INDYMAC MANUFACTURED HOUSING CON PASS THR CERT SERIES 1998-2
8-K, 1999-03-31
INVESTORS, NEC
Previous: EQCC HOME EQUITY LOAN TRUST 1998-2, 8-K, 1999-03-31
Next: INDYMAC MANUFACTURED HOUSING CON PASS THR CERT SERIES 1998-2, 8-K, 1999-03-31





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): August 25, 1998

                                   CWMBS,INC.

                                  (Depositor)

 (Issuer in respect of Manufactured Housing Contract Pass-Through Certificates,

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                   CWMBS,INC.
            Manufactured Housing Contract Pass-Through Certificates
                                 Series 1998-2

On  August  25,  1998,  The  Bank  of  New  York,  as  Trustee  for  CWMBS,INC.,
Manufactured  Housing  Contract  Pass-Through Certificates Series 1998-2, made a
monthly  distribution  to  Certificate  holders  of  principal  and/or  interest
pursuant to the Pooling and Servicing Agreement, dated as of July 1, 1998, among
CWMBS,INC. as Depositor, INDYMAC, Seller and Master Servicer and The Bank of New
York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,INC.,  Manufactured  Housing
                    Contract Pass-Through Certificates Series 1998-2 relating to
                    the  distribution  date  of  August 25, 1998 prepared by The
                    Bank of New York, as Trustee under the Pooling and Servicing
                    Agreement dated as of July 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: August 25, 1998


                                   CWMBS,INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated August 25, 1998



                             Payment Date: 08/25/98


          ------------------------------------------------------------
                                    INDYMAC
     Manufactured Housing Contract Pass-Through Certificates, Series 1998-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         59,300,000.00    5.750000%     2,760,312.51    142,072.92    2,902,385.43       0.00       0.00
                        A2         39,600,000.00    6.170000%             0.00    203,610.00      203,610.00       0.00       0.00
                        A3         29,700,000.00    6.200000%             0.00    153,450.00      153,450.00       0.00       0.00
                        A4         53,278,000.00    6.640000%             0.00    294,804.93      294,804.93       0.00       0.00
Residual                AR                100.00    6.500000%           100.00          0.54          100.54       0.00       0.00
                        M1         18,360,000.00    7.070000%             0.00    108,171.00      108,171.00       0.00       0.00
                        M2          9,180,000.00    7.070000%             0.00     54,085.50       54,085.50       0.00       0.00
                        B1          9,754,000.00    7.360000%             0.00     59,824.53       59,824.53       0.00       0.00
                        B2         10,327,900.00    8.680000%             0.00     74,705.14       74,705.14       0.00       0.00
                        X         229,500,000.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        229,500,000.00     -            2,760,412.51  1,090,724.57    3,851,137.08     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         56,539,687.49              0.00   
                                A2         39,600,000.00              0.00   
                                A3         29,700,000.00              0.00   
                                A4         53,278,000.00              0.00   
Residual                        AR                  0.00              0.00   
                                M1         18,360,000.00              0.00   
                                M2          9,180,000.00              0.00   
                                B1          9,754,000.00              0.00   
                                B2         10,327,900.00              0.00   
                                X         226,900,402.94              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        226,739,587.49     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 08/25/98


          ------------------------------------------------------------
                                    INDYMAC
     Manufactured Housing Contract Pass-Through Certificates, Series 1998-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     59,300,000.00     5.750000% 045413AW1    46.548272      2.395833    953.451728  
                           A2     39,600,000.00     6.170000% 045413AX9     0.000000      5.141667  1,000.000000  
                           A3     29,700,000.00     6.200000% 045413AY7     0.000000      5.166667  1,000.000000  
                           A4     53,278,000.00     6.640000% 045413AZ4     0.000000      5.533333  1,000.000000  
Residual                   AR            100.00     6.500000% 045413BA8   1,000.000000    5.416667      0.000000  
                           M1     18,360,000.00     7.070000% 045413BB6     0.000000      5.891667  1,000.000000  
                           M2      9,180,000.00     7.070000% 045413BC4     0.000000      5.891667  1,000.000000  
                           B1      9,754,000.00     7.360000% 045413BD2     0.000000      6.133333  1,000.000000  
                           B2     10,327,900.00     8.680000% PRIVATE       0.000000      7.233333  1,000.000000  
                           X     229,500,000.00     0.000000% PRIVATE       0.000000      0.000000    988.672780  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     229,500,000.00       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                                    INDYMAC
     Manufactured Housing Contract Pass-Through Certificates, Series 1998-2
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  226,916,198.94   226,916,198.94 
Aggregated loan count                             0                0 
Aggregated average loan rate             10.183440%            10.18 
Aggregated prepayment amount           2,077,059.06     2,077,059.06 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees            200,000.00       200,000.00 
Monthly sub servicer fees                      0.00             0.00 
Monthly trustee fees                       1,700.00         1,700.00 


Aggregate advances                              N/A              N/A 
Advances this periods                          0.00             0.00 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00 
Fraud                                          0.00             0.00 
Special Hazard                                 0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            229,500,000.00
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          96                 3,721,431.38
60 to 89 days                          23                   758,016.98
90 or more                             34                 1,446,208.67
Foreclosure                             0                         0.00

Totals:                               153                 5,925,657.03
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                              2,109,103.94
Current Total Outstanding Number of Loans:                                53



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            3,851,137.08          3,851,137.08
Principal remittance amount            2,760,412.51          2,760,412.51
Interest remittance amount             1,090,724.57          1,090,724.57





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission