WHITE DIAMOND SPIRITS INC
10SB12G/A, 2000-09-14
BEVERAGES
Previous: POWER TECHNOLOGY INC/CN, 10QSB, EX-27, 2000-09-14
Next: WHITE DIAMOND SPIRITS INC, 10SB12G/A, EX-27, 2000-09-14





                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549


                                   Form 10-SB
                                 Amendment No. 3


                 General form for registration of securities of
                  small business issuers Under Section 12(b) or
                   (g) of the Securities Exchange Act of 1934


                           White Diamond Spirits, Inc.
                 ---------------------------------------------
                 (Name of Small Business Issuer in its charter)


                                     Nevada
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)


                                   88-0401630
                      ------------------------------------
                      (I.R.S. Employer Identification No.)


       701 North Green Valley Parkway, Suite 200, Henderson, Nevada 89014
       ------------------------------------------------------------------
                           Principal Executive Offices


                                  702 990 3050
                            ------------------------
                            (Issuer's Telephone No.)


Securities to be Registered under Section 12(b) of the Act:  None
                                                             -----

Securities to be Registered  under Section 12(g) of the Act: Common Stock (Title
of Stock)                                                    ------------


Total number of pages:  60
                       ----

Index to Exhibits Appears on Page 52
                                 ----




<PAGE>




Item 1
======

(a) Business Development
------------------------

White Diamond  Spirits,  Inc. (the Company) was  incorporated in July 1998 under
the laws of the State of Nevada for the purpose of acquiring and carrying on the
business of White Diamond Importers, LLC, a Nevada Limited Liability Company. In
April 1999,  the Company  acquired 100% of the Member  Interest of White Diamond
Importers,  LLC, in exchange for 2,400,000 shares of the Company's common stock.
White Diamond Importers LLC was formed in 1997 to be the primary importer of the
"Brilliant"  line of  Ultra-Premium  vodka into North  America  manufactured  by
Brilliant Spirit Ltd. of Dublin , Ireland.  The Company's Officers and Directors
are the founders of both the Company and White Diamond Importers, LLC.

On April 14, 1999, the Company entered into a Marketing Agreement with Brilliant
Spirit,  Ltd.  The  agreement  has a five year term with  automatic  renewal for
successive  five year  periods so long as the  Company  meets  minimum  purchase
requirements.  Pursuant to the Marketing Agreement, the Company has a license to
import,  promote and sell the Brilliant Spirit products in the United States and
Canada.  On April 18,  2000 the  Marketing  Agreement  was  amended to waive the
minimum purchase requirements.


In August  1999,  the Company  received  its basic  Import  Permit from the U.S.
Bureau of Alcohol,  Tobacco and  Firearms  and as a result is able to import and
distribute its products in all fifty states.  Typically,  the Company will enter
into a  Wholesale  Distributor  Agreement  with a company  already  licensed  to
distribute  alcoholic  products  in a State  and  then  the  Company  will  file
applications  to be  registered  as an importer to that State.  As of  September
2000, the Company has entered into Wholesale  Distributor  Agreements which have
resulted in purchase  orders and  delivery of product to  California,  Colorado,
Illinois, Nevada and Tennessee. The Company is also approved for distribution in
British Columbia, Canada.


(b) Narrative Description of Business
-------------------------------------

Principal  Products:  The Company  imports  and  supplies  wholesalers  with the
following Brilliant Spirit Ltd. products:

Vodka Brilliant Clear 750ml
Vodka Brilliant Clear 100ml
Vodka Brilliant Clear 50ml

Vodka Brilliant Deluxe Black Onyx 750ml

Each product is contained in perfume quality  hexagonal  glass bottles  complete
with  "stopka"  (attached  shot glass).  Packaging  of the  products  includes a
fascinating  and  romantic  product  history  based in Russian  folklore,  which
describes how the product derives from a Russian recipe which is associated with
quality vodka.  The Brilliant  Spirit  products are protected  under  registered
trademarks and use proprietary product formulas.

                                       2
<PAGE>

The first product  developed by Brilliant  Spirit was Brilliant clear vodka, and
was  introduced in 1995 in order to establish an identity as a premier  producer
of first  quality  vodka.  The  Company  also  intends to import and  distribute
Brilliant  Deluxe, a series of six flavored  vodkas,  special souvenir sets, the
Sabbath drink series,  Russian Diplomat premium vodka and Millennium 2000 vodka.
Brilliant vodka has also been an award winner in both design and quality by Wine
and Spirit International, London, England and Interdrink, Moscow, Russia.

The Company has not engaged in research and  development and does not anticipate
doing so.

Production  and  Delivery:
The Brilliant Product Line is distilled at Clyde Bonding, Scotland pursuant to a
manufacturing  agreement with Brilliant Spirit, Ltd. The production line is able
to produce  150,000  bottles  per 24 hour  period.  Raw  materials  are  readily
available from a variety of sources. Delivery will be by ocean freight in twenty
foot  containers  (1100cs 12 x 750ml)  directly into major U.S.  ports.  Customs
Brokers and warehousing have been arranged. arranged. The Company's products are
currently   delivered   to  the   Port  of  San   Francisco/Oakland.   McCaffrey
International is our customs broker there who clears the product through customs
and stores the same in bond  warehousing  until it is  delivered to Western Wine
Services,  which  provides our bonded  warehouse  facility  pending  shipment to
distributors. Both McCaffrey International and Western Wine Services invoice the
Company for  handling  and  storage  fees at fixed rates which are then due upon
receipt.  Purchase Orders received from  distributors are paid within 30 days of
shipment.

The Company has distribution agreements with the following companies:

Frank-Lin  Beverage  Group,  San  Jose,  California.   Frank-Lin  has  exclusive
distribution rights in the State of California for two years beginning September
1, 1999 and  automatically  renewing  thereafter.  The  Company has the right to
terminate the  agreement on 60 days notice and the payment of a termination  fee
equal to 100% of the gross profit on each case sold over the previous thirty-six
month period.

Majestic  Distilling  Co.,  Inc.,  Baltimore,  Maryland.  Majestic has agreed to
represent the Company's products in the states of:

Massachusetts     Maryland      North Carolina   Georgia        Nebraska
Florida           Wash. D.C.    South Carolina   Tennessee      Missouri
Pennsylvania      Arkansas      Kentucky         Kansas         Ohio
Delaware          Michigan      New York         Virginia       New Hampshire
West Virginia     Vermont       Rhode Island     Colorado       Maine
Texas                           Alabama

Majestic  serves as a Master Agent and with the consent of the Company  appoints
distributors  in the  various  markets.  Majestic  is  required  to  maintain an
inventory of the Company's products and maintain  appropriate  records for state
regulatory  authority.  Advertising and promotional  material is provided by the
Company.

                                       3
<PAGE>


Marketing:  The Company's  marketing  strategy is to initially focus on a select
group of cities such as Los  Angeles,  Las Vegas and Chicago in selected  states
including  California,  Nevada and Illinois.  The Company plans to promote brand
recognition  and choice in individual  state by state markets by agreements with
wholesale  distributors.  The Company  will  provide  point of sale  promotional
material to its wholesalers and use permissible  media advertising such as print
ads and billboards in selected urban markets. As of September 2000 the Company's
products  have been  stocked in Las Vegas bars in  prominent  hotels and casinos
such as Mandalay Bay, Stratosphere, Rio and Mirage.


Competition:
Competition for sales of vodka is intense and the market is mature.  The Company
also  competes  against  discount  and private  label brands of vodka as well as
other spirits, beer and wine. The Company is aware of at least six other premium
vodka brands, which control  approximately 90% of the current market for premium
vodka.  These  competitors  are much  larger  and have  much  greater  financial
resources  than the  Company.  Competition  among the  premium  brands is driven
largely by advertising with brand recognition being more important than pricing.
The  Company  believes  that its  product is  competitive  as a "premium  vodka"
because of:

     It's country of origin, Scotland is famous for its distilleries;

     An expensive  processing  method of being five column  distilled  and three
     times filtered;

     Perfume quality hexagonal glass bottles and attached crystal shot glass;

     Packaging Awards;

     Tasting Awards; and

     Premium Pricing of $22 t0 $24 per 750ml bottle.

Regulation:
The  importation and  distribution of alcoholic  spirits is subject to extensive
regulation by the U.S. Bureau of Alcohol, Tobacco and Firearms (BATF) as well as
by State alcoholic beverage control agencies. In order to obtain its BATF Import
Permit,  the Company and its  officers and  directors  were subject to extensive
business  and  personal   background  checks  for  prior  criminal  activity  or
associations  which  could have  disqualified  the Company or its  officers  and
directors from obtaining the import permit.  The Company must report each import
shipment to the BATF and pay a Federal  Duty Deposit once product is released by
U.S.  Customs.  In  addition,  the Company must report  interstate  shipments of
product to a  Distributor.  The Company must report  changes in its officers and
directors to the BATF.  Compliance with the BATF and state  regulation  requires
minor administrative cost. Failure to comply with the BATF and state regulations
could result in the revocation or suspension of the Company's Import Permit. Any
person  who  violates  the  conditions  of the  Permit can be subject to a civil
penalties of not more than $10,000 per violation.

Typically,  the Company will enter into a Wholesale Distributor Agreement with a
company already  licensed to distribute  alcoholic  products in a State and then
the  Company  will file  applications  to be  registered  as an importer to that

                                       4
<PAGE>

State. The Company has received its B.A.T.F.  Import Permit as well as licensing
permits from the States of California and Nevada.  State and Federal  regulation
on  importers  such as the  Company  focuses  on  product  purity,  consistence,
ownership of the regulated companies and advertising.

The  Company has engaged the  services of  Compliance  International  of Sonoma,
California to make the necessary reports to state regulators of all shipments to
distributors. As and when a new distributor is engaged, Compliance International
prepares and submits the applications for the state where the new distributor is
located.

Employees:
The company employs five persons on a full time basis.


Item 2 - Management Discussion & Analysis or Plan of Operation
==============================================================

This  section  contains  forward-looking   statements  that  involve  risks  and
uncertainties. These forward-looking statements are not guarantees of our future
performance.  They are  subject to risks and  uncertainties  related to business
operations,  some of which are beyond our control. Our actual results may differ
materially from those anticipated in these forward-looking statements.

General Information
-------------------
The  Registrant  was   incorporated   in  July,   1998  for  the  purpose  of  a
reorganization  with its subsidiary  which was  established  in November,  1997.
Prior to April,  1999  reorganization  with the  subsidiary,  the Registrant was
inactive.  The  discussion  below  relates  to the  results of  operations  on a
consolidated  basis for the year ending  October 31, 1999 and through the fiscal
quarter ended January 31, 2000.

In April 1999, the Company acquired 100% of the Member Interest of White Diamond
Importers,  LLC, in exchange for 2,400,000 shares of the Company's common stock.
The cost of the acquisition of $109,378 was based on the value of the net assets
acquired of White Diamond  Importers LLC. The net assets  acquired  consisted of
cash of $1,311  accounts  receivable  of $6,090,  inventory  of $75,000  prepaid
expenses of $380, due from related parties of $27,321,  capital assets of $4,311
and accounts payable and accrued liabilities of $5,035.

On April 14, 1999, the Company entered into a Marketing Agreement with Brilliant
Spirit,  Ltd.  The  agreement  has a five year term with  automatic  renewal for
successive  five year  periods so long as the  Company  meets  minimum  purchase
requirements. On April 18, 2000 the Marketing Agreement was amended to waive the
minimum purchase requirements.  The Company must also pay a royalty of $0.17 per
750ml  bottle  sold in the U.S.,  within 30 days of receipt  of payment  for the
sale.

In August  1999,  the Company  received  its basic  Import  Permit from the U.S.
Bureau of Alcohol,  Tobacco and  Firearms  and as a result is able to import and
distribute  its products in all fifty states.  As of April 2000, the Company has
entered into Wholesale  Distributor  Agreements  which have resulted in purchase
orders and delivery of product to California,  Illinois, and Nevada. The Company
is also approved for distribution in British Columbia,  Canada.  The Company has

                                       5
<PAGE>

never been  denied a license or permit  from any state to which it has  applied.
The  Company has engaged the  services of  Compliance  International  of Sonoma,
California to make the necessary reports to state regulators of all shipments to
distributors. As and when a new distributor is engaged, Compliance International
prepares and submits the applications for the state where the new distributor is
located.


Operating Losses and Going Concern Qualification.
------------------------------------------------
We have  incurred  losses since  inception of our  operations  in 1998,  and may
continue to incur substantial  losses in the future. In particular,  the Company
incurred losses of $195,805 for fiscal 1999 and $90,000 for fiscal 1998 and have
incurred a loss of $ 355,911 for the six month period ended April 30, 2000.  The
footnotes  to our  financial  statements  for the fiscal  1999 and fiscal  1998,
include an explanatory  paragraph  relating to the  uncertainty of the Company's
ability to continue as a going  concern.  Our  auditors  report  indicates  that
certain factors raise substantial doubt about our ability to continue as a going
concern. Our auditors issued a going concern opinion because we :


-  have  generated  no  significant  revenue  - have a  severe  working  capital
deficiency - have a limited operating history

- can provide no assurance that we will be able to generate sufficient funds for
our operations for the next twelve months.

Based  upon  our  current  business  planning,  we  believe  that we  will  need
approximately  $1,000,000 of additional  funding over the next twelve months. We
have  developed  a  business  strategy,  which  we  hope  will  enable  us to be
profitable.  There  can  be  no  assurance,  however,  that  such  revenue  will
materialize  or to what extent,  if any, our Company  will  generate  profitable
operations.  Our operating  expenses will likely  fluctuate  substantially  from
quarter to quarter.  There can be no  assurance  that we can achieve  profitable
operations on a consistent basis.

Results of Operations
---------------------
Results of  Operations  Fiscal  Year ended  October  31,  1999  ("fiscal  1999")
Compared to Fiscal Year Ended October 31, 1998("fiscal 1998")

We had total  revenues  of $51,600 in fiscal 1999  compared  with $Nil in fiscal
1998.  This increase in revenue is  attributable to 1999 being our first year of
operations,  with these sales  taking place within the last quarter of the year.
The entire amount of these revenues  resulted from the  importation  and sale of
vodka  subsequent to receiving  our basic Import Permit from the U.S.  Bureau of
Alcohol.  During this period, we were in the start up phase of our marketing and
advertising  campaign.  Since our Company did not have operations  during fiscal
1998,  revenues  from fiscal 1999 and fiscal 1998 are not  directly  comparable.
Cost of sales was $25,993 in fiscal 1999 or approximately 50.3% of net revenues.
This cost of goods reflects the cost of importing our product under an agreement
we  have  with  our  sole   supplier   "Brilliant   Spirit  Ltd."   General  and
administrative  expenses were $230,180 or 446% of total  revenues in fiscal 1999
versus $90,000 during fiscal 1998. These costs reflect the  administrative  cost
of the Company, including legal and accounting fees of $24,477,  consulting fees
of $61,758,  promotion and shareholder  information  costs of $26,113 travel and
entertainment  of  $31,249  and  executive,   administrative   and  other  costs


                                       6
<PAGE>

associated with managing and operating the Company. These costs were incurred as
part of establishing  and developing the Company's  business  operations  during
1999 and  additional  costs  incurred in preparing its Form 10 S-B filing.  As a
result of the  forgoing,  the  Company's  net loss was  $195,805  in fiscal 1999
compared with $90,000 in fiscal 1998.


Results of Operations  For The Six Month Period Ended April 30, 2000 Compared to
The Six Month Period Ended April 30, 1999

We had total  revenues of $126,387 for the six month period ended April 30, 2000
compared  with $Nil for the six month period  ended April 30,  1999.  The entire
amount  of  these  revenues  resulted  from  the  importation  and sale of vodka
subsequent to receiving our basic Import Permit from the U.S. Bureau of Alcohol.
Since our  Company did not have  operations  during the six month  period  ended
April 30, 1999,  revenues  from this period and the six month period ended April
30, 2000 are not directly  comparable.  Cost of sales was $58,645 in fiscal 1999
or approximately  46.4% of total revenues.  This cost of goods reflects the cost
of  importing  our product  under an  agreement  we have with our sole  supplier
"Brilliant  Spirit Ltd.  General and  administrative  expenses  were $423,653 or
335.2% of total  revenues in the six month period  ended April 30,  2000.  These
costs reflect the  administrative  cost,  including legal and accounting fees of
$17,238,  consulting fees of $64,353, marketing and development costs of $21,348
travel and  entertainment  of $80,903 and  executive,  administrative  and other
costs  associated  with  managing and  operating  the Company.  These costs were
incurred  in  establishing  and  developing  the  Company's  liquor  importation
business during 2000 as well as additional  costs incurred in preparing its Form
10 S-B filing. As a result of the forgoing,  the Company's net loss was $355,911
for the six month  period  ended April 30, 2000  compared  with $Nil for the six
month period ended April 30, 1999.

Liquidity and Capital Resources
-------------------------------
 On October 31, 1999 and October 31, 1998,  we had negative  working  capital of
($90,497) and ($Nil) respectively.  Our working capital deficit increased during
fiscal 1999 due to an increase in accounts  payable and due to related  parties.
During  fiscal  1999  and  1998,  the  Company   financed  its  working  capital
requirements  primarily with loans from directors of the Company.  Net cash used
in operating activities was ($260,177) in fiscal 1999 compared with ($90,000) in
fiscal 1998. Net cash provided by investing activities was $1,311 in fiscal 1999
compared  with ($Nil) in fiscal 1998.  The net cash acquired  through  investing
activities  in 1999 was  obtained  through  the  acquisition  of  White  Diamond
Importers LLC. Net cash provided by financing  activities was $278,444 in fiscal
1999 and $90,149 in fiscal 1998 both amounts derived through amounts advanced to
the Company by its directors.

On April 30, 2000, we had negative  working  capital of ($448,974).  Our working
capital deficit  increased  during the six month period ended April 30, 2000 due
to an increase in accounts  payable and due to related  parties.  During the six
month  period  ended April 30, 2000,  the Company  financed its working  capital
requirements  primarily  with  loans from  directors  of the  Company.  Net cash
provided by  operating  activities  was $47,252 for the six month  period  ended
April 30, 2000  compared  with  $27,321 for the six month period ended April 30,
1999. Net cash used in investing  activities was $3,300 for the six month period
ended April 30, 2000 compared with $Nil for the six month period ended April 30,

                                       7
<PAGE>

1999.  The net  cash  used in  investing  activities  in 2000  was  used for the
purchase  of computer  equipment.  There was no net cash  provided by  financing
activities for the six month periods ended April 30, 2000 and 1999.

As of April 30, 2000, our cash balances were approximately  $63,679 and we had a
working  capital  deficiency of $448,974 which includes  indebtedness to related
parties of $977,771.  Based upon our current  budget and business  planning,  we
believe that we will need  approximately  $1,000,000  of  additional  funding to
continue our operations over the next twelve months. For the next twelve months,
working  capital  requirements  will be  provided by cash flows from the sale of
existing  inventory,  continuing advances from directors of the Company, as well
as net income  derived from the purchase and sale of  additional  inventory.  We
cannot  assure you that we will  raise  sufficient  funds to remedy the  working
capital  deficit or fund the  operations.  If we are unable to raise  sufficient
capital  to  remedy  the  working   capital  deficit  and  fund  our  continuing
operations,  there will be a material  adverse  effect on our  business  and our
ability to continue as a going concern.

As of April 30, 2000 we expect to spend approximately $1,000,000 during the next
twelve  months to  acquire  inventory  and to  generate  income in the amount of
$2,400,000 from the sale of this and our existing  inventory.  We also expect to
spend approximately  $200,000 in general and administrative  expenses during the
next twelve  months for the  maintenance  of our corporate  offices,  as well as
$350,000 for marketing  and  promotion for our products.  During the next twelve
months we expect to incur approximately  $250,000 of salary,  benefits and other
personnel expenses.


We have no plans for any  material  capital  expenditures  over the next  twelve
months.

Effect of Inflation:
--------------------
The  Company  believes  that  inflation  does not have a material  affect on its
business.

Item 3. Description of Property
===============================

The Company  leases it's 300 square foot office  facility in Vancouver,  British
Columbia from an  unaffiliated  third party at $350 USD per month  pursuant to a
two year lease expiring in January 2002.

The  Company  also  leases  approximately  200  square  feet of office  space in
Henderson,  Nevada from an unaffiliated third party at $1,613 per month pursuant
to a twelve month lease  expiring  January 31, 2001. The Company pays a per case
inventory and  re-distribution  charge to bonded  warehouse in Napa,  California
from which the Company maintains and distributes its inventory.

                                       8
<PAGE>

Item 4.  Security Ownership of Certain Beneficial Owners and Management
=======================================================================


(a) Security  Ownership  of Certain  Beneficial  Owners  holding five percent or
greater of the 12,400,000 shares of common stock outstanding as of September 11,
2000.


Title        Name and Address             Amount and Nature       % of
of Class     of Beneficial Owner          of Beneficial Owner     Class
------------------------------------------------------------------------------
Common       Gordon Witt                      900,000             7.3%
             121 Algoma Rd.
             Wellington, New Zealand

             Bruce Adams                      800,000             6.5%
             22 Dear Leap Rd.
             Hamilton, New Zealand

             Robert Shiviji                   900,000             7.3%
             81-4276 Hazelwood St.
             Wellington, New Zealand

             Victor Hicks                     800,000             6.5%
             13 Simpson Rd.
             Sydney, Australia

     (1)  All Ownership is directly held by the named individual.


                                       9

<PAGE>


(b)  Security Ownership of Management

Title        Name and Address                Amount and Nature          % of
of Class     of Beneficial Owner             of Beneficial Owner        Class
------------------------------------------------------------------------------

Common       Michael Marleau                 1,932,250              15.6%
             1505-1383 Marinaside Crescent
             Vancouver, B.C.
             Canada   V6V 2W9

             Edwin E. Savage                   690,250               5.6%
             1324 Sunnyside Drive
             North Vancouver, B.C.
             Canada   V7R 1B1

             Igor Petrov                       648,000               5.2%
             1505-1383 Marinaside Crescent
             Vancouver, B.C.
             Canada   V6V 2W9

             Greg McCartney                    486,000               3.9%
             2089 - 134th Street
             Surrey, B.C.
             Canada   V4A 9N8

             Lawrence Pasemko                  486,000               3.9%
             14084 - 28th Avenue
             Surrey, B.C.
             Canada   V4P 2C8

             All officers and Directors

             as a Group (5 persons)          4,242,500              34.2%

     (1)  All Ownership is directly held by the named individual.


Item 5. Directors, Executive Officers, Promoters and Control Persons
====================================================================

(a)  Directors and Executive Officers
-------------------------------------

MICHAEL MARLEAU - Age 42. President, CEO and Director, 1997 to present, founding
member of White Diamond  Importers LLC. Mr. Marleau has extensive  experience in
the public markets in the areas of securities brokerage,  tax shelter and mutual
funds. From 1989 - 1995 he lived in Russia and established import-export trading
ventures in  spirits,  commodities  and food  products.  1990 - 1993  Commercial
Director of British / Russian  joint venture of  Intershelf.  A solid network of
contacts in the  distribution  of vodka has been  maintained and has assisted in
the  creation  of White  Diamond  Importers  LLC.  Education  - 1985 Coast Guard
Navigation, Georgian College, Owen, Ontario. 1987 Investment Funds, Institute of
Canada.

                                       10
<PAGE>

EDWIN E. SAVAGE - Age 45.  Vice-President  & Director.  1997 to present founding
member  of White  Diamond  Importers  LLC.  1976 - 1996,  Managing  Director  of
Continental Importers located in Vancouver, B.C., Canada. The company is engaged
in the import-export  business dealing  primarily with specialty  gourmet-foods,
wines and spirits to and from Europe and North America.  Direct trade experience
includes  management,  sales,  marketing,   purchasing  logistics  and  national
distribution.  Education - Salesian College,  London, England.  University Prep.
Boston University, Massachusetts, U.S.A.

IGOR PETROV - Age 39.  Secretary,  Treasurer,  C.F.O.  & Director.  From 1983 to
1990,  Mr. Petrov  served as Senior Sales  Manager of the Russian  Foreign Trade
Association,  Moscow,  Russia, an industry  association  promoting foreign trade
with Russia.  From 1990 to 1994,  he was the  Commercial  Director of Ost - West
Corporation, Moscow, Russia, a government approved corporation which coordinated
Russian based sales and marketing staff for foreign  companies doing business in
Russia who were not allowed to directly employ Russian based staff. From 1994 to
1997,  Mr.  Petrov was the  Director of  Operations  for  Clorinda  Trading Ltd.
Limassol,  Cyprus,  an exporter of Russian raw materials such as wool and animal
hides and importer of food  products to Russia.  From 1997 to the  present,  Mr.
Petrov has served as C.F.O. and founding member of White Diamond  Importers LLC.
Mr. Petrov graduated from Moscow University, degree in Economics.

E. GREG  McCARTNEY  - Age 48.  Chairman of the Board of  Directors.  Since 1995,
owner and Director of Aspenwood Holdings Corporation, a business consulting firm
specializing  in financial and public  relations and venture  capital.  The firm
specializes  in  developing   companies  in  the  technology  and  manufacturing
industries.  Mr. McCartney has over 20 years  experience  serving as officer and
director  of both  private and public  companies  in various  manufacturing  and
technology  industries.   Education  -  University  of  Saskatchewan,   Business
Administration.

LAWRENCE  J.  PASEMKO - Age 62.  Director.  Since  1989,  owner and  Director of
Tynehead Capital  Corporation,  a management and consulting firm specializing in
assisting  start-up and development stage  businesses,  manage and achieve their
venture  capital  requirements.  Mr.  Pasemko  has over 30 years  experience  in
business management, marketing and administration, including extensive knowledge
of financial analysis and inventory controls. Education - University of Alberta,
Industrial Registered Accounting.


(b) Significant Employees:
--------------------------

ROGER BAER - 52- Vice  President of Sales and  Marketing.  Mr. Baer joined White
Diamond  Importers,  LLC in May 1998.  From  June  1996 to May 1998,  he was the
General   Manager-Director  of  Sales  and  Marketing  for  California  Beverage
Publications,  Los  Angeles,  California,  a state  wide trade  journal  for the
alcoholic and non-alcoholic beverage industry. From August 1994 to June 1996 Mr.
Baer was the Western Regional  Manager for Gaetano  Specialties,  Ltd.,  Beverly
Hills,  California.  Mr. Baer has over twenty years  experience in the marketing
and distribution of alcoholic beverages.


                                       11
<PAGE>


Item 6. Executive Compensation Table
====================================

The Summary  Compensation  Table has been omitted becuase Michael  Marleau,  the
President and Chief  Executive  Officer has not received nor accrued any cash or
non-cash  compensation  during the period of August 1, 1998 to October 31, 1999.
No other officer  received a salary greater than $100,000 during the past fiscal
year.

(b) Option/SAR Grants in Last Fiscal Year (Individual Grants)
--------------------------------------------------------------
    No options have been granted to date.

The Company has a Stock Option Plan, entitled the "White Diamond Spirits,  Inc.,
1998 Directors and Officers.  Stock Option Plan" (the "Plan"). Its purpose is to
advance the  business and  development  of the Company and its  shareholders  by
affording  to  the  employees,   directors  and  officers  of  the  Company  the
opportunity  to acquire a  proprietary  interest  in the Company by the grant of
Options to such persons under the Plan's terms. By doing so the Company seeks to
motivate,  retain and attract highly competent,  motivated employees,  executive
Officers and Directors to lead the Company.  The  effective  date of the Plan is
July 22, 1998.  Article 4 of the Plan provides that the Board shall exercise its
discretion  in  awarding  Options  under  the  Plan,  not to  exceed  a total of
1,000,000  shares.  The per share  Option  price for the stock  subject  to each
Option shall be as the Board may  determine.  All Options must be granted within
ten years from the effective date of the Plan.  There is no express  termination
date for the Options,  although the Board may vote to terminate the Plan.  Under
the Plan, there have been no Options granted.

(c)  Aggregated Option/SAR Exercises and Option/SAR Values for last fiscal year:
     None
--------------------------------------------------------------------------------

(d)  Long-term Incentive Plans -- Awards in last fiscal year: None
------------------------------------------------------------------

The Company has not  otherwise  awarded any stock  options,  stock  appreciation
rights or other form of  derivative  security or common stock or cash bonuses to
its executive officers and directors.

(e)  Compensation of Directors
-------------------------------

     1.   Standard Arrangements: The members of the Company's Board of Directors
          are  reimbursed  for  actual  expenses  incurred  in  attending  Board
          meetings.

     2.   Other Arrangements: There are no other arrangements.


(f)  Employment  Contracts,  Termination  of Employment,  and  Change-in-control
     Arrangements
--------------------------------------------------------------------------------

The  Company's  executive  officers do not work  pursuant to written  employment
agreements and draw salaries which were determined by the Board of Directors and

                                       12

<PAGE>

are reviewed  annually.  Edwin Savage,  Vice President is paid $3,795 per month.
Michael Marleau,  the President and CEO has accrued a salary of $4,222 per month
beginning  November 1999.  Roger Baer,  Vice President of Sales and Marketing is
paid $7,500 per month.

Item 7. Certain Relationships and Related Transactions
======================================================


The Company's Directors are the Company's Founders and Promoters.  The Company's
By-Laws include a provision  regarding Related Party transactions which requires
that each  participant  to such  transaction  identify  all direct and  indirect
interests to be derived as a result of the  Company's  entering into the related
transaction.  A majority of the disinterested  members of the board of directors
must approve any Related Party  Transaction.


In April 1999, the Company acquired 100% of the Member Interest of White Diamond
Importers,  LLC, in exchange for 2,400,000 shares of the Company's common stock.
White Diamond Importers LLC was formed in 1997 to be the primary importer of the
"Brilliant"  line of  Ultra-Premium  vodka into North  America  manufactured  by
Brilliant Spirit Ltd. of Dublin , Ireland.  The Company's Officers and Directors
are the founders of both the Company and White Diamond Importers, LLC.

In March and April, 1999, the Company's  directors  purchased 1,842,500 at $0.05
per share for a total of $92,125 from  several  unaffiliated  shareholders.  Mr.
Marleau  acquired  1,092,250  shares,  Mr. Savage acquired  402,250 shares,  Mr.
Petrov acquired 360,000,  Mr. McCartney  acquired 270,000 shares and Mr. Pasemko
acquired 270,000 shares.

Item 8. Description of Securities
=================================

The authorized capital stock of Company consists of 200,000,000 shares of common
stock.  No warrants to acquire common stock have been  authorized.  There are no
outstanding  obligations  of the  Company  to  repurchase,  redeem or  otherwise
acquire any shares of the Company's common stock.

The common stock carry no preemptive  rights,  are not convertible,  redeemable,
assessable  or entitled to the  benefits of any sinking  fund.  The common stock
affords the holders no cumulative  voting rights,  and the holders of a majority
of the shares  voting for the  election  of the  directors  can elect all of the
directors if they should choose to do so.

                                       13
<PAGE>

PART II
=======

Item 1. Market Price of and Dividends on the  Company's  Common Equity and Other
        Shareholder Matters
================================================================================

(a)  Market Information
-----------------------


The  Company's  stock is not listed for sale on any exchange or trading  medium.
The  Company  intends  to  seek  the  listing  of its  Common  Stock  on the OTC
Electronic  Bulletin Board upon the effectiveness of this Form 10-SB. Until such
time,  there is no public market for the Company's  Common Stock.  In July 1998,
the Company sold 10,000,000 shares for $100,000 to twenty investors in a private
placement  of  securities  exempt  from  registration  pursuant  to Rule  504 of
Regulation D. The Company then sold 2,400,000  shares in exchange for the shares
of White Diamond Importers,  LLC. There are ten holders of restricted securities
as  defined  by Rule 144,  which  have  been  held in  excess  of one year.  The
8,157,500  shares held by  non-affiliates  may be traded in market  transactions
without restriction. The shares held by the affiliates may only be sold pursuant
to Rule 144. The Company has not agreed to file any registration  statements for
its existing shareholders.


The  Company  believes  that its common  stock will be  characterized  as "penny
stock" under Securities and Exchange Commission. As such, broker-dealers dealing
in the  common  stock  will be  subject  to  disclosure  rules for  transactions
involving penny stocks which require the broker-dealer among other things to (i)
determine  the  suitability  of  purchasers  of the  securities,  and obtain the
written  consent of purchasers to purchase such securities and (ii) disclose the
best  (inside) bid and offer prices for such  securities  and the price at which
the broker-dealer last purchased or sold the securities.  The additional burdens
imposed upon  broker-dealers may discourage them from effecting  transactions in
penny  stocks,  which could reduce the trading  activity in any market which may
develop and reduce the liquidity of the Company's common stock.

(b)  Holders
------------


There are 186 holders of the Company's Common Stock as of September 12, 2000.


(c) Dividends
-------------

The  Company  has paid no  dividends  to date on its Common  Stock.  The Company
reserves the right to declare a dividend when operations merit.

Item 2. Legal Proceedings
=========================

The Company is the Defendant is an action filed in August, 1999 by Dr. Werner F.


                                       14
<PAGE>


Greider  in the  Supreme  Court of British  Columbia  in  Vancouver.  The action
alleges   commissions  and  expenses  due  to  Dr.  Greider  in  the  amount  of
approximately  $25,000 arising from a verbal  agreement to assist the Company in
obtaining  financing.  The  Company  has denied the  allegations  and intends to
vigorously  defend the  action.  The Company  does not believe  there would be a
materially  adverse  effect  upon  the  Company  even in the  unlikely  event of
judgment in favor of Dr. Greider.

Item 3. Changes in and Disagreements with Accountants: None
===========================================================


Item 4. Recent Sales of Unregistered Securities
==============================================

During  the past  three  years,  the  Company  sold  securities  which  were not
registered under the Securities Act of 1933, as amended, as set forth below.


Rule 504 Offering


Date       Name                    # of shares            Consideration
                                     issued                 (U.S. $)
--------------------------------------------------------------------------------

072198     Eric Harris              350,000                   3,500
072198     Krystyna Kieeberger      250,000                   2,500
072198     John Hou                 100,000                   1,000
072198     Warren Ennis             600,000                   6,000
072198     Les Ennis                300,000                   3,000
072198     Barry Dunn                50,000                     500
072198     Steven Hill              175,000                   1,750
072198     Norman Ickert            300,000                   3,000
072198     Allen Hackstep           700,000                   7,000
072198     Linda Taylor             500,000                   5,000
072198     Sharon Wainwright        500,000                   5,000
072198     Michael Paul             900,000                   9,000
072198     Helen Scott              225,000                   2,250
072198     Gorden Witt              900,000                   9,000
072198     Bruce Adams              800,000                   8,000
072198     Robert Shivji            900,000                   9,000
072198     James Connelly           900,000                   9,000
072198     Victor Hicks             800,000                   8,000
072198     Gary Stewart             450,000                   4,500
072198     Bud Losing               300,000                   3,000
                                   --------               ---------
                         Total   10,000,000                $100,000


Exchange Offer exempt pursuant to Section 4(2)


041999     Michael Marleau         840,000                exchange
041999     Edwin Savage            288,000                exchange
041999     Igor Petrov             288,000                exchange
041999     Greg McCartney          216,000                exchange
041999     Larry Pasemko           216,000                exchange
041999     Ruth Marleau            216,000                exchange

                                       15

<PAGE>

041999     Victoria Creighton       96,000                exchange
041999     Alex de Haydu            96,000                exchange
041999     Ken Shaw                 24,000                exchange
041999     Roger Baer              120,000                exchange
                                   -------
                         Total   2,400,000


The Company was not a reporting company pursuant to the Securities  Exchange Act
of 1934 nor was it a development  stage company with no business  plan.  Thus it
was  eligible  to  rely  upon  Rule  504 as a safe  harbor  exemption  from  the
registration  requirements of the Securities Act of 1933. Moreover, Rule 504 was
available in that the Company sold less than$1,000,000.00 worth of securities in
the  previous  12  month  period  and  except  for the  Company's  officers  and
directors,  the purchasers were unaffiliated investors.  The Company relied upon
the Rule 504 safe harbor  exemption for the sales of securities for cash.  These
sales  were  entirely  private  transactions  pursuant  to  which  all  material
information as specified in Rule 502(b)(2) was made available to the purchasers.

On all  transactions  depicted,  no sales  commission was paid by the Company to
Pacific Rim Investment Inc. pursuant to the July 21, 1998, Offering Sales Agency
Agreement.  (See Exhibit  10(ii)).  Pacific Rim Investment Inc. is a corporation
organized under the law of the Pacific island nation of Vanuatu. Pacific Rim has
two principals. They are Geoffrey Robert Gee and John Caldwell Malcolm.

The Company  relied upon the exemption  from  registration  set forth in section
4(2) of the  Securities  Act of 1933  for its  sale of  shares  pursuant  to the
exchange of shares for White Diamond Importers, LLC. The purchasers in this sale
are sophisticated investors who were provided all material information regarding
the  Company.  In addition,  the Company  placed a  restrictive  legend upon the
certificates  issued to the purchasers  denoting the securities are  "restricted
securities"  or held by a control  person of the Company and may only be sold in
compliance with Rule 144. Thus the exemptions from registration afforded by Rule
4(2) and Rule 3(b) were available to the issuer.

Item 5. Indemnification of Directors and Officers
=================================================

Article 11 of the Company's  By-laws  provides that every person who was or is a
party or is threatened to be made a party to or is involved in any action,  suit
or proceeding,  whether civil,  criminal,  administrative or  investigative,  by
reason of the fact that he or a person  for whom he is the legal  representative
is or was a director or officer of the  corporation  or is or was serving at the
request  of the  corporation  or for its  benefit  as a  director  or officer of
another corporation,  or as its representative in a partnership,  joint venture,
trust or other enterprise, shall be indemnified and held harmless to the fullest
extent legally  permissible  under the General  Corporation  Law of the State of
Nevada  against all expenses,  liability and loss  (including  attorney's  fees,
judgments,  fines  and  amounts  paid or to be paid  in  settlement)  reasonably
incurred or suffered by him in  connection  therewith.  The expenses of officers
and  directors  incurred  in  defending  a civil  or  criminal  action,  suit or
proceeding  must be paid by the  corporation as they are incurred and in advance
of the final  disposition of the action,  suit or proceeding  upon receipt of an
undertaking by or on behalf of the director or officer to repay the amount if it
is  ultimately  determined by a court of competent  jurisdiction  that he is not


                                       16
<PAGE>

entitled to be indemnified  by the  corporation.  Such right of  indemnification
shall be a contract  right which may be  enforced in any manner  desired by such
person. Such right of indemnification  shall not be exclusive of any other right
which such directors,  officers or representatives may have or hereafter acquire
and, without  limiting the generality of such statement,  they shall be entitled
to their respective rights of indemnification under any bylaw,  agreement,  vote
of  stockholders,  provision of law or otherwise,  as well as their rights under
Article 11.

Nevada Revised Statutes Section 78.7502 provides for discretionary and mandatory
indemnification of officers, directors, employees and agents as follows:

1.   A  corporation  may  indemnify  any  person  who  was or is a  party  or is
     threatened to be made a party to any threatened, pending or completed legal
     proceeding,  except by or in the right of the corporation, by reason of the
     fact that the person is or was a  director,  officer,  employee or agent of
     the corporation,  against expenses,  including attorneys' fees,  judgments,
     fines and amounts paid in settlement  actually and  reasonably  incurred by
     the person in connection with the action,  suit or proceeding if the person
     acted in good faith and in a manner which was reasonably  believed to be in
     or not opposed to the best interests of the corporation,  and, with respect
     to any criminal  action or proceeding,  had no reasonable  cause to believe
     the conduct was unlawful.

2.   A  corporation  may  indemnify  any  person  who  was or is a  party  or is
     threatened  to be made a party  to any  threatened,  pending  or  completed
     action or suit by or in the right of the  corporation to procure a judgment
     in its favor by reason  of the fact that the  person is or was a  director,
     officer, employee or agent of the corporation,  against expenses, including
     amounts paid in settlement  and  attorneys'  fees  actually and  reasonably
     incurred by the person in connection  with the defense or settlement of the
     action or suit if the person acted in good faith and in a manner reasonably
     believed to be in or not opposed to the best interests of the corporation.

     Indemnification  may not be made for any claim, issue or matter as to which
     such a person has been adjudged by a court of competent jurisdiction, after
     exhaustion of all appeals therefrom, to be liable to the corporation or for
     amounts  paid in  settlement  to the  corporation,  unless  and only to the
     extent  that the court in which the  action  or suit was  brought  or other
     court of competent jurisdiction determines upon application that in view of
     all the  circumstances  of the case,  the person is fairly  and  reasonably
     entitled to indemnity for such expenses as the court deems proper.

3.   To the extent that a director,  officer, employee or agent of a corporation
     has been  successful  on the merits or  otherwise in defense of any action,
     suit or proceeding referred to in subsections 1 and 2, or in defense of any
     claim, issue or matter therein,  the corporation shall indemnify the person
     against  expenses,  including  attorneys'  fees,  actually  and  reasonably
     incurred in connection with the defense.

Nevada Revised Statutes Section 78.751 requires  authorization for discretionary
indemnification;  advancement of expenses and limitation on indemnification  and
advancement of expenses as follows:

1.   Any  discretionary  indemnification  under NRS 78.7502  unless ordered by a
     court or advanced  pursuant to subsection 2, may be made by the corporation

                                       17

<PAGE>

     only  as  authorized  in  the  specific  case  upon  a  determination  that
     indemnification  of the director,  officer,  employee or agent is proper in
     the circumstances. The determination must be made:

     (a)  By the stockholders;

     (b)  By the board of directors by majority  vote of a quorum  consisting of
          directors who were not parties to the action, suit or proceeding;

     (c)  If a majority  vote of a quorum  consisting  of directors who were not
          parties to the action,  suit or proceeding so orders,  by  independent
          legal counsel in a written opinion; or

     (d)  If a quorum  consisting  of  directors  who were  not  parties  to the
          action,  suit or proceeding  cannot be obtained,  by independent legal
          counsel in a written opinion.



PART F/S
========

The  following  financial  statements  are  filed  as part of this  registration
statement:

Consolidated Financial Statements of White Diamond Spirits, Inc., for the fiscal
year ended October 31, 1999

         Independent Auditors Report
         Consolidated Balance Sheets
         Consolidated Statements Of Operations

         Consolidated Statements Of Changes In Stockholders' Equity
         Consolidated Statements Of Cash Flows
         Notes To The Consolidated Financial Statements

Financial Statements of White Diamond Importers,  LLC., as of April 15, 1999 and
October 31, 1998
         Independent Auditors Report
         Balance Sheets
         Statements Of Operations and Deficit
         Statements Of Cash Flows
         Notes To The Consolidated Financial Statements

Pro-Forma Unaudited Consolidated Financial Statements
White Diamond Spirits Inc. And White Diamond Importers, LLC.
         Pro-Forma Consolidated Statement Of Operations
         Notes To The Pro-Forma Consolidated Financial Statements

Consolidated  Financial  Statements of White Diamond Spirits,  Inc., for the six
months ended April 30, 2000

         Consolidated Balance Sheets
         Consolidated Statements Of Operations

         Consolidated Statements Of Changes In Stockholders' Equity
         Consolidated Statements Of Cash Flows
         Notes To The Consolidated Financial Statements

                                       18
<PAGE>

                           WHITE DIAMOND SPIRITS INC.


                        CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)


                                OCTOBER 31, 1999

                                       19
<PAGE>





 DAVIDSON & COMPANY
         Chartered Accountants       A Partnership of Incorporated Professionals



                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
White Diamond Spirits Inc.


We have audited the  accompanying  consolidated  balance sheets of White Diamond
Spirits  Inc.  as at  October  31,  1999 and 1998 and the  related  consolidated
statements of operations, changes in stockholders' equity and cash flows for the
year ended October 31, 1999 and the period from  incorporation  on July 20, 1998
to October 31, 1998. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as at
October  31,  1999 and 1998 and the  results of its  operations,  changes in its
stockholders'  equity and its cash flows for the year ended October 31, 1999 and
the  period  from  incorporation  on July  20,  1998 to  October  31,  1998,  in
conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
the Company  will  continue as a going  concern.  As  discussed in Note 1 to the
consolidated financial statements,  unless the Company attains future profitable
operations and/or obtains additional financing, there is substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also described in Note 1. The consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

                                               "DAVIDSON & COMPANY"

Vancouver, Canada                              Chartered Accountants

December 2, 1999

(except as to Note 12, which is
  as of April 24, 2000 and Note 3
  which is as of June 18, 2000)


                          A Member of SC INTERNATIONAL

Suite 1200, Stock Exchange Tower, 609 Granville Street, P.O. Box 10372,
Pacific Centre, Vancouver, BC, Canada, V7Y 1G6
          Telephone (604) 687-0947         Fax (604) 687-6172


                                       20

<PAGE>

                           WHITE DIAMOND SPIRITS INC.

                          CONSOLIDATED BALANCE SHEETS
                          (Expressed in U.S. Dollars)
                                AS AT OCTOBER 31

================================================================================

                                                  1999            1998
                                              -------------- ---------------




ASSETS

Current

    Cash and cash equivalents                 $      19,727  $          149
    Accounts receivable                              69,667              -
    Inventory                                       127,427              -
    Prepaid expenses                                    368              -
                                              -------------- ---------------

    Total current assets                            217,189             149

Capital assets (Note 4)                               4,070              -
                                              -------------- ---------------

Total assets                                  $     221,259  $          149
                                              ============== ===============




LIABILITIES AND STOCKHOLDERS' EQUITY

Current

    Accounts payable                          $      29,093  $           -
    Due to related parties (Note 5)                 278,593             149
                                              -------------- ---------------

    Total current liabilities                       307,686             149
                                              -------------- ---------------

Stockholders'  equity (Note 6)
    Capital stock
       Authorized

         200,000,000  common shares
            with a par value of $0.001

       Issued and outstanding

         October 31, 1999 - 12,400,000
            common shares with a par
            value of $0.001

         October 31, 1998 - 10,000,000
             common shares with a par
             value of $0.001                         12,400          10,000

    Additional paid-in capital                      241,228          92,250
    Deficit                                        (340,055)       (102,250)
                                              -------------  --------------

    Total stockholders' equity                      (86,427)             -
                                              -------------  -------------

Total liabilities and stockholders' equity    $     221,259  $          149
                                              ============== ===============
Contingency (Note 11)
Commitments (Note 12)

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       21
<PAGE>

                           WHITE DIAMOND SPIRITS INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                          (Expressed in U.S. Dollars)

================================================================================

                                                                 Period From
                                                                Incorporation
                                                                 on July 20,
                                                Year Ended        1998 to
                                                October 31,     October 31,
                                                   1999            1998

                                              -------------- ----------------



SALES                                         $      51,600  $           -

COST OF SALES                                       (25,993)             -
                                              -------------- ----------------

                                                     25,607              -
                                              -------------- ----------------

EXPENSES

    Accounting                                       20,502              -
    Amortization                                        241              -
    Bank charges and interest                         2,685              -
    Consulting                                       10,343          90,000
    Duties and taxes                                 18,977              -
    Filing fees                                      16,713              -
    Freight                                           8,005              -
    Legal                                             3,975              -
    Office                                           23,582              -
    Promotion and shareholder information            26,113              -
    Samples                                           9,244              -
    Telephone and utilities                           6,161              -
    Transfer agent                                      975              -
    Travel and entertainment                         31,249              -
    Wages and salaries                               93,415          12,250
                                              -------------- ----------------

                                                    272,180         102,250
                                              -------------- ----------------

Loss before other item                             (246,573)       (102,250)

OTHER ITEM

    Foreign exchange gain                             8,768              -
                                              -------------- ----------------

Net loss for the period                       $    (237,805) $     (102,250)
                                              ============== ================

Basic and diluted loss per share              $      (0.02)  $       (0.01)
                                              ============== ================

Weighted average number of common
   shares outstanding                            11,308,493      10,000,000
                                              ============== ================






              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       22
<PAGE>


<TABLE>

                           WHITE DIAMOND SPIRITS INC.

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                          (Expressed in U.S. Dollars)
<CAPTION>

================================================================================

                                                         Common Stock
                                                --------------- --------------    Additional
                                                  Number of                        Paid-in
                                                    Shares         Amount          Capital         Deficit           Total
                                                --------------- -------------- --------------- --------------- ---------------



<S>                                             <C>             <C>            <C>             <C>             <C>
Balance, July 20, 1998                                      -   $          -   $           -   $           -   $           -


Issued for cash (net of share
    issuance costs)                                 10,000,000         10,000          80,000              -           90,000


Contribution of employment services                         -              -           12,250              -           12,250


Net loss for the period                                     -              -               -         (102,250)       (102,250)
                                                --------------  -------------  --------------  --------------  --------------


Balance, October 31, 1998                           10,000,000         10,000          92,250        (102,250)             -


Shares issued for acquisition of subsidiary          2,400,000          2,400         106,978              -          109,378


Contribution of employment services                         -              -           42,000              -           42,000


Net loss for the year                                       -              -               -         (237,805)       (237,805)
                                                --------------  -------------  --------------  --------------  --------------


Balance, October 31, 1999                           12,400,000  $      12,400  $      241,228  $     (340,055) $      (86,427)
                                                =============== ============== =============== =============== ===============

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       23
<PAGE>



                           WHITE DIAMOND SPIRITS INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Expressed in U.S. Dollars)

================================================================================

                                                                 Period From
                                                                Incorporation
                                                                  on July 20,
                                                  Year Ended          1998 to
                                                 October 31,      October 31,
                                                        1999             1998
                                              -------------- ----------------

CASH FLOWS FROM OPERATING ACTIVITIES

    Net loss for the period                   $     (237,805) $     (102,250)
    Items not involving an outlay of cash:
       Amortization                                      241              -
       Contribution of employment services            42,000          12,250

    Net changes in non-cash working capital items
       Increase in accounts receivable              (63,577)             -
       Increase in inventory                        (52,427)             -
       Decrease in prepaid expenses                      12              -
       Increase in accounts payable                  24,058              -
                                              -------------- ----------------

    Net cash used in operating activities          (287,498)        (90,000)
                                              -------------- ----------------

CASH FLOWS FROM FINANCING ACTIVITIES

    Increase in due to related parties              278,444             149
    Share issuance costs                                 -          (10,000)
    Issuance of capital stock                            -          100,000
                                              -------------- ----------------

    Net cash provided by financing activities       278,444          90,149
                                              -------------- ----------------

CASH FLOWS FROM INVESTING ACTIVITIES

    Cash from acquisition of subsidiary               1,311              -
    Cash advanced by subsidiary prior
       to acquisition                                27,321              -
                                              -------------- ----------------

    Net cash provided by investing activities        28,632              -
                                              -------------- ----------------

Change in cash and cash equivalents
   during the period                                 19,578             149

Cash and cash equivalents, beginning of period          149              -
                                              -------------- ----------------

Cash and cash equivalents, end of period      $      19,727  $          149
                                              ============== ================


Supplemental disclosure with respect to cash flows

    Cash paid during the period for interest  $          -   $           -
    Cash paid during the period for
        income taxes                          $          -   $           -
    Non-cash operating, financing and
        investing activities Issuance of
        common stock to acquire subsidiary    $     109,378  $           -
                                              ============== ================


            There were no non-cash operating, financing or investing
               transactions for the period ended October 31, 1998.


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       24
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
OCTOBER 31, 1999
================================================================================




1.       HISTORY AND ORGANIZATION OF THE COMPANY

         The  Company  was  incorporated  on July 20, 1998 under the laws of the
         State of Nevada and is in the business of importing spirits and alcohol
         for sale and distribution in North America.  The Company is the primary
         importer  of  alcohol  for a company  called  Brilliant  Spirits  Ltd.,
         located  in  Dublin,  Ireland.  The  Company  has  offices  located  in
         Henderson, Nevada and Vancouver,  Canada, and stores its inventory in a
         warehouse located in California.

         The Company's  financial  statements  are prepared  using the generally
         accepted  accounting  principles  applicable to a going concern,  which
         contemplates  the  realization of assets and liquidation of liabilities
         in the normal  course of business.  Without  realization  of additional
         capital,  it would be  unlikely  for the Company to continue as a going
         concern.  It is management's  plan to seek  additional  capital through
         short-term loans from directors and future equity financings.


                                        1999              1998
                                  ---------------   ----------------

Deficit                           $     (340,055)   $     (102,250)
Working capital deficiency               (90,497)             -
                                  ===============   ================


2.       SIGNIFICANT ACCOUNTING POLICIES

         Use of estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities,  disclosure of contingent  assets and  liabilities  at the
         date of the financial  statements  and the reported  amount of revenues
         and expenses during the period.  Actual results could differ from these
         estimates.

         Principles of consolidation

         These financial  statements have been prepared on a consolidated  basis
         and  include  the  operations  of  the  Company  and  its  wholly-owned
         subsidiary,  White Diamond Importers,  LLC ("Importers")  (Note 3). All
         inter-company transactions have been eliminated upon consolidation.

         Cash and cash equivalents

         Cash and cash  equivalents  include  highly liquid  investments  with a
         maturity of three months or less.

         Inventory

         Inventory is valued at the lower of cost (using the first-in, first-out
         method of accounting) and net realizable value.

         Capital assets

         Capital  assets are recorded at cost and  amortization  is provided for
         using the following basis:

               Computers                      30% declining balance

                                       25
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
OCTOBER 31, 1999

================================================================================


2.       SIGNIFICANT ACCOUNTING POLICIES (cont'd.....)

         Foreign currency translation

         Transaction amounts denominated in foreign currencies are translated at
         exchange rates  prevailing at  transaction  dates.  Carrying  values of
         monetary assets and liabilities are adjusted at each balance sheet date
         to reflect  the  exchange  rate at that date.  Non-monetary  assets and
         liabilities  are  translated  at the  exchange  rate  on  the  original
         transaction date.  Revenues and expenses are translated at the rates of
         exchange prevailing on the dates such items are recognized in earnings.
         Gains and losses from  restatement  of foreign  currency  monetary  and
         non-monetary  assets  and  liabilities  are  included  in  income.  The
         Company's functional currency is the United States dollar.

         Accounting for derivative instruments and hedging activities

         In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial  Accounting  Standards No. 133, "Accounting for Derivative
         Instruments  and Hedging  Activities"  ("SFAS  133") which  establishes
         accounting and reporting  standards for derivative  instruments and for
         hedging  activities.  SFAS 133 is effective for all fiscal  quarters of
         fiscal years  beginning  after June 15, 1999. In June 1999, FASB issued
         SFAS 137 to defer  the  effective  date of SFAS No.  133 to all  fiscal
         quarters of all fiscal years beginning after June 15, 2000. The Company
         does not  anticipate  that the  adoption of the  statement  will have a
         significant impact on its financial statements.

         Disclosure about segments of an enterprise and related information

         Statement of Financial  Accounting Standards No. 131, "Disclosure About
         Segments  of an  Enterprise  and  Related  Information,"  ("SFAS  131")
         requires  the  use of  the  "management  approach"  model  for  segment
         reporting.  The  management  approach  model  is  based  on  the  way a
         company's  management  organizes segments within the company for making
         operating decisions and assessing performance.  Reportable segments are
         based on products and services, geography, legal structure,  management
         structure,  or any other  manner in which  management  disaggregates  a
         company.  Currently,  SFAS 131 has no effect on the Company's financial
         statements,  as  substantially  all of  the  Company's  operations  are
         conducted in the United States.

         Reporting on costs of start-up activities

         In April 1998, the American Institute of Certified Public  Accountant's
         issued  Statement of Position 98-5  "Reporting on the Costs of Start-Up
         Activities"  ("SOP  98-5")  which  provides  guidance on the  financial
         reporting of start-up costs and  organization  costs. It requires costs
         of  start-up  activities  and  organization  costs  to be  expensed  as
         incurred.  SOP 98-5 is  effective  for  fiscal  years  beginning  after
         December  15, 1998 with  initial  adoption  reported as the  cumulative
         effect of a change in accounting  principle.  The Company's adoption of
         SOP 98-5  during  the  current  period  had no effect on its  financial
         statements.

         Stock-based compensation

         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
         Stock-Based  Compensation," encourages, but does not require, companies
         to record compensation cost for stock-based employee compensation plans
         at fair  value.  The  Company  has  chosen to account  for  stock-based
         compensation   using  Accounting   Principles  Board  Opinion  No.  25,
         "Accounting  for Stock Issued to Employees."  Accordingly  compensation
         cost for stock options is measured as the excess, if any, of the quoted

                                       26
<PAGE>

         market price of the  Company's  stock at the date of the grant over the
         amount an  employee  is  required  to pay for the  stock.  Because  the
         Company does not have any outstanding  stock options issued,  there was
         no impact on its financial statements.

                                       27
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
OCTOBER 31, 1999
================================================================================


2.       SIGNIFICANT ACCOUNTING POLICIES (cont'd.....)

         Comprehensive income

         The Company has adopted Statement of Financial Accounting Standards No.
         130,  "Reporting  Comprehensive  Income"  ("SFAS 130").  This statement
         establishes  rules for the  reporting of  comprehensive  income and its
         components.   The   adoption  of  SFAS  130  had  no  impact  on  total
         stockholders' equity as at October 31, 1999.

         Earnings (loss) per share

         Earnings  (loss) per share is computed in accordance  with Statement of
         Financial  Accounting  Standards  No. 128,  "Earnings Per Share" ("SFAS
         128").  Under SFAS 128, basic and diluted earnings (loss) per share are
         to be  presented.  Basic  earnings  (loss)  per  share is  computed  by
         dividing  income  available  to  common  shareholders  by the  weighted
         average  number of common  shares  outstanding  in the period.  Diluted
         earnings per share takes into  consideration  common shares outstanding
         (computed  under basic  earnings  per share) and  potentially  dilutive
         common shares.

         Revenue recognition

         Revenue  from  operations  is  recognized  when the product is shipped,
         which is when the title  transfers  to the  buyer,  and  collection  of
         revenue is reasonably assured.

         Income taxes

         Income taxes are  provided in  accordance  with  Statement of Financial
         Accounting Standards No. 109, "Accounting for Income Taxes". A deferred
         tax  asset or  liability  is  recorded  for all  temporary  differences
         between   financial  and  tax   reporting   and  net   operating   loss
         carryforwards.  Deferred  tax  expenses  (benefit)  result from the net
         change during the year of deferred tax assets and liabilities.

         Deferred tax assets are reduced by a valuation  allowance  when, in the
         opinion of management,  it is more likely than not that some portion or
         all of the  deferred  tax assets  will not be  realized.  Deferred  tax
         assets and  liabilities  are adjusted for the effects of changes in tax
         laws and rates on the date of enactment.

3.       BUSINESS COMBINATION

         Pursuant to an  acquisition  agreement,  effective  April 15, 1999, the
         Company acquired a 100% ownership  interest in White Diamond Importers,
         LLC  ("Importers")  with the issuance of 2,400,000 common shares with a
         par value of $0.001 per share.

         The cost of an  acquisition  should  be based on the fair  value of the
         consideration  given,  except where the fair value of the consideration
         given is not clearly evident. In such a case, the fair value of the net
         assets acquired is used.

        The  acquisition  of Importers has been accounted for using the purchase
        method and accordingly,  these financial  statements include the results
        of operations of Importers from the date of acquisition.

        On April 15, 1999,  the  company's  shares were not listed on any market
        making it difficult to estimate the actual market value of the 2,400,000
        common shares. Therefore, the cost of the acquisition, $109,378 has been
        determined by the fair value of Importer's net assets.

                                       28

<PAGE>


WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
OCTOBER 31, 1999
================================================================================


3.     BUSINESS COMBINATION (cont'd.....)

       The total purchase price of $109,378 was allocated as follows:

         Cash                                           $  1,311
         Accounts receivable                               6,090
         Inventory                                        75,000
         Prepaid expenses                                    380
         Due from related parties                         27,321
         Capital assets                                    4,311
         Accounts payable and accrued liabilities         (5,035)
                                                         -------

                                                        $109,378

4.     CAPITAL ASSETS

================================================================================

                                                       Net Book Value

                                               ------------------------------

                               Accumulated

                          Cost  Amortization        1999            1998
               --------------- --------------- ------------- ----------------


Computers      $        4,311  $          241  $        4,070 $           -
               =============== =============== ============= ================

5.     DUE TO RELATED PARTIES

       Amounts due to related  parties are  non-interest  bearing with no stated
       terms of  repayment.  The  amounts  due to related  parties  are  amounts
       advanced by directors to provide working capital for the Company.

6.     STOCKHOLDERS' EQUITY

       The  authorized  capital  stock of the Company  consists  of  200,000,000
       shares of common  stock.  No warrants to acquire  common  stock have been
       authorized.  There  are no  outstanding  obligations  of the  Company  to
       repurchase,  redeem or  otherwise  acquire  any  shares of the  Company's
       common stock.

       The  common  stock  carry no  pre-emptive  rights,  are not  convertible,
       redeemable,  assessable  or entitled to the benefits of any sinking fund.
       The common stock affords the holders no cumulative  voting rights and the
       holders of a majority of the shares  voting for election of the directors
       can elect all of the directors if they should choose to do so.

       On July 21, 1998,  the Company issued  10,000,000  shares of common stock
       pursuant to a private  placement at a price of $0.01 per share, for total
       proceeds of  $100,000.  These  shares  were sold  pursuant to Rule 504 of
       Regulation D. In connection with the above private placement, the Company
       paid a $10,000 commission fee to Pacific Rim Investment,  Inc.,  pursuant
       to an Offering Sales Agency  Agreement and has no further  obligations to
       Pacific Rim Investment, Inc.

       On April 15, 1999, the Company issued 2,400,000 shares of common stock at
       a deemed value of $109,378 for the acquisition of its subsidiary.

       The Company's  Board of Directors  approved the  reservation of 1,000,000
       shares  for  issuance  pursuant  to  the  Company's  Stock  Option  Plan,
       effective July 22, 1998. The option price will be $1.00 per share or such
       other  price as the Board may  determine.  All  options  must be  granted
       within 10 years from the effective date of the plan. At October 31, 1999,
       no stock options have been granted under the plan.

                                       29
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
OCTOBER 31, 1999
================================================================================


7.     UNCERTAINTY DUE TO THE YEAR 2000 ISSUE

       The Year 2000 Issue  arises  because  many  computerized  systems use two
       digits  rather than four to identify a year.  Date-sensitive  systems may
       incorrectly  recognize  the year 2000 as some other  date,  resulting  in
       errors. The effects of the Year 2000 Issue may be experienced before, on,
       or after January 1, 2000 and, if not addressed,  the impact on operations
       and  financial  reporting  may range  from  minor  errors to  significant
       systems failure which could affect an entity's  ability to conduct normal
       business operations. It is not possible to be certain that all aspects of
       the Year 2000 Issue affecting the Company, including those related to the
       efforts of customers,  suppliers,  or other third parties,  will be fully
       resolved.

8.     FINANCIAL INSTRUMENTS

       The Company's financial instruments consist of cash, accounts receivable,
       accounts payable, and due to related parties.  Unless otherwise noted, it
       is  management's  opinion that the Company is not exposed to  significant
       interest,   currency  or  credit  risks  arising  from  these   financial
       instruments.  The fair value of these financial  instruments  approximate
       their carrying  values,  unless  otherwise  noted.  The fair value is not
       determinable  for amounts due to related parties since the amounts do not
       have specific terms of repayment or interest rates.

9.     RELATED PARTY TRANSACTIONS

       The following transaction was entered into with related parties:

       a)  The  Company  acquired  a  wholly-owned  subsidiary,   White  Diamond
           Importers,  LLC of which  certain  members of this  company  are also
           directors of the Company (Note 3).

10.    DEFERRED INCOME TAXES

       The Company's total deferred tax asset is as follows:

                                                   1999            1998
                                              -------------- --------------
       Tax benefit of net operating
          loss carryforwards                  $    91,458    $      28,800
       Valuation allowance                        (91,458)         (28,800)
                                              -------------- --------------

                                              $        -     $         -
                                              ============== ==============

       The  Company  has a net  operating  loss  carryforward  of  approximately
       $324,509  which  expires  between  the years 2018 and 2019.  The  Company
       provided a full valuation  allowance on the deferred tax asset because of
       the uncertainty regarding realizability.

11.    CONTINGENCY

       A lawsuit has been  commenced  against the Company in which the plaintiff
       is  seeking  commissions  and  expense  reimbursements  allegedly  owing.
       Management has denied the  allegations  and has commenced a counter claim
       against the  plaintiff.  The outcome of these claims cannot be determined
       at this time,  therefore  any  amounts  relating  to the  claims  will be
       reflected in the year of settlement.

                                       30
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
OCTOBER 31, 1999
================================================================================


12.    COMMITMENTS

       a)  The Company entered into a marketing agreement with Brilliant Spirits
           Ltd. ("Brilliant"), whereby the Company was granted the right to sell
           and  promote the sale of some of  Brilliant's  products in the United
           States and Canada  (except in the State of New  Jersey).  The Company
           has  full  authority  to act on  Brilliant's  behalf,  in  appointing
           distributors and brokers,  registering products and posting prices as
           may be  required by law.  The  agreement  has a  five-year  term with
           automatic renewal for successive  five-year  periods,  as long as the
           Company meets its minimum purchase requirements. The minimum purchase
           requirements are as follows:

               i)   60,000 cases of Brilliant's products, including mixed sizes,
                    in the first 18 months;

               ii)  90,000 cases of Brilliant's products, including mixed sizes,
                    for the next 12 months thereafter; and

               iii) 300,000  cases  of  Brilliant's  products,  including  mixed
                    sizes, for the next 30 months thereafter.

         In  addition,  the Company is obligated to pay a royalty fee of US$0.17
         for each unit of 750 ml  "Brilliant"  vodka sold in the  United  States
         only, which is payable within 30 days of receiving payment.

       b)  The Company leases an office in Vancouver,  British Columbia for $350
           per month pursuant to a two-year lease, expiring on January 31, 2002.

       c)  The  Company  leases an office in  Henderson,  Nevada  for $1,613 per
           month pursuant to a twelve-month lease, expiring on January 31, 2001.

                                       31
<PAGE>
                          WHITE DIAMOND IMPORTERS, LLC

                              FINANCIAL STATEMENTS

                            (Expressed in US Dollars)

                                 APRIL 15, 1999

                                       32
<PAGE>






 DAVIDSON & COMPANY
         Chartered Accountants       A Partnership of Incorporated Professionals


                          INDEPENDENT AUDITORS' REPORT

To the Members of
White Diamond Importers, LLC

We have audited the accompanying balance sheets of White Diamond Importers,  LLC
as of April  15,  1999  and  October  31,  1998 and the  related  statements  of
operations and deficit, changes in members' equity and cash flows for the period
from November 1, 1998 to April 15, 1999 and the period from date of organization
on November 11, 1997 to October 31, 1998.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue  as a going  concern.  As  discussed  in Note 1 to the  financial
statements,  unless the Company  attains  future  profitable  operations  and/or
obtains  additional  financing,  there is substantial  doubt about the Company's
ability to continue  as a going  concern.  Management's  plan in regard to these
matters are also  described in Note 1. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of the Company as at April 15,
1999 and October 31, 1998 and the results of its  operations  and its cash flows
for the period from  November 1, 1998 to April 15, 1999 and the period from date
of  organization  on November  11, 1997 to October 31, 1998 in  accordance  with
generally accepted accounting principles.

                                                           "DAVIDSON & COMPANY"

Vancouver, Canada                                         Chartered Accountants

June 16, 1999
                          A Member of SC INTERNATIONAL

    Suite 1200, Stock Exchange Tower, 609 Granville Street, P.O. Box 10372,
                 Pacific Centre, Vancouver, BC, Canada, V7Y 1G6
                  Telephone (604) 687-0947 Fax (604) 687-6172


                                       33
<PAGE>


WHITE DIAMOND IMPORTERS, LLC

BALANCE SHEETS
(Expressed in US Dollars)

================================================================================

                                                  April 15,      October 31
                                                    1999            1998
                                              -------------- ----------------


ASSETS

Current

    Cash and cash equivalents                 $       1,311  $          992
    Accounts receivable                               6,090           4,350
    Deposit                                          75,000              -
    Prepaid expenses                                    380              -
                                              -------------- ----------------

    Total current assets                             82,781           5,342

Due from related party (Note 3)                      27,321             149

Capital assets (Note 4)                               4,311           2,088
                                              -------------- ----------------

Total assets                                  $     114,413  $        7,579
                                              ============== ================

LIABILITIES AND MEMBERS' EQUITY

Current liabilities

    Accounts payable                          $       5,035  $        2,000
                                              -------------- ----------------

Members' equity

    Members' capital                                571,767         310,570
    Deficit                                        (462,389)       (304,991)
                                              -------------- ----------------

                                                    109,378           5,579
                                              -------------- ----------------

Total liabilities and members' equity         $     114,413  $        7,579
                                              ============== ================


   The accompanying notes are an integral part of these financial statements.

                                       34

<PAGE>



WHITE DIAMOND IMPORTERS, LLC

STATEMENTS OF OPERATIONS
(Expressed in US Dollars)

================================================================================

                                                                Period From
                                                                  Date of
                                                                Organization
                                               Period From          on
                                                November 1,     November 11,
                                                 1998 to          1997 to
                                                 April 15,      October 31,
                                                   1999             1998
                                              -------------- ----------------


SALES                                         $      38,924  $           -

COST OF SALES                                       (21,238)             -
                                              -------------- ----------------

                                                     17,686              -
                                              -------------- ----------------

EXPENSES

    Accounting                                        1,510          10,791
    Amortization                                      1,107             369
    Bank charges and interest                         1,501             529
    Commissions                                       1,140              -
    Freight and shipping                              7,978              -
    Office                                           24,819          10,130
    Promotion and shareholder information             3,299          37,278
    Rent                                              1,980          26,730
    Telephone and utilities                          10,057          21,416
    Travel and entertainment                         36,552         128,929
    Wages and salaries                               84,900          75,000
                                              -------------- ----------------

                                                    174,843         311,172
                                              -------------- ----------------


Loss before other item                             (157,157)       (311,172)

OTHER ITEM

    Foreign exchange gain (loss)                       (241)          6,181
                                              -------------- ----------------


Net loss for the period                            (157,398)       (304,991)


Deficit, beginning of period                       (304,991)             -
                                              -------------- ----------------


Deficit, end of period                        $    (462,389) $     (304,991)
                                              ============== ================



   The accompanying notes are an integral part of these financial statements.

                                       35
<PAGE>



WHITE DIAMOND IMPORTERS, LLC

STATEMENT OF MEMBERS' CAPITAL
(Expressed in US Dollars)

================================================================================
                                                April 15,      October 31
                                                   1999            1998



Opening balance                               $     310,570  $           -

    Contributions                                   798,661         439,692
    Drawings                                       (537,464)       (129,122)
                                              -------------  --------------

Ending balance                                $     571,767  $      310,570
============================================================ ===============



   The accompanying notes are an integral part of these financial statements.

                                       36
<PAGE>



WHITE DIAMOND IMPORTERS, LLC

STATEMENTS OF CASH FLOWS
(Expressed in US Dollars)

================================================================================

                                                                   Period From
                                                                     Date of
                                                                   Organization
                                                     Period From         on
                                                     November 1,   November 11,
                                                      1998 to        1997 to
                                                      April 15,     October 31,
                                                       1999           1998
                                                     -----------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES

    Net loss for the period                          $ (157,398)   $ (304,991)
       Add:  Item not involving and outlay of cash:
         Amortization                                     1,107           369

    Changes in non-cash working capital items:

       Increase in accounts receivable                   (1,740)       (4,350)
       Increase in deposit                              (75,000)           -
       Increase in prepaid expenses                        (380)           -
       Increase in accounts payable                       3,035         2,000
                                                     -----------   ------------

    Net cash used in operating activities              (230,376)     (306,972)
                                                     -----------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES

    Purchase of capital assets                           (3,330)       (2,457)
                                                     -----------   ------------

    Net cash used in investing activities                (3,330)       (2,457)
                                                     -----------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES

    Increase in due from related party                  (27,172)         (149)
    Contributions from members                          798,661       439,692
    Drawings by members                                (537,464)     (129,122)
                                                     -----------   ------------

    Net cash provided by financing activities           234,025       310,421
                                                     -----------   ------------

Change in cash and equivalents for the period               319           992

Cash and cash equivalents, beginning of period              992            -
                                                     -----------   ------------

Cash and cash equivalents, end of period             $    1,311    $      992
                                                     ===========   ============

Supplemental disclosure with respect to cash flows

    Cash paid during the period for interest         $     -       $       -
    Cash paid during the period for income taxes           -               -
                                                     ===========   ============

  Therewere no non-cash operating, investing or financing transactions for the
               periods ended April 15, 1999 and October 31, 1998.

   The accompanying notes are an integral part of these financial statements.

                                       37
<PAGE>



WHITE DIAMOND IMPORTERS, LLC

NOTES TO THE FINANCIAL STATEMENTS
(Expressed in US Dollars)
APRIL 15, 1999
================================================================================

1.       HISTORY AND ORGANIZATION OF THE COMPANY

         The Company was  organized  on November  11, 1997 under the Laws of the
         State of Nevada and is in the business of importing spirits and alcohol
         for sale and distribution in North America.  The Company  currently has
         no  operations  and,  in  accordance  with  SFAS #7,  is  considered  a
         development stage company.

         The Company's  financial  statements  are prepared  using the generally
         accepted  accounting  principles  applicable to a going concern,  which
         contemplates  the  realization of assets and liquidation of liabilities
         in the normal  course of business.  Without  realization  of additional
         revenue or capital, it would be unlikely for the Company to continue as
         a going concern. It is management's plan to seek additional  short-term
         capital through member capital contributions and a merger with a public
         company.

2.       SIGNIFICANT ACCOUNTING POLICIES

         Use of estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities,  disclosure of contingent  assets and  liabilities  at the
         date of the financial  statements  and the reported  amount of revenues
         and expenses during the period.  Actual results could differ from these
         estimates.

         Foreign currency translation

         Transaction amounts denominated in foreign currencies are translated at
         exchange rates  prevailing at  transaction  dates.  Carrying  values of
         monetary assets and liabilities are adjusted at each balance sheet date
         to reflect  the  exchange  rate at that date.  Non-monetary  assets and
         liabilities  are  translated  at the  exchange  rate  on  the  original
         transaction date.  Revenues and expenses are translated at the rates of
         exchange prevailing on the dates such items are recognized in earnings.
         Gains and losses from  restatement  of foreign  currency  monetary  and
         non-monetary  assets  and  liabilities  are  included  in  income.  The
         Company's functional currency is the United States dollar.

         Cash and cash equivalents

         Cash and cash  equivalents  include  highly liquid  investments  with a
         maturity of three months or less.

         Inventory

         Inventory  is  valued at the  lower of cost and net  realizable  value,
         using the first-in, first-out method of accounting.

         Capital assets and amortization

         Capital assets are recorded at cost less  accumulated  amortization and
         the Company provides for amortization on a declining  balance method at
         the following rates:

             Office equipment        20%
             Computer                30%

         Revenue recognition

         Revenue  from  operations  is  recognized  when the product is shipped,
         which is when title is  transferred  to the buyer,  and  collection  of
         revenue is reasonably assured.

                                       38
<PAGE>



WHITE DIAMOND IMPORTERS, LLC

NOTES TO THE FINANCIAL STATEMENTS
(Expressed in US Dollars)
APRIL 15, 1999
================================================================================


2.       SIGNIFICANT ACCOUNTING POLICIES (cont'd.....)


         Comprehensive income

         The Company has adopted Statement of Financial Accounting Standards No.
         130,  "Reporting  Comprehensive  Income"  ("SFAS 130").  This statement
         establishes  rules for the  reporting of  comprehensive  income and its
         components.   The   adoption  of  SFAS  130  had  no  impact  on  total
         stockholders' equity as at April 15, 1999.

         Accounting for derivative instruments and hedging activities

         In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial  Accounting  Standards No. 133, "Accounting for Derivative
         Instruments  and Hedging  Activities"  ("SFAS  133") which  establishes
         accounting and reporting  standards for derivative  instruments and for
         hedging  activities.  SFAS 133 is effective for all fiscal  quarters of
         fiscal years  beginning  after June 15, 1999. In June 1999, FASB issued
         SFAS 137 to defer  the  effective  date of SFAS No.  133 to all  fiscal
         quarters of all fiscal years beginning after June 15, 2000. The Company
         does not  anticipate  that the  adoption of the  statement  will have a
         significant impact on its financial statements.

         Disclosure about segments of an enterprise and related information

         Statement of Financial  Accounting Standards No. 131, "Disclosure About
         Segments of an Enterprise  and Related  Information,"  is effective for
         years beginning after December 15, 1997. This statement requires use of
         the "management  approach" model for segment reporting.  The management
         approach  model is based on the way a  company's  management  organizes
         segments  within  the  company  for  making  operating   decisions  and
         assessing  performance.  Reportable  segments are based on products and
         services,  geography,  legal structure,  management  structure,  or any
         other manner in which management  dissaggregates a company. The Company
         does not  anticipate  that the  adoption of the  statement  will have a
         significant  impact on its financial  statements other than potentially
         providing more financial statement disclosures.

         Reporting on costs of start-up activities

         In April 1998, the American Institute of Certified Public  Accountant's
         issued  Statement of Position 98-5  "Reporting on the Costs of Start-Up
         Activities"  ("SOP  98-5")  which  provides  guidance on the  financial
         reporting of start-up costs and  organization  costs. It requires costs
         of  start-up  activities  and  organization  costs  to be  expenses  as
         incurred.  SOP 98-5 is  effective  for  fiscal  years  beginning  after
         December  15, 1998 with  initial  adoption  reported as the  cumulative
         effect of a change in accounting  principle.  The Company believes that
         the  adoption  of this  statement  will  not  have  any  effect  on its
         financial statements.

3.       DUE FROM RELATED PARTY

         The amount due from related  party is  non-interest  bearing and has no
         specified terms of repayment.

                                       39
<PAGE>



WHITE DIAMOND IMPORTERS, LLC

NOTES TO THE FINANCIAL STATEMENTS
(Expressed in US Dollars)
APRIL 15, 1999
================================================================================

4.       CAPITAL ASSETS

                                                        Net Book Value
                                                     ----------------------
                                      Accumulated     April 15,     October 31,
                               Cost   Amortization      1999          1998
                             -------  ------------   -----------   ------------
         Office equipment    $  370   $   37         $   333       $     -
         Computer equipment   5,417    1,439           3,978           2,088
                             -------  ------------   -----------   ------------

                             $5,787   $1,476         $4,311        $   2,088
                             =======  ============   ===========   ============


5.       FINANCIAL INSTRUMENTS

         The  Company's   financial   instruments   consist  of  cash  and  cash
         equivalents,  accounts receivable,  due from related party and accounts
         payable.  Unless otherwise  noted, it is management's  opinion that the
         Company is not  exposed to  significant  interest,  currency  or credit
         risks arising from these financial instruments. The fair value of these
         financial   instruments   approximate  their  carrying  values,  unless
         otherwise  noted.  The fair value is not  determinable  for amounts due
         from related  parties since the amounts do not have  specific  interest
         rates or terms of repayment.

                                       40
<PAGE>


                           WHITE DIAMOND SPIRITS INC.


                        CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)
                                   (Unaudited)

                                 APRIL 30, 2000

                                       41
<PAGE>



WHITE DIAMOND SPIRITS INC.

CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars)
(Unaudited)
================================================================================

                                              April 30,     October 31,
                                                 2000            1999
                                             -------------  --------------
ASSETS

Current

    Cash                                     $      63,679  $       19,727
    Accounts receivable                            182,309          69,667
    Inventory                                      190,461         127,427
    Prepaid expenses and deposits                  130,368             368
                                             -------------  --------------

    Total current assets                           566,817         217,189

Capital assets (Note 3)                              6,636           4,070
                                             -------------  --------------

Total assets                                 $     573,453  $      221,259
                                             =============  ==============



LIABILITIES AND STOCKHOLDERS' EQUITY

Current

    Accounts payable                         $      38,020  $       29,093
    Due to related parties (Note 4)                977,771         278,593
                                             -------------  --------------

    Total current liabilities                    1,015,791         307,686
                                             -------------  --------------


Stockholders'  equity (Note 5)
    Capital stock
       Authorized

              200,000,000  common shares
                 with a par value of
                 $0.001

       Issued and outstanding

          April 30, 2000 - 12,400,000
             common shares with a par
             value of $0.001

          April 30, 1999 - 10,000,000
             common shares with a par
             value of $0.001                        12,400          12,400

    Additional paid-in capital                     241,228         241,228
    Deficit                                       (695,966)       (340,055)
                                             -------------  --------------

    Total stockholders' equity                    (442,338)        (86,427)
                                             -------------  --------------

Total liabilities and stockholders' equity   $     573,453  $      221,259
                                             =============  ==============
Contingency (Note 9)

Commitments (Note 10)


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       42
<PAGE>

<TABLE>


WHITE DIAMOND SPIRITS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Expressed in U.S. Dollars)
================================================================================

<CAPTION>



                                        Three Month      Three Month       Six Month        Six Month
                                       Period Ended     Period Ended     Period Ended     Period Ended
                                         April 30,        April 30,        April 30,        April 30,
                                          2000             1999             2000             1999
                                      ---------------- --------------- ---------------- ----------------

<S>                                   <C>              <C>             <C>              <C>
SALES                                 $       126,387  $           -   $       126,387  $            -

COST OF SALES                                  58,645              -            58,645               -
                                      ---------------- --------------- ---------------- ----------------

                                               67,742              -            67,742               -
                                      ---------------- --------------- ---------------- ----------------


EXPENSES

    Amortization                                  429              -               734               -
    Bank charges and interest                     483              -             1,224               -
    Consulting                                 60,695              -            64,353               -
    Duties and taxes                            4,841              -            43,888               -
    Filing fees                                 3,516              -             8,468               -
    Foreign exchange (gain)                      (279)             -              (279)              -
    Freight                                    10,604              -            10,604               -
    Legal and accounting                       15,999              -            17,238               -
    Marketing and development                   1,441              -            21,348               -
    Office and rent                            36,321              -            56,228               -
    Telephone and utilities                     3,413              -             6,985               -
    Transfer agent                              1,442              -             1,623               -
    Travel and entertainment                   61,083              -            80,903               -
    Wages                                      55,013          10,500          110,336           21,000
                                      ---------------- --------------- ---------------- ----------------

                                              255,001          10,500          423,653           21,000
                                      ---------------- --------------- ---------------- ----------------


Net loss for the period               $      (187,259) $      (10,500) $      (355,911) $       (21,000)
                                      ================ =============== ================ ================


Basic and diluted loss per share      $        (0.02)  $         0.00  $        (0.03)  $         0.00
                                      ================ =============== ================ ================

Weighted average number of

    common shares outstanding              12,400,000      10,400,000       12,400,000       10,200,000
                                      ================ =============== ================ ================


</TABLE>

             The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       43
<PAGE>


<TABLE>

WHITE DIAMOND SPIRITS INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
(Expressed in U.S. Dollars)
<CAPTION>

================================================================================

                                                        Common Stock
                                                --------------- --------------    Additional
                                                  Number of                        Paid-in
                                                     Shares         Amount         Capital         Deficit           Total
                                                --------------- -------------- --------------- --------------- ---------------

<S>                                             <C>             <C>            <C>             <C>             <C>
Balance, October 31, 1998                           10,000,000  $      10,000  $       92,250  $     (102,250) $           -

Shares issued for acquisition of subsidiary          2,400,000          2,400         106,978              -          109,378

Contribution of employment services                         -              -           42,000              -           42,000

Net loss for the year                                       -              -               -         (237,805)       (237,805)
                                                --------------- -------------- --------------- --------------- ---------------

Balance, October 31, 1999                           12,400,000         12,400         241,228        (340,055)        (86,427)


Net loss for the period                                     -              -               -         (355,911)       (355,911)
                                                --------------- -------------- --------------- --------------- ---------------


Balance, April 30, 2000                             12,400,000  $      12,400  $      241,228  $     (695,966) $     (442,338)
                                                =============== ============== =============== =============== ===============
</TABLE>



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       44
<PAGE>



WHITE DIAMOND SPIRITS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (Expressed in U.S. Dollars)
================================================================================

                                                    Six Month       Six Month
                                                  Period Ended     Period Ended
                                                    April 30,        April 30,
                                                      2000             1999
                                                --------------- ----------------

CASH FLOWS FROM OPERATING ACTIVITIES

    Net loss for the period                     $     (355,911) $      (21,000)
    Item not involving an outlay of cash:
       Amortization                                        734              -

    Net changes in non-cash working capital items:

       Increase in accounts receivable                (112,642)             -
       Increase in inventory                           (63,034)             -
       Increase in prepaid expenses and deposits      (130,000)             -
       Increase in accounts payable                      8,927              -
       Contribution of employment services                  -           21,000
                                                --------------- ----------------

    Net cash provided by operating activities         (651,926)             -
                                                --------------- ----------------

CASH FLOWS FROM FINANCING ACTIVITIES

    Increase in due to related parties                 699,178          27,321
                                                --------------- ----------------

    Net cash provided by financing activities          699,178          27,321
                                                --------------- ----------------

CASH FLOWS FROM INVESTING ACTIVITIES

    Purchase of capital assets                          (3,300)             -
                                                --------------- ----------------

    Net cash used in investing activities               (3,300)             -
                                                --------------- ----------------


Increase in cash position for the period                43,952          27,321


Cash position, beginning of period                      19,727              -
                                                --------------- ----------------


Cash position, end of period                    $       63,679  $       27,321
                                                =============== ================


Supplemental disclosure with respect to cash flows

    Cash paid during the period for interest    $           -   $           -
    Cash paid during the period for income taxes            -               -
                                                =============== ================
Non-cash operating, financing and investing
   activities

    Issuance of common stock to acquire
       subsidiary                               $           -   $      109,378
    Contribution of employment services                     -           21,000
                                                =============== ================

    There were no non-cash transactions for the period ended April 30, 2000.

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       45
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
(Unaudited)
APRIL 30, 2000
================================================================================

1.       HISTORY AND ORGANIZATION OF THE COMPANY

         The  Company  was  incorporated  on July 20, 1998 under the laws of the
         State of Nevada and is in the business of importing spirits and alcohol
         for sale and distribution in North America.  The Company is the primary
         importer of alcohol for Brilliant  Spirits  Ltd., a company  located in
         Dublin,  Ireland. The Company has offices located in Henderson,  Nevada
         and Vancouver,  Canada, and stores its inventory in a warehouse located
         in California.

         The Company's  financial  statements  are prepared  using the generally
         accepted  accounting  principles  applicable to a going concern,  which
         contemplates  the  realization of assets and liquidation of liabilities
         in the normal  course of business.  Without  realization  of additional
         capital,  it would be  unlikely  for the Company to continue as a going
         concern.  It is management's  plan to seek  additional  capital through
         short-term loans from directors and future equity financings.

                                                  April 30,      October 31,
                                                   2000             1999
                                                --------------- ----------------
         Deficit                                $     (695,966) $     (340,055)
         Working capital surplus (deficiency)         (448,974)        (90,497)
                                                =============== ================


2.       SIGNIFICANT ACCOUNTING POLICIES

         Generally accepted accounting principles

         In the opinion of management,  the accompanying  consolidated financial
         statements contain all adjustments necessary (consisting only of normal
         recurring  accruals)  to  present  fairly  the  financial   information
         contained  therein.  These  statements  do not include all  disclosures
         required by generally accepted accounting principles and should be read
         in conjunction with the audited financial statements of the Company for
         the year ended October 31, 1999.  The results of operations for the six
         month period ended April 30, 2000 are not necessarily indicative of the
         results to be expected for the year ending October 31, 2000.

         Use of estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities,  disclosure of contingent  assets and  liabilities  at the
         date of the financial  statements  and the reported  amount of revenues
         and expenses during the period.  Actual results could differ from these
         estimates.

         Principles of consolidation

         These financial  statements have been prepared on a consolidated  basis
         and  include  the  operations  of  the  Company  and  its  wholly-owned
         subsidiary,   White   Diamond   Importers,   LLC   ("Importers").   All
         inter-company transactions have been eliminated upon consolidation.

         Cash and cash equivalents

         Cash and cash  equivalents  include  highly liquid  investments  with a
         maturity of three months or less.

                                       46
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
(Unaudited) APRIL 30, 2000
================================================================================

2.       SIGNIFICANT ACCOUNTING POLICIES (cont'd.....)

         Inventory

         Inventory is valued at the lower of cost (using the first-in, first-out
         method of accounting) and net realizable value.

         Capital assets

         Capital assets are recorded at cost and amortization is provided for on
         the following basis:

         Computers                      30% declining balance

         Foreign currency translation

         Transaction amounts denominated in foreign currencies are translated at
         exchange rates  prevailing at  transaction  dates.  Carrying  values of
         monetary assets and liabilities are adjusted at each balance sheet date
         to reflect  the  exchange  rate at that date.  Non-monetary  assets and
         liabilities  are  translated  at the  exchange  rate  on  the  original
         transaction date.  Revenues and expenses are translated at the rates of
         exchange prevailing on the dates such items are recognized in earnings.
         Gains and losses from  restatement  of foreign  currency  monetary  and
         non-monetary  assets  and  liabilities  are  included  in  income.  The
         Company's functional currency is the United States dollar.

         Accounting for derivative instruments and hedging activities

         In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial  Accounting  Standards No. 133, "Accounting for Derivative
         Instruments  and Hedging  Activities"  ("SFAS  133") which  establishes
         accounting and reporting  standards for derivative  instruments and for
         hedging  activities.  SFAS 133 is effective for all fiscal  quarters of
         fiscal years  beginning  after June 15, 1999. In June 1999, FASB issued
         SFAS 137 to defer the effective date of SFAS 133 to all fiscal quarters
         of all fiscal years beginning after June 15, 2000. The Company does not
         anticipate  that the adoption of the statement  will have a significant
         impact on its financial statements.

         Disclosure about segments of an enterprise and related information

         Statement of Financial  Accounting Standards No. 131, "Disclosure About
         Segments  of an  Enterprise  and  Related  Information,"  ("SFAS  131")
         requires  the  use of  the  "management  approach"  model  for  segment
         reporting.  The  management  approach  model  is  based  on  the  way a
         company's  management  organizes segments within the company for making
         operating decisions and assessing performance.  Reportable segments are
         based on products and services, geography, legal structure,  management
         structure,  or any other  manner  in which  management  desegregates  a
         company.  Currently,  SFAS 131 has no effect on the Company's financial
         statements,  as  substantially  all of  the  Company's  operations  are
         conducted in the United States.

         Reporting on costs of start-up activities

         In April 1998, the American Institute of Certified Public  Accountant's
         issued  Statement of Position 98-5  "Reporting on the Costs of Start-Up
         Activities"  ("SOP  98-5")  which  provides  guidance on the  financial
         reporting of start-up costs and  organization  costs. It requires costs
         of  start-up  activities  and  organization  costs  to be  expensed  as
         incurred.  SOP 98-5 is  effective  for  fiscal  years  beginning  after
         December  15, 1998 with  initial  adoption  reported as the  cumulative
         effect of a change in accounting principle. The Company has adopted the
         requirements of SOP 98-5 during the current period.

                                       47
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
(Unaudited) APRIL 30, 2000
================================================================================


2.       SIGNIFICANT ACCOUNTING POLICIES (cont'd.....)
         Stock-based compensation

         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
         Stock-Based  Compensation," encourages, but does not require, companies
         to record compensation cost for stock-based employee compensation plans
         at fair  value.  The  Company  has  chosen to account  for  stock-based
         compensation   using  Accounting   Principles  Board  Opinion  No.  25,
         "Accounting  for Stock Issued to Employees."  Accordingly  compensation
         cost for stock options is measured as the excess, if any, of the quoted
         market price of the  Company's  stock at the date of the grant over the
         amount an  employee  is  required  to pay for the  stock.  Because  the
         Company does not have any outstanding stock options issued, there is no
         impact on its financial statements.

         Comprehensive income

         The Company has adopted Statement of Financial Accounting Standards No.
         130,  "Reporting  Comprehensive  Income"  ("SFAS 130").  This statement
         establishes  rules for the  reporting of  comprehensive  income and its
         components.   The   adoption  of  SFAS  130  had  no  impact  on  total
         stockholders' equity as at April 30, 2000.

         Earnings (loss) per share

         Earnings  (loss) per share is computed in accordance  with Statement of
         Financial  Accounting  Standards  No. 128,  "Earnings Per Share" ("SFAS
         128").  Under SFAS 128, basic and diluted earnings (loss) per share are
         to be  presented.  Basic  earnings  (loss)  per  share is  computed  by
         dividing  income  available  to  common  shareholders  by the  weighted
         average  number of common  shares  outstanding  in the period.  Diluted
         earnings per share takes into  consideration  common shares outstanding
         (computed  under basic  earnings  per share) and  potentially  dilutive
         common shares.

         Revenue recognition

         Revenue from operations is recognized  when the product is shipped,  at
         which time title  transfers to the buyer,  and collection of revenue is
         reasonably assured.

         Income taxes

         Income taxes are  provided in  accordance  with  Statement of Financial
         Accounting Standards No. 109, "Accounting for Income Taxes". A deferred
         tax  asset or  liability  is  recorded  for all  temporary  differences
         between   financial  and  tax   reporting   and  net   operating   loss
         carryforwards.  Deferred  tax  expenses  (benefit)  result from the net
         change during the year of deferred tax assets and liabilities.

         Deferred tax assets are reduced by a valuation  allowance  when, in the
         opinion of management,  it is more likely than not that some portion or
         all of the  deferred  tax assets  will not be  realized.  Deferred  tax
         assets and  liabilities  are adjusted for the effects of changes in tax
         laws and rates on the date of enactment.

3.       CAPITAL ASSETS

                                                     Net Book Value
                                              ----------------------------
                             Accumulated        April 30,      October 31,
                 Cost        Amortization         2000            1999
             ----------     ---------------   -------------   ------------


Computers    $   7,370      $     734         $    6,636      $   4,070
             ==========     ===============   =============   ============


                                       48
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
(Unaudited)
APRIL 30, 2000
================================================================================


4.       DUE TO RELATED PARTIES

         Amounts due to related parties are unsecured,  non-interest bearing and
         have no specific terms of repayment. The amounts due to related parties
         are amounts  advanced by directors to provide  working  capital for the
         Company.

5.       STOCKHOLDERS' EQUITY

         The  authorized  capital stock of the Company  consists of  200,000,000
         shares of common stock.  No warrants to acquire  common stock have been
         authorized.  There are no  outstanding  obligations  of the  Company to
         repurchase,  redeem or  otherwise  acquire any shares of the  Company's
         common stock.

         The common  stock carry no  pre-emptive  rights,  are not  convertible,
         redeemable, assessable or entitled to the benefits of any sinking fund.
         The common stock  affords the holders no  cumulative  voting rights and
         the  holders of a majority  of the shares  voting for  election  of the
         directors  can elect all of the  directors if they should  choose to do
         so.

         On August 5, 1998, the Company issued 10,000,000 shares of common stock
         pursuant  to a private  placement  at a price of $0.01 per  share,  for
         total proceeds of $100,000. These shares were sold pursuant to Rule 504
         of Regulation D. In connection  with the above private  placement,  the
         Company paid a $10,000 commission fee to Pacific Rim Investment,  Inc.,
         pursuant  to an  Offering  Sales  Agency  Agreement  and has no further
         obligations to Pacific Rim Investment, Inc.

         On April 15, 1999, the Company issued  2,400,000 shares of common stock
         at a deemed value of $109,378 for the acquisition of its subsidiary.

         The Company's Board of Directors  approved the reservation of 1,000,000
         shares for  issuance  pursuant  to the  Company's  Stock  Option  Plan,
         effective  July 22,  1998.  The option price will be $1.00 per share or
         such  other  price as the  Board may  determine.  All  options  must be
         granted  within 10 years from the effective  date of the plan. At April
         30, 2000, no stock options have been granted under the plan.

6.       FINANCIAL INSTRUMENTS

         The  Company's   financial   instruments   consist  of  cash,  accounts
         receivable,  accounts  payable,  and  amounts  due to related  parties.
         Unless otherwise noted, it is management's  opinion that the Company is
         not exposed to significant  interest,  currency or credit risks arising
         from these  financial  instruments.  The fair value of these  financial
         instruments  approximate their carrying values, unless otherwise noted.
         The fair value is not  determinable  for amounts due to related parties
         since the amounts do not have specified  terms of repayment or interest
         rates.

7.       UNCERTAINTY DUE TO THE YEAR 2000 ISSUE

         The Year 2000 Issue arises  because many  computerized  systems use two
         digits rather than four to identify a year.  Date-sensitive systems may
         recognize the year 2000 as 1900 or some other date, resulting in errors
         when  information  using year 2000  dates is  processed.  In  addition,
         similar  problems may arise in some systems  which use certain dates in
         1999 to represent  something other than a date.  Although the change in
         date has  occurred,  it is not possible to conclude that all aspects of
         the Year 2000 Issue that may affect the entity, including those related
         to  customers,  suppliers,  or other  third  parties,  have been  fully
         resolved.

                                       49
<PAGE>



WHITE DIAMOND SPIRITS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
(Unaudited)
APRIL 30, 2000
================================================================================


8.       DEFERRED INCOME TAXES

         The Company's total deferred tax asset is as follows:

                                               April 30,       October 31,
                                                  2000            1999
                                              -------------   ------------

         Tax benefit arising from net
             operating loss carryforward      $   173,991     $   91,458
         Valuation allowance                     (173,991)       (91,458)
                                              -------------   ------------

                                              $     -         $      -
                                              =============   ============

         The Company has a net  operating  loss  carryforward  of  approximately
         $696,000  which  expires  between the years 2018 and 2019.  The Company
         provided a full  valuation  allowance on the deferred tax asset because
         of the uncertainty regarding realizability.

9.       CONTINGENCY

         A lawsuit has been commenced against the Company in which the plaintiff
         is seeking  commissions  and expense  reimbursements  allegedly  owing.
         Management has denied the allegations and has commenced a counter claim
         against the plaintiff. The outcome of these claims cannot be determined
         at this time,  therefore  any  amounts  relating  to the claims will be
         reflected in the year of settlement.

10.      COMMITMENTS

          a)   The Company leases an office in Vancouver,  British  Columbia for
               $350 per month pursuant to a two-year lease,  expiring on January
               31, 2002.

          b)   The Company leases an office in Henderson,  Nevada for $1,613 per
               month pursuant to a twelve-month  lease,  expiring on January 31,
               2001.

                                       50

<PAGE>




                                   Signatures

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
Company  caused this  registration  statement  to be signed on its behalf by the
undersigned, thereunto duly authorized.

WHITE DIAMOND SPIRITS, INC.
       (Company)



By:      /s/ MICHAEL MARLEAU
         -------------------
         Michael Marleau, President, Chief Executive Officer, Director
         September 11, 2000


         /s/ EDWIN SAVAGE
         ----------------
         Edwin Savage,  Director
         September 11, 2000


         /s/ IGOR PETROV
         ---------------
         Igor Petrov, Secretary, Treasurer (Chief Financial Officer), Director
         September 11, 2000


         /s/ GREG McCARTNEY
         ------------------
         Greg McCartney, Director
         September 11, 2000


         /s/ LARRY PASEMKO
         ------------------
         Larry Pasemko, Director
         September 11, 2000

                                       51
<PAGE>



PART III
========

Item 1. Index to Exhibits
-------------------------

3.   (i) Articles of Incorporation (Previously Filed)

     (ii) By-laws (Previously Filed)

10.1     Share Purchase Agreement dated April 19, 1999 (Previously Filed)

10.2     Marketing Agreement (Previously Filed)

10.3     Amendment to Marketing Agreement dated April 18, 2000
                  (Previously Filed)

10.4     Agreement with Frank-Lin Beverage Group(Previously Filed)

10.5     Memorandum Agreement with Majestic Distilling Co., Inc.
                  (Previously Filed)

27       Financial Data Schedule

99.1     Importer's Basic Permit #NV-I-874 (Previously Filed)
99.2     California Certificate of Qualification to transact intrastate business
                  (Previously Filed)
99.3     California State Board of Equalization Seller's permit
                  (Previously Filed)


                                       52


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission