<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JAN-31-2001
<PERIOD-START> FEB-01-2000
<PERIOD-END> APR-30-2000
<CASH> 55,246
<SECURITIES> 0
<RECEIVABLES> 78,189
<ALLOWANCES> 1,433
<INVENTORY> 85,584
<CURRENT-ASSETS> 229,369
<PP&E> 77,348
<DEPRECIATION> 20,568
<TOTAL-ASSETS> 404,596
<CURRENT-LIABILITIES> 93,872
<BONDS> 197,004
0
0
<COMMON> 0
<OTHER-SE> 42,440
<TOTAL-LIABILITY-AND-EQUITY> 404,596
<SALES> 123,859
<TOTAL-REVENUES> 124,052
<CGS> 107,301
<TOTAL-COSTS> 121,570
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 5,940
<INCOME-PRETAX> (2,647)
<INCOME-TAX> 1,619
<INCOME-CONTINUING> (4,237)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (4,237)
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>