|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: REGENCY CENTERS LP, 8-K, EX-8.3, 2000-12-20 |
Next: POWER TECHNOLOGY INC/CN, 10QSB, 2000-12-20 |
Exhibit 12.3
Regency Realty Corporation
Ratio of Earnings to Fixed Charges
09/30/00
Net income 89,351
Adjust for:
Minority interest 666
Equity in net income of joint venture (2,865)
(Gain) loss on sale or real estate (18)
Plus fixed charges 79,421
Plus distributions from equity JV's -
Less preferred stock/unit dividend (21,232)
Less capitalized interest (8,873)
---------------
Earnings 136,450
---------------
Preferred stock/unit dividend 21,232
Interest expense (including amount of loan costs
and debt premium) 49,316
Capitalized interest 8,873
---------------
Total fixed charges 79,421
---------------
Ratio 1.7
===============
|
|