BA MORTGAGE SECURITIES INC MORT PS THR CERT SER 1998-4
8-K, 2000-01-27
ASSET-BACKED SECURITIES
Previous: BA MORTGAGE SECURITIES INC MORT PS THR CERT SER 1998-4, 8-K, 2000-01-27
Next: CYBER MERCHANTS EXCHANGE INC, 8-A12G, 2000-01-27





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): January 25, 2000

                                      BAMS

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-4)

                (Exact name of registrant as specified in charter)

North Carolina                33-63714                      13-4078651
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



100 N. Tryon St., Charlotte, NC                             28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (704)-388-5770

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                      BAMS
                       Mortgage Pass-Through Certificates
                                 Series 1998-4

On  January  25,  2000,  The  Bank  of  New  York, as Trustee for BAMS, Mortgage
Pass-Through  Certificates  Series  1998-4,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  July  1, 1998, among BAMS as Depositor, BA
MORTGAGE  SECURITIES, INC., Seller and Master Servicer and The Bank of New York,
as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  BAMS,  Mortgage  Pass-Through
                    Certificates Series 1998-4 relating to the distribution date
                    of  January  25,  2000  prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of July 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: January 25, 2000


                                      BAMS


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated January 25, 2000



                             Payment Date: 01/25/00


          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  IA-1       14,580,907.25    6.650000%       276,618.28     80,802.53      357,420.81       0.00       0.00
                        IA-2       22,179,553.16    6.250000%       549,778.84    115,518.51      665,297.35       0.00       0.00
                        IA-3        6,800,000.00    6.650000%             0.00     37,683.33       37,683.33       0.00       0.00
                        IA-4       23,800,000.00    6.600000%             0.00    130,900.00      130,900.00       0.00       0.00
                        IA-5       46,895,734.61    6.500000%       605,102.50    254,018.56      859,121.06       0.00       0.00
                        IA-6        4,225,451.99    6.750000%             0.00     23,768.17       23,768.17       0.00       0.00
                        IA-7       64,595,511.89    6.990000%     1,494,335.40    376,268.86    1,870,604.26       0.00       0.00
                        IA-8       12,440,617.10    5.244208%       287,797.93     54,367.65      342,165.58       0.00       0.00
                        IA-9        4,306,367.46    7.500000%        99,622.36     26,914.80      126,537.16       0.00       0.00
                        IA-10               0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        IA-11       3,300,154.70    6.750000%             0.00          0.00            0.00       0.00       0.00
                        IA-12      59,500,000.00    6.750000%             0.00    334,687.50      334,687.50       0.00       0.00
                        IIA-1      27,000,000.00    6.500000%       718,369.87    146,250.00      864,619.87       0.00       0.00
                        IIA-2      25,828,000.00    6.500000%             0.00    139,901.67      139,901.67       0.00       0.00
                        IIA-3      19,884,503.53    6.500000%       701,350.96    107,707.73      809,058.69       0.00       0.00
                        IIA-4               0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        IIA-5               0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        IIA-6      24,500,573.64    6.500000%        94,836.21    132,711.44      227,547.65       0.00       0.00
                        I-X-1               0.00    0.246626%             0.00          0.00            0.00       0.00       0.00
                        I-X-2     108,334,788.41    0.246626%             0.00     22,265.19       22,265.19       0.00       0.00
                        I-X-3      70,972,000.00    0.246626%             0.00     14,586.31       14,586.31       0.00       0.00
                        I-X-4      76,339,919.16    0.246626%             0.00     15,689.54       15,689.54       0.00       0.00
                        II-X          866,180.98    6.500000%             0.00      4,691.81        4,691.81       0.00       0.00
                        I-PO          100,871.36    0.000000%           130.99          0.00          130.99       0.00       0.00
                        II-PO         244,177.86    0.000000%         1,228.09          0.00        1,228.09       0.00       0.00
Residual                R-I                 0.00    6.750000%             0.00          8.48            8.48       0.00       0.00
                        R-II                0.00    6.500000%             0.00          0.01            0.01       0.00       0.00
                        R-III               0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             IM          6,804,390.95    6.750000%         6,194.25     38,274.70       44,468.95       0.00       0.00
                        IB-1        3,126,155.28    6.750000%         2,845.84     17,584.62       20,430.46       0.00       0.00
                        IB-2        1,655,255.35    6.750000%         1,506.83      9,310.81       10,817.64       0.00       0.00
                        IB-3        1,287,530.36    6.750000%         1,172.08      7,242.36        8,414.44       0.00       0.00
                        IB-4          919,805.38    6.750000%           837.33      5,173.91        6,011.23       0.00       0.00
                        IB-5          919,802.43    6.750000%           837.33      5,173.89        6,011.21       0.00       0.00
                        IIM         1,162,834.91    6.500000%         4,501.07      6,298.69       10,799.76       0.00       0.00
                        IIB-1         427,817.71    6.500000%         1,655.99      2,317.35        3,973.33       0.00       0.00
                        IIB-2         306,257.17    6.500000%         1,185.45      1,658.89        2,844.35       0.00       0.00
                        IIB-3         366,566.28    6.500000%         1,418.90      1,985.57        3,404.46       0.00       0.00
                        IIB-4         183,754.30    6.500000%           711.27        995.34        1,706.61       0.00       0.00
                        IIB-5         306,152.85    6.500000%         1,185.05      1,658.33        2,843.38       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        373,423,295.52     -            4,853,222.80  2,116,416.52    6,969,639.32     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          IA-1       14,304,288.97              0.00
                                IA-2       21,629,774.32              0.00
                                IA-3        6,800,000.00              0.00
                                IA-4       23,800,000.00              0.00
                                IA-5       46,290,632.11              0.00
                                IA-6        4,158,218.38              0.00
                                IA-7       63,101,176.49              0.00
                                IA-8       12,152,819.17              0.00
                                IA-9        4,206,745.10              0.00
                                IA-10               0.00              0.00
                                IA-11       3,318,718.07              0.00
                                IA-12      59,500,000.00              0.00
                                IIA-1      26,281,630.13              0.00
                                IIA-2      25,828,000.00              0.00
                                IIA-3      19,183,152.57              0.00
                                IIA-4               0.00              0.00
                                IIA-5               0.00              0.00
                                IIA-6      24,405,737.43              0.00
                                I-X-1               0.00              0.00
                                I-X-2     106,966,336.90              0.00
                                I-X-3      70,972,000.00              0.00
                                I-X-4      74,752,516.31              0.00
                                II-X          857,092.99              0.00
                                I-PO          100,740.37              0.00
                                II-PO         242,949.77              0.00
Residual                        R-I                 0.00              0.00
                                R-II                0.00              0.00
                                R-III               0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     IM          6,798,196.70              0.00
                                IB-1        3,123,309.44              0.00
                                IB-2        1,653,748.52              0.00
                                IB-3        1,286,358.28              0.00
                                IB-4          918,968.05              0.00
                                IB-5          918,965.10              0.00
                                IIM         1,158,333.84              0.00
                                IIB-1         426,161.72              0.00
                                IIB-2         305,071.71              0.00
                                IIB-3         365,147.38              0.00
                                IIB-4         183,043.03              0.00
                                IIB-5         304,967.81              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        368,588,636.09     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 01/25/00


          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     IA-1   14,580,907.25     6.650000% 055240GY5    17.288643      5.050158    894.018060
                           IA-2   22,179,553.16     6.250000% 055240GZ2    21.991154      4.620740    865.190973
                           IA-3    6,800,000.00     6.650000% 055240HA6     0.000000      5.541667  1,000.000000
                           IA-4   23,800,000.00     6.600000% 055240HB4     0.000000      5.500000  1,000.000000
                           IA-5   46,895,734.61     6.500000% 055240HC2    12.102050      5.080371    925.812642
                           IA-6    4,225,451.99     6.750000% 055240HD0     0.000000      5.200491    909.820952
                           IA-7   64,595,511.89     6.990000% 055240HE8    11.376312      2.864519    480.386559
                           IA-8   12,440,617.10     5.244208% 055240HF5    11.376312      2.149089    480.386559
                           IA-9    4,306,367.46     7.500000% 055240HG3    11.376312      3.073518    480.386559
                           IA-10           0.00     6.750000% 055240HH1     0.000000      0.000000      0.000000
                           IA-11   3,300,154.70     6.750000% 055240HJ7     0.000000      0.000000  1,106.239358
                           IA-12  59,500,000.00     6.750000% 055240HK4     0.000000      5.625000  1,000.000000
                           IIA-1  27,000,000.00     6.500000% 055240HL2    26.606291      5.416667    973.393709
                           IIA-2  25,828,000.00     6.500000% 055240HM0     0.000000      5.416667  1,000.000000
                           IIA-3  19,884,503.53     6.500000% 055240HN8    15.147969      2.326301    414.322950
                           IIA-4           0.00     6.500000% 055240HP3     0.000000      0.000000      0.000000
                           IIA-5           0.00     6.500000% 055240HQ1     0.000000      0.000000      0.000000
                           IIA-6  24,500,573.64     6.500000% 055240HR9     3.647546      5.104286    938.682209
                           I-X-1           0.00     0.246626% 055240HS7     0.000000      0.000000      0.000000
                           I-X-2 108,334,788.41     0.246626% 055240HT5     0.000000      0.194735    935.543809
                           I-X-3  70,972,000.00     0.246626% 055240HU2     0.000000      0.205522  1,000.000000
                           I-X-4  76,339,919.16     0.246626% 055240HV0     0.000000      0.098206    467.902812
                           II-X      866,180.98     6.500000% 055240HW8     0.000000      3.499170    639.222836
                           I-PO      100,871.36     0.000000% 055240HX6     1.272757      0.000000    978.860140
                           II-PO     244,177.86     0.000000% 055240HY4     4.213564      0.000000    833.561278
Residual                   R-I             0.00     6.750000% 055240JF3     0.000000    169.682738      0.000000
                           R-II            0.00     6.500000% 055240JG1     0.000000      0.225700      0.000000
                           R-III           0.00     6.750000% 055240JH9     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                IM      6,804,390.95     6.750000% 055240HZ1     0.897457      5.545450    984.960403
                           IB-1    3,126,155.28     6.750000% 055240JA4     0.897457      5.545450    984.960403
                           IB-2    1,655,255.35     6.750000% 055240JB2     0.897457      5.545450    984.960406
                           IB-3    1,287,530.36     6.750000% 055240JJ5     0.897457      5.545450    984.960400
                           IB-4      919,805.38     6.750000% 055240JK2     0.897457      5.545450    984.960400
                           IB-5      919,802.43     6.750000% 055240JL0     0.897457      5.545450    984.960406
                           IIM     1,162,834.91     6.500000% 055240JC0     3.647546      5.104286    938.682205
                           IIB-1     427,817.71     6.500000% 055240JD8     3.647546      5.104286    938.682202
                           IIB-2     306,257.17     6.500000% 055240JE6     3.647546      5.104286    938.682198
                           IIB-3     366,566.28     6.500000% 055240JM8     3.647547      5.104286    938.682217
                           IIB-4     183,754.30     6.500000% 055240JN6     3.647546      5.104286    938.682207
                           IIB-5     306,152.85     6.500000% 055240JP1     3.647550      5.104291    938.683075
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     373,423,295.52       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                          BA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1998-4
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
stated principal balance  269,904,441.48    98,684,195.23   368,588,636.71
loan count                           845              296             1141
average loan rate              7.428792%        7.025722%             7.32
prepayment amount           3,059,495.75     1,138,525.58     4,198,021.33

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
master servicing fees             91,771.53        37,873.56       129,645.09
sub servicer fees                      0.00             0.00             0.00
trustee fees                       1,024.55           375.79         1,400.34


Aggregate advances                   N/A              N/A              N/A
Advances this periods               0.00             0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                       Total
                                                                       -----
Net realized losses (this period) 0.00             0.00             0.00
Cumulative losses (from Cut-Off)  0.00             0.00             0.00

Coverage Amounts                                                    Total
- ----------------                                                    -----
Bankruptcy                         0.00             0.00             0.00
Fraud                      3,730,870.14     1,298,233.99     5,029,104.13
Special Hazard             3,081,993.71     1,763,857.66     4,845,851.37


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           95.328788%           100.000000%            355,956,972.55
   -----------------------------------------------------------------------------
   Junior            4.671212%             0.000000%             17,442,271.59
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           1                   267,173.47
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 1                   267,173.47
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            6,969,639.32          6,969,639.32
Principal remittance amount            4,853,222.80          4,853,222.80
Interest remittance amount             2,116,416.52          2,116,416.52





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission