BA MORTGAGE SECURITIES INC MORT PS THR CERT SER 1998-4
8-K, 1999-06-04
ASSET-BACKED SECURITIES
Previous: HOUSEHOLD AUTO RECEIVABLES CORP, S-3/A, 1999-06-04
Next: CBRL GROUP INC, 10-Q, 1999-06-04





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): April 25, 1999

                                      BAMS

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-4)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BAMS
                       Mortgage Pass-Through Certificates
                                 Series 1998-4

On  April  25,  1999,  The  Bank  of  New  York,  as  Trustee for BAMS, Mortgage
Pass-Through  Certificates  Series  1998-4,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  July  1, 1998, among BAMS as Depositor, BA
MORTGAGE  SECURITIES, INC., Seller and Master Servicer and The Bank of New York,
as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMS,  Mortgage  Pass-Through
                    Certificates Series 1998-4 relating to the distribution date
                    of  April  25,  1999  prepared  by  The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of July 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: April 25, 1999


                                      BAMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated April 25, 1999



                             Payment Date: 04/25/99


          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  IA-1       16,000,000.00    6.650000%             0.00     88,666.67       88,666.67       0.00       0.00
                        IA-2       25,000,000.00    6.250000%             0.00    130,208.33      130,208.33       0.00       0.00
                        IA-3        6,800,000.00    6.650000%             0.00     37,683.33       37,683.33       0.00       0.00
                        IA-4       23,800,000.00    6.600000%             0.00    130,900.00      130,900.00       0.00       0.00
                        IA-5       50,000,000.00    6.500000%             0.00    270,833.33      270,833.33       0.00       0.00
                        IA-6        4,570,370.37    6.750000%             0.00     25,708.33       25,708.33       0.00       0.00
                        IA-7       89,915,414.28    5.437500%     5,839,351.85    407,429.22    6,246,781.08       0.00       0.00
                        IA-8       17,317,042.75   13.305269%     1,124,615.91    192,006.60    1,316,622.51       0.00       0.00
                        IA-9        5,994,360.95    7.500000%       389,290.12     37,464.76      426,754.88       0.00       0.00
                        IA-10               0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        IA-11       3,137,687.92    6.750000%             0.00          0.00            0.00       0.00       0.00
                        IA-12      59,500,000.00    6.750000%             0.00    334,687.50      334,687.50       0.00       0.00
                        IIA-1      27,000,000.00    6.500000%             0.00    146,250.00      146,250.00       0.00       0.00
                        IIA-2      25,828,000.00    6.500000%             0.00    139,901.67      139,901.67       0.00       0.00
                        IIA-3      31,570,489.71    6.500000%     2,449,733.64    171,006.82    2,620,740.46       0.00       0.00
                        IIA-4               0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        IIA-5               0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        IIA-6      25,321,421.67    6.500000%        88,238.53    137,157.70      225,396.23       0.00       0.00
                        I-X-1       3,761,836.18    0.251766%             0.00        789.25          789.25       0.00       0.00
                        I-X-2     114,336,000.00    0.251766%             0.00     23,988.22       23,988.22       0.00       0.00
                        I-X-3      70,972,000.00    0.251766%             0.00     14,890.25       14,890.25       0.00       0.00
                        I-X-4     104,231,431.54    0.251766%             0.00     21,868.23       21,868.23       0.00       0.00
                        II-X        1,015,502.12    6.500000%             0.00      5,500.64        5,500.64       0.00       0.00
                        I-PO          102,009.20    0.000000%           142.25          0.00          142.25       0.00       0.00
                        II-PO         254,889.92    0.000000%           928.09          0.00          928.09       0.00       0.00
Residual                R-I                 0.00    6.750000%             0.00          0.24            0.24       0.00       0.00
                        R-II                0.00    6.500000%             0.00          0.06            0.06       0.00       0.00
                        R-III               0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             IM          6,858,056.00    6.750000%         5,728.07     38,576.57       44,304.63       0.00       0.00
                        IB-1        3,150,810.72    6.750000%         2,631.66     17,723.31       20,354.97       0.00       0.00
                        IB-2        1,668,310.06    6.750000%         1,393.43      9,384.24       10,777.67       0.00       0.00
                        IB-3        1,297,684.89    6.750000%         1,083.87      7,299.48        8,383.35       0.00       0.00
                        IB-4          927,059.73    6.750000%           774.31      5,214.71        5,989.02       0.00       0.00
                        IB-5          927,056.75    6.750000%           774.31      5,214.69        5,989.00       0.00       0.00
                        IIM         1,201,793.62    6.500000%         4,187.94      6,509.72       10,697.65       0.00       0.00
                        IIB-1         442,150.97    6.500000%         1,540.78      2,394.98        3,935.76       0.00       0.00
                        IIB-2         316,517.77    6.500000%         1,102.98      1,714.47        2,817.45       0.00       0.00
                        IIB-3         378,847.43    6.500000%         1,320.18      2,052.09        3,372.27       0.00       0.00
                        IIB-4         189,910.66    6.500000%           661.79      1,028.68        1,690.47       0.00       0.00
                        IIB-5         316,409.79    6.500000%         1,102.61      1,713.89        2,816.49       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        425,215,924.80     -            9,914,602.31  2,415,767.98   12,330,370.29     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          IA-1       16,000,000.00              0.00
                                IA-2       25,000,000.00              0.00
                                IA-3        6,800,000.00              0.00
                                IA-4       23,800,000.00              0.00
                                IA-5       50,000,000.00              0.00
                                IA-6        4,570,370.37              0.00
                                IA-7       84,076,062.43              0.00
                                IA-8       16,192,426.84              0.00
                                IA-9        5,605,070.83              0.00
                                IA-10               0.00              0.00
                                IA-11       3,155,337.42              0.00
                                IA-12      59,500,000.00              0.00
                                IIA-1      27,000,000.00              0.00
                                IIA-2      25,828,000.00              0.00
                                IIA-3      29,120,756.07              0.00
                                IIA-4               0.00              0.00
                                IIA-5               0.00              0.00
                                IIA-6      25,233,183.14              0.00
                                I-X-1       2,909,313.11              0.00
                                I-X-2     114,336,000.00              0.00
                                I-X-3      70,972,000.00              0.00
                                I-X-4      97,758,793.48              0.00
                                II-X          987,243.38              0.00
                                I-PO          101,866.95              0.00
                                II-PO         253,961.83              0.00
Residual                        R-I                 0.00              0.00
                                R-II                0.00              0.00
                                R-III               0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     IM          6,852,327.94              0.00
                                IB-1        3,148,179.06              0.00
                                IB-2        1,666,916.64              0.00
                                IB-3        1,296,601.02              0.00
                                IB-4          926,285.42              0.00
                                IB-5          926,282.44              0.00
                                IIM         1,197,605.69              0.00
                                IIB-1         440,610.19              0.00
                                IIB-2         315,414.79              0.00
                                IIB-3         377,527.24              0.00
                                IIB-4         189,248.87              0.00
                                IIB-5         315,307.18              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        415,318,971.98     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 04/25/99


          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     IA-1   16,000,000.00     6.650000% 055240GY5     0.000000      5.541667  1,000.000000
                           IA-2   25,000,000.00     6.250000% 055240GZ2     0.000000      5.208333  1,000.000000
                           IA-3    6,800,000.00     6.650000% 055240HA6     0.000000      5.541667  1,000.000000
                           IA-4   23,800,000.00     6.600000% 055240HB4     0.000000      5.500000  1,000.000000
                           IA-5   50,000,000.00     6.500000% 055240HC2     0.000000      5.416667  1,000.000000
                           IA-6    4,570,370.37     6.750000% 055240HD0     0.000000      5.625000  1,000.000000
                           IA-7   89,915,414.28     5.437500% 055240HE8    44.454736      3.101741    640.067469
                           IA-8   17,317,042.75    13.305269% 055240HF5    44.454736      7.589794    640.067469
                           IA-9    5,994,360.95     7.500000% 055240HG3    44.454736      4.278264    640.067469
                           IA-10           0.00     6.750000% 055240HH1     0.000000      0.000000      0.000000
                           IA-11   3,137,687.92     6.750000% 055240HJ7     0.000000      0.000000  1,051.779139
                           IA-12  59,500,000.00     6.750000% 055240HK4     0.000000      5.625000  1,000.000000
                           IIA-1  27,000,000.00     6.500000% 055240HL2     0.000000      5.416667  1,000.000000
                           IIA-2  25,828,000.00     6.500000% 055240HM0     0.000000      5.416667  1,000.000000
                           IIA-3  31,570,489.71     6.500000% 055240HN8    52.910014      3.693452    628.958014
                           IIA-4           0.00     6.500000% 055240HP3     0.000000      0.000000      0.000000
                           IIA-5           0.00     6.500000% 055240HQ1     0.000000      0.000000      0.000000
                           IIA-6  25,321,421.67     6.500000% 055240HR9     3.393790      5.275296    970.507044
                           I-X-1   3,761,836.18     0.251766% 055240HS7     0.000000      0.093635    345.155192
                           I-X-2 114,336,000.00     0.251766% 055240HT5     0.000000      0.209805  1,000.000000
                           I-X-3  70,972,000.00     0.251766% 055240HU2     0.000000      0.209805  1,000.000000
                           I-X-4 104,231,431.54     0.251766% 055240HV0     0.000000      0.136881    611.907353
                           II-X    1,015,502.12     6.500000% 055240HW8     0.000000      4.102393    736.289435
                           I-PO      102,009.20     0.000000% 055240HX6     1.382150      0.000000    989.806097
                           II-PO     254,889.92     0.000000% 055240HY4     3.184278      0.000000    871.342508
Residual                   R-I             0.00     6.750000% 055240JF3     0.000000      4.843996      0.000000
                           R-II            0.00     6.500000% 055240JG1     0.000000      1.122222      0.000000
                           R-III           0.00     6.750000% 055240JH9     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                IM      6,858,056.00     6.750000% 055240HZ1     0.829914      5.589186    992.803236
                           IB-1    3,150,810.72     6.750000% 055240JA4     0.829914      5.589186    992.803236
                           IB-2    1,668,310.06     6.750000% 055240JB2     0.829914      5.589186    992.803239
                           IB-3    1,297,684.89     6.750000% 055240JJ5     0.829914      5.589186    992.803233
                           IB-4      927,059.73     6.750000% 055240JK2     0.829914      5.589186    992.803233
                           IB-5      927,056.75     6.750000% 055240JL0     0.829914      5.589181    992.802345
                           IIM     1,201,793.62     6.500000% 055240JC0     3.393790      5.275296    970.507040
                           IIB-1     442,150.97     6.500000% 055240JD8     3.393790      5.275296    970.507036
                           IIB-2     316,517.77     6.500000% 055240JE6     3.393790      5.275296    970.507032
                           IIB-3     378,847.43     6.500000% 055240JM8     3.393790      5.275296    970.507052
                           IIB-4     189,910.66     6.500000% 055240JN6     3.393790      5.275296    970.507042
                           IIB-5     316,409.79     6.500000% 055240JP1     3.393789      5.275296    970.506941
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     425,215,924.80       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                     Total
                                                                     -----
stated principal balance  305,047,357.76   110,271,615.01   415,318,972.77
loan count                           952              321             1273
average loan rate              7.439203%        7.032465%             7.33
prepayment amount           7,087,206.68     2,155,637.60     9,242,844.28

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                     Total
                                                                     -----
Monthly master servicing fees 101,691.08        41,564.85       143,255.94
Monthly sub servicer fees           0.00             0.00             0.00
Monthly trustee fees            1,171.48           423.08         1,594.56


Aggregate advances                   N/A              N/A              N/A
Advances this periods               0.00             0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                     Total
                                                                     -----
Net realized losses (this period) 0.00             0.00             0.00
Cumulative losses (from Cut-Off)  0.00             0.00             0.00

Coverage Amounts                                                     Total
- ----------------                                                     -----
Bankruptcy                        0.00             0.00             0.00
Fraud                     3,730,870.14     1,298,233.99     5,029,104.13
Special Hazard            4,162,784.46     1,824,173.00     5,986,957.46


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           95.848408%           100.000000%            407,541,316.40
   -----------------------------------------------------------------------------
   Junior            4.151592%             0.000000%             17,652,306.49
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           0                         0.00
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 0                         0.00
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           12,330,370.29         12,330,370.29
Principal remittance amount            9,914,602.31          9,914,602.31
Interest remittance amount             2,415,767.98          2,415,767.98





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission