due on the related
                               Securities in accordance with the terms thereof.
                               Such ratings will neither address any prepayment
                               or yield considerations applicable to any
                               Securities nor constitute a recommendation to
                               buy, sell or hold any Securities.

                             The ratings expected to be received with respect to
                               any Securities will be set forth in the related
                               Prospectus Supplement.

                                       12
<PAGE>   91

                                  RISK FACTORS

     Prospective investors should consider, among other things, the following
factors in connection with the purchase of the Securities:

          Limited Liquidity May Result In A Securityholder Being Unable To
     Liquidate Its Investments. There can be no assurance that a secondary
     market for the Securities of any Series or Class will develop or, if it
     does develop, that it will provide Securityholders with liquidity of
     investment or that it will continue for the life of such Securities. The
     Prospectus Supplement for any series of Securities may indicate that an
     underwriter specified therein intends to establish and maintain a secondary
     market in such Securities; however, no underwriter will be obligated to do
     so. The Securities will not be listed on any securities exchange.

          Limited Assets Will Secure The Securities And Securityholders Will
     Have No Recourse To The Issuer, The Company, The Servicer, The Seller Or
     Any Respective Affiliate.  Each Asset Pool will not have, nor is it
     permitted or expected to have, any significant assets or sources of funds
     other than the related Receivables and, to the extent provided in the
     related Prospectus Supplement, the related reserve account(s) and any other
     credit enhancement. The Certificates will represent beneficial interests in
     the related Trust only and will not represent interests in or obligations
     of the Company, the Servicer, the Seller or any of their respective
     affiliates other than the related Trust. The sole source of payment with
     respect to any Certificate will be the assets of the related Trust. The
     Notes will represent obligations of the related Issuer only and will not
     represent interests in or obligations of the Company, the Servicer, the
     Seller or any of their respective affiliates other than the related Issuer.
     The Notes will be secured by the assets of the related Asset Pool, and the
     sole source of payment with respect to any Note will be the assets of the
     related Asset Pool. No Securities will be insured or guaranteed by the
     Seller, the Company, the Servicer or the applicable Trustee(s), except as
     set forth in the related Prospectus Supplement. Consequently, holders of
     Securities must rely for repayment primarily upon payments on the related
     Receivables and, if and to the extent available, amounts on deposit in the
     reserve account(s), if any, and any other credit enhancement, all as
     specified in the related Prospectus Supplement.

          Subordination Of Interest And Principal On Certain Classes And Series
     of Securities Will Increase The Likelihood Of Delays And Loss Of Payments
     To Such Classes And Series.  To the extent specified in the related
     Prospectus Supplement, distributions of interest and principal on one Class
     or Series of Securities may be subordinated in priority of payment to
     interest and principal due on other Classes or Series of Securities. Such
     Class or Series of Securities could experience delays and or reductions in
     the payment of principal and/or interest to the extent that collections and
     other amounts available to make distributions to the senior Class, Classes
     or Series of Securities are insufficient to cover the required amount to be
     distributed to such senior Class, Classes or Series. The particular terms
     of any subordination will be more fully set forth in the related Prospectus
     Supplement.

          The Seller Or Servicer Rather Than The Trustee May Have Possession Of
     The Contracts, Exposing Securityholders To The Risk That They May Lose
     Their Security Interest Or Ownership Interest In The Contracts And
     Equipment.  In connection with the issuance of each Series, the Seller will
     transfer Contracts to the Company. The Seller will warrant in a
     Contribution and Sale Agreement that the transfer of the Contracts by it to
     the Company is a valid assignment, transfer and conveyance of such
     Contracts. The Company will warrant in a Trust Agreement (a) if the Company
     retains title to the Contracts, that it has granted to the Trustee for the
     benefit of Securityholders a valid security interest in such Contracts, or
     (b) if the Company transfers such Contracts to a Trust, that the transfer
     of the Contracts by it to such Trust is either a valid assignment, transfer
     and conveyance of the Contracts to the Trust or it has granted to the
     Trustee on behalf of the Securityholders a valid security interest in such
     Contracts. Pursuant to each Trust Agreement, the Trustee will be required
     to maintain possession of the original copies of all Contracts that
     constitute chattel paper; provided that the Servicer or a Lessor acting as
     a sub-Servicer may take possession of such original copies as necessary for
     the enforcement of any Contract. In certain circumstances, and as specified
     in the related Prospectus Supplement, a portion of the Contracts may remain
     in the possession of a Lessor or the Seller, subject to specific trigger
     events that

                                       13
<PAGE>   92

     will require delivery to the Trustee. If the Servicer, a Lessor or other
     third party, while in possession of the Contracts, sells or pledges and
     delivers such Contracts to another party, in violation of the Contribution
     and Sale Agreement or the Trust Agreement, there is a risk that such other
     party could acquire an interest in such Contracts having a priority over
     the Issuer's interest. Furthermore, if the Servicer, a Lessor or a third
     party, while in possession of the Contracts, is rendered insolvent, such
     event of insolvency may result in competing claims to ownership or security
     interests in the Contracts. Such an attempt, even if unsuccessful, could
     result in delays in payments on the Securities. If successful such attempt
     could result in losses to the Securityholders or an acceleration of the
     repayment of the Securities. The Seller and the Company will make certain
     representations and warranties with respect to the ownership of the
     Contracts as of the date of the transfer to the Company and the Trust, if
     any, respectively. The Seller will be obligated to acquire any Contract
     from the related Asset Pool if there is a breach of such representations
     and warranties that materially adversely affects the interests of the
     Company or the Trust in such Contract and such breach has not been cured.

          The Seller will also sell and/or contribute all of its right, title
     and interest in and to the Equipment to the Company. If a security interest
     in title to the Equipment is transferred, the Contribution and Sale
     Agreement shall require the Seller to make certain representations and
     warranties with respect to the transfer of title and perfection and
     priority of such security interest, if any, in the Equipment. The Company
     or its affiliates will transfer or pledge all of its right, title and
     interest in and to such Equipment to the Trust. Pursuant to a Trust
     Agreement, the Company will warrant (a) if the Company or its affiliates
     transfers such Equipment to a Trust, that such transfer is either a valid
     assignment, transfer and conveyance of such Equipment to the Trust or it
     has granted to the Trust a security interest in such Equipment, or (b) if
     the Company retains title, that it has granted to the Trustee for the
     benefit of Securityholders a valid security interest in such Equipment.

          As specified herein and related Prospectus Supplement, because of the
     administrative burden and expense that would be entailed in so doing,
     neither the Seller nor the Company will have filed, or necessarily would be
     required to file, UCC financing statements identifying the Equipment as
     collateral pledged in favor of the related Trust or Trustee on behalf of
     the Securityholders. In the absence of such filings any security interest
     in the Equipment will not be perfected in favor of the related Trust or
     Trustee. As a result the Trust or Trustee could lose priority of its
     security interest in such Equipment. Neither the Seller nor the Company
     will have any obligation to reacquire Equipment as to which such
     aforementioned occurrence results in the loss of lien priority after the
     date the Company or the Trust receives an interest in such Equipment unless
     otherwise obligated in the related Prospectus Supplement.

          Yields, Maturities And Prepayments On The Securities Cannot Be
     Predicted And Social, Economic And Other Factors May Affect Securityholders
     Return On Their Investments.  Because the rate of payment of principal on
     the Securities will depend, among other things, on the rate of payment on
     the Contracts, the rate of payment of principal on the Securities cannot be
     predicted. Payments on the Contracts will include scheduled payments as
     well as partial and full prepayments (to the extent not replaced with
     substitute Contracts), payments upon the liquidation of Defaulted
     Contracts, payments upon acquisitions by the Company of Contracts from the
     related Asset Pool on account of a breach of certain representations and
     warranties in the related Trust Agreement, payments upon an optional
     acquisition by the Company of Contracts from the related Asset Pool (any
     such voluntary or involuntary prepayment or other early payment of a
     Contract, a "Prepayment"), and residual payments. The rate of early
     terminations of Contracts due to Prepayments and defaults may be influenced
     by a variety of economic and other factors, including, among others,
     obsolescence, then current economic conditions and tax considerations. The
     risk of reinvesting distributions of the principal of the Securities will
     be borne by the Securityholders. The yield to maturity on Strip Securities
     or Securities purchased at premiums or discounts to par will be extremely
     sensitive to the rate of Prepayments on the related Receivables. In
     addition, the yield to maturity on certain other types of classes of
     Securities, including Strip Securities, Accrual Securities or certain other
     Classes in a series including more than one Class of Securities, may be
     relatively more sensitive to the rate of prepayment of the related
     Contracts than other Classes of Securities.

                                       14
<PAGE>   93

          The Company does not have available to it any statistics as to
     prepayment rates historically experienced in the equipment leasing industry
     and the Seller does not accumulate information related to prepayments with
     respect to its portfolio. As a matter of practice, the Seller does not
     originate Contracts which permit prepayments. Further, in the ordinary
     course of dealings, the Seller does not permit prepayments at the request
     of a Lessee. Additionally, to the extent that one or more Contracts having
     large Discounted Contract Balances are prepaid, the prepayment experience
     of the Seller's portfolio would not necessarily be indicative of the actual
     rate of prepayments experienced by any particular Asset Pool. The rate of
     prepayments of Contracts cannot be predicted and is influenced by a wide
     variety of economic, social, and other factors, including prevailing
     interest rates, the availability of alternate financing and local and
     regional economic conditions. Therefore, no assurance can be given as to
     the level of prepayments that an Asset Pool will experience.

          Securityholders should consider, in the case of Securities purchased
     at a discount, the risk that a slower than anticipated rate of prepayments
     on the Receivables could result in an actual yield that is less than the
     anticipated yield and, in the case of any Securities purchased at a
     premium, the risk that a faster than anticipated rate of prepayments on the
     Receivables could result in an actual yield that is less than the
     anticipated yield.

          Recoveries On The Contracts May Be Limited, Which May Result In The
     Issuer Receiving Substantially Less Than The Face Amount Of The Related
     Contract.  The Contracts provide that the obligations of the Lessees
     thereunder are absolute and unconditional, regardless of any defense,
     set-off or abatement which the Lessee may have against the Seller or any
     other person or entity whatsoever unless otherwise described in the related
     Prospectus Supplement,. The Seller will warrant that no claims or defenses
     have been asserted or threatened with respect to the Contracts and that all
     requirements of applicable law with respect to the Contracts have been
     satisfied.

          In the event that the Company or Trustee must rely on repossession and
     disposition of Equipment to recover scheduled payments due on Defaulted
     Contracts, the Issuer may not realize the full amount due on a Contract (or
     may not realize the full amount on a timely basis). Other factors that may
     affect the ability of the Issuer to realize the full amount due on a
     Contract include whether financing statements to perfect the security
     interest in the Equipment had been filed, depreciation, obsolescence,
     damage or loss of any item of Equipment, and the application of Federal and
     state bankruptcy and insolvency laws. As a result, the Securityholders may
     be subject to delays in receiving payments and suffer loss of their
     investment in the Securities.

          Risks Related To Insolvency Of The Seller And Bankruptcy Matters.  The
     Company has taken steps in structuring the transactions contemplated hereby
     that are intended to ensure that the voluntary or involuntary application
     for relief by the Seller under the United States Bankruptcy Code or similar
     applicable state laws ("Insolvency Laws") will not result in consolidation
     of the assets and liabilities of the Company with those of the Seller.
     These steps include the creation of the Company as a separate,
     limited-purpose subsidiary pursuant to a certificate of incorporation
     containing certain limitations (including restrictions on the nature of the
     Company's business and a restriction on the Company's ability to commence a
     voluntary case or proceeding under any Insolvency Law without the prior
     unanimous affirmative vote of all of its directors). However, there can be
     no assurance that the activities of the Company would not result in a
     court's concluding that the assets and liabilities of the Company should be
     consolidated with those of the Seller in a proceeding under any Insolvency
     Law.

          In addition, while the Seller is the Servicer, cash collections held
     by the Seller may, subject to certain conditions, be commingled and used
     for the benefit of the Seller prior to each Payment Date and, in the event
     of the bankruptcy of the Seller, the Company, a Trust or Trustee may not
     have a perfected interest in such collections. The bankruptcy risk posed by
     the commingling of cash collections is present with respect to any party
     who acts in the capacity of servicer and is not unique to the Seller.

          With respect to each series, the Seller will obtain a legal opinion
     from Dewey Ballantine LLP, special counsel to the Seller that the transfer
     of the Receivables by Seller to the Company and by the Company or any of
     its affiliates to a Trust should be treated as a valid assignment, transfer
     and
                                       15
<PAGE>   94

     conveyance of the Receivables. However, in the event of an insolvency of
     the Seller, a court, among other remedies, could attempt to recharacterize
     the transfer of the Receivables by the Seller to the Company as a borrowing
     by the Seller from the Company or the related Securityholders, secured by a
     pledge of such Receivables. Such an attempt, even if unsuccessful, could
     result in delays in payments on the Securities. If such an attempt were
     successful, a court, among other remedies, could elect to accelerate
     payment of the Securities and liquidate the Receivables, with the
     Securityholders entitled to the then outstanding principal amount thereof
     and interest thereon at the applicable Security Interest Rate to the date
     of payment. Thus, the Securityholders could lose the right to future
     payments of interest and might incur reinvestment losses. As more fully
     described in the related Prospectus Supplement, in the event the Company is
     rendered insolvent, the Trustee for a Trust, in accordance with the Trust
     Agreement, will promptly sell, dispose of or otherwise liquidate the
     related Receivables in a commercially reasonable manner on commercially
     reasonable terms. The proceeds from any such sale, disposition or
     liquidation of such Receivables will be treated as collections on such
     Receivables. If the proceeds from the liquidation of the Receivables and
     any amount available from any credit enhancement, if any, are not
     sufficient to pay Securities of the related series in full, the amount of
     principal returned to such Securityholders will be reduced and such
     Securityholders will incur a loss.

          Lessees of the Equipment may be entitled to assert against the Seller,
     the Company, or the Trust, if any, claims and defenses which they have
     against the Seller with respect to the Receivables. The Seller will warrant
     that no such claims or defenses have been asserted or threatened with
     respect to the Receivables and that all requirements of applicable law with
     respect to the Receivables have been satisfied.

          Equipment Obsolescence May Diminish Recovery Values.  In the event a
     Contract becomes a Defaulted Contract and the Lessee (and any guarantor)
     has insufficient assets available to pay the Contract payments on the
     scheduled payment dates, the only other source of moneys (other than the
     applicable credit enhancements, if any) for such amounts will be the income
     and proceeds from the disposition of the related Equipment. Because the
     market value of equipment generally declines with age and may be subject to
     sudden, significant declines in value because of technological advances, in
     the event of a repossession and sale of Equipment subject to a Defaulted
     Contract, the Issuer may not recover the entire amount due on such
     Contract. As a result, the Securityholders may be subject to delays in
     receiving payments and suffer loss of their investment in the Securities.

          Future Levels Of Delinquencies On The Contracts Are Uncertain.  There
     can be no assurance that the levels of delinquencies and losses experienced
     in recent years by the Seller on its equipment lease portfolio are
     indicative of the performance of the Contracts included in any Asset Pool
     or that such levels will continue in the future. Delinquencies and losses
     could increase significantly for various reasons, including changes in the
     federal income tax laws, changes in the local, regional or national
     economies or due to other events.

          Book-Entry Registration May Further Reduce Liquidity And May Lead To
     Payment Delays. Issuance of the Securities in book-entry form may reduce
     the liquidity of such Securities in the secondary trading market since
     investors may be unwilling to purchase Securities for which they cannot
     obtain definitive physical securities representing such Securityholders'
     interests, except in certain circumstances described in the related
     Prospectus Supplement.

          Since transactions in Securities will, in most cases, be able to be
     effected only through DTC, direct or indirect participants in DTC's
     book-entry system ("Direct Participants" or "Indirect Participants") or
     certain banks, the ability of a Securityholder to pledge a Security to
     persons or entities that do not participate in the DTC system, or otherwise
     to take actions in respect to such Securities, may be limited due to lack
     of a physical security representing the Securities.

          Securityholders may experience some delay in their receipt of
     distributions of interest on and principal of the Securities since
     distributions may be required to be forwarded by the Trustee to DTC and, in
     such case, DTC will be required to credit such distributions to the
     accounts of its Participants which thereafter will be required to credit
     them to the accounts of the applicable class of Securityholders
                                       16
<PAGE>   95

     either directly or indirectly through Indirect Participants. See
     "Description of the Securities -- Book Entry Registration."

          Rating Of Securities Subject To Change Based On The Ratings Of The
     Credit Enhancers.  The rating of Securities credit enhanced by a letter of
     credit, financial guaranty insurance policy, reserve fund, credit or
     liquidity facilities or other forms of credit enhancement (collectively
     "Credit Enhancement") will depend primarily on the creditworthiness of the
     issuer of such external Credit Enhancement device (a "Credit Enhancer").
     Any reduction in the rating assigned to the claims-paying ability of the
     related Credit Enhancer to honor its obligations pursuant to any such
     Credit Enhancement below the rating initially given to the Securities would
     likely result in a reduction in the rating of the Securities.

          Software and Service Contracts May Not Be Owned By The Seller And The
     Issuer May Not Realize Proceeds Upon A Default Of Such Software And Service
     Contracts.  Certain Contracts, as described in the related Prospectus
     Supplement, will relate to software and services that are not owned by the
     Seller and in which no related interest will be transferred to the Issuer.
     Instead, the Issuer will receive the right to receive payments under the
     Contract. Accordingly, if any such Contract becomes a Defaulted Contract,
     the Issuer will not realize any proceeds from the related software and
     services from which to satisfy any unpaid payments under such Contracts.

          Transfer Of Servicing May Delay Payments To Securityholders.  If the
     Seller were to cease acting as Servicer, delays in processing payments on
     the Receivables and information in respect thereof could occur and result
     in delays in payments to the Securityholders. In addition, any transfer of
     servicing may result in delays in processing payments on the Receivables
     and may result in delays in payments to the Securityholders.

          The Seller's Inability To Repurchase Contracts May Result In Losses
     And Delays Of Payments To The Securityholders.  In connection with the
     transfer of Receivables by the Seller to the Company, the Seller will make
     representations and warranties with respect to certain matters relating to
     such Receivables. In certain circumstances, the Company and the Seller will
     be required to acquire Receivables from the related Asset Pool with respect
     to which such representations and warranties have been breached. In the
     event that the Seller is incapable of complying with its reacquire
     obligations and no other party is obligated to perform or satisfy such
     obligations, Securityholders may be subject to delays in receiving payments
     and suffer loss of their investment in the Securities.

          The Initial Contact Pool May Have Geographic Or Other
     Concentrations.  As more fully set forth in the related Prospectus
     Supplement, the Contracts constituting a particular Asset Pool may be
     concentrated such that lessees in a particular geographic region, a
     particular type of equipment or a particular lessee constitutes a
     significant portion of the Asset Pool. To the extent Adverse economic
     conditions were particularly severe in such geographic region or industry
     or in the event a lessee under a large amount of Contracts were to
     experience financial difficulties the delinquency and default experience of
     the Asset Pool could be adversely impacted.

          The Seller's Ability To Originate Additional Contracts May Determine
     Whether The Pre-Funding Account Will Be Fully Utilized.  In the event the
     Company is unable to transfer Contracts with an Aggregate Discounted
     Contract Balance equal to the Pre-Funded Amount prior to the expiration of
     the Pre-Funding Period, Securityholders will experience a prepayment equal
     to their allocable share (as more fully described in the related Prospectus
     Supplement) of the uninvested Pre-Funded Amount. Such prepayment may reduce
     the expected yield to investors. In addition, due to market fluctuations,
     investors may be unable to reinvest such prepayment amounts in similarly
     yielding investments.

          Year 2000 Issue.  The "Year 2000" issue involves computer programs and
     applications that were written using two digits (instead of four) to
     describe the applicable year. Failure to successfully modify such programs
     and applications to be Year 2000 compliant may have a material adverse
     impact on SierraCities.com. Exposure arises not only from potential
     consequences (for example, business interruption) of certain of
     SierraCities.com's own applications not being Year 2000 compliant, but also
     from non-compliance by significant counterparties with which
     SierraCities.com does business. Management has made inquiries of its major
     software vendors and has received assertions that the software programs
     from

                                       17
<PAGE>   96

     such vendors are Year 2000 compliant. SierraCities.com expects to complete
     testing of the software vendors' assertions by the first quarter of 1999.

          The Underwriting Criteria Used To Originate Contracts Under The
     Portfolio Acquisition Program May Deviate From The Underwriting Criteria Of
     SierraCities.com.  The Contracts included in a particular Asset Pool may
     have been purchased by SierraCities.com from one or more lessors pursuant
     to its Portfolio Acquisition Program. To the extent described in the
     related Prospectus Supplement, certain Contracts included in a particular
     Asset Pool may have been originated using underwriting criteria different
     from that of SierraCities.com's. However, the Contracts included in a
     particular Asset Pool will satisfy the criteria set forth in the related
     Prospectus Supplement.

          Securityholders' Waiver Of Right To Institute Proceeding Against
     Company.  Each Securityholder by its purchase of Securities is deemed by
     its purchase of such Securities to have covenanted that it will not at any
     time, or at the time specified in the related Securities, which time may
     not be less than one year and one day after receipt of final payment with
     respect to the latest maturing class of Securities in the related Series of
     Securities, institute against the Company any bankruptcy, reorganization or
     other proceeding under any Insolvency Law.

                                USE OF PROCEEDS

     The proceeds from the sale of the Securities of a given series will be
applied by the related Issuer to the acquisition of the related Receivables or
may be transferred to the Seller in connection with the conveyance of the
Receivables. The Company expects that it will make additional sales of
securities similar to the Securities from time to time, but the timing and
amount of any such additional offering will be dependent upon a number of
factors, including the volume of Contracts acquired by the Company, prevailing
interest rates, availability of funds and general market conditions.

                                  THE ISSUERS

     The Securities offered hereby will be issued by a Trust (which may be an
owner trust or a trust) established by the Company pursuant to a Pooling
Agreement or a Trust Agreement. For purposes of this Prospectus and the related
Prospectus Supplement, the Trust issuing the related Securities shall be
referred to as the "Issuer" with respect to such Securities. Each Trust may
issue Certificates and, if it is an owner trust, Notes. The Asset Pool related
to each Trust will be formed and transferred to such Trust pursuant to the
related Pooling Agreement and, in the case of Notes, the related Asset Pool will
be formed and pledged to the related Trustee pursuant to the related Indenture.

     To the extent that a Trust in an owner trust (an "Owner Trust"), it will be
organized as a business trust to be formed in accordance with the laws of the
State of Delaware, pursuant to a Pooling and Servicing Agreement, solely for the
purpose of effectuating the transactions described herein and in the related
Prospectus Supplements. Prior to formation, each such Trust will have had no
assets or obligations and no operating history. Upon formation, each such Trust
will not engage in any business activity other than (a) acquiring, managing and
holding the related Contracts, (b) issuing the related Securities, (c) making
distributions and payments thereon and (d) engaging in those activities,
including entering into agreements, that are necessary, suitable or convenient
to accomplish the foregoing or are incidental thereto or connected therewith.
Such Owner Trust may issue Certificates pursuant to a Pooling Agreement or issue
Notes pursuant to an Indenture. The terms of any such issuance are more fully
described herein and may be fully in the related Prospectus Supplement.

                                THE ASSET POOLS

     Each Asset Pool will include, as specified in the related Prospectus
Supplement, (i) a pool of Contracts which will consist solely of finance leases
and commercial loans and the Receivables related thereto, (ii) all moneys
(including accrued interest) due or to become due thereunder on or after the
applicable Cut-off Date, (iii) such amounts as from time to time may be held in
one or more accounts established and maintained by
                                       18
<PAGE>   97

the Servicer pursuant to the related Trust Agreement, as described below and in
the related Prospectus Supplement, (iv) the security interests, if any, in the
Equipment relating to such pool of Receivables, (v) the right to proceeds from
claims on physical damage policies, if any, covering such Equipment or the
related Lessees, as the case may be, (vi) the rights of the Seller under the
related Contribution and Sale Agreement and (vii) interest earned on short-term
investments made by such Trust. The Asset Pool will also include, if so
specified in the related Prospectus Supplement, monies on deposit in a
Pre-Funding Account, which will be used by the Trustee to acquire or receive a
security interest in Additional Receivables from the Company or its affiliates
from time to time during the Pre-Funding Period specified in the related
Prospectus Supplement. In addition, to the extent specified in the related
Prospectus Supplement, some combination of Credit Enhancements may be issued to
or held by the Trustee on behalf of the related Securityholders for the benefit
of the holders of one or more classes of Securities.

     The Receivables and related items in each Asset Pool will be acquired by
the Company from the Seller pursuant to a contribution and sale agreement or
receivables transfer agreement between the Seller and the Company (each, a
"Contribution and Sale Agreement"). The Company will transfer such Receivables
to a Trust pursuant to a receivables transfer agreement. The Company may
transfer the Receivables to a Trust directly or the Company may transfer such
Receivables first to an affiliate as part of an interim "warehouse" financing
facility and such affiliate may, upon the direction of the Company, transfer the
Receivables to a Trust. The Receivables included in each Asset Pool will be
selected from those Receivables held by the Seller based on the criteria
specified in the applicable Trust Agreement and described in the related
Prospectus Supplement.

     Information with respect to the Receivables in each Asset Pool will be set
forth in the related Prospectus Supplement, including, to the extent
appropriate, the distribution of such Receivables by equipment type, remaining
lease term, original lease term, Discounted Contract Balance and/or Discounted
Contract and Residual Balance, lessee industry and geographic distribution, in
each case, as of the applicable Cut-Off Date.

                                THE RECEIVABLES

GENERAL

     The Contracts are full payout leases with an average original equipment
cost of approximately $17,000, generally range in size from $1,000 to $500,000,
have an average term of nearly 60 months and generally range from 36 to 84
months in term. The Contracts relate to a wide range of equipment, which consist
of: computers and peripherals, computer software, medical and dental related
equipment including dental operatories, medical, dental and veterinary
diagnostic equipment including x-ray machines, blood analyzers and other
diagnostic equipment, telecommunications, general office, automotive servicing,
hospitality and food services related equipment, equipment utilized in the arbor
industry which includes trucks, grinders and lifts, machine tools, manufacturing
process equipment, heavy mobile construction equipment, copiers, and specialty
vehicles including bucket trucks, lifts, delivery vans and trucks.

     The Contracts were acquired by the Company from SierraCities.com or an
affiliate. As more fully described in the related Prospectus Supplement, the
Contracts were either (a) originated by a lessor and acquired by
SierraCities.com pursuant to SierraCities.com's Portfolio Acquisition Program,
(b) acquired by SierraCities.com because such Contracts comply with
SierraCities.com's underwriting criteria for the Private Label Program or (c)
originated by SierraCities.com under the Broker Program and Vendor Program. The
Company will transfer such Receivables to a Trust pursuant to a receivables
transfer agreement. The Company may transfer the Receivables to a Trust directly
or the Company may transfer such Receivables first to an affiliate as part of an
interim "warehouse" financing facility and such affiliate may, upon the
direction of the Company, transfer the Receivables to a Trust.

                                       19
<PAGE>   98

                                SIERRACITIES.COM

     SierraCities.com Inc., formerly First Sierra Financial Inc., (the "Seller"
or "SierraCities.com") is a specialized finance company that acquires and
originates, sells and services equipment contracts.

     SierraCities.com has established strategic alliances with a network of
independent leasing companies, contract brokers and equipment vendors, each of
which acts as a source from which SierraCities.com obtains access to equipment
contracts. SierraCities.com customizes contract financing products to meet the
specific equipment financing needs of its customers and in many cases provides
such customers with servicing and technological support via on-line connections
to SierraCities.com's state-of-the-art computer system.

     SierraCities.com commenced operations in June 1994 and initially developed
a program to purchase contracts from leasing companies which had the ability to
originate significant contract volumes and were willing and able to provide
credit protection to SierraCities.com (through recourse and purchase price
holdback features) and perform certain servicing functions on an ongoing basis
with respect to such contracts. This program, referred to by SierraCities.com as
its "Private Label" program (and the companies that participate in the Private
Label Program are "Sources"), was designed to provide SierraCities.com with
access to high volumes of contracts eligible for the securitization market,
while minimizing the risk of loss to SierraCities.com. SierraCities.com has
experienced significant growth in its Private Label program since inception,
with the volume of contracts purchased increasing from $4.5 million in 1994, to
$65.2 million in 1995, to $161.1 million in 1996, to $210 million in 1997 and to
$118 million in the first six months of 1998. The volume of contracts originated
under the Broker Program and Vendor Program was a combined $168 million in 1997.
The total volume of contracts for equipment and other property originated or
acquired by SierraCities.com since its inception through December 31, 1999 is
approximately $2.6 billion.

     On January 26, 2000, First Sierra Financial, Inc. filed a Certificate of
Ownership and Merger to change its corporate name to "SierraCities.com Inc."
effective February 1, 2000. The name change was effected by the merger of a
wholly-owned subsidiary of First Sierra Financial, Inc. with and into First
Sierra Financial, Inc., pursuant to Section 253 of the General Corporation Law
of the State of Delaware. First Sierra Financial, Inc. was the surviving
corporation of such merger. The only effect of such merger was to change the
corporate name of First Sierra Financial, Inc. from "First Sierra Financial,
Inc." to "SierraCities.com Inc."

PRIVATE LABEL PROGRAM

  General

     The Private Label Program was designed to provide financing to small ticket
Sources which were typically financed by local commercial banks. Each Private
Label transaction generally contains one or more of the following types of loss
protection: (a) recourse to the Source which requires the Source to repurchase
contracts that are typically 90 days past due up to an aggregate amount that is
up to 10% of the total purchase price of the contracts acquired from such
Source, (b) remarketing of the equipment that is subject to a defaulted contract
and (c) retention of a certain percentage of the purchase price owing to the
Source for each contract as a reserve, such reserve typically ranging from 1% to
10% of the purchase price of the related contracts. However, some Private Label
transactions are non-recourse to the Source (although such Sources are obligated
to repurchase contracts as to which a breach of representation or warranty
occurs) and are not structured with the loss protections contained in (a), (b)
and (c) above. Other than for a breach of a representation or warranty,
SierraCities.com would absorb the full risk of loss on leases originated under
this structure. Currently, there is no Private Label transaction that falls in
this category.

     The Private Label Program utilizes three separate forms of agreements that
utilize the above types of loss protection. Under the first, SierraCities.com
has recourse to the Source up to 10% of the aggregate purchase price of the
contracts acquired from such Source for defaulted contracts. Under the second
form of agreement, in addition to the aforementioned recourse to the Source,
SierraCities.com has the benefit of a reserve which generally ranges from 1% to
10% of the total purchase price of the contracts acquired from such Source, with
an average of 3.5%. Such amount is funded by the retention of a specified
percentage of the purchase price for each contract as a reserve. Under the third
option, SierraCities.com has recourse only to the cash reserve for

                                       20
<PAGE>   99

credit losses, which reserve also ranges from 1%-10% of the total purchase price
of the contracts acquired from such Source, with an average reserve of 3.5%.

  Underwriting Procedures

     In order to qualify for participation in the Private Label Program, a
Source must satisfy certain criteria, which generally require that the majority
of the Source's business be small ticket contracts ($1,000 -- $500,000),
generate a minimum volume of contracts in excess of $5 million a year, have been
in business a minimum of five years, have a history of profitably operating a
leasing company for a period of time in excess of five years, have a personal
credit history which shows that the principal management of the Source has a
clean credit history, and have sufficient staff and financial resources. The
specific requirements vary depending upon such things as transaction size, and
type and location of equipment financed.

     SierraCities.com's underwriting guidelines with respect to Lessees contain
specific requirements which vary according to the nature of the Lessee's
business, the size of the transaction, and the type of program under which the
Source is seeking approval. In underwriting the Lessee, SierraCities.com
considers, among other things, time in business, bank, credit and trade
references, credit bureau reports on all officers, Dun & Bradstreet reports,
confirmation of ownership, complete financial package, personal guarantees,
maximum exposure per Lessee, verification of a personal medical license, where
applicable, and historical financial statements or tax returns for commercial
exposures greater than $75,000 or as specifically arranged with the originating
Source.

     The Private Label Source typically closes the contract transaction prior to
sale to SierraCities.com. The Source will have performed all the necessary
credit inquiries and documentation, and will submit this information to
SierraCities.com for review. Each contract submitted for funding from any
approved Source is individually underwritten and approved by SierraCities.com.
Individual contract underwriting procedures generally include review of credit
bureau reports and verification of bank references, trade references, and
licenses. For commercial exposures greater than $50,000, SierraCities.com
reviews personal financial statements, business financial statements, and tax
returns with an emphasis on cash flow and the ability to service the contract
payments and debt. For each contract application SierraCities.com receives, the
credit department reviews all documentation and credit reviews. SierraCities.com
performs periodic verification on all acquired contracts on a random basis.
Ongoing review involves periodic financial analysis of the Source, portfolio
performance assessment for leases originated from the Source, and periodic
on-site visits with management. Private Label program agreements are structured
such that SierraCities.com retains full right of approval of all contracts
originated from the Source. In the event that ongoing monitoring and review
indicate that the performance of the Source or the pool does not meet
expectations, SierraCities.com would decline to accept new leases from that
Source. However, the Source remains obligated under the original terms of the
program agreement for all leases previously originated from the Source.

BROKER PROGRAM

     SierraCities.com's Broker Program is designed to fund equipment contracts
from small ticket contract brokers that are unwilling or unable to provide the
credit protection and perform the servicing functions necessary to participate
in SierraCities.com's Private Label program. In a typical Broker transaction,
SierraCities.com originates contracts referred to it by the Broker and pays the
Broker a referral fee. Contracts originated under the Broker Program are
structured on a non-recourse basis, with risk of loss in the event of default by
the Lessee residing with SierraCities.com. SierraCities.com owns or (in the case
of a contract intended as security) has a security interest in the underlying
equipment covered by a Broker contract and, in certain cases, retains a residual
interest in such underlying equipment. All servicing functions are performed by
SierraCities.com.

     SierraCities.com also provides a variety of value-added services to
participants in its Broker Program, including consulting on the structuring of
financing transactions with equipment purchasers, timely and efficient credit
approvals and preparation and completion of standardized contract documents.
Although

                                       21
<PAGE>   100

SierraCities.com enters into a brokerage agreement with each of the participants
in its Broker Program, such agreements are not exclusive and can be terminated
by either party.

     SierraCities.com's yields on contracts originated under its Broker Program,
depending upon the transaction, can typically range from 400 to 600 basis points
higher than those acquired under its Private Label program because of the risk
of loss and servicing responsibilities assumed by SierraCities.com in the Broker
Program.

VENDOR PROGRAM

     SierraCities.com's Vendor Program focuses on establishing formal and
informal relationships with equipment vendors (of which vendors may deal in
software) in order to establish SierraCities.com as the provider of financing
recommended by such vendors to their equipment purchasers. By assisting such
vendors in providing timely, convenient and competitive financing for their
equipment sales and offering vendors a variety of value-added services,
SierraCities.com simultaneously promotes the vendor's equipment sales and the
utilization of SierraCities.com as the equipment finance provider.

     In a typical vendor arrangement, SierraCities.com originates all contracts
referred to it by the Vendor. Contracts originated under the Vendor Program are
structured on a non-recourse basis, with risk of loss in the event of a default
by the Lessee residing with SierraCities.com. SierraCities.com owns or (in the
case of a contract intended as security) has a security interest in the
underlying equipment covered by a vendor contract and, in certain cases, retains
a residual interest in such equipment. All servicing functions are performed by
SierraCities.com under the Vendor Program.

     Criteria for the Vendor Program include the following: minimum time in
business of four years, satisfactory Dun and Bradstreet reports, references,
personal references and satisfactory credit reports on the principals involved,
and, depending upon the size of the vendor relationship and anticipated funding
volume, satisfactory financial results and credit analysis of the vendor.

     In some cases, a vendor may desire to establish a captive finance program.
In this instance, SierraCities.com assists the vendor in establishing a funding
program for the vendor's customers. SierraCities.com may provide varying levels
of service, generally for a fee, which can include activity related to sales
force training, sales force assistance, origination, funding, and on-going
servicing and collection activities. SierraCities.com may purchase contracts
originated through this program or it may assist the vendor in funding these
contracts on a non-recourse basis with other funding sources.

     The Vendor Program provides for customized financing arrangements to
respond to the needs of a particular vendor and its equipment purchasers. The
value-added services offered by SierraCities.com to participants in its Vendor
Program include consulting with vendors on structuring financing transactions
with equipment purchasers, training the vendor's sales and management staffs to
understand and market SierraCities.com's various financing alternatives,
customizing financial products to encourage product sales, and preparation and
completion of standardized contract documents. In most cases, SierraCities.com's
sales representatives also work directly with the vendor's equipment purchasers,
providing them with the guidance necessary to complete the equipment financing
transaction. SierraCities.com also may participate actively in the vendor's sale
sand marketing efforts, including advertising, promotions, trade show activities
and sales meetings.

     SierraCities.com generally obtains yields on contracts funded under the
Vendor Program which are 2 - 3% higher than those in the Broker Program due to
additional services provided by SierraCities.com under the Vendor Program.

                                       22
<PAGE>   101

                                  THE SERVICER

GENERAL

     SierraCities.com Inc., formerly First Sierra Financial, Inc., a Delaware
corporation (the "Servicer"), was founded in June 1994. Its principal office is
located at 600 Travis Street, Suite 7050, Houston, Texas 77002. Since its
incorporation through December 31, 1999, SierraCities.com has acquired over $2.6
billion of contracts for equipment and other property. SierraCities.com, is a
publicly traded company and its common stock is listed on the Nasdaq National
Market System under the symbol "BTOB".

COLLECTION POLICIES

     On a day-to-day basis, the billing and collection process is handled by
SierraCities.com's automated billing system. Day-to-day collections are
processed through Chase Bank of Texas' cash management operations, which utilize
optical code reading technology to scan the invoices and earmark payments to the
specific pool where the contract is funded.

     For Private Label Programs, the SierraCities.com relies on the Source to
undertake the initial collection efforts with respect to the Lessees.
SierraCities.com monitors contract receipts and aging results on a daily basis.
SierraCities.com provides delinquency status to Sources at least twice monthly.
Many Sources are connected to SierraCities.com's delinquency reporting systems
and can receive delinquency performance on daily basis. SierraCities.com
monitors the Source's progress, and is in regular contact with the Source
regarding collection activity, and actions to prevent the delinquency from
worsening. After 60 days, SierraCities.com contacts the Source directly to
notify it that it has 30 days to ensure the account is brought current. After 90
days, SierraCities.com notifies the Source that it has 60 days to repurchase the
contract it was purchased pursuant to a recourse program, or to re-market the
equipment. If collections activities do not rectify the account,
SierraCities.com typically charges off the account at between 120 and 180 days
past due depending on the specific circumstances related to that account.

     With respect to Broker/Vendor Programs, SierraCities.com's automated
billing cues collectors to initiate contact with Lessees if payment is not
received by the 11th day after due date. If payment has not been received by the
25th, a general demand letter is sent to the Lessee. If no contact is made
within 45 days, a letter is sent which gives the Lessee five days to bring the
account current. If no payment is received, the collector, in conjunction with
senior credit personnel, determines the subsequent actions appropriate for the
circumstances. If collection activities do not rectify the account,
SierraCities.com typically charges off the account at 180 days.

                      PREPAYMENT AND YIELD CONSIDERATIONS

     Generally, none of the Seller's originated Contracts are prepayable at any
time. As more fully described in the related Prospectus Supplement, if a
Contract permits a prepayment such payment or upon a default that results in
such payment, will shorten the weighted average life of the related pool of
Receivables and the weighted average life of the related Securities. The rate of
Prepayments on the Receivables may be influenced by a variety of economic,
financial and other factors. In addition, under certain circumstances, the
Company or the Seller will be obligated to acquire Receivables from the related
Asset Pool pursuant to the applicable Trust Agreement or Contribution and Sale
Agreement as a result of breaches of representations and warranties. Any
reinvestment risks resulting from a faster or slower amortization of the related
Securities which results from Prepayments will be borne entirely by the related
Securityholders.

     The related Prospectus Supplement will set forth certain additional
information with respect to the maturity and prepayment considerations
applicable to a particular pool of Receivables and the related series of
Securities.

                                       23
<PAGE>   102

                                  POOL FACTORS

     The "Pool Factor" for each Class of Securities will be a seven-digit
decimal, which the Servicer will compute prior to each distribution with respect
to such Class of Securities, indicating the remaining outstanding principal
balance of such Class of Securities as of the applicable Payment Date, as a
fraction of the initial outstanding principal balance of such Class of
Securities. Each Pool Factor will be initially 1.0000000, and thereafter will
decline to reflect reductions in the outstanding principal balance of the
applicable Class of Securities. A Securityholder's portion of the aggregate
outstanding principal balance of the related Class of Securities is the product
of (i) the original aggregate purchase price of such Securityholder's Securities
and (ii) the applicable Pool Factor.

                                       24
<PAGE>   103

                                  THE COMPANY

     First Sierra Receivables II, Inc. and First Sierra Receivables III, Inc.
(together, the "Company") is each a limited purpose corporation organized under
the laws of the State of Delaware. Each of the Company's principal executive
offices are located at 600 Travis Street, Houston, Texas 77002.

     The Company does not intend to engage in any business or investment
activities other than acquiring, owning, leasing, transferring, receiving or
pledging the assets transferred to the Company. The Company's certificate of
incorporation (the "Certificate of Incorporation") limits the Company's business
and investment activities to the above purposes and to any activities necessary,
suitable or convenient to accomplish the foregoing or incidental thereto.
Pursuant to the Company's Certificate of Incorporation, the limitations so
imposed on the Company's business may only be altered upon unanimous affirmative
vote of all of the Company's directors, including the Independent Director. The
Company's Certificate of Incorporation requires the Company, at all times, to
have at least one Independent Director. An "Independent Director" is not
permitted to be a director, officer or employee of any direct or ultimate parent
or affiliate of the Seller, provided, however, that such Independent Director
may serve in similar capacities for other limited purpose corporations which are
affiliated with the Originator. The Company's Certificate of Incorporation
further prohibits the Company, without the unanimous affirmative vote of the
directors, including the Independent Director, from (1) instituting or
consenting to the institution of bankruptcy or insolvency proceedings, (2)
merging or consolidating with another corporation, (3) incurring, assuming or
guaranteeing any indebtedness other than as otherwise provided in the
Certificate of Incorporation, or (4) engaging in certain other actions that
would have a negative impact upon whether the separate legal identities of the
Company and the Seller will be respected.

     The Company has taken steps in structuring the transactions contemplated
hereby that are intended to ensure that the voluntary or involuntary petition
for relief by the Originator under any Insolvency Law will not result in
consolidation of the assets and liabilities of the Company with those of the
Seller. These steps include the creation of the Company as a separate, limited
purpose corporation having a restrictive Certificate of Incorporation as
described above.

     The Company will not acquire any assets other than the Receivables and
other assets transferred by the Seller pursuant to the Contribution and Sale
Agreements. Because the Company does not have any operating history and will not
engage in any business activity other than as described above, there has not
been included herein any historical or current financial information with
respect to the Company.

     The Seller will warrant to the Company in each Contribution and Sale
Agreement or in the related Servicing Agreement that the transfer of the related
Receivables by it to the Company is a valid transfer of the Receivables to the
Company. In addition, the Seller and the Company will treat the transactions
described herein and in the related Prospectus Supplement as a transfer of the
Receivables to the Company, and the Company will take all actions that are
required to perfect the Company's ownership interest in the Receivables.
Notwithstanding the foregoing, if the Seller were to become a debtor in a
bankruptcy case and a creditor or trustee-in-bankruptcy of such debtor or such
debtor itself were to take the position that the transfer of the Receivables to
the Company should be recharacterized as a pledge of such Receivables to secure
a borrowing of such debtor, then delays in payments of collections of
Receivables to the Company could occur or (should the court rule in favor of any
such trustee, debtor or creditor) reductions in the amount of such payments
could result. If the transfer of Receivables to the Company is recharacterized
as a pledge, then a tax or government lien on the property of the Seller arising
before the transfer of Receivables to the Company may have priority over the
Company's interest in such Receivables. If the transfer of Receivables to the
Company is treated as a sale, the Receivables would not be part of the Seller's
bankruptcy estate and would not be available to the Seller's creditors.

                                       25
<PAGE>   104

                                  THE TRUSTEES

     The Trustee for each series of Securities will be specified in the related
Prospectus Supplement. The Trustee's liability in connection with the issuance
and sale of the related Securities is limited solely to the express obligations
of such Trustee set forth in the related Trust Agreement; provided, however,
that such limitation shall in no way be deemed to affect any liability of the
Trustee under the federal securities laws.

     With respect to each series of Securities, no resignation or removal of the
Trustee and no appointment of a successor Trustee shall become effective until
the acceptance of appointment by the successor Trustee. The Trustee may resign
for cause at any time by giving written notice thereof to the Company and by
mailing notice of resignation by first-class mail, postage prepaid, to the
Securityholders of such series at their addresses appearing on the Security
Register. The Trustee may be removed at any time by written notice of the
holders of Securities evidencing more than 50% of the voting rights with respect
to such series, delivered to the Trustee and the Company. If the Trustee shall
resign, be removed, or become incapable of acting, or if a vacancy shall occur
in the office of Trustee for any cause, the Company shall promptly appoint a
successor Trustee. If no successor Trustee shall have been so appointed by the
Company or the Securityholders, or if no successor Trustee shall have accepted
appointment within 30 days after any such resignation or removal, existence of
incapability, or occurrence of such vacancy, the Trustee or any Securityholder
may petition any court of competent jurisdiction for the appointment of a
successor Trustee.

                         DESCRIPTION OF THE SECURITIES

GENERAL

     The Securities will be issued in series. Each series of Securities (or, in
certain instances, two or more series of Securities) will be issued pursuant to
a Trust Agreement or an Indenture. The following summaries (together with
additional summaries under the Trust Agreement below) describe all material
terms and provisions relating to the Securities common to each Trust Agreement.
The summaries do not purport to be complete.

     All of the Securities offered pursuant to this Prospectus and the related
Prospectus Supplement will be rated in one of the four highest rating categories
by one or more Rating Agencies.

     The Securities will generally be styled as debt instruments, having a
principal balance and a specified Interest Rate. The Securities may either
represent beneficial ownership interests in the related Asset Pool held by the
related Trust or debt secured by certain assets of the related Issuer. To the
extent that the Securities represent debt secured by certain assets of the
related Asset Pool, such Securities will not represent beneficial ownership
interests in the related Receivables.

     Each series or Class of Securities offered pursuant to this Prospectus may
have a different Interest Rate, which may be a fixed or adjustable interest
rate. The related Prospectus Supplement will specify the Interest Rate for each
series or Class of Securities described therein, or the initial interest rate
and the method for determining subsequent changes to the Interest Rate.

     A series may include one or more Classes of Strip Securities entitled (i)
to principal distributions, with disproportionate, nominal or no interest
distributions, or (ii) to interest distributions, with disproportionate, nominal
or no principal distributions. In addition, a series of Securities may include
two or more Classes of Securities that differ as to timing, sequential order,
priority of payment, Interest Rate or amount of distribution of principal or
interest or both, or as to which distributions of principal or interest or both
on any Class may be made upon the occurrence of specified events, in accordance
with a schedule or formula, or on the basis of collections from designated
portions of the related pool of Receivables. Any such series may include one or
more Classes of Accrual Securities, as to which certain accrued interest will
not be distributed but rather will be added to the principal balance (or nominal
balance, in the case of Accrual Securities which are also Strip Securities)
thereof on each Payment Date, as hereinafter defined, or in the manner described
in the related Prospectus Supplement.

                                       26
<PAGE>   105

     If so provided in the related Prospectus Supplement, a series may include
one or more other Classes of Senior Securities that are senior to one or more
other Classes of Subordinate Securities in respect of certain distributions of
principal and interest and allocations of losses on Receivables.

     In addition, certain Classes of Senior (or Subordinate) Securities may be
senior to other Classes of Senior (or Subordinate) Securities in respect of such
distributions or losses.

GENERAL PAYMENT TERMS OF SECURITIES

     As provided in the related Trust Agreement and as described in the related
Prospectus Supplement, Securityholders will be entitled to receive payments on
their Securities on the specified Payment Dates. Payment Dates with respect to
the Securities will occur monthly, quarterly or semi-annually, as described in
the related Prospectus Supplement.

     The related Prospectus Supplement will describe the Record Date preceding
such Payment Date, as of which the Trustee or its paying agent will fix the
identity of the Securityholders for the purpose of receiving payments on the
next succeeding Payment Date. As more fully described in the related Prospectus
Supplement, the Payment Date may be the tenth, fifteenth or twenty-fifth day of
each month (or, in the case of quarterly-pay Securities, the tenth, fifteenth or
twenty-fifth day of every third month; and in the case of semi-annual pay
Securities, the tenth, fifteenth or twenty-fifth day of every sixth month) and
the Record Date will be the close of business as of the last day of the calendar
month that precedes the calendar month in which such Payment Date occurs.

     As more fully provided in the related Prospectus Supplement, each Trust
Agreement will describe a Collection Period preceding each Payment Date (for
example, in the case of monthly-pay Securities, the calendar month preceding the
month in which a Payment Date occurs). As more fully provided in the related
Prospectus Supplement, collections received on or with respect to the related
Receivables held by a Trust during a Collection Period will be required to be
remitted by the Servicer to the related Trustee prior to the related Payment
Date and will be used to fund payments to Securityholders on such Payment Date.
As may be described in the related Prospectus Supplement, the related Trust
Agreement may provide that all or a portion of the payments collected on or with
respect to the related Receivables may be applied by the related Trustee to the
acquisition of additional Receivables during a specified period (rather than be
used to fund payments of principal to Securityholders during such period) with
the result that the related Securities will possess an interest-only period,
also commonly referred to as a revolving period, which will be followed by an
amortization period. Any such interest only or revolving period may, upon the
occurrence of certain events to be described in the related Prospectus
Supplement, terminate prior to the end of the specified period and result in the
earlier than expected amortization of the related Securities. The revolving
period is one of structural features related to the conclusion that under
certain structures the Securities are considered debt of the particular issuer
for federal income tax considerations. The duration of the revolving period and
the requirements to be satisfied by additional Receivables will be specified in
the related Prospectus Supplement. Any direct or indirect costs to investors
associated with a revolving period will be discussed in the related Prospectus
Supplement.

     In addition, and as may be described in the related Prospectus Supplement,
the related Trust Agreement may provide that all or a portion of such collected
payments may be retained by the Trustee (and held in certain temporary
investments, including Receivables) for a specified period prior to being used
to fund payments of principal to Securityholders.

     Such retention and temporary investment by the Trustee of such collected
payments may be required by the related Trust Agreement for the purposes of (a)
slowing the amortization rate of the related Securities relative to the rent
payment schedule of the related Receivables, or (b) attempting to match the
amortization rate of the related Securities to an amortization schedule
established at the time such Securities are issued. Any such feature applicable
to any Securities may terminate upon the occurrence of events to be described in
the related Prospectus Supplement, resulting in distributions to the specified
Securityholders and an acceleration of the amortization of such Securities.

                                       27
<PAGE>   106

     Neither the Securities nor the underlying Receivables will be guaranteed or
insured by any governmental agency or instrumentality or the Company,
SierraCities.com, the Servicer, any Seller, any Trustee or any of their
affiliates unless specifically set forth in the related Prospectus Supplement.

     As may be described in the related Prospectus Supplement, Securities of
each series covered by a particular Trust Agreement will either evidence
specified beneficial ownership interest in a separate Asset Pool created
pursuant to such Trust Agreement or represent debt secured by the related Asset
Pool. To the extent that any Asset Pool includes certificates of interest or
participations in Receivables, the related Prospectus Supplement will describe
the material terms and conditions of such certificates or participations.

BOOK-ENTRY REGISTRATION

     As may be described in the related Prospectus Supplement, Securityholders
of a given series may hold their Securities through DTC (in the United States)
or Clearstream or Euroclear (in Europe) if they are participants of such
systems, or indirectly through organizations that are participants in such
systems.

     Cede, as nominee for DTC, will hold the global Securities in respect of a
given series. Clearstream and Euroclear will hold omnibus positions on behalf of
the Clearstream Participants (as defined below) and the Euroclear Participants
(as defined below) (collectively, the "Participants"), respectively, through
customers' securities accounts in Clearstream's and Euroclear's names on the
books of their respective depositaries (collectively, the "Depositaries") which
in turn will hold such positions in customers' securities accounts in the
Depositaries' names on the books of DTC.

     DTC is a limited purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York UCC and a "clearing agency"
registered pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its Participants and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby eliminating the need for physical movement of notes or certificates.
Participants include securities brokers and dealers, banks, trust companies and
clearing corporations. Indirect access to the DTC system also is available to
others such as banks, brokers, dealers and trust companies that clear through or
maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participants").

     Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers between Clearstream Participants and Euroclear Participants will occur
in the ordinary way in accordance with their applicable rules and operating
procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Clearstream
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by its Depositary; however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system by the counterparty in such system in accordance with its rules and
procedures and within its established deadlines (European time). The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to its Depositary to take action
to effect final settlement on its behalf by delivering or receiving securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds settlement applicable to DTC. Clearstream Participants and
Euroclear Participants may not deliver instructions directly to the
Depositaries.

     Because of time-zone differences, credits of securities in Clearstream or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant
Clearstream Participant or Euroclear Participant on such business day. Cash
received in Clearstream or Euroclear as a result of sales of securities by or
through a Clearstream Participant or a Euroclear Participant to a DTC
Participant will be received with value on the DTC settlement date but will be
available in the relevant Clearstream or Euroclear cash account only as of the
business day following settlement in DTC.

                                       28
<PAGE>   107

     The Securityholders of a given series that are not Participants or Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other interests in, Securities of such series may do so only through
Participants and Indirect Participants. In addition, Securityholders of a given
series will receive all distributions of principal and interest through the
Participants who in turn will receive them from DTC. Under a book-entry format,
Securityholders of a given series may experience some delay in their receipt of
payments, since such payments will be forwarded by the applicable Trustee to
Cede, as nominee for DTC. DTC will forward such payments to its Participants,
which thereafter will forward them to Indirect Participants or such
Securityholders. It is anticipated that the only "Securityholder" in respect of
any series will be Cede, as nominee of DTC. Securityholder of a given series
will not be recognized as Securityholders of such series, and such
Securityholders will be permitted to exercise the rights of Securityholders of
such series only indirectly through DTC and its Participants.

     Under the rules, regulations and procedures creating and affecting DTC and
its operations (the "Rules"), DTC is required to make book-entry transfers of
Securities of a given series among Participants on whose behalf it acts with
respect to such Securities and to receive and transmit distributions of
principal of, and interest on, such Securities. Participants and Indirect
Participants with which the Securityholders of a given series have accounts with
respect to such Securities similarly are required to make book-entry transfers
and receive and transmit such payments on behalf of their respective
Securityholders of such series. Accordingly, although such Securityholders will
not possess Securities, the Rules provide a mechanism by which Participants will
receive payments and will be able to transfer their interests.

     Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a
Securityholder of a given series to pledge Securities of such series to persons
or entities that do not participate in the DTC system, or to otherwise act with
respect to such Securities, may be limited due to the lack of a physical
certificate for such Securities.

     DTC will advise the Trustee in respect of each Series that it will take any
action permitted to be taken by a Securityholder of the related series only at
the direction of one or more Participants to whose accounts with DTC the
Securities of such series are credited. DTC may take conflicting actions with
respect to other undivided interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

     Clearstream is incorporated under the laws of Luxembourg as a professional
depository. Clearstream holds securities for its participating organizations
("Clearstream Participants") and facilitates the clearance and settlement of
securities transactions between Clearstream Participants through electronic
book-entry changes in accounts of Clearstream Participants, thereby eliminating
the need for physical movement of certificates. Transactions may be settled in
Clearstream in any of 28 currencies, including United States dollars.
Clearstream provides to its Clearstream Participants, among other things,
services for safekeeping, administration, clearance and settlement of
internationally traded securities and securities lending and borrowing.
Clearstream interfaces with domestic markets in several countries. As a
professional depository, Clearstream is subject to regulation by the Luxembourg
Monetary Institute. Clearstream Participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to Clearstream is also available to others, such
as banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Clearstream Participant, either directly or
indirectly.

     Euroclear was created in 1968 to hold securities for participants of the
Euroclear System ("Euroclear Participants") and to clear and settle transactions
between Euroclear Participants through simultaneous electronic book-entry
delivery against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 28 currencies, including United
States dollars. The Euroclear System includes various other services, including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market transfers with
DTC described above. Euroclear is operated by Morgan Guaranty Trust Company of
New York, Brussels, Belgium office, under contract with Euroclear Clearance
System, S.C., a Belgian cooperative corporation (the "Cooperative"). All
operations are

                                       29
<PAGE>   108

conducted by the "Euroclear Operator" (as defined below), and all Euroclear
securities clearance accounts and Euroclear cash accounts are accounts with the
Euroclear Operator, not the Cooperative. The Cooperative establishes policy for
the Euroclear System on behalf of Euroclear Participants. Euroclear Participants
include banks (including central banks), securities brokers and dealers and
other professional financial intermediaries and may include the Underwriters.
Indirect access to the Euroclear System is also available to other firms that
clear through or maintain a custodial relationship with a Euroclear Participant,
either directly or indirectly.

     The "Euroclear Operator" is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within the Euroclear System, withdrawal of
securities and cash from the Euroclear System, and receipts of payments with
respect to securities in the Euroclear System. All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of relationship with persons holding through Euroclear Participants.

     Except as required by law, the Trustee in respect of a series will not have
any liability for any aspect of the records relating to or payments made or
account of beneficial ownership interests of the related Securities held by
Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

DEFINITIVE NOTES

     As may be described in the related Prospectus Supplement, the Securities
will be issued in fully registered, certificated form ("Definitive Securities")
to the Securityholders of a given series or their nominees, rather than to DTC
or its nominee, only if (i) the Trustee in respect of the related series advises
in writing that DTC is no longer willing or able to discharge properly its
responsibilities as depository with respect to such Securities and such Trustee
is unable to locate a qualified successor, (ii) such Trustee, at its option,
elects to terminate the book-entry-system through DTC or (iii) after the
occurrence of an "Event of Default" under the related Indenture or a default by
the Servicer under the related Trust Agreements, Securityholders representing at
least a majority of the outstanding principal amount of such Securities advise
the applicable Trustee through DTC in writing that the continuation of a
book-entry system through DTC (or a successor thereto) is no longer in such
Securityholders' best interest.

     Upon the occurrence of any event described in the immediately preceding
paragraph, the applicable Trustee will be required to notify all such
Securityholders through Participants of the availability of Definitive
Securities. Upon surrender by DTC of the definitive certificates representing
such Securities and receipt of instructions for re-registration, the applicable
Trustee will reissue such Securities as Definitive Securities to such
Securityholders.

     Distributions of principal of, and interest on, such Securities will
thereafter be made by the applicable Trustee in accordance with the procedures
set forth in the related Indenture or Trust Agreement directly to holders of
Definitive Securities in whose names the Definitive Securities were registered
at the close of business on the applicable Record Date specified for such
Securities in the related Prospectus Supplement. Such distributions will be made
by check mailed to the address of such holder as it appears on the register
maintained by the applicable Trustee. The final payment on any such Security,
however, will be made only upon presentation and surrender of such Security at
the office or agency specified in the notice of final distribution to the
applicable Securityholders.

     Definitive Securities in respect of a given series of Securities will be
transferable and exchangeable at the offices of the applicable Trustee or of a
certificate registrar named in a notice delivered to holders of such

                                       30
<PAGE>   109

Definitive Securities. No service charge will be imposed for any registration of
transfer or exchange, but the applicable Trustee may require payment of a sum
sufficient to cover any tax or other governmental charge imposed in connection
therewith.

REPORTS TO SECURITYHOLDERS

     With respect to each series of Securities, on or prior to each Payment Date
for such series, the Servicer, Company or Trustee will forward or cause to be
forwarded to each holder of record of such class of Securities a statement or
statements with respect to the related Asset Pool setting forth the information
specifically described in the related Trust Agreement which generally will
include the following information:

          (i) the amount of the distribution with respect to each class of
     Securities;

          (ii) the amount of such distribution allocable to principal;

          (iii) the amount of such distribution allocable to interest;

          (iv) the aggregate discounted contract balance of all of the contracts
     in the Asset Pool (the "Pool Balance"), if applicable, as of the close of
     business on the last day of the related Collection Period;

          (v) the aggregate outstanding principal balance and the Pool Factor
     for each Class of Securities after giving effect to all payments reported
     under (ii) above on such Payment Date;

          (vi) the amount paid to the Servicer, if any, with respect to the
     related Collection Period;

          (vii) the amount of the aggregate purchase amounts for Receivables
     that have been reacquired, if any, for such Collection Period; and

          (viii) the amount of coverage under any letter of credit, financial
     guaranty insurance policy, reserve account or other form of credit
     enhancement covering default risk as of the close of business on the
     applicable Payment Date and a description of any Credit Enhancement
     substituted therefor.

     Each amount set forth pursuant to subclauses (i), (ii), (iii) and (v) with
respect to the Securities of any series will be expressed as a dollar amount per
$1,000 of the initial principal balance of such Securities, as applicable.

     Within the prescribed period of time for tax reporting purposes after the
end of each calendar year, the applicable Trustee will provide to the
Securityholders a statement containing the amounts described in (ii) and (iii)
above for that calendar year and any other information required by applicable
tax laws, for the purpose of the Securityholders' preparation of federal income
tax returns.

              DESCRIPTION OF THE POOLING AND SERVICING AGREEMENTS

     The following summary describes the material terms of each Trust Agreement
pursuant to which an Asset Pool will be created and the related Securities in
respect of such Asset Pool will be issued. For purposes of this Prospectus, the
term "Trust Agreement" as used with respect to a Trust means, collectively, and
except as otherwise specified, any and all agreements relating to the
establishment of the related Trust, the servicing of the related Receivables and
the issuance of the related Securities, including without limitation the
Indenture (i.e. pursuant to which any Notes shall be issued), the Trust
Agreement and the Pooling Agreement. Forms of the Trust Agreement have been
filed as exhibits to the Registration Statement of which the Prospectus forms a
part. The summary does not purport to be complete.

ASSIGNMENT OF THE RECEIVABLES

     On the Closing Date specified with respect to any given series of
Securities (the "Closing Date"), the Company will receive the related
Receivables from the Seller pursuant to a Contribution and Sale Agreement. The
Company will either transfer such Receivables to a Trust pursuant to a Pooling
Agreement, or, in the case of Notes, the related Trust Agreement. The rights and
benefits of the Company under such Contribution and Sale Agreement will be
assigned to the Trustee on behalf of Securityholders as collateral for the
Securities of
                                       31
<PAGE>   110

the related series issued by a Trust or pursuant to an Indenture. The
obligations of the Company and the Servicer under such Trust Agreements include
those specified below and in the related Prospectus Supplement.

     In each Contribution and Sale Agreement, the Seller will agree, and in each
Trust Agreement, the Servicer will agree, to indicate in its computer records
that the Receivables included in the related Asset Pool have been sold to the
Company, and, as appropriate, transferred to the related Trust and/or pledged
under the related Indenture. As specified in the related Trust Agreement, a
custodian, as may be specified therein (the "Custodian") or the Trustee will
have possession of any original lease documentation constituting "chattel paper"
under the UCC.

     With respect to each Asset Pool, SierraCities.com, as Seller, will file UCC
financing statements with respect to the sale, contribution, transfer and
assignment of the related Receivables to the Company. If the Issuer is a Trust,
the Company will file UCC financing statements with respect to the sale,
transfer and assignment of such Receivables to such Trust. In addition, if
applicable, the Issuer will file UCC financing statements with respect to the
security interest in its assets granted to the Indenture Trustee under the
related Indenture. Since the Contract Files will remain in SierraCities.com's
possession, as Servicer, and will not be stamped or otherwise marked to reflect
the sale, contribution, transfer and assignment of the related Receivables to
the Company, the Trust and/or the Trustee, as applicable, if a subsequent
purchaser were able to take possession of the related Contract for new value in
the ordinary course of its business without actual knowledge of the assignments,
the Company's, the Trust's and/or the Trustees, as applicable, interests in such
Receivables could be defeated. See "Certain Legal Aspects of the Receivables."

     Any Receivables to be included in an Asset Pool in substitution for other
Receivables will also be acquired by the Company from the Seller under the
related Contribution and Sale Agreement. Any substitute lease would be required
to satisfy criteria set forth in the relevant transaction documents and
described in the related prospectus supplement. Any additional costs, direct or
indirect associated with the substitution of Contracts will be discussed in the
related Prospectus Supplement.

REPRESENTATIONS AND WARRANTIES

     With respect to each Asset Pool, the Seller will make certain
representation and warranties pursuant to the Contribution and Sale Agreement
with respect to the related Receivables. In the related Pooling Agreement or
Indenture, the Company will assign such representations and warranties to the
related Trust (or the related Trustee) and will represent and warrant that the
Company has taken no action to which would cause such representations and
warranties of the Seller to be false in any material respect. Under the related
Trust Agreement, in the event the Servicer or the related Trustee discovers or
by written notice is informed that any such representation or warranty of the
Seller or Company is untrue, the Servicer and such Trustee will be obligated to
use reasonable efforts to enforce the obligation of the Seller or Company set
forth in the related Contribution and Sale Agreement or the related Pooling
Agreement to purchase any Receivable included in the related Asset Pool
materially and adversely affected by such untruth. The Seller or Company will be
obligated to purchase each such Receivable on or prior to the fifty-ninth day
after such discovery or notice (or such later date as the Seller or Company and
such Trustee shall agree); provided, that the Seller or Company will not be
required to purchase any such Receivable if such untruth has been cured in all
material aspects or if such Receivable is replaced with a substitute Receivable
(if and to the extent substitution is permitted in the related Trust Agreement).
Any such repurchase shall be the sole remedy for any such breach. The purchase
price for any Receivable so purchased (the "Warranty Purchase Price") will be
based on the then Discounted Contract Balance or Discounted Contract and
Residual Balance of such Receivable as further described in the related
Prospectus Supplement. All such payments will be deposited in the related
Collection Account.

     In each Contribution and Sale Agreement, the Seller will also make
representations and warranties to the Company to the effect that, among other
things, as of the closing date for the issuance of any related Securities: (a)
the Seller is duly formed as a corporation and in good standing under the laws
of the State of Delaware, it has the requisite power and authority to consummate
the transactions contemplated thereby and

                                       32
<PAGE>   111

such Contribution and Sale Agreement constitutes a legal, valid and binding
obligation of the Seller and (b) the contribution and sale of the related
Receivables thereunder constitute a valid contribution, sale, transfer and
assignment to the Company of all right, title and interest of the Seller therein
(subject, in the case of Leased Vehicles, to applicable titling statutes), and
such Receivables will be held by the Company free and clear of any lien of any
person claiming through or under the Seller, except for liens created by or
permitted under the related Trust Agreement.

     In each Trust Agreement, the Company will make representations and
warranties to the effect that, among other things, as of the closing date for
the issuance of any related Securities: (a) the Company is duly incorporated and
in good standing under the laws of the State of Delaware, it has the corporate
power and authority to consummate the transactions contemplated thereby and such
Trust Agreement constitutes a legal, valid and binding agreement of the Company;
and (b) if the Issuer is a Trust, the transfer of the Receivables pursuant to
such Trust Agreement constitutes a valid sale, transfer and assignment to such
Trust of all right, title and interest of the Company in such Receivables, and
such Receivables will be held by such Trust free and clear of any lien of any
person claiming through the Company, except for liens created or permitted by
the such Trust Agreement. In the related Indenture, if any, the Issuer will
represent and warrant to the related Indenture Trustee that (a) no interest in
any Receivable conveyed by such Issuer to such Indenture Trustee thereunder has
been sold, transferred or pledged by such Issuer to any other person, (b) upon
execution and delivery of such Indenture by such Issuer, such Indenture Trustee
shall have all of the right, title and interest of the Issuer in such
Receivables, free of any lien, and (c) all UCC filings have been made to give
such Indenture Trustee, a first priority perfected security interest in the
Issuer's interest in such Contract and the related Equipment (if such Equipment
is located in a state in which a UCC filing was made), subject to liens
permitted by the related Trust Agreement and liens which have priority by
operation of law.

     In each Contribution and Sale Agreement, the Seller will agree to do
nothing to impair the rights of the Company in the Receivables included in the
related Asset Pool, except as it is expressly permitted to do in its capacity as
the Servicer under the related Trust Agreement. In each Trust Agreement, the
Company will covenant that, except for the sale and conveyances pursuant
thereto, and the interests created under, such Trust Agreement or as otherwise
permitted therein, the Company will not sell, pledge, assign or transfer any
interest in any Receivables included in the related Asset Pool.

ACCOUNTS

     With respect to each series of Securities issued by a Trust, the Servicer
will establish and maintain with the applicable Trustee one or more accounts, in
the name of such Trustee on behalf of the related Securityholders, into which
all payments made on or with respect to the related Receivables will be
deposited (the "Collection Account"). The Servicer will also establish and
maintain with such Trustee separate accounts, in the name of such Trustee on
behalf of such Securityholders, in which amounts released from the Collection
Account and the reserve account or other Credit Enhancement, if any, and to the
extent provided, for distribution to such Securityholders will be deposited and
from which distributions to such Securityholders will be made (the "Distribution
Account").

     Any other accounts to be established with respect to a Trust, including any
reserve account, will be described in the related Prospectus Supplement.

     For any series of Securities, funds in the Collection Account, the
Distribution Account, any reserve account and other accounts identified as such
in the related Prospectus Supplement (collectively, the "Trust Accounts") shall
be invested as provided in the related Trust Agreement in Eligible Investments.
Subject to certain conditions, Eligible Investments may include securities
issued by the Company or its affiliates or other trusts created by the Company
or its affiliates. Except as described below or in the related Prospectus
Supplement, Eligible Investments are limited to obligations or securities that
mature not later than the business day immediately preceding the next
distribution. However, subject to certain conditions, funds in the reserve
account may be invested in securities that will not mature prior to the date of
the next distribution and will not be sold to meet any shortfalls. Thus, the
amount of cash in any reserve account at any time may be less than the balance
of such reserve account. If the amount required to be withdrawn from any reserve

                                       33
<PAGE>   112

account to cover shortfalls in collections on the related Receivables exceeds
the amount of cash in such reserve account a temporary shortfall in the amounts
distributed to the related Securityholders could result, which could, in turn,
increase the average life of the Securities of such series. Except as otherwise
specified in the related Prospectus Supplement, investment earnings on funds
deposited in the applicable Trust Accounts, net of losses and investment
expenses (collectively, "Investment Earnings"), shall be deposited in the
applicable Collection Account on each Payment Date and shall be treated as
collections of interest on the related Receivables.

     The Trust Accounts will be maintained as Eligible Deposit Accounts.
"Eligible Deposit Account" means either (a) a segregated account with an
Eligible Institution or (b) a segregated trust account with the corporate trust
department of a depository institution organized under the laws of the United
States of America or any one of the states thereof or the District of Columbia
(or any domestic branch of a foreign bank), having corporate trust powers and
acting as trustee for funds deposited in such account, so long as any of the
securities of such depository institution has a credit rating from each Rating
Agency in one of its generic rating categories which signifies investment grade.
"Eligible Institution" means, with respect to a Trust, (a) the corporate trust
department of the related Indenture Trustee or the related Trustee, as
applicable, or (b) a depository institution organized under the laws of the
United States of America or any one of the states thereof or the District of
Columbia (or any domestic branch of a foreign bank), which (i) (A) has either
(w) a long-term unsecured debt rating acceptable to the Rating Agencies or (x) a
short-term unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies or (B) the parent corporation of which has either (y) a
long-term unsecured debt rating acceptable to the Rating Agencies or (z) a
short-term unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies and (ii) whose deposits are insured by the FDIC.

     To the extent that the Seller's unsecured debt ratings are acceptable to
the Rating Agencies, amounts deposited to any Trust Account may be commingled
with the Seller's general account moneys. Any rights to so commingle moneys will
be described in the related Prospectus Supplement.

PRE-FUNDING ACCOUNT

     In accordance with the provisions that may be set forth in the related
Prospectus Supplement, a portion of the issuance proceeds of the Securities of a
particular series (such amount, the "Pre-Funded Amount") will be deposited in an
account (the "Pre-Funding Account") to be established with the Indenture Trustee
or the related Trustee, as the case may be, which will be used to acquire
Additional Receivables from time to time during time period specified in the
related Prospectus Supplement. Prior to the investment of the Pre-Funded Amount
in Additional Receivables, such Pre-Funded Amount will be invested in certain
temporary investments satisfying certain eligibility criteria more fully
described in the related Prospectus Supplement. Although the specific criteria
with respect to such temporary investments will be specified in the related
Prospectus Supplement, such temporary investments will be highly rated,
short-term securities.

     During any Pre-Funding Period, the Company will be obligated (subject only
to the availability thereof) to acquire from the Seller and to either transfer
to a Trust or pledge to a Trustee on behalf of Securityholders either directly
or through its affiliates, at the direction of the Company, Additional
Receivables from time to time during such Pre-Funding Period. Such Additional
Receivables will be required to satisfy certain eligibility criteria more fully
set forth in the related Prospectus Supplement.

     Although the specific parameters of the Pre-Funding Account with respect to
any issuance of Securities will be specified in the related Prospectus
Supplement, it is anticipated that: (a) the Pre-Funding Period will not exceed
120 days from the related Closing Date (and in no event will the Pre-Funding
Period exceed one year from the Closing Date), (b) that the Additional Contracts
to be acquired during the Pre-Funding Period will be subject to the same
representations and warranties as the Contracts included in the related Asset
Pool on the Closing Date (although additional criteria may also be required to
be satisfied, as described in the related Prospectus Supplement) and (c) that
the Pre-Funded Amount will not exceed 25% of the principal amount of the
Securities issued pursuant to a particular offering.

                                       34
<PAGE>   113

SUBSTITUTION

     Subject to the limitations set forth in the related Prospectus Supplement,
pursuant to the related Trust Agreement, the Company may have the ability to
substitute a comparable Contract, together with an interest in the related
Equipment, for and replace any Contract that defaults, terminates prior to its
scheduled termination date or becomes subject to purchase by the Seller, the
Company or the Servicer as a result of the breach of the representations,
warranties or covenants by the Seller, the Company or the Servicer, as
applicable, with respect to such Contract. The related Prospectus Supplement
will describe the limitations, if any, on the ability of the Company to
substitute Receivables with respect to any Asset Pool and the criteria to be
satisfied with respect to any Receivable to be added to an Asset Pool in
substitution of another Receivable. The Company will acquire all such
Receivables under the related Contribution and Sale Agreement.

     The Company will also have the right to substitute Equipment under any
Contract for comparable Equipment so long as there is no change in the amount,
number or timing of the scheduled payments with respect to such Contract, and,
to the extent provided in the related Prospectus Supplement, the Company may
also have the right to permit add-ons and upgrades with respect to any Contract.

     Upon the replacement of a Contract and/or Equipment with a substitute
Contract and/or Equipment as described above, the interest of the related
Trustee in such replaced Contract and/or Equipment shall be terminated and, if
it has been transferred to the related Trust, such replaced Contract and/or
Equipment shall be transferred to the Company.

SERVICING PROCEDURES

     In accordance with the Servicer's procedures set forth under "Underwriting
Procedures" herein, with respect to each series of Securities, the Servicer will
make reasonable efforts to collect all payments due with respect to the
Receivables held in the related Asset Pool and, in a manner consistent with the
related Trust Agreement, will continue such collection procedures as the
Servicer follows with respect to the particular type of Receivable in the
particular pool it services for itself and others. Consistent with its normal
procedures, the Servicer may, in its discretion and on a case-by-case basis,
arrange with the Lessee on a Receivable to extend or modify the payment
schedule. Some of such arrangements may result in the Servicer acquiring such
Receivable if such Contract becomes a Defaulted Contract. The Servicer may sell
the Equipment securing the respective Defaulted Contract, if any, at a public or
private sale, or take any other action permitted by applicable law. See "Certain
Legal Aspects of the Receivables".

PAYMENTS ON RECEIVABLES

     With respect to each series of Securities, the Servicer will deposit all
payments on the related Receivables (from whatever source) and all proceeds of
such Receivables collected within two (2) business days of receipt thereof in
the related collection facility (a "Lockbox"). As specified in the related
Prospectus Supplement, the Servicer will be required to deposit payments on the
related Receivables (from whatever source) collected during each Collection
Period into the related Collection Account on a specified day each month.
Pending deposit into the related Collection Account, collections in the Lockbox
may be invested by the Servicer at its own risk and for its own benefit, and
will not be segregated from funds of the Servicer.

SERVICING COMPENSATION

     As may be described in the related Prospectus Supplement with respect to
any series of securities issued by a Trust, the Servicer will be entitled to
receive a servicing fee for each Collection Period (the "Servicing Fee") in an
amount equal to a specified percentage per annum (as set forth in the related
Prospectus Supplement, the "Servicing Fee Rate") of the Pool Balance as of the
first day of such Collection Period. Each Prospectus Supplement and Servicing
Agreement will specify the priority of distributions with respect to the
Servicing Fee (together with any portion of the Servicing Fee that remains
unpaid from prior Payment Dates), such Servicing Fee may be paid prior to any
distribution to the related Securityholders.

                                       35
<PAGE>   114

     The Servicer will also collect and retain any late fees, the penalty
portion of interest paid on past due amounts and other administrative fees or
similar charges allowed by applicable law with respect to the Receivables, and
will be entitled to reimbursement from each Trust for certain expenses to the
extent provided in the related Servicing Agreement or Pooling Agreement, as the
case may be. Payments by or on behalf of Lessees will be allocated to scheduled
payments and late fees and other charges in accordance with the Servicer's
normal practices and procedures.

     The Servicing Fee will compensate the Servicer for performing the functions
of a third party servicer of similar types of receivables as an agent for their
beneficial owner, including collecting and posting all payments, responding to
inquiries of Lessees on the Receivables, investigating delinquencies, sending
payment coupons to Lessees, paying costs of collection and disposition of
defaults, and policing the collateral. The Servicing Fee also will compensate
the Servicer for administering the Receivables, accounting for collections and
furnishing statements to the applicable Trustee and the applicable Indenture
Trustee, if any, with respect to distributions. The Servicing Fee also will
reimburse the Servicer for certain taxes, accounting fees, outside auditor fees,
data processing costs and other costs incurred in connection with administering
the Receivables.

DISTRIBUTIONS

     With respect to each series of Securities, beginning on the Payment Date
specified in the related Prospectus Supplement, distributions of principal and
interest (or, where applicable, of principal or interest only) on each Class of
such Securities entitled thereto will be made by the applicable Indenture
Trustee to the Noteholders and by the applicable Trustee to the
Certificateholders of such series. The timing, calculation, allocation, order,
source, priorities of and requirements for each class of Noteholders and all
distributions to each class of Certificateholders of such series will be set
forth in the related Prospectus Supplement.

     With respect to each series of Securities, on each Payment Date collections
on the related Receivables will be transferred from the Collection Account to
the Distribution Account for distribution to Securityholders, respectively, to
the extent provided in the related Prospectus Supplement. Credit Enhancement,
such as a reserve account, may be available to cover any shortfalls in the
amount available for distribution on such date, to the extent specified in the
related Prospectus Supplement. As more fully described in the related Prospectus
Supplement, and unless otherwise specified therein, distributions in respect of
principal of a Class of Securities of a given series will be subordinate to
distributions in respect of interest on such Class, and distributions in respect
of the Certificates of such series may be subordinate to payments in respect of
the Notes of such series.

CREDIT ENHANCEMENTS

     The amounts and types of Credit Enhancement arrangements, if any, and the
provider thereof, if applicable, with respect to each class of Securities of a
given series will be set forth in the related Prospectus Supplement. If and to
the extent provided in the related Prospectus Supplement, credit enhancement may
be in the form of a Policy, subordination of one or more Classes of Securities,
cross-support among the Receivables, reserve accounts, overcollateralization,
letters of credit, credit or liquidity facilities, third party payments or other
support, surety bonds, guaranteed cash deposits or any combination of two or
more of the foregoing. If specified in the applicable Prospectus Supplement,
Credit Enhancement for a Class of Securities may cover one or more other Classes
of Securities of the same series, and Credit Enhancement for a series of
Securities may cover one or more other series of Securities.

     The presence of Credit Enhancement for the benefit of any Class or series
of Securities is intended to enhance the likelihood of receipt by the
Securityholders or such Class or series of the full amount of principal and
interest due thereon and to decrease the likelihood that such Securityholders
will experience losses. As more specifically provided in the related Prospectus
Supplement, the credit enhancement for a Class or series of Securities will not
provide protection against all risks of loss and will not guarantee repayment of
the entire principal balance and interest thereon. If losses occur which exceed
the amount covered by any Credit Enhancement or which are not covered by any
Credit Enhancement, Securityholders of any Class or series will bear their
allocable share of deficiencies, as described in the related Prospectus
Supplement. In addition,

                                       36
<PAGE>   115

if a form of Credit Enhancement covers more than one series of Securities,
Securityholders of any such series will be subject to the risk that such Credit
Enhancement will be exhausted by the claims of Securityholders of other series.

STATEMENTS TO INDENTURE TRUSTEES AND TRUSTEES

     Prior to each Payment Date with respect to each series of Securities, the
Servicer will provide to the applicable Indenture Trustee and/or the applicable
Trustee and Credit Enhancer as of the close of business on the last day of the
preceding related Collection Period a statement setting forth substantially the
same information as is required to be provided in the periodic reports provided
to Securityholders of such series described under "Description of the
Securities -- Reports to Securityholders".

EVIDENCE AS TO COMPLIANCE

     Each Trust Agreement will provide that a firm of independent public
accountants will furnish to the related Trust and/or the applicable Indenture
Trustee and Credit Enhancer, annually, a statement as to compliance by the
Servicer during the preceding twelve months (or, in the case of the first such
certificate, the period from the applicable Closing Date) with certain standards
relating to the servicing of the Receivables.

     Each Trust Agreement will also provide for delivery to the related Trust
and/or the applicable Indenture Trustee of a certificate signed by an officer of
the Servicer stating that the Servicer either has fulfilled its obligations
under such Trust Agreement in all material respects throughout the preceding 12
months (or, in the case of the first such certificate, the period from the
applicable Closing Date) or, if there has been a default in the fulfillment of
any such obligation in any material respect, describing each such default. The
Servicer also will agree to give each Trustee and each Indenture Trustee notice
of certain "Servicer Defaults" (as defined below) under the related Trust
Agreement.

     Copies of such statements and certificates may be obtained by
Securityholders by a request in writing addressed to the applicable Indenture
Trustee or the applicable Trustee.

CERTAIN MATTERS REGARDING THE SERVICER

     With respect to each series of Securities issued by a Trust, each Trust
Agreement will provide that SierraCities.com may not resign from its obligations
and duties as Servicer thereunder, except upon determination that
SierraCities.com's performance of such duties is no longer permissible under
applicable law. No such resignation will become effective until the related
Trustee or a successor servicer has assumed SierraCities.com's servicing
obligations and duties under the Trust Agreement.

     Except as otherwise provided in the related Prospectus Supplement, each
Trust Agreement will further provide that neither the Servicer nor any of its
respective directors, officers, employees, or agents shall be under any
liability to the related Issuer or the related Securityholders for taking any
action or for refraining from taking any action pursuant to such Trust
Agreement, or for errors in judgment; provided, however, that neither the
Servicer nor any such person will be protected against any liability that would
otherwise be imposed by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties thereunder and provided, further, however, that neither
the Servicer nor any such person will be protected against any liability that
would be imposed under the federal securities laws. In addition, such Trust
Agreement will provide that the Servicer is under no obligation to appear in,
prosecute, or defend any legal action that is not incidental to its servicing
responsibilities under such Trust Agreement and that, in its opinion, may cause
it to incur any expense or liability.

     Under the circumstances specified in any such Trust Agreement, any entity
into which the Servicer may be merged or consolidated, or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding to the business of the Servicer or, with respect to its obligations
as Servicer, which corporation or other entity in each of the foregoing cases
assumes the obligations of the Servicer, will be the successor of the Servicer
under such Trust Agreement.

                                       37
<PAGE>   116

SERVICER DEFAULT

     Except as otherwise provided in the related Prospectus Supplement,
"Servicer Default" under a Trust Agreement will include (i) any failure by the
Servicer to deliver to the applicable Trustee for deposit in any of the related
Trust Accounts any required payment or to direct such Trustee to make any
required distributions therefrom, which failure continues unremedied for greater
than three (3) Business Days after written notice from such Trustee is received
by the Servicer or after discovery by the Servicer; (ii) any failure by the
Servicer or the Company, as the case may be, duly to observe or perform in any
material respect any other covenant or agreement in such Trust Agreement, which
failure materially and adversely affects the rights of the related
Securityholders and which continues unremedied for greater than ninety (90) days
after the giving of written notice of such failure (1) to the Servicer or the
Company, as the case may be, by the applicable Trustee or (2) to the Servicer or
the Company, as the case may be, and to the applicable Trustee by holders of the
related Securities, as applicable, evidencing not less than 25% of the voting
rights of such outstanding Securities; and (iii) any Insolvency Event. An
"Insolvency Event" shall mean financial insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar proceedings with respect to
the Servicer or the Company and certain actions by the Servicer or the Company
indicating its insolvency, reorganization pursuant to bankruptcy proceedings, or
inability to pay its obligations.

RIGHTS UPON SERVICER DEFAULT

     As more fully described in the related Prospectus Supplement, as long as a
Servicer Default under a Trust Agreement remains unremedied, the applicable
Trustee, Credit Enhancer or holders of Securities of the related series
evidencing not less than 25% of the voting rights of such then outstanding
Securities may terminate all the rights and obligations of the Servicer, if any,
under such Trust Agreement, whereupon a successor servicer appointed by such
Trustee or such Trustee will succeed to all the responsibilities, duties and
liabilities of the Servicer under such Trust Agreement and will be entitled to
similar compensation arrangements. If, however, a bankruptcy trustee or similar
official has been appointed for the Servicer, and no Servicer Default other than
such appointment has occurred, such bankruptcy trustee or official may have the
power to prevent the applicable Trustee or such Securityholders from effecting a
transfer of servicing. In the event that the Trustee is unwilling or unable to
so act, it may appoint, or petition a court of competent jurisdiction for the
appointment of, a successor with a net worth of at least $25,000,000 and whose
regular business includes the servicing of a similar type of receivables. Such
Trustee may make such arrangements for compensation to be paid, which in no
event may be greater than the servicing compensation payable to the Servicer
under the related Trust Agreement.

WAIVER OF PAST DEFAULTS

     With respect to each Asset Pool, unless otherwise provided in the related
Prospectus Supplement and subject to the approval of any Credit Enhancer, the
holders of Notes evidencing at least a majority of the voting rights of such
then outstanding Securities may, on behalf of all Securityholders of the related
Securities, waive any default by the Servicer, or by the Company, in the
performance of its obligations under the related Trust Agreement and its
consequences, except a default in making any required deposits to or payments
from any of the Trust Accounts in accordance with such Trust Agreement. No such
waiver shall impair the Securityholders' rights with respect to subsequent
defaults.

AMENDMENT

     As more fully described in the related Prospectus Supplement, each of the
Trust Agreements may be amended by the parties thereto, without the consent of
the related Securityholders, for the purpose of (a) adding any provisions to or
changing in any manner or eliminating any of the provisions of such Trust
Agreements or (b) modifying in any manner the rights of such Securityholders;
provided that such action will not, in the opinion of counsel satisfactory to
the applicable Trustee, materially and adversely affect the interests of any
such Securityholder and, to the extent provided in the related Prospectus
Supplement, to which the related Credit Enhancer may consent. As may be
described in the related Prospectus Supplement, the Trust Agreements may also be
amended by the Company, the Servicer, and the applicable Trustee with
                                       38
<PAGE>   117

the consent of the holders of Securities evidencing at least a majority of the
voting rights of such then outstanding Securities for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
such Trust Agreements or of modifying in any manner the rights of such
Securityholders; provided, however, that no such amendment may (i) increase or
reduce in any manner the amount of, or accelerate or delay the timing of,
collections of payments on the related Receivables or distributions that are
required to be made for the benefit of such Securityholders or (ii) reduce the
aforesaid percentage of the Securities of such series which are required to
consent to any such amendment, without the consent of the Securityholders of
such series.

INSOLVENCY EVENT

     As described in the related Prospectus Supplement, if an Insolvency Event
occurs with respect to the Company, the Receivables held in each Asset Pool will
be liquidated and each Trust will be terminated 90 days after the date of such
Insolvency Event, unless, before the end of such 90-day period, the Trustee of
such Trust shall have received written instructions from each of the related
Securityholders (other than the Company) and/or Credit Enhancer to the effect
that such party disapproves of the liquidation of such Receivables and
termination of such Trust. Promptly after the occurrence of any Insolvency Event
with respect to the Company, notice thereof is required to be given to such
Securityholders and/or Credit Enhancer; provided, however, that any failure to
give such required notice will not prevent or delay termination of any Trust.
Upon termination of any Trust, the applicable Trustee shall direct that the
assets of such Trust be promptly sold (other than the related Trust Accounts) in
a commercially reasonable manner and on commercially reasonable terms. The
proceeds from any such sale, disposition or liquidation of such Receivables will
be treated as collections on such Receivables and deposited in the related
Collection Account. If the proceeds from the liquidation of such Receivables and
any amounts on deposit in the Reserve Account, if any, and the related
Distribution Account are not sufficient to pay the Securities of the related
series in full, and no additional Credit Enhancement is available, the amount of
principal returned to Securityholders will be reduced and some or all of such
Securityholders will incur a loss.

     Each Trust Agreement will provide that the applicable Trustee does not have
the power to commence a voluntary proceeding in bankruptcy with respect to any
related Trust without the unanimous prior approval of all Certificateholders
(including the Company, if applicable) of such Trust and the delivery to such
Trustee by each such Certificateholder of a certificate certifying that such
Certificateholder reasonably believes that such Trust is insolvent.

TERMINATION

     With respect to each Trust formed by the Company to issue Securities, the
obligations of the Servicer, the Company and the applicable Trustee pursuant to
the related Trust Agreements will terminate upon the earlier to occur of (i) the
maturity or other liquidation of the last related Receivable and the disposition
of any amounts received upon liquidation of any such remaining Receivables and
(ii) the payment to Securityholders of the related series of all amounts
required to be paid to them pursuant to such Trust Agreement. As more fully
described in the related Prospectus Supplement, in order to avoid excessive
administrative expense, the Servicer will be permitted in respect of the
applicable Asset Pool, unless otherwise specified in the related Prospectus
Supplement, at its option to purchase from such Asset Pool, as of the end of any
Collection Period immediately preceding a Payment Date, if the Discounted
Contract Balance of the related Contracts is less than a specified percentage
(set forth in the related Prospectus Supplement) of the initial Pool Balance in
respect of such Asset Pool, all such remaining Receivables at a price equal,
except as otherwise set forth in the related Prospectus Supplement, to the
Aggregate Discounted Contract Balance of the related Securities will be redeemed
following such purchase. Unless otherwise provided in the related Prospectus
Supplement, the Trustee shall not be required to solicit bids from third
parties.

     If and to the extent provided in the related Prospectus Supplement with
respect to an Asset Pool, the applicable Trustee will, within ten days following
a Payment Date as of which the Pool Balance is equal to or less than the
percentage of the initial Pool Balance specified in the related Prospectus
Supplement, solicit bids for the purchase of the Receivables remaining in such
Trust, in the manner and subject to the terms and
                                       39
<PAGE>   118

conditions set forth in such Prospectus Supplement. If such Trustee receives
satisfactory bids as described in such Prospectus Supplement (which must, in any
case, generate sufficient proceeds to pay in full all outstanding Securities),
then the Receivables remaining in such Asset Pool will be sold to the highest
bidder. Affiliates of the Company will be permitted to submit bids.

     As more fully described in the related Prospectus Supplement, any
outstanding Notes of the related series will be redeemed concurrently with
either of the events specified above and the subsequent distribution to the
related Certificateholders of all amounts required to be distributed to them
pursuant to the applicable Trust Agreement may effect the prepayment of the
Certificates of such series.

                                       40
<PAGE>   119

                CERTAIN LEGAL MATTERS AFFECTING THE RECEIVABLES

GENERAL

     To the extent provided in the related Prospectus Supplement, the Contracts
that comprise the Receivables are "chattel paper" as defined in the Uniform
Commercial Code in effect in the State of Texas, the State of California and the
State of Florida; the governing laws chosen in the SierraCities.com forms of
lease contract. The governing law of the lease contracts acquired by the Seller
pursuant to its Portfolio Acquisition Program may vary as specified in the
related Prospectus Supplement. Pursuant to the UCC for most purposes, a sale of
chattel paper is treated in a manner similar to a transaction creating a
security interest in chattel paper. To the extent provided in the related
Prospectus Supplement, SierraCities.com and the Company will cause the filing of
appropriate UCC-1 financing statements to be made with the appropriate
governmental authorities. Under the Trust Agreement, the Servicer will be
obligated from time to time to take such actions as are necessary to protect and
perfect the Trust's or the Trustee's interests in the Contracts and their
proceeds.

THE SECURITY INTEREST IN THE EQUIPMENT

     The Seller will convey the Seller's interest in the Equipment to the
Company. The Company will pledge a security interest in the Equipment to the
related Issuer. UCC financing statements will not be filed to perfect any
security interest in the Equipment unless otherwise specified in the related
Prospectus Supplement. Moreover, in the event of the repossession and resale of
Equipment, it may be subject to a superior lien. In such case, the senior
lienholder may be entitled to be paid the full amount of the indebtedness owed
to it out of the sale proceeds before such proceeds could be applied to the
payment of claims of the Servicer on behalf of the Trust.

     In the event of a default by the Lessee, the Servicer on behalf of the
related Trustee may take action to enforce such Defaulted Contract by
repossession and resale of the leased Equipment. Under the UCC in most states, a
creditor can, without prior notice to the debtor, repossess assets securing a
defaulted contract by the Lessee's voluntary surrender of such assets or by
"self-help" repossession that does not involve a breach of the peace and by
judicial process.

     In the event of a default by the Lessee, some jurisdictions require that
the Lessee be notified of the default and be given a time period within which it
may cure the default prior to repossession. Generally, this right of
reinstatement may be exercised on a limited number of occasions in any one-year
period.

     The UCC and other state laws place restrictions on repossession sales,
including requirements that the secured party provide the Lessee with reasonable
notice of the date, time and place of any public sale and/or the date after
which any private sale of the collateral may be held and that any such sale be
conducted in a commercially reasonable manner. Each Trust Agreement may require
the Servicer to sell promptly any repossessed item of Equipment, reacquire such
Equipment from the Asset Pool, re-lease such Equipment for the benefit of the
Securityholders or take such other action as specified in the related Prospectus
Supplement.

     Under most state laws, a Lessee has the right to redeem collateral for its
obligations prior to actual sale by paying the secured party the unpaid balance
of the obligation plus reasonable expenses for repossession, holding and
preparing the collateral for disposition and arranging for its sale, plus, to
the extent provided for in the written agreement of the parties, reasonable
attorneys' fees.

     In addition, because the market value of the equipment of the type financed
pursuant to the Receivables generally declines with age and because of
obsolescence, the net disposition proceeds of leased Equipment at any time
during the term of the lease may be less than the outstanding balance on the
Contract principal balance which it secures. Because of this, and because other
creditors may have rights in the related leased Equipment superior to those of
the related Trustee, the Servicer may not be able to recover the entire amount
due on a Defaulted Contract in the event that the Servicer elects to repossess
and sell such leased Equipment at any time.

                                       41
<PAGE>   120

     Under the UCC and laws applicable in most states, a creditor is entitled to
obtain a deficiency judgment from a Lessee for any deficiency on repossession
and resale of the asset securing the unpaid balance of such Lessee's contract.
However, some states impose prohibitions or limitations on deficiency judgments.
In most jurisdictions the courts, in interpreting the UCC, would impose upon a
creditor an obligation to repossess the equipment in a commercially reasonable
manner and to "mitigate damages" in the event of a Lessee's failure to cure a
default. The creditor would be required to exercise reasonable judgment and
follow acceptable commercial practice in seizing and disposing of the equipment
and to offset the net proceeds of such disposition against its claim. In
addition, a Lessee may successfully invoke an election of remedies defense to a
deficiency claim in the event that the Servicer's repossession and sale of the
leased Equipment is found to be a retention discharging the Lessee from all
further obligations under UCC Section 9-505(2). If a deficiency judgment were
granted, the judgment would be a personal judgment against the Lessee for the
shortfall, but a defaulting Lessee may have very little capital or sources of
income available following repossession. Therefore, in many cases, it may not be
useful to seek a deficiency judgment or, if one is obtained, it may be settled
at a significant discount.

     Certain statutory provisions, including federal and state bankruptcy and
insolvency laws, may also limit the ability of the Servicer to repossess and
resell collateral or obtain a deficiency judgment. In the event of the
bankruptcy or reorganization of a Lessee, various provisions of the Bankruptcy
Code of 1978 (the "Bankruptcy Code") and related laws may interfere with or
eliminate the ability of the Servicer or the Trustee to enforce its rights under
the Receivables. If bankruptcy proceedings were instituted in respect of a
Lessee, the Trustee could be prevented from continuing to collect payments due
from or on behalf of such Lessee or exercising any remedies assigned to such
Trustee without the approval of the bankruptcy court, and the bankruptcy court
could permit the Lessee to use or dispose of the leased Equipment and provide
the Trustee with a lien on substitute collateral, so long as such substitute
collateral constituted "adequate protection" as defined under the Bankruptcy
Code.

     In addition, certain of the Receivables may be leased by the Seller to
governmental entities. Payment by governmental authorities of amounts due under
such Contracts may be contingent upon legislative approval. Accordingly, payment
delays and collection difficulties as described in the related Prospectus
Supplement may limit collections with respect to certain governmental Contracts.

     These UCC and bankruptcy provisions, in addition to the possible decrease
in value of a repossessed item of Equipment (equipment leased pursuant to a
Finance Lease), may limit the amount realized on the sale of the collateral to
less than the amount due on the related Receivable.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     The Prospectus Supplement for each series of Securities will summarize,
subject to the limitations stated therein, federal income tax considerations
relevant to the purchase, ownership and disposition of such Securities. In
addition, each Prospectus Supplement will include an opinion of counsel as to
the material federal income tax consequences of purchasing, owning and disposing
of the Securities that are not addressed in the opinion with respect to the
Prospectus.

     The following describes the material Federal income tax consequences to the
holders of Securities. The tax consequences of each Series will be reflected in
the related Prospectus Supplement, and the Company will file an additional tax
opinion with respect thereto by Form 8-K confirming the opinions described
herein.

     Holders of Grantor Trust Certificates generally will be taxable on their
respective shares of the income from the Contracts. See "GRANTOR TRUST
CERTIFICATES -- Taxation of Holders of Grantor Trust Certificates," below.
Holders of Notes generally will be taxable on distributions of interest on the
Notes. See "NOTES," below. In either case, it is anticipated that the Trust will
not be treated as an association taxable as a corporation (or a publicly traded
partnership). See "POSSIBLE CLASSIFICATION OF THE SECURITIES AS INTERESTS IN A
PARTNERSHIP OR AN ASSOCIATION," below.

                                       42
<PAGE>   121

TAX CHARACTERIZATION OF THE TRUST

     Dewey Ballantine LLP, special tax counsel to the Sellers ("Special
Counsel") is of the opinion that, assuming compliance with the terms of the
Trust Agreement and related documents, the Trust will not be an association (or
publicly traded partnership) taxable as a corporation for federal income tax
purposes.

GENERAL

     The following is the opinion of Special Counsel as to the material federal
income tax consequences to investors of the purchase, ownership and disposition
of the Securities offered hereby. Special Counsel's opinion is based upon laws,
regulations, rulings and decisions now in effect, all of which are subject to
change. Special Counsel's opinion does not purport to deal with all federal tax
consequences applicable to all categories of investors. Certain holders,
including insurance companies, tax-exempt organizations, financial institutions
or broker dealers, taxpayers subject to the alternative minimum tax, and holders
that will hold the Securities as other than capital assets, may be subject to
special rules that are not discussed below. It is recommended that Investors
consult their own tax advisors in determining the federal, state, local and any
other tax consequences to them of the purchase, ownership and disposition of the
Securities.

     Special Counsel's opinion addresses Securities of two general types: (i)
certificates ("Grantor Trust Certificates") representing interests in a trust
estate (a "Grantor Trust Estate"); and (ii) notes ("Notes") that are intended to
be treated for federal income tax purposes as indebtedness secured by the
Equipment and Contracts. For purposes of this discussion, references to a
"Holder" are to the beneficial owner of a Security.

GRANTOR TRUST CERTIFICATES

     With respect to each Series of Grantor Trust Certificates, Special Counsel
will additionally deliver its opinion to the Seller that (unless otherwise
limited in the applicable Prospectus Supplement) the related Grantor Trust
Estate will be classified as a grantor trust and not as a partnership or an
association taxable as a corporation. Accordingly, each Holder of a Grantor
Trust Certificate will be treated as the owner of an interest in the Equipment
and Contracts included in the Grantor Trust Estate.

     For purposes of Special Counsel's opinion, a Grantor Trust Certificate
representing an undivided equitable ownership interest in the Equipment and
Contracts constituting the related Grantor Trust Estate, together with interest
thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional Interest Certificate."

     In certain cases in which the Contracts in the Grantor Trust Estate consist
entirely of Finance Leases, a Grantor Trust Certificate may be issued
representing ownership of all or a portion of the difference between the
interest component of the payments on the Finance Leases constituting the
related Grantor Trust Estate and interest paid to the Holders of Grantor Trust
Fractional Interest Certificates issued with respect to such Grantor Trust
Estate. Such an Certificate will be referred to as a "Grantor Trust Strip
Certificate."

     Taxation of Holders of Grantor Trust Certificates.  Holders of Grantor
Trust Fractional Interest Certificates will be required to report on their
federal income tax returns their respective shares of the income from the
Contracts (including amounts used to pay reasonable servicing fees and other
expenses but excluding amounts payable to Holders of any corresponding Grantor
Trust Strip Certificates) and, subject to the limitations described below, will
be entitled to deduct their shares of any such reasonable servicing fees and
other expenses. If all of the Contracts in the Grantor Trust Estate consist of
Finance Leases, the income from the Contracts will be limited to the interest
component of the payment thereon. Payments of principal generally will be
treated as nontaxable recoveries of the Holder's investment. In such a case, if
a Holder acquires a Grantor Trust Fractional Interest Certificate for an amount
that differs from its outstanding principal amount or from the aggregate
outstanding principal amount of the underlying Finance Leases, the amount
includible in income on a Grantor Trust Fractional Interest Certificate may
differ from the amount of interest distributable thereon. See "Discount and
Premium," below.

     Individuals holding a Grantor Trust Fractional Interest Certificate
directly or through certain pass-through entities will be allowed a deduction
for such reasonable servicing fees and expenses only to the extent
                                       43
<PAGE>   122

that the aggregate of such Holder's miscellaneous itemized deductions exceeds
two percent of such Holder's adjusted gross income. Further, Holders (other than
corporations) subject to the alternative minimum tax may not deduct
miscellaneous itemized deductions in determining alternative minimum taxable
income.

     Holders of Grantor Trust Strip Certificates will be required to treat such
Certificates as "stripped coupons" under section 1286 of the Internal Revenue
Code of 1986 (the "Code"). Accordingly, such a Holder will be required to treat
the excess of the total amount of payments on such an Certificate over the
amount paid for such Certificate as original issue discount and to include such
discount in income as it accrues over the life of such Certificate. See
"Discount and Premium," below.

     Grantor Trust Fractional Interest Certificates may also be subject to the
coupon stripping rules if a class of Grantor Trust Strip Certificates is issued
as part of the same series of Certificates. The consequences of the application
of the coupon stripping rules would appear to be that any discount arising upon
the purchase of such a Certificate (and perhaps all stated interest thereon)
would be classified as original issue discount and includible in the Holder's
income as it accrues (regardless of the Holder's method of accounting), as
described below under "Discount and Premium." The coupon stripping rules will
not apply, however, if (i) the pass-through rate is no more than 100 basis
points lower than the gross rate of interest on the Contracts and (ii) the
difference between the outstanding principal balance on the Certificate and the
amount paid for such Certificate is less than 0.25 percent of such principal
balance times the weighted average remaining maturity of the Certificate.

     Sales of Grantor Trust Certificates.  Any gain or loss recognized on the
sale of a Grantor Trust Certificate (equal to the difference between the amount
realized on the sale and the adjusted basis of such Grantor Trust Certificate)
will be capital gain or loss, except to the extent of accrued and unrecognized
market discount, which will be treated as ordinary income, and in the case of
banks and other financial institutions except as provided under section 582(c)
of the Code. The adjusted basis of a Grantor Trust Certificate will equal its
cost, increased by any income reported by the seller (including original issue
discount and market discount income) and reduced (but not below zero) by any
previously reported losses, any amortized premium and by any distributions on
the Certificates.

     Grantor Trust Reporting.  The Trustee will furnish to each Holder of a
Grantor Trust Fractional Interest Certificate with each distribution a statement
setting forth the amount of such distribution allocable to principal on the
Contracts and to interest thereon at the related Certificate Rate. In addition,
within a reasonable time after the end of each calendar year, based on
information provided by the Servicer, the Trustee will furnish to each Holder
during such year such customary factual information as the Servicer deems
necessary or desirable to enable Holders of Grantor Trust Certificates to
prepare their tax returns and will furnish comparable information to the IRS as
and when required to do so by law.

NOTES

     With respect to each Series of Notes, Special Counsel will additionally
deliver its opinion to the Seller (unless otherwise limited in the applicable
Prospectus Supplement) that the Notes will be classified as debt of the Seller
secured by the Equipment and Contracts confirming the opinion described herein.
Consequently, the Notes will not be treated as ownership interests in the
Equipment and Contracts or the Trust. Holders will be required to report income
received with respect to the Notes in accordance with their normal method of
accounting. For additional tax consequences relating to Notes purchased at a
discount or with premium, see "Discount and Premium," below.

     Sale or Exchange of Notes.  If a Holder of Notes sells or exchanges such
Notes, the Holder will recognize gain or loss equal to the difference, if any,
between the amount received and the Holder's adjusted basis in the Note. The
adjusted basis in the Notes generally will equal its initial cost, increased by
any original issue discount or market discount previously included in the
seller's gross income with respect to the Notes and reduced by the payments
previously received on the Notes, other than payments of qualified stated
interest, and by any amortized premium.

                                       44
<PAGE>   123

     In general (except as described in "Discount and Premium Market Discount,"
below, and except for certain financial institutions subject to section 582(c)
of the Code), any gain or loss on the sale or exchange of Notes recognized by an
investor who holds the Notes as a capital asset (within the meaning of section
1221 of the Code), will be capital gain or loss and will be long-term or
short-term depending on the length of time the Holder has held the Notes.

POSSIBLE CLASSIFICATION OF THE CERTIFICATES AS INTERESTS IN A PARTNERSHIP OR AN
ASSOCIATION

     Although, as described above, it is the opinion of Special Counsel that the
Securities will properly be characterized either as ownership interests in a
grantor trust or as debt for Federal income tax purposes, such opinion is not
binding on the IRS and thus no assurance can be given that such a
characterization will prevail. If the IRS were to contend successfully that the
Securities were not interests in a grantor trust or debt obligations for Federal
income tax purposes, the arrangement between the Seller and the Holders might be
classified as a partnership for Federal income tax purposes, as an association
taxable as a corporation or as a "publicly traded partnership" taxable as a
corporation.

     If the Securities were treated as interests in a partnership, each item of
income, gain, loss, deduction and credit generated through the ownership of the
Equipment and the Contracts by the partnership would be passed through to the
partners in such a partnership (including the Holders) according to their
respective interests therein. Under current law, the income reportable by the
Holders as partners in such a partnership could differ from the income
reportable by the Holders as holders of debt or of interests in a grantor trust.
Except as discussed below, it is not expected that such differences would be
materially adverse to Holders unless the proposed legislation, discussed in the
following paragraph, is enacted. If the Holders were treated as partners, a cash
basis Holder might be required to report income when it accrues to the
partnership rather than when it is received by the Holder. Moreover, if Notes
were treated as interests in a partnership, an individual Holder's share of
expenses of the partnership (such as Servicing Fees) would be miscellaneous
itemized deductions that in the aggregate are allowed only to the extent they
exceed two percent of the holder's adjusted gross income, meaning that the
holder might be taxed on a greater amount of income than the stated interest on
his Notes. Finally, if the trust is treated as a partnership of a Security
treated as a partnership interest, any taxable income allocated to a Holder that
is a pension, profit sharing or employee benefit plan or other tax-exempt entity
(including an individual retirement account), could constitute "unrelated
business taxable income".

     If, alternatively, the Securities were treated as interests in an
association taxable as a corporation or a "publicly traded partnership" taxable
as a corporation, the resulting entity would be subject to Federal income tax at
corporate tax rates on its taxable income generated by ownership of the
Contracts. Moreover, distributions by the entity on the Securities probably
would not be deductible in computing the entity's taxable income and all or part
of distributions to Holders would probably be treated as dividend income to such
Holders. Such an entity-level tax could result in a reduced amount of cash
available for distributions to Securityholders.

     Since the Seller will treat the Grantor Trust Certificates as ownership
interests in a grantor trust and Notes as indebtedness for Federal income tax
purposes, the Trustee (and Participants and Indirect Participants) will not
attempt to satisfy the tax reporting requirements that would apply under these
alternative characterizations of the Securities. Further, If the IRS were to
contend successfully that the Securities are interests in a partnership or an
association taxable as a corporation, additional tax consequences would apply to
Foreign Holders. It is recommended that Investors consult their own tax advisors
with regard to the potential application of such provisions.

DISCOUNT AND PREMIUM

     A Note purchased at original issue for an amount other than its outstanding
principal amount will be subject to the rules governing original issue discount
or premium. A Grantor Trust Certificate purchased for an amount other than the
aggregate outstanding principal amount of the Contracts in the Grantor Trust
Estate generally will be subject to the rules governing market discount or
premium. In addition, all Grantor Trust

                                       45
<PAGE>   124

Strip Certificates and certain Grantor Trust Fractional Interest Certificates
will be treated as having original issue discount by virtue of the coupon
stripping rules in section 1286 of the Code. In general terms, (i) original
issue discount is treated as a form of interest and must be included in a
Holder's income as it accrues (regardless of the Holder's regular method of
accounting) using a constant yield method; (ii) market discount is treated as
ordinary income and must be included in a Holder's income as principal payments
are made on the Security (or upon a sale of a Security); and (iii) if a Holder
so elects, premium may be amortized over the life of the Security and offset
against inclusions of interest income. These tax consequences are discussed in
greater detail below.

     Original Issue Discount.  In general, a Security will be considered to be
issued with original issue discount equal to the excess, if any, of its "stated
redemption price at maturity" over its "issue price." The issue price of a
Security is the initial offering price to the public (excluding bond houses and
brokers) at which a substantial amount of the Securities is sold. The issue
price also includes any accrued interest attributable to the period prior to the
Series Issuance Date. The stated redemption price at maturity of a Security is
equal to the sum of all distributions to be made under such Security other than
amounts of "qualified stated interest." Qualified stated interest is stated
interest that is unconditionally payable at least annually at a single fixed
rate or, unless otherwise stated in an applicable Prospectus Supplement, at one
or more variable rates. The stated redemption price at maturity of any Security
will include an amount equal to the excess (if any) of the interest payable on
the first Distribution Date over the interest that accrues for the period from
the Series Issuance Date to the first Distribution Date.

     Notwithstanding the general definition, original issue discount will be
treated as zero if such discount is less than 0.25 percent of the stated
redemption price at maturity multiplied by its weighted average life. The
weighted average life of a Security is apparently computed for this purpose as
the sum, for all distributions included in the stated redemption price at
maturity, of the amounts determined by multiplying (i) the number of complete
years (rounding down for partial years) from the Series Issuance Date until the
date on which each such distribution is expected to be made under the assumption
that the Contracts prepay at a specified rate (the "Prepayment Assumption") by
(ii) a fraction, the numerator of which is the amount of such distribution and
the denominator of which is the Security's stated redemption price at maturity.
If original issue discount is treated as zero under this rule, the actual amount
of original issue discount must be allocated to the principal distributions on
the Security and, when each such distribution is received, gain equal to the
discount allocated to such distribution will be recognized.

     Section 1272(a)(6)(B)(iii) of the Code requires that the prepayment
assumption used to calculate original issue discount be determined in the manner
prescribed in Treasury regulations. To date, no such regulations have been
promulgated. The legislative history of this Code provision indicates that the
assumed prepayment rate must be the rate used by the parties in pricing the
particular transaction. The Seller anticipates that the Prepayment Assumption
for each Series of Securities will be consistent with this standard. The Seller
makes no representation, however, that the Contracts for a given Series will
prepay at the rate reflected in the Prepayment Assumption for that Series or at
any other rate. Each investor must make its own decision as to the appropriate
prepayment assumption to be used in deciding whether or not to purchase any of
the Securities.

     Each Holder must include in gross income the sum of the "daily portions" of
original issue discount on its Security for each day during its taxable year on
which it held such Security. For this purpose, in the case of an original
Holder, the daily portions of original issue discount will be determined as
follows. A calculation will first be made of the portion of the original issue
discount that accrued during each "accrual period." The Trustee will supply, at
the time and in the manner required by the IRS, to Holders, brokers and
middlemen information with respect to the original issue discount accruing on
the Securities. Unless otherwise disclosed in the applicable Prospectus
Supplement, the Trustee will report original issue discount based on accrual
periods of one month, each beginning on a payment date (or, in the case of the
first such period, the Series Issuance Date) and ending on the day before the
next payment date.

     Under section 1272(a)(6) of the Code, the portion of original issue
discount treated as accruing for any accrual period will equal the excess, if
any, of (i) the sum of (A) the present values of all the distributions

                                       46
<PAGE>   125

remaining to be made on the Security, if any, as of the end of the accrual
period and (B) the distribution made on such Security during the accrual period
of amounts included in the stated redemption price at maturity, over (ii) the
adjusted issue price of such Security at the beginning of the accrual period.
The present value of the remaining distributions referred to in the preceding
sentence will be calculated based on (i) the yield to maturity of the Security,
calculated as of the Series Issuance Date, giving effect to the Prepayment
Assumption, (ii) events (including actual prepayments) that have occurred prior
to the end of the accrual period, (iii) the Prepayment Assumption, and (iv) in
the case of a Security calling for a variable rate of interest, an assumption
that the value of the index upon which such variable rate is based remains the
same as its value on the Series Issuance Date over the entire life of such
Security. The adjusted issue price of a Security at any time will equal the
issue price of such Security, increased by the aggregate amount of previously
accrued original issue discount with respect to such Security, and reduced by
the amount of any distributions made on such Security as of that time of amounts
included in the stated redemption price at maturity. The original issue discount
accruing during any accrual period will then be allocated ratably to each day
during the period to determine the daily portion of original issue discount.

     In the case of Grantor Trust Strip Certificates, the calculation described
in the preceding paragraph may produce a negative amount of original issue
discount for one or more accrual periods. No definitive guidance has been issued
regarding the treatment of such negative amounts. The legislative history to
section 1272(a)(6) indicates that such negative amounts may be used to offset
subsequent positive accruals but may not offset prior accruals and may not be
allowed as a deduction item in a taxable year in which negative accruals exceed
positive accruals. Holders of such Certificates should consult their own tax
advisors concerning the treatment of such negative accruals.

     A subsequent purchaser of a Security that purchases such Security at a cost
less than its remaining stated redemption price at maturity also will be
required to include in gross income for each day on which it holds such
Security, the daily portion of original issue discount with respect to such
Security (but reduced, if the cost of such Security to such purchaser exceeds
its adjusted issue price, by an amount equal to the product of (i) such daily
portion and (ii) a constant fraction, the numerator of which is such excess and
the denominator of which is the sum of the daily portions of original issue
discount on such Security for all days on or after the day of purchase).

     Market Discount.  A Holder that purchases a Security at a market discount,
that is, at a purchase price less than the remaining stated redemption price at
maturity of such Security (or, in the case of a Security with original issue
discount, its adjusted issue price), will be required to allocate each principal
distribution first to accrued market discount on the Security, and recognize
ordinary income to the extent such distribution does not exceed the aggregate
amount of accrued market discount on such Security not previously included in
income. With respect to Securities that have unaccrued original issue discount,
such market discount must be included in income in addition to any original
issue discount. A Holder that incurs or continues indebtedness to acquire a
Security at a market discount may also be required to defer the deduction of all
or a portion of the interest on such indebtedness until the corresponding amount
of market discount is included in income. In general terms, market discount on a
Security may be treated as accruing either (i) under a constant yield method or
(ii) in proportion to remaining accruals of original issue discount, if any, or
if none, in proportion to remaining distributions of interest on the Security,
in any case taking into account the Prepayment Assumption. The Trustee will make
available, as required by the IRS, to Holders of Securities information
necessary to compute the accrual of market discount.

     Notwithstanding the above rules, market discount on a Security will be
considered to be zero if such discount is less than 0.25 percent of the
remaining stated redemption price at maturity of such Security multiplied by its
weighted average remaining life. Weighted average remaining life presumably
would be calculated in a manner similar to weighted average life, taking into
account payments (including prepayments) prior to the date of acquisition of the
Security by the subsequent purchaser. If market discount on a Security is
treated as zero under this rule, the actual amount of market discount must be
allocated to the remaining principal distributions on the Security and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.

                                       47
<PAGE>   126

     Certificates Purchased at a Premium.  A purchaser of a Security that
purchases such Security at a cost greater than its remaining stated redemption
price at maturity will be considered to have purchased such Security (a "Premium
Security") at a premium. Such a purchaser need not include in income any
remaining original issue discount and may elect, under section 171(c)(2) of the
Code, to treat such premium as "amortizable bond premium." If a Holder makes
such an election, the amount of any interest payment that must be included in
such Holder's income for each period ending on a Distribution Date will be
reduced by the portion of the premium allocable to such period based on the
Premium Certificate's yield to maturity. Such premium amortization should be
made under principles analogous to those governing the accrual of market
discount (as discussed above under "Market Discount"). If such election is made
by the Holder, the election will also apply to all bonds the interest on which
is not excludible from gross income ("fully taxable bonds") held by the Holder
at the beginning of the first taxable year to which the election applies and to
all such fully taxable bonds thereafter acquired by it, and is irrevocable
without the consent of the IRS. If such an election is not made, (i) such a
Holder must include the full amount of each interest payment in income as it
accrues, and (ii) the premium must be allocated to the principal distributions
on the Premium Security and, when each such distribution is received, a loss
equal to the premium allocated to such distribution will be recognized. Any tax
benefit from the premium not previously recognized will be taken into account in
computing gain or loss upon the sale or disposition of the Premium Security.

     Because the interest rate on a Grantor Trust Certificate generally will be
lower than the implicit interest rate on the Finance Leases that comprise the
Grantor Trust Estate, the principal amount of such Certificates may be higher
than the aggregate outstanding principal amount of the Finance Leases. The IRS
may take the position that the existence of market discount or premium on
Grantor Trust Certificates should be measured with reference to the aggregate
outstanding principal balance of the Contracts, rather than the Certificates.
Accordingly, it is recommended that Holders of Grantor Trust Certificates
consult with their own advisors regarding the advisability of making a
protective election to treat any premium on such Certificates as amortizable
bond premium.

     Special Election.  A Holder may elect to include in gross income all
"interest" that accrues on the Security by using a constant yield method. For
purposes of the election, the term "interest" includes stated interest,
acquisition discount, original issue discount, de minimis original issue
discount, market discount, de minimis market discount and unstated interest as
adjusted by any amortizable bond premium or acquisition premium. Holders are
encouraged to consult their own tax advisors regarding the time and manner of
making and the scope of the election and the implementation of the constant
yield method.

BACKUP WITHHOLDING

     Distributions of interest and principal, as well as distributions of
proceeds from the sale of Securities, may be subject to the "backup withholding
tax" under section 3406 of the Code at a rate of 31 percent if recipients of
such distributions fail to furnish to the payor certain information, including
their taxpayer identification numbers, or otherwise fail to establish an
exemption from such tax. Any amounts deducted and withheld from a distribution
to a recipient would be allowed as a credit against such recipient's federal
income tax. Furthermore, certain penalties may be imposed by the IRS on a
recipient of distributions that is required to supply information but that does
not do so in the proper manner.

FOREIGN INVESTORS

     Distributions made on a Grantor Trust Certificate or a Note to, or on
behalf of, a Holder that is not a U.S. Person generally will be exempt from U.S.
federal income and withholding taxes. The term "U.S. Person" means a citizen or
resident of the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or any political
subdivision thereof, an estate that is subject to U.S. federal income tax
regardless of the source of its income or a trust other than a "foreign trust"
as defined in Section 7701(a)(31) of the Code. The term "Non-U.S. Person" means
any person who is not a U.S. Person. This Prospectus does not deal with all
aspects of U.S. federal income tax withholding that may be relevant to foreign
holders of the Securities or with the application of recently issued Treasury
Regulations relating to tax documentation requirements that are generally
effective with respect to payments made after
                                       48
<PAGE>   127

December 31, 1999. This exemption is applicable provided (a) the Holder is not
subject to U.S. tax as a result of a connection to the United States other than
ownership of the Security, (b) the Holder signs a statement under penalties of
perjury that certifies that such Holder is not a U.S. Person, and provides the
name and address of such Holder, and (c) the last U.S. Person in the chain of
payment to the Holder receives such statement from such Holder or a financial
institution holding on its behalf and does not have actual knowledge that such
statement is false. Holders should be aware that the IRS might take the position
that this exemption does not apply to a Holder that also owns 10 percent or more
of the total combined voting power of all classes of stock of the Seller
entitled to vote, or to a Holder that is a "controlled foreign corporation"
described in section 881(c)(3)(C) of the Code.

STATE AND LOCAL TAX CONSEQUENCES

     State tax consequences to each Securityholder will depend upon the
provisions of the state tax laws to which the Holder is subject. Most states
modify or adjust the taxpayer's Federal taxable income to arrive at the amount
of income potentially subject to state tax. Resident individuals generally pay
state tax on 100% of such state-modified income, while corporations and other
taxpayers generally pay state tax only on that portion of state-modified income
assigned to the taxing state under the state's own apportionment and allocation
rules. Because each state's tax law varies, it is impossible to predict the tax
consequences to the Securityholders in all the state taxing jurisdictions in
which they are already subject to tax. Securityholders are encouraged to consult
their own tax advisors with respect to state taxes.

                              ERISA CONSIDERATIONS

     The Prospectus Supplement for each series of Securities will summarize,
subject to the limitations discussed therein, considerations under ERISA
relevant to the purchase of such Securities by employee benefit plans and
individual retirement accounts.

                             METHOD OF DISTRIBUTION

     The Securities offered hereby and by the related Prospectus Supplement will
be offered in series through one or more of the methods described below. The
Prospectus Supplement prepared for each series will describe the method of
offering being utilized for that series and will state the public offering or
purchase price of such series and the net proceeds to the Company from such
sale.

     The Company intends that Securities will be offered through the following
methods from time to time and that offerings may be made concurrently through
more than one of these methods or that an offering of a particular series of
Securities may be made through a combination of two or more of these methods.
Such methods are as follows:

          1. By negotiated firm commitment or best efforts underwriting and
     public re-offering by underwriters;

          2. By placements by the Company with institutional investors through
     dealers;

          3. By direct placements by the Company with institutional investors;
     and

          4. By competitive bid.

     In addition, if specified in the related Prospectus Supplement, a series of
Securities may be offered in whole or in part in exchange for the Receivables
(and other assets, if applicable) that would comprise the Asset Pool in respect
of such Securities.

     If underwriters are used in a sale of any Securities (other than in
connection with an underwriting on a best efforts basis), such Securities will
be acquired by the underwriters for their own account and may be resold from
time to time in one or more transactions, including negotiated transactions, at
fixed public offering prices or at varying prices to be determined at the time
of sale or at the time of commitment therefor. The

                                       49
<PAGE>   128

Securities will be set forth on the cover of the Prospectus Supplement relating
to such series and the members of the underwriting syndicate, if any, will be
named in such Prospectus Supplement.

     In connection with the sale of the Securities, underwriters may receive
compensation from the Company or from purchasers of the Securities in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the distribution of the Securities may be deemed to be underwriters in
connection with such Securities, and any discounts or commissions received by
them from the Company and any profit on the resale of Securities by them may be
deemed to be underwriting discounts and commissions under the Securities Act.
The Prospectus Supplement will describe any such compensation paid by the
Company.

     It is anticipated that the underwriting agreement pertaining to the sale of
any series of Securities will provide that the obligations of the underwriters
will be subject to certain conditions precedent, that the underwriters will be
obligated to purchase all such Securities if any are purchased (other than in
connection with an underwriting on a best efforts basis) and that, in limited
circumstances, the Company will indemnify the several underwriters and the
underwriters will indemnify the Company against certain civil liabilities,
including liabilities under the Securities Act or will contribute to payments
required to be made in respect thereof.

     The Prospectus Supplement with respect to any series offered by placements
through dealers will contain information regarding the nature of such offering
and any agreements to be entered into between the Company and purchasers of
Securities of such series.

     Purchasers of Securities, including dealers, may, depending on the facts
and circumstances of such purchases, be deemed to be "underwriters" within the
meaning of the Securities Act in connection with reoffers and sales by them of
Securities. Holders of Securities should consult with their legal advisors in
this regard prior to any such reoffer or sale.

                             CERTAIN LEGAL MATTERS

     Certain legal matters relating to the issuance of the Securities of any
series, including certain federal and state income tax consequences with respect
thereto, will be passed upon by Dewey Ballantine LLP, New York, New York.

                             FINANCIAL INFORMATION

     A new Asset Pool will be formed with respect to each Series of Securities
and no Asset Pool will engage in any business activities or have any assets or
obligations prior to the issuance of the related Series of Securities. The
Company's activities will be limited solely to the activities of Asset Pools to
be formed with respect to each Series of Securities. Accordingly, no financial
statements with respect to any Asset Pool will be included in this Prospectus or
in the related Prospectus Supplement.

     A Prospectus Supplement may contain the financial statements of the related
Credit Enhancer, if any.

                             ADDITIONAL INFORMATION

     This Prospectus, together with the Prospectus Supplement for each series of
Securities, contains a summary of the material terms of the applicable exhibits
to the Registration Statement and the documents referred to herein and therein.
Copies of such exhibits are on file at the offices of the Securities and
Exchange Commission in Washington, D.C., and may be obtained at rates prescribed
by the Commission upon request to the Commission and may be inspected, without
charge, at the Commission's offices.

                                       50
<PAGE>   129

                                 INDEX OF TERMS

     Set forth below is a list of the defined terms used in this Prospectus and
the pages on which the definitions of such terms may be found herein.

<TABLE>
<CAPTION>
                                                                  PAGE
                                                              ------------
<S>                                                           <C>
Accrual Securities..........................................             4
Additional Receivables......................................             8
Asset Pool..................................................             6
Bankruptcy Code.............................................            41
Broker Program..............................................             1
Cede........................................................             8
Certificate of Incorporation................................            24
Certificates................................................             1
Class.......................................................             1
Clearstream Participants....................................            28
Closing Date................................................            31
Code........................................................            43
Collection Account..........................................            32
Collection Period...........................................             6
Commission..................................................             i
Company.....................................................         1, 24
Company's Interest..........................................             5
Contracts...................................................             2
Contribution and Sale Agreement.............................            19
Cooperative.................................................            29
Credit Enhancement..........................................         9, 36
Credit Enhancer.............................................            17
Custodian...................................................            31
Definitive Securities.......................................            29
Depositaries................................................            27
Direct Participants.........................................            16
Discounted Contract Balance.................................             7
Distribution Account........................................            32
DTC.........................................................             8
Eligible Deposit Account....................................            33
Eligible Institution........................................            33
Eligible Investment.........................................             7
Equipment...................................................             2
ERISA.......................................................            11
Euroclear Operator..........................................            12
Euroclear Participants......................................            28
Event of Default............................................            29
FASB 13.....................................................             6
Finance Leases..............................................             6
</TABLE>

                                       51
<PAGE>   130

<TABLE>
<CAPTION>
                                                                  PAGE
                                                              ------------
<S>                                                           <C>
Fully Taxable Bonds.........................................            45
Grantor Trust Certificates..................................        11, 43
Grantor Trust Estate........................................            42
Grantor Trust Strip Certificate.............................            42
Indenture...................................................             2
Indenture Trustee...........................................             2
Independent Director........................................            24
Indirect Participants.......................................        16, 27
Insolvency Event............................................            39
Insolvency Laws.............................................            15
Interest Rate...............................................             3
Investment Company Act......................................             5
Investment Earnings.........................................            33
Issuer......................................................             1
Lessee......................................................             6
Lessor......................................................          2, 6
Lockbox.....................................................            34
Notes.......................................................      1, 2, 42
Owner Trust.................................................            18
Participants................................................            27
Partnership Interest........................................             i
Pass-Through Rate...........................................             i
Payment Date................................................             4
Policy......................................................             2
Pool Balance................................................            29
Pool Factor.................................................            24
Pooling Agreement...........................................             2
Portfolio Acquisition Program...............................             1
Pre-Funded Amount...........................................         7, 33
Pre-Funding Account.........................................         7, 34
</TABLE>

                                       52
<PAGE>   131

<TABLE>
<CAPTION>
                                                                  PAGE
                                                              ------------
<S>                                                           <C>
Premium Security............................................            47
Prepayment..................................................            14
Prepayment Assumption.......................................            45
Private Label...............................................            19
Private Label Program.......................................             1
Prospectus Supplement.......................................             1
Purchase Agreement..........................................             2
Receivables.................................................           1,2
Record Date.................................................             4
Registration Statement......................................             2
Rules.......................................................            28
Securities..................................................             1
Securities Act..............................................             i
Security Insurer............................................             9
Securityholders.............................................             4
Seller......................................................         1, 19
Senior Securities...........................................             4
Servicer....................................................         1, 22
Servicer Defaults...........................................            38
Servicing Agreement.........................................             2
Servicing Fee...............................................            35
Servicing Fee Rate..........................................            35
SierraCities.com............................................         1, 19
Sources.....................................................            20
Special Counsel.............................................            42
Strip Securities............................................             3
Subordinate Securities......................................             4
Terms and Conditions........................................            29
Trust.......................................................             1
Trust Accounts..............................................        32, 33
Trust Agreement.............................................             3
Trustee.....................................................             1
U.S. Person.................................................            47
Vendor Program..............................................            22
Warranty Purchase Price.....................................            31
</TABLE>

                                       53
<PAGE>   132

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                  FIRST SIERRA EQUIPMENT CONTRACT TRUST 2000-2

                                  $185,587,065

                             SIERRACITIES.COM INC.
                            Originator and Servicer

                       FIRST SIERRA RECEIVABLES III, INC.
                                   Depositor

                 EQUIPMENT CONTRACT BACKED NOTES, SERIES 2000-2

                             PROSPECTUS SUPPLEMENT

                             ---------------------

                    THE CLASS A NOTES ARE BEING OFFERED BY:

                          FIRST UNION SECURITIES, INC.
                              MERRILL LYNCH & CO.

                            BMO-NESBITT BURNS CORP.
                           PNC CAPITAL MARKETS, INC.

                    THE CLASS B NOTES ARE BEING OFFERED BY:
                          FIRST UNION SECURITIES, INC.

                                 JUNE 23, 2000

You should rely on the information contained or incorporated by reference in
this prospectus supplement and the accompanying prospectus. We have not
authorized anyone to provide you with different information.

We are not offering the securities offered hereby in any state where such offer
is not permitted.

Dealers will be required to deliver a prospectus supplement and prospectus when
acting as underwriters of the securities offered hereby and with respect to
their unsold allotments or subscriptions. In addition, all dealers selling the
securities, whether or not participating in this offering, may be required to
deliver a prospectus supplement and prospectus until September 21, 2000.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission