WHX CORP
10-Q, 1998-11-13
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: WESTERN INVESTMENT REAL ESTATE TRUST, 10-Q, 1998-11-13
Next: ENVIROSOURCE INC, 10-Q, 1998-11-13



                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


/x/
            QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

For The Quarterly Period Ended                   September 30, 1998
                              --------------------------------------------------

            TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

For the transition period from                    to
                              --------------------   ---------------------------

     For Quarter Ended September 30, 1998     Commission File Number 1-2394


                                 WHX CORPORATION
             (Exact name of registrant as specified in its charter)


             DELAWARE                                13-3768097
     (State of Incorporation)                     (I.R.S. Employer
                                                 Identification No.)

           110 East 59th Street
            New York, New York                          10022
 (Address of principal executive offices)            (Zip code)


        Registrant's telephone number, including area code: 212-355-5200


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes T No

The number of shares of Common  Stock issued and  outstanding  as of October 30,
1998 was 17,796,230 which includes redeemable common shares.


<PAGE>
                                 WHX CORPORATION
                            AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                      Quarter Ended Sept. 30,            Nine Months Ended Sept. 30,
                                                                      -----------------------            ---------------------------
                                                                         1998               1997             1998            1997
                                                                         ----               ----             ----            ----
                                                                                       (in thousands, except per share)
<S>                                                                 <C>              <C>               <C>              <C>        
Net Sales                                                           $   459,563      $   144,612       $ 1,228,096      $   386,717
- ---------                                                           -----------      -----------       -----------      -----------

Operating Costs
- ---------------
        Cost of goods sold                                              380,250          172,926         1,025,839          459,594
        Depreciation and amortization                                    26,008            9,570            72,645           32,352
        Selling, administrative and general expense                      34,820           16,664            85,908           50,566
        Special charge                                                     --             88,910              --             88,910
                                                                    -----------      -----------       -----------      -----------

                                                                        441,078          288,070         1,184,392          631,422
                                                                    -----------      -----------       -----------      -----------

Operating Income (Loss)                                                  18,485         (143,458)           43,704         (244,705)
- -----------------------                                                                                                

        Interest expense on debt                                         23,415            7,594            54,742           21,025
        Other income                                                     42,492           10,457            71,870           14,625
                                                                    -----------      -----------       -----------      -----------

Income (Loss) Before Taxes And Extraordinary Item                        37,562         (140,595)           60,832         (251,105)
- -------------------------------------------------                                                                      

        Tax provision (benefit)                                          15,779          (49,208)           23,895          (87,887)
                                                                    -----------      -----------       -----------      -----------

Income (Loss) Before Extraordinary Item                                  21,783          (91,387)           36,937         (163,218)
- ---------------------------------------                                                                                

        Extraordinary income-net of tax                                   2,240             --               2,240             --
                                                                    -----------      -----------       -----------      -----------

Net Income (Loss)                                                        24,023          (91,387)           39,177         (163,218)
- -----------------

Dividend requirement for  Preferred Stock                                 5,152            5,152            15,456           15,505
                                                                    -----------      -----------       -----------      -----------

Net Income (Loss) Available To Common Stock                         $    18,871      $   (96,539)      $    23,721      $  (178,723)
- -------------------------------------------                         ===========      ===========       ===========      ===========


        Basic Income (Loss) Per Share Of
             Common Stock

        Income (loss) before extraordinary item                     $       .91      $     (4.49)      $      1.17      $     (7.84)
        Extraordinary item - net of tax                                     .12             --                 .12             --
                                                                    -----------      -----------       -----------      -----------

             Net income (loss) per share                            $      1.03      $     (4.49)      $      1.29      $     (7.84)
                                                                    ===========      ===========       ===========      ===========

        Income (Loss) Per Share Of
             Common Stock-Assuming Dilution

        Income (loss) before extraordinary item                     $       .61      $     (4.49)      $      1.03      $     (7.84)
        Extraordinary item - net of tax                                     .07             --                 .06             --
                                                                    -----------      -----------       -----------      -----------

             Net income (loss) per share -                          $       .68      $     (4.49)      $      1.09      $     (7.84)
                   assuming dilution                                ===========      ===========       ===========      ===========
</TABLE>

See notes to consolidated financial statements.
<PAGE>
                                 WHX CORPORATION
                            AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                                                                   Sept. 30,           December 31,
                                                                                     1998                  1997
                                                                                   ---------           ------------
                                                                                 (Dollars and shares in thousands)
<S>                                                                                 <C>                  <C>    
                                                                                 (Unaudited)
ASSETS
Current Assets:
        Cash and cash equivalents                                                 $    10,565        $     1,002
        Short term investments                                                        484,368            581,550
        Trade receivables - net                                                       130,291             44,993
        Inventories:
             Finished and semi-finished products                                      399,048            178,450
             Raw materials                                                             86,123            103,735
             Other materials and supplies                                              26,290             19,811
             Excess of LIFO over current cost                                         (18,985)           (17,239)
                                                                                  -----------       ------------
                                                                                      492,476            284,757

        Other current assets                                                           20,140             26,581
                                                                                  -----------       ------------
                                   Total current assets                             1,137,840            938,883

Property, plant and equipment at cost, less
        accumulated depreciation and amortization                                     827,670            738,660
Deferred income taxes                                                                 113,808            196,966
Prepaid pension cost                                                                   45,378             76,714
Intangibles, net of amortization                                                      288,884               --
Other non-current assets                                                              151,283            119,180
                                                                                  -----------       ------------
                                                                                  $ 2,564,863       $  2,070,403
                                                                                  ===========       ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
        Trade payables                                                            $   163,963        $   123,872
        Short-term borrowings                                                         352,779            366,418
        Deferred income taxes - current                                                72,856             32,196
        Other current liabilities                                                     142,269             86,559
        Long-term debt due in one year                                                    616                466
                                                                                  -----------       ------------
                                   Total current liabilities                          732,483            609,511

Long-term debt                                                                        896,783            350,453
Pension liability                                                                        --              166,652
Other employee benefit liabilities                                                    424,218            427,124
Other liabilities                                                                      53,876             49,979
                                                                                  -----------       ------------
                                                                                    2,107,360          1,603,719
                                                                                  -----------       ------------
Redeemable Common Stock - 302 shares
        and 360 shares                                                                  3,704              4,808
                                                                                  -----------       ------------

Stockholders' Equity:
        Preferred Stock $.10 par value -
             5,883 shares                                                                 589                589
        Common Stock - $.01 par value -
             17,782 shares and 19,074 shares                                              178                193
        Accumulated other
             comprehensive income                                                       8,013             24,237
        Additional paid-in capital                                                    585,413            602,657
        Accumulated (deficit) earnings                                               (139,861)          (163,582)
                                                                                  -----------       ------------
                                                                                      454,332            464,094
Less treasury stock - 42 shares and 205 shares                                           (533)            (2,218)
                                                                                  -----------       ------------
Total stockholders' equity                                                            453,799            461,876
                                                                                  -----------       ------------

                                                                                  $ 2,564,863       $  2,070,403
                                                                                  ===========       ============
</TABLE>
See notes to consolidated financial statements 

<PAGE>

                                 WHX CORPORATION
                            AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                Nine Months Ended Sept. 30,
                                                                                                ---------------------------
                                                                                                1998                 1997
                                                                                                ----                 ----
                                                                                                  (Dollars in thousands)
<S>                                                                                         <C>                  <C>       
Cash flows from operating activities:
        Net income (loss)                                                                   $  39,177            $(163,218)
        Non cash income and expenses:
             Depreciation and amortization                                                     72,645               32,599
             Other postemployment benefits                                                     (4,575)              (1,390)
             Income taxes                                                                      16,957              (88,246)
             Gain on sale of assets                                                              --                    835
             Equity income in affiliated companies                                             (5,238)               1,191
             Pension expense                                                                    8,157                3,655
             Special charges, net of current portion                                             --                 57,459
             Minority interest                                                                    730                 --
             Gain on early debt retirement                                                     (2,240)                --
        Decrease (increase) in working capital elements,
                   net of effect of acquisition
             Trade receivables                                                                (40,226)              (2,842)
             Trade receivables sold                                                            26,000                3,500
             Inventories                                                                      (30,167)             (68,667)
             Other current assets                                                              29,378                2,204
             Trade payables                                                                    (8,524)              42,623
             Other current liabilities                                                         24,038               29,863
             Short term investments(trading)                                                   66,160              (54,878)
             Trading account borrowings                                                         9,555              190,279
        Other items - net                                                                      (3,634)              (3,660)
                                                                                            ---------            ---------
             Net cash provided by (used in) operating activities                              198,193              (18,693)
                                                                                            ---------            ---------

Cash flows from investing activities:
        Short term investments-available for sale                                             (34,132)             (32,430)
        Plant additions and improvements                                                      (32,520)             (19,323)
        Investment in affiliates                                                               (8,335)              (5,450)
        Acquisition of Handy & Harman, net of cash                                           (366,147)                --
        Dividends from affiliates                                                               5,000                2,500
        Proceeds from sale of property                                                            163                1,217
                                                                                            ---------            ---------
             Net cash used in investing activities                                           (435,971)             (53,486)
                                                                                            ---------            ---------

Cash flows from financing activities:
        Long term debt proceeds, net of issuance cost                                         561,968                 --
        Gain on early debt retirement                                                           4,779                 --
        Payments on long-term borrowings                                                     (263,890)              (2,199)
        Minority interest                                                                        (675)                --
        Short term borrowings (payments)                                                      (23,194)              95,618
        Preferred stock retirement                                                               --                 (9,839)
        Common stock purchased                                                                (17,765)             (38,876)
        Letter of credit collateralization                                                      1,220                8,999
        Preferred stock dividends paid                                                        (15,456)             (15,505)
        All other                                                                                 354                  722
                                                                                            ---------            ---------
             Net cash provided by financing activities                                        247,341               38,920
                                                                                            ---------            ---------

Increase (decrease) in cash and
        cash equivalents                                                                        9,563              (33,259)

Cash and cash equivalents
        at beginning of period                                                                  1,002               35,020
                                                                                            ---------            ---------

Cash and cash equivalents
        at end of period                                                                    $  10,565            $   1,761
                                                                                            =========            =========
</TABLE>
   See notes to consolidated financial statements.

<PAGE>

                                 WHX CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

GENERAL

                 The  consolidated  balance sheet as of September 30, 1998,  the
        consolidated  statement  of  operations  for the  three  and nine  month
        periods  ended  September  30,  1998  and  1997,  and  the  consolidated
        statement of cash flows for the nine month periods  ended  September 30,
        1998 and 1997,  have been prepared by the Company  without audit. In the
        opinion of management, all normal and recurring adjustments necessary to
        present fairly the consolidated financial position at September 30, 1998
        and the results of operations  and changes in cash flows for the periods
        presented have been made.

                 Certain information and footnote  disclosures normally included
        in financial  statements  prepared in accordance with generally accepted
        accounting  principles  have been  condensed or omitted.  This quarterly
        report on Form 10-Q should be read in conjunction with the Company's and
        that  of its  recently  acquired  subsidiary  Handy &  Harman's  audited
        consolidated  financial statements for the year ended December 31, 1997.
        The results of  operations  for the period ended  September 30, 1998 are
        not necessarily indicative of the operating results for the full year.

                 The  preparation  of financial  statements in  conformity  with
        generally accepted  accounting  principles  requires  management to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities  and disclosure of contingent  assets and liabilities at the
        date of the financial  statements  and the reported  amounts of revenues
        and expenses  during the reporting  period.  Actual results could differ
        from those estimates.

NOTE 1 - HANDY & HARMAN ACQUISITION

                 On April 13, 1998,  the Company  completed the  acquisition  of
        Handy & Harman  and  merged  it with a  wholly-owned  subsidiary  of the
        Company (the "Merger").  The acquisition was accounted for as a purchase
        business combination in accordance with APB 16. Accordingly,  the assets
        and  liabilities  of Handy & Harman have been  adjusted to reflect their
        relative  fair  values  at the date of  acquisition.  The  excess of the
        purchase  price over the fair value of the net assets  acquired is being
        amortized  over  a  period  of  40  years.   The  Company  financed  the
        transaction  through  cash  on  hand  and a  private  placement  of debt
        securities of the Company.

                 The following pro forma disclosure is presented as if the Handy
        &  Harman  acquisition  had  occurred  on  January  1 of the  respective
        periods.

<TABLE>
<CAPTION>
                                                            Nine Months Ended Sept. 30,
                                                            ---------------------------
                                                         1998                       1997
                                                         ----                       ----
                                                           (in thousands, except per share)
<S>                                                     <C>                     <C>      
                 Revenue                            $1,348,428                  $722,735
                 Net income (loss)                      36,283                  (176,549)
                 Basic income (loss) per share:           1.13                     (8.43)
                 Diluted income (loss) per share:         1.01                     (8.43)
</TABLE>

        The  results  of Handy & Harman  included  in the pro  forma  have  been
        adjusted to exclude merger related transaction costs.

NOTE 2 - 10 1/2% SENIOR NOTES

                 On April 7, 1998,  the  Company  closed a  definitive  purchase
        agreement  for the sale of $350.0  million  principal  amount of 10 1/2%
        Senior  Notes due 2005 in a Rule 144A  Private  Placement  to  qualified
        institutional  buyers.  The net  proceeds  of  $340.4  million  from the
        offering  were used to finance a portion of the  acquisition  of Handy &
        Harman and related transaction 


<PAGE>
                                       -2-

        expenses.  The 10 1/2% Senior Notes were  exchanged for identical  notes
        which were issued  pursuant to an exchange  offer  registered  under the
        Securities  Act of 1933,  as amended.  During the third quarter of 1998,
        the Company purchased and retired $48 million aggregate principal amount
        of 10 1/2% Senior  Notes in the open market  resulting in a $2.4 million
        gain, net of tax.

NOTE 3 - EARNINGS PER SHARE

                 The  computation  of basic  earnings  per common share is based
        upon the average shares of Common Stock outstanding.  In the computation
        of diluted  earnings per common  share in the third  quarter of 1997 and
        the nine month period of 1997,  the  conversion  of preferred  stock and
        redeemable  common stock and exercise of options and warrants would have
        had an anti-dilutive  effect. A reconciliation  of the income and shares
        used in the computation follows:

RECONCILIATION OF INCOME AND SHARES IN EPS CALCULATION
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

                                           For The Quarter Ended Sept. 30, 1998    For The Nine Months Ended Sept. 30, 1998
                                           ------------------------------------    ----------------------------------------
                                             Income       Shares      Per-Share      Income        Shares      Per-share
                                           (Numerator) (Denominator)    Amount     (Numerator)  (Denominator)   Amount
                                           --------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>            <C>          <C>          <C>  
Income before extraordinary item              $21,783                                $36,937
Less: Preferred stock dividends                 5,152                                 15,456
                                               ------                                 ------

BASIC EPS
     Income available to
       common stockholders                     16,631      18,236      $0.91          21,481       18,413       $1.17

EFFECT OF DILUTIVE SECURITIES
     OPTIONS                                                  453                                     559
     Convertible preferred stock                5,152      16,506                     15,456       16,506
     Redeemable common stock                                  302                                     302

DILUTED EPS
     Income available to common
      stockholders + assumed conversions      -------      ------      -----         -------       ------       -----
                                              $21,783      35,497      $0.61         $36,937       35,780       $1.03
                                              =======      ======      =====         =======       ======       =====
</TABLE>



<TABLE>
<CAPTION>

                                           For The Quarter Ended Sept. 30, 1997    For The Nine Months Ended Sept. 30, 1997
                                           ------------------------------------    ----------------------------------------
                                             Income       Shares      Per-Share      Income        Shares      Per-share
                                           (Numerator) (Denominator)    Amount     (Numerator)  (Denominator)   Amount
                                           --------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>          <C>          <C>          <C>  
Income before extraordinary item               $(91,387)                            $(163,218)
Less: Preferred stock dividends                   5,152                                15,505

BASIC AND DILUTED EPS
     Income available to
       common stockholders                     ---------   ------      -------      ----------    ------      -------
                                               $(96,539)   21,513      $(4.49)      $(178,723)    22,792      $(7.84)
                                               =========   ======      =======      ==========    ======      =======
</TABLE>


                 Outstanding stock options granted to officers,  directors,  key
        employees  and others  totaled  4.6  million  shares of Common  Stock at
        September 30, 1998.

REDEEMABLE COMMON STOCK

                  Certain  present and former  employees of the Company have the
        right to sell their redeemable  common stock to the Company at prices of
        $15 or $20 per share  depending on years of service,  age and retirement
        date.  Holders can sell any or all of their redeemable common stock into
        the public market, provided, however, that stock sales on any day cannot
        be more than 20% of the  number of shares  publicly  traded  during  the
        previous  day.  As  of  September  30,  1998  redeemable   common  stock
        outstanding totaled 301,799 shares.



<PAGE>
                                      -3-

NOTE 4 - COMPREHENSIVE INCOME

                  The  Company   adopted   Statement  of  Financial   Accounting
        Standards  No. 130,  "Reporting  Comprehensive  Income"  (SFAS No. 130),
        effective  January 1, 1998.  This  Statement  establishes  standards for
        reporting and display of comprehensive  income and its components in the
        financial  statements.  The Company's  third quarter 1998  comprehensive
        income of $24.6  million  consists  of net income of $24.0  million  and
        other  comprehensive  income of $.6  million,  net of tax  related to an
        unrealized gain on  available-for-sale  securities and foreign  exchange
        translation adjustment. The comprehensive loss for the comparable period
        in 1997 of $83.9 million consists of net loss of $91.4 million and other
        comprehensive  income  of  $7.5  million,  net  of  tax  related  to  an
        unrealized gain on available-for-sale securities.

NOTE 5 - SHORT TERM INVESTMENTS

                 Net  unrealized  holding gains or losses on trading  securities
        included  in net  income  for the third  quarter of 1998 and 1997 were a
        loss of $7.2 million and a gain of $4.7 million, respectively.

NOTE 6 - SALES OF RECEIVABLES

                  Accounts  receivable  at  September  30, 1998 and 1997 exclude
        $95.0 million and $48.5 million, respectively,  representing uncollected
        accounts  receivable  sold  with  recourse  limited  to  the  extent  of
        uncollectible  balances.  Fees paid by the Company under such  agreement
        range from  6.1375%  to 8.5% of the  outstanding  amount of  receivables
        sold. Based on the Company's  collection  history,  the Company believes
        that  the  credit  risk  associated   with  the  above   arrangement  is
        immaterial.

NOTE 7 - REVOLVING CREDIT FACILITY

                  In  December  1995   Wheeling-Pittsburgh   Steel   Corporation
        ("WPSC")  entered into a Second  Amended and Restated  Revolving  Credit
        Facility  ("WPSC  Revolving  Credit  Facility")  with Citibank,  N.A. as
        agent.  The WPSC Revolving  Credit  Facility,  as amended,  provides for
        borrowings for general  corporate  purposes up to $150 million and a $35
        million  sub-limit  for  Letters of  Credit,  and  expires  May 3, 1999.
        Borrowings  outstanding  against the WPSC Revolving  Credit  Facility at
        September 30, 1998 totaled $67.2 million.  Letters of credit outstanding
        under the WPSC Revolving  Credit Facility were $8.7 million at September
        30, 1998.

                  In August  1994 WPSC  entered  into a  separate  facility  for
        letters of credit up to $50 million.  At  September  30, 1998 letters of
        credit totaling $8.1 million were outstanding  under this facility.  The
        letters  of credit  are  collateralized  at 105%  with  U.S.  Government
        securities  owned by the Company,  and are subject to an  administrative
        charge of .4% per annum on the amount of outstanding letters of credit.

NOTE 8 - HANDY & HARMAN REFINANCING

                  On July 30, 1998 Handy & Harman  entered  into a $300  million
        Senior Secured Credit facility (the "Facilities") with Citibank, N.A. as
        agent.  The  Facilities  are  comprised  of  (i) a $100  million  6-year
        Revolving Credit  Facility,  (ii) a $25 million 6-year Delayed Draw Term
        Loan Facility, (iii) a $50 million 6-year Term Loan A Facility, and (iv)
        a  $125  million  8-year  Term  Loan  B  Facility.  Interest  under  the
        Facilities  is  calculated  at a rate  determined  either  using (i) the
        Citibank prime rate or (ii) the LIBOR Rate,  plus the Applicable  Margin
        in effect from time to time.  Applicable  Margin means a percentage  per
        annum  determined  by reference to the Total  Leverage  Ratio of Handy &
        Harman.  The rates in effect until December 31, 1998 are (a) in the case
        of the Term A Facility,  the Delayed  Draw  Facility  and the  Revolving
        Credit  Facility  calculated at LIBOR + 1.75% and (b) in the case of the
        Term B  facility,  calculated  at LIBOR + 2.50%.  Borrowings  


<PAGE>
                                      -4-


        under the  Facilities  are  secured by the pledge of 100% of the capital
        stock of all of Handy & Harman's active U.S. subsidiaries and 65% of the
        stock of Handy & Harman's  non-U.S.  subsidiaries.  In addition  Handy &
        Harman has  provided a perfected  first  priority  lien on and  security
        interest  in  substantially  all the  assets  of Handy & Harman  and its
        active  subsidiaries.  The Facilities have certain  financial  covenants
        restricting  indebtedness,  liens and  distributions.  The  Company  has
        entered into a cancelable  interest-rate swap to convert $125 million of
        its variable-rate debt to a fixed rate with Citibank, N.A. New York. The
        fixed  rate  is  4.53  percent,   effective  January  4,  1999,  with  a
        termination  date of January 5, 2004;  PROVIDED,  HOWEVER,  Citibank may
        designate July 5, 2000 as the termination date.  Borrowings  outstanding
        under the Facilities at September 30, 1998 totaled $240.5 million.

NOTE 9 - MERGER OF PENSION PLANS

                  In May 1998 WHX  completed the merger of its pension plan with
        the pension plans of its wholly owned Handy & Harman  subsidiary.  Under
        the terms of the  merged WHX  Pension  Plan there is a series of benefit
        structures,  which  essentially  continue the various  pension plans for
        employees of the WPSC and H&H pension  plans as they existed  before the
        mergers.

                  At the time of the merger of the pension plans,  the assets in
        the Handy & Harman  pension  plans  exceeded the plans'  liabilities  by
        approximately  $155 million.  At that time,  the  liabilities of the WHX
        pension plans exceeded their assets by approximately  $150 million.  The
        pension plan merger thus  eliminates  both the  underfunding  in the WHX
        Pension  Plan and WHX's  balance  sheet  liability  and will  materially
        reduce  WHX's  net   periodic   pension   expense  in  future   periods.
        Furthermore,  based on WHX's current actuarial  assumptions,  the merged
        pension plan is expected to be fully funded for several years  according
        to  the  Internal   Revenue  Code.  The  merger   therefore   eliminates
        approximately  $135  million of future cash funding  obligations  of WHX
        over the next four years.

NOTE 10 - CONTINGENCIES

ENVIRONMENTAL MATTERS

                  WPSC has been  identified as a potentially  responsible  party
        under  the  Comprehensive   Environmental  Response,   Compensation  and
        Liability Act  ("Superfund")  or similar state statutes at several waste
        sites. The Company is subject to joint and several  liability imposed by
        Superfund on potentially  responsible  parties. Due to the technical and
        regulatory  complexity  of  remedial  activities  and  the  difficulties
        attendant to identifying  potentially responsible parties and allocating
        or determining liability among them, the Company is unable to reasonably
        estimate  the ultimate  cost of  compliance  with  Superfund  laws.  The
        Company believes,  based upon information currently available,  that the
        Company's  liability  for clean up and  remediation  costs in connection
        with the  Buckeye  reclamation  will be between  $3.0  million  and $4.0
        million. At six other sites (MIDC Glassport, United Scrap Lead, Tex-Tin,
        Breslube Penn,  Four County  Landfill and Beazor) the Company  estimates
        costs to aggregate up to $700,000.  The Company is currently funding its
        share of remediation costs.

                  The Company, as are other industrial manufacturers, is subject
        to increasingly  stringent  standards  relating to the protection of the
        environment.  In order to facilitate compliance with these environmental
        standards,   the  Company  has   incurred   capital   expenditures   for
        environmental  control projects aggregating $6.8 million,  $12.4 million
        and $6.5 million for 1996,  1997 and the nine months ended September 30,
        1998, respectively. The Company anticipates spending approximately $27.6
        million in the  aggregate  on major  environmental  compliance  projects
        through the year 2000,  estimated to be spent as follows:  $10.5 million
        in 1998,  $13.2  million in 1999 and $3.9  million  in 2000.  Due to the
        possibility of  unanticipated  factual or regulatory  developments,  the
        amount  of  future   expenditures  may  vary   substantially  from  such
        estimates.


<PAGE>

                                      -5-


                  Non-current  accrued  environmental  liabilities totaled $10.6
        million at December 31, 1997 and $12.7 million at September 30, 1998. As
        new information  becomes available,  including  information  provided by
        third parties,  and changing laws and  regulation,  the  liabilities are
        reviewed and the accruals adjusted quarterly. Management believes, based
        on its best  estimate,  that the Company  has  adequately  provided  for
        remediation  costs that might be  incurred  or  penalties  that might be
        imposed under present environmental laws and regulations.

                  Based upon  information  currently  available,  including  the
        Company's prior capital expenditures,  anticipated capital expenditures,
        consent  agreements  negotiated  with  Federal  and state  agencies  and
        information   available   to  the  Company  on  pending   judicial   and
        administrative   proceedings,   the   Company   does  not   expect   its
        environmental  compliance and liability costs,  including the incurrence
        of additional fines and penalties,  if any, relating to the operation of
        its  facilities,  to have a  material  adverse  effect on the  financial
        condition or results of operations of the Company.  However,  as further
        information  comes into the  Company's  possession,  it will continue to
        reassess such evaluations.


<PAGE>
                                      -6-

PART I

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS

GENERAL

            On March 31, 1998, the Company  announced that it had entered into a
definitive purchase agreement for the sale of $350.0 million principal amount of
10 1/2% Senior  Notes due 2005 in a Rule 144A  Private  Placement  to  qualified
institutional  buyers.  The closing on the private  placement  of 10 1/2% Senior
Notes  occurred  April 7, 1998.  The net  proceeds  of $340.4  million  from the
offering  were used to  finance a portion of the  acquisition  of Handy & Harman
("H&H")and related transaction expenses. The 10 1/2% Senior Notes were exchanged
for identical notes which were issued  pursuant to an exchange offer  registered
under the Securities Act of 1933, as amended (the "Securities Act").

            On April 13, 1998 the Company  completed the  acquisition of H&H and
merged it with a wholly-owned  subsidiary of the Company.  The transaction has a
total  value of  approximately  $651.4  million,  including  the  assumption  of
approximately  $229.6  million in debt.  The Company  financed  the  transaction
through  cash on hand and the  private  placement  of $350.0  million of 10 1/2%
Senior Notes of the Company.

            WPSC announced on September 30, 1998 that it is actively  supporting
the "Stand Up for Steel"  Campaign  initiated  by the  United  Steel  Workers of
America  and  other  steel   producers.   The  campaign  is  aimed  at  creating
governmental  action against  dumping  foreign steel at prices below the cost of
production.

            On October  27, 1998 WPSC also filed suit  against 15  Japanese  and
Russian steel  producers and trading  companies,  alleging that they are selling
hot-rolled  steel to WPSC's  customers in Ohio below the cost of production  and
are causing the Company  irreparable  harm. The suit seeks to have the defendant
companies  immediately  enjoined from selling or otherwise providing  hot-rolled
steel  manufactured in Russia or Japan below its cost of production and delivery
to the Ohio market.  It asked for  accelerated  handling of the complaint by the
Belmont County Common Pleas Court.  The defendant  companies have filed a Notice
of Removal  removing the action from the Common Pleas Court to the United States
District  Court for the  Southern  District of Ohio.  WPSC has filed a motion to
remand the action to the Common Pleas Court. The notion is currently pending.

            The Company  continues to pursue strategic  alternatives to maximize
the  value of its  portfolio  of  businesses.  Some of these  alternatives  have
included, and will continue to include selective acquisitions,  divestitures and
sales of certain assets. The Company has provided,  and may from time to time in
the future,  provide information to interested parties regarding portions of its
businesses for such purposes.

RESULTS OF OPERATIONS

            Net sales for the third  quarter  of 1998  were  $459.6  million  as
compared  to  $144.6  million  in the third  quarter  of 1997.  Sales  increased
primarily  due to (i) the  return  to  pre-strike  levels  of sales  for  WPSC's
operations  compared to the third quarter of 1997, which earlier period reflects
the  effect of the strike by the United  Steel  Workers of America  and (ii) the
acquisition of H&H.

            Operating  costs for the third  quarter of 1998  increased to $441.1
million from $199.2  million,  excluding the special  charge,  in the 1997 third
quarter.  The increase in operating  costs reflects the increased  volume of raw
steel production at WPSC's operations,  which were idled throughout much of 1997
due to the strike,  and the inclusion of H&H  operations  in the third  quarter.
Third  quarter  costs  include  $4.5  million  related  principally  to physical
inventory adjustments. Also, WPSC experienced lower pension expense in the third
quarter of 1998 as a result of the merger of the H&H and WPSC pension plans.


<PAGE>
                                      -7-

            Depreciation  and  amortization  expense  increased $16.4 million to
$26.0 million in the third  quarter of 1998 from $9.6 million in the  comparable
period in 1997,  due to the  effects  of the strike on  production  in the third
quarter of 1997 and the inclusion of H&H. Amortization increased $2.0 reflecting
the  goodwill  acquired in the H&H  acquisition.  There was no  amortization  of
goodwill for H&H in the third quarter of 1997.

            Selling, administrative and general expense for the third quarter of
1998  increased  $18.1  million  to $34.8  million  from  $16.7  million  in the
comparable  period in 1997 due primarily to the acquisition of H&H in the second
quarter 1998.

            In the third quarter of 1997 the Company  recorded a special  charge
of $88.9 million related to the new labor agreement. The special charge included
$66.7 million for enhanced  retirement  benefits,  $15.5 million for signing and
retention  bonuses and special  assistance  payments and other employee benefits
totaling $6.7 million.

            Interest  expense for the third quarter 1998 increased $15.8 million
to $23.4 million from the comparable  period in 1997  reflecting the acquisition
debt issued in connection with the purchase of H&H as well as the assumption and
refinancing of H&H outstanding indebtedness.

            Other income  increased  $32.0 million to $42.5 million in the third
quarter  of 1998,  compared  to $10.5  million in the 1997  third  quarter.  The
increase is due primarily to realized gains on short-term investments as well as
increased  equity income on joint venture  operations.  WPN Corp.  was granted a
bonus of $3.75  million for its  performance  related to its  management  of the
Company's short-term investments.

            Income before extraordinary items for the 1998 third quarter totaled
$21.8  million,  or $0.91  per  share of  common  stock  after  preferred  stock
dividends.  The extraordinary  income of $3.4 million ($2.2 million, net of tax)
or $0.12 per share of common stock reflects the gain on early debt retirement of
$48 million of 10 1/2% Senior  Notes.  The 1997 third  quarter net loss  totaled
$91.4  million,  or a loss of $4.49 per share of common  stock  after  preferred
stock dividends.

            Net sales for the first nine  months of 1998  totaled  $1.2  billion
compared to the first nine months 1997 net sales of $386.7 million. The increase
is due to the H&H  acquisition  and the strike  related impact on the nine month
1997 sales of WPSC.

            Operating  costs for the first nine months of 1998 increased to $1.2
billion  from  $542.5  million in 1997's  first nine  months.  The  increase  in
operating costs reflects the increased  volume of raw steel production at WPSC's
operations,  which were idled throughout much of 1997 due to the strike, and the
inclusion of H&H operations in the third quarter.  Also, WPSC experienced  lower
pension expense due to the merger of the H&H and WPSC pension plans.

            Depreciation  and  amortization  expense  increased $40.2 million to
$72.6  million  in the  first  nine  months of 1998 from  $32.4  million  in the
comparable  period of 1997 due to the effects of the strike on production in the
first nine months of 1997 and the inclusion of H&H. Amortization  increased $3.7
million  reflecting the goodwill  acquired in the second quarter  acquisition of
H&H.

            Selling,  administrative  and  general  expense  for the first  nine
months of 1998  increased  $35.3  million to $85.9 million from $50.6 million in
the  comparable  period of 1997 due primarily to the  acquisition  of H&H in the
second quarter 1998. WPN's annual  management fee was increased by $750,000 as a
result of the H&H acquisition.

            In the third quarter of 1997 the Company  recorded a special  charge
of $88.9 million related to the new labor agreement for WPSC. The special charge
included  $66.7  million for enhanced  retirement  benefits,  $15.5  million for
signing  and  retention  bonuses,  and  special  assistance  payments  and other
employee benefits totaling $6.7 million.

<PAGE>

                                      -8-


            Interest  expense for the first nine months of 1998 increased  $33.7
million to $54.7  million  from the  comparable  period in 1997  reflecting  the
acquisition debt issued for the purchase of H&H as well as the assumption of H&H
outstanding indebtedness.

            Other income  increased  $57.3 million to $71.9 million in the first
nine  months of 1998,  compared  to income of $14.6  million  in the first  nine
months of 1997.  The increase is primarily  due to realized  gains on short-term
investments, and includes increased equity income on joint venture operations.

            The 1998 first nine month tax provision reflects an estimated annual
effective tax rate of 39%, as compared to 35% in 1997.

            Income before  extraordinary  items in the first nine months of 1998
totaled $36.9 million,  or $1.17 per share of common stock after preferred stock
dividends.  The  extraordinary  income of $3.4 million ($2.2 million net of tax)
reflects the gain on early debt  retirement of $48 million of the 10 1/2% Senior
Notes.  The 1997 first nine month net loss totaled $163.2 million,  or a loss of
$7.84 per share of common stock after preferred stock dividends.

FINANCIAL POSITION

            Net cash flow  provided by operating  activities  for the first nine
months of 1998  totaled  $198.2  million.  Short term  trading  investments  and
related  short-term   borrowings  are  reported  as  cash  flow  from  operating
activities  and  provided  a net $75.7  million  of funds in the 1998 first nine
months.  Working  capital  accounts  (excluding  cash,  short term  investments,
short-term  borrowings  and current  maturities of long term debt)  provided $.5
million of funds.  Accounts  receivable  increased by $40.2 million (excluding a
$26.0 million sale of trade  receivables  under the WPSC Receivables  Facility),
and other current  liabilities  increased  $24.0  million.  Inventories,  valued
principally by the LIFO method for financial reporting purposes,  totaled $492.5
million at September 30, 1998,  an increase of $207.7  million from December 31,
1997 reflecting the  acquisition of H&H. The increase in accounts  receivable is
due to increased shipments at WPSC and the inclusion of H&H.

            In the first nine month period of 1998,  $32.5  million was spent on
capital improvements  including $6.5 million on environmental  control projects.
Continuous and substantial capital and maintenance expenditures will be required
to  maintain,  and  where  necessary,  upgrade  operating  facilities  to remain
competitive  and  to  comply  with  environmental  control  requirements.  It is
anticipated   that   necessary   capital   expenditures,    including   required
environmental  expenditures  in  future  years,  will  approximate  depreciation
expense and represent a material use of operating funds.

            On July 30, 1998 Handy & Harman  entered into a $300 million  Senior
Secured Credit facility (the  "Facilities")  with Citibank,  N.A. as agent.  The
Facilities are comprised of (i) a $100 million 6-year Revolving Credit Facility,
(ii) a $25 million 6-year  Delayed Draw Term Loan Facility,  (iii) a $50 million
6-year  Term  Loan A  Facility,  and  (iv) a $125  million  8-year  Term  Loan B
Facility.  Interest  under the  Facilities is  calculated  at a rate  determined
either  using (i) the  Citibank  prime rate or (ii) LIBOR,  plus the  Applicable
Margin in effect from time to time.  Applicable  Margin means a  percentage  per
annum determined by reference to the total leverage ratio of Handy & Harman. The
rates  in  effect  until  December  31,  1998  are (a) in the case of the Term A
Facility,   the  Delayed  Draw  Facility  and  the  Revolving  Credit  Facility,
calculated  at  LIBOR  +  1.75%  and (b) in the  case  of the  Term B  facility,
calculated at LIBOR + 2.50%.  Borrowings under the Facilities are secured by the
pledge of 100% of the capital  stock of all H&H's active U.S.  subsidiaries  and
65% of the stock of H&H's  non-U.S.  subsidiaries.  In addition,  Handy & Harman
provided  a  perfected   first  priority  lien  on  and  security   interest  in
substantially  all the assets of H&H and its  subsidiaries.  The Facilities have
certain financial covenants restricting  indebtedness,  liens and distributions.
In  addition,  the  Facilities  required  H&H to procure an interest  rate hedge
agreement  covering a notional amount of not less than $125 million for a period
of no less than three years.  H&H has entered  into a  cancelable  interest-rate
swap to  convert  $125  million of its  variable-rate  debt to a fixed rate with
Citibank,  N.A. New York. The fixed rate is 4.53 percent,  effective  January 4,
1999, with a termination date of January 5, 2004;  provided 

<PAGE>

                                      -9-

however  Citibank  may  designate  July 5,  2000 as the  termination  date.  The
Facilities  replaced  H&H's $125 million Senior Notes due 2004 and its unsecured
Revolving Credit Facility.

            On April 7, 1998, the Company closed a definitive purchase agreement
for the sale of $350.0 million principal amount of 10 1/2% Senior Notes due 2005
in a Rule 144A  Private  Placement to qualified  institutional  buyers.  The net
proceeds of $340.4  million from the offering  were used to finance a portion of
the  acquisition  of H&H and related  transaction  expenses.  The 10 1/2% Senior
Notes were  exchanged  for  identical  notes  which were  issued  pursuant to an
exchange offer  registered under the Securities Act. During the third quarter of
1998, the Company purchased $48.0 million aggregate  principal amount of 10 1/2%
Senior Notes in the open market for $43.2 million.

            In November 1997,  Wheeling-Pittsburgh  Corporation,  a wholly owned
subsidiary of the Company,  ("WPC") issued $275.0 million  principal amount of 9
1/4% Senior Notes to qualified  institutional buyers pursuant to Rule 144A under
the Securities  Act. The 9 1/4% Senior Notes were exchanged for identical  notes
which were issued pursuant to an exchange offer  registered under the Securities
Act.

            In November  1997 WPC also entered into a Term Loan  Agreement  with
DLJ Capital Funding,  Inc., as syndication agent,  pursuant to which the Company
borrowed  $75.0 million.  The Term Loan Agreement  matures on November 15, 2006.
Amounts  outstanding  under the Term Loan  Agreement bear interest at either (i)
the  Alternate  Base Rate (as defined  therein) plus 2.25% or (ii) the LIBOR (as
defined  therein)  plus  3.25%,   determined  at  the  Company's  option.  WPC's
obligations  under the Term Loan  Agreement  will be  guaranteed  by WPC's  then
outstanding present and future operating subsidiaries.

            The  proceeds  from  the 9 1/4%  Senior  Notes  and  the  Term  Loan
Agreement  were used to defease  $266.2  million of 9d% Senior Secured Notes due
2003 and to pay  down  borrowings  under  the WPSC  Revolving  Credit  Facility.
Borrowings  outstanding  against the WPSC Revolving Credit Facility at September
30, 1998 totaled $67.2  million.  Letters of credit  outstanding  under the WPSC
Revolving Credit Facility were $8.7 million at September 30, 1998.

            In August 1994 WPSC entered into a separate  facility for letters of
credit up to $50 million.  At September 30, 1998 letters of credit totaling $8.1
million  were  outstanding  under  this  facility.  The  letters  of credit  are
collateralized at 105% with U.S. Government securities owned by the Company, and
are  subject  to an  administrative  charge  of .4% per  annum on the  amount of
outstanding letters of credit.

            In May,  1998 WHX  completed the merger of its pension plan with the
pension plan of its wholly owned H&H  subsidiary.  Under the terms of the merged
WHX Pension Plan, there are a series of benefit  structures,  which  essentially
continue the various  pension  plans for  employees of the WPSC and H&H plans as
they existed before the merger.

            At the time of the merger of the  pension  plans,  the assets in the
Handy & Harman  pension plans exceeded the plans'  liabilities by  approximately
$155 million.  At that time,  the  liabilities  of the WHX pension plan exceeded
their  assets by  approximately  $150  million.  The  pension  plan  merger thus
eliminates  both the  underfunding  in the WHX  pension  plan and the  Company's
balance sheet  liability and will  materially  reduce the Company's net periodic
pension expense in future periods.  Furthermore,  based on the Company's current
actuarial  assumptions,  the merged  pension plan is expected to be fully funded
for several years according to the Internal  Revenue Code. The merger  therefore
eliminates  approximately $135 million of future cash funding obligations of the
Company over the next four years.

            In the first nine months of 1998 the Company repurchased 1.5 million
shares of Common Stock for $17.8  million.  The Company may,  from time to time,
continue to purchase additional shares of Common Stock and Preferred Stock.

<PAGE>

                                      -10-

LIQUIDITY

            As of  September  30,  1998,  the  Company  had cash and  short-term
investments, net of related investment borrowings, of $209.9 million. During the
third quarter of 1998, the Company purchased $48.0 million  aggregate  principal
amount of its 10 1/2% Senior Notes due 2005 in the open market.

            Short-term  liquidity is dependent,  in large part, on cash on hand,
investments,  general  economic  conditions and their effect on steel demand and
prices.  Long-term  liquidity is dependent upon the Company's ability to sustain
profitable  operations and control costs during periods of low demand or pricing
in order to sustain  positive  cash flow.  The  Company  satisfies  its  working
capital  requirements  through  cash  on  hand,  investments,   the  Receivables
Facility,  borrowing  availability  under the  Revolving  Credit  Facility,  the
Facilities at H & H and funds generated from  operations.  The Company  believes
that such sources  will provide the Company for the next twelve  months with the
funds required to satisfy working capital and capital expenditure  requirements.
External  factors,  such as worldwide  steel  production and demand and currency
exchange rates,  could materially affect the Company's results of operations and
financial condition.

            The  Company  announced  on  October  5, 1998 that it had  purchased
approximately  2.2  million  shares of stock,  a 9.9  percent  stake,  in Global
Industrial   Technologies  Inc.  ("Global")  for  $14.9  million.  Global  is  a
Dallas-based industrial tool and special equipment products company.

YEAR 2000 PROJECT

            WHX's company wide Year 2000 Project is proceeding on schedule.  The
project  addresses all aspects of computing in the company  including  mainframe
systems, external data interfaces to customers, suppliers, banks and government,
mainframe  controlling software,  voice and data systems,  internal networks and
personal  computers,  plant process control systems,  building controls,  and in
addition surveying major suppliers and customers to assure their readiness.

            Mainframe business systems are anticipated to be Year 2000 compliant
by the end of 1998; external data interfaces, mainframe software, voice and data
systems and internal networks and personal  computers are anticipated to be Year
2000 compliant by the end of the first quarter of 1999;  process control systems
are  anticipated  to be  compliant  by the end of the  second  quarter  of 1999.
Building  controls are Year 2000  compliant at this time.  Supplier and customer
survey's are 25% complete at this time and  completion is expected by the end of
the second quarter of 1999.

            The total costs associated with the required modifications to become
Year 2000  compliant is not expected to be material to the  Company's  financial
condition or results of  operations.  The estimated  total cost of the Year 2000
Project is $3.0  million.  The total  amount  expended  on the  project  through
October 1998 is $2.3 million.  Funds are being  provided to the project  through
departmental expenses budgeted for at the beginning of this project.

            Failure  to  correct  a  Year  2000  problem   could  result  in  an
interruption of certain normal business activities or operations.  The Year 2000
project  is  expected  to  eliminate   any  issues  that  would  cause  such  an
interruption.  The Company  believes  that the  implementation  of the Year 2000
project changes will minimize any interruptions. The Company is currently in the
process of developing  contingency plans regarding component failure of any Year
2000 non-compliant segment of the business.

NEW ACCOUNTING STANDARDS

            In  March  1998,   the  American   Institute  of  Certified   Public
Accountants  issued  Statement of Position  98-1,  "Accounting  for the Costs of
Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP 98-1
addresses costs incurred in connection with the  implementation  of internal-use
software,  and  specifies  the  circumstances  under which such costs  should be
capitalized  or expensed.  The Company will be required to adopt SOP 98-1 in the
first quarter of 1999. At this 



<PAGE>
                                     -11-


time,  management  has not  determined the impact of adoption of SOP 98-1 on the
Company's results of operations or financial position.

            In June  1998,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities"  (SFAS133).  This pronouncement requires all
derivative  instruments  to be  reported  at fair  value on the  balance  sheet;
depending on the nature of the derivative instrument, changes in fair value will
be  recognized  either in net income or as an element of  comprehensive  income.
SFAS 133 is  effective  for fiscal  years  beginning  after June 15,  1999.  The
Company has not  engaged in  significant  activity  with  respect to  derivative
instruments or hedging activities in the past. Management of the Company has not
yet determined the impact,  if any, of the adoption of SFAS 133 on the Company's
financial position or results of operations.

                                     *******

        When  used  in the  Management's  Discussion  and  Analysis,  the  words
"anticipate",  "estimate"  and  similar  expressions  are  intended  to identify
forward-looking  statements  within the meaning of Section 27A of the Securities
Act and Section 21E of the Exchange Act, which are intended to be covered by the
safe harbors created thereby.  Investors are cautioned that all  forward-looking
statements  involve risks and uncertainty,  including  without  limitation,  the
ability of the Company to develop  market and sell its products,  the effects of
competition  and pricing,  the impact of the  acquisition  of Handy & Harman and
Company and industry  shipment  levels.  Although the Company  believes that the
assumptions underlying the forward-looking statements are reasonable, any of the
assumptions could be inaccurate,  and therefore,  there can be no assurance that
the forward-looking statements included herein will prove to be accurate.


PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

                  On June 25,  1998,  the  Securities  and  Exchange  Commission
        ("SEC")  instituted  an  administrative  proceeding  against the Company
        alleging that it had violated  certain SEC rules in connection  with the
        tender offer for Dynamics  Corporation of America  ("DCA")  commenced on
        March  31,  1997  through  the  Company's  wholly-owned  subsidiary,  SB
        Acquisition Corp. (the "Offer").  The Company previously  disclosed that
        the SEC intended to institute this proceeding.  Specifically,  the Order
        Instituting Proceedings (the "Order") alleges that, in its initial form,
        the Offer violated the "All Holders Rule," Rule  14d-10(a)(1)  under the
        Securities  Exchange Act of 1934, as amended (the "Exchange Act"), based
        on the Company's  inclusion of a "record holder condition" in the Offer.
        No  shareholder  had tendered any shares at the time the  condition  was
        removed.  The Order  further  alleges  that the Company  violated  Rules
        14d-4(c) and 14d-6(d)  under the  Exchange  Act upon  expiration  of the
        Offer,  by allegedly  waiving  material  conditions to the Offer without
        prior notice to shareholders and purchasing the  approximately  10.6% of
        DCA's  outstanding  shares tendered  pursuant to the offer. The SEC does
        not claim  that the  Offer  was  intended  to or in fact  defrauded  any
        investor.

                  The Order institutes  proceedings to determine whether the SEC
        should enter an order requiring the Company (a) to cease and desist from
        committing or causing any future  violation of the rules alleged to have
        been violated and (b) to pay approximately  $1.3 million in disgorgement
        of profits.  The Company has filed an Answer  denying any violations and
        seeking dismissal of the proceeding.  Although there can be no assurance
        that an adverse  decision will not be rendered,  the Company  intends to
        vigorously defend against the SEC's charges.


<PAGE>
                                      -12-


Item      6.(a)       EXHIBITS

                      27 Financial Data Schedule






<PAGE>
                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               WHX CORPORATION



                                              /s/ Arnold Nance
                                                  ------------------------------
                                                  Arnold Nance
                                                  Vice President-Finance
                                                  (Principal Accounting Officer)



November 13, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM THE WHX
CORPORATION  CONSOLIDATED  FINANCIAL  STATEMENTS AS OF SEPTEMBER 30, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                                              DEC-31-1998
<PERIOD-START>                                                 JUL-01-1998
<PERIOD-END>                                                   SEP-30-1998
<CASH>                                                              10,565
<SECURITIES>                                                       484,368
<RECEIVABLES>                                                      130,291
<ALLOWANCES>                                                         2,970
<INVENTORY>                                                        492,476
<CURRENT-ASSETS>                                                 1,137,840
<PP&E>                                                           1,275,134
<DEPRECIATION>                                                     447,464
<TOTAL-ASSETS>                                                   2,564,863
<CURRENT-LIABILITIES>                                              732,483
<BONDS>                                                            896,783
<COMMON>                                                               178
                                                    0
                                                            589
<OTHER-SE>                                                         453,032
<TOTAL-LIABILITY-AND-EQUITY>                                     2,564,863
<SALES>                                                            459,563
<TOTAL-REVENUES>                                                   459,563
<CGS>                                                              380,250
<TOTAL-COSTS>                                                      441,078
<OTHER-EXPENSES>                                                         0
<LOSS-PROVISION>                                                         0
<INTEREST-EXPENSE>                                                  23,415
<INCOME-PRETAX>                                                     37,562
<INCOME-TAX>                                                        15,779
<INCOME-CONTINUING>                                                 21,783
<DISCONTINUED>                                                           0
<EXTRAORDINARY>                                                      2,240
<CHANGES>                                                                0
<NET-INCOME>                                                        24,023
<EPS-PRIMARY>                                                         0.91
<EPS-DILUTED>                                                         0.61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission