BA MORTGAGE SECURITIES INC MORT PS THR CERT SER 1998-4
8-K, 1999-03-30
ASSET-BACKED SECURITIES
Previous: XOOM INC, S-1/A, 1999-03-30
Next: VERSATEL TELECOM INTERNATIONAL N V, 20-F, 1999-03-30





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): February 25, 1999

                                     BAMSI

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-4)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                     BAMSI
                       Mortgage Pass-Through Certificates
                                 Series 1998-4

On  February  25,  1999,  The  Bank  of New York, as Trustee for BAMSI, Mortgage
Pass-Through  Certificates  Series  1998-4,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  July 1, 1998, among BAMSI as Depositor, BA
MORTGAGE  SECURITIES, INC., Seller and Master Servicer and The Bank of New York,
as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMSI,  Mortgage  Pass-Through
                    Certificates Series 1998-4 relating to the distribution date
                    of  February  25,  1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of July 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: February 25, 1999


                                     BAMSI


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated February 25, 1999



                             Payment Date: 02/25/99


          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  IA-1       16,000,000.00    6.650000%             0.00     88,666.67       88,666.67       0.00       0.00
                        IA-2       25,000,000.00    6.250000%             0.00    130,208.33      130,208.33       0.00       0.00
                        IA-3        6,800,000.00    6.650000%             0.00     37,683.33       37,683.33       0.00       0.00
                        IA-4       23,800,000.00    6.600000%             0.00    130,900.00      130,900.00       0.00       0.00
                        IA-5       50,000,000.00    6.500000%             0.00    270,833.33      270,833.33       0.00       0.00
                        IA-6        4,570,370.37    6.750000%             0.00     25,708.33       25,708.33       0.00       0.00
                        IA-7      103,386,227.03    5.439690%     5,819,013.77    468,657.52    6,287,671.29       0.00       0.00
                        IA-8       19,911,421.50   13.293898%     1,120,698.95    220,583.68    1,341,282.62       0.00       0.00
                        IA-9        6,892,415.13    7.500000%       387,934.25     43,077.59      431,011.85       0.00       0.00
                        IA-10               0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        IA-11       3,102,684.55    6.750000%             0.00          0.00            0.00       0.00       0.00
                        IA-12      59,500,000.00    6.750000%             0.00    334,687.50      334,687.50       0.00       0.00
                        IIA-1      27,000,000.00    6.500000%             0.00    146,250.00      146,250.00       0.00       0.00
                        IIA-2      25,828,000.00    6.500000%             0.00    139,901.67      139,901.67       0.00       0.00
                        IIA-3      35,982,095.19    6.500000%       832,725.70    194,903.02    1,027,628.72       0.00       0.00
                        IIA-4               0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        IIA-5               0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        IIA-6      25,495,519.93    6.500000%        86,528.24    138,100.73      224,628.97       0.00       0.00
                        I-X-1       5,288,799.72    0.256413%             0.00      1,130.10        1,130.10       0.00       0.00
                        I-X-2     114,336,000.00    0.256413%             0.00     24,431.06       24,431.06       0.00       0.00
                        I-X-3      70,972,000.00    0.256413%             0.00     15,165.14       15,165.14       0.00       0.00
                        I-X-4     119,288,403.56    0.256413%             0.00     25,489.28       25,489.28       0.00       0.00
                        II-X        1,081,191.75    6.500000%             0.00      5,856.46        5,856.46       0.00       0.00
                        I-PO          102,221.84    0.000000%           113.88          0.00          113.88       0.00       0.00
                        II-PO         268,101.28    0.000000%           955.36          0.00          955.36       0.00       0.00
Residual                R-I                 0.00    6.750000%             0.00          0.23            0.23       0.00       0.00
                        R-II                0.00    6.500000%             0.00          0.06            0.06       0.00       0.00
                        R-III               0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             IM          6,869,364.78    6.750000%         5,631.43     38,640.18       44,271.60       0.00       0.00
                        IB-1        3,156,006.34    6.750000%         2,587.26     17,752.54       20,339.79       0.00       0.00
                        IB-2        1,671,061.07    6.750000%         1,369.92      9,399.72       10,769.64       0.00       0.00
                        IB-3        1,299,824.74    6.750000%         1,065.58      7,311.51        8,377.10       0.00       0.00
                        IB-4          928,588.43    6.750000%           761.25      5,223.31        5,984.56       0.00       0.00
                        IB-5          928,585.45    6.750000%           761.24      5,223.29        5,984.54       0.00       0.00
                        IIM         1,210,056.60    6.500000%         4,106.76      6,554.47       10,661.24       0.00       0.00
                        IIB-1         445,191.00    6.500000%         1,510.92      2,411.45        3,922.37       0.00       0.00
                        IIB-2         318,694.00    6.500000%         1,081.60      1,726.26        2,807.86       0.00       0.00
                        IIB-3         381,452.21    6.500000%         1,294.60      2,066.20        3,360.80       0.00       0.00
                        IIB-4         191,216.40    6.500000%           648.96      1,035.76        1,684.72       0.00       0.00
                        IIB-5         318,585.24    6.500000%         1,081.23      1,725.67        2,806.90       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        446,787,312.69     -            8,269,870.91  2,541,304.39   10,811,175.30     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          IA-1       16,000,000.00              0.00   
                                IA-2       25,000,000.00              0.00   
                                IA-3        6,800,000.00              0.00   
                                IA-4       23,800,000.00              0.00   
                                IA-5       50,000,000.00              0.00   
                                IA-6        4,570,370.37              0.00   
                                IA-7       97,567,213.26              0.00   
                                IA-8       18,790,722.55              0.00   
                                IA-9        6,504,480.88              0.00   
                                IA-10               0.00              0.00   
                                IA-11       3,120,137.15              0.00   
                                IA-12      59,500,000.00              0.00   
                                IIA-1      27,000,000.00              0.00   
                                IIA-2      25,828,000.00              0.00   
                                IIA-3      35,149,369.48              0.00   
                                IIA-4               0.00              0.00   
                                IIA-5               0.00              0.00   
                                IIA-6      25,408,991.69              0.00   
                                I-X-1       4,555,090.71              0.00   
                                I-X-2     114,336,000.00              0.00   
                                I-X-3      70,972,000.00              0.00   
                                I-X-4     112,720,661.36              0.00   
                                II-X        1,071,871.98              0.00   
                                I-PO          102,107.95              0.00   
                                II-PO         267,145.91              0.00   
Residual                        R-I                 0.00              0.00   
                                R-II                0.00              0.00   
                                R-III               0.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     IM          6,863,733.36              0.00   
                                IB-1        3,153,419.08              0.00   
                                IB-2        1,669,691.15              0.00   
                                IB-3        1,298,759.16              0.00   
                                IB-4          927,827.18              0.00   
                                IB-5          927,824.20              0.00   
                                IIM         1,205,949.83              0.00   
                                IIB-1         443,680.08              0.00   
                                IIB-2         317,612.39              0.00   
                                IIB-3         380,157.61              0.00   
                                IIB-4         190,567.44              0.00   
                                IIB-5         317,504.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        438,534,894.38     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 02/25/99


          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     IA-1   16,000,000.00     6.650000% 055240GY5     0.000000      5.541667  1,000.000000  
                           IA-2   25,000,000.00     6.250000% 055240GZ2     0.000000      5.208333  1,000.000000  
                           IA-3    6,800,000.00     6.650000% 055240HA6     0.000000      5.541667  1,000.000000  
                           IA-4   23,800,000.00     6.600000% 055240HB4     0.000000      5.500000  1,000.000000  
                           IA-5   50,000,000.00     6.500000% 055240HC2     0.000000      5.416667  1,000.000000  
                           IA-6    4,570,370.37     6.750000% 055240HD0     0.000000      5.625000  1,000.000000  
                           IA-7  103,386,227.03     5.439690% 055240HE8    44.299903      3.567870    742.775024  
                           IA-8   19,911,421.50    13.293898% 055240HF5    44.299903      8.719412    742.775024  
                           IA-9    6,892,415.13     7.500000% 055240HG3    44.299903      4.919218    742.775024  
                           IA-10           0.00     6.750000% 055240HH1     0.000000      0.000000      0.000000  
                           IA-11   3,102,684.55     6.750000% 055240HJ7     0.000000      0.000000  1,040.045717  
                           IA-12  59,500,000.00     6.750000% 055240HK4     0.000000      5.625000  1,000.000000  
                           IIA-1  27,000,000.00     6.500000% 055240HL2     0.000000      5.416667  1,000.000000  
                           IIA-2  25,828,000.00     6.500000% 055240HM0     0.000000      5.416667  1,000.000000  
                           IIA-3  35,982,095.19     6.500000% 055240HN8    17.985436      4.209568    759.165648  
                           IIA-4           0.00     6.500000% 055240HP3     0.000000      0.000000      0.000000  
                           IIA-5           0.00     6.500000% 055240HQ1     0.000000      0.000000      0.000000  
                           IIA-6  25,495,519.93     6.500000% 055240HR9     3.328009      5.311567    977.268911  
                           I-X-1   5,288,799.72     0.256413% 055240HS7     0.000000      0.134073    540.407013  
                           I-X-2 114,336,000.00     0.256413% 055240HT5     0.000000      0.213678  1,000.000000  
                           I-X-3  70,972,000.00     0.256413% 055240HU2     0.000000      0.213678  1,000.000000  
                           I-X-4 119,288,403.56     0.256413% 055240HV0     0.000000      0.159547    705.559050  
                           II-X    1,081,191.75     6.500000% 055240HW8     0.000000      4.367764    799.405730  
                           I-PO      102,221.84     0.000000% 055240HX6     1.106566      0.000000    992.147796  
                           II-PO     268,101.28     0.000000% 055240HY4     3.277844      0.000000    916.577084  
Residual                   R-I             0.00     6.750000% 055240JF3     0.000000      4.559247      0.000000  
                           R-II            0.00     6.500000% 055240JG1     0.000000      1.150711      0.000000  
                           R-III           0.00     6.750000% 055240JH9     0.000000      0.000000      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                IM      6,869,364.78     6.750000% 055240HZ1     0.815912      5.598403    994.455717  
                           IB-1    3,156,006.34     6.750000% 055240JA4     0.815912      5.598403    994.455717  
                           IB-2    1,671,061.07     6.750000% 055240JB2     0.815912      5.598403    994.455720  
                           IB-3    1,299,824.74     6.750000% 055240JJ5     0.815912      5.598403    994.455714  
                           IB-4      928,588.43     6.750000% 055240JK2     0.815912      5.598403    994.455714  
                           IB-5      928,585.45     6.750000% 055240JL0     0.815912      5.598398    994.454825  
                           IIM     1,210,056.60     6.500000% 055240JC0     3.328009      5.311567    977.268907  
                           IIB-1     445,191.00     6.500000% 055240JD8     3.328009      5.311567    977.268904  
                           IIB-2     318,694.00     6.500000% 055240JE6     3.328009      5.311567    977.268899  
                           IIB-3     381,452.21     6.500000% 055240JM8     3.328009      5.311567    977.268920  
                           IIB-4     191,216.40     6.500000% 055240JN6     3.328009      5.311567    977.268910  
                           IIB-5     318,585.24     6.500000% 055240JP1     3.328008      5.311565    977.268693  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     446,787,312.69       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                              Total
                                                              -----
principal balance  322,025,916.71   116,508,978.49   438,534,895.20 
loan count                    997              330             1327 
average loan rate       7.447052%        7.036919%             7.34 
prepayment amount    7,052,481.82       531,324.64     7,583,806.46 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                              Total
                                                              -----
master servicing fees   108,809.29        47,550.51       156,359.80 
sub servicer fees             0.00             0.00             0.00 
trustee fees              1,235.06           440.40         1,675.45 


Aggregate advances             N/A              N/A              N/A 
Advances this periods         0.00             0.00             0.00 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period)0.00          0.00             0.00 
Cumulative losses (from Cut-Off) 0.00          0.00             0.00 

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy                    0.00             0.00             0.00 
Fraud                 3,730,870.14     1,298,233.99     5,029,104.13 
Special Hazard        4,170,204.41     1,837,167.92     6,007,372.33 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           96.038922%           100.000000%            429,068,686.44
   -----------------------------------------------------------------------------
   Junior            3.961078%             0.000000%             17,696,725.50
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                           0                         0.00
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 0                         0.00
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           10,811,175.30         10,811,175.30
Principal remittance amount            8,269,870.91          8,269,870.91
Interest remittance amount             2,541,304.39          2,541,304.39





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission