COMMERCIAL MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998 C1
8-K, 1998-08-13
ASSET-BACKED SECURITIES
Previous: SALOMON BROS MORT SEC VII INC AST BK CERT SERIES 1998-OPT1, 8-K, 1998-08-13
Next: MORTGAGE PASS THR CERTS SER 1998-1, 8-K, 1998-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                             ----------------------

                                    FORM 8-K


                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                          Date of Report July 29, 1998


               TRUST CREATED BY COMMERCIAL MORTGAGE ACCEPTANCE CORP.
 (under a Pooling and Servicing Agreement dated as of July 1, 1998, which Trust
is the Issuer of Commerical Mortgage Pass-Through Certificates, Series 1998-C1)
             (Exact name of registrant as specified in its charter)


         Missouri                    333-51817-01           Applied For
(State or other jurisdiction   (Commission File Number)     (I.R.S. Employer
of incorporation)                                           Identification)


       135 South LaSalle Street, Suite 1625, Chicago, Illinois,  60674-4107
       Attention: Asset-Backed Securities Trust Services Group-Comercial
                    Mortgage Acceptance Corp. Series 1998-C1
               (Address of principal executive offices)        (zip code)


        Registrant's telephone number, including area code: 312-904-2300


                             ----------------------




<PAGE>


Item 7.       Financial Statements, Pro Forma Financial Information and Exhibits

Exhibit 1.1   Underwriting  Agreement  dated  July  15,  1998,  by and  between
              Commercial  Mortgage  Acceptance  Corp.,  Midland Loan  Services,
              Inc.,  Morgan  Stanley  &  Co.,  Inc.  and  Residential   Funding
              Securities Corporation.

Exhibit 4.1   Pooling  and  Servicing  Agreement  dated  July 1,  1998, by and 
              between   Commercial  Mortgage  Acceptance  Corp.,  Midland  Loan
              Services,  Inc.  LaSalle  National Bank  and  ABN  AMRO  Bank N.V.

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                      COMMERCIAL MORTGAGE ACCEPTANCE CORP., as
                                        Depositor on behalf of the Registrant
                                        Pursuant to Section 3.20 of the Pooling
                                        And Servicing Agreement

                                      By:      /s/ Leon E. Bergman
                                               ---------------------------
                                      Name:    Leon E. Bergman
                                      Title:   Vice President
<PAGE>

                                  EXHIBIT INDEX
                                  -------------

Exhibit 1.1   Underwriting  Agreement  dated  July  15,  1998,  by and  between
              Commercial  Mortgage  Acceptance  Corp.,  Midland Loan  Services,
              Inc.,  Morgan  Stanley  &  Co.,  Inc.  and  Residential   Funding
              Securities Corporation.

Exhibit 4.1   Pooling  and  Servicing  Agreement  dated  July 1,  1998, by and 
              between   Commercial  Mortgage  Acceptance  Corp.,  Midland  Loan
              Services,  Inc.  LaSalle  National Bank  and  ABN  AMRO  Bank N.V.



                     COMMERCIAL MORTGAGE ACCEPTANCE CORP.
                COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES,
                                SERIES 1998-C1



                            UNDERWRITING AGREEMENT



                                                           as of July 15, 1998



Morgan Stanley & Co. Incorporated
1585 Broadway
New York, New York 10036

Residential Funding Securities Corporation
8400 Normandale Lake Blvd., Suite 600
Minneapolis, Minnesota  55437

Ladies and Gentlemen:

      Commercial  Mortgage   Acceptance  Corp.,  a  Missouri   corporation  (the
"Depositor"),  proposes  to  sell  to  Morgan  Stanley  & Co.  Incorporated  and
Residential Funding Securities  Corporation  (together,  the "Underwriters") the
Commercial Mortgage  Pass-Through  Certificates  identified in Schedule I hereto
(the  "Certificates")  pursuant to this Underwriting  Agreement,  dated July 15,
1998  (this  "Agreement"),  between  the  Depositor  and the  Underwriters.  The
Certificates will evidence  beneficial  ownership interests in a trust fund (the
"Trust Fund") to be formed by the Depositor and  consisting  primarily of a pool
(the  "Mortgage  Pool")  of  multifamily  and  commercial  mortgage  loans  (the
"Mortgage Loans").

           Certain  Mortgage  Loans  (the  "Midland  Mortgage  Loans")  will  be
acquired by the Depositor from Midland Loan Services,  Inc. ("Midland") pursuant
to the  mortgage  loan  purchase  agreement,  dated July 15, 1998 (the  "Midland
Mortgage Loan Purchase Agreement"),  between the Depositor and Midland;  certain
Mortgage Loans (the "PNC Mortgage Loans") will be acquired by the Depositor from
PNC Bank, N.A. ("PNC") pursuant to the mortgage loan purchase  agreement,  dated
July 15,  1998  (the  "PNC  Mortgage  Loan  Purchase  Agreement"),  between  the
Depositor and PNC;  certain  Mortgage Loans (the "MSMC Mortgage  Loans") will be
acquired by the Depositor from Morgan  Stanley  Mortgage  Capital Inc.  ("MSMC")
pursuant to the mortgage loan purchase agreement, dated July 15, 1998 (the "MSMC
Mortgage Loan Purchase Agreement"),  between the Depositor and MSMC, and certain
other  Mortgage  Loans  (the  "RFC  Mortgage  Loans")  will be  acquired  by the
Depositor  from MSMC (which  acquired  the RFC Mortgage  Loans from  Residential
Funding Corporation ("RFC") pursuant to a mortgage 


<PAGE>

loan  purchase  agreement  dated June 30, 1998 (the "RFC  Mortgage Loan Purchase
Agreement")) pursuant to a separate mortgage loan purchase agreement, dated July
15, 1998 (the "MS/RFC Mortgage Loan Purchase Agreement"),  between the Depositor
and MSMC. Midland, MSMC, RFC and PNC collectively  constitute the "Mortgage Loan
Sellers" and the Midland  Mortgage Loan Purchase  Agreement,  MSMC Mortgage Loan
Purchase Agreement,  MS/RFC Mortgage Loan Purchase Agreement,  PNC Mortgage Loan
Purchase  Agreement  and  RFC  Mortgage  Loan  Purchase  Agreement  collectively
constitute  the "Mortgage  Loan  Purchase  Agreements".  Capitalized  terms used
herein but not otherwise defined herein shall have the meanings set forth in the
Mortgage Loan Purchase Agreements.  Although RFC is described as a Mortgage Loan
Seller in this Agreement, it sold its respective Mortgage Loans to MSMC prior to
the date  hereof.  MSMC  intends  to sell the RFC  Mortgage  Loans  and the MSMC
Mortgage Loans to the Depositor on the Closing Date. Nevertheless,  RFC (and not
MSMC) is  responsible  to the Trust Fund in respect of the  representations  and
warranties that relate to the RFC Loans to the same extent as the other Mortgage
Loan Sellers are with respect to their Mortgage Loans.

      The Depositor has filed with the Securities and Exchange  Commission  (the
"Commission")  a  registration  statement  (No.  333-51817)  on Form S-3 for the
registration  of the  Certificates  under the Securities Act of 1933, as amended
(the "1933 Act"), which  registration  statement has become effective and copies
of which have  heretofore  been  delivered to each  Underwriter.  The  Depositor
proposes to file with the Commission  pursuant to Rule 4(b) under the 1933 Act
a supplement to the form of prospectus  included in such registration  statement
relating  to the  Certificates  and  the  plan  of  distribution  thereof.  Such
registration  statement,  including the exhibits thereto, as amended at the date
hereof,  is  hereinafter  called the  "Registration  Statement";  the prospectus
included in the Registration  Statement,  at the time the Registration Statement
became effective,  or as subsequently filed with the Commission pursuant to Rule
424(b)  under the 1933 Act, is  hereinafter  called the "Base  Prospectus";  any
supplement to the form of prospectus  relating to the Certificates,  in the form
in which it shall be filed with the  Commission  pursuant to Rule 424 (including
the Base Prospectus as so  supplemented)  is hereinafter  called the "Prospectus
Supplement";  and the Base Prospectus and the Prospectus  Supplement,  together,
are hereinafter called the "Prospectus".  Any preliminary form of the Prospectus
that has heretofore  been filed pursuant to Rule 424(b) is hereinafter  called a
"Preliminary Prospectus."

      SECTION 1.    Representations and Warranties.

      (a) The Depositor represents and warrants to each Underwriter as follows:

            (i) The Registration  Statement has become effective;  no stop order
suspending the effectiveness of the Registration  Statement is in effect, and no
proceedings  for such  purpose  are pending  or, to the  Depositor's  knowledge,
threatened by the  Commission;  the  Registration  Statement as of the effective
date thereof (the "Effective Date"),  and the Prospectus,  as of the date of the
Prospectus  Supplement,  complied in all material  respects with the  applicable
requirements of the 1933 Act and the rules and regulations thereunder (the "1933
Act Regulations");  and the information in the Registration Statement, as of the
Effective Date, did not contain any untrue  statement of a material fact and did
not omit to state any material fact  

                                       2
<PAGE>


required to be stated  therein or necessary to make the  statements  therein not
misleading  and  the  information  in  the  Prospectus,  as of the  date  of the
Prospectus  Supplement,  did not,  and as of the  Closing  Date (as  hereinafter
defined)  will not,  contain an untrue  statement of a material fact and did not
and  will  not  omit to state a  material  fact  necessary  in order to make the
information  therein,  in the light of the  circumstances  under which they were
made,  not  misleading,   provided,   however,   that  the  Depositor  makes  no
representations, warranties or agreements as to (A) the information contained in
the  Prospectus or any revision or amendment  thereof or  supplement  thereto in
reliance upon and in  conformity  with  information  furnished in writing to the
Depositor by Morgan Stanley & Co.  Incorporated on behalf of itself or the other
Underwriter  specifically  for use in  connection  with the  preparation  of the
Prospectus  or any  revision or  amendment  thereof or  supplement  thereto (the
"Underwriter Information"),  or (B) any information contained in or omitted from
any  Computational  Materials or ABS Term Sheets (each as  hereinafter  defined)
required to be  provided  by either  Underwriter  to the  Depositor  pursuant to
Section 4.

            (ii) There are no legal or governmental  proceedings  pending or, to
the knowledge of the Depositor,  threatened to which the Depositor is a party or
to which any of the properties of the Depositor are subject that are required to
be described in the Registration Statement or the Prospectus and that are not so
described, nor are there any statutes, regulations, contracts or other documents
to  which  the  Depositor  is a party or to which  the  Depositor  or any of the
properties of the Depositor are subject that are required to be described in the
Registration  Statement  or the  Prospectus  or to be filed as  exhibits  to the
Registration Statement that are not described or filed as required.

            (iii)  The  Depositor  has been duly  incorporated  and is a validly
existing  corporation  in good standing  under the laws of the State of Missouri
with  corporate  power and  authority to enter into and perform its  obligations
under this  Agreement and the Pooling and Servicing  Agreement (the "Pooling and
Servicing Agreement"),  dated as of July 1, 1998, between the Depositor, Midland
Loan Services,  Inc. as master servicer and special  servicer,  LaSalle National
Bank, as trustee, and ABN AMRO Bank N.V., as fiscal agent.

            (iv) The execution,  delivery and  performance of this Agreement and
the Pooling and Servicing Agreement by the Depositor and the consummation of the
transactions  contemplated herein and therein by the Depositor and compliance by
the  Depositor  with its  obligations  hereunder and  thereunder  have been duly
authorized by all necessary  corporate  action and will not (A)  contravene  any
provision of the articles of  incorporation  or by-laws of the  Depositor or (B)
conflict  with or  constitute  a breach of or  default  under,  or result in the
creation or imposition of any lien,  charge or encumbrance  upon any property or
assets  of the  Depositor  pursuant  to,  any  provision  of  applicable  law or
contract,  indenture,  mortgage, loan agreement, note, lease or other instrument
to which the Depositor is a party or by which it may be bound or to which any of
the property or assets of the  Depositor  is subject,  which  conflict,  breach,
default,  lien,  charge or  encumbrance  is reasonably  likely to materially and
adversely affect the Depositor's  ability to perform its obligations  under this
Agreement or the Pooling and Servicing Agreement.
                                       3
<PAGE>

            (v) The Certificates have been duly authorized for issuance and sale
(or will have been so authorized prior to the issuance thereof) pursuant to this
Agreement and the Pooling and Servicing  Agreement.  When issued,  authenticated
and delivered  pursuant to the  provisions of this  Agreement and of the Pooling
and  Servicing  Agreement  against  payment  of the  consideration  therefor  in
accordance with this Agreement, the Certificates will be duly and validly issued
and  outstanding  and  entitled  to the  benefits  provided  by the  Pooling and
Servicing Agreement,  except as such enforceability may be limited by the effect
of (A) bankruptcy, insolvency, reorganization, receivership, moratorium or other
similar laws affecting the enforcement of the rights of creditors generally, and
(B) general principles of equity,  whether enforcement is sought in a proceeding
in equity or at law. The  Certificates  and the Pooling and Servicing  Agreement
conform in all material respects to all statements relating thereto contained in
the Prospectus.

            (vi)  No  authorization,   approval  or  consent  of  any  court  or
governmental  authority or agency is necessary in connection  with the offering,
issuance or sale of the Certificates hereunder,  except such as have been, or as
of the  Closing  Date will  have  been,  obtained  or such as may  otherwise  be
required under  applicable state securities laws in connection with the purchase
and offer and sale of the  Certificates by the  Underwriters and any recordation
of the respective  assignments of the Mortgage Loans to the Trustee  pursuant to
the Pooling and Servicing Agreement that have not yet been completed.

            (vii)  This  Agreement  has  been,  and as of the  Closing  Date the
Pooling and Servicing Agreement will be, duly authorized, executed and delivered
by the  Depositor.  This Agreement  constitutes,  and as of the Closing Date the
Pooling and Servicing  Agreement  will  constitute,  a legal,  valid and binding
agreement enforceable against the Depositor in accordance with its terms, except
as  such  enforceability  may be  limited  by  the  effect  of  (A)  bankruptcy,
insolvency,  reorganization,  receivership,  moratorium  or other  similar  laws
affecting  the  enforcement  of the rights of creditors  generally,  (B) general
principles of equity, whether enforcement is sought in a proceeding in equity or
at law, and (C) public policy considerations  underlying the securities laws, to
the extent that such public policy  considerations  limit the  enforceability of
the  provisions  of this  Agreement  that  purport or are  construed  to provide
indemnification from securities law liabilities.

            (viii) At the time of the  execution and delivery of the Pooling and
Servicing  Agreement,  the Depositor (A) will convey to the Trustee, or cause to
be conveyed to the Trustee,  all of the Depositor's right, title and interest in
and to the Mortgage Loans free and clear of any lien, mortgage,  pledge, charge,
encumbrance,  adverse claim or other security  interest  (collectively  "Liens")
granted by or imposed  upon the  Depositor,  (B) will not have  assigned  to any
person any of its  right,  title or  interest  in the  Mortgage  Loans or in the
Pooling and Servicing Agreement or the Certificates, and (C) will have the power
and authority to transfer or cause to be  transferred  the Mortgage Loans to the
Trustee and to sell the  Certificates  to the  Underwriters.  Upon execution and
delivery of the Pooling and Servicing Agreement by the Trustee, the Trustee will
have acquired  ownership of all of the Depositor's  right, title and interest in
and to the  Mortgage  Loans,  and  upon  delivery  to  the  Underwriters  of the
Certificates  pursuant  hereto,  each  

                                       4
<PAGE>

Underwriter  will  have  good  title  to  the  Certificates  purchased  by  such
Underwriter,  in  each  case  free of  Liens  granted  by or  imposed  upon  the
Depositor.

            (ix)  The  Depositor  is  not,  and  the  issuance  and  sale of the
Certificates  in the manner  contemplated  by the Prospectus  will not cause the
Depositor or the Trust Fund to be, subject to  registration  or regulation as an
"investment  company" under the Investment  Company Act of 1940, as amended (the
"1940 Act").

            (x) Under generally accepted accounting  principles ("GAAP") and for
federal  income tax  purposes,  the  Depositor  will report the  transfer of the
Mortgage Loans to the Trustee in exchange for the  Certificates  and the sale of
the Certificates to the Underwriters pursuant to this Agreement as a sale of the
interest in the Mortgage Loans evidenced by the Certificates.  The consideration
received by the Depositor upon the sale of the  Certificates to the Underwriters
will  constitute  reasonably  equivalent  value and fair  consideration  for the
Certificates.  The Depositor will be solvent at all relevant times prior to, and
will  not  be  rendered  insolvent  by,  the  sale  of the  Certificates  to the
Underwriters.  The Depositor is not selling the Certificates to the Underwriters
with  any  intent  to  hinder,  delay or  defraud  any of the  creditors  of the
Depositor.

            (xi) At the Closing Date,  the  respective  classes of  Certificates
shall have been  assigned  ratings  no lower than those set forth in  Schedule I
hereto by the nationally recognized statistical rating organizations  identified
in Schedule I hereto (the "Rating Agencies").

            (xii) Any taxes, fees and other  governmental  charges in connection
with the  execution,  delivery and issuance of this  Agreement,  the Pooling and
Servicing  Agreement and the  Certificates  payable by the Depositor (other than
income taxes) have been paid or will be paid at or prior to the Closing Date.

            (xiii) The Trust Fund will  qualify as three  separate  real  estate
mortgage  investment  conduits (each, a "REMIC") for federal income tax purposes
pursuant to Section 860D of the Internal  Revenue Code of 1986,  as amended (the
"Code");  the REMIC III Regular Certificates will constitute "regular interests"
in a REMIC;  and the Class R-I,  Class R-II and Class R-III  Interests will each
constitute the sole class of "residual interests" in the related REMIC.

      (b)   Midland Loan  Services,  Inc.  ("MLS")  represents and warrants to
each Underwriter as follows:

            (i)  MLS  has  been  duly  incorporated  and is a  validly  existing
corporation  in good  standing  under  the laws of the  State of  Delaware  with
corporate  power and authority to enter into and perform its  obligations  under
this Agreement.

            (ii) The  execution,  delivery and  performance of this Agreement by
MLS and the consummation of the transactions  contemplated herein and therein by
MLS and compliance by MLS with its  obligations  hereunder and  thereunder  have
been  duly  authorized  by all  necessary  corporate  action  and  will  not (A)
contravene any provision of the certificate of  incorporation  or 
                                       5
<PAGE>


by-laws of MLS or (B) conflict with or constitute a breach of or default  under,
or result in the creation or imposition of any lien,  charge or encumbrance upon
any property or assets of MLS pursuant to, any  provision of  applicable  law or
contract,  indenture,  mortgage, loan agreement, note, lease or other instrument
to which  MLS is a party  or by  which  it may be  bound or to which  any of the
property or assets of MLS is subject,  which conflict,  breach,  default,  lien,
charge or  encumbrance is reasonably  likely to materially and adversely  affect
MLS's ability to perform its obligations under this Agreement .

            (iii)  This  Agreement  has  been  duly  authorized,   executed  and
delivered by MLS.

      (c) Each Underwriter  represents and warrants to the Depositor that, as of
the date hereof and as of the Closing Date,  such  Underwriter has complied with
all of its obligations hereunder.

      SECTION 2.    Purchase and Sale.

      Subject to the terms and conditions  herein set forth and in reliance upon
the representations and warranties herein contained, the Depositor shall sell to
the several Underwriters, and each Underwriter shall, severally and not jointly,
purchase from the Depositor, at the related purchase price set forth on Schedule
I hereto, Certificates of each class thereof having an actual or notional amount
as set forth on Schedule I hereto  opposite their names.  There will be added to
the  purchase  price of the  Certificates  an amount  equal to interest  accrued
thereon pursuant to the terms thereof from the Cut-off Date to but excluding the
Closing Date.

      SECTION 3.    Delivery and Payment.

      Payment  of the  aggregate  purchase  price  for,  and  delivery  of,  the
Certificates  shall be made at 10:00 a.m.  New York City time on July 29,  1998,
which date and time may be postponed by agreement  between the  Underwriters and
the Depositor (such time and date of payment and delivery,  the "Closing Date").
Payment  shall be made to the  Depositor  by the  Underwriters  of the  purchase
prices of the  Certificates as set forth in Schedule I in immediately  available
Federal funds wired to such bank as may be designated by the Depositor,  against
delivery  of the  Certificates.  Delivery  of the  Certificates  will be made in
book-entry form through the facilities of The Depository  Trust Company ("DTC").
Each class of Certificates  will be represented by one or more definitive global
Certificates  to be deposited by or on behalf of the  Depositor  with DTC or the
Trustee.  The  Certificates  will  be  made  available  for  examination  by the
Underwriters  not later than 10:00 a.m. New York City time on the last  business
day prior to the  Closing  Date.  The closing of the  transactions  contemplated
hereby shall be made at the offices of Morrison and Hecker,  2600 Grand  Avenue,
Kansas City,  Missouri  64108, or at such other place as shall be agreed upon by
the Underwriters and the Depositor.

      SECTION 4.    Offering by Underwriter.

      (a) The Underwriters  shall provide written  information in respect of the
plan of  distribution  to the  Depositor  expressly  for use in the  Preliminary
Prospectus and the Prospectus.
                                       6
<PAGE>

      (b)  It  is  understood  that  the  Underwriters   propose  to  offer  the
Certificates for sale as set forth in the Prospectus.  It is further  understood
that the Depositor,  in reliance upon Policy Statement 105, has not and will not
file an offering statement pursuant to Section 352-c of the General Business Law
of the State of New York with  respect  to the  Certificates.  Each  Underwriter
therefore agrees that sales of the Certificates  made by such Underwriter in and
from the State of New York will be made only to  institutional  investors within
the meaning of Policy Statement 105.

      (c) In connection with the offering of the Certificates,  the Underwriters
may prepare and provide to  prospective  investors (x)  computational  materials
("Computational  Materials") as defined in the No-Action  Letter of May 20, 1994
issued by the Commission to Kidder,  Peabody  Acceptance  Corporation I, Kidder,
Peabody & Co.  Incorporated  and Kidder  Structured Asset  Corporation,  as made
applicable to other issuers and  underwriters  by the  Commission in response to
the request of the Public Securities  Association dated May 24, 1994, as well as
the PSA Letter  referred to below and (y) ABS term sheets  ("ABS Term  Sheets"),
each as defined in the  No-Action  Letter of  February  17,  1995  issued by the
Commission to the Public Securities Association (the "PSA Letter", and, together
with the  No-Action  Letters  described in clause (x) above,  collectively,  the
"No-Action  Letters"),  subject  to the  following  conditions  (to  which  such
conditions each Underwriter agrees,  severally and not jointly,  with respect to
those   Computational   Materials,   and  ABS  Term  Sheets   prepared  by  such
Underwriter):

            (i) All  Computational  Materials  and ABS Term  Sheets  provided to
prospective  investors  that are required to be filed  pursuant to the No-Action
Letters shall bear a legend substantially in the form attached hereto as Exhibit
A. The Depositor shall have the right to require additional  specific legends or
notations to appear on any Computational Materials or ABS Term Sheets, the right
to require  changes  regarding the use of terminology and the right to determine
the types of information appearing therein.  Notwithstanding the foregoing, this
subsection  (i) will be satisfied if all  Computational  Materials  and ABS Term
Sheets referred to herein bear a legend in a form previously approved in writing
by the Depositor.

            (ii)   Each   Underwriter   shall   provide   the   Depositor   with
representative forms of all Computational Materials and ABS Term Sheets prior to
their first use, to the extent such forms have not  previously  been approved by
the Depositor for use by such Underwriter. Each Underwriter shall provide to the
Depositor,  for filing on Form 8-K as provided in Section 5(k),  copies (in such
format as required by the Depositor) of all Computational Materials and ABS Term
Sheets  that are  required  to be  filed  with the  Commission  pursuant  to the
No-Action  Letters.  Such  Underwriter  may provide copies of the foregoing in a
consolidated or aggregated  form including all information  required to be filed
if  filing  in  such  format  is  permitted  by  the  No-Action   Letters.   All
Computational  Materials and ABS Term Sheets  described in this  subsection (ii)
must be provided to the  Depositor  not later than 10:00 a.m. New York City time
one business day before filing thereof is required pursuant to the terms of this
Agreement and in  accordance  with the No-Action  Letters.  Neither  Underwriter
shall provide to any investor or prospective  investor in the  Certificates  any
Computational  Materials  or ABS  Term  Sheets  on or  after  the  day on  which
Computational  Materials  or ABS Term Sheets are  required to be provided to the
Depositor  pursuant to this subsection (ii) (other than copies of  Computational
Materials or ABS 

                                       7
<PAGE>

Term Sheets  previously  submitted  to the  Depositor  in  accordance  with this
subsection (ii) for filing pursuant to Section 5(k)),  unless such Computational
Materials  or ABS Term Sheets are preceded or  accompanied  by the delivery of a
Prospectus to such investor or prospective investor.

            (iii) All information  included in the  Computational  Materials and
ABS Term Sheets shall be generated based on  substantially  the same methodology
and  assumptions  that are used to generate the  information  in the  Prospectus
Supplement as set forth therein;  provided that the Computational  Materials and
ABS Term Sheets may include  information  based on alternative  methodologies or
assumptions if specified  therein.  If any  Computational  Materials or ABS Term
Sheets that are required to be filed were based on  assumptions  with respect to
the mortgage pool that differ from the mortgage pool information as reflected in
the Final  Offering  Document  Information  (as  defined in the  Indemnification
Agreements,  as amended or  supplemented,  between the respective  Mortgage Loan
Seller and the Depositor  (collectively,  the "Indemnification  Agreements")) in
any material respect,  or on Certificate  structuring terms that were revised in
any material  respect prior to the printing of the  Prospectus,  the Underwriter
shall prepare revised  Computational  Materials or ABS Term Sheets,  as the case
may be, based on the Final  Offering  Document  Information,  (as defined in the
Indemnification  Agreements) and structuring assumptions used in the Prospectus,
circulate  such  revised  Computational  Materials  and ABS Term  Sheets  to all
recipients of the  preliminary  versions  thereof that  indicated  orally to the
Underwriter  they would  purchase  all or any portion of the  Certificates,  and
include such revised  Computational  Materials and ABS Term Sheets (marked,  "as
revised") in the  materials  delivered to the  Depositor  pursuant to subsection
(ii) above.

            (iv) The Depositor shall not be obligated to file any  Computational
Materials or ABS Term Sheets that have been  determined  to contain any material
error or omission, provided that, at the request of the related Underwriter, the
Depositor  will file  Computational  Materials or ABS Term Sheets that contain a
material  error or omission if clearly  marked  "superseded  by materials  dated
____________" and accompanied by corrected  Computational  Materials or ABS Term
Sheets that are marked,  "material  previously dated  ___________ as corrected."
If, within the period during which the Prospectus  relating to the  Certificates
is required to be delivered under the 1933 Act, any  Computational  Materials or
ABS Term Sheets are determined,  in the reasonable  judgment of the Depositor or
the  related  Underwriter,   to  contain  a  material  error  or  omission,  the
Underwriter shall prepare a corrected version of such Computational Materials or
ABS Term Sheets, shall circulate such corrected  Computational  Materials or ABS
Term  Sheets  to all  recipients  of the  prior  versions  thereof  that  either
indicated  orally to the  Underwriter  they would purchase all or any portion of
the Certificates,  or actually  purchased all or any portion thereof,  and shall
deliver  copies of such  corrected  Computational  Materials  or ABS Term Sheets
(marked,  "as  corrected")  to the Depositor for filing with the Commission in a
subsequent  Form  8-K  submission  (subject  to  the  Depositor's  obtaining  an
accountant's comfort letter in respect of such corrected Computational Materials
and ABS Term Sheets,  which the parties  acknowledge  shall be at the expense of
the Mortgage Loan Sellers  under each of the Mortgage  Loan Purchase  Agreements
between the related  Mortgage  Loan Seller and the  Depositor,  including in the
case of the RFC Mortgage Loans, under the RFC Mortgage Loan Purchase Agreement).
As of the date that either Underwriter  disseminates any 

                                       8
<PAGE>

Computational  Materials or ABS Term Sheets, such Underwriter shall not have any
knowledge  or reason to believe  that such  Computational  Materials or ABS Term
Sheets contained any material error or omission and each  Underwriter  agrees to
promptly  notify the Depositor of any such  material  error or omission of which
such Underwriter becomes aware.  Notwithstanding the foregoing, the Underwriters
make no representation or warranty as to whether any Computational  Materials or
ABS Term Sheets (or any written or electronic materials furnished to prospective
investors  on which the  Computational  Materials  or ABS Term Sheets are based)
included or will include any inaccurate  statement  resulting  directly from any
error contained in the final offering document information, preliminary offering
document  information  and  computational  information,  each as  defined in the
Indemnification Agreement.

            (v) Each Underwriter shall be deemed to have represented,  as of the
Closing  Date,  that,  except for  Computational  Materials  and ABS Term Sheets
provided to the Depositor  pursuant to subsection (ii) above,  such  Underwriter
did not provide any  prospective  investors  with any  information in written or
electronic  form in  connection  with the offering of the  Certificates  that is
required  to be filed  with the  Commission  in  accordance  with the  No-Action
Letters,  and each Underwriter  shall provide the Depositor with a certification
to that effect on the Closing Date.

            (vi) In the event of any delay in the delivery by either Underwriter
to the Depositor of  Computational  Materials and ABS Term Sheets required to be
delivered in accordance  with  subsection  (ii) above, or in the delivery of the
accountant's  comfort  letter in respect  thereof  pursuant to Section 5(k), the
Depositor  shall  have the  right to delay  the  release  of the  Prospectus  to
investors  or to the  Underwriters,  to delay the Closing Date and to take other
appropriate actions in each case as necessary in order to allow the Depositor to
comply with its  agreement  set forth in Section 5(k) to file the  Computational
Materials and ABS Term Sheets by the time specified therein.

      (d) Each Underwriter  further  represents and warrants that, if and to the
extent  it  has  provided  any  prospective  investors  with  any  Computational
Materials or ABS Terms Sheets  prior to the date hereof in  connection  with the
offering of the Certificates,  all of the conditions set forth in subsection (c)
above have been satisfied with respect thereto.

      SECTION 5.    Covenants of the Depositor.

      The Depositor covenants with each Underwriter as follows:

      (a) The Depositor  will give the  Underwriters  notice of its intention to
file or prepare (i) any  amendment  to the  Registration  Statement  at any time
prior to the Closing Date or (ii) any amendment or supplement to the  Prospectus
(including  any revised  prospectus  that the Depositor  proposes for use by the
Underwriters  in  connection  with the  offering  of the  Certificates  and that
differs  from  the  prospectus  on  file  at  the  Commission  at the  time  the
Registration Statement became effective,  whether or not such revised prospectus
is required to be filed pursuant to Rule 424(b) of the 1933 Act  Regulations) at
any time during the period when a  prospectus  relating to the  Certificates  is
required to be delivered  under the 1933 Act, and the Depositor will furnish the
                                       9
<PAGE>


Underwriters with copies of any such amendment or supplement a reasonable amount
of time prior to such  proposed  filing or use, as the case may be, and will not
file any such  amendment or supplement  or use any such  prospectus to which the
Underwriters shall reasonably object.

      (b) The Depositor  will promptly give each  Underwriter  notice of (i) any
request by the Commission for any amendment of the Registration Statement or the
Prospectus or for any additional information relating to the Certificates,  (ii)
any  written   notification   received  by  the   Depositor  of   suspension  of
qualification of the Certificates for sale in any jurisdiction or the initiation
or  threatening of any proceeding for such purpose and (iii) the issuance by the
Commission of any stop order  suspending the  effectiveness  of the Registration
Statement or the institution or, to the knowledge of the Depositor,  threatening
of any proceeding  for that purpose.  The Depositor will use its best efforts to
prevent the issuance of any such stop order and, if issued, to obtain as soon as
possible the withdrawal thereof.

      (c) The  Depositor  will cause the  Prospectus  to be  transmitted  to the
Commission  for  filing  pursuant  to Rule  424(b)  under  the 1933 Act by means
reasonably  calculated to result in filing with the Commission  pursuant to said
rule and, if necessary,  within 15 days of the Closing  Date,  will transmit for
filing by means reasonably  calculated to result in filing with the Commission a
report on Form 8-K for purposes of filing the Pooling and  Servicing  Agreement,
and will promptly advise each Underwriter when the Prospectus Supplement or Form
8-K, as applicable has been so filed.

      (d) The  Depositor  will deliver to each  Underwriter  and counsel to each
Underwriter,  without charge, a copy of the Registration Statement as originally
filed and of each amendment thereto prior to the date hereof (including exhibits
filed therewith or incorporated by reference therein).

      (e) The  Depositor  will  furnish to each  Underwriter,  from time to time
during the period when a prospectus  relating to the Certificates is required to
be delivered  under the 1933 Act,  such number of copies of the  Prospectus  (as
amended or  supplemented)  as such  Underwriter  may reasonably  request for the
purposes  contemplated  by  the  1933  Act  or the  1934  Act or the  respective
applicable rules and regulations of the Commission thereunder.

      (f) If,  during the period after the first date of the public  offering of
the Certificates in which a Prospectus  relating to the Certificates is required
to be  delivered  under the 1933 Act, any event shall occur as a result of which
it is  necessary  to amend or  supplement  the  Prospectus  in order to make the
Prospectus not misleading in the light of the circumstances existing at the time
it is delivered to a purchaser, the Depositor will forthwith amend or supplement
the Prospectus so that, as so amended or  supplemented,  the Prospectus will not
include an untrue  statement of a material fact or omit to state a material fact
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances  existing  at  the  time  it  is  delivered  to a  purchaser,  not
misleading,  and the  Depositor  will furnish to each  Underwriter  a reasonable
number of copies of such amendment or supplement.
                                       10
<PAGE>

      (g) The Depositor  will endeavor to arrange for the  qualification  of the
Certificates  for sale under the applicable  securities  laws of such states and
other  jurisdictions  of the United States as the  Underwriters  may  reasonably
designate and will maintain such qualification in effect so long as required for
the initial distribution of Certificates;  provided, however, that the Depositor
shall not be obligated to qualify as a foreign  corporation in any  jurisdiction
in which it is not so  qualified  or to file a general  consent  to  service  of
process in any jurisdiction.

      (h) The Depositor  will use the net proceeds  received by it from the sale
of the  Certificates  in the manner  specified in the  Prospectus  under "Use of
Proceeds".

      (i)  Whether  or not the  transactions  contemplated  in the  Pooling  and
Servicing  Agreement  are  consummated  or this  Agreement  is  terminated,  the
Depositor will pay or cause to be paid all expenses  incident to the performance
of the  obligations of the Depositor under this  Agreement,  including,  without
limitation,  (i) the fees, disbursements and expenses of the Depositor's counsel
in connection  with the purchase of the Mortgage Loans and the issuance and sale
of the Certificates,  (ii) all fees and expenses incurred in connection with the
registration and delivery of the Certificates  under the 1933 Act, and all other
fees  or  expenses  in  connection  with  the  preparation  and  filing  of  the
Registration  Statement,   any  preliminary   prospectus,   the  Prospectus  and
amendments and supplements to any of the foregoing, including all printing costs
associated  therewith,  and the mailing and  delivering of copies thereof to the
Underwriters and dealers,  in the quantities  hereinabove  specified,  (iii) all
costs and expenses  related to the transfer and delivery of the  Certificates to
the  Underwriters,  including any transfer or other taxes payable thereon,  (iv)
the costs of printing or producing any "blue sky"  memorandum in connection with
the offer  and sale of the  Certificates  under  state  securities  laws and all
expenses in connection with the  qualification of the Certificates for the offer
and  sale  under  state  securities  laws as  provided  in  Section  6(b)(i)(I),
including  filing fees and the reasonable fees and  disbursements of counsel for
the  Underwriters in connection with such  qualification  and in connection with
the "blue sky" memorandum,  (v) the cost of printing the Certificates,  (vi) the
costs and charges of any transfer agent, registrar or depository, (vii) the fees
and expenses of the rating agencies incurred in connection with the issuance and
sale of the Certificates and (viii) all other costs and expenses incident to the
performance of the obligations of the Depositor hereunder for which provision is
not otherwise made in this Section.

      Except as herein provided,  the Underwriters  shall be responsible for the
payment  of  all  costs  and  expenses  incurred  by  them,  including,  without
limitation,  (i) the fees and  disbursements  of counsel of the Underwriters and
(ii) such additional  costs arising out of any  Computational  Materials and ABS
Term Sheets prepared and/or distributed by the Underwriters,  in connection with
the purchase and sale of the Certificates.

      (j) So  long as any  Certificates  are  outstanding,  upon  request  of an
Underwriter,  the  Depositor  will,  or will cause the Master  Servicer or other
Special  Servicer  to,  furnish  to such  Underwriter  a copy of (i) the  annual
statement of compliance delivered by the Master Servicer or the Special Servicer
to the  Trustee  under the  Pooling  and  Servicing  Agreement,  (ii) the annual
independent  public  accountants'  servicing  report  furnished  to the  Trustee
pursuant  to the  Pooling  and  Servicing  Agreement,  (iii) each  report of the
Depositor  regarding the  Certificates  filed with 
                                       11
<PAGE>


the Commission  under the 1934 Act or mailed to the holders of the  Certificates
and (iv) from time to time, such other  information  concerning the Certificates
which may be  furnished  by the  Depositor,  the Master  Servicer or the Special
Servicer  without undue expense and without  violation of applicable  law or the
Pooling and Servicing Agreement.

      (k) The Depositor will file with the Commission within fifteen days of the
issuance  of the  Certificates  a report  on Form  8-K  setting  forth  specific
information concerning the Certificates and the Mortgage Pool to the extent that
such  information  is not set forth in the  Prospectus.  The Depositor will also
file with the  Commission a report on Form 8-K setting  forth all  Computational
Materials and ABS Term Sheets (as such terms are defined herein) provided to the
Depositor by either  Underwriter  and  identified  by it as such within the time
period  allotted for such filing  pursuant to the No-Action  Letters;  provided,
however,  that prior to such filing of the Computational  Materials and ABS Term
Sheets by the  Depositor,  such  Underwriter  must comply  with its  obligations
pursuant  to Section 4 and the  Depositor  must  receive a letter from KPMG Peat
Marwick, certified public accountants, satisfactory in form and substance to the
Depositor,  to the effect that such accountants have performed certain specified
procedures,  all of which have been agreed to by the  Depositor,  as a result of
which they have determined that the  information  included in the  Computational
Materials  and ABS Term  Sheets (if any),  provided by such  Underwriter  to the
Depositor for filing on Form 8-K pursuant to Section 4 and this  subsection (k),
and that the  accountants  have  examined  in  accordance  with such agreed upon
procedures,  is accurate  except as to such  matters  that are not deemed by the
Depositor to be material.  The Depositor shall file any corrected  Computational
Materials  or  ABS  Term  Sheets  described  in  Section  4(c)(iv)  as  soon  as
practicable following receipt thereof.

      SECTION 6.     Conditions of Underwriters' Obligations.

      Each Underwriter's obligation to purchase the Certificates allocated to it
as set forth on  Schedule  I hereto  shall be  subject  to the  accuracy  in all
material  respects  of the  representations  and  warranties  on the part of the
Depositor  contained herein as of the date hereof and as of the Closing Date, to
the  performance  by the Depositor in all material  respects of its  obligations
hereunder and to the following conditions:

      (a) No  stop  order  suspending  the  effectiveness  of  the  Registration
Statement  shall be in effect,  and no  proceedings  for that  purpose  shall be
pending or, to the Depositor's  knowledge,  threatened by the Commission and the
Prospectus  Supplement  shall have been filed or transmitted for filing by means
reasonably calculated to result in a filing with the Commission pursuant to Rule
424(b) under the Act.

      (b) On the Closing Date, such Underwriter shall have received:

            (i) One or more opinions,  dated the Closing Date, of counsel to the
Depositor, in form and substance satisfactory to such Underwriter, substantially
to the effect that:


                                       12
<PAGE>

                  (A) The Depositor is a corporation  in good standing under the
      laws of the State of Missouri.

                  (B) The Depositor  has corporate  power and authority to enter
      into and perform its obligations  under this Agreement and the Pooling and
      Servicing Agreement.

                  (C)  Each of this  Agreement  and the  Pooling  and  Servicing
      Agreement  has  been  duly  authorized,  executed  and  delivered  by  the
      Depositor.  Upon due  authorization,  execution  and delivery by the other
      parties  thereto,  the Pooling and Servicing  Agreement will  constitute a
      valid, legal and binding agreement of the Depositor,  enforceable  against
      the Depositor in accordance with its terms,  except as enforceability  may
      be  limited  by (1)  bankruptcy,  insolvency,  liquidation,  receivership,
      moratorium, reorganization or other similar laws affecting the enforcement
      of the rights of creditors generally and (2) general principles of equity,
      whether enforcement is sought in a proceeding in equity or at law.

                  (D)   When  the   Certificates,   together   with  the   other
      certificates issued under the Pooling and Servicing  Agreement,  have been
      duly and validly authorized, executed, authenticated, issued and delivered
      in  accordance  with the Pooling and  Servicing  Agreement and paid for in
      accordance with this Agreement and the certificate  purchase  agreement of
      even date herewith between the Depositor and the Underwriters with respect
      to the sale of the privately offered  certificates to the Underwriters and
      the Pooling and  Servicing  Agreement,  the  Certificates  will be validly
      issued and  outstanding  and  entitled to the  benefits of the Pooling and
      Servicing Agreement.

                  (E) The Registration Statement and any amendments thereto have
      become effective under the 1933 Act and, to such counsel's  knowledge,  no
      stop order suspending the effectiveness of the Registration  Statement has
      been issued under the 1933 Act and not withdrawn,  and no proceedings  for
      that purpose have been initiated or threatened by the Commission.

                  (F)  At  the  time  it  became  effective,   the  Registration
      Statement  and  each  amendment  thereto  (other  than  any  financial  or
      statistical  information included or incorporated by reference therein, as
      to which no  opinion  need be  rendered),  and at the time  filed with the
      Commission,  the  Prospectus and each  supplement  thereto (other than any
      financial or statistical information included or incorporated by reference
      therein as to which no opinion  need be  rendered)  complied as to form in
      all material  respects with the  requirements of the 1933 Act and the 1933
      Act Regulations.

                  (G)  To  such  counsel's  knowledge,  there  are  no  material
      contracts,  indentures, or other documents of the Depositor required to be
      described or referred to in the  Registration  Statement or to be filed as
      exhibits  thereto  other than those  described  or  referred to therein or
      filed or incorporated by reference as exhibits  thereto and other than any
      documents required to be filed on Form 8-K within 15 days of the closing.
                                       13
<PAGE>

                  (H) The Pooling and Servicing  Agreement is not required to be
      qualified  under the Trust  Indenture  Act of 1939,  as  amended,  and the
      issuance and sale of the  Certificates  in the manner  contemplated by the
      Prospectus will not cause the Depositor or the Trust Fund to be subject to
      registration or regulation as an "investment company" under the Investment
      Company Act of 1940, as amended.

                  (I) No consent, approval,  authorization,  or order of any New
      York, Missouri or federal court or governmental agency or body is required
      for the  consummation  by the Depositor of the  transactions  contemplated
      herein, except (1) such as have been obtained, (2) such as may be required
      under the blue sky or real estate  syndication laws of any jurisdiction in
      connection  with  the  purchase  and  sale  of  the  Certificates  by  the
      Underwriters,  as to  which  no  opinion  need  be  expressed  and (3) any
      recordation  of the  assignments  of the  Mortgage  Loans  to the  Trustee
      pursuant  to the  Pooling and  Servicing  Agreement  that has not yet been
      completed.

                  (J) Neither the sale of the  Certificates to the  Underwriters
      pursuant to this Agreement,  nor the  consummation by the Depositor of any
      other of the  transactions  contemplated  by,  or the  fulfillment  by the
      Depositor  of the terms of, this  Agreement  or the Pooling and  Servicing
      Agreement,  will  conflict  with or result in a breach or violation of any
      term or provision  of, or constitute a default (or an event which with the
      passing  of time or  notification  or both,  would  constitute  a default)
      under,  (1) the articles of  incorporation or by-laws of the Depositor or,
      (2) to the knowledge of such counsel,  any indenture or other agreement or
      instrument to which the  Depositor is a party or by which it is bound,  or
      (3) any New York, Missouri or federal statute or regulation  applicable to
      the Depositor  or, (4) to the knowledge of such counsel,  any order of any
      New York,  Missouri  or federal  court,  regulatory  body,  administrative
      agency or governmental body having jurisdiction over the Depositor except,
      in the case of any of (2), (3) or (4), for any conflict, breach, violation
      or default that, in the judgment of such counsel, is not reasonably likely
      to materially and adversely affect the Depositor's  ability to perform its
      obligations under this Agreement or the Pooling and Servicing Agreement.

                  (K) The  statements  set  forth in the  Prospectus  Supplement
      under the headings  "DESCRIPTION OF THE CERTIFICATES" AND "THE POOLING AND
      SERVICING  AGREEMENT",  insofar as such  statements  purport to  summarize
      certain  provisions  of the  Certificates  and the Pooling  and  Servicing
      Agreement, provide a fair summary of such provisions.

            (ii) An  opinion,   dated  the  Closing  Date,  of  counsel  to  the
Underwriters, reasonably acceptable to the Underwriters.

            (iii) In giving their opinions required by the foregoing subsections
(i) and (ii) of this Section,  counsel to the  Depositor  and the  Underwriters,
respectively,  shall in each case  additionally  state that  nothing has come to
such  counsel's  attention  that would lead it to  believe  that the  Prospectus
(other than any financial  statements and supporting  schedules and  statistical
and/or accounting  information  included therein,  as to which such counsel need
not  comment),  as 

                                       14
<PAGE>

of the date thereof or as of the Closing Date,  contained an untrue statement of
a  material  fact or  omitted to state a  material  fact  necessary  to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading.  Such statement  shall be based upon,  among other things,
conferences  and telephone  conversations  with  representatives  of the parties
hereto,  the Mortgage Loan Sellers,  the Master Servicer,  the Special Servicer,
the Trustee and the Fiscal Agent and such statement may be qualified  that, with
limited exception, such counsel will not have reviewed any loan documents.

            (iv)  Such opinion(s) may express its (their) reliance as to factual
matters on the  representations  and warranties  made by, and on certificates or
other documents furnished by officers and/or authorized  representatives of, the
parties  to this  Agreement  and the  Pooling  and  Servicing  Agreement  and on
certificates  furnished by public officials.  Such opinion(s) may assume the due
authorization,  execution and delivery of the instruments and documents referred
to therein by the parties  thereto  other than the party on behalf of which such
opinion is being  rendered.  Such opinion(s) may be qualified as an opinion only
on the General  Corporation  Law of the State of Delaware (if  applicable  to an
Underwriter),  the laws of the  State  of New  York,  the  laws of the  State of
Missouri  (if  applicable  to the  Depositor)  and the federal law of the United
States.  Such opinion(s) may contain such other  assumptions and  qualifications
reasonably  satisfactory  to the  Underwriters as counsel to the Depositor or an
Underwriter,  as  applicable,  customarily  makes in similar  types of  opinions
relating to similar transactions.

      (c) On the Closing Date, each Underwriter  shall have received a favorable
opinion,  dated the  Closing  Date,  of  special  tax and ERISA  counsel  to the
Depositor (i) regarding the qualification of each of REMIC I, REMIC II and REMIC
III as a real estate mortgage  investment conduit within the meaning of Sections
860A through  860G of the  Internal  Revenue Code of 1986 and (ii) to the effect
that the statements in the Base Prospectus and the Prospectus  Supplement  under
the   headings   "Material   Federal   Income  Tax   Consequences"   and  "ERISA
Considerations",  to the extent that they constitute matters of state or federal
law or legal  conclusions with respect thereto,  while not purporting to discuss
all possible consequences of investment in the Certificates,  are correct in all
material  respects  with  respect  to those  consequences  or  matters  that are
discussed  therein.  Such  opinion(s)  may express  its  (their)  reliance as to
factual  matters  on  the   representations  and  warranties  made  by,  and  on
certificates  or  other  documents   furnished  by  officers  and/or  authorized
representatives  of, the parties to this Agreement and the Pooling and Servicing
Agreement and on certificates furnished by public officials. Such opinion(s) may
assume the due  authorization,  execution  and delivery of the  instruments  and
documents  referred  to therein by the parties  thereto  other than the party on
behalf of which such opinion is being rendered. Such opinion(s) may be qualified
as an opinion only on the federal tax and ERISA law of the United  States.  Such
opinion(s)  may contain such other  assumptions  and  qualifications  reasonably
satisfactory to the  Underwriters as such counsel  customarily  makes in similar
types of opinions relating to similar transactions.

      (d) The Depositor shall have delivered to each  Underwriter a certificate,
dated the Closing Date, of the  President,  an Executive Vice President or other
Vice  President on behalf of the Depositor to the effect that the signer of such
certificate  has  examined,  or has  relied  upon an  examination  conducted  by
appropriate persons authorized by him or her of, this Agreement, the 

                                       15
<PAGE>

Prospectus,  the Pooling and  Servicing  Agreement  and  various  other  closing
documents,  and  that,  to the  best of his or her  knowledge  after  reasonable
investigation:

            (i) the  representations  and  warranties  of the  Depositor in this
Agreement  and the Pooling and  Servicing  Agreement are true and correct in all
material respects;

            (ii) the Depositor has, in all material respects,  complied with all
the  agreements  and satisfied all the conditions on its part to be performed or
satisfied hereunder at or prior to the Closing Date;

            (iii)  since  the  date of its  respective  Mortgage  Loan  Purchase
Agreement,  there has been no material adverse change in the financial condition
of the Depositor;

            (iv) no stop order suspending the  effectiveness of the Registration
Statement  has been  issued  and no  proceedings  for  that  purpose  have  been
initiated or threatened by the Commission; and

            (v) nothing has come to the attention of such person that would lead
the  signer  to  believe  that the  Prospectus  (other  than  any  Computational
Materials or ABS Term Sheets  incorporated  therein by  reference)  contains any
untrue  statement  of a  material  fact or  omits  to state  any  material  fact
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they were made, not misleading.

      (e) Each Mortgage Loan Seller shall have  delivered to each  Underwriter a
certificate,  dated the Closing  Date, of the  President,  a Senior or Executive
Vice  President  or other Vice  President  on its behalf to the effect  that the
signer of such  certificate  has  examined,  or has relied  upon an  examination
conducted by appropriate  persons  authorized by him or her of, the  Prospectus,
the Pooling and  Servicing  Agreement,  the  respective  Mortgage  Loan Purchase
Agreement,  and various other closing documents, and that, to the best of his or
her knowledge after reasonable investigation:

            (i) the  representations  and  warranties of Mortgage Loan Seller in
the  respective  Mortgage  Loan  Purchase  Agreement are true and correct in all
material respects;

            (ii)  Mortgage Loan Seller has, in all material  respects,  complied
with all the  agreements  and satisfied  all the  conditions on their part to be
performed or satisfied under the Mortgage Loan Purchase Agreement at or prior to
the Closing Date; and

            (iii) since the date of this  Agreement,  there has been no material
adverse change in the financial condition of Mortgage Loan Seller.

                                       16
<PAGE>

      (f) The Depositor and each Underwriter  shall have received from KPMG Peat
Marwick,  certified public accountants, a letter dated the Closing Date, in form
and substance  satisfactory  to the Depositor and each  Underwriter,  stating in
effect that:

            (i) they have performed certain specified procedures, as a result of
which they have determined that certain information of an accounting,  financial
or  statistical  nature set forth in the Prospectus  Supplement  agrees with the
data sheet or  computer  tape  prepared  by or on behalf of each  Mortgage  Loan
Seller, unless otherwise noted in such letter; and

            (ii) they have  compared  the data  contained  in the data  sheet or
computer tape of MSMC and RFC referred to in the  immediately  preceding  clause
(i) to  information  contained  in the  Mortgage  Loan  files and in such  other
sources as shall be specified by them, and found such data and information to be
in agreement unless otherwise noted in such letter.

      (g) The Depositor and each Underwriter  shall have received from Ernst and
Young,  certified public  accountants,  a letter dated the Closing Date, in form
and substance  satisfactory  to the Depositor and each  Underwriter,  stating in
effect that:

            (i) they  have  compared  the data  contained  in the data  sheet or
computer tape of Midland and PNC to  information  contained in the Mortgage Loan
files of Midland  and PNC and in such other  sources  as shall be  specified  by
them, and found such data and  information to be in agreement  unless  otherwise
noted in such letter.

      (h) Each  Underwriter  shall have  received,  with  respect to each of the
Master  Servicer,  the Special  Servicer,  the Fiscal Agent and the  Trustee,  a
favorable  opinion of counsel,  dated the  Closing  Date,  addressing  the valid
existence of such party under the laws of the jurisdiction of its  organization,
the due  authorization,  execution  and  delivery of the  Pooling and  Servicing
Agreement  by such  party,  (subject  to the same  limitations  as set  forth in
Section  6(b)(i)(c)) the  enforceability of the Pooling and Servicing  Agreement
against such party and such other  opinions as shall be reasonably  requested by
such Underwriter. Such opinion may express its reliance as to factual matters on
representations  and warranties  made by, and on certificates or other documents
furnished by,  officers  and/or  authorized  representatives  of parties to, the
Pooling  and  Servicing  Agreement  and  on  certificates  furnished  by  public
officials. Such opinion may assume the due authorization, execution and delivery
of the  instruments  and  documents  referred to therein by the parties  thereto
other than the party on behalf of which such  opinion  is being  rendered.  Such
opinion  may  contain  such  other  assumptions  and  qualifications  reasonably
satisfactory to the Underwriters as counsel to such party  customarily  makes in
similar types of opinions relating to similar transactions.

      (i)  Subsequent  to the date  hereof,  there shall not have  occurred  any
change, or any development  involving a prospective  change, in or affecting the
business or  properties  of the  Depositor  or a Seller  which such  Underwriter
concludes,  in the reasonable  judgment of such Underwriter,  materially impairs
the  investment  quality of the  Certificates  so as to make it  


                                       17
<PAGE>


impractical or  inadvisable to proceed with the public  offering or the delivery
of the Certificates as contemplated by the Prospectus.

      (j) The  Sellers  shall  have  sold the  Mortgage  Loans to the  Depositor
pursuant to the Mortgage Loan Purchase Agreements.

      (k) The  Certificates  shall have been assigned ratings no less than those
set  forth on  Schedule  I and such  ratings  shall  not  have  been  withdrawn,
suspended or qualified.

      (l) The Depositor  shall have furnished to the  Underwriters  such further
information,  certificates and documents as the Underwriters may reasonably have
requested, and all proceedings in connection with the transactions  contemplated
by this  Agreement  and all documents  incident  hereto shall be in all material
respects  reasonably  satisfactory in form and substance to the Underwriters and
their counsel.

      SECTION 7.    Indemnification.

      (a)  MLS  and  the  Depositor  shall  indemnify  and  hold  harmless  each
Underwriter,  its directors  and officers and each person,  if any, who controls
such  Underwriter  within the  meaning  of either  Section 15 of the 1933 Act or
Section 20 of the Securities  Exchange Act of 1934, as amended (the "1934 Act"),
from and  against  any and all  expenses,  losses,  claims,  damages  and  other
liabilities  (including without limitation the reasonable costs of investigation
and legal  defense)  (the  "Liabilities")  to the  extent  caused by any  untrue
statement or alleged  untrue  statement of any  material  fact  contained in the
Registration  Statement,  the  Preliminary  Prospectus or the  Prospectus or any
omission or alleged  omission to state therein a material fact necessary to make
the statements  therein, in the light of the circumstances under which they were
made, not  misleading;  provided that,  insofar as the Liabilities are caused by
any such untrue  statement or omission or alleged  untrue  statement or omission
with respect to any  information in the Prospectus as to which such  Underwriter
has agreed to indemnify  the  Depositor  pursuant to Section  7(b),  MLS and the
Depositor shall have no obligation to so indemnify and hold harmless.

      (b) Each Underwriter shall, severally and not jointly,  indemnify and hold
harmless the Depositor and MLS, their respective directors and officers who sign
the Registration  Statement and each person,  if any, who controls the Depositor
within  the  meaning  of either  Section 15 of the 1933 Act or Section 20 of the
1934 Act against any and all  Liabilities,  but only with  respect to (i) untrue
statements or alleged untrue  statements,  or omissions or alleged  omissions to
state a material fact necessary to make the statements  therein, in the light of
the circumstances under which they were made, not misleading, in the Underwriter
Information,  (ii) any Liabilities arising out of or relating to claims asserted
by any person who purchased  Certificates  that are the subject  thereof if such
person did not receive a copy of the  Prospectus  with the  confirmation  of the
sale of such  Certificates to such person in any case where the untrue statement
or alleged  untrue  statement  of a  material  fact or the  omission  or alleged
omission to state a material fact  contained in the  Preliminary  Prospectus was
corrected  in  the   Prospectus   and  the  Prospectus  was  furnished  to  such
Underwriter,  and (iii)  untrue  statements  or alleged  untrue  statements,  or
omissions or alleged  omissions to state a material  fact  necessary to make the
statements  therein,  in light of the 


                                       18
<PAGE>


circumstances  under which they were made, not misleading,  in the Computational
Materials or ABS Term Sheets delivered to purchasers of the Certificates by such
Underwriter, to the extent that such Computational Materials and ABS Term Sheets
were  prepared  by such  Underwriter  and  incorporated  by  reference  into the
Registration  Statement or the Prospectus as a result of any filing  pursuant to
Section 5(k);  provided,  however,  that such Computational  Materials shall not
include  any  Computational  Information  (as  defined  in  the  Indemnification
Agreements)  or any errors in the  mathematical  calculations  reflected in such
Computational Materials to the extent such errors result from such Computational
Information;  and provided,  further, that any such omission or alleged omission
relating to the  Computational  Materials  shall be  determined  by reading such
Computational  Materials  in  conjunction  with the  Prospectus  as an  integral
document and in light of the  circumstances  under which such  statements in the
Computational Materials and the Prospectus were made.

      (c) Each  indemnified  party  shall give  notice in writing as promptly as
reasonably  practicable  to each  indemnifying  party  of any  action  commenced
against it in respect of which indemnity may be sought hereunder, but failure to
so notify an indemnifying  party shall not relieve such indemnifying  party from
any liability  which it may have  otherwise  than on account of this  Agreement.
Upon  request of the  indemnified  party,  the  indemnifying  party shall retain
counsel  reasonably  satisfactory  to the  indemnified  party to  represent  the
indemnified  party and any others the  indemnifying  party may designate in such
proceeding and shall pay the fees and  disbursements  of such counsel related to
such  proceeding as incurred.  If any action is brought  against any indemnified
party and it notifies the indemnifying  party of the commencement  thereof,  the
indemnifying party may participate at its own expense in the defense of any such
action.  To the extent  that it may elect by  written  notice  delivered  to the
indemnified  party  promptly  after  receiving  the  aforesaid  notice  from the
indemnified  party,  the  indemnifying  party may elect to  assume  the  defense
thereof, with counsel reasonably  satisfactory to such indemnified party. In any
proceeding,  any  indemnified  party  shall  have the  right to  retain  its own
counsel,  but the fees and expenses of such  counsel  shall be at the expense of
such  indemnified  party unless (i) the  indemnifying  party and the indemnified
party shall have agreed to the retention of such counsel, (ii) the named parties
to any such  proceeding  (including  any  impleaded  parties)  include  both the
indemnifying  party and the indemnified party and representation of both parties
by the same counsel would be inappropriate due to actual or potential  differing
interests  between  them or (iii) the  indemnifying  party  shall have failed to
designate within a reasonable period of time counsel reasonably  satisfactory to
the  indemnified  party (in which  case the fees and  expenses  shall be paid as
incurred by the indemnifying  party). In no event shall the indemnifying parties
be liable for fees and  expenses of more than one  counsel  (in  addition to any
local counsel)  separate from their own counsel for all  indemnified  parties in
connection with any one action or separate but similar or related actions in the
same jurisdiction  arising out of the same general allegations or circumstances.
An  indemnifying  party shall not be liable for any settlement of any proceeding
effected without its written consent.  However,  if settled with such consent or
if there be a final judgment for the  plaintiff,  the  indemnifying  party shall
indemnify the indemnified party from and against any loss or liability by reason
of such settlement or judgment.  Notwithstanding the foregoing  sentence,  if at
any time an  indemnified  party shall have  requested an  indemnifying  party to
reimburse the  indemnified  party for fees and expenses of counsel for which the


                                       19
<PAGE>

indemnifying  party is obligated under this subsection,  the indemnifying  party
agrees that it shall be liable for any  settlement  of any  proceeding  effected
without its written  consent if (i) such settlement is entered into more than 30
days after receipt by such indemnifying  party of the aforesaid request and (ii)
such  indemnifying  party shall not have  reimbursed  the  indemnified  party in
accordance  with  such  request  prior  to the  date of such  settlement.  If an
indemnifying  party assumes the defense of any proceeding,  it shall be entitled
to settle such proceeding with the consent of the indemnified  party or, if such
settlement  provides for an  unconditional  release of the indemnified  party in
connection  with all matters  relating to the proceeding that have been asserted
against the  indemnified  party in such  proceeding by the other parties to such
settlement, without the consent of the indemnified party.

      (d) If  the  indemnification  provided  for in  this  Section  7 is due in
accordance  with  its  terms  but  is for  any  reason  held  by a  court  to be
unavailable  to an indemnified  party under  subsection (a) or (b) on grounds of
public policy or otherwise, then the indemnifying party, in lieu of indemnifying
such indemnified  party,  shall contribute to the amount paid or payable by such
indemnified party as a result of such losses, claims, damages or liabilities (i)
in such proportion as is appropriate to reflect the relative  benefits  received
by the  Depositor  on the one hand and the  Underwriters  on the other  from the
offer and sale of the  Certificates  pursuant  hereto or (ii) if the  allocation
provided  by clause  (i)  above is not  permitted  by  applicable  law,  in such
proportion as is appropriate to reflect not only the relative  benefits referred
to in clause (i) above but also the relative  fault of the  Depositor on the one
hand and of the  Underwriters  on the other in connection with the statements or
omissions which resulted in such losses,  claims,  damages or other liabilities,
as well as any other relevant  equitable  considerations.  The relative benefits
received by the Depositor on the one hand, and the Underwriters on the other, in
connection  with the offering of the  Certificates  shall be deemed to be in the
same  respective  proportions  that the total net proceeds  from the sale of the
Certificates (before deducting expenses) received by the Depositor and the total
underwriting   discounts  and  commissions   received  by  the  Underwriters  in
connection with the offering of the Certificates, bear to the aggregate offering
price of the  Certificates.  The relative fault of the Depositor on the one hand
and of such  Underwriter on the other shall be determined by reference to, among
other things,  whether the untrue or alleged untrue statement of a material fact
or the  omission  or  alleged  omission  to state a  material  fact  relates  to
information  supplied by the Depositor or by such Underwriter,  and the parties'
relative intent, knowledge,  access to information and opportunity to correct or
prevent such statement or omission.

      (e) The parties  hereto  agree that it would not be just and  equitable if
contribution  were  determined by pro rata  allocation or by any other method of
allocation  that does not take  account  of the  considerations  referred  to in
subsection (d) above.  The amount paid or payable by an  indemnified  party as a
result of the losses,  claims,  damages or other liabilities referred to in this
Section 7 shall be deemed to include any legal fees and  disbursements  or other
expenses  reasonably  incurred  by such  indemnified  party in  connection  with
investigating  or  defending  any such claim.  In the event that any expenses so
paid by the indemnifying party are subsequently determined to not be required to
be borne by the  indemnifying  party  hereunder,  the party which  received such
payment  shall  promptly  refund the amount so paid to the party which made such


                                       20
<PAGE>

payment.  Notwithstanding  the  provisions  of this Section 7, such  Underwriter
shall not be required to contribute  any amount in excess of the amount by which
the total underwriting discounts and commissions received by such Underwriter in
connection with the offering of the  Certificates  exceeds the amount of damages
that such  Underwriter  has  otherwise  been  required  to pay by reason of such
untrue or alleged untrue  statement or omission or alleged  omission.  No person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the 1933 Act)  shall be  entitled  to  contribution  from any person who was not
guilty of such fraudulent  misrepresentation.  The remedies provided for in this
Section 7 are not  exclusive and shall not limit any rights or remedies that may
otherwise be available to any indemnified party at law or in equity.

      (f) The indemnity and contribution  agreements contained in this Section 7
shall  remain  operative  and in full  force and  effect  regardless  of (i) any
termination of this  Agreement,  (ii) any  investigation  made by the Depositor,
either Underwriter, any of their respective directors or officers, or any person
controlling  the  Depositor or such  Underwriter,  and (iii)  acceptance  of and
payment for any of the Certificates.

      (g) The  Underwriters'  respective  obligations to contribute  pursuant to
this  Section  7  are  several  in  proportion  to  the  respective   amount  of
Certificates they have purchased hereunder, and not joint.

      (h)  Each   Underwriter   will  indemnify  and  hold  harmless  the  other
Underwriter and each person,  if any, who controls such  Underwriter  within the
meaning  of  either  the  1933  Act  or  the  1934  Act  (the  "Non-Indemnifying
Underwriter")  from  and  against  any  and  all  losses,   claims,  damages  or
liabilities, joint or several, to which the Non-Indemnifying Underwriter becomes
subject under the 1933 Act, the 1934 Act or other federal or state statutory law
or regulation,  common law or otherwise, insofar as such losses, claims, damages
or  liabilities  (or actions in respect  thereof) arise out of or are based upon
(i) any untrue  statement of material  fact  contained in any  computational  or
other written  materials  developed by, mailed or otherwise  transmitted by such
Indemnifying Underwriter, or any member of its selling group, in connection with
the Certificates or in any revision or amendment  thereof or supplement  thereto
or (ii) the  failure  of such  Indemnifying  Underwriter,  or any  member of its
selling  group,  to  comply  with any  provision  of  Section  9, and  agrees to
reimburse such Non-Indemnifying  Underwriter, as incurred for any legal or other
expenses  reasonably  incurred  by  them in  connection  with  investigating  or
defending any such loss, claim, damage, liability or action. This agreement will
be in addition to any liability that any Underwriter may otherwise have.

      SECTION 8.    Representations and Warranties to Survive Delivery.

      All  representations  and  warranties of the  Depositor  contained in this
Agreement shall remain operative and in full force and effect, regardless of any
termination  of this  Agreement  or any  investigation  made by or on  behalf of
either Underwriter or any controlling person in respect of such Underwriter, and
shall survive delivery of the Certificates to the Underwriters.


                                       21
<PAGE>

      SECTION 9.  Defaulting  Underwriter.  If, on the Closing Date,  one of the
Underwriters shall fail or refuse to purchase Certificates that it has agreed to
purchase  hereunder  on  such  date,  and  the  aggregate  principal  amount  of
Certificates  which such defaulting  Underwriter agreed but failed or refused to
purchase  is not more  than  one-tenth  of the  aggregate  principal  amount  of
Certificates  to be  purchased  on such  date,  the other  Underwriter  shall be
obligated to purchase the Certificates which such defaulting  Underwriter agreed
but failed or refused to purchase on such date;  provided that in no event shall
the principal amount of Certificates that any Underwriter has agreed to purchase
pursuant to Section 3 be  increased  pursuant to this  Section 9 by an amount in
excess of  one-ninth  of such  principal  amount of  Certificates,  without  the
written consent of such Underwriter.

      If, on the Closing Date, one of the  Underwriters  shall fail or refuse to
purchase  Certificates that it has agreed to purchase hereunder on such date and
the  aggregate  principal  amount of  Certificates  with  respect  to which such
default  occurs is more than  one-tenth  of the  aggregate  principal  amount of
Certificates to be purchased on such date and  arrangements  satisfactory to the
non-defaulting   Underwriter   and  the  Depositor  for  the  purchase  of  such
Certificates  are not made within 36 hours after such  default,  this  Agreement
shall terminate without liability on the part of any non-defaulting  Underwriter
or of the Depositor. In any such case either such non-defaulting  Underwriter or
the Depositor shall have the right to postpone the Closing Date, but in no event
for longer than seven days, in order that the required  changes,  if any, in the
Prospectus or in any other documents or arrangements may be effected. Any action
taken under this  paragraph  shall not relieve any defaulting  Underwriter  from
liability in respect of any default of such Underwriter under this Agreement.

      SECTION 10.   Termination of Agreement.

      (a) Either Underwriter may terminate its obligations under this Agreement,
by notice to the  Depositor,  at any time at or prior to the Closing Date if the
sale of the Certificates  provided for herein is not consummated  because of any
failure or refusal on the part of the  Depositor  to comply with the terms or to
fulfill  any of the  conditions  of this  Agreement,  or if for any  reason  the
Depositor shall be unable to perform its obligations under this Agreement.

      (b) Either  Underwriter may terminate its obligations under this Agreement
in  the  absolute  discretion  of  such  Underwriter,  by  notice  given  to the
Depositor,  if (A) after the execution and delivery of this  Agreement and prior
to the  Closing  Date  (i)  trading  generally  shall  have  been  suspended  or
materially  limited  on or by,  as the  case may be,  any of the New York  Stock
Exchange,  the American Stock Exchange,  the National  Association of Securities
Dealers,  Inc., the Chicago Board of Options  Exchange,  the Chicago  Mercantile
Exchange or the Chicago  Board of Trade,  (ii) trading of any  securities of the
Depositor or Sellers or their respective affiliates shall have been suspended on
any exchange or in any  over-the-counter  market,  (iii) a general moratorium on
commercial  banking  activities  in New York shall have been  declared by either
Federal or State of New York authorities,  or (iv) there shall have occurred any
outbreak or escalation of hostilities or any change in financial  markets or any
calamity or crisis that,  in the judgment of such  Underwriter,  is material and
adverse  and (B) in the case of any of the events  specified  in clauses  (A)(i)
through  (iv) above,  such event  singly or together  with any other such 

                                       22
<PAGE>

event,  makes it, in the judgment of such  Underwriter,  impracticable to market
the Certificates on the terms and in the manner contemplated in the Prospectus.

      (c) If either Underwriter  terminates its obligations under this Agreement
in accordance with Section 10(a), the Depositor shall reimburse such Underwriter
for all  reasonable  out-of  pocket  expenses  (including  reasonable  fees  and
disbursements  of counsel) that shall have been incurred by such  Underwriter in
connection  with  this  Agreement  or the  proposed  purchase  and  sale  of the
Certificates.

      SECTION 11.   Notices.

      All notices  and other  communications  hereunder  shall be in writing and
shall be deemed duly given if sent by  facsimile  or  delivered  by courier,  in
either case with appropriate  confirmation of receipt. Notices to Morgan Stanley
& Co. Incorporated shall be directed to Morgan Stanley & Co. Incorporated,  1585
Broadway,  New York, New York 10036,  Attention:  Andrew Berman;  to Residential
Funding  Securities   Corporation  shall  be  directed  to  Residential  Funding
Securities  Corporation,  8400  Normandale Lake Blvd.,  Suite 600,  Minneapolis,
Minnesota  55437;  to the  Depositor  shall be directed to  Commercial  Mortgage
Acceptance Corp., 210 West 10th Street, 6th Floor,  Kansas City, Missouri 64105;
to MLS shall be directed to Midland Loan  Services,  Inc., 210 West 10th Street,
6th Floor,  Kansas  City,  Missouri  64105;  and as to any party,  to such other
address as may hereafter be furnished by such party to the others in writing.

      SECTION 12.   Parties.

      This  Agreement  shall  inure to the  benefit of and be  binding  upon the
Underwriters  and  the  Depositor  and  their  respective  successors.   Nothing
expressed or  mentioned  in this  Agreement is intended or shall be construed to
give any person or entity,  other than the  Underwriters  and the  Depositor and
their  respective  successors  and the  controlling  persons  and  officers  and
directors referred to in Sections 7 and 8 and their respective successors, heirs
and legal  representatives,  any legal or equitable right, remedy or claim under
or in  respect  of  this  Agreement  or any  provision  herein  contained.  This
Agreement and all conditions  and  provisions  hereof are intended to be for the
sole and  exclusive  benefit of the  Underwriters  and the  Depositor  and their
respective  successors,  and said controlling persons and officers and directors
and their respective successors,  heirs and legal  representatives,  and for the
benefit of no other  person or entity.  No purchaser  of  Certificates  from the
Underwriters  shall  be  deemed  to be a  successor  by  reason  merely  of such
purchase.

      SECTION 13.   Governing Law.

      This Agreement  shall be governed by and construed in accordance  with the
laws of the State of New York  applicable to agreements made and to be performed
in said State.


                                       23
<PAGE>

      SECTION 14.   Miscellaneous.

      This  Agreement  supersedes  all prior or  contemporaneous  agreements and
understandings relating to the subject matter hereof. Neither this Agreement nor
any term hereof may be amended,  waived,  discharged or  terminated  except by a
writing signed by the party against whom enforcement of such amendment,  waiver,
discharge or termination  is sought.  This Agreement may be signed in any number
of duplicate originals,  each of which shall be deemed an original,  which taken
together shall constitute one and the same instrument.


                                       24
<PAGE>


      If  the  foregoing  is  in  accordance  with  your  understanding  of  our
agreement,  please  sign and  return  to the  Depositor  a  counterpart  hereof,
whereupon this instrument,  along with all  counterparts,  will become a binding
agreement  between the  Underwriter  and the  Depositor in  accordance  with its
terms.

                                          Very truly yours,

                                          COMMERCIAL MORTGAGE
                                            ACCEPTANCE CORP.


                                          By:     /s/ Clarence A. Krantz
                                             ----------------------------------
                                              Name:    Clarence A. Krantz
                                              Title:   Executive Vice President


                                          MIDLAND LOAN SERVICES, INC.


                                          By:     /s/ Leon E. Bergman
                                             ----------------------------------
                                              Name:    Leon E. Bergman
                                              Title:   Executive Vice President


CONFIRMED AND ACCEPTED, as of the date first above written:

MORGAN STANLEY & CO. INCORPORATED


By:  /s/ Andrew Berman
     ------------------------------
    Name:   Andrew Berman
    Title:  Vice President


RESIDENTIAL FUNDING SECURITIES CORPORATION


By:  /s/ David Soltau
     ------------------------------
    Name:   David Soltau
    Title:  Director



                                       25
<PAGE>



                                  EXHIBIT A

                              FORM OF LEGEND TO
                 COMPUTATIONAL MATERIALS AND ABS TERM SHEETS

THE  SECURITIES  DESCRIBED  HEREIN ARE OFFERED  ONLY  PURSUANT  TO A  DEFINITIVE
PROSPECTUS  SUPPLEMENT  AND PROSPECTUS  AND  PROSPECTIVE  INVESTORS WHO CONSIDER
PURCHASING ANY SUCH SECURITIES SHOULD MAKE THEIR INVESTMENT  DECISION BASED ONLY
UPON THE INFORMATION  PROVIDED  THEREIN.  CAPITALIZED TERMS USED BUT NOT DEFINED
HEREIN HAVE THE MEANINGS GIVEN TO SUCH TERMS IN THE PROSPECTUS SUPPLEMENT.


                                       26
<PAGE>

<TABLE>
<CAPTION>

                                                 SCHEDULE 1

Commercial Mortgage Acceptance Corp. Commercial Mortgage Pass-Through Certificates, Series 1998-C1,
Class A1, Class A2, Class X, Class B, Class C, Class D and Class E

- --------------------------------------------------------------------------------------------------------------
              Underwriter                 Amount of Certificates to be        Class of Certificates to be
                                                    Purchased                          Purchased
- --------------------------------------------------------------------------------------------------------------
<S>                                                <C>                                 <C>
Morgan Stanley & Co. Incorporated                  $252,000,000                        Class A1
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley & Co. Incorporated                  $506,412,000                        Class A2
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley & Co. Incorporated                  $1,192,237,749.07                   Class X
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley & Co. Incorporated                  $59,611,000                         Class B
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley & Co. Incorporated                  $59,612,000                         Class C
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley & Co. Incorporated                  $62,593,000                         Class D
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley & Co. Incorporated                  $20,862,000                         Class E
- --------------------------------------------------------------------------------------------------------------
Residential Funding Securities                     $25,000,000                         Class A1
Corporation
- --------------------------------------------------------------------------------------------------------------
Residential Funding Securities                     $75,000,000                         Class A2
Corporation
- --------------------------------------------------------------------------------------------------------------
Total                                              $1,061,090,000
- --------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

                                           SCHEDULE 1 (CONTINUED)


- --------------------------------------------------------------------------------------------------------------
                          Initial Aggregate
                    Principal (or, in the case of                       
      Class                    Class X                    Initial                      
   Designation          Certificates, Notional          Pass-Through         Purchase                       
                          Amount of Class)<F1>              Rate              Price<F2>         Rating<F3>
- --------------------------------------------------------------------------------------------------------------
<S>                         <C>                             <C>               <C>               <C>    
       A1                   $277,000,000                    6.23%             100.4882%         AAA/Aaa
- --------------------------------------------------------------------------------------------------------------
       A2                   $581,412,000                    6.49%             101.4926%         AAA/Aaa
- --------------------------------------------------------------------------------------------------------------
        X                   $1,192,237,749.07               1.10227%            5.9668%         AAAr/Aaa
- --------------------------------------------------------------------------------------------------------------
        B                   $59,611,000                     6.60%             101.4606%          AA/Aa2
- --------------------------------------------------------------------------------------------------------------
        C                   $59,612,000                     6.76%             101.4755%           A/A2
- --------------------------------------------------------------------------------------------------------------
        D                   $62,593,000                     7.15%             101.4648%         BBB/Baa2
- --------------------------------------------------------------------------------------------------------------
        E                   $20,862,000                     7.49317%          100.5025%        BBB-/Baa3
- --------------------------------------------------------------------------------------------------------------

<FN>
- --------
<F1>      Subject to a variance of plus or minus 5.0%

<F2>      Expressed as a percentage of the aggregate  stated or notional amount,
          as applicable,  of the relevant class of Certificates to be purchased.
          The  purchase  price for each class of the  Certificates  will include
          accrued  interest at the  initial  Pass-Through  Rate  therefor on the
          aggregate  stated or notional  amount,  as  applicable,  thereof to be
          purchased from the Cut-Off Date to but not including the Closing Date.

<F3>      By each of Standard & Poor's and Moody's.

</FN>
</TABLE>




                      COMMERCIAL MORTGAGE ACCEPTANCE CORP.,
                                    DEPOSITOR


                          MIDLAND LOAN SERVICES, INC.,
                                 MASTER SERVICER


                          MIDLAND LOAN SERVICES, INC.,
                                SPECIAL SERVICER

                             LASALLE NATIONAL BANK,
                                     TRUSTEE

                                       and

                               ABN AMRO BANK N.V.,
                                  FISCAL AGENT





                         POOLING AND SERVICING AGREEMENT

                            Dated as of July 1, 1998




                  Commercial Mortgage Pass-Through Certificates

                                 Series 1998-C1



<PAGE>


                                TABLE OF CONTENTS

                                                               PAGE

                                    ARTICLE I


                                   DEFINITIONS


SECTION 1.1    Defined Terms ................................................5

SECTION 1.2.   Certain Calculations ........................................48

SECTION 1.3.   Certain Constructions .......................................48


                                   ARTICLE II


         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.1.   Conveyance and Assignment of Mortgage Loans .................49

SECTION 2.2.   Acceptance by the Custodian and the Trustee .................53

SECTION 2.3.   Seller's Repurchase of Mortgage Loans for Document
               Defaults and Breaches of Representations and Warranties. ....54

SECTION 2.4.   Representations and Warranties of the Depositor .............56

SECTION 2.5.   Representations, Warranties and Covenants of the Master
               Servicer and the Special Servicer ...........................58

SECTION 2.6.   Execution and Delivery of Certificates; Issuance of REMIC
               I Regular Interests and REMIC II Regular Interests ..........61

SECTION 2.7.   Documents Not Delivered to Custodian. .......................62


                                   ARTICLE III


                          ADMINISTRATION AND SERVICING

SECTION 3.1.   Master Servicer to Act as Master Servicer; Special
               Servicer to Act as Special Servicer; Administration of the
               Mortgage Loans ..............................................62

SECTION 3.2    Sub-Servicing ...............................................64

SECTION 3.3.   Collection of Certain Mortgage Loan Payments ................65

SECTION 3.4.   Collection of Taxes, Assessments and Similar Items ..........66

SECTION 3.5.   Collection Account; Distribution Account ....................67

SECTION 3.6.   Permitted Withdrawals from the Collection Account ...........69

SECTION 3.7.   Investment of Funds in the Collection Account, the Grantor
               Trust Collection Account, the Distribution Account and the
               Reserve Accounts............................................ 71


                                       i
<PAGE>


SECTION 3.8.   Maintenance of Insurance Policies and Errors and Omissions
               and Fidelity Coverage .......................................73

SECTION 3.9.   Enforcement of Due-On-Sale Clauses; Assumption Agreements ...76

SECTION 3.10.  Realization Upon Mortgage Loans .............................78

SECTION 3.11.  Trustee to Cooperate; Release of Mortgage Files .............81

SECTION 3.12.  Servicing Compensation ......................................82

SECTION 3.13.  Reports to the Trustee; Collection Account Statements .......84

SECTION 3.14.  Annual Statement as to Compliance ...........................84

SECTION 3.15.  Annual Independent Public Accountants' Servicing Report .....85

SECTION 3.16.  Access to Certain Documentation .............................85

SECTION 3.17.  Title and Management of REO Properties ......................86

SECTION 3.18.  Sale of Specially Serviced Mortgage Loans and REO
               Properties ..................................................90

SECTION 3.19.  Inspections .................................................93

SECTION 3.20.  Available Information and Notices ...........................93

SECTION 3.21.  Reserve Accounts ............................................95

SECTION 3.22.  Servicing Advances ..........................................95

SECTION 3.23.  Appraisal Reductions ........................................96

SECTION 3.24.  Transfer of Servicing Between Master Servicer and Special
               Servicer; Record Keeping ....................................96

SECTION 3.25.  Adjustment of Servicing Compensation in Respect of
               Prepayment Interest Shortfalls ..............................98

SECTION 3.26.  Operating Advisor; Elections ................................99

SECTION 3.27.  Appointment of Special Servicer; Duties of Operating
               Adviser ....................................................100

SECTION 3.28.  Modifications, Waivers, Amendments, Extensions and
               Consents ...................................................102


                                   ARTICLE IV


                       DISTRIBUTIONS TO CERTIFICATEHOLDERS

SECTION 4.1.   Distributions of REMIC I ...................................104

SECTION 4.2    Distributions of REMIC II ..................................105

SECTION 4.3.   Distributions of REMIC III ................................ 106

SECTION 4.2.   Statements to Rating Agencies and Certificateholders;
               Available Information ......................................112

SECTION 4.5.   Remittances; P&I Advances ..................................115

SECTION 4.6.   Allocation of Realized Losses and Expense Losses ...........117

                                       ii

<PAGE>


SECTION 4.7.   Distributions on the Grantor Trust. ........................118

SECTION 4.8.   Distributions in General ...................................118

SECTION 4.9.   Compliance with Withholding Requirements ...................119


                                    ARTICLE V


                                THE CERTIFICATES

SECTION 5.1    The Certificates ...........................................120

SECTION 5.2.   Registration, Transfer and Exchange of Certificates ........122

SECTION 5.3.   Book-Entry Certificates ....................................126

SECTION 5.4.   Mutilated, Destroyed, Lost or Stolen Certificates ..........127

SECTION 5.5.   Appointment of Paying Agent ................................128

SECTION 5.6.   Access to Certificateholders' Names and Addresses ..........128

SECTION 5.7.   Actions of Certificateholders ..............................129


                                   ARTICLE VI


           THE DEPOSITOR, THE MASTER SERVICER AND THE SPECIAL SERVICER

SECTION 6.1.   Liability of the Depositor, the Master Servicer and the
               Special Servicer........................................... 129

SECTION 6.2.   Merger or Consolidation of the Master Servicer and Special
               Servicer ...................................................130

SECTION 6.3.   Limitation on Liability of the Depositor, the Master
               Servicer and Others........................................ 130

SECTION 6.4.   Limitation on Resignation of the Master Servicer and of
               the Special Servicer .......................................131

SECTION 6.5.   Rights of the Depositor and the Trustee in Respect of the
               Master Servicer and the Special Servicer ...................132


                                   ARTICLE VII


                                     DEFAULT

SECTION 7.1.   Events of Default ..........................................132

SECTION 7.2.   Trustee to Act; Appointment of Successor ...................135

SECTION 7.3.   Notification to Certificateholders .........................136

SECTION 7.4.   Other Remedies of Trustee ..................................136

SECTION 7.5.   Waiver of Past Events of Default; Termination ..............137


                                  ARTICLE VIII


                             CONCERNING THE TRUSTEE

SECTION 8.1.   Duties of Trustee ..........................................137


                                      iii
<PAGE>


SECTION 8.2.   Certain Matters Affecting the Trustee ......................139

SECTION 8.3.   Trustee Not Liable for Certificates or Mortgage Loans ......140

SECTION 8.4.   Trustee May Own Certificates ...............................142

SECTION 8.5.   Payment of Trustee Fees and Expenses; Indemnification ......142

SECTION 8.6.   Eligibility Requirements for Trustee .......................143

SECTION 8.7.   Resignation and Removal of the Trustee .....................144

SECTION 8.8.   Successor Trustee ..........................................145

SECTION 8.9.   Merger or Consolidation of Trustee .........................146

SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee ..............146

SECTION 8.11.  Authenticating Agent .......................................148

SECTION 8.12.  Appointment of Custodians ..................................148

SECTION 8.13.  Fiscal Agent Appointed; Concerning the Fiscal Agent ........149


                                   ARTICLE IX


                                   TERMINATION

SECTION 9.1.   Termination of Trust .......................................150

SECTION 9.2.   Procedure Upon Termination of Trust ........................151

SECTION 9.3.   Additional Trust Termination Requirements ..................152


                                    ARTICLE X


                       REMIC ADMINISTRATION; GRANTOR TRUST

SECTION 10.1.  REMIC Election .............................................153

SECTION 10.2   REMIC Compliance ...........................................154

SECTION 10.3.  Imposition of Tax on the Trust Fund ........................156

SECTION 10.4.  Prohibited Transactions and Activities. ....................157


                                   ARTICLE XI


                            MISCELLANEOUS PROVISIONS

SECTION 11.1.  Counterparts ...............................................158

SECTION 11.2.  Limitation on Rights of Certificateholders .................158

SECTION 11.3.  Governing Law ..............................................159

SECTION 11.4.  Notices ....................................................159

SECTION 11.5.  Severability of Provisions .................................161

SECTION 11.6.  Notice to the Depositor, the Operating Adviser and Each
               Rating Agency.............................................. 161


                                       iv
<PAGE>


SECTION 11.7.  Amendment ..................................................162

SECTION 11.8.  Confirmation of Intent .....................................165




                                       v
<PAGE>





                                    EXHIBITS

Exhibit A-1    Form of Class A-1 Certificate
Exhibit A-2    Form of Class A-2 Certificate
Exhibit A-3    Form of Class X Certificate
Exhibit A-4    Form of Class B Certificate
Exhibit A-5    Form of Class C Certificate
Exhibit A-6    Form of Class D Certificate
Exhibit A-7    Form of Class E Certificate
Exhibit A-8    Form of Class F Certificate
Exhibit A-9    Form of Class G Certificate
Exhibit A-10   Form of Class H Certificate
Exhibit A-11   Form of Class J Certificate
Exhibit A-12   Form of Class K Certificate
Exhibit A-13   Form of Class L Certificate
Exhibit A-14   Form of Class M Certificate
Exhibit A-15   Form of Class N Certificate
Exhibit A-16   Form of Class V Certificate
Exhibit A-17   Form of Class R-I Certificate
Exhibit A-18   Form of Class R-II Certificate
Exhibit A-19   Form of Class R-III Certificate
Exhibit B      Mortgage Loan Schedule
Exhibit C-1    Form of Transferee Affidavit
Exhibit C-2    Form of Transferor Letter
Exhibit D-1    Form of Investment Representation Letter
Exhibit D-2    Form of ERISA Representation Letter
Exhibit E      Form of Request for Release 
Exhibit F      Form of Custodial Agreement
Exhibit G      Form of Midland Mortgage Loan Purchase Agreement
Exhibit H      Form of MSMC Mortgage Loan Purchase Agreement
Exhibit I      Form of PNC Mortgage Loan Purchase Agreement
Exhibit J      Form of RFC Mortgage Loan Purchase Agreement
Exhibit K      Privately Placed Securities Legend
Exhibit L      Form of Monthly Distribution Statement



                                       vi
<PAGE>


           Pooling  and  Servicing  Agreement,  dated as of July 1,  1998  among
Commercial Mortgage Acceptance Corp., as Depositor, Midland Loan Services, Inc.,
as Master Servicer and Special Servicer,  LaSalle National Bank, as Trustee, and
ABN AMRO Bank N.V. as Fiscal Agent.

                             PRELIMINARY STATEMENT:

(Terms  used  but not  defined  in this  Preliminary  Statement  shall  have the
meanings specified in Article I)

           The Depositor intends to sell pass-through  certificates to be issued
hereunder in multiple  classes which in the  aggregate  will evidence the entire
beneficial  ownership  interest in the Trust Fund  consisting  primarily  of the
Mortgage  Loans. On the Closing Date, the Depositor will acquire (i) the REMIC I
Regular  Interests  and the  Class R-I  Certificates  as  consideration  for its
transfer  to the  Trust  Fund  of the  Mortgage  Loans  and the  other  property
constituting  the Trust Fund  (excluding  the Contingent  Interest,  the Grantor
Trust Collection Account and the Grantor Trust  Distribution  Account) described
in the  definition  of "REMIC I";  (ii) the REMIC II Regular  Interests  and the
Class R-II Certificates as consideration for its transfer of the REMIC I Regular
Interests to the Trust Fund;  (iii) the REMIC III  Certificates as consideration
for its transfer of the REMIC II Regular  Interests to the Trust Fund;  and (iv)
the interest of the Class A-1, Class X and Class V  Certificates  in the Grantor
Trust as consideration for its transfer of the Contingent  Interest to the Trust
Fund.  The  Depositor  has duly  authorized  the  execution and delivery of this
Agreement to provide for the  foregoing  and (i) the issuance of (a) the REMIC I
Regular  Interests and the Class R-I Certificates  representing in the aggregate
the entire  beneficial  ownership of REMIC I, (b) the REMIC II Regular Interests
and the  Class  R-II  Certificates  representing  in the  aggregate  the  entire
beneficial ownership of REMIC II and (c) the REMIC III Certificates representing
in the  aggregate  the  entire  beneficial  ownership  of REMIC III and (ii) the
creation of the Grantor Trust and the issuance of the Class V Certificates.

                                     REMIC I

           As provided herein,  the Trustee will make the election  described in
Section 10.1 hereof for the segregated pool of assets consisting of the Mortgage
Loans and certain related assets (excluding the Contingent Interest, the Grantor
Trust  Collection  Account and the  Grantor  Trust  Distribution  Account) to be
treated for federal  income tax  purposes as a real estate  mortgage  investment
conduit (a "REMIC" and, such particular  segregated pool of assets,  "REMIC I").
The REMIC I Regular  Interests will be designated as the "regular  interests" in
REMIC I and the Class R-I  Certificates  will be designated as the sole class of
"residual interests" in REMIC I.

A separate  uncertificated  REMIC I Regular Interest will be issued with respect
to each Mortgage Loan. Each REMIC I Regular Interest will represent the right to
receive  principal  corresponding to the initial Stated  Principal  Balance of a
related  Mortgage Loan and interest  thereon at a remittance  rate (the "REMIC I
Remittance Rate") equal to the Net Mortgage Rate of the related Mortgage Loan in
effect as of the Closing  Date.  For  purposes of  Treasury  Regulation  Section
1.860G-1(a)(4)(iii),  the  "latest  possible  maturity  date"  for each  REMIC I
Regular Interest shall

                                       1
<PAGE>


be the Rated Final  Distribution Date. The Class R-I Certificates will represent
the sole  class of  residual  interests  in REMIC I for  purposes  of the  REMIC
Provisions and will have no principal  balances and no remittance rate, but will
be entitled to receive on each  Distribution  Date any portion of the  Available
Funds for such Distribution Date not otherwise deemed distributed on the REMIC I
Regular Interests.

                                    REMIC II

           As provided herein,  the Trustee will make the election  described in
Section 10.1 hereof for the segregated pool of assets  consisting of the REMIC I
Regular  Interests  to be treated for federal  income tax purposes as a separate
REMIC  (such  particular  pool of  assets,  "REMIC  II").  The REMIC II  Regular
Interests will be designated as representing the "regular interests" in REMIC II
and the Class R-II  Certificates  will be  designated as  representing  the sole
class of "residual interests" in REMIC II for purposes of the REMIC Provisions.

           Fifteen separate uncertificated classes of REMIC II Regular Interests
will be issued and are  designated  as the "regular  interests" in REMIC II. The
following   table   irrevocably   sets  forth  the   designation   and   initial
Uncertificated Principal Balance for each REMIC II Regular Interest. The initial
Uncertificated  Principal Balances, the Uncertificated  Principal Balances as of
any date subsequent to the first  Distribution Date, and the REMIC II Remittance
Rates,  for each Class of REMIC II Regular  Interests  shall be derived from the
Certificate  Balances and Pass-Through Rates on the Classes of REMIC III Regular
Certificates  in the manner set forth in the  following  table.  For purposes of
Treasury Regulation Section  1.860G-1(a)(4)(iii),  the "latest possible maturity
date" of each REMIC II Regular  Interest  shall be the Rated Final  Distribution
Date.  The Class  R-II  Certificates  will  have no  principal  balances  and no
remittance rate, but will be entitled to receive on each  Distribution  Date any
portion  of the REMIC II  Distribution  Amount  for such  Distribution  Date not
otherwise deemed distributed on the REMIC II Regular Interests.

- --------------------------------------------------------------------------------
                           Initial
                       Uncertificated       Uncertificated          REMIC II
    Designation       Principal Balance   Principal Balance(1)   Remittance Rate
- --------------------------------------------------------------------------------
Class A-1-II Interest  $  277,000,000.00      0.0001% x A-1        6.23000% (3)
- --------------------------------------------------------------------------------
Class A-2-II Interest  $  581,412,000.00      0.0001% x A-2        6.49000% (3)
- --------------------------------------------------------------------------------
Class B-II Interest    $   59,611,000.00      0.0001% x B          6.60000% (3)
- --------------------------------------------------------------------------------
Class C-II Interest    $   59,612,000.00      0.0001% x C          6.76000% (3)
- --------------------------------------------------------------------------------
Class D-II Interest    $   62,593,000.00      0.0001% x D          7.15000%
- --------------------------------------------------------------------------------
Class E-II Interest    $   20,862,000.00      0.0001% x E              (4)
- --------------------------------------------------------------------------------
Class F-II Interest    $   53,650,000.00      0.0001% x F          6.23000% (3)
- --------------------------------------------------------------------------------
Class G-II Interest    $   11,923,000.00      0.0001% x G          6.21000% (3)
- --------------------------------------------------------------------------------
Class H-II Interest    $    8,942,000.00      0.0001% x H          6.21000% (3)
- --------------------------------------------------------------------------------
Class J-II Interest    $   14,905,000.00      0.0001% x J          6.21000% (3)
- --------------------------------------------------------------------------------
Class K-II Interest    $    8,939,000.00      0.0001% x K          6.21000% (3)
- --------------------------------------------------------------------------------
Class L-II Interest    $   11,924,000.00      0.0001% x L          6.21000% (3)
- --------------------------------------------------------------------------------
Class M-II Interest    $    8,940,000.00      0.0001% x M          6.21000% (3)
- --------------------------------------------------------------------------------
Class N-II Interest    $   11,925,941.31      0.0001% x N          6.21000% (3)
- --------------------------------------------------------------------------------

                                       2
<PAGE>



- --------------------------------------------------------------------------------
Class WAC-II Interest  $1,192,237,749.03     99.9999% x SPB (2)        (5)
- --------------------------------------------------------------------------------


(1) The  designations  A-1,  A-2,  B, C, D, E, F, G, H, J, K, L, M and N in this
    column refer to 100% of the Certificate Balance of the Class A-1, Class A-2,
    Class B,  Class C,  Class D,  Class E,  Class F,  Class G, Class H, Class J,
    Class K, Class L, Class M and Class N Certificates,  respectively, as of any
    applicable date.
(2) The Class WAC-II Interest has an  Uncertificated  Principal Balance equal to
    99.9999% of the aggregate  Stated  Principal  Balance of the Mortgage  Loans
    immediately following the preceding Distribution Date or the Cut-off Date in
    the case of the first Distribution Date.
(3) Interest will accrue on the Class A-1-II,  Class A-2-II,  Class B-II,  Class
    C-II,  Class F-II,  Class G-II,  Class H-II,  Class J-II,  Class K-II, Class
    L-II,  Class M-II and Class N-II  Interests  at the lesser of the  specified
    fixed rate or the Weighted Average REMIC I Remittance Rate.
(4) Interest  will  accrue on the Class  E-II  Interests  during  each  Interest
    Accrual  Period at the Weighted  Average REMIC I Remittance  Rate less 0.08%
    per annum.
(5) Interest  will accrue on the Class  WAC-II  Interest  during  each  Interest
    Accrual Period at the Weighted Average REMIC I Remittance Rate.

                                    REMIC III

           As provided herein,  the Trustee will make the election  described in
Section 10.1 for the segregated pool of assets hereof consisting of the REMIC II
Regular  Interests  to be treated for federal  income tax purposes as a separate
REMIC  (such  particular  pool of assets,  "REMIC  III").  The REMIC III Regular
Certificates will be designated as representing the "regular interests" in REMIC
III and the Class R-III Certificates will be designated as representing the sole
class of "residual interests" in REMIC III for purposes of the REMIC Provisions.

           Fifteen  separate Classes of REMIC III Regular  Certificates  will be
issued.  The  following  table  irrevocably  sets  forth  the  designation,  the
pass-through rate (the "Pass-Through  Rate") and the initial aggregate principal
balance  for each  Class of REMIC III  Regular  Certificates.  For  purposes  of
Treasury Regulation Section  1.860G-1(a)(4)(iii),  the "latest possible maturity
date" of each Class of REMIC III Regular  Certificates  shall be the Rated Final
Distribution  Date. The Class R-III Certificates will have no principal balances
and no pass-through  rate, but will be entitled to receive on each  Distribution
Date any portion of the REMIC III Distribution Amount for such Distribution Date
not otherwise deemed distributed on the REMIC III Regular Certificates.


                                       3
<PAGE>


                         REMIC III Regular Certificates


- --------------------------------------------------------------------------------
                                    Initial                 Initial Class
       Designation             Pass-Through Rate          Principal Balance

- --------------------------------------------------------------------------------
                                                     
        Class A-1          6.23000% per annum<F1>        $    277,000,000.00
- --------------------------------------------------------------------------------
        Class A-2          6.49000% per annum<F1>        $    581,412,000.00
- --------------------------------------------------------------------------------
         Class X           1.10227% per annum<F2>        $  1,192,237,749.03<F3>
- --------------------------------------------------------------------------------
         Class B           6.60000% per annum<F1>        $     59,611,000.00
- --------------------------------------------------------------------------------
         Class C           6.76000% per annum<F1>        $     59,612,000.00
- --------------------------------------------------------------------------------
         Class D           7.15000% per annum            $     62,593,000.00
- --------------------------------------------------------------------------------
         Class E           7.49317% per annum<F2>        $     20,862,000.00
- --------------------------------------------------------------------------------
         Class F           6.23000% per annum<F1>        $     53,650,000.00
- --------------------------------------------------------------------------------
         Class G           6.21000% per annum<F1>        $     11,923,000.00
- --------------------------------------------------------------------------------
         Class H           6.21000% per annum<F1>        $      8,942,000.00
- --------------------------------------------------------------------------------
         Class J           6.21000% per annum<F1>        $     14,905,000.00
- --------------------------------------------------------------------------------
         Class K           6.21000% per annum<F1>        $      8,939,000.00
- --------------------------------------------------------------------------------
         Class L           6.21000% per annum<F1>        $     11,924,000.00
- --------------------------------------------------------------------------------
         Class M           6.21000% per annum<F1>        $      8,940,000.00
- --------------------------------------------------------------------------------
         Class N           6.21000% per annum<F1>        $     11,925,941.31
- --------------------------------------------------------------------------------

           The Certificate  Balance of any Class of Certificates  outstanding at
any time  represents  the maximum  amount which holders  thereof are entitled to
receive  as  distributions  allocable  to  principal  from the cash  flow on the
Mortgage Loans and the other assets in the Trust Fund.

           As of the Cut-off Date, the Mortgage  Loans have an aggregate  Stated
Principal Balance equal to approximately $1,192,238,941.

______________________

<F1> Interest will accrue on the Class A, Class B, Class C, Class F, Class G, 
Class H, Class J, Class K, Class L, Class M and Class N Certificates  at the 
lesser of the specified fixed rate or the Weighted Average REMIC I Remittance 
Rate.

<F2> The  Pass-Through Rate for the Class X Certificates and   the  Class  E
Certificates are variable and, subsequent to the initial Distribution Date, will
be determined as described herein under the definition of "Pass-Through Rate."

<F3> The  initial  Notional Amount of the Class X Certificates is equal to the
Uncertificated Principal Balance of the Class WAC-II Interest, which corresponds
to 99.9999% of the aggregate Stated Principal  Balance of the Mortgage Loans, as
of the Cut-off Date.


                                       4
<PAGE>



                                  GRANTOR TRUST

           The parties  intend that the Contingent  Interest,  the Grantor Trust
Collection Account and the Grantor Trust Distribution Account will be treated as
a  grantor  trust  under  Subpart E of Part 1 of  Subchapter  J of the Code (the
"Grantor  Trust"),  and that the Class  A-1,  Class X and  Class V  Certificates
represent undivided beneficial interests in specified portions of the Contingent
Interest,   the  Grantor  Trust   Collection   Account  and  the  Grantor  Trust
Distribution  Account.  The assets of the Grantor  Trust are  excluded  from the
REMICs.

           In  consideration  of the mutual  agreements  herein  contained,  the
Depositor, the Master Servicer, the Special Servicer, the Trustee and the Fiscal
Agent agree as follows:


                                   ARTICLE I

                                   DEFINITIONS

           SECTION 1.1.  Defined Terms.

           Whenever used in this  Agreement,  the  following  words and phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

           "Accrued  Certificate  Interest":  With respect to any Class of REMIC
III Regular  Certificates for any Distribution  Date, the amount of interest for
the applicable  Interest  Accrual Period accrued at the applicable  Pass-Through
Rate on the aggregate  Certificate  Balance or Notional Amount,  as the case may
be, of such Class of Certificates as of the close of the preceding  Distribution
Date (or, in the case of the first  Distribution  Date, as of the Cut-off Date).
The Accrued  Certificate  Interest in respect of each Class of REMIC III Regular
Certificates for each  Distribution  Date shall accrue on the basis of a 360-day
year consisting of twelve 30-day months.

           "Additional  Trust Fund  Expense":  Any of the following  items:  (a)
Special Servicing Fees,  Disposition Fees and Workout Fees; (b) Advance Interest
Amounts not paid out of Default  Interest or late payment  charges;  (c) amounts
paid by the Trust to indemnify the Depositor,  the Master Servicer,  the Special
Servicer,  the Trustee,  the Fiscal  Agent or any other  Person  pursuant to the
terms of this Agreement;  (d) the items described in Section 3.10(e); (e) to the
extent not covered by  indemnification by one of the parties hereto or paid by a
source other than the Trust Fund,  any federal,  state or local taxes imposed on
the  Trust  Fund or any of its  assets  or  transactions;  (f)  the  cost of all
Opinions of Counsel required or permitted hereunder to be obtained in connection
with the  servicing of the Mortgage  Loans and the  administration  of the Trust
Fund and not otherwise  required hereunder to be paid by a source other than the
Trust Fund; and (g) to the extent not included in the  calculation of a Realized
Loss  and  not  covered  by  indemnification  by one of the  parties  hereto  or
otherwise,  any other  unanticipated  cost,  liability,  or expense of the Trust
which the Trust has not  recovered,  and in the judgment of the Master  Servicer
(or, in the case of a Specially  Serviced  Mortgage Loan, the Special  Servicer)
will not recover, from the related Mortgagor or Mortgaged Property or otherwise.

                                       5
<PAGE>


           "Advance":  Any P&I Advance or Servicing Advance.

           "Advance Interest Amount": The sum for all Mortgage Loans as to which
any Advance remains  unreimbursed of interest at the related Advance Rate on the
amount of any P&I Advances and Servicing Advances for which the Master Servicer,
the Trustee or the Fiscal Agent, as applicable,  has not been paid or reimbursed
for the  number  of days  from the date on which  such  Advance  was made or, if
interest  has  been  previously  paid on such  Advance,  from  the date on which
interest  was last paid,  through  the date of payment or  reimbursement  of the
related  Advance (which in no event shall be later than the  Determination  Date
following the date on which funds are  available to reimburse  such Advance with
interest  thereon at the Advance  Rate);  provided,  however,  that  neither the
Master Servicer nor any other party shall be entitled to interest accrued on the
amount of any P&I Advance with  respect to Loan  Numbers 136,  195, 208 and 240,
for the period  commencing on the date of such P&I Advance and ending on the day
on which the grace period  applicable  to the related  Borrower's  obligation to
make the related Monthly Payment expires  pursuant to the related  Mortgage Loan
Documents.

           "Advance  Rate":  A per  annum  rate  equal  to the  Prime  Rate  (as
published  in The Wall  Street  Journal,  or, if The Wall  Street  Journal is no
longer  published,  such other  publication  determined by the Trustee (with the
concurrence of the Master  Servicer) in its reasonable  discretion  from time to
time).

           "Adverse REMIC Event":  As defined in Section 10.2(d).

           "Affiliate":  With respect to any specified Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.  The Trustee may obtain
and  rely on an  Officer's  Certificate  of the  Master  Servicer,  the  Special
Servicer or the  Depositor  to  determine  whether any Person is an Affiliate of
such party.

           "Agreement": This Pooling and Servicing  Agreement and all amendments
hereof and supplements hereto.

           "Applicable  Monthly  Payment":  As  defined  in Section 4.5(a).

           "Applicant":  As defined in Section 5.6(a).

           "Appraisal  Reduction Event":  With respect to the first Distribution
Date following the earliest of (i) the third anniversary of the date on which an
extension of the maturity date of a Mortgage Loan becomes  effective as a result
of a modification of such Mortgage Loan by the Special Servicer, which extension
does not change the amount of Monthly  Payments on the  Mortgage  Loan,  (ii) 90
days after an uncured delinquency occurs in respect of a Mortgage Loan, (iii) 45
days after the date on which a reduction in the amount of Monthly  Payments on a
Mortgage Loan, or a change in any other material economic term of the Mortgage

                                       6
<PAGE>


Loan,  becomes effective  as a result of a modification of such Mortgage Loan by
the Special Servicer,  (iv) 30 days after a receiver has been appointed or after
the commencement of an involuntary bankruptcy proceeding,  (v) immediately after
a borrower  declares  bankruptcy,  and (vi)  immediately  after a Mortgage  Loan
becomes an REO  Mortgage  Loan.  The Special  Servicer  shall  notify the Master
Servicer  and  the  Master  Servicer  shall  notify  the  Special  Servicer,  as
applicable,  promptly  upon  receiving  notice of the  occurrence  of any of the
foregoing events.

           "Appraisal Reduction": For any Distribution Date and for any Mortgage
Loan as to which any  Appraisal  Reduction  Event has occurred will be an amount
equal to the  excess of (a) the  outstanding  Stated  Principal  Balance of such
Mortgage Loan as of the last day of the related  Collection  Period over (b) the
excess of (i) 90% of the sum of the  appraised  values of the related  Mortgaged
Properties as determined by independent MAI appraisals (the costs of which shall
be paid by the Master  Servicer as an  Advance)  over (ii) the sum of (A) to the
extent not previously advanced by the Master Servicer or the Trustee, all unpaid
interest on such Mortgage  Loan at a per annum rate equal to the Mortgage  Rate,
(B) all  unreimbursed  Advances  and  interest  thereon at the  Advance  Rate in
respect of such  Mortgage  Loan and (C) all currently due and unpaid real estate
taxes and assessments and insurance  premiums and all other amounts,  including,
if  applicable,  ground  rents,  due and unpaid under the  Mortgage  Loan (which
taxes,  premiums and other  amounts have not been  escrowed or the subject of an
Advance).

           "Asset Status Report":  As defined in Section 3.24(e).

           "Assignment  of  Leases,  Rents and  Profits":  With  respect  to any
Mortgaged  Property,  any  assignment  of leases,  rents and  profits or similar
agreement  executed  by the  Borrower,  assigning  to the  mortgagee  all of the
income,  rents and profits  derived from the  ownership,  operation,  leasing or
disposition  of all or a portion of such Mortgaged  Property,  in the form which
was duly  executed,  acknowledged  and  delivered by the  Borrower,  as amended,
modified,  renewed or  extended  through  the date  hereof and from time to time
hereafter.

           "Assignment of Mortgage": An assignment of mortgage without recourse,
notice of  transfer or  equivalent  instrument,  in  recordable  form,  which is
sufficient  under the laws of the  jurisdiction  in which the related  Mortgaged
Property is located to reflect of record the sale of the related Mortgage, which
assignment,  notice of transfer or equivalent  instrument  may be in the form of
one  or  more  blanket  assignments  covering  Mortgages  encumbering  Mortgaged
Properties located in the same jurisdiction,  if permitted by law and acceptable
for recording;  provided,  however,  that none of the Trustee, the Fiscal Agent,
the Custodian,  the Special Servicer or the Master Servicer shall be responsible
for  determining  whether any assignment is legally  sufficient or in recordable
form.

           "Assumed Monthly  Payment":  (a) with respect to any Balloon Mortgage
Loan (other than a Balloon  Mortgage  Loan that has become a REO Mortgage  Loan)
for its Stated Maturity Date (provided that such Mortgage Loan has not been paid
in full, and no other Liquidation  Event has occurred in respect thereof,  on or
before the end of the  Collection  Period in which  such  Stated  Maturity  Date
occurs) and for any  subsequent Due Date therefor as of which such Mortgage Loan
remains  outstanding  and part of the Trust Fund, if no Monthly  Payment  (other
than the related delinquent Balloon Payment) is otherwise due for such Due

                                       7
<PAGE>


Date, the scheduled  monthly  payment of principal  and/or interest deemed to be
due in respect  thereof  for such Due Date equal to the Monthly  Payment  (other
than any related delinquent Balloon Payment) that would have been due in respect
of such  Mortgage  Loan on such Due Date if it had been  required to continue to
accrue interest in accordance with its terms, and to pay principal in accordance
with the  amortization  schedule (if any), in effect  immediately  prior to, and
without regard to the occurrence  of, its most recent  scheduled  Maturity Date;
and (b) with respect to any REO Mortgage  Loan,  for any Due Date therefor as of
which the related REO  Property  remains part of the Trust Fund,  the  scheduled
monthly payment of principal and/or interest deemed to be due in respect thereof
on such Due Date  equal to the  Monthly  Payment  (or,  in the case of a Balloon
Mortgage Loan described in clause (a) of this  definition,  the Assumed  Monthly
Payment)  that was due in respect of the subject  Mortgage Loan for the last Due
Date prior to its becoming an REO Mortgage Loan.

           "Authenticating   Agent":   Any   authenticating   agent appointed by
the Trustee pursuant to Section 8.11.

           "Available Funds": (x) With respect to REMIC I and each  Distribution
Date,  (a) all amounts on deposit in the  Collection  Account as of the close of
business  on the  related  Determination  Date  (including  Deferred  Interest),
exclusive of any portion thereof that represents one or more of the following:

           (i) Monthly Payments collected,  but due on a Due Date occurring in a
Collection Period subsequent to the related Collection Period;

           (ii) Prepayment Premiums;

           (iii)amounts  that are payable or  reimbursable  to any Person  other
than a Certificateholder  (including amounts payable to the Master Servicer, the
Special  Servicer,  the  Trustee  or the  Fiscal  Agent  as  compensation  or in
reimbursement  of  outstanding  Advances  and  amounts  payable  in  respect  of
Additional Trust Fund Expenses);

           (iv)  Contingent Interest; and

           (v)   amounts  deposited  in the  Collection  Account in error,

plus (b) to the extent not already  included in clause (a), any P&I Advances and
Compensating Interest Payments made with respect to such Distribution Date;

      (y) with  respect  to  REMIC II and any  Distribution  Date,  all  amounts
distributed on the REMIC I Regular Interests; and

      (z) with  respect  to REMIC III and any  Distribution  Date,  all  amounts
distributed on the REMIC II Regular Interests.


                                       8
<PAGE>


           "Balloon  Loan": A Mortgage Loan which provides for monthly  payments
of principal based on an  amortization  schedule longer than its remaining term,
thereby leaving  substantial  principal  amounts due and payable on its Maturity
Date.

           "Balloon  Payment":  With respect to each Balloon Loan, the scheduled
payment of principal  and interest due on the Maturity Date of such Balloon Loan
which,  pursuant to the related Note, is equal to the entire remaining principal
balance of such Balloon Loan, plus accrued interest thereon.

           "Borrower":  With  respect to each  Mortgage Loan, any obligor on any
related Note.

           "Book-Entry  Certificate":  Any  Certificate  registered in  the name
of the Securities Depository or its nominee.

           "Business  Day":  Any  day  other  than  a  Saturday,  a Sunday  or a
day on which  banking  institutions  in the  States  of New  York,  Illinois  or
Missouri are  authorized or obligated by law,  executive  order or  governmental
decree to be closed.

           "Cash Deposit": An amount equal to all cash payments of principal and
interest  received by the applicable Seller in respect of the Mortgage Loans two
or more  Business Days prior to the Closing Date which are due after the Cut-off
Date, which amount is to be deposited in the Collection Account by the Depositor
pursuant to Section 2.1.

            "CEDEL":   Citibank,  N.A.,  as  depositary  for  CEDEL  Bank, S.A.,
or its successor in such capacity.

           "Certificate":  Any Class A-1,  Class A-2, Class X, Class B, Class C,
Class D, Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M,
Class N, Class V,  Class R-I,  Class  R-II or Class  R-III  Certificate  issued,
authenticated and delivered hereunder.

           "Certificate Balance": With respect to any Class of REMIC III Regular
Certificates  (other than the Class X Certificates) (a) on or prior to the first
Distribution Date, an amount equal to the aggregate initial  Certificate Balance
of such Class, as specified in the Preliminary  Statement hereto,  and (b) as of
any date of  determination  after the first  Distribution  Date, the Certificate
Balance of such Class of Certificates on the Distribution Date immediately prior
to such  date of  determination,  after  application  of the  distributions  and
Realized Losses and Expense Losses made thereon on such prior Distribution Date.
The Class X Certificates have no Certificate Balance.

           "Certificate  Owner": With respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Certificate as reflected on the books
of  the  Securities  Depository  or on  the  books  of a  Securities  Depository
Participant  or on the books of an  indirect  participating  brokerage  firm for
which a Securities Depository Participant acts as agent.


                                       9
<PAGE>


           "Certificate  Register"  and  "Certificate   Registrar": The register
maintained  and the registrar  appointed  pursuant to Section 5.2(a).

           "Certificateholder":  With  respect  to any  Certificate,  the Person
whose name is registered in the Certificate Register;  provided,  however, that,
except to the extent  provided  in the next  proviso,  solely for the purpose of
giving  any  consent  or taking  any  action  pursuant  to this  Agreement,  any
Certificate  beneficially  owned by the  Depositor,  the  Master  Servicer,  the
Special Servicer,  the Trustee, a Manager of a Mortgaged Property, a Borrower or
any Person known to a Responsible Officer of the Certificate  Registrar to be an
Affiliate  of the  Depositor,  the Trustee,  the Master  Servicer or the Special
Servicer shall be deemed not to be outstanding and the Voting Rights to which it
is entitled shall not be taken into account in determining whether the requisite
percentage  of Voting  Rights  necessary  to effect any such consent or take any
such  action has been  obtained;  provided,  however,  that (i) for  purposes of
obtaining the consent of  Certificateholders  to an amendment of this Agreement,
any  Certificates  beneficially  owned by the  Master  Servicer  or the  Special
Servicer or an Affiliate  thereof shall be deemed to be  outstanding,  provided,
that,  such amendment does not relate to  compensation of the Master Servicer or
the Special  Servicer or benefit the Master Servicer or the Special Servicer (in
its  capacity  as such) or any  Affiliate  thereof  (other  than  solely  in its
capacity  as  Certificateholder)  in any  material  respect,  in which case such
Certificate  shall be deemed not to be  outstanding;  and (ii) for  purposes  of
obtaining the consent of  Certificateholders  to any action proposed to be taken
by the Special Servicer with respect to a Specially  Serviced Mortgage Loan, any
Certificates  beneficially owned by the Master Servicer, the Special Servicer or
an  Affiliate  thereof  shall be  deemed  to be  outstanding.  For  purposes  of
obtaining  the consent of  Certificateholders  to any action  with  respect to a
particular  Mortgage Loan proposed to be taken by the Master Servicer or Special
Servicer,  any Certificates  beneficially owned by the Affiliates of the related
Borrower, the related Manager, or Affiliates of the related Manager shall not be
deemed to be outstanding.

      Notwithstanding  the  foregoing,  solely  for  purposes  of  providing  or
distributing any reports,  statements or other information required or permitted
to be provided  to a  Certificateholder  hereunder,  a  Certificateholder  shall
include any Certificate  Owner, or any Person  identified by a Certificate Owner
as a  prospective  transferee  of  a  Certificate  beneficially  owned  by  such
Certificate  Owner but only if the Trustee or another  party  hereto  furnishing
such  report,  statement  or  information  has been  provided  with the name and
address  of the  Certificate  Owner of the  related  Certificate  or the  Person
identified  as  a  prospective   transferee   thereof  by  the  Depositor  or  a
Certificateholder.  For purposes of the  foregoing,  the  Depositor,  the Master
Servicer,  the Special  Servicer,  the  Trustee,  the Paying Agent or other such
Person  may  rely,  without  limitation,  on  a  participant  listing  from  the
Securities  Depository  or  statements  furnished by a Person that on their face
appear to be statements from a participant in the Securities  Depository to such
Person indicating that such Person beneficially owns Certificates.

      All references herein to "Holders" or  "Certificateholders"  shall reflect
the rights of  Certificate  Owners as they may  indirectly  exercise such rights
through the Securities  Depository and the Securities  Depository  Participants,
except as otherwise specified herein.


                                       10
<PAGE>


           "Class":  With respect to Certificates or REMIC II Regular Interests,
all of  the  Certificates  or  REMIC  II  Regular  Interests  bearing  the  same
alphabetical and numerical class designation.

           "Class A  Certificates":  The  Class  A-1  Certificates and Class A-2
Certificates, collectively.

           "Class  A-1  Certificate": Any one of the Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-1 hereto.

           "Class A-1  Pass-Through  Rate":  A per annum rate equal to 6.23000%,
not to exceed the Weighted  Average REMIC I Remittance  Rate with respect to any
Distribution Date.

           "Class  A-2  Certificate":  Any one of the  Certificates executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-2 hereto.

           "Class A-2 Pass-Through Rate": A per annum  rate  equal to  6.49000%,
not to exceed the Weighted  Average REMIC I Remittance  Rate with respect to any
Distribution Date.

           "Class  B  Certificate": Any  one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-4 hereto.

           "Class B Pass-Through Rate": A per annum rate equal to 6.60000%,  not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class  C  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-5 hereto.

           "Class C Pass-Through Rate": A per annum rate equal to 6.76000%,  not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class  D  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-6 hereto.

           "Class D Pass-Through  Rate": With respect to  any Distribution Date,
a per annum rate equal to 7.15000%.

          "Class  E  Certificate":  Any  one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-7 hereto.


                                       11
<PAGE>


           "Class E Pass-Through  Rate":  With respect to any Distribution Date,
a per annum rate equal to the Weighted  Average  REMIC I  Remittance  Rate minus
0.08%.

           "Class  F  Certificate":  Any one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-8 hereto.

           "Class F Pass-Through  Rate": A per annum rate equal to 6.23000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class  G  Certificate":  Any  one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-9 hereto.

           "Class G Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class  H  Certificate":  Any  one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-10 hereto.

           "Class H Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class Interest  Shortfall":  With  respect to any Class of Principal
Balance  Certificates and any Distribution Date (except the initial Distribution
Date,  with respect to which the Class  Interest  Shortfall  for each such Class
will equal zero),  the sum of (a) the excess,  if any, of (i) all  Distributable
Certificate   Interest  in  respect  of  such  Class  of  Certificates  for  the
immediately  preceding   Distribution  Date,  over  (ii)  all  distributions  of
Distributable   Certificate   Interest  made  with  respect  to  such  Class  of
Certificates on the immediately preceding  Distribution Date pursuant to Section
4.3 and (b), to the extent permitted by applicable law, interest for the related
Interest  Accrual  Period  accrued at the  applicable  Pass-Through  Rate on the
amount of any such excess  described in the  immediately  preceding  clause (a).
With  respect  to any Class of  Principal  Balance  Certificates,  the  interest
referred to in clause (b) of the preceding sentence shall accrue on the basis of
a 360-day year consisting of twelve 30-day months.

           "Class  J  Certificate":  Any  one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-11 hereto.

           "Class J Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.


                                       12
<PAGE>


           "Class  K  Certificate":  Any  one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-12 hereto.

           "Class K Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class  L  Certificate":  Any  one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-13 hereto.

           "Class L Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class  M  Certificate":  Any  one of the  Certificates  executed and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-14 hereto.

           "Class M Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class N  Certificate":  Any  one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-15 hereto.

           "Class N Pass-Through  Rate": A per annum rate equal to 6.21000%, not
to exceed the  Weighted  Average  REMIC I  Remittance  Rate with  respect to any
Distribution Date.

           "Class Prepayment Percentage": With respect to any Prepayment Premium
paid with respect to any Mortgage Loan on any  Distribution  Date and any of the
Class A-1,  Class A-2, Class B, Class C, Class D and Class E  Certificates,  the
percentage   obtained  by  dividing  the  portion,  if  any,  of  the  Principal
Distribution  Amount distributed to the respective Class of Certificates on such
Distribution Date by the total Principal  Distribution Amount distributed to all
such Classes of Certificates on such Distribution Date.

           "Class R-I Certificate": Any Certificate executed  and  authenticated
by the  Trustee  or the  Authenticating  Agent on  behalf  of the  Depositor  in
substantially  the  form  set  forth in  Exhibit  A-17  hereto.  The  Class  R-I
Certificates have no Pass-Through Rate or Certificate Balance.

           "Class R-II Certificate":  Any Certificate executed and authenticated
by the  Trustee  or the  Authenticating  Agent on  behalf  of the  Depositor  in
substantially  the form  set  forth in  Exhibit  A-18  hereto.  The  Class  R-II
Certificates have no Pass-Through Rate or Certificate Balance.


                                       13
<PAGE>


           "Class R-III Certificate": Any Certificate executed and authenticated
by the  Trustee  or the  Authenticating  Agent on  behalf  of the  Depositor  in
substantially  the form set  forth in  Exhibit  A-19  hereto.  The  Class  R-III
Certificates have no Pass-Through Rate or Certificate Balance.

           "Class  V  Certificates":  Any one of the  Certificates  executed and
authenticated by the Trustee or Authenticating  Agent on behalf of the Depositor
in  substantially  the form set forth in Exhibit A-16 hereto and entitled to the
distributions   payable  thereto  pursuant  to  Section  4.7(b).   The  Class  V
Certificates have no Pass-Through Rate,  Certificate Balance or Notional Amount.
The Class V  Certificates  represent  a  beneficial  ownership  interest  in the
Grantor  Trust  Assets  entitled to the  distributions  set forth in Section 4.7
hereof.

           "Class  X Certificate":  Any  one of the  Certificates  executed  and
authenticated  by the  Trustee  or the  Authenticating  Agent on  behalf  of the
Depositor in substantially the form set forth in Exhibit A-3 hereto.

           "Class X Pass-Through Rate": With respect to any Distribution Date, a
per annum rate equal to the excess of the  Weighted  Average  REMIC I Remittance
Rate over the Weighted Average  Pass-Through Rate. The Class X Pass-Through Rate
represents a  "specified  portion,"  within the meaning of Treasury  Regulations
Section 1.860G-1(a)(2), of the interest payments on the Class WAC-II Interest.

           "Closing Date":  July 29, 1998.

           "Code":  The Internal Revenue  Code of 1986,  as amended from time to
time, any successor  statute thereto,  and any temporary or final regulations of
the United States Department of the Treasury promulgated pursuant thereto.

           "Collection Account":  The segregated account or accounts created and
maintained by the Master  Servicer  pursuant to Section  3.5(a),  which shall be
entitled "LaSalle National Bank, as Trustee,  in trust for Holders of Commercial
Mortgage Acceptance Corp., Commercial Mortgage Pass-Through Certificates, Series
1998-C1, Collection Account," and which shall be an Eligible Account.

           "Collection  Period":  With respect to any Distribution  Date and any
Mortgage Loan, the period beginning on the first day following the Determination
Date in the month  preceding  the month in which such  Distribution  Date occurs
(or, in the case of the  Distribution  Date occurring in August 1998, on the day
after the  Cut-off  Date) and ending on the  Determination  Date in the month in
which such Distribution Date occurs.

           "Commission":  The  Securities  and Exchange Commission of the United
States of America.

           "Compensating  Interest  Payments":  With respect to any Distribution
Date,  any  payments  required  to be made by the Master  Servicer  pursuant  to
Section 3.25 to cover Prepayment Interest Shortfalls.

                                       14
<PAGE>



           "Contingent   Interest":   The  Eastridge  Contingent  Interest,  the
Edgewater  Annual  Contingent   Interest  and  the  Edgewater  Final  Contingent
Interest.  Contingent  Interest  shall  not be an asset of REMIC I,  REMIC II or
REMIC III formed hereunder.

           "Controlling  Class": The most subordinate Class of Principal Balance
Certificates outstanding at any time of determination (or, if the then aggregate
Certificate  Balance  of such  Class  of  Certificates  is less  than 25% of the
initial aggregate  Certificate  Balance thereof and there is a more senior Class
of Principal Balance  Certificates  then outstanding,  the next most subordinate
Class of  Principal  Balance  Certificates).  For  purposes of  determining  the
Controlling Class, the Class A Certificates will be treated as a single Class of
Certificates,  the Subordinate  Certificates  will be subordinate to the Class A
Certificates,  and each Class of Subordinate Certificates will be subordinate to
each  other  Class  of  Subordinate  Certificates,   if  any,  with  an  earlier
alphabetical  Class  designation.  As of the Closing Date, the Controlling Class
will be the Class N Certificates.

           "Corporate  Trust  Office":  With  respect  to  the  presentment  and
surrender of Certificates for the final distribution  thereon or the presentment
and surrender of  Certificates  for any other purpose,  the principal  corporate
trust  office of the  Trustee or the New York  Presenting  Office (if any).  The
principal  corporate  trust  office of the Trustee is  presently  located at 135
South  LaSalle  Street,   Suite  1625,   Chicago,   IL  60674-4107,   Attention:
Asset-Backed  Securities  Trust Services  Group-Commercial  Mortgage  Acceptance
Corp. Series 1998-C1, or at such other address as the Trustee may designate from
time to time by notice to the  Certificateholders,  the  Depositor,  the  Master
Servicer and the Special Servicer.

           "Corrected  Mortgage  Loan":  Any Mortgage  Loan which is no longer a
Specially Serviced Mortgage Loan pursuant to the first proviso to the definition
of the term "Specially  Serviced Mortgage Loan" as a result of the curing of any
event of default under such Specially  Serviced  Mortgage Loan through a written
modification, restructuring or workout negotiated by the Special Servicer.

           "CPR":  An assumed  constant rate of  prepayment each month (which is
quoted on a per annum basis) relative to the then-outstanding  principal balance
of a pool mortgage loans for the life of such mortgage loans.

           "Cross-Collateralized Loans": Any two or more Mortgage Loans that are
cross-collateralized and cross-defaulted with each other.

           "Current Principal Distribution Amount": With respect to the Mortgage
Loans for any Distribution Date, an amount equal to the aggregate of:

           (a) the  principal  portions  of all  Monthly  Payments  (other  than
Balloon  Payments)  and any Assumed  Monthly  Payments due or deemed due, as the
case may be, in respect of the Mortgage Loans,  including without limitation any
REO Mortgage Loans,  for their respective Due Dates occurring during the related
Collection Period; and


                                       15
<PAGE>


           (b)  that  portion  of all  payments  (including  without  limitation
Principal  Prepayments and Balloon Payments),  Liquidation  Proceeds,  Insurance
Proceeds,  any payments of Repurchase Price, payments of Substitution  Shortfall
Amounts,  Net REO Proceeds  and other  collections  that were  received on or in
respect of the Mortgage  Loans  (including  without  limitation any REO Mortgage
Loans) or received on or in respect of any  related REO  Properties,  during the
related Collection Period and were identified and applied by the Master Servicer
in accordance  with Section 1.2 as payments or other  recoveries of principal of
such  Mortgage  Loans,  in each case net of any  portion  of such  amounts  that
represents  (i) a payment  or other  recovery  of the  principal  portion of any
Monthly Payment (other than a Balloon Payment) due, or of the principal  portion
of any Assumed  Monthly Payment deemed due, in respect of any such Mortgage Loan
on a Due  Date  during  or  prior  to the  related  Collection  Period  and  not
previously paid or recovered or (ii) an early payment (other than in the form of
a Principal  Prepayment) of the principal  portion of any Monthly Payment due in
respect of any such  Mortgage  Loan on a Due Date  subsequent  to the end of the
related Collection Period.

           "Custodial  Agreement":  The Custodial  Agreement,  if any, in effect
from time to time between the Custodian  named therein,  the Master Servicer and
the Trustee,  substantially in the form of Exhibit F hereto,  as the same may be
amended or modified from time to time in accordance with the terms thereof.

           "Custodian":  Any Custodian  appointed  pursuant to Section 8.12 and,
unless the Trustee is Custodian,  named pursuant to any Custodial Agreement. The
Custodian  may (but need  not) be the  Trustee  or the  Master  Servicer  or any
Affiliate of the Trustee or the Master Servicer, but may not be the Depositor.

           "Cut-off Date":  July 1, 1998.

           "Default Interest":  With  respect  to any  Mortgage  Loan,  interest
accrued  on such  Mortgage  Loan at the  excess  of the  Default  Rate  over the
Mortgage Rate.

           "Default  Rate":  With respect to each Mortgage Loan, the annual rate
at which  interest  accrues on such Mortgage Loan following any event of default
on such Mortgage Loan,  including a default in the payment of a Monthly  Payment
or a Balloon Payment, as such rate is set forth in the Mortgage Loan Schedule.

           "Deferred  Interest":  With respect to each Mortgage  Loan,  interest
accrued on such Mortgage Loan at the related  Excess Rate plus interest  thereon
to the extent permitted by applicable law at the related Revised Interest Rate.

           "Definitive Certificate":  As defined in Section 5.3(a).

           "Deleted Mortgage  Loan":  A Mortgage Loan replaced or to be replaced
by a Qualified Substitute Mortgage Loan.

           "Depositor":  Commercial   Mortgage   Acceptance  Corp.,  a  Missouri
corporation and its successors and assigns.


                                       16
<PAGE>



           "Determination  Date":  With respect to each  Distribution  Date, (i)
with  respect  to  Monthly  Payments,  the  fourth  Business  Day  prior to such
Distribution  Date and (ii) with respect to all other  payments  received by the
Master Servicer with respect to the Mortgage Loans, the fifth Business Day prior
to such Distribution Date.

           "Directly Operate":  With respect to any REO Property, the furnishing
or  rendering  of  services  to the  tenants  thereof  that are not  customarily
provided to tenants in connection  with the rental of space for  occupancy  only
within  the  meaning  of  Treasury  Regulations  Section  1.512(h)-1(c)(5),  the
management or operation of such REO  Property,  the holding of such REO Property
primarily  for sale to  customers  or any use of such REO Property in a trade or
business  conducted  by  the  Trust  Fund  other  than  through  an  Independent
Contractor; provided, however, that the Special Servicer, on behalf of the Trust
Fund, shall not be considered to Directly Operate an REO Property solely because
the Special  Servicer,  on behalf of the Trust Fund,  establishes  rental terms,
chooses tenants,  enters into or renews leases,  deals with taxes and insurance,
or makes  decisions as to repairs or capital  expenditures  with respect to such
REO Property.

           "Discount  Rate":  The  rate  which,  when  compounded   monthly,  is
equivalent to the Treasury  Rate when  compounded  semi-annually.  The "Treasury
Rate" is the yield  calculated  by the linear  interpolation  of the yields,  as
reported in Federal Reserve  Statistical Release  H.15--Selected  Interest Rates
under the heading "U.S. government  securities/Treasury constant maturities" for
the week ending prior to the date of the relevant Principal Prepayment,  of U.S.
Treasury  constant  maturities with a maturity date (one longer and one shorter)
most nearly approximating the maturity date (or the Hyper-Amortization  Date, if
applicable)  of  the  Mortgage  Loan  prepaid.  If  Release  H.15  is no  longer
published,  the Trustee shall select a comparable  publication  to determine the
Treasury Rate.

           "Disposition  Fee": With respect to any Specially  Serviced  Mortgage
Loan or REO  Property  which  is sold or  transferred  or  otherwise  liquidated
(except in connection  with a repurchase  under Section 2.3), an amount equal to
the product of (I) the excess,  if any of (a) the  Liquidation  Proceeds of such
Specially  Serviced  Mortgage  Loan  or  REO  Property  over  (b)  any  broker's
commission and related brokerage referral fees, and (II) 1%.

           "Disqualified  Non-U.S.  Person":  With respect to a Class R-I, Class
R-II or Class R-III Certificate, any Non-U.S. Person or agent thereof other than
(i) a  Non-U.S.  Person  that holds the Class  R-I,  Class  R-II or Class  R-III
Certificate  in  connection  with the conduct of a trade or business  within the
United States and has furnished the  transferor  and the  Certificate  Registrar
with an effective IRS Form 4224 or (ii) a Non-U.S.  Person that has delivered to
both the transferor and the  Certificate  Registrar an Opinion of Counsel to the
effect that the transfer of the Class R-I, Class R-II or Class R-III Certificate
to it is in accordance  with the  requirements  of the Code and the  regulations
promulgated  thereunder  and that such transfer of the Class R-I,  Class R-II or
Class R-III Certificate will not be disregarded for federal income tax purposes.

           "Disqualified Organization": Either (a) the United States, a State or
any political  subdivision  thereof, any possession of the United States, or any
agency or instrumentality of any

                                       17
<PAGE>


of the foregoing (other than an instrumentality  that is a corporation if all of
its  activities  are subject to tax and a majority of its board of  directors is
not  selected  by  any  such  governmental  unit),  (b)  a  foreign  government,
International  Organization  or  agency  or  instrumentality  of  either  of the
foregoing,  (c) an organization  that is exempt from tax imposed by Chapter 1 of
the Code  (including  the tax imposed by Code Section 511 on unrelated  business
taxable income) on any excess inclusions (as defined in Code Section 860E(c)(1))
with respect to the Class R-I,  Class R-II or Class R-III  Certificates  (except
certain farmers' cooperatives described in Code Section 521), (d) rural electric
and  telephone  cooperatives  described in Code Section  1381(a)(2),  or (e) any
other Person so designated by the Certificate Registrar based upon an Opinion of
Counsel to the effect that any  Transfer to such Person may cause REMIC I, REMIC
II or REMIC III to fail to qualify as a REMIC at any time that the  Certificates
are  outstanding.   The  terms  "United  States,"  "State"  and   "International
Organization"  shall  have  the  meanings  set  forth  in Code  Section  7701 or
successor provisions.

           "Distributable  Certificate  Interest":  With respect to any Class of
REMIC  III  Regular   Certificates  for  each  Distribution  Date,  the  Accrued
Certificate  Interest  in  respect  of  such  Class  of  Certificates  for  such
Distribution Date,  reduced (to not less than zero) by that portion,  if any, of
the Net Aggregate  Prepayment Interest Shortfall,  if any, for such Distribution
Date allocated to such Class of Certificates  as set forth below,  and increased
by any Class  Interest  Shortfall in respect of such Class of  Certificates  for
such Distribution Date. The Net Aggregate Prepayment Interest Shortfall, if any,
for each  Distribution  Date shall be allocated on such  Distribution Date among
the respective Classes of REMIC III Regular Certificates, pro rata, in the ratio
that  the  Accrued  Certificate  Interest  with  respect  to any  such  Class of
Certificates for such Distribution  Date bears to the total Accrued  Certificate
Interest with respect to all Classes of REMIC III Regular Certificates.

           "Distribution  Account":  The segregated  account or accounts created
and maintained as a separate  trust account or accounts by the Trustee  pursuant
to Section 3.5(b),  which shall be entitled  "LaSalle National Bank, as Trustee,
in trust for Holders of Commercial Mortgage Acceptance Corp. Commercial Mortgage
Pass-Through Certificates, Series 1998-C1, Distribution Account" and which shall
be an Eligible Account.

           "Distribution Date": The 15th day of any month, or if such  15th  day
is not a Business  Day, the Business Day  immediately  following  such 15th day,
commencing in August, 1998.

           "Due Date":  With respect to any  Collection  Period and any Mortgage
Loan,  the  date on  which  scheduled  payments  are due on such  Mortgage  Loan
(without  regard to grace  periods),  such date being for all Mortgage Loans the
first day of each month.

           "Eastridge Contingent  Interest":  With respect to Loan Number 2, the
additional  interest  required  to be  paid  by the  related  Borrower  that  is
contingent  upon the occurrence of certain  conditions  specified in the related
Mortgage Loan Documents and which is equal to 1.25% per annum on the outstanding
principal of the Note. The Eastridge  Contingent  Interest shall not be an asset
of REMIC I, REMIC II or REMIC III.


                                       18
<PAGE>


           "Edgewater Annual Contingent  Interest":  With respect to Loan Number
41, the additional interest required to be paid annually by the related Borrower
that is contingent  upon the occurrence of certain  conditions  specified in the
related  Mortgage  Loan  Documents and which is equal to 35% of a portion of the
net cash flow from the related Mortgaged Property, subject to an annual interest
(fixed  and  contingent)  cap of 11% per  annum,  as  determined  by the  Master
Servicer.  The Edgewater  Annual  Contingent  Interest  shall not be an asset of
REMIC I, REMIC II or REMIC III.

           "Edgewater  Final Contingent  Interest":  With respect to Loan Number
41, the  additional  interest  required to be paid by the related  Borrower upon
payment of the  Mortgage  Loan in full equal to the  greater  of: (a) 25% of the
greater of (i) the net  proceeds  from any sale of the  Mortgaged  Property to a
third  party,  (ii) the net  proceeds  from  any  refinancing  of the  Mortgaged
Property by a third party,  and (iii) the net  appraised  value of the Mortgaged
Property; and (b) an amount sufficient to provide the mortgagee an internal rate
of return  (taking into  account all prior fixed and  continent  interest  paid)
equal to 11% per annum;  provided that the Edgewater Final  Contingent  Interest
cannot exceed an amount  sufficient to provide the mortgagee an internal rate of
return (taking into account all prior fixed and contingent  interest paid) equal
to 13% per annum,  as determined  by the Master  Servicer.  The Edgewater  Final
Contingent Interest shall not be an asset of REMIC I, REMIC II or REMIC III.

           "Eligible  Account":  Either (i) a  segregated  account  or  accounts
maintained with a federally or state-chartered  depository  institution or trust
company of which (a) the short term senior  unsecured debt obligations are rated
at least "P1" by Moody's and the long term senior unsecured debt obligations are
rated at least "A2" by  Moody's  and (b) the short term  senior  unsecured  debt
obligations are rated at least "A-1+" by S&P and the long term senior  unsecured
debt  obligations  are  rated at least  "AA" by S&P or (ii) a  segregated  trust
account or accounts  maintained with a federally or  state-chartered  depository
institution or trust company acting in its fiduciary capacity, having, in either
case, a combined capital and surplus of at least  $50,000,000 and (a) subject to
supervision  or  examination  by  federal  or state  authority  and  subject  to
regulations  regarding  fiduciary funds on deposit  substantially  similar to 12
C.F.R.  9.10(b),  or (b)  otherwise  confirmed  in writing by each of the Rating
Agencies  that  the  maintenance  of  such  account,  which  may  be an  account
maintained with the Trustee or the Master Servicer, shall not, in and of itself,
result in a downgrading, withdrawal or qualification of the rating then assigned
by such Rating Agency to any Class of Certificates.  Eligible  Accounts may bear
interest.

           "Eligible  Investor":  (i) A  Qualified  Institutional  Buyer that is
purchasing  Privately Placed Certificates for its own account or for the account
of a Qualified  Institutional Buyer to whom notice is given that the offer, sale
or transfer is being made in  reliance on Rule 144A  promulgated  under the 1933
Act or (ii) with  respect to Privately  Placed  Certificates,  an  Institutional
Accredited Investor.

           "Environmental Report": With respect to each Mortgaged Property,  the
report or reports of the environmental site assessment or assessments  performed
in connection with the origination of the related Mortgage Loan.



                                       19
<PAGE>


           "ERISA": The Employee  Retirement  Income Security Act of 1974, as it
may be amended from time to time.

           "Escrow Account":  As defined in Section 3.4(b).

           "Escrow  Payment":  Any  payment  made by any  Borrower to the Master
Servicer for the account of such Borrower for application  toward the payment of
taxes,  insurance  premiums,  assessments  and  similar  items in respect of the
related Mortgaged Property.

           "Euroclear":  Morgan Guaranty  Trust  Company  of New York,  Brussels
Office, as operator of the Euroclear System, or its successor in such capacity.

           "Event of Default":  As defined in Section 7.1.

           "Excess Rate":  With respect to each Mortgage Loan, the excess of the
related Revised Interest Rate over the related Mortgage Rate.

           "Expense  Loss": A loss realized upon payment by the Trust Fund of an
Additional  Trust Fund  Expense  that was not  otherwise  subject to a Servicing
Advance or was the subject of a determination  that such Servicing  Advance,  if
made, would be a Nonrecoverable Advance.

           "FDIC": The Federal Deposit Insurance  Corporation,  or any successor
thereto.

           "FHA":  The Federal Housing Administration.

           "FHLMC": The Federal Home Loan Mortgage Corporation, or any successor
thereto.

           "Final  Recovery  Determination":  With  respect to any REO  Mortgage
Loan, Specially Serviced Mortgage Loan or Mortgage Loan subject to repurchase by
the Seller  pursuant to Section  2.3, the  recovery of all  Insurance  Proceeds,
Liquidation  Proceeds,  the  related  Repurchase  Price  and other  payments  or
recoveries  (including  proceeds of the final sale of any related REO  Property)
which  the  Master  Servicer,  in its  reasonable  judgment  as  evidenced  by a
certificate of a Servicing Officer  delivered to the Trustee,  the Custodian and
the Operating Adviser,  expects to be finally  recoverable.  The Master Servicer
shall maintain records,  prepared by a Servicing Officer, of each Final Recovery
Determination  until the  earlier  of (i) its  termination  as  Master  Servicer
hereunder and the transfer of such records to a successor servicer and (ii) five
years following the termination of the Trust Fund.

           "Fiscal Agent": ABN AMRO Bank N.V. in its capacity as fiscal agent of
the  Trustee,  or its  successor  in  interest,  or any  successor  fiscal agent
appointed as herein provided.

           "FNMA": The Federal National Mortgage  Association,  or any successor
thereto.

           "Grantor Trust":  As defined in Preliminary Statement.


                                       20
<PAGE>


           "Grantor Trust Assets":  As defined in Section 10.5.

           "Grantor  Trust  Collection  Account":   The  segregated  account  or
accounts  created and  maintained as a separate trust account or accounts by the
Master  Servicer  pursuant to Section 3.5(c),  which shall be entitled  "LaSalle
National  Bank,  as  Trustee,  in  trust  for  Holders  of  Commercial  Mortgage
Acceptance Corp. Commercial Mortgage Pass-Through Certificates,  Series 1998-C1,
Grantor Trust Collection  Account " and which shall be an Eligible Account.  The
Grantor Trust  Collection  Account shall not be an asset of REMIC I, REMIC II or
REMIC III formed hereunder.

           "Grantor  Trust  Distribution  Account":  The  segregated  account or
accounts  created and  maintained as a separate trust account or accounts by the
Trustee pursuant to Section 3.5(d),  which shall be entitled  "LaSalle  National
Bank, as Trustee,  in trust for Holders of Commercial  Mortgage Acceptance Corp.
Commercial Mortgage  Pass-Through  Certificates,  Series 1998-C1,  Grantor Trust
Distribution Account " and which shall be an Eligible Account. The Grantor Trust
Distribution  Account  shall  not be an asset of REMIC I,  REMIC II or REMIC III
formed hereunder.

           "Hazardous Materials":  Any dangerous, toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to the Comprehensive  Environmental  Response,  Compensation
and Liability  Act, 42 U.S.C.  Section 9601 et seq., or any other  environmental
laws now existing, and specifically including, without limitation,  asbestos and
asbestos-containing  materials,  polychlorinated biphenyls, radon gas, petroleum
and petroleum products, urea formaldehyde and any substances classified as being
"in inventory",  "usable work in process" or similar classification which would,
if classified as unusable, be included in the foregoing definition.

           "Holder": With respect to any Certificate, a Certificateholder;  with
respect  to any REMIC I  Regular  Interest  or REMIC II  Regular  Interest,  the
Trustee.

           "Hyper-Amortization Date": As to any Mortgage Loan, the date prior to
the  Stated  Maturity  Date  that the  Mortgage  Rate and the rate of  principal
amortization increases.

           "Indemnified Party":  As defined in Section 8.5(c).

           "Independent":  When used with respect to any specified  Person,  any
other  Person  who (i)  does  not have any  direct  financial  interest,  or any
material indirect financial interest, in any of the Manager, the Depositor,  the
Master Servicer,  the Special Servicer,  any Borrower or any Affiliate  thereof,
and  (ii) is not  connected  with  any  such  specified  Person  as an  officer,
employee, promoter, underwriter, trustee, partner, director or Person performing
similar functions.

           "Independent  Contractor":  Either  (i) any  Person  that would be an
"independent  contractor"  with  respect to the Trust Fund within the meaning of
Section  856(d)(3)  of the Code if the Trust Fund were a real estate  investment
trust  (except  that the  ownership  tests  set forth in that  section  shall be
considered  to  be  met by  any Person that owns, directly or indirectly, 35% or

                                       21
<PAGE>


more of any  Class  or 35% or more of the  aggregate  value  of all  Classes  of
Certificates),  provided  that the Trust  Fund does not  receive  or derive  any
income from such Person and the  relationship  between such Person and the Trust
Fund is at arm's length, all within the meaning of Treasury  Regulations Section
1.856-4(b)(5) (except that the Special Servicer shall not be considered to be an
Independent Contractor under the definition in this clause (i) unless an Opinion
of Counsel  (obtained at the expense of the Special  Servicer)  addressed to the
Special Servicer and the Trustee has been delivered to the Trustee to the effect
that the Special Servicer meets the requirements of such definition) or (ii) any
other Person (including the Special Servicer) if the Special Servicer, on behalf
of itself and the Trustee,  has received an Opinion of Counsel  (obtained at the
expense of the party  seeking  to be deemed an  Independent  Contractor)  to the
effect  that the taking of any action in  respect  of any REO  Property  by such
Person,  subject to any conditions therein  specified,  that is otherwise herein
contemplated  to be taken by an Independent  Contractor  will not cause such REO
Property  to cease to qualify as  "foreclosure  property"  within the meaning of
Section  860G(a)(8)  of the Code  (determined  without  regard to the  exception
applicable  for  purposes  of  Section  860D(a) of the Code) or cause any income
realized with respect of such REO Property to fail to qualify as Rents from Real
Property (provided that such income would otherwise so qualify).

           "Individual  Certificate":   Any  Certificate  in  definitive,  fully
registered form without interest coupons.

           "Institutional  Accredited   Investor":   An   entity   meeting   the
requirements  of Rule  501(a)(1),  (2), (3) or (7) of  Regulation D  promulgated
under the 1933 Act and which is not otherwise a Qualified Institutional Buyer.

           "Insurance  Proceeds":  Proceeds  of any  fire and  hazard  insurance
policy,  title  policy or other  insurance  policy  relating to a Mortgage  Loan
and/or the Mortgaged  Property securing any Mortgage Loan (including any amounts
paid by the Master Servicer or the Special Servicer pursuant to Section 3.8), to
the extent such proceeds are not to be applied to the restoration of the related
Mortgaged  Property or released to the Borrower in  accordance  with the express
requirements of the related Mortgage or Note or other documents  included in the
related Mortgage File or in accordance with the Servicing Standard.

           "Interest Accrual Period": With respect to any Distribution Date, the
calendar  month  preceding  the month in which such  Distribution  Date  occurs.
Interest for each Interest Accrual Period shall be calculated based on a 360-day
year consisting of twelve 30-day months.

           "Interest Only Certificates":  The Class X Certificates.

           "Interested Person": As of any date of determination,  the Depositor,
the Master  Servicer,  the Special  Servicer,  the Trustee,  any  Borrower,  any
Manager of a  Mortgaged  Property,  any  Independent  Contractor  engaged by the
Special Servicer  pursuant to Section 3.17, or any Person known to a Responsible
Officer of the Trustee to be an Affiliate of any of them.

           "Investment Account":  As defined in Section 3.7(a).


                                       22
<PAGE>


           "Investment   Representation   Letter":  As  defined  in Section  5.2
(c)(i).

           "IRS":  The Internal Revenue Service.

           "Liquidation Expenses": Expenses incurred by the Special Servicer and
the  Trustee  in  connection  with the  liquidation  of any  Specially  Serviced
Mortgage  Loan or  property  acquired  in respect  thereof  (including,  without
limitation,  legal  fees and  expenses,  committee  or  referee  fees,  and,  if
applicable, brokerage commissions, and conveyance taxes).

           "Liquidation Event": With respect to any Mortgage Loan (other than an
REO Mortgage Loan), any of the following events:  (i) such Mortgage Loan is paid
in full;  (ii) a Final  Recovery  Determination  is made  with  respect  to such
Mortgage  Loan;  (iii) such Mortgage Loan is repurchased or replaced by a Seller
pursuant to Section 3(b) of the related Mortgage Loan Purchase  Agreement;  (iv)
such  Mortgage  Loan is sold pursuant to Section 3.18; or (v) such Mortgage Loan
is purchased  by any Person  entitled to effect an optional  termination  of the
Trust pursuant to Section 9.1. With respect to any REO Property (and the related
REO  Mortgage  Loan),  any  of  the  following  events:  (i)  a  Final  Recovery
Determination is made with respect to such REO Property;  (ii) such REO Property
is sold pursuant to Section 3.18; or (iii) such REO Property is purchased by any
Person  entitled  to effect an  optional  termination  of the Trust  pursuant to
Section 9.1.

           "Liquidation  Proceeds":  The amount (other than Insurance  Proceeds)
received in connection  with (i) the taking of a Mortgaged  Property by exercise
of the  power of  eminent  domain or  condemnation,  (ii) the  liquidation  of a
Specially  Serviced Mortgage Loan through a trustee's sale,  foreclosure sale or
otherwise,  (iii)  the  sale of a  Specially  Serviced  Mortgage  Loan or an REO
Property in accordance with Section 3.18 or (iv) the sale of all of the Mortgage
Loans in accordance with Section 9.1.

           "Loan  Agreement":  With  respect  to  any  Mortgage  Loan,  the loan
agreement,  if any,  between the Originator and the Borrower,  pursuant to which
such Mortgage Loan was made.

           "Loan Number":  With respect to any Mortgage Loan, the loan number by
which such Mortgage  Loan was  identified on the books and records of the Master
Servicer  or any  Sub-Servicer  for the  Master  Servicer,  as set  forth in the
Mortgage Loan Schedule.

           "Loan-to-Value  Ratio":  With respect to any Mortgage Loan, as of any
date of determination, the fraction, expressed as a percentage, the numerator of
which is the then-unpaid principal balance of such Mortgage Loan (or, if part of
a group of  Cross-Collateralized  Loans, of such group),  and the denominator of
which is the appraised value of the related Mortgaged  Property (or, in the case
of a  group  of  Cross-Collateralized  Loans,  of all the  Mortgaged  Properties
securing such group) as determined by an Updated Appraisal thereof.

           "MAI":  Member of the Appraisal Institute.


                                       23
<PAGE>


           "Majority Certificateholder": With respect to any particular Class or
Classes of  Certificates,  any  Certificateholder  entitled to a majority of the
Voting Rights allocated to such Class or Classes, as the case may be.

           "Management Agreement":  With  respect  to  any  Mortgage  Loan,  the
Management  Agreement,  if any,  by and  between  the  Manager  and the  related
Borrower, or any successor Management Agreement between such parties.

           "Manager": With respect to any Mortgage  Loan, any  property  manager
for the related Mortgaged Property.

           "Master   Servicer":   Midland   Loan   Services,  Inc.,  a  Delaware
corporation,  or its  successor in interest,  or any successor  Master  Servicer
appointed as herein provided.

           "Master Servicer  Mortgage File":  With respect to any Mortgage Loan,
all  documents  related  to such  Mortgage  Loan  that  are not  required  to be
delivered to the Trustee  pursuant to Section 2.1 or to be maintained as part of
the Trustee Mortgage File, including, without limitation:

           (i)  a copy of the  Management  Agreement,  if any,  for the  related
Mortgaged Property;

           (ii) a copy of the related ground lease, as amended, if any, for such
Mortgaged Property;

           (iii) any   and   all   amendments, modifications and supplements to,
and waivers related to, any of the foregoing;

           (iv) copies of the related appraisals, surveys, environmental reports
and other similar documents; and

           (v) any other written agreements related to such Mortgage Loan;

together  with copies of all  documents  that are required to be maintained as a
part of the Trustee Mortgage File.

           "Master  Servicing  Fee":  With respect to each Mortgage Loan and for
any Distribution  Date, an amount per calendar month equal to the product of (i)
one-twelfth  of the  related  Master  Servicing  Fee Rate  and  (ii) the  Stated
Principal  Balance  of  such  Mortgage  Loan as of the  Due  Date  in the  month
preceding the month in which such Distribution Date occurs.

           "Master  Servicing Fee Rate": With respect to each Mortgage Loan, the
per annum rate set forth in the Mortgage  Loan  Schedule as the  "Administrative
Cost Rate" less the  Trustee  Fee Rate.  The Master  Servicing  Fee Rate will be
calculated on the same basis as the related Mortgage Rate (e.g., "Actual/360" or
"30/360").


                                       24
<PAGE>


           "Maturity  Date": With respect to any Mortgage Loan as of any date of
determination,  the  date on which  the last  payment  of  principal  is due and
payable under the related Mortgage Note.

           "Midland  Loans": The  Mortgage  Loans  transferred  and  assigned by
Midland Loan Services,  Inc., to the Depositor  pursuant to the Midland Mortgage
Loan Purchase Agreement.

           "Midland  Mortgage  Loan  Purchase  Agreement":   The  Mortgage  Loan
Purchase and Sale  Agreement,  dated as of July 15, 1998,  between the Depositor
and Midland Loan Services,  Inc.,  substantially  in the form attached hereto as
Exhibit G.

           "Money Term":  With respect to any Mortgage Loan,  the Maturity Date,
Mortgage Rate, principal balance, amortization term or payment frequency thereof
(and shall not include late fees or Default Interest provisions).

           "Monthly Payment":  With respect to any Mortgage Loan (other than any
REO Mortgage Loan) and any Due Date, the scheduled  monthly payment of principal
and/or  interest,  excluding any Balloon  Payment,  Default  Interest,  Deferred
Interest and  Contingent  Interest on such Mortgage Loan which is payable by the
related  Borrower on such Due Date under the related  Note  (taking into account
any  waiver,  modification  or  amendment  of the terms of such  Mortgage  Loan,
whether  agreed to by the Master  Servicer or Special  Servicer or in connection
with a bankruptcy or similar proceeding involving the related Borrower).

           "Moody's":  Moody's Investors Service, Inc.

           "Mortgage":  The mortgage, deed of trust or other instrument creating
a first lien on or first  priority  ownership  interest in a Mortgaged  Property
securing the related Note.

           "Mortgage File":  With  respect to any  Mortgage  Loan,  the mortgage
documents  required to be maintained in either the Trustee  Mortgage File or the
Master Servicer Mortgage File.

           "Mortgage Loan":  Each of the mortgage loans transferred and assigned
to the  Trustee  pursuant to Section 2.1 and from time to time held in the Trust
Fund,  such mortgage loans  originally so  transferred,  assigned and held being
identified on the Mortgage Loan Schedule as of the Cut-off Date. Such term shall
include  any REO  Mortgage  Loan,  any  Qualified  Substitute  Mortgage  Loan or
defeased Mortgage Loan.

           "Mortgage Loan  Documents":  Any and all  documents  contained in the
Trustee Mortgage File and the Master Servicer Mortgage File.

           "Mortgage  Loan  Purchase  Agreement":  With  respect  to the Midland
Loans,  the Midland  Mortgage Loan Purchase  Agreement.  With respect to the RFC
Loans, the RFC Mortgage Loan Purchase Agreement. With respect to the MSMC Loans,
the MSMC Mortgage Loan Purchase  Agreement.  With respect to the PNC Loans,  the
PNC Mortgage Loan Purchase

                                       25
<PAGE>


Agreement.  The term "Mortgage Loan Purchase  Agreements" shall mean all of such
agreements.

           "Mortgage Loan Schedule":  As of any date, the list of Mortgage Loans
included in the Trust Fund on such date,  such list as of the Closing Date being
attached hereto as Exhibit B.

           "Mortgage Pool":  Collectively,  all of the Mortgage Loans (including
without limitation REO Mortgage Loans and Qualified  Substitute  Mortgage Loans,
but excluding Deleted Mortgage Loans).

           "Mortgage Rate":  With respect to each Mortgage Loan, the annual rate
at which interest accrues on such Mortgage Loan (in the absence of a default and
without giving effect to any Revised Interest Rate or Contingent  Interest),  as
set forth in the Mortgage Loan Schedule.

           "Mortgaged  Property":  The underlying  property  securing a Mortgage
Loan, including any REO Property, consisting of a fee simple or leasehold estate
in a  parcel  of land  improved  by a  commercial  property,  together  with any
personal  property,  fixtures,  leases and other  property or rights  pertaining
thereto.

           "MSMC": Morgan Stanley Mortgage Capital Inc., a Delaware corporation.

           "MSMC Loans":  The Mortgage Loans transferred and assigned by MSMC to
the Depositor pursuant to the MSMC Mortgage Loan Purchase Agreement.

           "MSMC Mortgage Loan Purchase  Agreement":  The Mortgage Loan Purchase
and Sale  Agreement  dated as of July 15, 1998,  between the Depositor and MSMC,
substantially in the form attached hereto as Exhibit H.

           "Net Aggregate  Prepayment Interest  Shortfall":  With respect to any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments  on the  Mortgage  Loans  during the  related  Collection
Period,  exceeds (b) the sum of (i) the  aggregate  of all  Prepayment  Interest
Excesses realized in connection with the receipt of Principal Prepayments on the
Mortgage Loans during the related  Collection  Period, and (ii) the Compensating
Interest Payment  deposited by the Master Servicer in the  Distribution  Account
for such  Distribution  Date  pursuant to Section 3.25 in  connection  with such
Prepayment Interest Shortfalls.

           "Net Collections":  With respect to any Corrected  Mortgage  Loan, an
amount  equal to all  payments  on account of  interest  and  principal  on such
Mortgage Loan and all Prepayment Premiums.

           "Net Liquidation  Proceeds":   The  excess  of  Liquidation  Proceeds
received  with  respect  to any  Mortgage  Loan over the  amount of  Liquidation
Expenses incurred with respect thereto.


                                       26
<PAGE>


           "Net Mortgage Rate":  With respect to any Mortgage Loan, the Mortgage
Rate for such Mortgage Loan minus the Master  Servicing Fee Rate and the Trustee
Fee Rate; provided, that for purposes of calculating Pass-Through Rates, the Net
Mortgage  Rate for any Mortgage Loan will be  determined  without  regard to any
post-Closing  Date  modification,  waiver  or  amendment  of the  terms  of such
Mortgage Loan; provided further,  that for purposes of calculating  Pass-Through
Rates, Prepayment Interest Excesses and Prepayment Interest Shortfalls,  the Net
Mortgage  Rate (and related  Master  Servicing Fee Rate and Trustee Fee Rate) of
each  Mortgage  Loan will be  adjusted,  if  necessary,  to a rate  providing an
equivalent  yield which  accrues on the basis of a 360-day  year  consisting  of
twelve 30-day months.

           "Net REO Proceeds":  With respect to each REO Property,  REO Proceeds
with  respect  to  such  REO  Property  net of any  insurance  premiums,  taxes,
assessments and other costs and expenses permitted to be paid therefrom pursuant
to Section 3.17(b).

           "New Lease":  Any lease of REO Property entered into on behalf of the
Trust Fund,  including any lease renewed or extended on behalf of the Trust Fund
if the Trust Fund has the right to renegotiate the terms of such lease.

           "New York Presenting  Office":  Any office of an agent of the Trustee
or the Certificate  Registrar,  located in New York, New York, as the Trustee or
the Certificate  Registrar,  as the case may be, may designate from time to time
by written notice to the Depositor and the Certificateholders.

           "1933 Act":  The  Securities  Act of 1933,  as it may be amended from
time to time.

           "1934 Act": The Securities Exchange Act of 1934, as it may be amended
from time to time.

           "Nonrecoverable  Advance":  Any portion of an Advance  proposed to be
made or previously made which has not been  previously  reimbursed to the Master
Servicer,  the Trustee or the Fiscal Agent, as applicable,  and which the Master
Servicer,  the Trustee or the Fiscal Agent has determined (based on, among other
things,  an Updated  Appraisal) in its good faith business judgment will not or,
in the case of a proposed Advance,  would not, be ultimately  recoverable by the
Master  Servicer,  the Trustee or the Fiscal  Agent,  as  applicable,  from late
payments,  Insurance Proceeds,  Liquidation Proceeds and other collections on or
in respect of the related  Mortgage Loan. To the extent that any Borrower is not
obligated  under the related  Mortgage  Loan  Documents to pay or reimburse  any
portion  of any  Advances  that are  outstanding  with  respect  to the  related
Mortgage Loan as a result of a modification of such Mortgage Loan by the Special
Servicer  which  forgives  unpaid  Monthly  Payments or other  amounts which the
Master Servicer,  the Trustee or the Fiscal Agent had previously  advanced,  and
the Master  Servicer,  the Trustee or the Fiscal Agent  determines that no other
source of payment or  reimbursement  for such  advances is available to it, such
Advances  shall be  deemed  to be  nonrecoverable;  provided,  however,  that in
connection  with the  foregoing the Master  Servicer,  the Trustee or the Fiscal
Agent,   shall  provide  an  Officer's   Certificate  as  described  below.  The
determination  by the Master  Servicer,  the  Trustee or the  Fiscal  Agent,  as
applicable,  that it has made a  Nonrecoverable  Advance  or that  any  proposed
Advance, if made, would constitute a Nonrecoverable Advance shall be evidenced

                                       27
<PAGE>


by a certificate of a Servicing Officer,  Responsible  Officer or Vice President
or equivalent or senior officer of the Master Servicer, Trustee or Fiscal Agent,
as appropriate, delivered to the Master Servicer, Trustee, the Fiscal Agent, the
Special  Servicer,  the Operating  Adviser and the Depositor  setting forth such
determination and the procedures and considerations of the Master Servicer,  the
Trustee or Fiscal Agent, as applicable, forming the basis of such determination,
which shall include a copy of the Updated Appraisal and any other information or
reports obtained by the Master Servicer,  the Trustee or the Fiscal Agent,  such
as property operating  statements,  rent rolls,  property inspection reports and
engineering reports, which may support such determinations.  Notwithstanding the
above,  the  Trustee  and the Fiscal  Agent  shall be  entitled to rely upon any
determination  by the Master  Servicer  that any  Advance  previously  made is a
Nonrecoverable Advance or that any proposed Advance, if made, would constitute a
Nonrecoverable Advance.

           "Non-U.S. Person":  A person that is not (i) a citizen or resident of
the United States; (ii) a corporation,  partnership,  or other entity created or
organized in or under the laws of the United States or any political subdivision
thereof; (iii) an estate whose income is subject to United States federal income
tax  regardless  of its sources;  or (iv) a trust as to which a court within the
United States is able to exercise primary  jurisdiction over the  administration
of the trust and one or more U.S.  Persons  have the  authority  to control  all
substantial decisions of the trust.

           "Note":  With  respect  to  any  Mortgage  Loan  as of  any  date  of
determination,  the note or other  evidence of  indebtedness  and/or  agreements
evidencing  the  indebtedness  of the  related  Borrower  or obligor  under such
Mortgage Loan, in each case,  including any amendments or modifications,  or any
renewal or substitution notes, as of such date.

           "Notional Amount": With respect to the Class X Certificates (a) on or
prior to the  Distribution  Date occurring in August 1998, a notional  principal
amount  equal to the  aggregate  initial  Notional  Balance  of such  Class,  as
specified in the Preliminary  Statement  hereto,  and (b) as of any Distribution
Date after  August  1998, a notional  principal  amount  equal to the  aggregate
Uncertificated Principal Balance of the Class WAC-II Interest, which corresponds
to 99.9999% of the  aggregate  Stated  Principal  Balance of the Mortgage  Loans
immediately following the preceding Distribution Date.

           "Officer's Certificate":  A certificate signed by the Chairman of the
Board, the Vice Chairman of the Board, the President,  a Vice President (however
denominated),  the Treasurer,  the Secretary, one of the Assistant Treasurers or
Assistant  Secretaries  or any other  officer of the Master  Servicer or Special
Servicer  customarily  performing functions similar to those performed by any of
the above designated  officers and also with respect to a particular matter, any
other  officer  to whom  such  matter  is  referred  because  of such  officer's
knowledge of and  familiarity  with the  particular  subject,  or an  authorized
officer of the  Depositor,  and  delivered to the  Depositor,  the Trustee,  the
Special Servicer or the Master Servicer, as the case may be.

           "Operating Advisor":  As defined in Section 3.26.


                                       28
<PAGE>


           "Opinion of Counsel":  A written opinion of counsel, who may, without
limitation,  be counsel for the  Depositor,  the Special  Servicer or the Master
Servicer, as the case may be, acceptable to the Trustee, except that any opinion
of counsel relating to (a)  qualification of REMIC I, REMIC II or REMIC III as a
REMIC or the  imposition  of tax  under the REMIC  Provisions  on any  income or
property  of any REMIC,  (b)  compliance  with the REMIC  Provisions  (including
application of the definition of "Independent Contractor"), (c) qualification of
the Grantor Trust as a grantor trust or (d) a resignation of the Master Servicer
or the Special  Servicer  pursuant to Section 6.4, must be an opinion of counsel
who is  Independent  of the  Depositor,  the  Special  Servicer  and the  Master
Servicer.

           "Optional  Termination  Notice  Date":  Any  date  as  of  which  the
aggregate  Certificate Balance of all Classes of Principal Balance  Certificates
then  outstanding  is less than 1% of the  aggregate  principal  balance  of the
Mortgage Loans as of the Cut-off Date.

           "Originator": With respect to a Mortgage Loan, the originator of such
Mortgage Loan, as identified in the Mortgage Loan Schedule.

           "Ownership   Interest":  As to any   Certificate,  any  ownership  or
security  interest  in such  Certificate  as the  Holder  thereof  and any other
interest therein, whether direct or indirect,  legal or beneficial,  as owner or
as pledgee.

           "P&I  Advance":  As to any  Mortgage  Loan,  any advance  made by the
Master  Servicer,   the  Trustee,  or  the  Fiscal  Agent  pursuant  to  Section
4.5(b)(iii) or 4.5(d).

           "Pass-Through  Rate":  Any one of the Class A-1,  Class A-2, Class X,
Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K,
Class L, Class M or Class N Pass-Through  Rates.  The Class V  Certificates  and
Residual Certificates do not have Pass-Through Rates.

           "Paying Agent":  The paying agent appointed  pursuant to Section 5.5.

           "Percentage  Interest":  (i) With  respect  to any REMIC III  Regular
Certificate,  the portion of the relevant Class  evidenced by such  Certificate,
expressed as a percentage,  the numerator of which is the Certificate Balance or
the Notional  Amount,  as the case may be, of such Certificate as of the Closing
Date,  as specified on the face  thereof,  and the  denominator  of which is the
initial aggregate  Certificate Balance or the initial aggregate Notional Amount,
as the case may be, of the relevant  Class as of the Closing Date; and (ii) with
respect  to  the  Residual  Certificates  and  the  Class  V  Certificates,  the
percentage  interest in  distributions  to be made with  respect to the relevant
Class, as stated on the face of such Certificate.

           "Permitted Investments": Any one or more of the following obligations
or securities  payable on demand or having a scheduled maturity on or before the
Business  Day  preceding  the date on which such funds are required to be drawn,
regardless of whether issued by the Depositor,  the Master Servicer, the Special
Servicer, the Trustee or any of their respective  Affiliates,  and having at all
times the required ratings,  if any,  provided for in this definition  (provided
that no Permitted Investment,  if downgraded,  shall be required to be sold at a
loss,

                                       29
<PAGE>


except if the  remaining  term to  maturity at the time of such  downgrading  is
greater than 30 days), unless each Rating Agency shall have confirmed in writing
to the Master  Servicer or the Special  Servicer,  as  applicable,  that a lower
rating will not result in the withdrawal,  downgrading or  qualification  of the
ratings then assigned to the Certificates:

           (i) direct  obligations of, or obligations  guaranteed as to full and
timely  payment of principal and interest by, the United States or any agency or
instrumentality  thereof,  provided that such obligations are backed by the full
faith and credit of the United States of America, including, without limitation,
U.S.  Treasury   Obligations,   Farmers  Home  Administration   certificates  of
beneficial interest, General Services Administration  participation certificates
and Small  Business  Administration  guaranteed  participation  certificates  or
guaranteed pool certificates;

           (ii) direct  obligations of FHLMC (debt obligations only), FNMA (debt
obligations only), the Federal Farm Credit System (consolidated systemwide bonds
and notes only),  the Federal  Home Loan Banks  (consolidated  debt  obligations
only),  the Student Loan Marketing  Association  (debt  obligations  only),  the
Financing Corp. (consolidated debt obligations only), and the Resolution Funding
Corp. (debt obligations only);

           (iii) Federal funds, time deposits in, or certificates of deposit of,
or bankers' acceptances, or repurchase obligations, all having maturities of not
more than 365 days,  issued  by,  any bank or trust  company,  savings  and loan
association  or savings bank,  depository  institution or trust company having a
short term debt obligation  rating that is in the highest  short-term  unsecured
rating category of each Rating Agency;

           (iv)  commercial  paper  having  a  maturity  of  365  days  or  less
(including   (A)   both    non-interest-bearing    discount    obligations   and
interest-bearing  obligations  payable on demand or on a specified date not more
than one year  after the date of  issuance  thereof  and (B)  demand  notes that
constitute  vehicles for  investment in commercial  paper) that is rated by each
Rating Agency in its highest short-term unsecured rating category;

           (v) shares of taxable money market funds or mutual funds that seek to
maintain a constant net asset value and have been rated AAAm or AAAm-G by S&P or
Aaa by Moody's;

           (vi) if each of the  Rating  Agencies  has  previously  confirmed  in
writing to the Trustee  that the holding of such  demand,  money  market or time
deposit, demand obligation or any other obligation, security or investment shall
not result, in and of itself,  in a downgrading,  withdrawal or qualification of
the rating then assigned by such Rating Agency to any Class of Certificates, any
other  demand,  money market or time  deposit,  demand  obligation  or any other
obligation,  security or investment,  as may be acceptable to each Rating Agency
as a permitted  investment of funds backing securities having ratings equivalent
to its initial rating of the Class A-1 and Class A-2 Certificates; and

           (vii) such other  obligations  confirmed  in  writing  by each of the
Rating Agencies that such  obligations  are acceptable as Permitted  Investments
and the holding of such

                                       30
<PAGE>


obligations by the Master Servicer or the Special Servicer, as applicable, shall
not result, in and of itself,  in a downgrading,  withdrawal or qualification of
the rating then assigned by such Rating Agency to any Class of Certificates;

provided,  however, that (a) none of such obligations or securities listed above
may have an "r"  highlighter  affixed to its rating if rated by S&P;  (b) except
with respect to units of money market funds  pursuant to clause (v) above,  each
such obligation or security shall have a fixed dollar amount of principal due at
maturity  which  cannot vary or change;  and (c) except with respect to units of
money  market  funds  pursuant to clause (v) above,  if any such  obligation  or
security  provides for a variable rate of interest,  interest shall be tied to a
single  interest  rate  index  plus a  single  fixed  spread  (if  any) and move
proportionately  with that index;  and  provided,  further,  however,  that such
instrument  continues  to qualify as a "cash flow  investment"  pursuant to Code
Section  860G(a)(6)  earning a passive return in the nature of interest and that
no instrument or security shall be a Permitted Investment if (i) such instrument
or security  evidences  a right to receive  only  interest  payments or (ii) the
right to receive  principal and interest  payments  derived from the  underlying
investment  provides  a yield to  maturity  in  excess  of 120% of the  yield to
maturity at par of such underlying investment as of the date of its acquisition.

                "Permitted Transferee":  With respect to a Class R-I, Class R-II
or Class  R-III  Certificate,  any Person or agent  thereof  that is a Qualified
Institutional  Buyer,  Institutional  Accredited  Investor  or any other  Person
designated  by the  Certificate  Registrar  based  upon an  Opinion  of  Counsel
(provided at the expense of such Person or the Person  requesting  the Transfer)
to the effect that the Transfer of an Ownership Interest in any Class R-I, Class
R-II or Class R-III  Certificate to such Person will not cause REMIC I, REMIC II
or REMIC III to fail to qualify as a REMIC at any time that the Certificates are
outstanding other than (a) a Disqualified Organization or (b) a Person that is a
Disqualified Non-U.S. Person.

                "Person":   Any  individual,  corporation,  limited    liability
company, partnership,  joint venture,  association,  joint-stock company, trust,
estate,  unincorporated  organization  or  government or any agency or political
subdivision thereof.

                "Placement Agents":  Morgan  Stanley & Co.  Incorporated  or its
successor in interest and  Residential  Funding  Securities  Corporation  or its
successor in interest.

           "Plan":  As defined in Section 5.2(i).

           "PNC":  PNC Bank, National Association.

           "PNC Loans":  The Mortgage Loans  transferred  and assigned by PNC to
the Depositor pursuant to the PNC Mortgage Loan Purchase Agreement.

           "PNC Mortgage Loan  Purchase  Agreement":  The Mortgage Loan Purchase
and Sale  Agreement  dated as of July 15, 1998,  between the  Depositor and PNC,
substantially in the form attached hereto as Exhibit I.


                                       31
<PAGE>


           "Prepayment  Assumption":  A CPR of 0%, applied to each Mortgage Loan
during any period  that the  related  Borrower is  permitted  to make  voluntary
Principal Prepayments without a Prepayment Premium, calculated on the basis of a
yield  maintenance  formula used for  determining  the accrual of original issue
discount, market discount and premium, if any, on the REMIC I Regular Interests,
the REMIC II Regular Interests or the REMIC III Regular Certificates for federal
income tax purposes.

           "Prepayment  Interest Excess":  With respect to any Distribution Date
and any Mortgage Loan as to which a Principal Prepayment was made by the related
Borrower  during  the  related  Collection  Period  but  following  the Due Date
occurring  in such  Collection  Period,  the  amount by which (i) the  amount of
interest  received  from the related  Borrower in respect of such  Mortgage Loan
during  such  Collection  Period  exceeds  (ii) 30 full days of  interest at the
related Net Mortgage Rate on the Stated Principal  Balance of such Mortgage Loan
as of the beginning of the related Interest Accrual Period.

           "Prepayment  Interest  Shortfall":  With respect to any  Distribution
Date and any Mortgage  Loan as to which a Principal  Prepayment  was made by the
related Borrower during the related  Collection Period but prior to the Due Date
occurring  in such  Collection  Period,  the amount by which (i) 30 full days of
interest at the related Net  Mortgage  Rate on the Stated  Principal  Balance of
such  Mortgage  Loan in  respect  of which  interest  would have been due in the
absence of such Principal Prepayment on the Due Date next succeeding the date of
such Principal  Prepayment exceeds (ii) the amount of interest received from the
related Borrower in respect of such Mortgage Loan during such Collection Period.

           "Prepayment Premium":  Payments  received  on a Mortgage  Loan as the
result of a Principal  Prepayment thereon,  not otherwise due thereon in respect
of principal or interest, which are intended to be a disincentive to prepayment.

           "Prepayment Premium Allocation Amount": With respect to any Principal
Prepayment  on any  Mortgage  Loan and with  respect  to any  Class of  Publicly
Offered Certificates (other than the Class X Certificates), the product of (1) a
fraction  (not  greater  than one and not less than zero) (A) the  numerator  of
which  is  the  applicable  Pass-Through  Rate  of  the  most  senior  Class  of
Certificates  then  outstanding  (or,  in the case of two Classes of the Class A
Certificates, the one with the earlier payment priority) minus the Discount Rate
and (B) the denominator of which is the difference  between the related Mortgage
Rate and the Discount Rate, (2) the applicable Class  Prepayment  Percentage and
(3) the amount of such  Prepayment  Premium  collected.  There is no  Prepayment
Premium  Allocation Amount with respect to the Privately Placed  Certficiates or
the Class X Certificates.

           "Principal  Balance  Certificates":  Each Class of REMIC III  Regular
Certificates, excluding the Class X Certificates.

           "Principal  Distribution  Amount":  For any  Distribution  Date,  the
aggregate of (i) the Current Principal Distribution Amount for such Distribution
Date,  and  (ii)  if  such  Distribution  Date  is  subsequent  to  the  initial
Distribution Date, the excess, if any, of the Principal  Distribution Amount for
the preceding Distribution Date, over the aggregate distributions of

                                       32
<PAGE>


principal  made  on the  Principal  Balance  Certificates  in  respect  of  such
Principal Distribution Amount on the preceding Distribution Date.

           "Principal  Prepayment":  With  respect  to any  Mortgage  Loan,  any
payment of principal  made by the related  Borrower which is received in advance
of its scheduled Due Date and which is not  accompanied by an amount of interest
representing  the full amount of scheduled  interest due on any date or dates in
any month or months subsequent to the month of prepayment.

           "Privately Placed Certificates":  The Class F Certificates, the Class
G Certificates,  the Class H Certificates, the Class J Certificates, the Class K
Certificates,  the Class L Certificates,  the Class M Certificates,  the Class N
Certificates,  the Class V Certificates,  the Class R-I Certificates,  the Class
R-II Certificates and the Class R-III Certificates.

           "Prospectus Supplement":  The  Prospectus  Supplement  dated July 15,
1998, relating to the Publicly Offered Certificates.

           "Publicly  Offered  Certificates":   The  Class A-1 Certificates, the
Class A-2 Certificates,  the Class X Certificates, the Class B Certificates, the
Class C Certificates, the Class D Certificates and the Class E Certificates.

           "Qualified    Institutional    Buyer":    A   qualified institutional
buyer within the meaning of Rule 144A.

           "Qualified  Insurer":  An  insurance  company or  security or bonding
company  qualified  to  write  the  related  insurance  policy  in the  relevant
jurisdiction,  which (i) except as provided in clause (iii) below,  shall have a
claims paying ability rating (or in the case of Moody's,  an insurance financial
strength rating) of "AA" (or "Aa2", in the case of Moody's) or better by each of
the Rating  Agencies,  (ii) in the case of public liability  insurance  policies
required to be maintained  with respect to REO  Properties  in  accordance  with
Section  3.8(a),  shall have a claims paying  ability  rating (or in the case of
Moody's,  an insurance financial strength rating) of "AA" (or "Aa2", in the case
of  Moody's) or better by each of the Rating  Agencies,  or (iii) in the case of
the fidelity bond and errors and omissions  insurance  required to be maintained
pursuant to Section 3.8(c), shall have a claims paying ability rating (or in the
case of Moody's,  an insurance  financial  strength  rating) of "A" or better by
each of the Rating Agencies,  unless in the case where such insurance company or
security or bonding  company is not rated by both Rating  Agencies,  each of the
Rating Agencies has confirmed in writing that obtaining the related insurance or
fidelity  bond from an insurance  company or security or bonding  company with a
lower  claims  paying  ability  shall  not  result,  in  and  of  itself,  in  a
downgrading,  withdrawal  or  qualification  of the rating then assigned by such
Rating Agency to any Class of Certificates.

           "Qualified Mortgage":  A Mortgage Loan that is a "qualified mortgage"
within the meaning of Section  860G(a)(3) of the Code (but without regard to the
rule in  Treasury  Regulation  Section  1.860G-2(f)(2)  that  treats a defective
obligation as a qualified  mortgage),  or any  substantially  similar  successor
provision.


                                       33
<PAGE>


           "Qualified Substitute Mortgage Loan": A mortgage loan substituted for
a Deleted  Mortgage Loan pursuant to the terms of this Agreement  which must, on
the date of such substitution:  (i) have an outstanding principal balance, after
application  of all  scheduled  payments of principal and interest due during or
prior to the  month of  substitution,  not in  excess  of the  Stated  Principal
Balance of the Deleted  Mortgage  Loan as of the Due Date in the calendar  month
during which the  substitution  occurs;  (ii) have a Mortgage Rate not less than
the Mortgage Rate of the Deleted  Mortgage Loan; (iii) have the same Due Date as
the Deleted Mortgage Loan; (iv) accrue interest on the same basis as the Deleted
Mortgage Loan (for example,  on the basis of a 360-day year consisting of twelve
30-day  months);  (v) have a remaining term to stated maturity not greater than,
and not more than two years less than, the remaining term to stated  maturity of
the Deleted Mortgage Loan; (vi) have an original  Loan-to-Value Ratio not higher
than that of the Deleted  Mortgage  Loan and a current  Loan-to-Value  Ratio not
higher than the then-current  Loan-to-Value  Ratio of the Deleted Mortgage Loan;
(vii) comply as of the date of substitution with all of the  representations and
warranties  set  forth  in  the  applicable  Mortgage  Loan  Purchase  and  Sale
Agreement,  (viii)  have an  Environmental  Report  with  respect to the related
Mortgaged  Property  which will be delivered  as a part of the related  Mortgage
File;  (ix) have an  original  debt  service  coverage  ratio not lower than the
original debt service  coverage  ratio of the Deleted  Mortgage Loan; and (x) be
determined,  at the Trustee's request,  by an Opinion of Counsel (at the expense
of the applicable  Seller) to be a "qualified  replacement  mortgage" within the
meaning of Section  860G(a)(4) of the Code;  provided that no such mortgage loan
may have a maturity  date after the date three  years  prior to the Rated  Final
Distribution  Date; and provided,  further,  that no such mortgage loan shall be
substituted  for a Deleted  Mortgage Loan unless the Trustee has received Rating
Agency Confirmation (the cost, if any, of obtaining such confirmation to be paid
by the  applicable  Seller)  that  such  substitution  will  not  result  in the
withdrawal,  downgrade,  or  qualification of the rating assigned by such Rating
Agency  to any Class of  Certificates  then  rated by such  Rating  Agency;  and
provided,  further that no such mortgage loan shall be substituted for a Deleted
Mortgage  Loan if it would result in an Adverse  REMIC Event in respect of REMIC
I, REMIC II, or REMIC III;  and  provided,  further that no such  mortgage  loan
shall be substituted  for a Deleted  Mortgage Loan unless the Operating  Adviser
shall have approved of such  substitution  based upon an engineering  report and
the Environmental  Report obtained with respect to such Mortgage Loan (provided,
however,  that such  approval of the Operating  Adviser may not be  unreasonably
withheld, as determined by the Special Servicer).  In the event that one or more
mortgage loans are substituted for one or more Deleted Mortgage Loans,  then the
amounts  described in clause (i) shall be  determined  on the basis of aggregate
principal  balances  and the  rates  described  in  clause  (ii)  above  and the
remaining  term to stated  maturity  referred  to in clause  (v) above  shall be
determined on a weighted average basis. Whenever a Qualified Substitute Mortgage
Loan is substituted for a Deleted Mortgage Loan pursuant to this Agreement,  the
Seller effecting such  substitution  shall certify that such Mortgage Loan meets
all of the requirements of this definition and shall send such  certification to
the Trustee.

           "Rated Final  Distribution Date": The Distribution Date in July 2031.

           "Rating Agency":  Each of Moody's and S&P.  References  herein to the
highest  long-term  senior  unsecured debt rating category of each Rating Agency
shall  mean  "Aaa"  with  respect  to  Moody's  and "AAA"  with  respect to S&P.
References herein to the highest short-term

                                       34
<PAGE>


senior unsecured debt rating category of each Rating Agency shall mean "P1" with
respect to Moody's and "A1" with respect to S&P.

           "Rating  Agency  Confirmation":  With  respect to any  matter,  where
required  under this  Agreement,  confirmation  in writing by each Rating Agency
that a proposed action, failure to act, or other event specified herein will not
in and of itself result in the withdrawal,  downgrade,  or  qualification of the
then-current  rating assigned by such Rating Agency to any Class of Certificates
then rated by such Rating Agency.

           "Real  Property":  Land or improvements  thereon such as buildings or
other  inherently  permanent  structures  (including  items that are  structural
components of such buildings or structures), in each such case as such terms are
used in the REMIC Provisions.

           "Realized Loss": (x) With respect to each defaulted  Mortgage Loan as
to which a Final  Recovery  Determination  has been made, or with respect to any
REO Mortgage Loan as to which a Final Recovery Determination has been made as to
the related REO Property, an amount (not less than zero) equal to (i) the unpaid
principal balance of such Mortgage Loan (or, in the case of an REO Property, the
related REO Mortgage Loan) as of the  commencement  of the Collection  Period in
which the Final  Recovery  Determination  was made,  plus (ii) all  accrued  but
unpaid  interest on such Mortgage Loan (or, in the case of an REO Property,  the
related REO Mortgage Loan) at the related Mortgage Rate to but not including the
Due Date in the Collection Period in which the Final Recovery  Determination was
made, in any event determined  without taking into account the amounts described
in  subclause  (iv)  of this  sentence,  plus  (iii)  any  related  unreimbursed
Servicing  Advances as of the commencement of the Collection Period in which the
Final Recovery  Determination was made,  together with any new related Servicing
Advances  made during such  Collection  Period and all unpaid  Advance  Interest
Amounts,  minus  (iv)  all  related  Liquidation  Proceeds  (net of any  related
Liquidation  Expenses paid therefrom);  (y) with respect to any Mortgage Loan as
to which any  portion of the  outstanding  principal  or accrued  interest  owed
thereunder  was forgiven in connection  with a bankruptcy or similar  proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant to Section 3.28,  the amount of such principal or interest so forgiven;
and (z) with respect to any Mortgage  Loan as to which the Mortgage Rate thereon
has been  permanently  reduced for any period in connection with a bankruptcy or
similar proceeding involving the related Mortgagor or a modification,  waiver or
amendment of such Mortgage  Loan granted or agreed to by the Master  Servicer or
Special  Servicer  pursuant  to  Section  3.28,  the  amount  of the  consequent
reduction  in the  interest  portion  of each  successive  Monthly  Payment  due
thereon.  Each such  Realized  Loss shall be deemed to have been incurred on the
Due Date for each affected Monthly Payment.

           "Record Date":  With  respect  to each  Distribution  Date,  the last
Business Day of the month  preceding the month in which such  Distribution  Date
occurs.

           "Regulation D":  Regulation D under the 1933 Act.

           "Related Certificate" and "Related  REMIC II Regular  Interest":  For
any Class of REMIC II Regular  Interest (other than the Class WAC-II  Interest),
the related class of

                                       35
<PAGE>


Certificates  set forth below and for any Class of Certificates  (other than the
Class X, Class V,  Class  R-I,  Class  R-II or Class  R-III  Certificates),  the
related Class of REMIC II Regular Interests set forth below:

                                              Related REMIC II
             Related Certificate              Regular Interest
             -------------------              ----------------

                  Class A-1                 Class A-1-II Interest
                  Class A-2                 Class A-2-II Interest
                  Class B                   Class B-II Interest
                  Class C                   Class C-II Interest
                  Class D                   Class D-II Interest
                  Class E                   Class E-II Interest
                  Class F                   Class F-II Interest
                  Class G                   Class G-II Interest
                  Class H                   Class H-II Interest
                  Class J                   Class J-II Interest
                  Class K                   Class K-II Interest
                  Class L                   Class L-II Interest
                  Class M                   Class M-II Interest
                  Class N                   Class N-II Interest

           "REMIC":  A  "real  estate  mortgage  investment  conduit" within the
meaning of Section 860D of the Code.

           "REMIC I": The segregated  pool of assets  included in the Trust Fund
created  hereby and to be  administered  hereunder,  consisting  of the Mortgage
Loans  (exclusive of Contingent  Interest),  as from time to time are subject to
this  Agreement,  the  Mortgage  Files  relating  thereto,  all  proceeds of and
payments under such Mortgage Loans (exclusive of Contingent  Interest)  received
after the Cut-off Date, such amounts in respect thereof as shall from time to be
held in the Collection  Account,  the Distribution  Account and the REO Account,
and any REO  Properties  acquired in respect of any Mortgage  Loan,  for which a
REMIC election is to be made pursuant to Section 10.1 hereof.

           "REMIC I Interests":  Collectively, the REMIC I Regular Interests and
the Class R-I Certificates.

           "REMIC I  Regular  Interest":  With  respect  to each  Mortgage  Loan
(including,  without  limitation,  each REO Mortgage  Loan,  but  excluding  any
Contingent Interest),  the separate uncertificated interest in REMIC I issued in
respect of such Mortgage Loan hereunder and  designated as a "regular  interest"
in REMIC I. Each REMIC I Regular  Interest  shall  represent  a right to receive
interest at the related REMIC I Remittance Rate and  distributions of principal,
subject to the terms and conditions  hereof, in an aggregate amount equal to its
initial  Uncertificated  Principal  Balance  (which  shall  equal the  principal
balance of the related  Mortgage Loan as of the Cut-off Date).  The  designation
for each  REMIC I Regular  Interest  shall be the loan  number  for the  related
Mortgage Loan set forth in the Mortgage Loan Schedule as of the

                                       36
<PAGE>


Closing Date. If a Qualified  Substitute  Mortgage Loan or Loans are substituted
for any Deleted  Mortgage Loan, the REMIC I Regular Interest that related to the
Deleted  Mortgage  Loan shall  thereafter  relate to such  Qualified  Substitute
Mortgage Loan(s).

           "REMIC I  Remittance  Rate":  With  respect  to any  REMIC I  Regular
Interest for any  Distribution  Date, a rate per annum equal to the Net Mortgage
Rate in effect for the related  Mortgage Loan (including  without  limitation an
REO Mortgage  Loan) as of the Closing Date. If any Mortgage Loan included in the
Trust Fund as of the Closing Date is replaced by a Qualified Substitute Mortgage
Loan or  Loans,  the REMIC I  Remittance  Rate for the  related  REMIC I Regular
Interest  shall still be calculated in  accordance  with the preceding  sentence
based on the Net Mortgage Rate for the Deleted Mortgage Loan.

           "REMIC II": The segregated  pool of assets  consisting of the REMIC I
Regular Interests and all distributions  thereon conveyed to the Trustee for the
benefit  of REMIC  III and for which a  separate  REMIC  election  is to be made
pursuant to Section 10.1 hereof.

           "REMIC II  Distribution  Amount":  As defined in Section 4.1(c).

           "REMIC  II  Interests":  Collectively, the REMIC II Regular Interests
and the Class R-II Certificates.

           "REMIC II Regular  Interest":  Any of the 15 separate  uncertificated
beneficial  interests in REMIC II issued  hereunder and designated as a "regular
interest" in REMIC II. Each REMIC II Regular Interest shall represent a right to
receive  interest at the related REMIC II Remittance Rate in effect from time to
time and shall be entitled to distributions  of principal,  subject to the terms
and   conditions   hereof,   in  an  aggregate   amount  equal  to  its  initial
Uncertificated  Principal  Balance  as set  forth in the  Preliminary  Statement
hereto.  The designations for the respective REMIC II Regular  Interests are set
forth in the Preliminary Statement hereto.

           "REMIC II  Remittance  Rate":  With  respect to each REMIC II Regular
Interest, the rate specified in the Preliminary Statement.

           "REMIC III Certificate": Any Certificate, other than a Class V, Class
R-I or Class R-II Certificate.

           "REMIC III Distribution  Amount":  As defined in Section 4.2(d).

           "REMIC   III   Regular   Certificate":   Any  REMIC  III Certificate,
other than a Class R-III Certificate.

           "REMIC  Pool":  Each of the  three  segregated pools of assets desig-
nated as a REMIC pursuant to Section 10.1 hereof.

           "REMIC Provisions": Provisions of the federal income tax law relating
to real  estate  mortgage  investment  conduits,  which  appear at Section  860A
through 860G of Subchapter

                                       37
<PAGE>


M of Chapter 1 of the Code, and related provisions,  and regulations  (including
any applicable proposed regulations) and rulings promulgated thereunder,  as the
foregoing may be in effect from time to time.

           "Remittance  Date":  The  Business  Day  preceding  each Distribution
Date.

           "Rents from Real Property":  With respect to any REO Property,  gross
income of the character  described in Section 856(d) of the Code,  which income,
subject to the terms and  conditions  of that Section of the Code in its present
form, does not include:

           (i) except as provided in Section  856(d)(4) or (6) of the Code,  any
amount  received or accrued,  directly or  indirectly,  with respect to such REO
Property, if the determination of such amount depends in whole or in part on the
income of profits  derived by any Person from such property  (unless such amount
is a fixed  percentage  or  percentages  of  receipts  or  sales  and  otherwise
constitutes Rents from Real Property);

           (ii) any amount received or accrued, directly or indirectly, from any
Person if the Trust Fund owns directly or indirectly  (including by attribution)
a 10% or greater interest in such Person  determined in accordance with Sections
856(d)(2)(B) and (d)(5) of the Code;

           (iii)any  amount  received or accrued,  directly or indirectly,  with
respect to such REO Property if any Person Directly Operates such REO Property;

           (iv)  any  amount  charged  for  services  that  are not  customarily
furnished in connection with the rental of property to tenants in buildings of a
similar  class in the same  geographic  market as such REO  Property  within the
meaning  of  Treasury  Regulation  Section  1.856-4(b)(1)  (whether  or not such
charges are separately stated); and

           (v) rent  attributable  to personal  property  unless  such  personal
property is leased under, or in connection  with, the lease of such REO Property
and, for any taxable year of the Trust Fund, such rent is no greater than 15% of
the total rent received or accrued under, or in connection with, the lease.

           "REO Account":  As defined in Section 3.17(b).

           "REO Extension Period":  As defined in Section 3.17(a).

           "REO Grace Period":  As defined in Section 3.17(a).

           "REO  Mortgage  Loan":  Any Mortgage  Loan as to  which  the  related
Mortgaged Property has become an REO Property.

           "REO Proceeds":  With respect to any REO Property and the related REO
Mortgage Loan, all revenues received by the Master Servicer with respect to such
REO Property or REO Mortgage Loan that do not constitute Liquidation Proceeds.


                                       38
<PAGE>


           "REO Property": A Mortgaged Property title to which has been acquired
by the Master Servicer on behalf of the Trust Fund through foreclosure,  deed in
lieu of foreclosure or otherwise.

           "Repurchase   Price":  With  respect  to  any  Mortgage  Loan  to  be
repurchased,  or any Deleted Mortgage Loan to be replaced by the substitution of
one or more Qualified Substitute Mortgage Loans,  pursuant to Section 2.3 or any
Specially  Serviced  Mortgage Loan or any REO Property to be sold or repurchased
pursuant to Section 3.18, an amount, calculated by the Master Servicer equal to:

           (i) The unpaid  principal  balance of such  Mortgage Loan (or, in the
case of any REO Property,  the related REO Mortgage Loan) (after  application of
all principal  payments  (including  prepayments)  collected and other principal
amounts  recovered  on such  Mortgage  Loan)  as of the date of  receipt  of the
Repurchase  Price or the date of  substitution,  as the case may be,  hereunder;
plus

           (ii) Unpaid  interest  accrued on such  Mortgage Loan or REO Mortgage
Loan, as  applicable,  at the related  Mortgage Rate (after  application  of all
interest payments  collected and other amounts recovered (and applied to accrued
interest) on such Mortgage Loan) to, but not  including,  the date of receipt of
the Repurchase Price or the date of substitution, as the case may be, hereunder;
plus

           (iii)Any  unreimbursed  Servicing  Advances,  all  accrued and unpaid
interest on Advances  (including  P&I Advances) at the Advance Rate,  any unpaid
Servicing  Compensation  (other  than Master  Servicing  Fees) and any unpaid or
unreimbursed  expenses of the Trust Fund  allocable to such Mortgage Loan or REO
Mortgage Loan, as applicable,  as of the date of receipt of the Repurchase Price
or the date of substitution, as the case may be, hereunder; plus

           (iv) In the event that such  Mortgage  Loan or REO Mortgage  Loan, as
applicable,  is required to be repurchased or replaced  pursuant to Section 2.3,
expenses  reasonably  incurred  or to be incurred  by the Master  Servicer,  the
Special  Servicer or the Trustee in respect of the breach or defect  giving rise
to the repurchase or replacement obligation,  including any expenses arising out
of the enforcement of the repurchase or replacement obligation; plus

           (v) If the Mortgage  Loan is Loan Number 2 or 41, $0.01 as payment in
full for any Contingent Interest associated with such Mortgage Loan.

           "Request for  Release":  A request for release  signed by a Servicing
Officer, substantially in the form of Exhibit E hereto.

           "Required Appraisal  Loan":  Any  Mortgage  Loan  (including  without
limitation  any REO Mortgage  Loan) as to which an Appraisal  Event has occurred
and is continuing.

           "Reserve Accounts":  With  respect to any Mortgage  Loan,  reserve or
escrow  accounts,  if any,  established  pursuant to the related  Mortgage  Loan
Documents  and any Escrow  Account.  Each Reserve  Account  shall be an Eligible
Account except to the extent precluded by

                                       39
<PAGE>


applicable  law and the related  Mortgage Loan  Documents.  Any Reserve  Account
shall be beneficially owned for federal income tax purposes by the Person who is
entitled to receive the  reinvestment  income or gain thereon in accordance with
the related Mortgage Loan Documents and Section 3.7.

          "Residual  Certificate":  A  Class  R-I,  Class  R-II or  Class  R-III
Certificate.

           "Responsible  Officer":  Any officer of the  Asset-Backed  Securities
Trust  Services  Group of the Trustee (and, in the event that the Trustee is the
Certificate  Registrar  or the  Paying  Agent,  an  officer  of the  Certificate
Registrar or the Paying Agent,  as applicable)  assigned to the Corporate  Trust
Office with direct  responsibility  for the administration of this Agreement and
also,  with respect to a particular  matter,  any other  officer or any employee
with  responsibilities  similar  to  those  of an  officer  of the  Asset-Backed
Securities  Trust  Services Group of the Trustee to whom such matter is referred
because of such officer's or employee's  knowledge of and  familiarity  with the
particular subject, and, in the case of any certification  required to be signed
by a Responsible  Officer,  such an officer or employee  whose name and specimen
signature appears on a list of corporate trust officers and employees  furnished
to the Master  Servicer  by the  Trustee,  as such list may from time to time be
amended.

           "Revised  Interest Rate":  Any increased Mortgage Rate after a Hyper-
Amortization Date.

           "RFC":  Residential  Funding  Corporation,   a  Delaware corporation.

           "RFC Loans":  The Mortgage Loans  transferred  and assigned by RFC to
MSMC pursuant to the RFC Mortgage Loan Purchase Agreement;  which Mortgage Loans
were subsequently transferred to the Depositor by MSMC on the Closing Date.

           "RFC Mortgage Loan  Purchase  Agreement":  The Mortgage Loan Purchase
and  Sale  Agreement  dated  as  of  June  30,  1998,   between  MSMC  and  RFC,
substantially in the form attached hereto as Exhibit J.

           "Rule 144A":  Rule 144A, under the 1933 Act.

           "S&P":  Standard & Poor's  Rating Services, a division of The McGraw-
Hill Companies, Inc..

           "Scheduled Final  Distribution  Date":  With  respect to any Class of
Certificates,  the Distribution Date on which the aggregate  Certificate Balance
or aggregate  Notional Amount, as the case may be, of such Class of Certificates
would be reduced to zero based on the Prepayment  Assumption.  Such Distribution
Date shall in each case be as follows:

                                       40
<PAGE>



                                                    Scheduled
      Class Designation                       Final Distribution Date

      Class A-1                                   December 2007
      Class A-2                                   May 2008
      Class X                                     March 2023
      Class B                                     June 2008
      Class C                                     June 2008
      Class D                                     April 2010
      Class E                                     May 2011
      Class F                                     March 2013
      Class G                                     May 2013
      Class H                                     January 2014
      Class J                                     January 2016
      Class K                                     February 2017
      Class L                                     December 2017
      Class M                                     March 2018
      Class N                                     March 2023

           "Securities  Depository":   The  Depository  Trust  Company,  or  any
successor  Securities  Depository  hereafter  named.  The nominee of the initial
Securities  Depository,  for purposes of registering those Certificates that are
to be Book-Entry Certificates,  is Cede & Co. The Securities Depository shall at
all times be a  "clearing  corporation"  as defined in Section  8-102(3)  of the
Uniform  Commercial  Code of the  State  of New  York  and a  "clearing  agency"
registered pursuant to the provisions of Section 17A of the 1934 Act.

           "Securities Depository Participant":  A broker, dealer, bank or other
financial  institution or other Person for whom from time to time the Securities
Depository effects book-entry transfers and pledges of securities deposited with
the Securities Depository.

           "Securities  Legend":  With respect to each Residual  Certificate and
any  Individual  Certificate  (other  than a  Residual  Certificate)  that  is a
Privately Placed  Certificate the legend set forth in, and  substantially in the
form of, Exhibit K hereto.

           "Seller":  With respect to the Midland Loans,  Midland Loan Services,
Inc.; with respect to the RFC Loans, RFC; with respect to the MSMC Loans,  MSMC;
with respect to the PNC Loans, PNC.

           "Senior  Certificates":  The Class A-1,  Class A-2 and Class X Certi-
ficates.

           "Servicer  Remittance  Report":  A  report  prepared  by  the  Master
Servicer  in such  media as may be agreed  upon by the Master  Servicer  and the
Trustee containing such information  regarding the Mortgage Loans as will permit
the Trustee to calculate the amounts to be  distributed  pursuant to Section 4.3
and to furnish statements to Certificateholders pursuant to

                                       41
<PAGE>


Section 4.4 and containing  such  additional  information as the Master Servicer
and the Trustee may from time to time agree.

           "Servicing Advance": As to any Mortgage Loan, any advance made by the
Master  Servicer,  the  Trustee  or the  Fiscal  Agent in  respect  of costs and
expenses  incurred  pursuant to Sections 3.9, 3.10,  3.17,  3.23 and 3.28 or any
expenses incurred to protect and preserve the security for such Mortgage Loan or
taxes and  assessments  or insurance  premiums,  pursuant to Section 3.4, 3.8 or
Section 3.22, as applicable, or any other item designated as such hereunder.

           "Servicing  Compensation":  With respect to each Mortgage  Loan,  the
Master  Servicing  Fee and the Special  Servicing  Fee which shall be due to the
Master  Servicer  and the  Special  Servicer,  as  applicable,  and  such  other
compensation  of the Master Servicer and Special  Servicer  specified in Section
3.12, as adjusted pursuant to Section 3.25.

           "Servicing  Officer":  Any officer or employee of the Master Servicer
or the Special Servicer involved in, or responsible for, the  administration and
servicing of the Mortgage  Loans or this  Agreement and also,  with respect to a
particular matter, any other officer or employee to whom such matter is referred
because of such officer's or employee's  knowledge of and  familiarity  with the
particular subject, and, in the case of any certification  required to be signed
by a  Servicing  Officer,  such an officer or employee  whose name and  specimen
signature  appears on a list of servicing  officers  furnished to the Trustee by
the Master  Servicer or the Special  Servicer,  as applicable,  as such list may
from time to time be amended,  together  with, in the case of a  certificate  or
other  writing  executed  by an employee  who  constitutes  a Servicing  Officer
because of such employee's  knowledge and familiarity with a particular subject,
a countersignature  of an officer of the Master Servicer or of an officer of the
Special Servicer, as appropriate.

           "Servicing Standard":  The  standards  for the  conduct of the Master
Servicer  and the  Special  Servicer  in the  performance  of  their  respective
obligations under this Agreement as set forth in Section 3.1(a).

           "Similar Law":  As defined in Section 5.2(i).

           "Special  Servicer":   Midland  Loan   Services,   Inc.,  a  Delaware
corporation,  or its successor in interest,  or any successor  Special  Servicer
appointed as herein provided.

           "Special  Servicing  Fee":  With  respect to any  Specially  Serviced
Mortgage Loan or REO Mortgage Loan and for any Distribution  Date, an amount per
calendar month equal to the product of (i) one-twelfth of the Special  Servicing
Fee Rate and  (ii) the  Stated  Principal  Balance  of such  Specially  Serviced
Mortgage  Loan or REO Mortgage  Loan, as  applicable,  as of the Due Date in the
month preceding the month in which such Distribution Date occurs.

           "Special Servicing Fee Rate":  A rate equal to 0.35%.


                                       42
<PAGE>


           "Specially  Serviced  Mortgage  Loan":   Subject to Section 3.24, any
Mortgage Loan with respect to which:

           (i) the  related  Borrower  is 60 or more  days  delinquent  (without
giving effect to any grace period  permitted by the related Note) in the payment
of a Monthly Payment  (regardless of whether,  in respect thereof,  P&I Advances
have been reimbursed);

           (ii) such Borrower has expressed to the Master  Servicer an inability
to pay or a hardship in paying such Mortgage Loan in accordance with its terms;

           (iii)the  Master  Servicer has received notice that such Borrower has
become the subject of any bankruptcy, insolvency or similar proceeding, admitted
in writing the inability to pay its debts as they come due or made an assignment
for the benefit of creditors;

           (iv) the Master  Servicer has  received  notice of a  foreclosure  or
threatened foreclosure of any lien on the related Mortgaged Property;

           (v) a default,  of which the Master Servicer has notice (other than a
failure by such Borrower to pay principal or interest) and which in the judgment
of the Master  Servicer  materially  and adversely  affects the interests of the
Certificateholders,  has  occurred and remained  unremedied  for the  applicable
grace  period  specified  in such  Mortgage  Loan  (or,  if no grace  period  is
specified,  60 days);  provided,  however,  that a default requiring a Servicing
Advance shall be deemed to materially and adversely  affect the interests of the
Certificateholders;

           (vi) such  Borrower has failed to make a Balloon  Payment as and when
due (except in the case where the Master Servicer and the Special Servicer agree
in writing that such  Mortgage  Loan is likely to be paid in full within 30 days
after such default); or

           (vii)the   Master   Servicer    proposes   to commence foreclosure or
other workout arrangements;

provided,  however,  that a Mortgage Loan will cease to be a Specially  Serviced
Mortgage Loan:

                (a) with  respect to the  circumstances  described in clause (i)
and (vi) above, when the related Borrower has brought such Mortgage Loan current
(with  respect to the  circumstances  described in clause (vi),  pursuant to any
workout   implemented  by  the  Special  Servicer)  and  thereafter  made  three
consecutive full and timely Monthly Payments;

                (b) with respect to the circumstances  described in clauses (ii)
and (iv)  above,  when  such  circumstances  cease  to  exist in the good  faith
judgment  of the  Special  Servicer,  and  with  respect  to  the  circumstances
described in clauses (iii) and (vii), when such circumstances cease to exist; or

                (c) with  respect to the  circumstances  described in clause (v)
above,  when such  default  is  cured;  provided,  however,  that at the time no
circumstance identified in

                                       43
<PAGE>


clauses (i) through  (vii) above  exists that would cause the  Mortgage  Loan to
continue to be characterized as a Specially Serviced Mortgage Loan.

           "Startup Day": The day designated as such pursuant  to  Section  10.1
(c).

           "Stated  Maturity  Date":  With respect to any Mortgage Loan, the Due
Date on which the last payment of  principal is due and payable  under the terms
of the related Mortgage Note as in effect on the Closing Date, without regard to
any change in or  modification  of such terms in connection with a bankruptcy or
similar proceeding involving the related Mortgagor or a modification,  waiver or
amendment of such Mortgage  Loan granted or agreed to by the Master  Servicer or
Special Servicer pursuant to Section 3.28.

           "Stated Principal  Balance":  As of any date of  determination,  with
respect to any Mortgage  Loan  (including  without  limitation  any REO Mortgage
Loan), an amount equal to (a) the unpaid principal balance of such Mortgage Loan
as of the Cut-off Date (or, in the case of a Qualified Substitute Mortgage Loan,
as of the related date of  substitution),  after application of all payments due
on or before such date,  whether or not received,  reduced on a cumulative basis
on each subsequent  Distribution  Date (to not less than zero) by (b) the sum of
(i) all payments (or P&I Advances in lieu thereof) of, and all other collections
allocated  as provided in Section 1.2 to,  principal  of or with respect to such
Mortgage Loan that are (or, if they had not been applied to cover any Additional
Trust Fund Expense,  would have been) distributed to  Certificateholders on such
Distribution  Date, and (ii) the principal portion of any Realized Loss incurred
in respect of such Mortgage Loan during the related Collection Period,  provided
that, notwithstanding the foregoing, if a Liquidation Event occurs in respect of
such Mortgage  Loan (or any related REO  Property),  then the "Stated  Principal
Balance" of such Mortgage Loan shall be zero  commencing as of the  Distribution
Date in the Collection Period next following the Collection Period in which such
Liquidation Event occurred.

           "Subordinate Certificates":  Any one or more of the Class B, Class C,
Class D,  Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M
and Class N Certificates.

           "Sub-Servicer":  Any  person with which the  Master  Servicer  or the
Special Servicer has entered into a Sub-Servicing Agreement.

           "Sub-Servicing Agreement":  The written  contract  between the Master
Servicer or the Special Servicer and any Sub-Servicer  relating to servicing and
administration of Mortgage Loans as provided in Section 3.2.

           "Substitution  Shortfall Amount": In connection with the substitution
of one or more  Qualified  Substitute  Mortgage  Loans  for one or more  Deleted
Mortgage Loans,  the amount,  if any, by which the Repurchase Price or aggregate
Repurchase  Price, as the case may be, for such Deleted  Mortgage  Loan(s) as of
the date of  substitution  exceeds  the Stated  Principal  Balance or  aggregate
Stated  Principal  Balance,  as the case may be,  of such  Qualified  Substitute
Mortgage Loan(s) as of the date of substitution.


                                       44
<PAGE>


           "Tax Returns":  The federal income tax return on IRS Form 1066,  U.S.
Real Estate Mortgage Investment Conduit Income Tax Return,  including Schedule Q
thereto,  Quarterly Notice to Residual  Interest Holders of REMIC Taxable Income
or Net Loss Allocation, or any successor forms, to be filed on behalf of each of
REMIC I, REMIC II and REMIC III under the REMIC  Provisions,  together  with any
and all  other  information,  reports  or  returns  that may be  required  to be
furnished  to the  Certificateholders  or  filed  with  the  IRS  or  any  other
governmental taxing authority under any applicable provisions of federal,  state
or local tax laws.

           "Termination  Date": The Distribution Date on which the Trust Fund is
terminated pursuant to Section 9.1.

           "Transfer":  Any  direct  or  indirect  transfer  or  other  form  of
assignment of any Ownership  Interest in a Class R-I,  Class R-II or Class R-III
Certificate.

           "Transferee Affidavit": As defined in Section 5.2(j)(ii).

           "Transferor Letter":  As defined in Section 5.2(j)(ii).

           "Trust  Fund":  The  corpus of the  trust  created  hereby  and to be
administered  hereunder,  consisting of: (i) such Mortgage Loans as from time to
time are subject to this  Agreement,  together with the Mortgage  Files relating
thereto;  (ii) all payments on or  collections in respect of such Mortgage Loans
due after the Cut-off Date; (iii) any REO Property;  (iv) all revenues  received
in respect of REO Property;  (v) the Master  Servicer's,  the Special Servicer's
and the  Trustee's  rights  under the  insurance  policies  with respect to such
Mortgage  Loans  required to be  maintained  pursuant to this  Agreement and any
proceeds  thereof;  (vi) any Assignments of Leases,  Rents and Profits,  and any
security  agreements and pledges;  (vii) any indemnities or guaranties  given as
additional  security for such Mortgage Loans;  (viii) the Trustee's right, title
and interest in and to the Reserve Accounts; (ix) the Collection Account and the
Grantor Trust Collection Account;  (x) the Distribution  Account and the Grantor
Trust Distribution Account and the REO Account; (xi) any environmental indemnity
agreements relating to such Mortgaged Properties;  (xii) the rights and remedies
of  Depositor  under each  Mortgage  Loan  Purchase  Agreement;  (xiii) the Cash
Deposit; and (xiv) the proceeds of any of the foregoing (other than any interest
earned on deposits in any Reserve  Account,  to the extent such interest belongs
to the related Borrower).

           "Trust REMICs":  REMIC I, REMIC II and REMIC III.

           "Trustee": LaSalle National Bank, in its capacity as trustee,  or its
successor in interest, or any successor trustee appointed as herein provided.

           "Trustee  Fee":  With  respect  to  each  Mortgage  Loan  and for any
Distribution  Date,  an amount per  calendar  month  equal to the product of (i)
one-twelfth  of the  Trustee Fee Rate and (ii) the Stated  Principal  Balance of
such Mortgage Loan as of the Due Date in the month  preceding the month in which
such  Distribution  Date  occurs.  The  Trustee  Fee  shall  be paid  out of the
Collection Account by the Master Servicer on or before each Remittance Date.

                                       45
<PAGE>



           "Trustee Fee Rate":  A rate equal to .0034%.

           "Trustee  Mortgage  File":  With  respect to any Mortgage  Loan,  the
documents  listed in Section  2.1(i)  through (xv)  pertaining  to such Mortgage
Loan,  the  documents  listed  in the third  paragraph  of  Section  2.1 and any
additional  documents  required to be deposited with the Trustee pursuant to the
express provisions of this Agreement.

           "Uncertificated  Accrued  Interest":  With  respect  to any  class of
uncertificated  REMIC I Regular  Interests or REMIC II Regular Interests for any
Distribution Date, the product of the  Uncertificated  Principal Balance of such
class as of the close of the preceding Distribution Date (or, in the case of the
first  Distribution  Date,  as of  the  Cut-off  Date)  and  one-twelfth  of the
applicable   REMIC  I  Remittance   Rate  or  REMIC  II  Remittance   Rate.  The
Uncertificated  Accrued  Interest  in  respect  of each class of REMIC I Regular
Interests and REMIC II Regular  Interests shall accrue on the basis of a 360-day
year consisting of twelve 30-day months.

           "Uncertificated  Distributable Interest": With respect to any REMIC I
Regular  Interest or REMIC II Regular  Interest for any  Distribution  Date,  an
amount  equal to: (a) the  Uncertificated  Accrued  Interest  in respect of such
REMIC I Regular Interest or REMIC II Regular  Interest,  as the case may be, for
such  Distribution  Date;  reduced (to not less than zero) by (b) the portion of
any Net  Aggregate  Prepayment  Interest  Shortfall for such  Distribution  Date
allocated to such REMIC I Regular Interest or REMIC II Regular Interest,  as the
case  may be,  as set  forth  below;  and  increased  by (c) any  Uncertificated
Distributable  Interest in respect of such REMIC I Regular  Interest or REMIC II
Regular Interest, as the case may be, for the immediately preceding Distribution
Date that was not deemed paid on the  immediately  preceding  Distribution  Date
pursuant  to  Section  4.1 or 4.2,  as  applicable,  together  with one  month's
interest  (calculated on the basis of a 360-day year consisting of twelve 30-day
months) on such  unpaid  Uncertificated  Distributable  Interest  at the REMIC I
Remittance Rate or the REMIC II Remittance Rate, as the case may be,  applicable
to such REMIC I Regular Interest or REMIC II Regular  Interest,  as the case may
be, for the current  Distribution  Date. The Net Aggregate  Prepayment  Interest
Shortfall for any Distribution Date shall be allocated: (i) among the respective
REMIC I Regular Interests, pro rata in accordance with the respective amounts of
Uncertificated Accrued Interest with respect thereto for such Distribution Date;
and (ii) among the respective REMIC II Regular Interests, pro rata in accordance
with the  respective  amounts of  Uncertificated  Accrued  Interest with respect
thereto for such Distribution Date.

           "Uncertificated Principal Balance": The principal amount of any REMIC
I Regular  Interest or REMIC II Regular  Interest  outstanding as of any date of
determination.  As of the Closing Date, the Uncertificated  Principal Balance of
each REMIC I Regular  Interest shall equal the principal  balance of the related
Mortgage  Loan  as  of  the  Cut-off  Date.  On  each  Distribution   Date,  the
Uncertificated  Principal  Balance  of each  REMIC I Regular  Interest  shall be
reduced by all  distributions  of principal  deemed to have been made thereon on
such  Distribution  Date  pursuant  to  Section  4.1 and,  if and to the  extent
appropriate,  shall be further reduced on such  Distribution Date as provided in
Section 4.6. As of the Closing Date,  the  Uncertificated  Principal  Balance of
each  REMIC  II  Regular  Interest  shall  equal  the  amount  set  forth in the
Preliminary Statement hereto as its initial Uncertificated Principal Balance. On
each

                                       46
<PAGE>


Distribution Date, the Uncertificated Principal Balance of each REMIC II Regular
Interest  shall be calculated  as set forth in the  Preliminary  Statement.  For
purposes of this Agreement,  the Uncertificated  Principal Balances of the REMIC
II Regular Interests shall be expressed in eight decimal places.

           "Unscheduled  Payments":  With  respect  to a  Mortgage  Loan  and  a
Collection Period, all Liquidation Proceeds and Insurance Proceeds payable under
such  Mortgage  Loan,  the  Repurchase  Price  of  such  Mortgage  Loan if it is
repurchased  or purchased  pursuant to Sections  2.3 and the price  specified in
Section 9.1 if such Mortgage Loan is purchased or repurchased  pursuant thereto,
draws on any letters of credit issued with respect to such Mortgage Loan and any
other  payments  under or with respect to such Mortgage Loan not scheduled to be
made,  including  Principal  Prepayments  (but  excluding  Prepayment  Premiums)
received during such Collection Period.

           "Updated  Appraisal":  With respect to any Mortgage  Loan, (i) a fair
market value appraisal of the related Mortgaged Property or REO Property from an
independent  appraiser  who  is a  member  of  the  Appraisal  Institute,  which
appraisal  shall be conducted in  accordance  with MAI standards by an appraiser
with at  least 10  years  experience  in the  related  property  type and in the
jurisdiction  where  the  property  is  located  or  (ii) an  internal  property
valuation performed by the Special Servicer at its discretion in accordance with
the  servicing  standard set forth herein with respect to any Mortgage Loan with
an outstanding principal balance equal to or less than $1,500,000,  in each case
conducted subsequent to any appraisal performed on or prior to the Cut-off Date.

           "Voting  Rights":  The voting rights to which the  Certificateholders
are entitled hereunder.  At all times during the term of this Agreement,  97% of
the  Voting  Rights  shall  be  allocated  among  the  Holders  of  the  various
outstanding  Classes of Principal  Balance  Certificates  in  proportion  to the
respective  aggregate  Certificate  Balances  of their  Certificates,  2% of the
Voting   Rights  shall  be  allocated  to  the  Holders  of  the  Interest  Only
Certificates,  and the remaining Voting Rights shall be allocated  equally among
the Holders of the respective Classes of the Residual Certificates.  The Class V
Certificates shall have no Voting Rights.  Voting Rights allocated to a Class of
Certificateholders   shall  be  allocated  among  such   Certificateholders   in
proportion  to the  Percentage  Interests  in  such  Class  evidenced  by  their
respective Certificates.

           "Weighted  Average  Pass-Through  Rate": With respect to any Interest
Accrual  Period,  a per  annum  rate  equal  to  the  weighted  average  of  the
Pass-Through Rates for the Principal Balance Certificates as of the close of the
preceding  Distribution Date (or, in the case of the first Distribution Date, as
of the Cut-off Date).

           "Weighted  Average  REMIC I  Remittance  Rate":  With respect to each
Distribution  Date, the weighted average of the REMIC I Remittance Rates for the
REMIC I Regular Interests, weighted on the basis of the Uncertificated Principal
Balances of the REMIC I Regular Interest related to each Mortgage Loan as of the
close  of the  preceding  Distribution  Date  (or,  in  the  case  of the  first
Distribution Date, as of the Cut-off Date).

           "Workout Fee":  As defined in Section 3.12(b).

                                       47
<PAGE>



           SECTION 1.2.  Certain Calculations

           Unless otherwise  specified  herein,  the following  provisions shall
apply:

           (a) All calculations of interest (excluding  interest on the Mortgage
Loans,  which  shall  be  calculated  pursuant  to  the  related  Mortgage  Loan
Documents)  provided  for  herein  shall be made on the basis of a 360-day  year
consisting of twelve 30-day months.

           (b) The  portion of any  Insurance  Proceeds,  Liquidation  Proceeds,
Repurchase Price,  Substitution Shortfall Amounts or Net REO Proceeds in respect
of a Mortgage Loan  allocable to principal and  Prepayment  Premiums shall equal
the total amount of such proceeds minus (a) first,  any portion  thereof payable
to the Master Servicer,  the Special  Servicer,  the Trustee or the Fiscal Agent
pursuant to the provisions of this Agreement and (b) second, any portion thereof
equal to interest on the unpaid  principal  balance of such Mortgage Loan at the
related Net Mortgage  Rate from the Due Date as to which  interest was last paid
by the related  Borrower up to but not including the Due Date in the  Collection
Period in which such  proceeds are received.  Allocation of such amount  between
principal and Prepayment  Premium shall be made first to principal and second to
Prepayment Premium.

           (c) Any Mortgage  Loan  payment is deemed to be  received on the date
such payment is actually  received by the Master Servicer,  the Special Servicer
or  the  Trustee;   provided,   however,   that  for  purposes  of   calculating
distributions  on the  Certificates,  Principal  Prepayments with respect to any
Mortgage  Loan are  deemed  to be  received  on the date  they  are  applied  in
accordance  with Section 3.1(b) to reduce the outstanding  principal  balance of
such Mortgage Loan on which interest accrues.

           SECTION 1.3.      Certain Constructions.

           (a) As used herein and in any certificate  or other  document made or
delivered  pursuant hereto or thereto,  accounting  terms not defined in Section
1.1  shall  have the  respective  meanings  given to them  under  United  States
generally accepted accounting principles or regulatory accounting principles, as
applicable.

           (b) The words "hereof,"  "herein"  and  "hereunder,"  and  words   of
similar import when used in this  Agreement,  shall refer to this agreement as a
whole and not to any particular  provision of this Agreement,  and references to
Sections,  Schedules and Exhibits  contained in this Agreement are references to
Sections,  Schedules  and  Exhibits  in or to this  Agreement  unless  otherwise
specified.

           (c) Whenever a term is defined  herein, the  definition  ascribed  to
such term shall be equally  applicable  to both the singular and plural forms of
such term and to masculine, feminine and neuter genders of such term.

           (d) This Agreement is the result of arm's-length negotiations between
the parties and has been  reviewed by each party  hereto and its  counsel.  Each
party agrees that any

                                       48
<PAGE>


ambiguity in this Agreement shall not be interpreted  against the party drafting
the particular clause which is in question.

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

           SECTION 2.1.  Conveyance and Assignment of Mortgage Loans.

           The Depositor,  concurrently  with the execution and delivery hereof,
does hereby sell, transfer, assign, set over and otherwise convey to the Trustee
without recourse (except to the extent herein provided) all the right, title and
interest of the Depositor in and to the Mortgage Loans,  including all rights to
payment in respect thereof, except as set forth below, and any security interest
thereunder  (whether  in real or  personal  property  and  whether  tangible  or
intangible)  in favor of the Depositor,  and all Reserve  Accounts and all other
assets  included  or to be  included  in the Trust  Fund for the  benefit of the
Certificateholders. Such transfer and assignment includes all scheduled payments
of interest and  principal  due after the Cut-off Date (whether or not received)
and all  payments of interest  and  principal  received by the  Depositor or the
Master Servicer on or with respect to the Mortgage Loans after the Cut-off Date,
other than any such payments of interest or principal which were due on or prior
to the Cut-off  Date. In  connection  with such  transfer and  assignment of all
interest and principal due with respect to the Mortgage  Loans after the Cut-off
Date, the Depositor  shall make a cash deposit to the Collection  Account on the
Closing Date in an amount equal to the Cash Deposit. The Depositor, concurrently
with the execution and delivery hereof, does also hereby sell, transfer, assign,
set over and otherwise  convey to the Trustee  without  recourse  (except to the
extent provided  herein) all the right,  title and interest of the Depositor in,
to and under the  Mortgage  Loan  Purchase  Agreements  (other than the right to
recovery of certain transaction expenses,  including certain estimated expenses,
as set forth in Section 1 of each such Mortgage Loan Purchase  Agreement and the
right to receive  certain  indemnification  payments  under the  Indemnification
Agreement  required  of the  applicable  Seller  under each such  Mortgage  Loan
Purchase  Agreement).  The  Depositor  shall  cause the  Reserve  Accounts to be
transferred  to and held in the name of the  Master  Servicer  on  behalf of the
Trustee as successor to the applicable Seller.

           In connection  with the transfer and  assignment of its right,  title
and interest in the Mortgage  Loans,  the Depositor  does hereby deliver to, and
deposit with,  the Trustee,  with a copy to the Master  Servicer,  the following
documents or instruments with respect to each such Mortgage Loan:

               (i) the original of the related Note,  endorsed by the applicable
Seller in blank in the following  form:  "Pay to the order of  ________________,
without  recourse"  which the Trustee or its designee is  authorized to complete
and which Note and all  endorsements  thereof  shall  show a  complete  chain of
endorsement from the Originator to the applicable Seller;

               (ii) the related  original  recorded  Mortgage or a copy  thereof
certified by the related title insurance  company,  public  recording  office or
closing agent to be in the form

                                       49
<PAGE>


in which executed or submitted for  recording,  each related  original  recorded
Assignment of Mortgage which,  together with other such Assignments of Mortgage,
shows a complete chain of assignment of the related Mortgage from the applicable
Originator to the applicable  Seller or a copy thereof  certified by the related
title insurance  company,  public recording office or closing agent to be in the
form in which  executed or  submitted  for  recording  and the related  original
Assignment  of  Mortgage  executed by the  applicable  Seller in blank which the
Trustee or its designee is  authorized to complete (and but for the insertion of
the name of the assignee and any related recording  information which is not yet
available to the applicable  Seller,  is in suitable form for recordation in the
jurisdiction in which the related Mortgaged Property is located);

                    (iii) if the related security agreement is separate from the
Mortgage,  the original security agreement or a counterpart  thereof, and if the
security  agreement is not assigned under the Assignments of Mortgage  described
in clause (ii) above, the related original assignment of such security agreement
to the  applicable  Seller or a  counterpart  thereof and the  related  original
assignment of such security agreement executed by the applicable Seller in blank
which the Trustee or its designee is authorized to complete;

                    (iv) the  acknowledgement  copy of each Form UCC-1 financing
statement  (file  stamped  to  show  the  filing  or  recording  thereof  in the
applicable  public filing or recording  office),  if any, filed or recorded with
respect to  personal  property or  fixtures  constituting  a part of the related
Mortgaged  Property,  or a copy  thereof  in the form  submitted  for  filing or
recording,  together  with a copy of each Form UCC-2 or UCC-3  assignment  (file
stamped to show the filing or recording  thereof in the applicable public filing
or recording  office),  if any, filed or recorded with respect to such financing
statement which, together with other such assignments, shows a complete chain of
assignment of such financing  statement  from the  applicable  Originator to the
applicable  Seller,  or a copy  thereof  in the form  submitted  for  filing  or
recording,  and a copy of each Form UCC-2 or UCC-3  assignment,  if any, of such
financing statement executed by the applicable Seller in blank which the Trustee
or its designee is authorized to complete (and but for the insertion of the name
of the assignee and any related filing or recording information which is not yet
available to the applicable  Seller, is in suitable form for filing or recording
in the filing or recording office in which such financing statement was filed or
recorded);

                    (v) the  related  original  of the Loan  Agreement,  if any,
relating to such Mortgage Loan or a counterpart thereof;

                    (vi) the related  original  lender's title insurance  policy
(or the original pro forma or specimen  title  insurance  policy or the original
marked,  redated and recertified  commitment for lender's title insurance policy
issued  with  respect to the  related  Mortgage  for the  purpose  of  closing),
together  with any  endorsements  or riders  thereto  that were  issued  with or
subsequent to the issuance of such policy;

                    (vii) if any related Assignment of Leases, Rents and Profits
is separate from the Mortgage, the original recorded Assignment of Leases, Rents
and Profits or a copy thereof certified by the related title insurance  company,
public  recording office or closing agent to be in the form in which executed or
submitted for recording, each related original recorded

                                       50
<PAGE>


reassignment  of such  instrument,  if any,  which,  together  with  other  such
reassignments,  shows a complete chain of assignment of such instrument from the
applicable  Originator to the applicable  Seller or a copy thereof  certified by
the related title insurance company, public recording office or closing agent to
be in the form in which  executed or  submitted  for  recording  and the related
original  reassignment of such  instrument,  if any,  executed by the applicable
Seller in blank which the Trustee or its designee is authorized to complete (and
but for the  insertion  of the name of the  assignee  and any related  recording
information which is not yet available to the applicable  Seller, is in suitable
form for recordation in the jurisdiction in which the related Mortgaged Property
is located) (any of which  reassignments,  however, may be included in a related
Assignment of Mortgage and need not be a separate instrument);

                    (viii) the original or a counterpart  of each  environmental
warranty or indemnity agreement, if any, with respect to such Mortgage Loan;

                    (ix) if any related assignment of contracts is separate from
the Mortgage, the original assignment of contracts or a counterpart thereof, and
if the assignment of contracts is not assigned under the Assignments of Mortgage
described  in clause  (ii)  above,  the related  original  reassignment  of such
instrument to the  applicable  Seller or a  counterpart  thereof and the related
original  reassignment of such instrument  executed by the applicable  Seller in
blank which the Trustee or its designee is authorized to complete;

                    (x) with respect to the related Reserve Accounts,  if any, a
copy of the original of any separate  agreement with respect thereto between the
related  Borrower and the Originator  (and, if the Seller is not the Originator,
together with an assignment of the agreement to the Seller);

                    (xi) the original of any other written agreement, instrument
or  document  securing  such  Mortgage  Loan,  including,   without  limitation,
originals of any  guaranties  with respect to such Mortgage Loan or the original
letter of  credit,  if any,  with  respect  thereto,  together  with any and all
amendments thereto, including,  without limitation, any amendment which entitles
the Master  Servicer to draw upon such letter of credit on behalf of the Trustee
for the benefit of the  Certificateholders,  and the original of each instrument
or other  item of  personal  property  given as  security  for a  Mortgage  Loan
possession of which by a secured party is necessary to a secured  party's valid,
perfected,   first  priority  security  interest  therein,   together  with  all
assignments or endorsements  thereof necessary to entitle the Master Servicer to
enforce a valid,  perfected,  first priority security interest therein on behalf
of the Trustee for the benefit of the Certificateholders;

                    (xii) with respect to the related Reserve Accounts,  if any,
the acknowledgement copy of each UCC-1 financing statement (file stamped to show
the filing thereof in the applicable  public filing office),  if any, filed with
respect to the security  interest of the  applicable  Originator in such Reserve
Accounts  and  all  funds  contained  therein,  or a copy  thereof  in the  form
submitted  for  filing,  together  with a copy  of  each  Form  UCC-2  or  UCC-3
assignment  (file stamped to show the filing  thereof in the  applicable  public
filing office),  if any, filed with respect to such financing  statement,  which
assignment,  together with all other such assignments, shows a complete chain of
assignment of such financing statement from the

                                       51
<PAGE>


applicable  Originator to the applicable  Seller,  or a copy thereof in the form
submitted for filing, and a copy of each Form UCC-2 or UCC-3 assignment, if any,
of such financing statement executed by the applicable Seller in blank which the
Trustee or its designee is  authorized to complete (and but for the insertion of
the name of the assignee  and any related  filing  information  which is not yet
available to the applicable  Seller is in suitable form for filing in the filing
office in which such financing statement was filed);

                    (xiii) the  original of each  assumption,  consolidation  or
substitution  agreement,  if any,  with  evidence of  recording  thereon,  where
appropriate (or a copy thereof certified by the related title insurance company,
public  recording office or closing agent to be in the form in which executed or
submitted for recording);

                    (xiv)  if any  document  or  instrument  described  above is
signed by an attorney in fact or similar agent on behalf of the related Borrower
or  another  party,  the  original  of the  applicable  power of  attorney  or a
counterpart thereof; and

                    (xv)  originals  or  copies  of  any  and  all   amendments,
modifications and supplements to, and waivers related to, any of the foregoing.

           On or promptly  following the Closing Date, the Trustee or Custodian,
as applicable, shall, to the extent possession thereof has been delivered to it,
complete any  Assignment of Mortgage  delivered in blank pursuant to clause (ii)
above,  any  assignment  of security  agreement  delivered in blank  pursuant to
clause  (iii)  above,  any Form  UCC-2 or UCC-3  assignment  delivered  in blank
pursuant  to clause (iv) or (xii)  above,  any  reassignment  of  Assignment  of
Leases,  Rents and Profits delivered in blank pursuant to clause (vii) above and
any  reassignment  of  assignment  of contracts  delivered in blank  pursuant to
clause  (ix)  above,  in each  case,  by  inserting  the name of the  Trustee as
assignee and  delivering to the Master  Servicer (1) for  recordation,  (a) each
Assignment  of Mortgage  referred to in clause (ii) above which has not yet been
submitted for  recordation  and (b) each  reassignment  of Assignment of Leases,
Rents and Profits  referred to in clause (vii) above (if not otherwise  included
in the related  Assignment  of Mortgage)  which has not yet been  submitted  for
recordation;  and (2) for  filing  or  recordation,  each Form  UCC-1  financing
statement and Form UCC-2 or UCC-3 financing statement  assignment referred to in
clause  (iv) or (xii)  above  which  has not yet been  submitted  for  filing or
recordation.  On  or  promptly  following  the  Closing  Date,  the  Trustee  or
Custodian,  as  applicable,  shall,  to the extent  possession  thereof has been
delivered to it,  complete the  endorsement of the Note by inserting the name of
the Trustee as endorsee.  The Master  Servicer  shall,  upon  receipt,  promptly
submit (or cause a third party  contractor to promptly  submit) for recording or
filing,  as the case may be,  in the  appropriate  public  recording  or  filing
office,  each  such  document  (other  than the  Notes)  at the  expense  of the
applicable  Seller.  In the event  that any such  document  is lost or  returned
unrecorded or unfiled because of a defect therein, the Master Servicer shall use
its best  efforts  to  promptly  prepare  (or cause the  applicable  Seller or a
qualified third party contractor to promptly prepare) a substitute  document for
signature  by the  Depositor  or  the  applicable  Seller,  as  applicable,  and
thereafter  the Master  Servicer  (or such third  party)  shall  cause each such
document to be duly recorded or filed at the expense of the  applicable  Seller.
The Master  Servicer  shall,  promptly upon receipt of the original of each such
recorded  or  filed   document,   deliver  such   original  to  the   Custodian.
Notwithstanding anything to the contrary

                                       52
<PAGE>


contained  in this Section 2.1, in those  instances  where the public  recording
office retains the original Assignment of Mortgage or reassignment of Assignment
of Leases,  Rents and Profits,  if applicable,  after any such document has been
recorded,  the  obligations  hereunder of the Depositor  shall be deemed to have
been  satisfied  upon delivery to the Custodian of a copy of such  Assignment of
Mortgage or reassignment of Assignment of Leases, Rents and Profits certified by
the  public  recording  office to be a true and  complete  copy of the  recorded
original thereof. If a pro forma or specimen title insurance policy or a marked,
redated and recertified  commitment for lender's title insurance policy has been
delivered to the Custodian in lieu of an original title  insurance  policy,  the
Depositor or the Master  Servicer  will  promptly  deliver to the  Custodian the
related original title insurance policy upon receipt thereof.

           All original  documents  relating to the Mortgage Loans to the extent
delivered by the  Depositor  which are not  delivered to the  Custodian  are and
shall be held by the  Trustee  or the  Master  Servicer,  as the case may be, in
trust for the  benefit  of the  Certificateholders.  In the event  that any such
original document is required pursuant to the terms of this Section to be a part
of a Trustee  Mortgage File,  such document  shall be delivered  promptly to the
Custodian.

           If the Depositor cannot deliver any original or certified recorded or
filed document  described in this Section 2.1 on the Closing Date, the Depositor
shall use its best efforts,  promptly  upon receipt  thereof and in any case not
later than 45 days from the Closing  Date,  to deliver or cause to be  delivered
such original or certified  recorded or filed documents to the Custodian (unless
the Depositor is delayed in making such delivery by reason of the fact that such
documents  shall not have been returned by the  appropriate  recording or filing
office,  in which case the  Depositor  or the Master  Servicer  shall notify the
Custodian  and the  Trustee  in writing  of such  delay and shall  deliver  such
documents  to  the  Custodian  promptly  upon  the  Depositor's  or  the  Master
Servicer's receipt thereof).

          SECTION 2.2.   Acceptance by the Custodian and the Trustee.

           By  its  execution  and  delivery  of  this  Agreement,  the  Trustee
acknowledges  the  assignment to it of the Mortgage  Loans in good faith without
notice of adverse  claims and declares  that the  Custodian  holds and will hold
such documents and all others  delivered to it constituting the Trustee Mortgage
File (to the extent the  documents  constituting  the Trustee  Mortgage File are
actually  delivered  to the  Custodian)  for any Mortgage  Loan  assigned to the
Trustee  hereunder in trust,  upon the conditions  herein set forth, for the use
and benefit of all present and future Certificateholders.  The Trustee agrees to
review  each  Trustee  Mortgage  File  within 60 days after the later of (a) the
Trustee's receipt of such Trustee Mortgage File or (b) execution and delivery of
this Agreement, to ascertain that all documents referred to in clauses (i), (ii)
and (vi) of Section  2.1 above,  any other  documents  referred  to in the other
clauses of Section 2.1 and identified to the Trustee by the applicable Seller as
relating to a Mortgage File and any original recorded  documents  referred to in
the last  sentence of Section  2.1 to be  included in the  delivery of a Trustee
Mortgage  File,  have been received,  have been executed,  have been endorsed or
assigned to the extent required, appear on their face to be what they purport to
be,  purport to be  recorded  or filed (as  applicable)  and have not been torn,
mutilated or otherwise  defaced,  and that such documents relate to the Mortgage
Loans  identified in the Mortgage Loan  Schedule.  In so doing,  the Trustee may
rely on the purported due execution and genuineness of

                                       53
<PAGE>


any such document and on the purported genuineness of any signature thereon. If,
at the conclusion of such review, any document or documents  constituting a part
of a Trustee  Mortgage  File have not been  executed or received,  have not been
endorsed or assigned to the extent required, have not been recorded or filed (if
required),  are unrelated to the Mortgage Loans  identified in the Mortgage Loan
Schedule,  appear on their  face not to be what they  purport to be or have been
torn,  mutilated or otherwise defaced,  the Trustee shall promptly so notify the
Depositor,  the Operating  Adviser and the applicable Seller (with a copy to the
Master Servicer or the Special  Servicer,  as applicable) by providing a written
report, setting forth, for each affected Mortgage Loan, with particularity,  the
nature of the defective or missing  document.  Neither the Master Servicer,  the
Special Servicer nor the Trustee shall be responsible for any loss, cost, damage
or expense to the Trust Fund  resulting from any failure to receive any document
constituting a portion of a Trustee  Mortgage File noted on such a report or for
any  failure  by the  Depositor  to use its best  efforts  to  deliver  any such
document,  subject to Section 2.3(e) with respect to the Master Servicer and the
Special Servicer.

           In reviewing  any Trustee  Mortgage  File  pursuant to the  preceding
paragraph or Section 2.1, the Trustee will have no  responsibility  to determine
whether any document or opinion is legal, valid, binding or enforceable, whether
the text of any  assignment  or  endorsement  is in  proper or  recordable  form
(except,  if  applicable,  to  determine  whether the Trustee is the assignee or
endorsee),  whether  any  document  has been  recorded  in  accordance  with the
requirements  of any applicable  jurisdiction,  whether a blanket  assignment is
permitted in any applicable  jurisdiction,  or whether any Person  executing any
document  or  rendering  any  opinion  is  authorized  to do so or  whether  any
signature thereon is genuine.

           The Trustee  shall hold that  portion of the Trust Fund  delivered to
the  Trustee  consisting  of  "instruments"  (as such term is defined in Section
9-105 of the  Uniform  Commercial  Code as in  effect  in  Illinois  on the date
hereof) in Illinois  and,  except as set forth in Section  3.11 or as  otherwise
specifically provided in this Agreement,  shall not remove such instruments from
Illinois unless it receives an Opinion of Counsel (obtained and delivered at the
expense of the Person  requesting the removal of such instruments from Illinois)
that in the event the  transfer of the  Mortgage  Loans to the Trustee is deemed
not to be a sale, after such removal,  the Trustee will possess a first priority
perfected security interest in such instruments.

          SECTION  2.3   Seller's   Repurchase  of Mortgage  Loans for  Document
Defaults and Breaches of Representations and Warranties.

           (a)  Upon discovery  by the  Depositor,  the  Custodian,  the  Master
Servicer,  the Special Servicer or the Trustee of a breach of any representation
or warranty of Midland  Loan  Services,  Inc.  under the Midland  Mortgage  Loan
Purchase  Agreement,  RFC under the RFC Mortgage Loan Purchase  Agreement,  MSMC
under the MSMC Mortgage  Loan  Purchase  Agreement or PNC under the PNC Mortgage
Loan Purchase  Agreement with respect to any Mortgage Loan, or that any document
required to be included in the Trustee  Mortgage File with respect to a Mortgage
Loan does not conform to the requirements of Section 2.1, such Person shall give
prompt notice thereof to the applicable  Seller,  the Operating  Adviser and the
Rating Agencies and such Seller shall (to the extent such Seller is so obligated
under the terms of the applicable  Mortgage Loan Purchase  Agreement) either (i)
cure such breach or defect, (ii)

                                       54
<PAGE>


substitute a Qualified Substitute Mortgage Loan for the related Deleted Mortgage
Loan and deposit a cash amount equal to the  applicable  Substitution  Shortfall
Amount  into the  Collection  Account,  subject  to the terms of the  applicable
Mortgage Loan Purchase  Agreement and this Agreement,  or (iii)  repurchase such
Mortgage Loan at the Repurchase Price within 90 days after the discovery of such
breach  or defect  (or after  notice  thereof  is  received  by the  Seller,  if
permitted by the terms of the applicable Mortgage Loan Purchase  Agreement),  as
the same may be extended,  all pursuant to and as more particularly described in
the applicable Mortgage Loan Purchase Agreement;  it being understood and agreed
that none of the Depositor,  the  Custodian,  the Master  Servicer,  the Special
Servicer and the Trustee has an  obligation  to conduct any  investigation  with
respect to such matters  (except,  in the case of the Trustee Mortgage Files, to
the extent provided in Sections 2.1 and 2.2).

           (b) Upon receipt by the Master Servicer from the applicable Seller of
the Repurchase Price for a repurchased  Mortgage Loan, the Master Servicer shall
deposit such amount in the  Collection  Account,  and the  Trustee,  pursuant to
Section  3.11,  shall,  upon  receipt of a  certificate  of a Servicing  Officer
certifying as to the receipt by the Master Servicer of the Repurchase  Price and
the deposit of the Repurchase Price into the Collection Account pursuant to this
Section  2.3(b),  release or cause to be released to the  applicable  Seller the
related Mortgage File and shall execute and deliver such instruments of transfer
or assignment,  in each case without recourse,  representation  or warranty,  as
shall be necessary  to vest in the  applicable  Seller the legal and  beneficial
ownership  of any  Mortgage  Loan  released  pursuant  hereto,  and the Trustee,
Special  Servicer and the Master  Servicer shall have no further  responsibility
with regard to such Mortgage File or the related Mortgage Loan.

           (c) In connection  with any  substitution  by a Seller of one or more
Qualified  Substitute  Mortgage  Loans for one or more  Deleted  Mortgage  Loans
pursuant  to  Section  2.3(a)(ii),   the  Master  Servicer  will  determine  the
applicable  Substitution  Shortfall Amount.  Upon receipt by the Master Servicer
from the applicable Seller of the Mortgage File(s) (including a Trustee Mortgage
File  or  Files  which  comply  with  Section  2.1)  for the  related  Qualified
Substitute  Mortgage Loan(s) and an amount equal to the applicable  Substitution
Shortfall Amount, the Master Servicer shall deliver such Mortgage File(s) to the
Custodian and deposit such amount in the  Collection  Account,  and the Trustee,
pursuant to Section 3.11,  shall,  upon receipt of a certificate  of a Servicing
Officer  certifying as to the receipt of the applicable  Substitution  Shortfall
Amount,  the delivery of such Mortgage  File(s) to the Custodian and the deposit
of the  Substitution  Shortfall  Amount into the Collection  Account pursuant to
this Section  2.3(c),  release or cause to be released to the applicable  Seller
the  Mortgage  File(s) of the Deleted  Mortgage  Loan(s)  and shall  execute and
deliver  such  instruments  of  transfer  or  assignment,  in each case  without
recourse,  representation  or  warranty,  as shall be  necessary  to vest in the
applicable  Seller the legal and beneficial  ownership of each Deleted  Mortgage
Loan released  pursuant  hereto and any rights of the Depositor in, to and under
the applicable  Mortgage Loan Purchase  Agreement,  as such agreement related to
such Deleted Mortgage Loan(s) that were initially  transferred to the Trust Fund
under Section 2.1, and the Trustee, the Special Servicer and the Master Servicer
shall have no further responsibility with regard to such Mortgage File(s) or the
related Deleted  Mortgage  Loan(s).  No substitution may be made in any calendar
month after the  Determination  Date for such month.  Monthly  Payments due with
respect  to  Qualified  Substitute  Mortgage  Loans  after the  related  date of
substitution, shall be part of the Trust Fund.

                                       55
<PAGE>


Monthly Payments due with respect to Qualified  Substitute  Mortgage Loans on or
prior to the related  date of  substitution  shall not be part of the Trust Fund
and will be remitted by the Master  Servicer to the applicable  Seller  promptly
following receipt.

           (d) In the event that the applicable  Seller  incurs  any  expense in
connection  with curing a breach of a  representation  or  warranty  pursuant to
Section 2.3(a) which also constitutes a default under the related Mortgage Loan,
the applicable  Seller shall have a right,  and the  applicable  Seller shall be
subrogated  to the rights of the  Trustee,  as successor  to the  mortgagee,  to
recover  the  amount of such  expenses  from the  related  Borrower.  The Master
Servicer or Special  Servicer,  as applicable,  shall use reasonable  efforts in
recovering, or assisting the applicable Seller in recovering, from such Borrower
the amount of any such expenses.

           (e) The Master Servicer or the Special Servicer, as applicable, shall
use its best efforts, in accordance with the Servicing Standard,  to enforce the
obligations  of each Seller to cure,  substitute  for or repurchase any Mortgage
Loan which is  discovered  to be a  "Defective  Mortgage  Loan" (as such term is
defined in the applicable  Mortgage Loan Purchase  Agreement) under the terms of
the applicable Mortgage Loan Purchase Agreement.

           SECTION 2.4.  Representations and Warranties of the Depositor.

           (a) The  Depositor hereby  represents  and warrants as of the Closing
Date that:

               (i)  The  Depositor  is  a  corporation  duly  organized  validly
existing and in good standing under the laws of the State of Missouri;

               (ii) The Depositor  has taken all  necessary  action to authorize
the  execution,  delivery and  performance  of this Agreement by it, and has the
power and authority to execute,  deliver and perform this  Agreement and all the
transactions  contemplated hereby,  including, but not limited to, the power and
authority  to sell,  assign and  transfer  its right,  title and interest in the
Mortgage Loans in accordance with this Agreement;

               (iii)  This  Agreement  has  been  duly and  validly  authorized,
executed and  delivered  by the  Depositor  and assuming the due  authorization,
execution  and  delivery  of this  Agreement  by each other party  hereto,  this
Agreement and all of the  obligations of the Depositor  hereunder are the legal,
valid and binding  obligations of the Depositor,  enforceable in accordance with
the  terms of this  Agreement,  except as such  enforcement  may be  limited  by
bankruptcy, insolvency, reorganization, liquidation, receivership, moratorium or
other laws relating to or affecting  creditors' rights generally,  or by general
principles of equity (regardless of whether such enforceability is considered in
a proceeding in equity or at law);

               (iv)  The  execution  and  delivery  of  this  Agreement  and the
performance of its obligations hereunder by the Depositor will not conflict with
any  provision  of its  articles  of  incorporation  or  bylaws,  or any  law or
regulation  to which the  Depositor is subject,  or conflict  with,  result in a
breach of or constitute a default under (or an event which, with notice or lapse
of time or both, would constitute a default under) any of the terms,  conditions
or  provisions  of any agreement or instrument to which the Depositor is a party
or by which it is bound, or any order

                                       56
<PAGE>


or decree  applicable to the Depositor,  or result in the creation or imposition
of any lien on any of the Depositor's  assets or property which, with respect to
any of the above events,  would  materially and adversely  affect the ability of
the Depositor to carry out its obligations  under this Agreement.  The Depositor
is not in default in any material respect with respect to any agreement to which
the  Depositor is a party.  The  Depositor  has obtained any consent,  approval,
authorization or order of any court or governmental  agency or body required for
the execution, delivery and performance by the Depositor of this Agreement;

               (v) The articles of incorporation of the Depositor  provides that
the  Depositor is permitted to engage in only the following  activities:

                    (A) To acquire, own, hold, sell, transfer,  assign,  pledge,
finance,  refinance  and  otherwise  deal with (i) loans secured by (x) first or
second mortgages,  deeds of trust or similar liens on multi-family  residential,
commercial or mixed commercial and multi-family residential properties,  and (y)
related  assets,  and (ii) any  participation  interest in, security (in bond or
pass-through  form) or funding agreement based on, backed or collateralized  by,
directly or  indirectly,  any of the  foregoing  (the loans and  related  assets
described  in clause  (A)(i) and the  participation  interests,  securities  and
funding agreements described in clause (A)(ii), collectively, "Mortgage Loans");

                    (B) To establish and fund one or more trusts (the  "Trusts")
and to  authorize  such  Trusts  to  engage  in one or  more  of the  activities
described in immediately  preceding  clause (A) and to issue  certificates  (the
"Certificates")  in one or  more  classes  pursuant  to  pooling  and  servicing
agreements (each, a "Pooling and Servicing  Agreement"),  with each class having
the  characteristics  specified in the related Pooling and Servicing  Agreement,
representing  ownership  interests in the Mortgage Loans;

                    (C) To acquire, own, hold, invest in, offer, sell, transfer,
assign,  pledge, finance and deal in and with any Certificates issued by a Trust
established by the corporation pursuant to immediately preceding clause (B); and

                    (D) To  engage  in any  other  acts  and  activities  and to
exercise  any powers  permitted to  corporations  under the laws of the State of
Missouri  which  are  incidental  to,  or  connected  with  the  foregoing,  and
necessary, suitable or convenient to accomplish any of the foregoing; and

               (vi) There is no action,  suit or  proceeding  pending or, to the
best knowledge of the Depositor,  threatened  against the Depositor in any court
or by or before any other  governmental  agency or  instrumentality  which would
materially  and  adversely  affect the ability of the Depositor to carry out its
obligations under this Agreement.

           (b) The Depositor hereby represents and warrants with respect to each
Mortgage Loan as of the Closing Date that:

               (i)  Immediately  prior to the  transfer  and  assignment  to the
Trustee,  the  related  Note and the  related  Mortgage  were not  subject to an
assignment or pledge created by it

                                       57
<PAGE>


or attributable  to its ownership;  and the Depositor had full right to transfer
and sell its right, title and interest in such Mortgage Loan to the Trustee free
and clear of any encumbrance,  lien, pledge,  charge, claim or security interest
encumbering such Mortgage Loan created by it or attributable to its ownership;

                (ii) Each related Assignment of Mortgage  constitutes the legal,
valid and binding  assignment of the related  Mortgage from the Depositor to the
Trustee,  and each  related  reassignment  of  Assignment  of Leases,  Rents and
Profits  constitutes  the legal,  valid and  binding  assignment  of the related
Assignment of Leases, Rents and Profits from the Depositor to the Trustee; and

                (iii) No claims have  been  made  by  the  Depositor  under  the
related lender's title insurance policy,  and the Depositor has not done, by act
or omission,  anything  which would impair the coverage of such  lender's  title
insurance policy.

           (c)  It is  understood  and  agreed  that  the   representations  and
warranties  set  forth  in  this  Section  2.4  shall  survive  delivery  of the
respective  Trustee  Mortgage Files to the Trustee until the termination of this
Agreement, and shall inure to the benefit of the Certificateholders,  the Master
Servicer and the Special Servicer.

           (d) In the event that any litigation is commenced which alleges facts
which, in the judgment of the Depositor, could constitute a breach of any of the
Depositor's  representations  and warranties relating to the Mortgage Loans, the
Depositor hereby reserves the right to conduct the defense of such litigation at
its expense,  except to the extent such action would  materially  and  adversely
affect the interests of the Certificateholders.

           SECTION 2.5.  Representations, Warranties and Covenants of the Master
Servicer and the Special Servicer.

           (a) The  Master  Servicer  hereby  represents, warrants and covenants
that as of the Closing Date:

               (i) The Master Servicer is a corporation, duly organized, validly
existing  and in good  standing  under the laws of the State of Delaware and has
all licenses  necessary to carry on its business as now being conducted,  and is
in  compliance  with the laws of each state in which any  Mortgaged  Property is
located,  to the extent necessary to ensure the  enforceability of each Mortgage
Loan in accordance with the terms of this Agreement;

               (ii) The Master Servicer has the full corporate power,  authority
and legal  right to  execute  and  deliver  this  Agreement  and to  perform  in
accordance herewith;  the execution and delivery of this Agreement by the Master
Servicer and its  performance and compliance with the terms of this Agreement do
not violate the Master  Servicer's  certificate of incorporation or constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute a default) under, or result in the breach of, any material  contract,
agreement or other  instrument to which the Master  Servicer is a party or which
may be applicable to the Master Servicer or any of its assets,  which default or
breach would have consequences that

                                       58
<PAGE>


would materially and adversely  affect the financial  condition or operations of
the Master Servicer or its properties  taken as a whole or impair the ability of
the Trust Fund to realize on the Mortgage Loans;

               (iii)  This  Agreement  has  been  duly and  validly  authorized,
executed and delivered by the Master Servicer and,  assuming due  authorization,
execution and delivery by the other parties hereto,  constitutes a legal,  valid
and  binding  obligation  of the  Master  Servicer,  enforceable  against  it in
accordance with the terms of this Agreement,  except as such  enforcement may be
limited by bankruptcy, insolvency,  reorganization,  liquidation,  receivership,
moratorium or other laws relating to or affecting  creditors'  rights generally,
or by general principles of equity (regardless of whether such enforceability is
considered in a proceeding in equity or at law);

               (iv)  The  Master  Servicer  is  not in  violation  of,  and  the
execution  and  delivery  of  this  Agreement  by the  Master  Servicer  and its
performance  and compliance with the terms of this Agreement will not constitute
a  violation  with  respect to, any order or decree of any court or any order or
regulation  of any federal,  state,  municipal  or  governmental  agency  having
jurisdiction,  or result in the creation or  imposition  of any lien,  charge or
encumbrance  which,  in any such  event,  would  have  consequences  that  would
materially  and adversely  affect the  financial  condition or operations of the
Master Servicer or its properties  taken as a whole or impair the ability of the
Trust Fund to realize on the Mortgage Loans;

               (v) There are no actions, suits or proceedings pending or, to the
knowledge of the Master Servicer, threatened, against the Master Servicer which,
either in any one  instance or in the  aggregate,  would  result in any material
adverse change in the business,  operations or financial condition of the Master
Servicer  or would  materially  impair the  ability of the  Master  Servicer  to
perform under the terms of this  Agreement or draw into question the validity of
this  Agreement or the  Mortgage  Loans or of any action taken or to be taken in
connection with the obligations of the Master Servicer contemplated herein;

               (vi)  No  consent,  approval,   authorization  or  order  of,  or
registration  or filing with, or notice to any court or  governmental  agency or
body is required  for the  execution,  delivery  and  performance  by the Master
Servicer of, or compliance by the Master  Servicer  with,  this Agreement or, if
required,  such approval has been obtained prior to the Closing Date,  except to
the extent that the failure of the Master  Servicer to be qualified as a foreign
corporation  or  licensed  in one  or  more  states  is not  necessary  for  the
enforcement of the Mortgage Loans;

               (vii)  The  Master  Servicer  has  examined  each   Sub-Servicing
Agreement, will examine each future Sub-Servicing Agreement and will be familiar
with the terms  thereof.  Any  Sub-Servicing  Agreements  will  comply  with the
provisions of Section 3.2; and

               (viii) Each officer or employee of the Master  Servicer  that has
responsibilities  concerning the servicing and  administration of Mortgage Loans
is  covered  by errors  and  omissions  insurance  in the  amounts  and with the
coverage required by Section 3.8. Neither the Master Service nor, to the best of
the Master  Servicer's  knowledge,  any of its  officers  or  employees  that is
involved in the servicing or administration of Mortgage Loans has been

                                       59
<PAGE>


refused such  coverage or  insurance.  The Master  Servicer has a fidelity  bond
meeting the requirements of Section 3.8.

           (b) The Special Servicer  hereby  represents,  warrants and covenants
that as of the Closing Date:

               (i)  The  Special  Servicer  is a  corporation,  duly  organized,
validly  existing and in good  standing  under the laws of the State of Delaware
and has all licenses  necessary to carry on its business as now being conducted,
and is in compliance with the laws of each state in which any Mortgaged Property
is  located,  to the  extent  necessary  to ensure  the  enforceability  of each
Specially Serviced Mortgage Loan in accordance with the terms of this Agreement;

               (ii) The Special Servicer has the full corporate power, authority
and legal  right to  execute  and  deliver  this  Agreement  and to  perform  in
accordance herewith; the execution and delivery of this Agreement by the Special
Servicer and its  performance and compliance with the terms of this Agreement do
not violate the Special Servicer's  certificate of incorporation or constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute a default) under, or result in the breach of, any material  contract,
agreement or other  instrument to which the Special Servicer is a party or which
may be applicable to the Special Servicer or any of its assets, which default or
breach would have  consequences  that would  materially and adversely affect the
financial  condition or  operations  of the Special  Servicer or its  properties
taken as a whole or impair  the  ability  of the Trust  Fund to  realize  on the
Specially Serviced Mortgage Loans;

               (iii)  This  Agreement  has  been  duly and  validly  authorized,
executed and delivered by the Special Servicer and, assuming due  authorization,
execution and delivery by the other parties hereto,  constitutes a legal,  valid
and  binding  obligation  of the  Special  Servicer,  enforceable  against it in
accordance with the terms of this Agreement,  except as such  enforcement may be
limited by bankruptcy, insolvency,  reorganization,  liquidation,  receivership,
moratorium or other laws relating to or affecting  creditors'  rights generally,
or by general principles of equity (regardless of whether such enforceability is
considered in a proceeding in equity or at law);

               (iv)  The  Special  Servicer  is not in  violation  of,  and  the
execution  and  delivery  of this  Agreement  by the  Special  Servicer  and its
performance  and compliance with the terms of this Agreement will not constitute
a  violation  with  respect to, any order or decree of any court or any order or
regulation  of any federal,  state,  municipal  or  governmental  agency  having
jurisdiction,  or result in the creation or  imposition  of any lien,  charge or
encumbrance  which,  in any such  event,  would  have  consequences  that  would
materially  and adversely  affect the  financial  condition or operations of the
Special Servicer or its properties taken as a whole or impair the ability of the
Trust Fund to realize on the Specially Serviced Mortgage Loans;

               (v) There are no actions, suits or proceedings pending or, to the
knowledge  of the Special  Servicer,  threatened,  against the Special  Servicer
which,  either in any one  instance  or in the  aggregate,  would  result in any
material adverse change in the business,

                                       60
<PAGE>


operations or financial  condition of the Special  Servicer or would  materially
impair the  ability of the Special  Servicer to perform  under the terms of this
Agreement or draw into question the validity of this  Agreement or the Specially
Serviced Mortgage Loans or of any action taken or to be taken in connection with
the obligations of the Special Servicer contemplated herein;

               (vi)  No  consent,  approval,   authorization  or  order  of,  or
registration  or filing with, or notice to any court or  governmental  agency or
body is required  for the  execution,  delivery and  performance  by the Special
Servicer of, or compliance by the Special  Servicer with,  this Agreement or, if
required,  such approval has been obtained prior to the Closing Date,  except to
the extent that the failure of the Special Servicer to be qualified as a foreign
corporation  or  licensed  in one  or  more  states  is not  necessary  for  the
enforcement of the Specially Serviced Mortgage Loans; and

               (vii) Each officer or employee of the Special  Servicer  that has
or will have  responsibilities  concerning the servicing and  administration  of
Mortgage  Loans is covered by errors and omissions  insurance in the amounts and
with the coverage  required by Section 3.8. Neither the Special Servicer nor, to
the best of the Special Servicer's  knowledge,  any of its officers or employees
that is or will be involved in the servicing or administration of Mortgage Loans
has been refused such coverage or insurance. The Special Servicer has a fidelity
bond meeting the requirements of Section 3.8.

           (c)  It is  understood  and  agreed  that  the   representations  and
warranties  set forth in this  Section  shall  survive  delivery  of the Trustee
Mortgage  Files to the Trustee or the  Custodian on behalf of the Trustee  until
the termination of this Agreement, and shall inure to the benefit of the Trustee
and the Depositor.  Upon discovery by the Depositor,  the Master  Servicer,  the
Special Servicer or a Responsible Officer of the Trustee (or upon written notice
thereof from any  Certificateholder)  of a breach of any of the  representations
and warranties set forth in this Section which materially and adversely  affects
the  interests  of the  Certificateholders,  the Master  Servicer,  the  Special
Servicer or the Trustee with respect to any Mortgage Loan, the party discovering
such breach shall give prompt  written notice to the other parties hereto and to
the Rating Agencies.

           SECTION 2.6.  Execution  and  Delivery  of  Certificates; Issuance of
REMIC I Regular Interests and REMIC II Regular Interests.

           The Trustee  acknowledges  the assignment to it of the Mortgage Loans
and the delivery to it of the Trustee  Mortgage  Files to the  Custodian (to the
extent the  documents  constituting  the  Trustee  Mortgage  Files are  actually
delivered  to the  Custodian),  subject to the  provisions  of  Section  2.1 and
Section 2.2 and, concurrently with such delivery,  (i) acknowledges the issuance
of and hereby declares that it holds the REMIC I Regular  Interests on behalf of
REMIC II and the Holders of the Class R-II  Certificates;  (ii) acknowledges the
issuance of and hereby declares that it holds the REMIC II Regular  Interests on
behalf of REMIC III and the  Holders of the REMIC III Regular  Certificates  and
the Class R-III  Certificates;  (iii)  acknowledges  the issuance of the Class V
Certificates  and hereby  declares  that it holds the  Grantor  Trust  Assets on
behalf of the  holders of the Class V, Class A-1 and Class X  Certificates;  and
(iv) has caused to be executed and caused to be  authenticated  and delivered to
or upon the

                                       61
<PAGE>


order of the  Depositor,  or as directed by the terms of this  Agreement,  Class
A-1,  Class A-2,  Class X, Class B, Class C, Class D, Class E, Class F, Class G,
Class H, Class J, Class K, Class L, Class M, Class N, Class V, Class R-I,  Class
R-II and Class R-III  Certificates  in  authorized  denominations,  in each case
registered  in the  names  set  forth in such  order of the  Depositor  or as so
directed in this Agreement and duly authenticated by the  Authenticating  Agent,
which  Certificates  (described in the preceding clause (iv)) evidence ownership
of the entire Trust Fund.

           SECTION 2.7.   Documents Not Delivered to Custodian.

           All original  documents relating to the Mortgage Loans which are part
of the  Master  Servicer  Mortgage  File  are and  shall  be held by the  Master
Servicer,   in  trust  for  the   benefit  of  the  Trustee  on  behalf  of  the
Certificateholders.  The legal  ownership  of all  records  and  documents  with
respect to each Mortgage  Loan prepared by or which come into the  possession of
the Master  Servicer  shall  immediately  vest in the Trustee,  in trust for the
benefit of the Certificateholders.

                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

           SECTION 3.1.   Master  Servicer  to Act as  Master  Servicer; Special
Servicer  to  Act  as  Special  Servicer;  Administration of the Mortgage Loans.

           (a)  The Master  Servicer  and  the  Special  Servicer,  each  as  an
independent  contractor,  shall service and administer the Mortgage Loans (or in
the case of the Special Servicer,  the Specially Serviced Mortgage Loans and the
REO Mortgage Loans) on behalf of the Trust Fund solely in the best interests of,
and for the  benefit  of,  all of the  Certificateholders  and the  Trustee  (as
trustee  for the  Certificateholders)  in  accordance  with  the  terms  of this
Agreement and the  respective  Mortgage  Loans.  In  furtherance  of, and to the
extent  consistent  with,  the  foregoing,  and except to the  extent  that this
Agreement provides for a contrary specific course of action,  each of the Master
Servicer and the Special  Servicer  shall service and  administer  each Mortgage
Loan (x) in the same manner in which,  and with the same care,  skill,  prudence
and diligence with which, it services and administers similar mortgage loans for
other  third-party  portfolios,  giving due consideration to customary and usual
standards  of  practice  of  prudent  institutional   commercial  mortgage  loan
servicers used with respect to loans comparable to the Mortgage Loans, or (y) in
the same manner in which, and with the same care, skill,  prudence and diligence
with which,  it services and administers  similar  mortgage loans which it owns,
whichever  standard  of care is  higher,  and  taking  into  account  its  other
obligations hereunder, but without regard to:

               (i) any other relationship that the Master Servicer,  the Special
Servicer,  any Sub-Servicer or any Affiliate of the Master Servicer, the Special
Servicer or any Sub-Servicer may have with the related Borrower or any Affiliate
of such Borrower;


                                       62
<PAGE>


               (ii) the ownership of any Certificate by the Master Servicer, the
Special Servicer or any Affiliate of either;

               (iii) the Master Servicer's,  the Trustee's or the Fiscal Agent's
obligation  to make P&I  Advances or  Servicing  Advances or to incur  servicing
expenses with respect to such Mortgage Loan;

               (iv)  the  Master  Servicer's,  the  Special  Servicer's  or  any
Sub-Servicer's  right to receive compensation for its services hereunder or with
respect to any particular transaction;

               (v) the  ownership or servicing or  management  for others by the
Master Servicer, the Special Servicer or any Sub-Servicer, of any other mortgage
loans or property; or

               (vi) any obligation of the Master Servicer, the Special Servicer,
any Sub-Servicer or any affiliate of the Master  Servicer,  the Special Servicer
or any  Sub-Servicer  to repurchase or substitute a Mortgage Loan as a Seller if
required by a Mortgage Loan Purchase Agreement.

           The  standards  set forth  above with  respect to the  conduct of the
Master Servicer and the Special  Servicer in the performance of their respective
obligations  under  this  Agreement  is  herein  referred  to as the  "Servicing
Standard."

           The Master Servicer's or the Special Servicer's liability for actions
and  omissions in its capacity as Master  Servicer or Special  Servicer,  as the
case may be,  hereunder  is  limited  as  provided  herein  (including,  without
limitation,  pursuant  to  Section  6.3).  To the  extent  consistent  with  the
foregoing and subject to any express  limitations  set forth in this  Agreement,
the Master Servicer and the Special  Servicer shall use its best efforts to seek
to maximize  the timely and complete  recovery of principal  and interest on the
Notes; provided, however, that nothing herein contained shall be construed as an
express or implied  guarantee by the Master Servicer or the Special  Servicer of
the  collectability of the Mortgage Loans.  Subject only to the  above-described
Servicing  Standard  and the  terms  of  this  Agreement  and of the  respective
Mortgage  Loans,  the Master  Servicer and the Special  Servicer shall have full
power and authority,  acting alone or through Sub-Servicers  (subject to Section
3.2),  to do or cause to be done any and all  things  in  connection  with  such
servicing and administration which they may deem necessary or desirable. Without
limiting the  generality of the foregoing,  the Master  Servicer and the Special
Servicer shall,  and each is hereby  authorized and empowered by the Trustee to,
with respect to each Mortgage Loan and the related Mortgaged Property,  prepare,
execute and deliver, on behalf of the  Certificateholders and the Trustee or any
of them,  any and all financing  statements,  continuation  statements and other
documents or instruments necessary to maintain the lien on the related Mortgaged
Property  and  related  collateral;  any  modifications,  waivers,  consents  or
amendments to or with respect to any Mortgage Loan or any documents contained in
the related  Mortgage  File;  and any and all  instruments  of  satisfaction  or
cancellation,  or of  partial  or full  release  or  discharge,  and  all  other
comparable  instruments,  if, in its reasonable judgment,  such action is in the
best  interests  of the  Certificateholders  and is in  accordance  with,  or is
required by, this Agreement.  The Master Servicer and the Special Servicer shall
service and administer

                                       63
<PAGE>


the Mortgage Loans in accordance with applicable state and federal law and shall
provide to the  Borrowers  any reports  required to be provided to them thereby.
Subject  to Section  3.11,  the  Trustee  shall,  upon the  receipt of a written
request of a Servicing  Officer,  execute and deliver to the Master Servicer and
the Special Servicer any powers of attorney and other documents  prepared by the
Master  Servicer  or the Special  Servicer  and  necessary  or  appropriate  (as
certified in such written request) to enable the Master Servicer and the Special
Servicer  to carry out their  servicing  and  administrative  duties  hereunder;
provided,  however,  that the Trustee shall not be liable for any actions of the
Master Servicer or Special Servicer under any such powers of attorney.

           (b)   Unless  otherwise  provided  in the  related  Note, the  Master
Servicer  shall apply any partial  Principal  Prepayment  received on a Mortgage
Loan on a date other than a Due Date to the  principal  balance of such Mortgage
Loan as of the Due  Date  immediately  following  the  date of  receipt  of such
partial Principal Prepayment.

           SECTION 3.2.  Sub-Servicing.

           (a) The Master  Servicer  or the  Special  Servicer  may  enter  into
Sub-Servicing  Agreements  with  third  parties  with  respect  to  any  of  its
respective obligations hereunder,  provided that (1) any such agreement shall be
consistent  with  the  provisions  of this  Agreement  and  (2) no  Sub-Servicer
retained  by the  Master  Servicer  or the  Special  Servicer  shall  grant  any
modification,  waiver or amendment to any Mortgage  Loan without the approval of
the  Master  Servicer  or  the  Special  Servicer,   as  applicable.   Any  such
Sub-Servicing  Agreement may permit the  Sub-Servicer  to delegate its duties to
agents or subcontractors so long as the related  agreements or arrangements with
such agents or subcontractors are consistent with the provisions of this Section
3.2(a).

           Any  Sub-Servicing  Agreement  entered into by the Master Servicer or
the Special Servicer,  shall provide that it may be assumed or terminated by the
Trustee or  successor  Master  Servicer or Special  Servicer if the Trustee or a
successor  Master  Servicer  or Special  Servicer  has assumed the duties of the
Master  Servicer  or the  Special  Servicer,  as  applicable,  without  cost  or
obligation  to the  assuming or  terminating  party or the Trust Fund,  upon the
assumption by the Trustee or a successor  Master Servicer or Special Servicer of
the obligations of the Master Servicer or the Special  Servicer,  as applicable,
pursuant to Section 7.2.

           Any Sub-Servicing  Agreement,  and any other transactions or services
relating to the Mortgage Loans involving a  Sub-Servicer,  shall be deemed to be
between the Master  Servicer or the Special  Servicer,  as applicable,  and such
Sub-Servicer  alone,  and the  Trustee and the  Certificateholders  shall not be
deemed parties thereto and shall have no claims, rights, obligations,  duties or
liabilities with respect to the Sub-Servicer,  including the Depositor acting in
such capacity, except as set forth in Section 3.2(b).

           (b) If the Trustee  or  any  successor  Master  Servicer  or  Special
Servicer assumes the obligations of the Master Servicer or the Special Servicer,
as  applicable,  in accordance  with Section 7.2, the Trustee or such  successor
Master  Servicer  or Special  Servicer,  to the extent  necessary  to permit the
Trustee or such successor Master Servicer or Special

                                       64
<PAGE>


Servicer to carry out the provisions of Section 7.2, shall,  without act or deed
on the  part of the  Trustee  or  such  successor  Master  Servicer  or  Special
Servicer, succeed to all of the rights and obligations of the Master Servicer or
Special Servicer under any  Sub-Servicing  Agreement  entered into by the Master
Servicer or Special Servicer pursuant to Section 3.2(a), subject to the right of
termination  by the Trustee  set forth in Section  3.2(a).  In such  event,  the
Trustee or such successor Master Servicer or Special Servicer shall be deemed to
have assumed all of the Master Servicer's or Special Servicer's interest therein
(but not any  liabilities  or obligations in respect of acts or omissions of the
Master Servicer or Special Servicer prior to such deemed assumption) and to have
replaced the Master Servicer or the Special Servicer, as applicable,  as a party
to such  Sub-Servicing  Agreement  to the same  extent as if such  Sub-Servicing
Agreement had been assigned to the Trustee or such  successor  Master  Servicer,
except that the Master  Servicer or the  Special  Servicer  shall not thereby be
relieved of any liability or obligations under such Sub-Servicing Agreement that
accrued  prior to the  assumption  of duties  hereunder  by the  Trustee or such
successor Master Servicer or Special Servicer.

           In the event that the  Trustee or any  successor  Master  Servicer or
Special Servicer assumes the servicing obligations of the Master Servicer or the
Special  Servicer,  as the case may be,  upon  request  of the  Trustee  or such
successor  Master Servicer or Special  Servicer,  as the case may be, the Master
Servicer or Special  Servicer shall, at its own expense,  deliver to the Trustee
or such successor  Master Servicer or Special  Servicer (as the case may be) all
documents and records relating to any  Sub-Servicing  Agreement and the Mortgage
Loans then being serviced  thereunder and an accounting of amounts collected and
held by it, if any, and the Master  Servicer will otherwise use its best efforts
to effect the orderly and efficient  transfer of any Sub-Servicing  Agreement to
the Trustee or such successor Master Servicer.

           (c)  Notwithstanding  any  Sub-Servicing Agreement, any of the provi-
sions of this  Agreement  relating to  agreements  or  arrangements  between the
Master Servicer or Special  Servicer and any Person acting as  Sub-Servicer  (or
its agents or  subcontractors)  or any  reference to actions  taken  through any
Person acting as Sub-Servicer  or otherwise,  the Master Servicer or the Special
Servicer,  as applicable,  shall remain  obligated and liable to the Trustee and
Certificateholders  for the servicing and administering of the Mortgage Loans in
accordance  with the  provisions of this  Agreement  without  diminution of such
obligation  or  liability  by  virtue  of  such   Sub-Servicing   Agreements  or
arrangements  or by virtue of  indemnification  from the Depositor or any Person
acting as Sub-Servicer (or its agents or  subcontractors) to the same extent and
under  the same  terms and  conditions  as if the  Master  Servicer  or  Special
Servicer,  as applicable,  were servicing and  administering  the Mortgage Loans
alone.  The Master  Servicer or the Special  Servicer,  as applicable,  shall be
entitled  to  enter  into an  agreement  with  any  Sub-Servicer  providing  for
indemnification  of the Master Servicer or the Special Servicer,  as applicable,
by such Sub-Servicer, and nothing contained in this Agreement shall be deemed to
limit or modify such indemnification,  but no such agreement for indemnification
shall be deemed to limit or modify this Agreement.

           SECTION 3.3. Collection of Certain Mortgage Loan Payments.

           The Master Servicer and the Special  Servicer shall make best efforts
to  collect  all  payments  called  for under the  terms and  provisions  of the
Mortgage Loans when the same shall

                                       65
<PAGE>


be  due  and  payable,  and  shall  follow  such  collection  procedures  as are
consistent  with the  Servicing  Standard,  including  using its best efforts in
accordance  with the Servicing  Standard to collect  income  statements and rent
rolls from the  related  Borrowers  as required  by the  related  Mortgage  Loan
Documents  and providing (in the case of the Master  Servicer  only)  reasonable
advance  notice to such  Borrowers of Balloon  Payments due with respect to such
Mortgage  Loans.  Consistent  with the  foregoing,  the Master  Servicer  or the
Special  Servicer,  as applicable,  may in its discretion waive any late payment
charge,  Default  Interest or penalty  fees in  connection  with any  delinquent
Monthly Payment or Balloon Payment with respect to any Mortgage Loan.

           SECTION 3.4.  Collection of Taxes, Assessments and Similar Items.

           (a) With  respect to each  Mortgage  Loan  (other  than REO  Mortgage
Loans), the Master Servicer shall maintain accurate records with respect to each
related Mortgaged Property reflecting the status of taxes, assessments and other
similar items that are or may become a lien on such related Mortgaged  Property,
the status of insurance premiums payable with respect thereto and the amounts of
Escrow Payments,  if any,  required in respect  thereof.  From time to time, the
Master  Servicer  shall  (i)  obtain  all bills for the  payment  of such  items
(including  renewal  premiums),  and (ii) effect  payment of all such bills with
respect  to each such  Mortgaged  Property  prior to the  applicable  penalty or
termination  date, in each case  employing for such purpose  Escrow  Payments as
allowed under the terms of such Mortgage  Loan. If a Borrower  fails to make any
such Escrow  Payment on a timely  basis or  collections  from such  Borrower are
insufficient  to pay any such item before the applicable  penalty or termination
date, the Master  Servicer shall (in accordance with Section 3.8 with respect to
the  payment of  insurance  premiums)  advance  the amount  necessary  to effect
payment of any such item, unless the Master Servicer, in its good faith business
judgment,  determines that such Advance would be a Nonrecoverable  Advance. With
respect to any Mortgage Loan as to which the related Borrower is not required to
make Escrow Payments, if such Borrower fails to effect payment of any such bill,
then, the Master  Servicer shall (in accordance with Section 3.8 with respect to
the  payment of  insurance  premiums)  advance  the amount  necessary  to effect
payment of any such bill on or before  the  applicable  penalty  or  termination
date; provided, that, with respect to the payment of taxes and assessments,  the
Master  Servicer  shall make such advance  within five  Business  Days after the
Master Servicer has received  confirmation that such item has not been paid. The
Master Servicer shall be entitled to reimbursement of Servicing Advances that it
makes pursuant to the preceding  sentence,  with interest thereon at the Advance
Rate,  from amounts  received on or in respect of the Mortgage  Loan  respecting
which such Servicing  Advance was made or if such Servicing Advance has become a
Nonrecoverable  Advance,  to  the  extent  permitted  by  Section  3.6  of  this
Agreement.  No costs incurred by the Master Servicer in effecting the payment of
taxes and  assessments  on the Mortgaged  Properties  shall,  for the purpose of
calculating  distributions to  Certificateholders,  be added to the amount owing
under  the  related  Mortgage  Loans,  notwithstanding  that  the  terms of such
Mortgage Loans so permit.

           (b) The Master Servicer shall  segregate and hold all funds collected
and received pursuant to any Mortgage Loan constituting Escrow Payments separate
and apart from any of its own funds and general  assets and shall  establish and
maintain one or more segregated  custodial  accounts (each, an "Escrow Account")
into which all Escrow Payments shall be

                                       66
<PAGE>


deposited within one Business Day after receipt.  The Master Servicer shall also
deposit into each Escrow  Account any amounts  representing  losses on Permitted
Investments  in which  amounts  on  deposit  in such  Escrow  Account  have been
invested  pursuant to Section  3.7(b) and any Insurance  Proceeds,  Condemnation
Proceeds  or  Liquidation  Proceeds  which are  required  to be  applied  to the
restoration or repair of the related Mortgaged  Property pursuant to the related
Mortgage Loan. Escrow Accounts shall be entitled,  "Midland Loan Services, Inc.,
as Master  Servicer,  in trust for LaSalle National Bank as Trustee in trust for
Holders of Commercial Mortgage Acceptance Corp. Commercial Mortgage Pass-Through
Certificates, Series 1998-C1, and Various Borrowers." Withdrawals from an Escrow
Account may be made by the Master Servicer only:

               (i) to effect  timely  payments  of items  with  respect to which
Escrow Payments are required pursuant to the related Mortgage;

               (ii) to transfer funds to the Collection Account to reimburse the
Master Servicer, the Trustee or the Fiscal Agent, as applicable, for any Advance
relating to Escrow Payments,  but only from amounts received with respect to the
related  Mortgage  Loan which  represent  late  collections  of Escrow  Payments
thereunder;

               (iii) for application to the restoration or repair of the related
Mortgaged  Property  in  accordance  with  the  related  Mortgage  Loan  and the
Servicing Standard;

               (iv)  to  clear  and  terminate  such  Escrow  Account  upon  the
termination of this Agreement;

               (v) to pay from time to time to the Master  Servicer any interest
or investment  income earned on funds deposited in such Escrow Account  pursuant
to Section  3.7(b) to the extent (a) permitted by law and (b) not required to be
paid to the related  Borrower under the terms of the related Mortgage Loan or by
law, or to pay such interest or income to the related Borrower if such income is
required  to paid to the  related  Borrower  under  law or by the  terms  of the
related Mortgage Loan; and

               (vi) to remove any funds  deposited  in such Escrow  Account that
were not required to be deposited therein.

           SECTION 3.5.  Collection Account; Distribution Account; Grantor Trust
Collection Account; and Grantor Trust Distribution Account.

           (a) The Master Servicer  shall  establish and maintain the Collection
Account in the Trustee's  name, for the benefit of the  Certificateholders.  The
Collection  Account shall be established and maintained as an Eligible  Account.
The Master  Servicer  shall  deposit or cause to be deposited in the  Collection
Account  within one Business Day following  receipt the  following  payments and
collections received or made by it on or with respect to the Mortgage Loans:

               (i) all payments on account of  principal on the Mortgage  Loans,
including the principal component of Unscheduled Payments on the Mortgage Loans;

                                       67
<PAGE>



               (ii) all payments on account of interest and Default  Interest on
the Mortgage Loans and the interest portion of all Unscheduled  Payments and all
Prepayment  Premiums as well as all payments on account of late payment  charges
on the Mortgage Loans;

               (iii) any amounts  required to be  deposited  pursuant to Section
3.7(b) in connection with losses realized on Permitted  Investments with respect
to  funds  held in the  Collection  Account  and  pursuant  to  Section  3.25 in
connection with Prepayment Interest Shortfalls;

               (iv) (x) all Net REO  Proceeds  transferred  from an REO  Account
pursuant to Section 3.17(b) and (y) all,  Insurance Proceeds and Net Liquidation
Proceeds not required to be applied to the  restoration or repair of the related
Mortgaged Property;

               (v)  any  amounts   received  from  Borrowers   which   represent
recoveries of Servicing Advances made pursuant to Section 3.4; and

               (vi)  any  other  amounts  required  by the  provisions  of  this
Agreement to be deposited into the Collection  Account by the Master Servicer or
the Special Servicer, including, without limitation, proceeds of any purchase or
repurchase of a Mortgage  Loan pursuant to Section 2.3,  Section 3.18 or Section
9.1.

           In the event  that the Master  Servicer  deposits  in the  Collection
Account any amount not required to be deposited therein, the Master Servicer may
at any time  withdraw  such amount from the  Collection  Account,  any provision
herein to the contrary notwithstanding.

           (b) The Trustee shall establish and maintain the Distribution Account
in the name of the Trustee, in trust for the benefit of the  Certificateholders.
The  Distribution  Account shall be  established  and  maintained as an Eligible
Account.

           (c) Prior to the Remittance  Date relating  to the Collection Period,
if any, in which any Contingent Interest is received,  the Master Servicer shall
establish and maintain the Grantor Trust  Collection  Account in the name of the
Trustee,  in  trust  for the  benefit  of the  Class  A-1,  Class X and  Class V
Certificateholders  as set forth in Section 10.5.  The Grantor Trust  Collection
Account shall be established and maintained as an Eligible  Account.  The Master
Servicer shall transfer to the Grantor Trust  Collection  Account any Contingent
Interest  within two  Business  Days after such  amounts  are  deposited  in the
Collection Account.

           (d) Prior to the Remittance Date relating to the  Collection  Period,
if any, in which  Contingent  Interest is received,  the Trustee shall establish
and maintain the Grantor Trust Distribution  Account in the name of the Trustee,
in  trust   for  the   benefit   of  the  Class   A-1,   Class  X  and  Class  V
Certificateholders as set forth in Section 10.05. The Grantor Trust Distribution
Account shall be established and maintained as an Eligible Account. On or before
the  Remittance  Date related to the  applicable  Distribution  Date, the Master
Servicer   shall  remit  to  the  Trustee  for  deposit  in  the  Grantor  Trust
Distribution  Account an amount equal to the Contingent Interest received during
the related Collection Period.

                                       68
<PAGE>



           (e)   Following  the   distribution   of   Contingent   Interest   to
Certificateholders  on the first  Distribution  Date  after  which  there are no
longer any Mortgage  Loans  outstanding  which pursuant to their terms could pay
Contingent Interest,  the Master Servicer and the Trustee,  respectively,  shall
terminate   the  Grantor  Trust   Collection   Account  and  the  Grantor  Trust
Distribution Account.

           (f) Funds in the Collection  Account,  the Grantor  Trust  Collection
Account and the Distribution Account may be invested in Permitted Investments in
accordance  with the  provisions of Section 3.7. The Master  Servicer shall give
written  notice  to the  Trustee  of the  location  and  account  number  of the
Collection Account and the Grantor Trust Collection Account and shall notify the
Trustee in writing prior to any subsequent change thereof.

           SECTION 3.6.   Permitted Withdrawals from the Collection Account.

           The Master Servicer may make withdrawals from the Collection  Account
(and the Grantor Trust Collection Account,  with respect to Contingent Interest)
only as described below (the order set forth below not  constituting an order of
priority for such withdrawals):

               (i) to remit to the  Trustee,  for  deposit  in the  Distribution
Account and the Grantor Trust Distribution  Account,  the amounts required to be
deposited in the Distribution Account and the Grantor Trust Distribution Account
pursuant to Sections 4.5 and 3.5(d), respectively;

               (ii) to pay or reimburse the Master Servicer,  the Trustee or the
Fiscal Agent for Advances;  provided, however, the right of the Master Servicer,
the Trustee or the Fiscal Agent to reimburse itself pursuant to this clause (ii)
being limited to either (x) any  collections  on or in respect of the particular
Mortgage  Loan or REO Property  respecting  which each such Advance was made, or
(y) any other amounts in the Collection  Account in the event that such Advances
have  been  deemed  to be  Nonrecoverable  Advances  or are not  recovered  from
recoveries in respect of the related Mortgage Loan or REO Property after a Final
Recovery Determination;

               (iii) to pay to the Master  Servicer,  the  Trustee or the Fiscal
Agent the Advance Interest Amount first out of Default Interest and late payment
charges  actually  collected in respect of the related Mortgage Loan and, to the
extent  such  amounts  are  insufficient,  in  connection  with  or at any  time
following  the  reimbursement  of such  Advance  from any other  amounts  in the
Collection Account;

               (iv) to pay on or  before  each  Remittance  Date  to the  Master
Servicer,  Special Servicer and Trustee,  as applicable,  as  compensation,  the
unpaid  Master   Servicing  Fee,   Special   Servicing  Fee,  and  Trustee  Fee,
respectively  (in the case of the Master  Servicer,  reduced up to the amount of
any Prepayment  Interest  Shortfalls with respect to such Distribution  Date, in
accordance with Section 3.25),  to be paid, in the case of the Master  Servicing
Fee, from interest  received or advanced on the related  Mortgage Loans,  and to
pay to the Master  Servicer or the Special  Servicer,  as applicable,  any other
amounts constituting Servicing Compensation;

                                       69
<PAGE>



               (v) to pay on or before each  Distribution Date to the Depositor,
the applicable  Seller or the purchaser of any Specially  Serviced Mortgage Loan
or REO Property, as the case may be, with respect to each Mortgage Loan, Deleted
Mortgage Loan or REO Property that has previously been repurchased,  replaced or
purchased  by it pursuant  to Section  2.3,  Section  3.18 or Section  9.1,  all
amounts received thereon during the related  Collection Period and subsequent to
the effective date of such purchase or repurchase.

               (vi) to the extent not  reimbursed  or paid pursuant to any other
clause of this Section 3.6, to reimburse or pay the Master Servicer, the Special
Servicer,  the Trustee,  the Depositor  and/or the Fiscal Agent for unpaid items
incurred by or on behalf of such  Person  pursuant  to Section  3.7(c),  Section
3.10,  Section 3.17(a),  (b) and (c), Section 3.18(a),  6.3, 7.4, 8.5(d), 9.1 or
Section 11.7, or any other  provision of this  Agreement  pursuant to which such
Person is entitled to reimbursement or payment from the Trust Fund, in each case
only to the extent  reimbursable under such Section,  it being acknowledged that
this  clause  (vi)  shall  not be deemed to  modify  the  substance  of any such
Section,  including the  provisions of such Section that set forth the extent to
which  one  of the  foregoing  Persons  is or is  not  entitled  to  payment  or
reimbursement;

               (vii) to deposit in one or more  separate,  non-interest  bearing
accounts any amount reasonably  determined by the Trustee to be necessary to pay
any  applicable  federal,  state or local taxes imposed on REMIC I, REMIC II and
REMIC III under the circumstances and to the extent described in Section 10.3;

               (viii) to  withdraw  any  amount  deposited  into the  Collection
Account and the Grantor  Trust  Collection  Account  that was not required to be
deposited therein; and

               (ix) to clear and terminate the  Collection  Account  pursuant to
Section 9.1.

           The Master Servicer shall keep and maintain separate accounting, on a
Mortgage  Loan-by-Mortgage  Loan  basis,  for  the  purpose  of  justifying  any
withdrawal  from the  Collection  Account  pursuant to subclauses  (ii) - (viii)
above.

           The Master Servicer shall pay to the Trustee, the Fiscal Agent or the
Special Servicer from the Collection Account (to the extent permitted by clauses
(i)-(viii) above) amounts permitted to be paid to the Trustee,  the Fiscal Agent
or the Special Servicer  therefrom,  promptly upon receipt of a certificate of a
Responsible  Officer  of the  Trustee,  an  officer  of the  Fiscal  Agent  or a
Servicing  Officer of the Special Servicer,  as applicable,  describing the item
and amount to which the  Trustee,  the Fiscal  Agent or the Special  Servicer is
entitled.  The Master Servicer may rely conclusively on any such certificate and
shall have no duty to recalculate the amounts stated therein.

           The Trustee,  the Fiscal Agent,  the Special  Servicer and the Master
Servicer shall in all cases have a right prior to the  Certificateholders to any
funds  on  deposit  in  the  Collection  Account  from  time  to  time  for  the
reimbursement or payment of Servicing Compensation,

                                       70
<PAGE>


Advances  (subject to the  limitation  set forth in Section  3.6(ii))  and their
respective expenses (including Advance Interest Amounts) hereunder to the extent
such  expenses  are to be  reimbursed  or paid from  amounts  on  deposit in the
Collection Account pursuant to this Agreement.

           The Trustee shall, upon receipt,  deposit in the Distribution Account
or the Grantor Trust Distribution  Account,  as applicable,  any and all amounts
received by the Trustee in accordance with Section 3.6(i).  If, as of 3:00 p.m.,
New York City time, on any  Remittance  Date or on such other date as any amount
referred to in Section 3.6(i) is required to be delivered hereunder,  the Master
Servicer shall not have delivered to the Trustee for deposit in the Distribution
Account or the Grantor  Trust  Distribution  Account the amounts  required to be
deposited  therein  pursuant to Section  3.6(i),  then the Trustee shall, to the
extent that a  Responsible  Officer of the Trustee has such  knowledge,  provide
notice of such failure to the Master Servicer by facsimile  transmission sent to
telecopy no. (816) 435-2326 (or such  alternative  number provided by the Master
Servicer to the Trustee in writing)  and by  telephone  at  telephone  no. (816)
435-5000  (or such  alternative  number  provided by the Master  Servicer to the
Trustee in writing) as soon as possible,  but in any event before 5:00 p.m., New
York City time, on such day.

           SECTION 3.7.  Investment  of Funds  in the  Collection  Account,  the
Grantor Trust  Collection  Account,  the  Distribution   Account and the Reserve
Accounts.

           (a) The  Master  Servicer (or with  respect to any REO  Account,  the
Special  Servicer)  may direct (or,  with respect to the  Distribution  Account,
cause  the  Trustee  to  direct)  any  depository  institution  maintaining  the
Collection  Account,  the Grantor Trust  Collection  Account,  the  Distribution
Account, any REO Account or (subject to applicable laws and the related Mortgage
Loan Documents) any Reserve Accounts (each, for purposes of this Section 3.7, an
"Investment  Account") to invest the funds in such Investment  Account in one or
more  Permitted  Investments  that bear interest or are sold at a discount,  and
that mature,  unless payable on demand, no later than the Business Day preceding
the date on which such funds are required to be withdrawn  from such  Investment
Account pursuant to this Agreement;  provided,  however, that all investments in
the  Distribution  Account,  including those payable on demand,  shall mature no
later than the Business Day prior to the next  Distribution  Date. Any direction
by the Master Servicer (or with respect to an REO Account, the Special Servicer)
to invest  funds on deposit in an  Investment  Account  shall be in writing  and
shall certify that the  requested  investment  is a Permitted  Investment  which
matures at or prior to the time required hereby or is payable on demand.  In the
case of any  Reserve  Account,  the Master  Servicer  shall act upon the written
request of the related  Borrower or Manager to the extent the Master Servicer is
required to do so under the terms of the related Mortgage Loan, provided that in
the absence of appropriate  written  instructions  from such Borrower or Manager
meeting the  requirements of this Section 3.7, the Master Servicer shall have no
obligation  to, but will be entitled to, direct the  investment of funds in such
Reserve  Accounts.  All such  Permitted  Investments  shall be held to maturity,
unless payable on demand. Any investment of funds in an Investment Account shall
be made in the name of the Trustee (in its capacity as such) or in the name of a
nominee of the Trustee. The Trustee shall have sole control (except with respect
to  investment  direction  which  shall be in the  sole  control  of the  Master
Servicer or the Special Servicer, as applicable, (subject,

                                       71
<PAGE>


in the case of  Reserve  Accounts,  to the  rights of the  related  Borrower  or
Manager under the related Mortgage Loan Documents) as an independent  contractor
to the Trust  Fund)  over  each such  investment  and any  certificate  or other
instrument  evidencing any such  investment  shall be delivered  directly to the
Trustee or its nominee (which shall initially be the Master Servicer),  together
with any  document of  transfer,  if any,  necessary  to transfer  title to such
investment   to  the  Trustee  or  its  nominee.   The  Trustee  shall  have  no
responsibility  or liability  with respect to the  investment  directions of the
Master  Servicer or the  Special  Servicer  or any losses  resulting  therefrom,
whether from Permitted Investments or otherwise. In the event amounts on deposit
in an  Investment  Account are at any time  invested  in a Permitted  Investment
payable on demand,  the Master Servicer or the Special Servicer,  as applicable,
shall:

                (x) consistent with any notice required to be given  thereunder,
demand that payment  thereon be made on the last day such  Permitted  Investment
may  otherwise  mature  hereunder  in an amount  equal to the  lesser of (1) all
amounts then payable  thereunder and (2) the amount  required to be withdrawn on
such date; and

                (y) demand payment of all amounts due  thereunder  promptly upon
determination  by the Master  Servicer or the Special  Servicer,  as applicable,
that such Permitted  Investment  would not constitute a Permitted  Investment in
respect of funds thereafter on deposit in the related Investment Account.

           (b)  All income  and gain realized from investment of funds deposited
in  the  Collection  Account,   the  Grantor  Trust  Collection   Account,   the
Distribution Account and any Reserve Account as to which the related Borrower is
not entitled to interest thereon shall be for the benefit of the Master Servicer
(other than income or gain realized  from  investment of funds on deposit in the
Distribution  Account  made by the  Trustee  on the  Business  Day  prior to any
Distribution  Date that  matures on such  Distribution  Date) and all income and
gain realized from investment of funds deposited in any REO Account shall be for
the  benefit  of the  Special  Servicer  and,  other  than with  respect  to the
Distribution  Account,  may be withdrawn  by the Master  Servicer or the Special
Servicer,  as applicable,  from time to time in accordance  with Section 3.6 and
Section 3.17(b), as applicable. The Master Servicer may request that the Trustee
withdraw and remit to the Master  Servicer all amounts due to it with respect to
the Distribution Account pursuant to the preceding sentence. The Master Servicer
shall deposit from its own funds into the Collection Account,  the Grantor Trust
Collection Account and the Distribution  Account, as the case may be, the amount
of any loss  incurred in respect of any such  Permitted  Investment  immediately
upon  realization  of such loss and the Special  Servicer shall deposit from its
own funds into any REO Account the amount of any loss incurred in respect of any
such Permitted Investment  immediately upon realization of such loss. The Master
Servicer shall also deposit into each Reserve  Account any amounts  representing
losses  on  Permitted  Investments  in which  such  Reserve  Accounts  have been
invested,  except to the extent that amounts are invested for the benefit of the
Borrower  under  applicable  law or the terms of the related  Mortgage Loan. The
income and gain  realized  from  investment  of funds  deposited  in any Reserve
Account  shall be paid from time to time to the  related  Borrower to the extent
required under the Mortgage Loan or applicable law.


                                       72
<PAGE>


           (c)  All amounts on deposit in the Grantor Trust Distribution Account
shall be held uninvested.

           (d) Except as otherwise expressly provided in this Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment,  the Trustee  may,  and upon the request of Holders of  Certificates
representing a majority of the aggregate Voting Rights of any Class shall,  take
such  action as may be  appropriate  to enforce  such  payment  or  performance,
including the  institution and  prosecution of appropriate  proceedings.  In the
event the Trustee  takes any such action,  the Trust Fund shall pay or reimburse
the  Trustee  for  all  reasonable  out-of-pocket  expenses,  disbursements  and
advances incurred or made by the Trustee in connection  therewith.  In the event
that the Trustee  does not take any such  action,  the Master  Servicer may take
such action at its own cost and expense.

           SECTION 3.8.  Maintenance  of  Insurance   Policies  and  Errors  and
Omissions and Fidelity Coverage.

           (a) The Master Servicer on behalf of the Trustee, as mortgagee, shall
use its best  efforts in  accordance  with the  Servicing  Standard to cause the
related Borrower to maintain, to the extent required or permitted to be required
by each Mortgage Loan (other than REO Mortgage Loans),  and if the Borrower does
not so  maintain,  shall  itself  maintain  (subject to the  provisions  of this
Agreement  concerning  Nonrecoverable  Advances)  to the extent  the  Trustee as
mortgagee has an insurable  interest and to the extent available at commercially
reasonable  rates, (A) fire and hazard  insurance from a Qualified  Insurer with
extended  coverage on the related  Mortgaged  Property in an amount  which is at
least equal to the lesser of (i) 100% of the then "full replacement cost" of the
improvements  and  equipment  (excluding  foundations,  footings and  excavation
costs),  without deduction for physical  depreciation,  and (ii) the outstanding
principal  balance  of the  related  Mortgage  Loan or such  other  amount as is
necessary to prevent any  reduction in such policy by reason of the  application
of co-insurance and to prevent the Trustee  thereunder from being deemed to be a
co-insurer,  in each case with a replacement cost rider, (B) insurance providing
coverage  against 18 months of rent  interruptions  and (C) such other insurance
(including public liability insurance).  The Special Servicer shall maintain, to
the extent available at commercially reasonable rates, fire and hazard insurance
from a Qualified  Insurer  with  extended  coverage  on each REO  Property in an
amount  which is at least equal to 100% of the then "full  replacement  cost" of
the improvements and equipment (excluding  foundations,  footings and excavation
costs), without deduction for physical depreciation.  The Special Servicer shall
maintain,  to the extent  available at  commercially  reasonable  rates,  from a
Qualified  Insurer,  with  respect to each REO  Property  (A)  public  liability
insurance  providing  such coverage  against such risks as the Special  Servicer
determines,  consistent with the related Mortgage and the Servicing Standard, to
be in the best  interests  of the Trust Fund,  and shall cause to be  maintained
with respect to each REO Property (B) insurance  providing  coverage  against 18
months of rent  interruptions,  and (C) such  other  insurance,  in each case as
required in the related  Mortgage Loan  Documents.  In the case of any insurance
otherwise  required to be maintained  pursuant to this section that is not being
so  maintained  because  the  Master  Servicer  or  the  Special  Servicer,   as
applicable,  has deemed  that it is not  available  at  commercially  reasonable
rates, the Master Servicer or the Special Servicer, as applicable, shall deliver
an

                                       73
<PAGE>


Officer's  Certificate  to the  Trustee  detailing  the  steps  that the  Master
Servicer or the Special Servicer, as applicable,  took in seeking such insurance
and the factors  which led to its  determination  that such  insurance is not so
available. Any amounts collected by the Master Servicer or the Special Servicer,
as applicable,  under any such policies (other than amounts to be applied to the
restoration  or  repair of the  related  Mortgaged  Property  or  amounts  to be
released to the Borrower in accordance  with the terms of the related  Mortgage)
shall be deposited into the Collection  Account pursuant to Section 3.5, subject
to withdrawal  pursuant to Section 3.6. Any cost incurred by the Master Servicer
in  maintaining  any such  insurance  shall not, for the purpose of  calculating
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
so permit.  It is understood  and agreed that no earthquake or other  additional
insurance  other than flood insurance is to be required of any Borrower or to be
maintained by the Master Servicer or the Special Servicer other than pursuant to
the terms of the related Mortgage Loan Documents and pursuant to such applicable
laws and  regulations as shall at any time be in force and as shall require such
additional  insurance.  If the  Mortgaged  Property  is located  in a  federally
designated  special  flood hazard area,  the Master  Servicer  will use its best
efforts in accordance with the Servicing  Standard to cause the related Borrower
to maintain,  or will itself obtain (subject to the provisions of this Agreement
concerning Nonrecoverable  Advances),  flood insurance in respect thereof to the
extent available at commercially  reasonable rates, to the extent required under
the related Mortgage Loan Documents.  Such flood insurance shall be in an amount
equal to the lesser of (i) the unpaid principal  balance of the related Mortgage
Loan and (ii) the maximum amount of such insurance  required by the terms of the
related Mortgage and as is available for the related property under the national
flood  insurance  program  (assuming  that the area in which  such  property  is
located is  participating  in such program).  If an REO Property is located in a
federally designated special flood hazard area, the Special Servicer will obtain
flood insurance in respect thereof providing  substantially the same coverage as
described  in the  preceding  sentences.  If at any time during the term of this
Agreement  a  recovery  under a flood or fire and  hazard  insurance  policy  in
respect of an REO  Property is not  available  but would have been  available if
such insurance were maintained  thereon in accordance with the standards applied
to Mortgaged  Properties described herein, the Special Servicer shall either (i)
immediately  deposit into the  Collection  Account from its own funds the amount
that would have been  recovered or (ii) apply to the  restoration  and repair of
the property  from its own funds the amount that would have been  recovered,  if
such  application  would be consistent with the servicing  standard set forth in
Section  3.1(a);  provided,  however,  that the  Special  Servicer  shall not be
responsible for any shortfall in insurance  proceeds resulting from an insurer's
refusal or inability to pay a claim. Costs to the Master Servicer of maintaining
insurance  policies  pursuant  to this  Section  3.8 shall be paid by the Master
Servicer as a Servicing Advance and shall be reimbursable to the Master Servicer
with  interest  at the  Advance  Rate,  and  costs to the  Special  Servicer  of
maintaining  insurance  policies  pursuant to this Section 3.8 shall be paid and
reimbursed in accordance with Section 3.17(b).

           The Master  Servicer  and the Special  Servicer  agree to prepare and
present,  on behalf of itself,  the Trustee and the  Certificateholders,  claims
under each related insurance policy  maintained  pursuant to this Section 3.8(a)
in a timely fashion in accordance with the terms of such policy and to take such
reasonable  steps as are  necessary  to receive  payment  or to permit  recovery
thereunder.

                                       74
<PAGE>



           The Master Servicer (or with respect to any REO Property, the Special
Servicer)  shall require that all insurance  policies  required  hereunder shall
name the Trustee or the Master  Servicer (or with  respect to any REO  Property,
the Special Servicer),  on behalf of the Trustee as the mortgagee, as loss payee
and that all such  insurance  policies  require that 30 days' notice be given to
the Master  Servicer  before  termination to the extent  required by the related
Mortgage Loan Documents.

           (b) (I) If the Master  Servicer or Special Servicer,  as  applicable,
obtains and maintains a blanket insurance policy with a Qualified Insurer at its
own expense insuring against fire and hazard losses, 18-month rent interruptions
or other required  insurance on all of the Mortgage Loans, it shall conclusively
be deemed to have satisfied its  obligations  concerning the maintenance of such
insurance  coverage set forth in Section 3.8(a),  it being understood and agreed
that such  policy  may  contain a  deductible  clause,  in which case the Master
Servicer or Special Servicer, as applicable,  shall, in the event that (i) there
shall  not  have  been  maintained  on one or  more  of  the  related  Mortgaged
Properties a policy  otherwise  complying with the provisions of Section 3.8(a),
and (ii) there shall have been one or more losses  which would have been covered
by such a policy had it been maintained, immediately deposit into the Collection
Account from its own funds the amount not  otherwise  payable  under the blanket
policy because of such deductible  clause to the extent that any such deductible
exceeds the deductible  limitation that pertained to the related  Mortgage Loan,
or, in the absence of such  deductible  limitation,  the  deductible  limitation
which  is  consistent  with  the  Servicing  Standard.  In  connection  with its
activities as Master Servicer or Special Servicer hereunder, as applicable,  the
Master Servicer and the Special Servicer each agrees to prepare and present,  on
behalf of itself,  the Trustee  and  Certificateholders,  claims  under any such
blanket  policy which it maintains in a timely  fashion in  accordance  with the
terms of such  policy  and to take such  reasonable  steps as are  necessary  to
receive payment or permit recovery thereunder.

                (II)  If  the  Master  Servicer  or  the  Special  Servicer,  as
applicable,  causes any  Mortgaged  Property or REO  Property to be covered by a
master  force  placed  insurance  policy,  which policy is issued by a Qualified
Insurer  and  provides no less  coverage in scope and amount for such  Mortgaged
Property or REO Property than the insurance  required to be maintained  pursuant
to Section 3.8(a), the Master Servicer or Special Servicer shall conclusively be
deemed to have  satisfied  its  obligations  to maintain  insurance  pursuant to
Section 3.8(a).  Such policy may contain a deductible  clause, in which case the
Master Servicer or Special Servicer, as applicable, shall, in the event that (i)
there shall not have been  maintained on the related  Mortgaged  Property or REO
Property a policy otherwise complying with the provisions of Section 3.8(a), and
(ii) there shall have been one or more losses  which would have been  covered by
such a policy had it been  maintained,  immediately  deposit into the Collection
Account from its own funds the amount not  otherwise  payable  under such policy
because of such  deductible to the extent that any such  deductible  exceeds the
deductible  limitation  that pertained to the related  Mortgage Loan, or, in the
absence of any such deductible  limitation,  the deductible  limitation which is
consistent with the Servicing Standard.

           (c)  Each of the Master  Servicer  and  the  Special  Servicer  shall
maintain a fidelity  bond in the form and amount  that would meet the  servicing
requirements of prudent

                                       75
<PAGE>


institutional  commercial  mortgage loan  servicers.  The Master Servicer or the
Special  Servicer,  as  applicable,  shall be deemed to have  complied with this
provision if one of its  respective  Affiliates  has such fidelity bond coverage
and,  by the terms of such  fidelity  bond,  the  coverage  afforded  thereunder
extends to the Master  Servicer  or the  Special  Servicer,  as  applicable.  In
addition,  each of the Master  Servicer and the Special  Servicer  shall keep in
force  during  the term of this  Agreement  a policy or  policies  of  insurance
covering  loss  occasioned  by the  errors and  omissions  of its  officers  and
employees in  connection  with its  obligations  to service the  Mortgage  Loans
hereunder in the form and amount that would meet the servicing  requirements  of
prudent institutional commercial mortgage loan servicers. All fidelity bonds and
policies of errors and omissions  insurance  obtained  under this Section 3.8(c)
shall be issued by a Qualified Insurer.  Notwithstanding the foregoing,  so long
as the long-term  unsecured debt  obligations of the Master  Servicer or Special
Servicer, as applicable,  or its respective corporate parent have been rated "A"
or better by S&P or "A2" or better by Moody's (or such lower  rating as will not
result in qualification,  downgrading or withdrawal of the ratings then assigned
to the Certificates, as evidenced in writing by the Rating Agencies), the Master
Servicer  or Special  Servicer,  as  applicable,  shall be  entitled  to provide
self-insurance   or  obtain  from  its  respective   corporate  parent  adequate
insurance, as applicable, with respect to its obligation hereunder to maintain a
fidelity bond or an errors and omissions insurance policy.

           SECTION 3.9.  Enforcement  of   Due-On-Sale  Clauses;      Assumption
Agreements.

           (a) If any  Mortgage Loan  contains  a  provision  in the nature of a
"due-on-sale" clause, which, by its terms:

               (i) provides that such Mortgage Loan shall (or may at the related
mortgagee's option) become due and payable upon the sale or other transfer of an
interest in the related Mortgaged Property, or

               (ii) provides that such Mortgage Loan may not be assumed  without
the consent of the related  mortgagee in connection  with any such sale or other
transfer,

then,  for so long as such  Mortgage  Loan is included  in the Trust  Fund,  the
Master Servicer or the Special Servicer,  as applicable,  on behalf of the Trust
Fund, shall exercise or waive (subject to Sections 3.27 and 3.28) such provision
in   accordance   with   the   Servicing   Standard;   provided,   that  if  the
then-outstanding  principal balance of such Mortgage Loan is more than 5% of the
then-outstanding  aggregate  principal  balance  of all  Mortgage  Loans  in the
Mortgage Pool, the Master  Servicer or Special  Servicer,  as applicable,  shall
have first  obtained  written  confirmation  from each  Rating  Agency that such
action  shall not result in a  qualification,  downgrade  or  withdrawal  of the
rating then  assigned by such Rating  Agency to any Class of  Certificates  (the
Master Servicer or the Special Servicer, as applicable, shall use its reasonable
efforts to have the cost,  if any, of obtaining  such  confirmation  paid by the
Borrower;  if such cost is not paid by the Borrower,  the Master  Servicer shall
advance  such amount as a Servicing  Advance,  unless  such  Advance  would be a
Nonrecoverable  Advance).  Subject to the foregoing,  the Master Servicer or the
Special  Servicer,  as  applicable,  is  authorized  to  take or  enter  into an
assumption agreement from or with the Person to whom such Mortgaged Property has
been or is about to be conveyed,

                                       76
<PAGE>


or to release the original  related  Borrower from  liability upon such Mortgage
Loan and substitute the new Borrower as obligor thereon. To the extent permitted
by law, the Master Servicer or the Special Servicer, as applicable,  shall enter
into an assumption or  substitution  agreement  only if the credit status of the
prospective new Borrower is in compliance with (x) the Master  Servicer's or the
Special Servicer's,  as applicable,  regular commercial mortgage  origination or
servicing standards and criteria, (y) the terms of the related Mortgage Loan and
(z) the Servicing  Standard.  The Master  Servicer or the Special  Servicer,  as
applicable,  shall notify the Trustee that any such  assumption or  substitution
agreement  has been  completed by forwarding to the Trustee the original of such
agreement, which document shall be added to the related Mortgage File and shall,
for all purposes,  be considered a part of such Mortgage File to the same extent
as  all  other  documents  and  instruments  constituting  a  part  thereof.  In
connection  with any such  assumption or  substitution  agreement,  the Mortgage
Rate,   principal  amount  and  other  material  payment  terms  (including  any
cross-collateralization  and  cross-default  provisions)  of such  Mortgage Loan
pursuant to the related  Note and Mortgage  shall not be changed,  other than in
connection with a default or reasonably  foreseeable default with respect to the
Mortgage Loan.  Assumption  fees collected by the Master Servicer or the Special
Servicer,  as  applicable,  for  entering  into an  assumption  or  substitution
agreement will be retained by the Master  Servicer or the Special  Servicer,  as
applicable, as additional servicing compensation. Notwithstanding the foregoing,
the Master  Servicer  or Special  Servicer  may consent to the  assumption  of a
Mortgage Loan by a prospective new Borrower in a bankruptcy proceeding involving
the related Mortgaged Property.

           (b) If any  Mortgage Loan  contains  a  provision  in the nature of a
"due-on-encumbrance" clause, which, by its terms:

               (i) provides that such Mortgage Loan shall (or may at the related
mortgagee's  option)  become due and  payable  upon the  creation of any lien or
other encumbrance on such Mortgaged Property, or

               (ii)  requires  the  consent  of  the  related  mortgagee  to the
creation of any such lien or other encumbrance on such Mortgaged Property,

then,  for so long as such  Mortgage  Loan is included  in the Trust  Fund,  the
Master Servicer or the Special Servicer,  as applicable,  on behalf of the Trust
Fund,  shall exercise or waive (subject to Sections 3.27 and 3.28) the Trustee's
rights under such  provision to (x) accelerate the payments due on such Mortgage
Loan,  or (y)  withhold  its  consent to the  creation of any such lien or other
encumbrance, as applicable,  except, in each case, to the extent that the Master
Servicer or the Special Servicer,  as applicable,  acting in accordance with the
Servicing  Standard,  determines that such enforcement  would not be in the best
interests  of the Trust  Fund;  provided,  that the Master  Servicer  or Special
Servicer,  as  applicable,  will not consent to the creation of any such lien or
encumbrance  unless it shall have first obtained written  confirmation  from S&P
(if the then-outstanding principal balance of such Mortgage Loan is greater than
$2,500,000)  and  Moody's  (if the  then-outstanding  principal  balance of such
Mortgage Loan is greater than  $5,000,000) that such consent shall not result in
a  qualification,  downgrade or  withdrawal  of the rating then assigned by such
Rating Agency to any Class of  Certificates  (the Master Servicer or the Special
Servicer,  as applicable,  shall use its reasonable efforts to have the cost, if
any, of obtaining such  confirmation  paid by the Borrower;  if such cost is not
paid by the Borrower, the Master Servicer

                                       77
<PAGE>


shall advance such amount as a Servicing Advance, unless such Advance would be a
Nonrecoverable  Advance).  Notwithstanding the foregoing, the Master Servicer or
the  Special   Servicer,   as   applicable,   may  forbear  from  enforcing  any
due-on-encumbrance provision in connection with any junior or senior lien on the
Mortgaged  Property  imposed  in  connection  with  any  bankruptcy   proceeding
involving the Mortgaged Property.

           (c)  Nothing  in this Section  3.9 shall  constitute  a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any lien or other  encumbrance with respect to such Mortgaged
Property.

           (d) In connection  with the  taking of, or the  failure to take,  any
action  pursuant  to this  Section  3.9,  the  Master  Servicer  or the  Special
Servicer,  as  applicable,  shall not agree to  modify,  waive or amend,  and no
assumption or  substitution  agreement  entered into pursuant to Section  3.9(a)
shall contain any terms that are different  from,  any term of any Mortgage Loan
or the related Note or Mortgage.

           SECTION 3.1.  Realization Upon Mortgage Loans.

           (a) With respect to any Specially Serviced Mortgage Loan, the Special
Servicer shall determine, in accordance with the Servicing Standard,  whether to
grant a  modification,  waiver  or  amendment  of the  terms  of such  Specially
Serviced Mortgage Loan,  (subject to the limitations  contained in Section 3.28)
commence  foreclosure  proceedings  or attempt to sell such  Specially  Serviced
Mortgage Loan with  reference to which course of action is reasonably  likely to
produce a greater  recovery  on a  present  value  basis  with  respect  to such
Specially Serviced Mortgage Loan.

           (b) In connection  with any  foreclosure  or other  acquisition,  the
Master Servicer shall, at the direction of the Special  Servicer,  pay the costs
and expenses in any such proceedings as an Advance.

           If the  Special  Servicer  elects  to  proceed  with  a  non-judicial
foreclosure in accordance with the laws of the state where the related Mortgaged
Property is  located,  the  Special  Servicer  shall not be required to pursue a
deficiency  judgment  against the related  Borrower or any other liable party if
the  laws of  such  state  do not  permit  such a  deficiency  judgment  after a
non-judicial  foreclosure  or if the Special  Servicer  determines,  in its best
judgment, that the likely recovery if a deficiency judgment is obtained will not
be sufficient to warrant the cost,  time,  expense  and/or  exposure of pursuing
such a deficiency  judgment and such  determination is evidenced by an Officer's
Certificate delivered to the Trustee.

           In the event that title to any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall be issued to the Trustee,  or to its nominee  (which shall not include the
Master Servicer or the Special  Servicer) or a separate trustee or co-trustee on
behalf of the  Trustee,  as the holder of the REMIC I Regular  Interests  and as
Trustee for the  Certificateholders.  Notwithstanding  any such  acquisition  of
title and  cancellation  of the related  Mortgage Loan, such Mortgage Loan shall
(except for purposes of

                                       78
<PAGE>


Section 9.1) be  considered  to be a Mortgage  Loan held in the Trust Fund until
such time as the  related REO  Property  shall be sold by the Trust Fund and the
Stated  Principal  Balance of each REO Mortgage Loan shall be reduced by any Net
REO Proceeds allocated to principal. Consistent with the foregoing, for purposes
of all calculations hereunder, so long as such Mortgage Loan shall be considered
to be an outstanding Mortgage Loan:

               (i)  it  shall  be  assumed   that,   notwithstanding   that  the
indebtedness evidenced by the related Note shall have been discharged, such Note
and, for purposes of  determining  the Stated  Principal  Balance  thereof,  the
related  amortization  schedule in effect at the time of any such acquisition of
title, remain in effect; and

               (ii) Net REO  Proceeds  received in any month shall be applied to
amounts that would have been payable under the related Note in  accordance  with
the terms of such Note. In the absence of such terms,  Net REO Proceeds shall be
deemed to have been  received  first in payment  of the  accrued  interest  that
remained  unpaid on the date that the related REO  Property  was acquired by the
Trust Fund;  second in respect of the  delinquent  principal  installments  that
remained unpaid on such date; and thereafter,  Net REO Proceeds  received in any
month shall be applied to the payment of  installments  of principal and accrued
interest on such Mortgage  Loan deemed to be due and payable in accordance  with
the terms of such Note and such amortization  schedule. If such Net REO Proceeds
exceed the Assumed Monthly Payment then payable,  the excess shall be treated as
a Principal Prepayment received in respect of such Mortgage Loan.

           (c)  Notwithstanding   any provision  to  the  contrary,  the Special
Servicer  shall not  acquire  for the  benefit  of the Trust  Fund any  personal
property pursuant to this Section 3.10 unless either:

               (i) such personal  property is incident to real property  (within
the  meaning  of  Section  856(e)(1)  of the Code) so  acquired  by the  Special
Servicer for the benefit of the Trust Fund; or

               (ii) the Special  Servicer  shall have  requested and received an
Opinion of Counsel  (the cost of such  opinion  shall be advanced as a Servicing
Advance,  unless such Advance would be a  Nonrecoverable  Advance) to the effect
that the  holding  of such  personal  property  by REMIC I will  not  cause  the
imposition of a tax on REMIC I, REMIC II or REMIC III under the REMIC Provisions
or cause  REMIC I,  REMIC II or REMIC III to fail to  qualify  as a REMIC at any
time that any Certificate is outstanding.

           (d)  Notwithstanding any provision to the contrary in this Agreement,
the Special Servicer shall not, on behalf of the Trust Fund, obtain title to any
direct or indirect partnership interest or other equity interest in any Borrower
pledged  pursuant to any pledge agreement unless the Special Servicer shall have
requested  and received an Opinion of Counsel (the cost of such opinion shall be
advanced as a Servicing  Advance,  unless such Advance would be a Nonrecoverable
Advance)  to the effect  that the holding of such  partnership  or other  equity
interest  by the Trust Fund will not cause the  imposition  of a tax on REMIC I,
REMIC II or

                                       79
<PAGE>


REMIC III under the REMIC  Provisions or cause REMIC I, REMIC II or REMIC III to
fail to qualify as a REMIC at any time that any Certificate is outstanding.

           (e)  Notwithstanding  any  provision  to the  contrary  contained  in
this  Agreement,  the Special  Servicer  shall not, on behalf of the Trust Fund,
obtain title to a Mortgaged Property as a result of or in lieu of foreclosure or
otherwise obtain title to any direct or indirect  partnership  interest or other
equity  interest in any  Borrower  pledged  pursuant to a pledge  agreement  and
thereby be the beneficial owner of a Mortgaged Property, and shall not otherwise
acquire  possession  of, or take any other action with respect to, any Mortgaged
Property if, as a result of any such action, the Trustee,  for the Trust Fund or
the  Certificateholders,  would  be  considered  to  hold  title  to,  to  be  a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within  the  meaning  of  the  Comprehensive  Environmental
Response,  Compensation and Liability Act of 1980, as amended from time to time,
or any comparable law, unless the Special Servicer has previously  determined in
accordance  with  the  Servicing  Standard,  based on an  updated  environmental
assessment  report  prepared by an  Independent  Person who  regularly  conducts
environmental  audits,  that: 

                    (A) such Mortgaged Property is in compliance with applicable
environmental  laws  or,  if  not,  after  consultation  with  an  environmental
consultant,  that it would be in the best economic interest of the Trust Fund to
take  such  actions  as are  necessary  to  bring  such  Mortgaged  Property  in
compliance therewith, and

                    (B) there are no  circumstances  present  at such  Mortgaged
Property relating to the use,  management or disposal of any Hazardous Materials
for  which  investigation,   testing,  monitoring,   containment,   clean-up  or
remediation could be required under any currently  effective  federal,  state or
local law or regulation,  or that, if any such  Hazardous  Materials are present
for  which  such  action  could  be  required,   after   consultation   with  an
environmental consultant, it would be in the best economic interest of the Trust
Fund to take such actions with respect to such Mortgaged Property.

           In the event that the  environmental  assessment  first  obtained  or
updated by the Special Servicer with respect to a Mortgaged  Property  indicates
that  such  Mortgaged   Property  may  not  be  in  compliance  with  applicable
environmental  laws or that  Hazardous  Materials  may be  present  but does not
definitively  establish such fact, the Special Servicer shall cause such further
environmental  tests as the Special  Servicer  shall deem prudent to protect the
interests of  Certificateholders  to be conducted by an  Independent  Person who
regularly  conducts  such  tests.  Any such  tests  shall be deemed  part of the
environmental  assessment  obtained by the Special Servicer for purposes of this
Section 3.10.

           The  environmental  assessment  contemplated  by this Section 3.10(e)
shall be prepared by any Independent Person who regularly conducts environmental
audits for purchasers of commercial  properties located in the same general area
as the Mortgaged Property with respect to which the Special Servicer is ordering
such environmental assessment, as determined by the Special Servicer in a manner
consistent  with  the  Servicing  Standard.  The  Master  Servicer  shall at the
direction  of the  Special  Servicer  pay for the  cost of  preparation  of such
environmental assessments as an Advance.

                                       80
<PAGE>



           If the Special  Servicer  determines  pursuant to Section  3.10(e)(A)
that a Mortgaged  Property is not in compliance  with  applicable  environmental
laws but that it is in the best economic interest of the Trust Fund to take such
actions  as are  necessary  to bring such  Mortgaged  Property  into  compliance
therewith,  or if the Special Servicer determines pursuant to Section 3.10(e)(B)
that the circumstances  referred to therein relating to Hazardous  Materials are
present but that it is in the best  economic  interest of the Trust Fund to take
such  action  with  respect  to the  containment,  clean-up  or  remediation  of
Hazardous  Materials  affecting such Mortgaged Property as is required by law or
regulation, the Special Servicer shall take such action as it deems to be in the
best  economic  interest  of the  Trust  Fund  (with  due  consideration  to the
avoidance of  "mortgagee-in-possession,"  "owner" or "operator"  status,  as set
forth in Section  3.10(e)),  but only if the  Trustee  has mailed  notice to the
Holders of the REMIC III Regular  Certificates  of such proposed  action,  which
notice shall be prepared by the Special  Servicer,  and only if the Trustee does
not receive, within 30 days of such notification,  instructions from the Holders
of a majority of the  aggregate  Voting  Rights of such  Classes  directing  the
Special  Servicer  not to take such  action.  None of the  Trustee,  the  Master
Servicer or the Special  Servicer  shall be  obligated to take any action or not
take any  action  pursuant  to this  Section  3.10(e)  at the  direction  of the
Certificateholders unless the Certificateholders agree to indemnify the Trustee,
the Master  Servicer  and the Special  Servicer  with  respect to such action or
inaction. None of the Special Servicer,  Master Servicer or the Trustee shall be
required to advance the cost of any such  compliance,  containment,  clean-up or
remediation and such expense shall be an expense of the Trust Fund.

           (f) The Special  Servicer  shall report to the IRS and to the related
Borrower,  in the manner required by applicable law, the information required to
be reported  regarding any Mortgaged  Property which is abandoned or foreclosed.
The Special Servicer shall deliver a copy of any such report to the Trustee.

           SECTION 3.11.   Trustee to Cooperate; Release of Mortgage Files.

           Upon the payment in full of any Mortgage  Loan, or the receipt by the
Master  Servicer of a  notification  that payment in full has been escrowed in a
manner customary for such purposes, the Master Servicer shall immediately notify
the Trustee and the  Custodian by a  certification  (which  certification  shall
include a statement to the effect that all amounts received or to be received in
connection  with  such  payment  which  are  required  to be  deposited  in  the
Collection Account pursuant to Section 3.5(a) have been or will be so deposited)
of a Servicing Officer and shall request delivery to it of the Mortgage File. No
expenses  incurred in connection  with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Trust Fund.

           From time to time upon request of the Master  Servicer or the Special
Servicer,  and  delivery  to the  Trustee  and the  Custodian  of a Request  for
Release,  the Trustee shall promptly cause the Custodian to release the Mortgage
File (or any  portion  thereof)  designated  in such  Request for Release to the
Master Servicer or the Special Servicer, as applicable. Upon receipt of (a) such
Mortgage File (or portion  thereof) by the Custodian from the Master Servicer or
the Special  Servicer,  as  applicable,  or (b) in the event of a liquidation or
conversion of the

                                       81
<PAGE>


related Mortgage Loan into an REO Property, a certificate of a Servicing Officer
stating that such Mortgage Loan was liquidated and that all amounts  received or
to be received in  connection  with such  liquidation  which are  required to be
deposited  into the  Collection  Account or  Distribution  Account  have been so
deposited,  or that such Mortgage Loan has become an REO Property, the Custodian
shall  return the  Request  for  Release to the Master  Servicer  or the Special
Servicer, as applicable.

           Upon written  certification of a Servicing Officer, the Trustee shall
execute and deliver to the Special  Servicer any court  pleadings,  requests for
trustee's sale or other documents  prepared by the Special Servicer,  its agents
or attorneys,  necessary to the  foreclosure or trustee's sale in respect of the
Mortgaged Property or to any legal action brought to obtain judgment against any
Borrower on the related Note or Mortgage or to obtain a deficiency judgment,  or
to enforce  any other  remedies  or rights  provided by such Note or Mortgage or
otherwise available at law or in equity. Each such certification shall include a
request  that such  pleadings  or  documents  be  executed  by the Trustee and a
statement as to the reason such documents or pleadings are required and that the
execution and delivery  thereof by the Trustee will not  invalidate or otherwise
affect the lien of the related  Mortgage,  except for the  termination of such a
lien upon completion of the foreclosure or trustee's sale.

           SECTION 3.1.   Servicing Compensation.

           (a) As compensation for its activities hereunder, the Master Servicer
shall be entitled to the Master  Servicing  Fee,  which shall be payable  solely
from  receipts or Advances on the related  Mortgage  Loans,  and may be withheld
from  payments  or  Advances  on  account  of  interest  prior to deposit in the
Collection  Account,  or  may  be  withdrawn  from  amounts  on  deposit  in the
Collection Account as set forth in Section 3.6(iv). The Master Servicer's rights
to the Master Servicing Fee may not be transferred in whole or in part except in
connection  with the transfer of all of the Master  Servicer's  responsibilities
and obligations under this Agreement.  In addition, the Master Servicer shall be
entitled  to receive,  as  additional  servicing  compensation,  any  Prepayment
Interest  Excess  (subject  to Section  3.25) and,  to the extent  permitted  by
applicable law and the related Notes and Mortgages,  any late payment charges or
late fees (to the extent not used to offset Advance Interest Amounts as provided
herein),  NSF check  charges  (including  with  respect  to  Specially  Serviced
Mortgage Loans), demand fees, assumption fees, loan modification fees, extension
fees, loan service transaction fees,  beneficiary  statement charges, or similar
items (but not including any Default Interest or Prepayment  Premiums),  in each
case to the extent  received  with  respect to any  Mortgage  Loan that is not a
Specially  Serviced  Mortgage Loan.  The Master  Servicer shall also be entitled
pursuant to, and to the extent  provided in, Section 3.7(b) to withdraw from the
Collection  Account and to receive from the Reserve  Accounts (to the extent not
required to be paid to the  related  Borrower  pursuant to the related  Mortgage
Loan  Documents  or  applicable  law) any  interest  or other  income  earned on
deposits therein.

           Except as otherwise  provided  herein,  the Master Servicer shall pay
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder.  The Master  Servicer  shall  promptly  pay, when due, out of its own
funds,  all surveillance  fees of the Rating Agencies  relating to the rating of
the Certificates.

                                       82
<PAGE>



           (b)  As  compensation  for its  activities  hereunder,  the   Special
Servicer  shall be entitled to the Special  Servicing  Fee with  respect to each
Specially Serviced Mortgage Loan, which shall be payable from amounts on deposit
in  the  Collection  Account  as set  forth  in  Section  3.6(iv).  The  Special
Servicer's  rights to the Special  Servicing Fee may not be transferred in whole
or in  part  except  in  connection  with  the  transfer  of all of the  Special
Servicer's  responsibilities  and obligations under this Agreement.  The Special
Servicer  shall also be entitled  pursuant  to, and to the extent  provided  in,
Section  3.7(b) to withdraw  from any REO Account any  interest or other  income
earned on deposits therein.

           In addition,  the Special  Servicer shall be entitled to receive,  as
additional Servicing Compensation, to the extent permitted by applicable law and
the related Notes and Mortgages,  any late payment  charges or late fees (to the
extent not used to offset Advance Interest Amounts as provided  herein),  demand
fees,  assumption  fees, loan  modification  fees,  extension fees, loan service
transaction  fees,  beneficiary  statement  charges,  or similar  items (but not
including  any Default  Interest or  Prepayment  Premiums),  in each case to the
extent received with respect to any Specially Serviced Mortgage Loan.

           Furthermore,  the Special  Servicer shall be entitled to receive,  as
additional  Servicing  Compensation,  a workout fee (the "Workout Fee") equal to
the  product of 1.0% and the amount of Net  Collections  received  by the Master
Servicer or the Special  Servicer with respect to each Corrected  Mortgage Loan.
If any Corrected Mortgage Loan again becomes a Specially Serviced Mortgage Loan,
any right to the  Workout  Fee with  respect  to such  Mortgage  Loan  earned in
connection with the initial modification, restructuring or workout thereof shall
terminate,  and the Special  Servicer shall be entitled to a new Workout Fee for
such Mortgage Loan upon resolution or workout of the subsequent event of default
under such Mortgage  Loan. If the Special  Servicer is terminated for any reason
hereunder  it shall  retain the right to receive  any  Workout  Fees  payable in
respect of any Mortgage Loans which became  Corrected  Mortgage Loans during the
period that it acted as Special  Servicer  (and the successor  Special  Servicer
shall not be entitled to any portion of such Workout  Fees),  in each case until
the Workout Fees for any such  Mortgage  Loan ceases to be payable in accordance
with this paragraph.

           Except as otherwise  provided herein,  the Special Servicer shall pay
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder.

           (c) In addition to other Special  Servicer  compensation provided for
in this  Agreement,  and not in lieu  thereof,  the  Special  Servicer  shall be
entitled to the Disposition Fee payable out of the Liquidation Proceeds prior to
the deposit of the related Net Liquidation Proceeds in the Collection Account.

           (d) If the Master  Servicer,  the  Special  Servicer  or the  Trustee
receives a request or inquiry  from a  Borrower,  any  Certificateholder  or any
other Person the response to which would, in the Master Servicer's,  the Special
Servicer's or the Trustee's good faith business judgment, require the assistance
of Independent  legal counsel or other  consultant to the Master  Servicer,  the
Special  Servicer or the  Trustee,  the cost of which would not be an expense of
the Trust Fund hereunder,  then the Master Servicer, the Special Servicer or the
Trustee, as the case

                                       83
<PAGE>


may be,  shall not be required to take any action in response to such request or
inquiry unless such Borrower or such  Certificateholder or such other Person, as
applicable,  makes  arrangements for the payment of the Master  Servicer's,  the
Special Servicer's or Trustee's  expenses  associated with such counsel or other
consultant (including,  without limitation,  posting an advance payment for such
expenses)  satisfactory  to the Master  Servicer,  the  Special  Servicer or the
Trustee,  as the case may be, in its sole discretion.  Unless such  arrangements
have been made, the Master Servicer, the Special Servicer or the Trustee, as the
case may be, shall have no liability to any Person for the failure to respond to
such request or inquiry.

           SECTION 3.13.  Reports to the Trustee; Collection Account Statements.

           (a)  The  Master  Servicer  shall deliver to the Paying Agent, with a
copy to the Trustee,  the Fiscal Agent and each Rating Agency, (i) no later than
3:00 p.m. on the third Business Day preceding the related  Distribution  Date, a
report  indicating  the  amount of  Available  Funds and the  Current  Principal
Distribution  Amount for such Distribution Date and (ii) no later than 3:00 p.m.
central time on the second Business Day preceding the related Distribution Date,
(A) the  Servicer  Remittance  Report with  respect to such  Determination  Date
(which shall include, without limitation,  the amount of Available Funds for the
related  Distribution Date) and (B) a written statement of required P&I Advances
for  the  related   Determination   Date  together  with  the   certificate  and
documentation  required by the definition of  Nonrecoverable  Advance related to
any  determination  that any such P&I Advance would  constitute a Nonrecoverable
Advance made as of such Determination Date.

           (b)  For so long as the  Master  Servicer  makes  deposits  into  and
withdrawals from the Collection Account,  not later than fifteen days after each
Distribution  Date, the Master Servicer shall forward to the Trustee a statement
prepared  by the Master  Servicer  setting  forth the  status of the  Collection
Account as of the close of  business  on the last  Business  Day of the  related
Collection  Period showing the aggregate amount of deposits into and withdrawals
from the  Collection  Account for each category of deposit  specified in Section
3.5 and each category of withdrawal specified in Section 3.6 for such Collection
Period.

           (c) The Trustee shall be entitled to rely  conclusively  on and shall
not be responsible for the content or accuracy of any information provided to it
by the Master Servicer or the Special Servicer pursuant to this Agreement.

           SECTION 3.14.  Annual Statement as to Compliance.

           The Master  Servicer and the Special  Servicer  shall  deliver to the
Trustee,  the Rating Agencies and to the Depositor on or before March 15 of each
year,  beginning with March 15, 1999, an Officer's  Certificate  stating,  as to
each  signatory  thereof,  (i) that a review  of the  activities  of the  Master
Servicer or the Special Servicer,  as applicable,  during the preceding calendar
year (or such  shorter  period from the  Closing  Date to the end of the related
calendar year) and of its  performance  under this Agreement has been made under
such officer's supervision,  (ii) that, to the best of such officer's knowledge,
based on such  review,  it has  fulfilled  in all  material  respects all of its
obligations under this Agreement  throughout such year (or such shorter period),
or, if there has been a default in the fulfillment of any such obligation,

                                       84
<PAGE>


specifying  each such  default  known to such  officer,  the  nature  and status
thereof and what action it proposes to take with respect thereto, (iii) that, to
the best of such  officer's  knowledge,  each  Sub-Servicer  has  fulfilled  its
obligations under its Sub-Servicing  Agreement in all material respects,  or, if
there  has been a  material  default  in the  fulfillment  of such  obligations,
specifying  each such  default  known to such  officer and the nature and status
thereof, and (iv) whether it has received any notice regarding qualification, or
challenging  the  status,  of REMIC I, REMIC II or REMIC III as a REMIC from the
IRS or any other governmental agency or body; provided,  that each of the Master
Servicer and the Special Servicer shall not be required to cause the delivery of
such  Officer's  Certificate  until April 15 in any given year so long as it has
received written  confirmation  from the Depositor that a Report on Form 10-K is
not required to be filed in respect of the Trust Fund for the preceding calendar
year.

           SECTION 3.15.      Annual  Independent Public Accountants'  Servicing
Report.

           On or before  March 15 of each year,  beginning  with March 15, 1999,
the Master  Servicer  and the Special  Servicer at their  expense  shall cause a
nationally  recognized  firm of  Independent  public  accountants  (who may also
render  other  services  to the Master  Servicer  or the  Special  Servicer,  as
applicable)  to furnish to the Trustee,  the  Depositor and each Rating Agency a
statement  to the  effect  that such firm has  examined  certain  documents  and
records  relating to the servicing of the Mortgage Loans under this Agreement or
the  servicing  of  mortgage   loans   similar  to  the  Mortgage   Loans  under
substantially  similar  agreements  for the  preceding  12  months  and that the
assertion  of  management  of  the  Master  Servicer  or  Special  Servicer,  as
applicable,  that it maintained an effective  internal  control  system over the
servicing of such  mortgage  loans is fairly  stated in all  material  respects,
based upon established criteria,  which statement meets the standards applicable
to accountant's reports intended for general distribution; provided that each of
the Master Servicer and the Special  Servicer shall not be required to cause the
delivery  of such  statement  until April 15 in any given year so long as it has
received written  confirmation  from the Depositor that a Report on Form 10-K is
not required to be filed in respect of the Trust Fund for the preceding calendar
year.

           SECTION 3.16.   Access to Certain Documentation.

           (a) The Master Servicer and the Special Servicer shall provide to any
Certificateholders  that  are  federally  insured  financial  institutions,  the
Federal  Reserve  Board,  the FDIC and the OTS and the  supervisory  agents  and
examiners of such boards and such  corporations,  and any other  governmental or
regulatory body to the jurisdiction of which any  Certificateholder  is subject,
access to the documentation  regarding the Mortgage Loans required by applicable
regulations of the Federal Reserve Board,  FDIC, OTS or any such governmental or
regulatory  body,  such access being afforded only upon  reasonable  request and
during  normal  business  hours at the  offices  of the Master  Servicer  or the
Special Servicer, as applicable.

           (b) Nothing in this Section 3.16 shall detract from the obligation of
the Master Servicer or the Special Servicer to observe any applicable law or any
provisions of the Mortgage Loan Documents prohibiting  disclosure of information
with  respect to the  Borrowers or the  Mortgage  Loans,  and the failure of the
Master  Servicer or the Special  Servicer,  as applicable,  to 

                                       85
<PAGE>

provide  access as provided in this Section 3.16 as a result of such  obligation
shall not constitute a breach of this Section 3.16.

           SECTION 3.17. Title and Management of REO Properties.

           (a) In the event that title to any Mortgaged Property is acquired for
the  benefit  of  Certificateholders  in  foreclosure  or by  deed  in  lieu  of
foreclosure,  the deed or  certificate of sale shall be taken in the name of the
Trustee,  or its nominee  (which  shall not  include the Master  Servicer or the
Special Servicer),  or a separate trustee or co-trustee,  on behalf of the Trust
Fund. The Special Servicer shall maintain  accurate records with respect to each
related  REO  Property  reflecting  the status of taxes,  assessments  and other
similar  items that are or may become a lien on such REO Property and the status
of insurance  premiums payable with respect thereto.  The Special  Servicer,  on
behalf of the Trust Fund, shall dispose of any REO Property within three taxable
years  after the close of the  taxable  year in which  the Trust  Fund  acquires
ownership of such REO Property (the "REO Grace  Period") for purposes of Section
860G(a)(8) of the Code, unless (i) the Special  Servicer,  on behalf of REMIC I,
has timely  applied  for and  received  an  extension  of such REO Grace  Period
pursuant to Sections  856(e)(3) and 860G(a)(8)(A) of the Code, in which case the
Special  Servicer shall sell such REO Property  within the applicable  extension
period or (ii) the Special Servicer seeks and  subsequently  receives an Opinion
of Counsel (the cost of such opinion  shall be advanced as a Servicing  Advance,
unless it would be a Nonrecoverable Advance),  addressed to the Special Servicer
and the  Trustee,  to the effect  that the holding by the Trust Fund of such REO
Property for an additional  specified period will not cause such REO Property to
fail to  qualify  as  "foreclosure  property"  within  the  meaning  of  Section
860G(a)(8) of the Code  (determined  without regard to the exception  applicable
for purposes of Section 860D(a) of the Code) at any time that any Certificate is
outstanding,  in which case the Special  Servicer  shall sell such REO  Property
within  the REO  Grace  Period  (collectively  the "REO  Extension  Period")  as
extended by the  applicable  REO Extension  Period subject to any conditions set
forth in such Opinion of Counsel.  The Special Servicer,  on behalf of the Trust
Fund, shall dispose of any REO Property held by the Trust Fund prior to the last
day of the  period  (taking  into  account  extensions)  within  which  such REO
Property  is required  to be  disposed  of  pursuant  to the  provisions  of the
immediately  preceding  sentence in a manner  provided  under Section 3.18.  The
Special Servicer shall manage,  conserve,  protect and operate each REO Property
for the Certificateholders solely for the purpose of its disposition and sale in
a  manner  which  does  not  cause  such  REO  Property  to fail to  qualify  as
"foreclosure  property"  within the  meaning of Section  860G(a)(8)  of the Code
(determined  without regard to the exception  applicable for purposes of Section
860D(a)) of the Code or, except as  contemplated by Section  3.19(d),  result in
the  receipt by REMIC I of any "income  from  non-permitted  assets"  within the
meaning of Section  860F(a)(2)(B)  of the Code or in an Adverse  REMIC  Event in
respect of any of the REMICs.

           (b) The Special Servicer shall have full power and authority, subject
only to the specific requirements and prohibitions of this Agreement,  to do any
and all  things in  connection  with any REO  Property  as are  consistent  with
Servicing  Standard,  all on such  terms  and for  such  period  as the  Special
Servicer  deems to be in the  best  interests  of  Certificateholders,  and,  in
connection  therewith,  the  Special  Servicer  shall  agree to the  payment  of
management fees that are consistent with general market  standards.  The Special
Servicer shall segregate and hold

                                       86
<PAGE>


all revenues  received by it with respect to any REO Property separate and apart
from its own funds and general  assets and shall  establish  and  maintain  with
respect to any REO  Property  a  segregated  custodial  account  (each,  an "REO
Account"),  each of which  shall be an  Eligible  Account  and shall be entitled
"LaSalle National Bank, as Trustee,  in trust for Holders of Commercial Mortgage
Acceptance Corp., Commercial Mortgage Pass-Through Certificates, Series 1998-C1,
REO  Account."  The  Special  Servicer  shall be  entitled  to any  interest  or
investment  income  earned on funds  deposited  in an REO  Account to the extent
provided in Section  3.7(b).  The Special  Servicer shall deposit or cause to be
deposited in the related REO Account  within one Business Day after  receipt all
REO  Proceeds  received  by it with  respect  to any REO  Property  (other  than
Liquidation  Proceeds),  and shall withdraw  therefrom  funds  necessary for the
proper operation, management and maintenance of such REO Property, including:

               (i) all  insurance  premiums  and ground  rents,  if any, due and
payable in respect of such REO Property;

               (ii) all real estate taxes and assessments in respect of such REO
Property and such other  Mortgaged  Properties that may result in the imposition
of a lien thereon; and

               (iii) all costs and expenses reasonable and necessary to protect,
maintain,  manage,  operate, repair and restore such REO Property and such other
Mortgaged Properties, including any property management fees.

           To the  extent  that  such  REO  Proceeds  are  insufficient  for the
purposes set forth in clauses (i) through (iii) above, the Master Servicer shall
make an Advance equal to the amount of such shortfall unless the Master Servicer
determines,   in  its  good  faith  judgment,  that  such  Advance  would  be  a
Nonrecoverable  Advance.  The Master Servicer shall be entitled to reimbursement
of such  Advances  (with  interest  at the  Advance  Rate) made  pursuant to the
preceding sentence, to the extent permitted pursuant to Section 3.6. The Special
Servicer shall remit to the Master Servicer from each REO Account for deposit in
the Collection  Account on a monthly basis prior to the related  Remittance Date
the Net REO Proceeds received or collected from the related REO Property, except
that in determining  the amount of such Net REO Proceeds,  the Special  Servicer
may retain in such REO Account reasonable reserves for repairs, replacements and
necessary capital improvements and other related expenses.

           Notwithstanding the foregoing, the Special Servicer shall not (unless
permitted pursuant to subsection (d) below):

               (i) permit the Trust Fund to enter into,  renew or extend any New
Lease if the New Lease, by its terms, will give rise to any income that does not
constitute Rents from Real Property;

               (ii) permit any amount to be  received  or accrued  under any New
Lease other than amounts that will constitute Rents from Real Property;


                                       87
<PAGE>


              (iii) authorize or permit any  construction  on any REO Property,
other than the repair or maintenance  thereof or the completion of a building or
other improvement thereon, and then only if more than 10% of the construction of
such building or other  improvement was completed  before default on the related
Mortgage Loan became imminent, all within the meaning of Section 856(e)(4)(B) of
the Code; or

               (iv) Directly  Operate or perform  any  construction  work on, or
allow any Person (other than an Independent  Contractor) to Directly  Operate or
perform any  construction  work on, any REO  Property  on, any date more than 90
days after its date of acquisition by the Trust Fund;

unless,  in any such case,  the Special  Servicer has  requested and received an
Opinion of Counsel  addressed  to the Special  Servicer  and the Trustee  (which
opinion  shall be an expense of the Trust  Fund) to the effect  that such action
will not cause such REO  Property to fail to qualify as  "foreclosure  property"
within the meaning of Section 860G(a)(8) of the Code (determined  without regard
to the exception  applicable for purposes of Section 860D(a) of the Code) at any
time that it is held by the Trust Fund,  in which case the Special  Servicer may
take such actions as are specified in such Opinion of Counsel.

           The  Special   Servicer   shall  be  required  to  contract  with  an
Independent  Contractor  for the  operation  and  management of any REO Property
within 90 days of the Trust  Fund's  acquisition  thereof  (unless  the  Special
Servicer  shall have  provided  the Trustee  with an Opinion of Counsel that the
operation and  management of such REO Property other than through an Independent
Contractor  shall not cause such REO Property to fail to qualify as "foreclosure
property" within the meaning of Code Section 860G(a)(8)) (which opinion shall be
an expense of the Trust Fund), provided that:

               (i)  the  terms  and  conditions  of any such  contract  shall be
reasonable  and  customary  for the area and type of  property  and shall not be
inconsistent herewith;

               (ii)  the terms and conditions of any such contract shall reflect
an agreement reached at arm's length and shall be consistent with the provisions
of Treasury Regulation Section 1.856-4(b)(5);

               (iii) any such contract shall require,  or shall be  administered
to require, that the Independent  Contractor pay all costs and expenses incurred
in connection with the operation and management of such REO Property,  including
those  listed  above,  and remit all  related  revenues  (net of such  costs and
expenses) to the Special Servicer as soon as practicable,  but in no event later
than thirty days following the receipt  thereof by such  Independent  Contractor
but only to the extent  consistent  with  Section  856 of the Code and  Treasury
Regulation Section 1.856-4(b)(5);

               (iv)  none of the provisions of this Section 3.17(b)  relating to
any such contract or to actions taken  through any such  Independent  Contractor
shall be deemed  to  relieve  the  Special  Servicer  of any of its  duties  and
obligations to the Trust Fund or the Trustee on

                                       88
<PAGE>


behalf of the Certificateholders with respect to the operation and management of
any such REO Property; and

               (v)  the Special Servicer shall be obligated with respect thereto
to the same extent as if it alone were  performing all duties and obligations in
connection with the operation and management of such REO Property.

           The Special  Servicer  shall be entitled to enter into any  agreement
with any Independent Contractor performing services for it related to its duties
and obligations  hereunder for  indemnification  of the Special Servicer by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

           (c) When and as necessary,  the  Special  Servicer  shall send to the
Trustee a statement prepared by the Special Servicer setting forth the amount of
net income or net loss, as determined for federal income tax purposes, resulting
from the operation and  management of a trade or business on, the  furnishing or
rendering  of a  non-customary  service to the tenants of, or the receipt of any
other amount not  constituting  Rents from Real  Property in respect of, any REO
Property in accordance with Section 3.17(b).

           (d) The Special Servicer shall, prior to acquisitions of title to any
Mortgaged Property,  review the operations of such property securing a defaulted
loan and  determine  the character of the income that the Trust would realize if
the Trust acquired title to such Mortgaged Property.  The Special Servicer shall
undertake  this analysis with a view to retaining the status of the REO Property
as foreclosure  property  under the REMIC  provisions  while  maximizing the net
after-tax REO Income received without materially adversely affecting the Special
Servicer's ability to sell such REO Property. The Special Servicer shall, in its
good  faith  and  reasonable  judgment,   and  as  it  deems  appropriate  after
consultation with counsel  knowledgeable in such matters (with such consultation
being  an  expense  of  the  Trust  Fund)   determine  which  of  the  following
alternatives is preferred and commercially  feasible. The Special Servicer shall
avoid  subjecting the income from such Mortgaged  Property to tax as either "net
income from  foreclosure  property"  or a  "prohibited  transaction"  within the
meaning of the REMIC  Provisions (an "REO Tax") to the maximum  extent  possible
when evaluating the following alternative courses of action:

               (i)  Operate,   or  Directly  Operate,  as  defined  herein,  the
Mortgaged Property if none of the income would be subject to an REO tax; or

               (ii) Contract for operation of the Mortgaged  Property  through a
lease to another party, by contract with an independent  Contractor who Directly
Operates  such  property  or such other  method  pursuant  to which the  Special
Servicer  would not Directly  Operate the Mortgaged  Property if the income from
the Mortgaged Property could otherwise be subject to a REO tax; or

               (iii)  Directly  Operate the  mortgaged  property if there are no
other  commercially  feasible means of operating such mortgaged  property as REO
Property  without  the  Trust  potentially  or  actually  incurring  an REO Tax;
provided,  however,  that the Special  Servicer

                                       89
<PAGE>


shall consult with the Trustee  regarding the plan of operations,  the estimated
income (and character thereof) derived therefrom,  the estimated amount of taxes
payable on such  income and such other  information  as is  necessary  to make a
reasoned  judgment as to whether  the REO  Property  will  remain a  foreclosure
property  and  whether  such plan is likely  to  maximize  the net after tax REO
income to the Trust.

Neither  the  Special   Servicer  nor  the  Trustee   shall  be  liable  to  the
Certificateholders,  the Trust or the other  parties to this  Agreement  or each
other  for  errors  in  judgment  made in good  faith in the  exercise  of their
discretion  while  performing  their  respective   responsibilities  under  this
Section.

           (e) Promptly following  any  acquisition  by the Trust Fund of an REO
Property,  the  Special  Servicer  shall  obtain (i) an update of any  appraisal
performed  pursuant to Section 3.23 which is more than 12 months old, or (ii) to
the extent that an appraisal has not been obtained pursuant to such Section,  an
appraisal of such REO Property by an  Independent  appraiser  familiar  with the
area in which such REO Property is located in order to determine the fair market
value of such REO Property and shall notify the Depositor and the Trustee of the
results of such  appraisal.  Any such appraisal shall be conducted in accordance
with MAI  standards by an  appraiser  with at least 10 years  experience  in the
relevant  property type and in the jurisdiction in which the Mortgaged  Property
is located and the cost thereof shall be an expense of the Trust Fund.

          SECTION 3.18.  Sale  of  Specially  Serviced  Mortgage Loans  and  REO
Properties.

           (a)  With  respect to  any  Specially  Serviced  Mortgage Loan or REO
Property which the Special  Servicer has  determined to sell in accordance  with
Section 3.10 or otherwise,  the Special Servicer shall deliver to the Trustee an
Officer's  Certificate to the effect that the Special Servicer has determined to
sell such Specially  Serviced  Mortgage Loan or REO Property in accordance  with
this Section 3.18.  The Special  Servicer will give the Trustee not less than 10
Business  Days' prior  written  notice of its  intention  to sell any  Specially
Serviced  Mortgage Loan or REO Property.  The Trustee  shall,  within 5 Business
Days after receipt of such notice,  notify the Operating Adviser.  The Operating
Adviser  may,  at its  option,  within 30 days  after  receipt  of such  notice,
purchase (or  designate an Affiliate to purchase)  any such  Specially  Serviced
Mortgage Loan or REO Property out of the Trust Fund at a cash price equal to the
applicable  Repurchase  Price. The Repurchase  Price for any Specially  Serviced
Mortgage  Loan or REO Property  purchased  under this Section  3.18(a)  shall be
deposited  into the  Collection  Account,  and the  Trustee,  upon receipt of an
Officer's  Certificate  from the Master Servicer to the effect that such deposit
has been made,  shall release or cause to be released to the  Operating  Adviser
(or the  designated  Affiliate  thereof) the related  Mortgage  File,  and shall
execute and deliver such  instruments  of transfer or  assignment,  in each case
without recourse,  representation or warranty as shall be provided to it and are
reasonably  necessary  to vest in the  ownership  of such  Mortgage  Loan or REO
Property.  In connection  with any such  purchase,  the Special  Servicer  shall
deliver the  related  Servicing  File to the  Certificateholder  effecting  such
purchase.

           (b) If the Operating Adviser (or a designated Affiliate  thereof) has
not purchased any Specially  Serviced Mortgage Loan or REO Property described in
the first

                                       90
<PAGE>


sentence  of Section  3.18(a)  within 30 days of its having  received  notice in
respect thereof pursuant to Section 3.18(a) above or has specifically  waived in
writing its right to  purchase  such  Specially  Serviced  Mortgage  Loan or REO
Property,  then the Trustee shall within 5 days of the end of such 30-day period
or within 5 days  following its receipt of such waiver send notice to the Master
Servicer and the Special  Servicer that the Operating  Adviser has not purchased
such  Mortgage  Loan or REO  Property,  and either the  Special  Servicer or the
Master Servicer, in that order, may, at its option, within 30 days after receipt
of such notice,  purchase (or designate an Affiliate  thereof to purchase)  such
Mortgage Loan or REO Property out of the Trust Fund at a cash price equal to the
Repurchase  Price.  The  Repurchase  Price  for any  such  Mortgage  Loan or REO
Property  purchased  under this  Section  3.18(b)  shall be  deposited  into the
Collection Account,  and the Trustee,  upon receipt of an Officer's  Certificate
from the Master  Servicer to the effect that such  deposit has been made,  shall
release or cause to be released to the Master  Servicer or the Special  Servicer
(or the designated Affiliate thereof), as applicable, the related Mortgage File,
and shall execute and deliver such  instruments of transfer or  assignments,  in
each case without  recourse,  representation or warranty as shall be provided to
it and are  reasonably  necessary to vest in the Master  Servicer or the Special
Servicer (or the designated Affiliate thereof), as applicable,  the ownership of
such Mortgage Loan or REO Property.  In connection with any such purchase by the
Master Servicer,  the Special Servicer shall deliver the related  Servicing File
to the Master Servicer.

           (c) The Special Servicer  may offer to sell to any Person  (including
the  Depositor,  the Master  Servicer,  the Special  Servicer and the  Operating
Adviser) any  Specially  Serviced  Mortgage  Loan or REO Property not  otherwise
purchased  pursuant  to  Section  3.18(a)  or  3.18(b)  if and when the  Special
Servicer  determines,  consistent with the Servicing Standard,  that such a sale
would  be in  the  best  economic  interests  of  the  Certificateholders  (as a
collective  whole).  The Special Servicer shall notify the Operating  Adviser at
least 10 Business Days before offering to sell any Specially  Serviced  Mortgage
Loan or REO Property pursuant to this Section 3.18(c).  Such offer shall be made
in a commercially  reasonable  manner (which,  for purposes hereof,  includes an
offer to sell without representation or warranty other than customary warranties
of title and  condition,  if liability for breach thereof is limited to recourse
against the Trust),  but shall,  in any event,  so offer to sell such  Specially
Serviced  Mortgage Loan or REO Property no later than the time determined by the
Special  Servicer  to be  sufficient  to  result  in the sale of such  Specially
Serviced  Mortgage Loan or REO Property  within the period  specified in Section
3.17(a). The Special Servicer shall deliver such Officer's  Certificate and give
the  Trustee  not less  than ten  Business  Days  prior  written  notice  of its
intention to sell such  Specially  Serviced  Mortgage Loan or REO  Property,  in
which case the Special  Servicer shall accept any offer received from any Person
that is determined by the Special  Servicer to be a fair price, as determined in
accordance with Section 3.18(b),  for such Specially  Serviced  Mortgage Loan or
REO  Property if the offeror is a Person  other than the Special  Servicer or an
Affiliate  thereof,  or is  determined  to be such a price by the Trustee if the
offeror is the Special Servicer or an Affiliate thereof; provided, however, that
the Trustee  shall be  entitled  to engage at the expense of the Trust Fund,  an
Independent  appraiser  to  determine  whether  the offer is a fair  price;  and
provided,  further,  that any offer by an Interested Person in the amount of the
Repurchase Price shall be deemed to be a fair price. Notwithstanding anything to
the contrary herein,  neither the Trustee in its individual  capacity nor any of
its Affiliates,  may make an offer or purchase any Specially  Serviced  Mortgage
Loan or any REO Property pursuant hereto.


                                       91
<PAGE>


           In addition,  in the event that the Special  Servicer  receives  more
than one fair offer with respect to any Specially  Serviced Mortgage Loan or REO
Property,  the Special Servicer may accept an offer that is not the highest fair
offer  if it  determines,  in  accordance  with  the  Servicing  Standard,  that
acceptance   of  such   offer   would   be  in  the   best   interests   of  the
Certificateholders (for example, if the prospective buyer making the lower offer
is  more  likely  to  perform  its  obligations,  or the  terms  offered  by the
prospective buyer making the lower offer are more favorable).  In the event that
the Special Servicer determines with respect to any REO Property that the offers
being  made  with  respect  thereto  are  not  in  the  best  interests  of  the
Certificateholders  and  that the end of the REO  Grace  Period  referred  to in
Section  3.17(a) with respect to such REO Property is  approaching,  the Special
Servicer  shall  seek an  extension  of such  REO  Grace  Period  in the  manner
described in Section 3.17(a); provided, however, that the Special Servicer shall
use its best efforts in accordance with the Servicing Standard,  to sell any REO
Property no later than the day prior to the Determination Date immediately prior
to the Scheduled Final Distribution Date.

           (d) In determining whether any offer received represents a fair price
for any  Specially  Serviced  Mortgage  Loan or any REO  Property,  the  Special
Servicer or the Trustee may  conclusively  rely on the opinion of an Independent
appraiser  or other  expert  in real  estate  matters  retained  by the  Special
Servicer or the Trustee at the expense of the Trust Fund. In determining whether
any offer  constitutes a fair price for any Specially  Serviced Mortgage Loan or
any REO Property,  the Special Servicer or the Trustee (or, if applicable,  such
appraiser)  shall take into  account,  and any appraiser or other expert in real
estate matters shall be instructed to take into account,  the appraisal obtained
pursuant to Section 3.23 and, as applicable, among other factors, the period and
amount of any delinquency on such Specially Serviced Mortgage Loan, the physical
(including  environmental)  condition of the related Mortgaged  Property or such
REO Property,  the state of the local economy and the Trust Fund's obligation to
dispose of any REO Property within the time period specified in Section 3.17(a).

           (e) Subject to the provisions of Section 3.17,  the Special  Servicer
shall act on behalf of the Trust Fund in negotiating and taking any other action
necessary or appropriate in connection  with the sale of any Specially  Serviced
Mortgage Loan or REO Property,  including the collection of all amounts  payable
in connection  therewith.  Any sale of a Specially Serviced Mortgage Loan or any
REO Property shall be without recourse to, or representation or warranty by, the
Trustee, the Depositor,  the Master Servicer,  the Special Servicer or the Trust
Fund (except that any contract of sale and assignment  and conveyance  documents
may contain  customary  warranties of title and  condition,  so long as the only
recourse  for  breach  thereof  is to the  Trust  Fund),  and,  if such  sale is
consummated in accordance  with the duties of the Special  Servicer,  the Master
Servicer, the Depositor and the Trustee pursuant to the terms of this Agreement,
no such Person who so  performed  shall have any  liability to the Trust Fund or
any  Certificateholder  with respect to the purchase price therefor  accepted by
the Special Servicer or the Trustee.

           (f) Net Liquidation  Proceeds  related  to any  such  sale  shall  be
promptly,  and in any event within one Business Day following  receipt  thereof,
deposited in the Collection Account in accordance with Section 3.5(a)(iv).


                                       92
<PAGE>


           SECTION 3.19.   Inspections.

           Commencing  in  1999,  the  Master  Servicer  (or,  with  respect  to
Specially  Serviced  Mortgage Loans and REO  Properties,  the Special  Servicer)
shall  inspect or cause to be  inspected  (at its own  expense)  each  Mortgaged
Property at least once every two years (or, if the related  Mortgage  Loan has a
then current principal balance greater than $2,000,000, then at least once every
year).  The Master Servicer and the Special Servicer shall each prepare or cause
to be  prepared  as soon as  reasonably  possible a written  report of each such
inspection  and shall  deliver  a copy of such  report  to the  Trustee  and the
Operating Adviser within 10 days after the preparation thereof.

           SECTION 3.20.   Available Information and Notices.

           The  Master  Servicer or the  Special Servicer, if  applicable, shall
promptly give notice to the Trustee, who will copy each Certificateholder,  each
Rating Agency,  the Operating Adviser,  the Depositor,  the Placement Agents and
the  applicable  Seller of (a) any notice from a Borrower or  insurance  company
regarding  an upcoming  voluntary  or  involuntary  prepayment  (including  that
resulting  from a  casualty  or  condemnation)  of all or  part  of the  related
Mortgage  Loan  (provided  that a request  by a  Borrower  or other  party for a
quotation of the amount  necessary to satisfy all obligations  with respect to a
Mortgage Loan shall not, in and of itself, be deemed to be such notice); and (b)
of any other  occurrence  known to it with  respect  to a  Mortgage  Loan or REO
Property  that the  Master  Servicer  or the  Special  Servicer  determines,  in
accordance  with the Servicing  Standard,  would have a material  effect on such
Mortgage Loan or REO Property,  which notice shall include an  explanation as to
the reason for such material effect  (provided that any extension of the term of
any Mortgage Loan shall be deemed to have a material effect).

           None of the Trustee,  the Fiscal Agent,  the Master  Servicer and the
Special  Servicer shall be responsible  for the accuracy or  completeness of any
information  supplied to it by a Borrower or a third party for  inclusion in any
such notice or in any other report or  information  furnished or provided by the
Master Servicer,  the Special Servicer or the Trustee hereunder,  and the Master
Servicer,  the  Special  Servicer,  the Fiscal  Agent and the  Trustee  shall be
indemnified  and held harmless by the Trust Fund against any loss,  liability or
expense  incurred in connection  with any legal action relating to any statement
or omission or alleged  statement or omission  therein,  including any liability
related  to the  inclusion  of such  information  in any  report  filed with the
Commission. Such indemnification shall survive the resignation or termination of
the foregoing parties and the termination of this Agreement.

           In addition to the other reports and  information  made available and
distributed  to the Depositor,  the Placement  Agents,  the Trustee,  the Rating
Agencies,  the  Operating  Adviser or the  Certificateholders  pursuant to other
provisions  of this  Agreement,  the Master  Servicer  and the Special  Servicer
shall, in accordance  with such reasonable  rules and procedures as it may adopt
(which may include the requirement that an agreement governing the availability,
use and disclosure of such information, and which may provide indemnification to
the Master Servicer or the Special Servicer as applicable,  for any liability or
damage that may arise  therefrom,  be executed to the extent the Master Servicer
or the Special  Servicer,  as  applicable,  deems such action to be necessary or
appropriate), also make available any information relating to the

                                       93
<PAGE>


Mortgage  Loans,  the  Mortgaged  Properties  or the Borrowers for review by the
Depositor, the Rating Agencies, the Placement Agents, the Trustee, the Operating
Adviser,  the  Certificateholders  and any  other  Persons  to whom  the  Master
Servicer or the Special  Servicer,  as the case may be, believes such disclosure
is  appropriate,  in each case except to the extent  doing so is  prohibited  by
applicable law or by any documents related to a Mortgage Loan.

           The  Trustee  shall  also make  available  at its  offices  primarily
responsible for  administration of the Trust Fund, during normal business hours,
for review by the Depositor,  the Rating Agencies,  the Operating  Adviser,  any
Certificateholder, the Placement Agents, any Person identified to the Trustee by
a Certificateholder  as a prospective  transferee of a Certificate and any other
Persons  to whom the  Trustee  believes  such  disclosure  is  appropriate,  the
following   items:   (i)  this  Agreement,   (ii)  all  monthly   statements  to
Certificateholders  delivered since the Closing Date pursuant to Section 4.4(a),
(iii) all annual  statements as to  compliance  delivered to the Trustee and the
Depositor  pursuant to Section 3.14,  (iv) all annual  Independent  accountants'
reports delivered to the Trustee and the Depositor pursuant to Section 3.15, and
(v) any reports or  information  relating to the Mortgage  Loans,  the Mortgaged
Properties  or the  Borrowers  which the  Trustee has  received  from the Master
Servicer or the Special  Servicer.  The Master Servicer or the Special Servicer,
as  appropriate,  shall make  available at its offices  during  normal  business
hours,  for review by the  Depositor,  the Placement  Agents,  the Trustee,  the
Rating  Agencies,  the  Operating  Adviser,  any  Certificateholder,  any Person
identified to the Master Servicer or the Special Servicer,  as applicable,  by a
Certificateholder  as a prospective  transferee  of a Certificate  and any other
Persons to whom the Master  Servicer or the  Special  Servicer,  as  applicable,
believes such disclosure is appropriate, the following items: (i) the inspection
reports prepared by or on behalf of the Master Servicer or the Special Servicer,
as  applicable,  in connection  with the property  inspections  conducted by the
Master  Servicer or the Special  Servicer,  as  applicable,  pursuant to Section
3.19, (ii) any and all  modifications,  waivers and amendments of the terms of a
Mortgage  Loan entered into by the Master  Servicer or the Special  Servicer and
(iii) any and all Officer's  Certificates  and other  evidence  delivered to the
Trustee and the Depositor to support the Master  Servicer's  determination  that
any Advance  was, or if made would be, a  Nonrecoverable  Advance,  in each case
except  to the  extent  doing  so is  prohibited  by  applicable  laws or by any
documents  related to a Mortgage  Loan.  Copies of any and all of the  foregoing
items shall be available from the Master  Servicer,  the Special Servicer or the
Trustee, as applicable,  upon request (subject to the exception in the preceding
sentence).  The Master  Servicer,  the Special Servicer and the Trustee shall be
permitted  to  require  payment  (other  than  from any  Rating  Agency  and the
Operating  Adviser)  of a sum  sufficient  to cover  the  reasonable  costs  and
expenses  incurred  by it in  providing  copies of or access to any  information
requested in accordance with the previous sentence.

           The Master Servicer shall, on behalf of the Trust Fund, prepare, sign
and file with the  Commission any and all reports,  statements  and  information
respecting the Trust Fund which the Master Servicer or the Depositor  determines
are required to be filed with the Commission pursuant to Sections 13(a) or 15(d)
of the 1934 Act, each such report,  statement and  information to be filed on or
prior to the  required  filing date for such report,  statement or  information.
Notwithstanding  the foregoing,  the Depositor  shall file with the  Commission,
within  fifteen days of the Closing Date, a Current  Report on Form 8-K together
with this Agreement.


                                       94
<PAGE>


           SECTION 3.21. Reserve Accounts.

           The  Master  Servicer  shall   administer  each  Reserve  Account  in
accordance with the related Mortgage Loan Documents.

           SECTION 3.22. Servicing Advances.

           (a) The  Master Servicer  (or,  to the  extent  provided  in  Section
3.22(b),  the Trustee or the Fiscal Agent) shall make any Servicing  Advances as
and to the extent otherwise  required pursuant to the terms hereof.  For purpose
of calculating distributions to the Certificateholders, Servicing Advances shall
not be  considered  to increase  the  principal  balance of any  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so provide.

           (b) The Master Servicer shall notify the  Trustee,  the Fiscal  Agent
and the Rating  Agencies in writing  promptly  upon, and in any event within one
Business Day after,  becoming aware that it will be  financially  unable to make
any Servicing  Advance required to be made pursuant to the terms hereof,  and in
connection  therewith,  shall  set  forth  in such  notice  the  amount  of such
Servicing  Advance,  the Person to whom it should be paid, and the circumstances
and purpose of such Servicing Advance,  and shall set forth therein  information
and  instructions  for the payment of such Servicing  Advance,  and, on the date
specified in such notice for the payment of such  Servicing  Advance,  or, if no
such date is  specified  or such date has  already  occurred,  then  within  one
Business Day  following  such notice,  the Trustee  shall pay the amount of such
Servicing Advance in accordance with such information and  instructions.  If the
Trustee  fails to make any  Servicing  Advance  required  to be made  under this
Section  3.22,  the Fiscal  Agent  shall  make such  Advance on the same day the
Trustee was required to make such Servicing  Advance and,  thereby,  the Trustee
shall not be in default under this Agreement.

           (c)  Notwithstanding anything herein to the  contrary,  none  of  the
Master  Servicer,  the Trustee or the Fiscal  Agent shall be obligated to make a
Servicing  Advance  as to any  Mortgage  Loan  or  REO  Property  if the  Master
Servicer,  the Trustee or the Fiscal Agent as applicable,  determines  that such
Servicing Advance, if made, would be a Nonrecoverable  Advance.  The Trustee and
the Fiscal Agent shall be entitled to rely,  conclusively,  on any determination
by  the  Master  Servicer  that  a  Servicing  Advance,  if  made,  would  be  a
Nonrecoverable Advance. The Trustee and the Fiscal Agent, in determining whether
or not a Servicing Advance  previously made is, or a proposed Servicing Advance,
if made,  would be, a  Nonrecoverable  Advance shall make such  determination in
their good faith judgment.

           (d) The  Master  Servicer,  the Trustee  and/or the Fiscal Agent,  as
applicable,  shall be entitled to, and the Master Servicer hereby  covenants and
agrees to promptly seek and effect,  the reimbursement of Servicing  Advances to
the extent  permitted  pursuant to Section 3.6(ii) of this  Agreement,  together
with any related Advance  Interest Amount in respect of such Servicing  Advances
(pursuant to Section 3.6(iii)).


                                       95
<PAGE>


           SECTION 3.23. Appraisal Reductions.

           (a) Within 60 days after the Special  Servicer  receives notice or is
otherwise aware of an Appraisal  Reduction  Event, the Special Servicer shall be
required to obtain an Updated Appraisal of the related Mortgaged Property or REO
Property;  provided  that if the Special  Servicer had  completed or obtained an
Updated  Appraisal  within the  immediately  preceding  12 months,  the  Special
Servicer may rely on such Updated  Appraisal and shall have no duty to prepare a
new Updated Appraisal,  unless such reliance would not be in accordance with the
Servicing  Standard.  The cost of any such Updated  Appraisal if not an internal
valuation performed by the Special Servicer shall be paid by the Master Servicer
as a Servicing Advance,  unless such Advance would be a Nonrecoverable  Advance.
If no Updated  Appraisal has been  obtained  within 12 months prior to the first
Distribution  Date on or after an Appraisal  Reduction  Event has occurred,  the
Special Servicer will be required to estimate the value of the related Mortgaged
Property or REO Property (the "Special Servicer's Appraisal Reduction Estimate")
and such  estimate  will be used  for  purposes  of  determining  the  Appraisal
Reduction.

           (b) The Master  Servicer,  based on the Updated  Appraisal or Special
Servicer's  Reduction  Estimate  provided to it by the Special  Servicer,  shall
calculate any  Appraisal  Reduction.  If the  Appraisal  Reduction is calculated
using the Special Servicer's Reduction Estimate,  then on the first Distribution
Date  occurring  on or after the delivery of the Updated  Appraisal,  the Master
Servicer will be required to adjust the Appraisal Reduction to take into account
the Updated Appraisal  (regardless of whether the Updated Appraisal is higher or
lower than the Special Servicer's Appraisal Reduction Estimate).

           (c) Annual updates of such Updated  Appraisal will be obtained during
the continuance of an Appraisal Reduction Event. The cost of such annual updates
shall  be  paid  as  a  Servicing  Advance,  unless  such  Advance  would  be  a
Nonrecoverable  Advance.  In  addition,  the  Operating  Adviser may at any time
request the Special  Servicer to obtain an Updated  Appraisal  at the  Operating
Adviser's  expense.  The  Appraisal  Reduction  will be  adjusted  by the Master
Servicer based on such Updated Appraisal.  Any Updated Appraisal obtained by the
Special  Servicer  pursuant to this  section  shall be  delivered by the Special
Servicer to the Master  Servicer,  and the Master  Servicer  shall  deliver such
Updated  Appraisal  to the  Trustee  within  15 days of  receipt  by the  Master
Servicer of such  Updated  Appraisal  from the Special  Servicer and the Trustee
shall  deliver such Updated  Appraisal to the Holders of the  Privately  Offered
Certificates  within 15 days of receipt by the Trustee of such Updated Appraisal
from the Master  Servicer.  Upon payment in full or  liquidation of any Mortgage
Loan for  which an  Appraisal  Reduction  has been  determined,  such  Appraisal
Reduction will be eliminated.

           SECTION 3.24. Transfer  of  Servicing  Between  Master  Servicer  and
Special Servicer; Record Keeping.

           (a) Upon determining  that any  Mortgage  Loan has become a Specially
Serviced  Mortgage  Loan,  the Master  Servicer  shall  immediately  give notice
thereof,  together  with a copy of the  related  Mortgage  File,  to the Special
Servicer and shall use its best efforts to provide the Special Servicer with all
information,  documents (but excluding the original documents  constituting such
Mortgage File) and records (including records stored electronically

                                       96
<PAGE>


on computer  tapes,  magnetic discs and the like) relating to such Mortgage Loan
and  reasonably  requested  by the  Special  Servicer to enable it to assume its
duties hereunder with respect thereto without acting through a Sub-Servicer. The
Master Servicer shall use its best efforts to comply with the preceding sentence
within  five  Business  Days of the date such  Mortgage  Loan became a Specially
Serviced Mortgage Loan and in any event shall continue to act as Master Servicer
and administrator of such Mortgage Loan until the Special Servicer has commenced
the servicing of such Mortgage  Loan,  which shall occur upon the receipt by the
Special  Servicer of the  information,  documents and records referred to in the
preceding sentence.  With respect to each Mortgage Loan that becomes a Specially
Serviced  Mortgage Loan, the Master Servicer shall instruct the related Borrower
to continue to remit all payments in respect of such Mortgage Loan to the Master
Servicer. If Midland Loan Services, Inc. ceases to be the Master Servicer or the
Special Servicer,  Midland Loan Services, Inc. and the successor Master Servicer
or  Special  Servicer,  as  applicable,  may  agree  that,  notwithstanding  the
preceding sentence,  with respect to each Mortgage Loan that becomes a Specially
Serviced  Mortgage Loan, the Master Servicer shall instruct the related Borrower
to remit all payments in respect of such Mortgage Loan to the Special  Servicer,
provided  that the payee in respect  of such  payments  shall  remain the Master
Servicer.

           Upon  determining  that no event has occurred and is continuing  with
respect to a Mortgage  Loan that  causes  such  Mortgage  Loan to be a Specially
Serviced  Mortgage Loan,  the Special  Servicer  shall  immediately  give notice
thereof to the Master  Servicer and upon giving such notice,  such Mortgage Loan
shall  cease to be a  Specially  Serviced  Mortgage  Loan  pursuant to the first
proviso to the  definition  of Specially  Serviced  Mortgage  Loan,  the Special
Servicer's  obligation  to service such  Mortgage  Loan shall  terminate and the
obligations of the Master  Servicer to service and administer such Mortgage Loan
as a Mortgage Loan that is not a Specially  Serviced Mortgage Loan shall resume.
In addition,  if the related Borrower has been instructed,  pursuant to the last
sentence of the preceding  paragraph,  to make payments to the Special Servicer,
upon such  determination,  the Special  Servicer shall instruct such Borrower to
remit  all  payments  in  respect  of such  Mortgage  Loan  that is no  longer a
Specially Serviced Mortgage Loan directly to the Master Servicer.

           (b) In servicing any Specially Serviced  Mortgage  Loan,  the Special
Servicer shall provide to the Trustee originals of documents included within the
definition of "Mortgage File" for inclusion in the related Mortgage File (to the
extent such documents are in the possession of the Special  Servicer) and copies
of any additional  related Mortgage Loan information,  including  correspondence
with the related Borrower,  and the Special Servicer shall provide copies of the
foregoing to the Master Servicer.

           (c) Not later  than the  Business  Day  preceding  each date on which
the Master  Servicer is required to furnish a report  under  Section 3.13 to the
Trustee,  the Special  Servicer  shall deliver to the Master  Servicer a written
statement describing,  on a Mortgage  Loan-by-Mortgage Loan basis, the amount of
all payments on account of interest received on each Specially Serviced Mortgage
Loan;  the amount of all payments on account of principal,  including  Principal
Prepayments,  on each Specially  Serviced Mortgage Loan; the amount of Insurance
Proceeds  and  Liquidation  Proceeds  received  with  respect to each  Specially
Serviced  Mortgage Loan; and the amount of net income or net loss, as determined
for management of a

                                       97
<PAGE>


trade or business on, or the furnishing or rendering of a non-customary  service
to the  tenants  of,  each REO  Property  that  previously  secured a  Specially
Serviced Mortgage Loan, in each case in accordance with Section 3.17.

           (d) Notwithstanding  the provisions of the preceding  subsection (c),
the Master Servicer shall maintain  ongoing payment records with respect to each
of the Specially  Serviced Mortgage Loans and shall provide the Special Servicer
with any information  reasonably required by the Special Servicer to perform its
duties  under this  Agreement.  The Special  Servicer  shall  provide the Master
Servicer  with any  information  reasonably  required by the Master  Servicer to
perform its duties under this Agreement.

           (e) No later than 30 days after a  transfer  of  servicing  described
in the  preceding  paragraph for a Mortgage  Loan,  the Special  Servicer  shall
deliver to each  Rating  Agency and the  Operating  Adviser a report (the "Asset
Status  Report") with respect to such  Mortgage  Loan and the related  Mortgaged
Property.  Such Asset Status Report shall set forth the following information to
the extent reasonably determinable:

               (i)  summary of the status of such  Specially  Serviced  Mortgage
Loan and any negotiations with the related Borrower;

               (ii) a discussion  of the legal  and environmental considerations
reasonably  known  to  the  Special  Servicer,  consistent  with  the  Servicing
Standard,  that are  applicable  to the exercise of remedies as aforesaid and to
the  enforcement of any related  guaranties or other  collateral for the related
Mortgage Loan and whether outside legal counsel has been retained;

               (iii)  the  most current rent roll and income or operating state-
ment available for the related Mortgaged Property;

               (iv) the Special Servicer's recommendations on how such Specially
Serviced  Mortgage Loan might be returned to  performing  status and returned to
the Master Servicer for regular servicing or otherwise realized upon;

               (v) the appraised value  of the Mortgaged  Property together with
the assumptions used in the calculation thereof; and

               (vi) such other  information as the Special  Servicer deems rele-
vant in light of the Servicing Standard.

           SECTION 3.25. Adjustment  of  Servicing  Compensation  in  Respect of
Prepayment Interest Shortfalls.

           The Master  Servicer  shall deliver to the Trustee for deposit in the
Collection  Account on each Remittance Date,  without any right of reimbursement
therefor,  an amount  equal to the  lesser  of (i) the  excess,  if any,  of all
Prepayment Interest  Shortfalls over all Prepayment  Interest Excesses,  in each
case resulting from Principal Prepayments received in respect of the

                                       98
<PAGE>


Mortgage  Pool during the most recently  ended  Collection  Period,  and (ii) an
amount equal to the aggregate Stated Principal Balance of the Mortgage Loans for
which the  Master  Servicer  has  received  its  Master  Servicing  Fee for such
Distribution Date multiplied by 1/12th of 0.029%.

           SECTION 3.26. Operating Advisor; Elections.

           (a) In  accordance with Section 3.26(c), the  Holders of Certificates
representing  more  than  50%  of  the  aggregate  Certificate  Balance  of  the
Controlling  Class  shall  be  entitled  to  elect  an  operating  adviser  (the
"Operating  Adviser")  with the powers set forth in Section 3.27. An election of
an  Operating  Adviser may also be held upon the  resignation  or removal of any
Person acting as Operating Adviser. The initial election of an Operating Adviser
may be held at any time on or after the Closing Date.

           (b) At the request of the Holders of   Certificates  representing  at
least 50% of the aggregate  Certificate  Balance of the Controlling  Class,  the
Trustee shall call a meeting of the Holders of the Controlling Class for purpose
of  electing an  Operating  Adviser.  Notice of the  meeting  shall be mailed or
delivered by the Trustee to each Holder of Certificates of the Controlling Class
not less than 10 nor more than 60 days prior to the  meeting.  The notice  shall
state  the place and the time of the  meeting,  which may be held by  telephone.
Holders of  Certificates  representing  a majority of the aggregate  Certificate
Balance of the  Controlling  Class,  present in person or  represented by proxy,
shall  constitute a quorum for the  nomination of an Operating  Adviser.  At the
meeting,  each  Holder  shall be  entitled  to  nominate  one  Person  to act as
Operating Adviser. The Trustee shall cause the election of the Operating Adviser
to be held as soon thereafter as is reasonably practicable.

           (c) Each Holder of  Certificates  of the  Controlling  Class shall be
entitled to vote in each election of the Operating  Adviser.  The voting in each
election  of the  Operating  Adviser  shall be in  writing  mailed,  telecopied,
delivered or sent by courier and actually received by the Trustee on or prior to
the date of such  election.  Immediately  upon  receipt by the  Trustee of votes
(which have not been rescinded)  from the Holders of  Certificates  representing
more than 50% of the  aggregate  Certificate  Balance of the  Controlling  Class
which are cast for a single  Person,  such Person  shall be, upon such  Person's
acceptance,  the  Operating  Adviser.  The  Trustee  shall  act as judge of each
election and,  absent manifest error,  the  determination  of the results of any
election  by  the  Trustee  shall  be  conclusive.   Notwithstanding  any  other
provisions  of  this  Section  3.26,  the  Trustee  may  make  such   reasonable
regulations as it may deem advisable for any election.

           (d) The Operating Adviser may be removed at any time  by the  written
vote,  copies of which must be delivered  to the Trustee,  of the Holders of the
Certificates  representing more than 50% of the aggregate Certificate Balance of
the Controlling Class.

           (e) For purposes of electing or removing an Operating Adviser, Certi-
ficates of the Controlling  Class held by the Depositor,  the Master Servicer or
the  Special  Servicer  or by any  Affiliate  of any of them shall be taken into
account  with the same  force  and  effect  as if any  other  Person  held  such
Certificates.


                                       99
<PAGE>


          SECTION 3.27.  Appointment  of Special  Servicer;  Duties of Operating
Adviser.

           (a)    Midland   Loan  Services,  Inc.  is  hereby  appointed  as the
initial Special Servicer hereunder.

           (b)    The Operating  Adviser shall be entitled to advise the Special
Servicer  with respect to the  following  actions of the Special  Servicer,  and
subject to Section 3.27(c),  the Special Servicer shall not be permitted to take
any of the following  actions as to which the Operating  Adviser has objected in
writing within 10 Business Days of having been notified  thereof and having been
provided  with  all  reasonably  requested   information  with  respect  thereto
(provided  that if such written  objection  has not been received by the Special
Servicer  within  such 10  Business  Day period,  then the  Operating  Adviser's
approval shall be deemed to have been given):

                (i) any  foreclosure  upon or comparable  conversion  (which may
include acquisitions of an REO Property) of the ownership of properties securing
such of the  Specially  Serviced  Mortgage  Loans as come into and  continue  in
default;

                (ii) any amendment,  waiver or  modification  of a Money Term or
any other term of a Specially Serviced Mortgage Loan;

                (iii) any  proposed sale  of a  defaulted  Mortgage  Loan or REO
Property  (other  than in  connection  with the  termination  of the Trust  Fund
pursuant to Section 9.1;

                (iv) any acceptance of a discounted payoff;

                (v) any  determination  to bring an REO Property into compliance
with applicable  environmental laws or to otherwise address hazardous  materials
located at an REO Property;

                (vi) any release of collateral  (other than in  accordance  with
the terms of, or upon satisfaction of, a Mortgage Loan);

                (vii) any acceptance  of substitute or additional collateral for
a Mortgage Loan;

                (viii)    any  waiver of a "due-on-sale" or "due-on-encumbrance"
clause; and

                (ix) any  acceptance  of an  assumption  agreement  releasing  a
borrower from liability under a Mortgage Loan.

           In addition,  subject to Section  3.27(c), the Operating  Adviser may
direct the  Special  Servicer to take,  or to refrain  from  taking,  such other
actions as Operating Adviser may deem advisable.

           (c)  Notwithstanding  the  provisions  of  Section  3.27(b),  no such
advice,  direction or objection  contemplated  by Section 3.27(b) may require or
cause the Special Servicer to violate

                                      100
<PAGE>


any provision of this Agreement;  including the Special Servicer's obligation to
act in accordance with the Servicing Standard.

           (d)  The   Operating   Adviser   shall  have  no   liability  to  the
Certificateholders  for any action taken,  or for refraining  from the taking of
any action, in good faith pursuant to this Agreement, or for errors in judgment,
but will be liable  for its own gross  negligence  or willful  misconduct.  Each
Certificateholder   acknowledges   and  agrees,   by  its   acceptance   of  its
Certificates,  that, the Operating  Adviser may have special  relationships  and
interests  that  conflict  with  those  of  holders  of one or more  Classes  of
Certificates,  that the Operating Adviser may act solely in the interests of the
holders of the Controlling  Class,  that the Operating Adviser does not have any
duties to the holders of any Class of  Certificates  other than the  Controlling
Class,  that the Operating  Adviser may take actions that favor the interests of
the holders of the Controlling Class over the interests of the holders of one or
more other Classes,  that the Operating Adviser shall not be deemed to have been
negligent  or  reckless,  or to have  acted in bad faith or  engaged  in willful
misconduct  by  reason  of its  having  acted  solely  in the  interests  of the
Controlling  Class,  and that the  Operating  Adviser  shall  have no  liability
whatsoever  for having so acted,  and no  Certificateholder  may take any action
whatsoever  against  the  Operating  Adviser  for having so acted.  The  Special
Servicer shall keep confidential all advice, directions,  recommendations and/or
objections received from the Operating Adviser; unless such advice,  directions,
recommendations  and/or  objections  (i) are of public  knowledge at the time of
disclosure  by the Special  Servicer,  (ii) become  generally  available  to the
public other than as a result of a  disclosure  by the Special  Servicer,  (iii)
relates to an  objection  provided  to the  Special  Servicer  by the  Operating
Adviser  pursuant to Section  3.27(b),  (iv) were disclosed  pursuant to a legal
requirement  or (v) were  disclosed  with the written  consent of the  Operating
Adviser.

           (e) The Operating  Adviser,  if any, may direct the Trustee to remove
the Special  Servicer at any time  effective  upon the  appointment  and written
acceptance of such appointment by a successor to the Special Servicer  appointed
by the Operating Adviser.  The existing Special Servicer shall be deemed to have
resigned  simultaneously  with such  designated  successor  becoming the Special
Servicer hereunder;  provided,  however, that (i) the resigning Special Servicer
shall  continue to be  entitled  to receive  all amounts  accrued or owing to it
under this  Agreement  on or prior to the  effective  date of such  resignation,
whether in respect of Servicing  Compensation or otherwise,  and (ii) it and its
directors,  officers,  employees and agents shall continue to be entitled to the
benefits of Sections 6.1 and 6.3,  notwithstanding  any such  resignation.  Such
resigning  Special Servicer shall cooperate with the Trustee and the replacement
Special  Servicer  in  effecting  the  termination  of  the  resigning   Special
Servicer's responsibilities and rights hereunder, including, without limitation,
the transfer  within two Business Days to the replacement  Special  Servicer for
administration  by it of all cash  amounts  that  shall at the time be or should
have been  deposited in any REO Account or delivered by the Special  Servicer to
the Master  Servicer or that are  thereafter  received with respect to Specially
Serviced Mortgage Loans and REO Properties.

           (f)  Notwithstanding  the  foregoing,  the  removal  of  the  Special
Servicer  and the  appointment  of a  successor  Special  Servicer  shall not be
effective until (i) the successor Special Servicer has assumed in writing all of
the  responsibilities,  duties and liabilities of the Special Servicer hereunder
pursuant  to an  agreement  satisfactory  to the  Trustee,  and (ii) each of the
Rating  Agencies  confirms to the Trustee in writing that such  appointment  and
assumption

                                      101
<PAGE>


shall  not  result,  in  and  of  itself,   in  a  downgrading,   withdrawal  or
qualification  of the rating then assigned by such Rating Agency to any Class of
Certificates (the cost, if any, of obtaining such confirmation to be paid by the
Operating Adviser).

           SECTION 3.28.  Modifications,  Waivers,  Amendments,  Extensions  and
Consents.

           (a) The Master Servicer,  in accordance with the  Servicing  Standard
and subject to the terms of this Agreement, shall have the following powers:

               (i) The Master Servicer, in accordance with the  Servicing  Stan-
dard,  may (A) agree to any  modification,  waiver,  amendment  or consent of or
relating  to any  non-Money  Term of a  Mortgage  Loan  that is not a  Specially
Serviced  Mortgage Loan or (B) modify or amend the terms of any Mortgage Loan in
order to (I) cure any  ambiguity  therein  or (II)  correct  or  supplement  any
provisions  therein which may be inconsistent with any other provisions  therein
or correct any error, provided that in the case of either clause (A) or (B) such
modification or amendment would not cause an Adverse REMIC Event to occur. Other
than as set forth above in this Section 3.28(a)(i) the Master Servicer shall not
agree to any  modification  or  amendment  of a  Mortgage  Loan or any waiver or
consent.

               (ii)  The Master  Servicer shall notify the Trustee,  the Special
Servicer,  the Operating  Adviser and the Rating  Agencies of any  modification,
waiver or amendment of any term of any Mortgage Loan  permitted by it under this
Section and the date  thereof,  and shall  deliver to the Trustee for deposit in
the related Mortgage File, an original  counterpart of the agreement relating to
such modification, waiver or amendment, promptly following the execution thereof
except to the  extent  such  documents  have been  submitted  to the  applicable
recording  office,  in which event the Master  Servicer shall  promptly  deliver
copies of such  documents to the Trustee.  The Trustee shall  deliver  copies of
such documents to the Holders of the Privately  Offered  Certificates  within 15
days of receipt by the Trustee thereof.

           (b) The Special Servicer,  in  accordance with the Servicing Standard
and subject to the terms of this Agreement, shall have the following powers:

               (i) The Special Servicer  may enter into a  modification,  waiver
or amendment  (including,  without  limitation,  the  substitution or release of
collateral or the pledge of additional  collateral)  of the terms of a Specially
Serviced Mortgage Loan,  including any modification,  waiver or amendment to (A)
reduce the amounts owing under any Specially Serviced Mortgage Loan by forgiving
principal,  accrued interest or any Prepayment Premium, (B) reduce the amount of
the Monthly Payment on any Specially Serviced Mortgage Loan, including by way of
a reduction in the related Mortgage Rate, (C) forebear in the enforcement of any
right  granted  under any Note or  Mortgage  relating  to a  Specially  Serviced
Mortgage Loan, (D) extend the Maturity Date of any Specially  Serviced  Mortgage
Loan and/or (E) accept a principal prepayment on any Specially Serviced Mortgage
Loan  during  any  period  during  which  voluntary  Principal  Prepayments  are
prohibited, provided that (1) the related Borrower is in default with respect to
the  Specially  Serviced  Mortgage  Loan  or,  in the  judgment  of the  Special
Servicer,  such  default is  reasonably  foreseeable  and (2) in the  reasonable
judgment of the Special

                                      102
<PAGE>


Servicer such  modification  would increase the recovery on the Mortgage Loan to
Certificateholders  on a net present  value basis (the relevant  discounting  of
amounts that will be distributable to  Certificateholders to be performed at the
related Net Mortgage Rate).

           In no event shall the Special  Servicer (x) extend the Maturity  Date
of a Specially Serviced Mortgage Loan beyond the date that is two years prior to
the Rated Final  Distribution  Date; or (y) if the Specially  Serviced  Mortgage
Loan is secured by a ground lease,  extend the Maturity  Date of such  Specially
Serviced  Mortgage  Loan  beyond a date which is less than 10 years prior to the
expiration of the term of such ground lease.

           The determination of the Special Servicer  contemplated by clause (2)
of the  proviso  to the first  paragraph  of this  Section  3.28(b)(i)  shall be
evidenced by an Officer's  Certificate  to such effect  delivered to the Trustee
and the Master  Servicer and  describing in reasonable  detail the basis for the
Special  Servicer's  determination.  The Special  Servicer  shall append to such
Officer's  Certificate any information,  including but not limited to income and
expense statements, rent rolls, property inspection reports and appraisals, that
support such determination.

               (ii) In the  event the  Special  Servicer  intends  to  permit  a
Borrower to substitute collateral for all or any portion of a Mortgaged Property
pursuant to Section 3.28(b)(i) or pledge additional  collateral for the Mortgage
Loan pursuant to Section 3.28(b)(i),  if the security interest of the Trust Fund
in such  collateral  would be perfected  by  possession,  or if such  collateral
requires special care or protection, then prior to agreeing to such substitution
or addition of collateral, the Special Servicer shall make arrangements for such
possession,  care or protection,  and prior to agreeing to such  substitution or
addition of collateral (or such arrangement for possession,  care or protection)
shall  obtain the prior  written  consent of the Trustee  with  respect  thereto
(which  consent shall not be  unreasonably  withheld,  delayed or  conditioned);
provided,  however,  that any such  substitution or addition of collateral shall
require Rating Agency Confirmation;  provided further, however, that the Trustee
shall not be  required  (but has the option) to consent to any  substitution  or
addition of  collateral  or to hold any such  collateral  which will require the
Trustee  to  undertake  any  additional  duties  or  obligations  or  incur  any
additional expense.

               (iii) The  Special  Servicer will promptly  deliver to the Master
Servicer,  the Operating Adviser,  the Rating Agencies and the Trustee a notice,
specifying  any  such   modifications,   waivers  or  amendments,   such  notice
identifying the affected Specially Serviced Mortgage Loan. Such notice shall set
forth the reasons for such waiver,  modification,  or amendment (including,  but
not limited to, information such as related income and expense statements,  rent
rolls,  occupancy  status,  property  inspections,  and an  internal or external
appraisal  performed in accordance with MAI standards and methodologies (and, if
done externally,  the cost of such appraisal shall be recoverable as a Servicing
Advance subject to the provisions of Section 3.22 hereof)). The Special Servicer
shall also deliver to the Trustee,  for deposit in the related Mortgage File, an
original  counterpart of the agreement relating to such modification,  waiver or
amendment promptly following the execution thereof.


                                      103
<PAGE>


           (c)  The Master  Servicer and the Special  Servicer,  as  applicable,
may  require,  in its  discretion,  as a condition  to granting any request by a
Borrower for any consent, modification,  waiver or amendment, that such Borrower
pay to the Master Servicer or the Special Servicer, as applicable,  a reasonable
and  customary  modification  fee to the  extent  permitted  by law.  The Master
Servicer and the Special  Servicer,  as applicable,  may charge the Borrower for
any costs and  expenses  (including  attorneys'  fees)  incurred  by the  Master
Servicer or the Special Servicer, as applicable,  in connection with any request
for a modification,  waiver or amendment. No fee described in this Section shall
be collected by the Master Servicer or the Special Servicer, as applicable, from
the Borrower (or on behalf of the Borrower) in  conjunction  with any consent or
any  modification,  waiver or  amendment  of the  related  Mortgage  Loan if the
collection  of such fee  would  cause  such  consent,  modification,  waiver  or
amendment  to be a  "significant  modification"  of the related  Note within the
meaning of Treasury  Regulation Section  1.860G-2(b).  Subject to the foregoing,
the Master  Servicer  or the Special  Servicer,  as  appropriate,  shall use its
reasonable  efforts,  to  collect  any  modification  fees  and  other  expenses
(including the cost of obtaining any Rating Agency Confirmation)  connected with
a  permitted  modification,  waiver or  amendment  of a  Mortgage  Loan from the
Borrower  and if such amount is not paid by the  Borrower,  such amount shall be
Advanced as a Servicing  Advance,  unless such Advance would be a Nonrecoverable
Advance.  The  inability  of the  Borrower  to pay any costs and  expenses  of a
proposed  modification,  waiver or  amendment  shall not impair the right of the
Special  Servicer,  the Master  Servicer or the Trustee to be  reimbursed by the
Trust Fund for such expenses.

           (d) Notwithstanding any  other provision  hereof to  the contrary, if
the terms of a  Mortgage  Loan  require  the  related  Borrower  to  obtain  the
Mortgagee's  consent before  changing any franchise with respect to any hotel or
motel located on the related Mortgaged Property,  the Master Servicer or Special
Servicer,  as  applicable,  shall not consent to any such change unless it shall
have first  obtained  written  confirmation  from each  Rating  Agency that such
consent  shall not result in a  qualification,  downgrade or  withdrawal  of the
rating then assigned by such Rating Agency to any Class of Certificates.

                                   ARTICLE IV

                       DISTRIBUTIONS TO CERTIFICATEHOLDERS

           SECTION 4.1.  Distributions of REMIC I.

           (a) On each Distribution Date, the Trustee shall be deemed  to  apply
the Available  Funds as is  attributable to each Mortgage Loan for such date for
the following purposes and in the following order of priority:

               (i) to pay interest  to  REMIC II  in  respect of  each   REMIC I
Regular Interest, up to an amount equal to, and pro rata in accordance with, all
Uncertificated Distributable Interest for each such REMIC I Regular Interest for
such Distribution Date;

               (ii) to pay   principal to REMIC II in  respect of  each  REMIC I
Regular Interest, up to an amount equal to, and pro rata in accordance with, the
excess, if any, of the

                                      104
<PAGE>


Uncertificated  Principal  Balance of such REMIC I Regular Interest  outstanding
immediately prior to such  Distribution  Date, over the Stated Principal Balance
of the related Mortgage Loan (including  without limitation an REO Mortgage Loan
or,  if  applicable,   a  Qualified  Substitute  Mortgage  Loan)  that  will  be
outstanding immediately following such Distribution Date;

               (iii)  to  reimburse   REMIC  II  for  any  Realized  Losses  and
Expense  Losses  previously  deemed  allocated  to the  various  REMIC I Regular
Interests (with interest),  up to an amount equal to, and pro rata in accordance
with, (a) the Realized Loses and Expense Losses, if any, previously allocated to
such REMIC I Regular  Interests and for which no  reimbursement  has  previously
been paid, plus (b) all unpaid interest on such amounts (compounded  monthly) at
the  REMIC I  Remittance  Rate  for  such  REMIC I  Regular  Interest  for  such
Distribution Date; and

               (iv) to  the Holders of the Class R-I Certificates  that portion,
if any, of the Available  Funds for such date that has not otherwise been deemed
paid to REMIC II in respect of the REMIC I Regular  Interests  pursuant  to this
Section 4.1(a).

           (b)  On each  Distribution  Date,  the  Trustee  shall be  deemed  to
apply each Prepayment  Premium then on deposit in the  Distribution  Account and
received  during or prior to the related  Collection  Period,  to pay additional
interest to REMIC II in respect of the REMIC I Regular  Interest that relates to
the Mortgage  Loan  (including  without  limitation  an REO Mortgage Loan or, if
applicable,  a Qualified  Substitute  Mortgage Loan) as to which such Prepayment
Premium was received.

           (c) All   amounts  (other  than  additional  interest  in the form of
Prepayment  Premiums)  deemed paid to REMIC II in respect of the REMIC I Regular
Interests  pursuant  to this  Section  4.1 on any  Distribution  Date is  herein
referred to as the "REMIC II Distribution Amount" for such date.

           SECTION 4.2.  Distributions of REMIC II.

           (a) On each  Distribution  Date the Trustee shall be deemed to  apply
the REMIC II Distribution Amount for such date for the following purposes and in
the following order of priority:

               (i)  amounts distributable as interest to the Class A-1 and Class
A-2 Certificates pursuant to Section 4.3(a)(i) shall be allocated 0.0001% to the
Related REMIC II Regular Interest and 99.9999% to the Class WAC-II Interest;

               (ii)  amounts distributable as principal  to the  Class  A-1  and
Class A-2 Certificates  pursuant to Section 4.3(a)(ii) or the proviso to Section
4.3(a) shall be allocated  0.0001% to the Related REMIC II Regular  Interest and
99.9999% to the Class WAC-II Interest;

               (iii) amounts distributable for unreimbursed  amounts of Realized
Losses and Expense  Losses  previously  allocated to the Class A-1 and Class A-2
Certificates

                                      105
<PAGE>


pursuant to Section  4.3(a)(iii) shall be allocated 0.0001% to the Related REMIC
II Regular Interest and 99.9999% to the Class WAC-II Interest;

               (iv) amounts  distributable  as interest to the Class B, Class C,
Class D,  Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M
and Class N  Certificates  pursuant  to Section  4.3(b)(i),  (iv),  (vii),  (x),
(xiii), (xvi), (xix), (xxii), (xxv), (xxviii), (xxxi) and (xxxiv), respectively,
shall be allocated 0.0001% to the Related REMIC II Regular Interest and 99.9999%
to the Class WAC-II Interest;

               (v) amounts  distributable  as principal to the Class B, Class C,
Class D,  Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M
and Class N Certificates  pursuant to Section  4.3(b)(ii),  (v),  (viii),  (xi),
(xiv), (xvii), (xx), (xxiii), (xxvi), (xxix), (xxxii) and (xxxv),  respectively,
shall be allocated 0.0001% to the Related REMIC II Regular Interest and 99.9999%
to the Class WAC-II Interest;

               (vi) amounts distributable for  unreimbursed  amounts of Realized
Losses and Expense Losses previously allocated to the Class B, Class C, Class D,
Class E, Class F, Class G, Class H, Class J, Class K, Class L, Class M and Class
N  Certificates  pursuant  to Section  4.3(b)(iii),  (vi),  (ix),  (xii),  (xv),
(xviii), (xxi), (xiv), (xvii), (xxx), (xxxiii), (xxxvi), respectively,  shall be
allocated  0.0001% to the Related REMIC II Regular  Interest and 99.9999% to the
Class WAC-II Interest; and

               (vii)  amounts distributable as  interest to the Class X Certifi-
cates pursuant to Section  4.3(a)(i)  shall be allocated  100.0000% to the Class
WAC-II Interest.

           (b) Any remaining REMIC II Distribution  Amount for such Distribution
Date shall be distributed to the Class R-II Certificates.

           (c) On each Distribution Date, the Trustee shall be deemed  to  apply
all Prepayment Premiums then on deposit in the Distribution Account and received
during  or  prior to the  related  Collection  Period  to the  REMIC II  Regular
Interests  from  the  Distribution   Account  in  proportion  to  the  principal
distributable thereon in accordance with Section 4.2(a).

           (d) All  amounts  (other   than  additional  interest  in the form of
Prepayment Premiums) deemed paid to REMIC III in respect of the REMIC II Regular
Interests  pursuant  to this  Section  4.2 on any  Distribution  Date is  herein
referred to as the "REMIC III Distribution Amount" for such date.

           SECTION 4.3.  Distributions of REMIC III.

           (a) On each Distribution   Date, the Trustee  shall withdraw from the
Distribution  Account the Available Funds for such  Distribution  Date and shall
apply such  amount for the  following  purposes  and in the  following  order of
priority:

               (i)  to pay interest to the  Holders  of the  respective  Classes
of Senior  Certificates,  up to an amount  equal to,  and pro rata as among such
Classes in accordance with, all

                                      106
<PAGE>


Distributable  Certificate  Interest  in respect of each such Class
of Certificates for such Distribution Date,

               (ii)  to pay principal from the  Principal   Distribution  Amount
for such  Distribution  Date, first to the Holders of the Class A-1 Certificates
and second to the Holders of the Class A-2  Certificates  in each case, up to an
amount  equal to the lesser of (1) the  then-outstanding  aggregate  Certificate
Balance of such Class of Certificates and (2) the remaining portion,  if any, of
such Principal Distribution Amount;

               (iii)  to  reimburse the  Holders  of  the   respective   Classes
of Class A  Certificates,  up to an amount  equal to, and pro rata as among such
Classes in accordance  with, (a) the respective  amounts of Realized  Losses and
Expense Losses, if any, previously allocated to such Classes of Certificates and
for  which no  reimbursement  has  previously  been  paid,  plus (b) all  unpaid
interest on such amounts  (compounded  monthly) at the  respective  Pass-Through
Rates of such Classes; and

               (iv)   to   make  payments on  the  Subordinate  Certificates  as
provided below;

provided that, on each Distribution Date after the aggregate Certificate Balance
of the  Subordinate  Certificates  has been reduced to zero, and in any event on
the final  Distribution  Date in connection with a termination of the Trust Fund
described in Article IX hereof, the payments of principal to be made pursuant to
clause (ii) above with respect to the Class A  Certificates,  will be so made to
the Holders of the respective  Classes of Class A Certificates,  up to an amount
equal to, and pro rata as among such Classes in accordance  with, the respective
then-outstanding aggregate Certificate Balances of such Certificates;

           (b) On each Distribution Date, following the foregoing  distributions
on the Senior  Certificates,  the Trustee shall apply the remaining portion,  if
any, of the Available Funds for such date for the following  purposes and in the
following order of priority:

               (i) to pay interest  to the Holders  of the Class B Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (ii) if the aggregate Certificate Balances of the Class A  Certi-
ficates have been reduced to zero,  to pay principal to the Holders of the Class
B Certificates,  up to an amount equal to the lesser of (A) the then-outstanding
aggregate  Certificate  Balance  of  such  Class  of  Certificates  and  (B) the
remaining Principal Distribution Amount for such Distribution Date;

               (iii) to reimburse  the Holders of the Class B Certificates up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

                                      107
<PAGE>



               (iv) to  pay interest to the Holders of the Class C Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (v)  if  the  aggregate  Certificate  Balances  of  the  Class  A
and Class B  Certificates  have been  reduced to zero,  to pay  principal to the
Holders of the Class C Certificates,  up to an amount equal to the lesser of (A)
the then-outstanding aggregate Certificate Balance of such Class of Certificates
and (B) the remaining Principal Distribution Amount for such Distribution Date;

               (vi) to reimburse the Holders of the Class C  Certificates  up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (vii) to pay interest to the Holders of the Class D Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (viii) if the aggregate  Certificate  Balances  of  the  Class A,
Class B and Class C Certificates  have been reduced to zero, to pay principal to
the Holders of the Class D Certificates,  up to an amount equal to the lesser of
(A)  the  then-outstanding  aggregate  Certificate  Balance  of  such  Class  of
Certificates  and (B) the  remaining  Principal  Distribution  Amount  for  such
Distribution Date;

               (ix)  to reimburse the Holders of the Class D Certificates  up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (x)  to pay interest to the  Holders of the Class E Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (xi) if the aggregate  Certificate Balances of the Class A, Class
B, Class C and Class D Certificates  have been reduced to zero, to pay principal
to the Holders of the Class E Certificates,  up to an amount equal to the lesser
of (A) the  then-outstanding  aggregate  Certificate  Balance  of such  Class of
Certificates  and (B) the  remaining  Principal  Distribution  Amount  for  such
Distribution Date;

               (xii) to reimburse the Holders of the Class E Certificates  up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement has previously been paid, plus (b) all

                                      108
<PAGE>


unpaid interest on such amounts  (compounded  monthly) at the Pass-Through  Rate
for such Class of Certificates;

               (xiii) to pay interest to the  Holders of  the  Class F  Certifi-
cates,  up to an  amount  equal to all  Distributable  Certificate  Interest  in
respect of such Class of Certificates for such Distribution Date;

               (xiv) if the  aggregate   Certificate  Balances   of the Class A,
Class B, Class C, Class D and Class E Certificates have been reduced to zero, to
pay principal to the Holders of the Class F Certificates,  up to an amount equal
to the lesser of (A) the then-outstanding  aggregate Certificate Balance of such
Class of Certificates and (B) the remaining  Principal  Distribution  Amount for
such Distribution Date;

               (xv) to reimburse the Holders of  the Class F Certificates  up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xvi) to pay interest to the Holders of the Class G Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (xvii)  if  the aggregate  Certificate  Balances  of the Class A,
Class B, Class C, Class D, Class E and Class F Certificates have been reduced to
zero,  to pay  principal  to the Holders of the Class G  Certificates,  up to an
amount  equal to the lesser of (A) the  then-outstanding  aggregate  Certificate
Balance  of  such  Class  of  Certificates  and  (B)  the  remaining   Principal
Distribution Amount for such Distribution Date;

               (xviii) to  reimburse the Holders of the Class G Certificates  up
to an amount  equal to (a) all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xix) to pay interest to the Holders of the Class H Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (xx) if the aggregate Certificate Balances  of the Class A, Class
B, Class C, Class D, Class E, Class F and Class G Certificates have been reduced
to zero, to pay principal to the Holders of the Class H  Certificates,  up to an
amount  equal to the lesser of (A) the  then-outstanding  aggregate  Certificate
Balance  of  such  Class  of  Certificates  and  (B)  the  remaining   Principal
Distribution Amount for such Distribution Date;


                                      109
<PAGE>


               (xxi) to reimburse the Holders of the Class H Certificates  up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xxii) to pay  interest  to the  Holders of the Class J  Certifi-
cates,  up to an  amount  equal to all  Distributable  Certificate  Interest  in
respect of such Class of Certificates for such Distribution Date;

               (xxiii) if the  aggregate  Certificate  Balances  of the Class A,
Class B, Class C,  Class D,  Class E, Class F, Class G and Class H  Certificates
have been  reduced  to zero,  to pay  principal  to the  Holders  of the Class J
Certificates,  up to an amount  equal to the lesser of (A) the  then-outstanding
aggregate  Certificate  Balance  of  such  Class  of  Certificates  and  (B) the
remaining Principal Distribution Amount for such Distribution Date;

               (xxiv) to  reimburse   the  Holders of the  Class J  Certificates
up to an amount equal to (a) all  Realized  Losses and Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xxv) to pay interest to the Holders of the Class K Certificates,
up to an amount equal to all  Distributable  Certificate  Interest in respect of
such Class of Certificates for such Distribution Date;

               (xxvi) if the  aggregate  Certificate  Balances  of  the Class A,
Class B,  Class C,  Class D,  Class E,  Class F,  Class G,  Class H and  Class J
Certificates  have been reduced to zero,  to pay principal to the Holders of the
Class  K  Certificates,  up  to an  amount  equal  to  the  lesser  of  (A)  the
then-outstanding aggregate Certificate Balance of such Class of Certificates and
(B) the remaining Principal Distribution Amount for such Distribution Date;

               (xxvii) to reimburse the Holders of the Class K  Certificates  up
to an amount  equal to (a) all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xxviii) to pay  interest to the Holders of the Class L  Certifi-
cates,  up to an  amount  equal to all  Distributable  Certificate  Interest  in
respect of such Class of Certificates for such Distribution Date;

               (xxix)  if the  aggregate Certificate Balances  of  the  Class A,
Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class J and Class
K Certificates have been reduced to zero, to pay principal to the Holders of the
Class L Certificates, up to an amount equal

                                      110
<PAGE>


to the lesser of (A) the then-outstanding  aggregate Certificate Balance of such
Class of Certificates and (B) the remaining  Principal  Distribution  Amount for
such Distribution Date;

               (xxx) to reimburse  the Holders of the Class L Certificates up to
an  amount  equal  to (a)  all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xxxi) to pay  interest  to the  Holders of the Class M  Certifi-
cates,  up to an  amount  equal to all  Distributable  Certificate  Interest  in
respect of such Class of Certificates for such Distribution Date;

               (xxxii)  if the  aggregate  Certificate  Balances of the Class A,
Class B,  Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K
and Class L  Certificates  have been  reduced to zero,  to pay  principal to the
Holders of the Class M Certificates,  up to an amount equal to the lesser of (A)
the then-outstanding aggregate Certificate Balance of such Class of Certificates
and (B) the remaining Principal Distribution Amount for such Distribution Date;

               (xxxiii) to reimburse  the Holders  of the  Class M  Certificates
up to an amount equal to (a) all  Realized  Losses and Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates;

               (xxxiv) to pay interest  to the Holders of the  Class N  Certifi-
cates,  up to an  amount  equal to all  Distributable  Certificate  Interest  in
respect of such Class of Certificates for such Distribution Date;

               (xxxv)  if  the aggregate  Certificate  Balances of  the Class A,
Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class J, Class K,
Class L and Class M Certificates  have been reduced to zero, to pay principal to
the Holders of the Class N Certificates,  up to an amount equal to the lesser of
(A)  the  then-outstanding  aggregate  Certificate  Balance  of  such  Class  of
Certificates  and (B) the  remaining  Principal  Distribution  Amount  for  such
Distribution Date;

               (xxxvi) to reimburse the Holders of the Class N  Certificates  up
to an amount  equal to (a) all  Realized  Losses  and  Expense  Losses,  if any,
previously   allocated  to  such  Class  of   Certificates   and  for  which  no
reimbursement  has previously  been paid,  plus (b) all unpaid  interest on such
amounts  (compounded  monthly)  at the  Pass-Through  Rate  for  such  Class  of
Certificates; and

               (xxxvii) to pay to the Holders of the  Class  R-III  Certificates
the balance,  if any, of the REMIC III Distribution Amount for such Distribution
Date.


                                      111
<PAGE>


           (c) Each Prepayment Premium received in the related Collection Period
with respect to the Mortgage  Loans shall be  distributed  to the holders of the
Class  A-1,  Class  A-2,  Class  X,  Class  B,  Class  C,  Class  D and  Class E
Certificates outstanding on such Distribution Date, in the following amounts and
order of priority:

                (i) to each of the Class A-1, Class A-2, Class B, Class C, Class
D and Class E  Certificates,  an amount equal to applicable  Prepayment  Premium
Allocation Amount; and

                (ii)   any   remaining   Prepayment   Premiums   following   the
distribution in clause (ii) immediately above, to the Class X Certificates.

           (d) All of the foregoing  distributions to be made from the Distribu-
tion Account on any Distribution  Date with respect to the Regular  Certificates
shall be deemed  made from the  payments  deemed made to REMIC III in respect of
the REMIC II Regular  Interests on such  Distribution  Date  pursuant to Section
4.2.

           SECTION 4.4.   Statements to Rating Agencies and  Certificateholders;
Available Information.

           (a) On each Distribution  Date, the Trustee shall prepare and forward
by mail to each Rating Agency and each Holder of a  Certificate,  with copies to
the Depositor, the Operating Adviser, Paying Agent, the Placement Agents, Master
Servicer and Special Servicer, a statement as to such distribution setting forth
the information set forth on Exhibit L hereto, and including among other things,
for each Class, as applicable:

               (i) The  Principal  Distribution  Amount and the amount allocable
to principal for such class included in Available Funds;

               (ii)  Distributable Certificate Interest for such  Class  and the
amount of Available  Funds allocable  thereto,  together with any Class Interest
Shortfall allocable to such Class;

               (iii) The amount of any P&I Advances by the Master Servicer,  the
Trustee  or  the  Fiscal  Agent  included  in  the  amounts  distributed  to the
Certificateholders;

               (iv) The Certificate Balance of each Class of Certificates  after
giving  effect to the  distribution  of  amounts  in  respect  of the  Principal
Distribution Amount on such Distribution Date;

               (v)  Realized   Losses  and  Expense  Losses and their allocation
to the Certificate Balance of any Class of Certificates;

               (vi) The Stated Principal Balance of the Mortgage Loans as of the
Due Date preceding such Distribution Date;


                                      112
<PAGE>


               (vii) The number and  aggregate  principal  balance  of  Mortgage
Loans (A) delinquent one month, (B) delinquent two months,  (C) delinquent three
or more months, (D) as to which foreclosure  proceedings have been commenced and
(E) that otherwise  constitute  Specially  Serviced  Mortgage  Loans,  and, with
respect to each  Specially  Serviced  Mortgage  Loan,  the  amount of  Servicing
Advances  made  during  the  related  Collection  Period,  the amount of the P&I
Advance  made on such  Distribution  Date,  the  aggregate  amount of  Servicing
Advances  theretofore made that remain  unreimbursed and the aggregate amount of
P&I Advances theretofore made that remain unreimbursed;

               (viii) With respect to any Mortgage Loan that became an REO Mort-
gage Loan during the preceding  calendar  month,  the principal  balance of such
Mortgage Loan as of the date it became an REO Mortgage Loan;

               (ix) As of the Due Date  preceding  such Distribution Date, as to
any REO Property sold during the related  Collection  Period,  the date on which
the Special Servicer made a Final Recovery  Determination  and the amount of the
proceeds of such sale deposited into the Collection  Account,  and the aggregate
amount of REO Proceeds and Net REO Proceeds (in each case other than Liquidation
Proceeds) and other revenues  collected by the Special  Servicer with respect to
each REO  Property  during the  related  Collection  Period and  credited to the
Collection Account, in each case identifying such REO Property by name;

               (x) The  outstanding  principal balance of each REO Mortgage Loan
as of the  close  of  business  on the  immediately  preceding  Due Date and the
appraised  value  of the  related  REO  Property  per the  most  recent  Updated
Appraisal obtained;

               (xi) The amount of the Servicing Compensation  paid to the Master
Servicer  with  respect  to  such  Distribution  Date,  and  the  amount  of the
additional servicing  compensation described in Section 3.12(a) that was paid to
the Master Servicer with respect to such Distribution Date;

               (xii) The amount of any Special  Servicing Fee,  Disposition  Fee
or Workout Fee paid to the Special  Servicer  with respect to such  Distribution
Date;

               (xiii)  (A) The amount of Prepayment Premiums,  if any,  received
during the related  Collection  Period,  and (B) the amount of Default  Interest
received during the related Collection Period;

               (xiv)  The  Pass-Through  Rate  applicable  to  the Interest Only
Certificates and the Class E Certificates for such Distribution Date;

               (xv)  The  amount of any  Appraisal  Reductions  effected  during
the related Collection Period on a Mortgage  Loan-by-Mortgage Loan basis and the
total Appraisal Reductions as of such Distribution Date; and


                                      113
<PAGE>


               (xvi) Any additional  information  regarding the Mortgage  Loans,
which the Master  Servicer  or the  Special  Servicer,  in its sole  discretion,
delivers to the Trustee for distribution to the Certificateholders.

           In the case of  information  furnished  pursuant to  subclauses  (i),
(ii),  (iii) and  (xiii)(A)  above,  the amounts  shall be expressed as a dollar
amount in the aggregate for all  Certificates of each  applicable  Class and for
each Class of  Certificates  for a denomination  of $1,000  initial  Certificate
Balance or Notional Amount.

           Within a  reasonable  period of time  after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar year was a Holder of a Certificate  (except for a Class R-I, Class R-II
or Class R-III Certificate) and to each Rating Agency a statement containing the
information  set forth in  subclauses  (i) and (ii) above,  aggregated  for such
calendar  year or  applicable  portion  thereof  during  which such Person was a
Certificateholder.  Such  obligation of the Trustee shall be deemed to have been
satisfied to the extent that it provided  substantially  comparable  information
pursuant to any requirements of the Code as from time to time in force.

           On each  Distribution  Date, the Trustee shall forward to each Holder
of a Class R-I,  Class R-II or Class  R-III  Certificate  a copy of the  reports
forwarded  to the  other  Certificateholders  on such  Distribution  Date  and a
statement setting forth the amounts,  if any, actually  distributed with respect
to the Class R-I, Class R-II or Class R-III  Certificates  on such  Distribution
Date.

           Within a  reasonable  period of time  after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar year was a Holder of a Class R-I, Class R-II or Class R-III Certificate
a  statement  containing  the  information  provided  pursuant  to the  previous
paragraph aggregated for such calendar year or applicable portion thereof during
which such Person was a Certificateholder.  Such obligation of the Trustee shall
be deemed to have been  satisfied  to the extent that it provided  substantially
comparable  information pursuant to any requirements of the Code as from time to
time in force.

           In addition to the reports required to be delivered  pursuant to this
Section  4.4(a),  the Trustee shall make available upon request to each proposed
transferee of a Privately  Placed  Certificate such additional  information,  if
any,  required to be delivered under Rule 144A(d)(4) and in its possession so as
to permit the proposed transfer to be effected pursuant to Rule 144A.

           For investors  that have obtained an account  number on the Trustee's
Automatic  Statements Accessed by Phone ("ASAP") System, the foregoing report or
a summary  report of bond factors may be obtained from the Trustee via automated
facsimile by placing a telephone  call to (312) 904-2200 and following the voice
prompts to request  "statement  number 338." Account  numbers on the ASAP System
may be obtained by calling the same  telephone  number and  following  the voice
prompts for obtaining account numbers.  Separately,  bond factor information may
be obtained  from the Trustee by calling  (800)  246-5761.  In addition,  if the
Depositor so directs the Trustee,  and on terms  acceptable to the Trustee,  the
Trustee will make available  through its electronic  bulletin board system, on a
confidential basis, certain information

                                      114
<PAGE>


related to the Mortgage Loans.  The bulletin board is located at (714) 282-3990.
Investors that have an account on the bulletin board may retrieve the loan level
data file for each  transaction  in the  directory.  An  account  number  may be
obtained by typing "new" upon logging into the bulletin  board.  A directory has
been  set up on the  bulletin  board  in  which  an  electronic  file is  stored
containing monthly servicer data. All files are compressed before being put into
the  directory  and are  password  protected.  Passwords  to each  file  will be
released  by  the  Trustee.  Additionally,  certain  information  regarding  the
Mortgage  Loans will be made  available  at the  website  maintained  by LaSalle
National Bank at www.lnbabs.com.

           (b) On or within  two Business Days following each Distribution Date,
the Trustee shall prepare and furnish to the Placement Agents,  using the format
and media mutually  agreed upon by the Trustee,  and the Placement  Agents,  the
following  information  regarding  each Mortgage Loan and any other  information
reasonably requested by the Placement Agents and available to the Trustee:

               (i) an identifying loan number;

               (ii) the Mortgage Rate; and

               (iii) the principal balance as of such Distribution Date.

           (c) The Trustee  shall  only be obligated to deliver the  statements,
reports and information  contemplated by Section 4.4(a) and 4.4(b) to the extent
it receives the necessary  underlying  information  from the Master Servicer and
the  Special  Servicer  and shall not be liable for any  failure to deliver  any
thereof on the prescribed due dates, to the extent such failure is caused by the
Master Servicer's or the Special  Servicer's  failure to deliver such underlying
information  in  a  timely  manner.  Absent  manifest  error,  the  Trustee  may
conclusively rely on any such information forwarded to it by the Master Servicer
and the  Special  Servicer  and shall  have no  obligation  to verify  the same.
Nothing  herein shall obligate the Trustee,  the Master  Servicer or the Special
Servicer to violate (in the  reasonable  judgment  of the Master  Servicer,  the
Special Servicer or the Trustee, as appropriate) any applicable law or provision
of any Mortgage Loan document prohibiting disclosure of information with respect
to any  Borrower  and the  failure of the  Trustee,  the Master  Servicer or the
Special  Servicer to  disseminate  information  for such  reason  shall not be a
breach hereof.

           SECTION 4.5.  Remittances; P&I Advances.

           (a) For purposes of this Section  4.5,  "Applicable  Monthly Payment"
shall  mean,  for any  Mortgage  Loan with  respect  to any  month,  (A) if such
Mortgage Loan is delinquent as to its Balloon  Payment  (including  any Mortgage
Loan as to which the related  Mortgaged  Property has become an REO Property and
for any month  after the  related  Balloon  Payment  would have been  due),  the
related  Assumed  Monthly Payment and (B) if such Mortgage Loan is not described
by the  preceding  clause  (including  any such  Mortgage  Loan as to which  the
related Mortgaged Property has become an REO Property), the Monthly Payment.


                                      115
<PAGE>


           (b) On  the Remittance Date immediately  preceding each  Distribution
Date, the Master Servicer shall:

               (i)  remit to the Trustee from the Collection Account for deposit
in the Distribution  Account an amount equal to the Prepayment Premiums received
by the Master Servicer in the Collection Period preceding such Remittance Date;

               (ii)  remit to the   Trustee  from  the  Collection  Account  for
deposit in the  Distribution  Account an amount equal to the Available Funds for
such Distribution Date (excluding P&I Advances);

               (iii) subject to Section  4.5(c),  make  an advance (each, a "P&I
Advance"),  by deposit into the Collection Account, and remit such amount to the
Distribution  Account,  in an amount equal to the sum of the Applicable  Monthly
Payment for each Mortgage  Loan, to the extent such amounts were not received on
such Mortgage Loans as of the close of business on the Business Day  immediately
preceding the Remittance Date; and

               (iv) remit to  the  Trustee  from the  Grantor  Trust  Collection
Account for deposit in the Grantor Trust Distribution Account an amount equal to
the Contingent Interest received by the Master Servicer in the Collection Period
preceding such Remittance Date.

           (c)  Notwithstanding  Section  4.5(b)(iii), upon determination of the
Appraisal  Reduction with respect to any Required  Appraisal Loan, the amount of
any  delinquent  interest  required to be advanced with respect to such Required
Appraisal  Loan shall be an amount equal to the product of (A) the amount of the
delinquent  interest  that would be  required  to be advanced in respect of such
Mortgage Loan without regard to the application of this sentence,  multiplied by
(B) a fraction,  the numerator of which is equal to the Stated Principal Balance
of such Mortgage Loan as of the immediately  preceding  Determination  Date less
the Appraisal  Reduction and the  denominator of which is such Stated  Principal
Balance.

           (d) If, as of 3:00 p.m., New York City time, on any  Remittance  Date
the Master  Servicer  shall not (i) have made the P&I  Advance  required to have
been made on such date  pursuant to Section  4.5(b)(iii)  or (ii)  delivered the
certificate and documentation  related to a determination of  nonrecoverability,
the Trustee  shall  immediately  notify the Fiscal Agent by  telephone  promptly
confirmed in writing,  and the Trustee shall no later than 10:00 a.m.,  New York
City time, on such  Distribution  Date deposit into the Distribution  Account in
immediately  available  funds  an  amount  equal to the P&I  Advances  otherwise
required to have been made by the Master Servicer.  If the Trustee fails to make
any P&I Advance  required to be made under this  Section  4.5,  the Fiscal Agent
shall make such P&I Advance not later than 12:00  p.m.,  New York City time,  on
such Distribution  Date and, thereby,  the Trustee shall not be in default under
this Agreement.

           (e)  Anything to the contrary in this Agreement notwithstanding, none
of the Master  Servicer,  the Trustee or the Fiscal  Agent shall be obligated to
make a P&I Advance on any date on which a P&I Advance is  otherwise  required to
be made by this  Section 4.5 if the Master  Servicer,  the Trustee or the Fiscal
Agent, as applicable, determines that such Advance

                                      116
<PAGE>


will be a  Nonrecoverable  Advance.  The Trustee  and the Fiscal  Agent shall be
entitled to rely, conclusively, on any determination by the Master Servicer that
a P&I Advance, if made, would be a Nonrecoverable  Advance.  The Trustee and the
Fiscal Agent, in determining whether or not a P&I Advance previously made is, or
a proposed P&I Advance,  if made, would be, a Nonrecoverable  Advance shall make
such determination in their good faith judgment.

           (f)  The Master Servicer, the Trustee or the Fiscal Agent, as applic-
able,  shall be entitled to, and the Master Servicer hereby covenants and agrees
to promptly  seek and effect,  the  reimbursement  of P&I  Advances  made to the
extent permitted pursuant to Section 3.6(ii) of this Agreement together with any
related  Advance  Interest  Amount in respect of such P&I Advances to the extent
permitted pursuant to Section 3.6(iii).

           SECTION 4.6.  Allocation of Realized Losses and Expense Losses.

           (a) On each Distribution Date,  following the deemed distributions to
be made in respect of the REMIC I Regular Interests pursuant to Section 4.1, the
Uncertificated  Principal Balance of each REMIC I Regular Interest (after taking
account  of such  deemed  distributions)  shall be  reduced  to equal the Stated
Principal Balance of the related Mortgage Loan (including  without limitation an
REO Mortgage Loan or, if applicable,  a Qualified Substitute Mortgage Loan) that
will  be  outstanding   immediately   following  such  Distribution  Date.  Such
reductions  shall be deemed to be an allocation  of Realized  Losses and Expense
Losses.

           (b) On each  Distribution  Date, Realized Losses and  Expense  Losses
that are  applied  to each  Class of REMIC  III  Regular  Certificates  shall be
allocated to reduce the Uncertificated Principal Balance of the Related REMIC II
Regular  Interest and the Class WAC-II  Interest in the same manner as principal
is allocated thereto pursuant to Section 4.2(a).

           (c) On each Distribution Date, following the distributions to be made
to the  Certificateholders  on such date  pursuant to Section  4.3,  the Trustee
shall determine the amount, if any, by which (i) the then-aggregate  Certificate
Balance of the Principal Balance Certificates, exceeds (ii) the aggregate Stated
Principal  Balance of the  Mortgage  Pool that will be  outstanding  immediately
following such Distribution Date. If such excess does exist, then the respective
aggregate  Certificate Balances of the Class N, Class M, Class L, Class K, Class
J, Class H, Class G, Class F, Class E, Class D, Class C and Class B Certificates
shall be reduced  sequentially,  in that order, in each case, until the first to
occur of such  excess  being  reduced  to zero or the  related  Class  Principal
Balance being reduced to zero.  If, after the foregoing  reductions,  the amount
described  in clause (i) of the second  preceding  sentence  still  exceeds  the
amount  described  in clause  (ii) of the second  preceding  sentence,  then the
respective  aggregate  Certificate  Balances  of the  Class  A-1 and  Class  A-2
Certificates shall be reduced, pro rata in accordance with the relative sizes of
the  then-outstanding   aggregate   Certificate  Balances  of  such  Classes  of
Certificates,  until the first to occur of such excess being  reduced to zero or
each such aggregate  Certificate  Balance being reduced to zero. Such reductions
in the aggregate  Certificate  Balances of the  respective  Classes of Principal
Balance  Certificates  shall be deemed to be allocations of Realized  Losses and
Expense Losses among the Certificates of each since Class in proportion to their
respective Percentage Interests in such Class.


                                      117
<PAGE>


           SECTION 4.7.  Distributions on the Grantor Trust.

           (a) On each Distribution  Date, the Trustee shall withdraw the amount
of any Edgewater Final Contingent  Interest  received in the related  Collection
Period from the Grantor Trust Distribution Account and shall distribute 22%, 45%
and 33% of any such funds to the  holders of the Class A-1,  Class X and Class V
Certificates, respectively.

           (b) On each Distribution  Date, the Trustee shall withdraw the amount
of any Edgewater Annual  Contingent  Interest or Eastridge  Contingent  Interest
received in the related  Collection  Period from the Grantor Trust  Distribution
Account and shall distribute any such funds to the holders of the Class V
Certificates.

           SECTION 4.8.  Distributions in General.

           (a) All amounts  distributable to a Class  of  Certificates  pursuant
to this Article IV on each  Distribution  Date shall be allocated pro rata among
the  outstanding  Certificates  in each  such  Class  based on their  respective
Percentage Interests. Such distributions shall be made on each Distribution Date
other  than the  Termination  Date to each  Certificateholder  of  record on the
related Record Date by check mailed by first class mail to the address set forth
therefor in the Certificate  Register or,  provided that such  Certificateholder
shall have provided the Paying Agent with wire  instructions in writing at least
five  Business  Days  prior  to  the  related  Record  Date  (or  upon  standing
instructions  given to the Trustee or the Paying  Agent on the  Closing  Date or
five Business Days prior to any Record Date,  which  instructions may be revoked
at any time  thereafter  upon written  notice to the Trustee or the Paying Agent
five  Business  Days prior to the  related  Record  Date),  by wire  transfer of
immediately  available funds to the account of such  Certificateholder at a bank
or other entity located in the United States and having  appropriate  facilities
therefor.  The  final  distribution  on each  Certificate  shall be made in like
manner, but only upon presentment and surrender of such Certificate  (determined
without regard to any possible  future  reimbursement  of any Realized Losses or
Expense Losses previously allocated to such Certificates) at the Corporate Trust
Office  of the  Trustee  or its  agent  (which  may be the  Paying  Agent or the
Certificate  Registrar  acting as such agent) that is specified in the notice to
Certificateholders  of such final  distribution.  Any distribution that is to be
made with  respect to a  Certificate  in  reimbursement  of a  Realized  Loss or
Expense Loss previously allocated thereto, which reimbursement is to occur after
the date on  which  such  Certificate  is  surrendered  as  contemplated  by the
preceding sentence,  will be made by check mailed to the Certificateholder  that
surrendered such Certificate.

           (b) Except as otherwise  provided in Section 9.1, the Trustee  shall,
no later than the 15th day of the month in the month preceding the  Distribution
Date on which the final  distribution  with respect to any Class of Certificates
is expected to be made or such later day as the Trustee  becomes  aware that the
final  distribution  with respect to any Class of Certificates is expected to be
made on the succeeding  Distribution  Date, mail to each Holder of such Class of
Certificates  and to the  Rating  Agencies,  on such day a notice to the  effect
that:

               (i)  the  Trustee  reasonably  expects,  based  upon  information
previously  provided to it,  that the final  distribution  with  respect to such
Class of Certificates will be made

                                      118
<PAGE>


on such  Distribution  Date,  but only upon  presentation  and surrender of such
Certificates at the office of the Trustee therein specified; and

               (ii) if  such  final  distribution  is made  on such Distribution
Date,  no  interest  shall  accrue  on such  Certificates  from and  after  such
Distribution Date;

provided,  however,  that the Class R-I, Class R-II and Class R-III Certificates
shall remain outstanding until there is no other Class of Certificates,  REMIC I
Regular Interests or REMIC II Regular Interests outstanding.

           Any funds not distributed to any Holder or Holders of Certificates of
such Class on such  Distribution  Date  because of the failure of such Holder or
Holders to tender their  Certificates  shall, on such Distribution  Date, be set
aside and held in trust for the benefit of the appropriate  non-tendering Holder
or Holders.  If any  Certificates  as to which notice has been given pursuant to
this Section 4.8(b) shall not have been surrendered for cancellation  within six
months after the time specified in such notice,  the Trustee shall mail a second
notice  to  the  remaining  non-tendering  Certificateholders,   at  their  last
addresses shown in the Certificate Register, to surrender their Certificates for
cancellation  in order to receive  from such  funds held the final  distribution
with respect thereto.  If, within one year after the second notice,  any of such
Certificates shall not have been surrendered for cancellation,  the Trustee may,
directly or through an agent,  take  appropriate  steps to contact the remaining
non-tendering Certificateholders concerning surrender of their Certificates. The
costs and expenses of  maintaining  such funds in trust and of  contacting  such
Certificateholders  shall be paid out of such funds.  If, within two years after
the second notice,  any such  Certificates  shall not have been  surrendered for
cancellation,  the Paying Agent shall pay to the Class R-III  Certificateholders
all amounts distributable to the Holders thereof. No interest shall accrue or be
payable to any Certificateholder on any amount held in trust hereunder or by the
Trustee  as a  result  of such  Certificateholder's  failure  to  surrender  its
Certificate(s) for final payment thereof in accordance with this Section 4.8(b).
Any such  amounts  transferred  to the  Trustee  may be  invested  in  Permitted
Investments and all income and gain realized from investment of such funds shall
be for the  benefit of the  Trustee.  In the event the Trustee is  permitted  or
required to invest any amounts in Permitted  Investments  under this  Agreement,
whether in its  capacity  as Trustee  or in the event of its  assumption  of the
duties of, or becoming the successor to, the Master  Servicer in accordance with
the terms of this  Agreement,  it shall  invest  such  amounts in the  following
Permitted  Investments  and priority,  in each case only for so long as any such
investment  shall  continue  to  be  a  Permitted   Investment:   (1)  Permitted
Investments under clause (v) of the definition of Permitted Investments, and (2)
if (1) above is not  available,  Permitted  Investments  under clause (i) of the
definition  of  Permitted  Investments.  The  Trustee  shall  deposit  into  the
applicable  account  funds in the amount of any loss  incurred in respect of any
such Permitted Investment immediately upon realization of such loss.

           SECTION 4.9.  Compliance with Withholding Requirements.

           Notwithstanding  any other  provision of this  Agreement,  the Paying
Agent shall  comply with all federal  withholding  requirements  with respect to
payments to  Certificateholders  of interest or original issue discount that the
Paying Agent reasonably believes are applicable

                                      119
<PAGE>


under the Code. The consent of Certificateholders  shall not be required for any
such withholding. The Paying Agent agrees that it will not withhold with respect
to  payments  of  interest  or  original   issue  discount  in  the  case  of  a
Certificateholder  that is a non-U.S.  Person that has furnished or caused to be
furnished (i) an effective Form W-8 or Form W-9 or an acceptable substitute form
or a successor form and who has informed the Trustee in writing that it is not a
"10-percent  shareholder"  within the meaning of Code Section  871(h)(3)(B) or a
"controlled  foreign  corporation"  described in Code Section  881(c)(3)(C) with
respect to the Trust Fund or the Depositor, or (ii) an effective Form 4224 or an
acceptable substitute form or a successor form. In the event the Paying Agent or
its agent withholds any amount from interest or original issue discount payments
or advances  thereof to any  Certificateholder  pursuant to federal  withholding
requirements,  the Paying  Agent  shall  indicate  the amount  withheld  to such
Certificateholder.  Any  amount so  withheld  shall be  treated  as having  been
distributed to such Certificateholder for all purposes of this Agreement.


                                   ARTICLE V

                                THE CERTIFICATES

           SECTION 5.1.  The Certificates.

           The Certificates consist of the Class A-1 Certificates, the Class A-2
Certificates,  the Class X Certificates,  the Class B Certificates,  the Class C
Certificates,  the Class D Certificates,  the Class E Certificates,  the Class F
Certificates,  the Class G Certificates,  the Class H Certificates,  the Class J
Certificates,  the Class K Certificates,  the Class L Certificates,  the Class M
Certificates,  the Class N Certificates, the Class V Certificates, the Class R-I
Certificates, the Class R-II Certificates and the Class R-III Certificates.

           The Class A-1,  Class A-2,  Class X, Class B, Class C, Class D, Class
E, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class
V, Class R-I, Class R-II and Class R-III  Certificates  will be substantially in
the forms  annexed  hereto as Exhibits  A-1,  A-2, A-3, A-4, A-5, A-6, A-7, A-8,
A-9,  A-10,   A-11,   A-12,  A-13,  A-14,  A-15,  A-16,  A-17,  A-18  and  A-19,
respectively.  The  Certificates  of each Class will be issuable  in  definitive
physical  form only,  registered in the name of the holders  thereof;  provided,
however,  that in accordance with Section 5.3 beneficial  ownership interests in
the REMIC III Regular  Certificates shall initially be represented by Book-Entry
Certificates  held and  transferred  through the  book-entry  facilities  of the
Securities   Depository,   in  minimum   denominations  of  authorized   initial
Certificate  Balance or Notional Amount,  as described in the succeeding  table.
The  Class A  Certificates  shall be in  minimum  denominations  of  $5,000  and
multiples  of $1 in excess  thereof.  The Class X, Class B, Class C, Class D and
Class E Certificates shall be in minimum  denominations of $50,000 and multiples
of $1 in excess  thereof  and the Class F,  Class G,  Class H, Class J, Class K,
Class L, Class M and Class N Certificates  shall be in minimum  denominations of
$100,000 and multiples of $1 in excess  thereof.  The Class V, Class R-I,  Class
R-II and  Class  R-II  Certificates  shall  be in  minimum  denominations  of 5%
Percentage  Interests and integral multiples of 1% Percentage Interest in excess
thereof and together  aggregating  the entire 100%  Percentage  Interest in each
such Class.

                                      120
<PAGE>



                                    Aggregate Denominations
                                    of all Certificates of Class
                Minimum             (in initial Certificate Balance or
      Class     Denomination        initial Notional Amount)
- --------------------------------------------------------------------------

       A-1     $   5,000           $       277,000,000.00
       A-2     $   5,000           $       581,412,000.00
        X      $  50,000           $     1,192,237,749.03
        B      $  50,000           $        59,611,000.00
        C      $  50,000           $        59,612,000.00
        D      $  50,000           $        62,593,000.00
        E      $  50,000           $        20,862,000.00
        F      $ 100,000           $        53,650,000.00
        G      $ 100,000           $        11,923,000.00
        H      $ 100,000           $         8,942,000.00
        J      $ 100,000           $        14,905,000.00
        K      $ 100,000           $         8,939,000.00
        L      $ 100,000           $        11,924,000.00
        M      $ 100,000           $         8,940,000.00
        N      $ 100,000           $        11,925,941.31

           Any of the Certificates  may be issued with  appropriate  insertions,
omissions,  substitutions  and  variations,  and may have imprinted or otherwise
reproduced thereon such legend or legends,  not inconsistent with the provisions
of this  Agreement,  as may be  required to comply with any law or with rules or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading, or to conform to general usage.

           Each  Certificate  may be printed or in  typewritten or similar form,
and each Certificate  shall, upon original issue, be executed by the Trustee and
authenticated  by the Trustee or the  Authenticating  Agent and delivered to the
Depositor.  All Certificates shall be executed by manual or facsimile  signature
on behalf of the Trustee or  Authenticating  Agent by an  authorized  officer or
signatory.  Certificates  bearing the signature of an individual  who was at any
time the proper  officer or  signatory  of the Trustee or  Authenticating  Agent
shall  bind the  Trustee  or  Authenticating  Agent,  notwithstanding  that such
individual  has ceased to hold such office or position  prior to the delivery of
such  Certificates  or did not hold such  office or position at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate  of  authentication  in the form set forth in Exhibits A-1 through
A-19  executed  by the  Authenticating  Agent  by  manual  signature,  and  such
certificate of authentication upon any Certificate shall be conclusive evidence,
and the only evidence,  that such  Certificate has been duly  authenticated  and
delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.


                                      121
<PAGE>


           SECTION 5.2.  Registration, Transfer and Exchange of Certificates.

           (a) The Trustee shall keep or cause to be kept at the Corporate Trust
Office books (the  "Certificate  Register") for the  registration,  transfer and
exchange of Certificates (the Trustee, in such capacity,  being the "Certificate
Registrar"). The names and addresses of all Certificateholders and the names and
addresses of the  transferees  of any  Certificates  shall be  registered in the
Certificate Register.  The Person in whose name any Certificate is so registered
shall be deemed  and  treated  as the sole  owner  and  Holder  thereof  for all
purposes of this Agreement and the Certificate  Registrar,  the Master Servicer,
the Special  Servicer,  the Trustee,  the Fiscal Agent, any Paying Agent and any
agent of any of them shall not be  affected  by any notice or  knowledge  to the
contrary.  An Individual  Certificate is transferable or exchangeable  only upon
the surrender of such Certificate to the Certificate  Registrar at the Corporate
Trust Office together with an assignment and transfer (executed by the Holder or
his duly authorized attorney),  subject to the requirements of this Section 5.2.
Upon request of the Trustee, the Certificate Registrar shall provide the Trustee
with the names, addresses and Percentage Interests of the Holders.

           (b) Upon  surrender  for  registration  of transfer of any Individual
Certificate,  subject to the requirements of this Section 5.2, the Trustee shall
execute and the Authenticating  Agent shall duly authenticate in the name of the
designated transferee or transferees, one or more new Certificates in authorized
denominations of a like aggregate  Certificate Balance.  Such Certificates shall
be delivered by the  Certificate  Registrar in accordance with this Section 5.2.
Each Certificate surrendered for registration of transfer shall be cancelled and
subsequently destroyed by the Certificate Registrar. Each new Certificate issued
pursuant to this  Section 5.2 shall be  registered  in the name of any Person as
the transferring  Holder may request,  subject to the provisions of this Section
5.2.

           (c)  The   exchange,   transfer  and   registration  of  transfer  of
Individual  Certificates that are Privately Placed Certificates shall be subject
to the restrictions set forth below (in addition to the other provisions of this
Section 5.2):

               (i) The Certificate Registrar shall  register the  transfer of an
Individual  Certificate that is a Privately Placed  Certificate if the requested
transfer  is  being  made to a  transferee  who  has  provided  the  Certificate
Registrar with an Investment  Representation Letter substantially in the form of
Exhibit D-1 hereto (an "Investment  Representation  Letter"), to the effect that
the transfer is being made to a Qualified Institutional Buyer in accordance with
Rule 144A;

               (ii) The  Certificate  Registrar  shall  register the transfer of
an  Individual  Certificate  that  is a  Privately  Placed  Certificate  if  the
requested  transfer is being made  pursuant to an  exemption  from  registration
under the Securities Act provided by Rule 144 thereunder (if available); or

               (iii) The  Certificate Registrar  shall  register the transfer of
an Individual  Certificate that is a Privately Placed  Certificate,  if prior to
the  transfer,  the  transferee  furnishes to the  Certificate  Registrar (1) an
Investment  Representation  Letter to the effect that the transfer is being made
to an  Institutional  Accredited  Investor  in  accordance  with  an  applicable
exemption

                                      122
<PAGE>


under the 1933 Act,  (2) an  Opinion of Counsel  acceptable  to the  Certificate
Registrar  that such  transfer  is in  compliance  with the 1933 Act,  and (3) a
written  undertaking  by the  transferor  to  reimburse  the Trust for any costs
incurred by it in  connection  with the  proposed  transfer.  In  addition,  the
Certificate  Registrar  may,  as a  condition  of the  registration  of any such
transfer,  require the  transferor  to furnish  such other  certificates,  legal
opinions or other  information (at the transferor's  expense) as the Certificate
Registrar may reasonably  require to confirm that the proposed transfer is being
made  pursuant to an exemption  from,  or in a  transaction  not subject to, the
registration requirements of the 1933 Act and other applicable laws.

           (d) Subject to the restrictions on transfer and exchange set forth in
this  Section  5.2,  the  Holder of one or more  Certificates  may  transfer  or
exchange  the same in whole or in part (with a  Certificate  Balance or Notional
Amount equal to any authorized denomination) by surrendering such Certificate at
the Corporate  Trust Office or at the office of any transfer agent  appointed as
provided  under this  Agreement,  together  with an  instrument of assignment or
transfer (executed by the Holder or its duly authorized  attorney),  in the case
of transfer, and a written request for exchange in the case of exchange. Subject
to the  restrictions  on transfer  set forth in this  Section  5.2,  following a
proper request for transfer or exchange, the Certificate Registrar shall, within
five  Business Days of such request if made at the  Corporate  Trust Office,  or
within ten Business  Days if made at the office of a transfer  agent (other than
the Certificate Registrar), execute and deliver at the Corporate Trust Office or
at the office of such transfer  agent, as the case may be, to the transferee (in
the case of  transfer)  or the Holder (in the case of exchange) or send by first
class mail (at the risk of the  transferee in the case of transfer or the Holder
in the case of  exchange) to such address as the  transferee  or the Holder,  as
applicable, may request, an Individual Certificate or Certificates,  as the case
may require, for a like aggregate  Certificate Balance or Notional Amount and in
such  authorized  denomination  or  denominations  as  may  be  requested.   The
presentation for transfer or exchange of any Individual Certificate shall not be
valid unless made at the  Corporate  Trust Office or at the office of a transfer
agent  by  the   registered   Holder  in  person,   or  by  a  duly   authorized
attorney-in-fact.  The  Certificate  Registrar may decline to accept any request
for an exchange or registration of transfer of any Certificate during the period
of 15 days preceding any Distribution Date.

           (e) Individual  Certificates  that are Privately Placed  Certificates
may only be transferred to Eligible  Investors as described herein. In the event
the Certificate Registrar shall determine that an Individual Certificate that is
a Privately  Placed  Certificate is being held by or for the benefit of a Person
who is not an Eligible Investor, or that such holding is unlawful under the laws
of a  relevant  jurisdiction,  then the  Certificate  Registrar  shall void such
transfer, if permitted under applicable law.

           (f) No fee  or service charge  shall  be imposed  by the  Certificate
Registrar  for its  services  in  respect of any  registration  of  transfer  or
exchange  referred to in this Section 5.2 other than for  transfers of Privately
Placed Certificates to Institutional  Accredited Investors,  as provided herein.
In  connection  with  any  transfer  of  Privately  Placed  Certificates  to  an
Institutional  Accredited Investor, the transferor shall reimburse the Trust for
any costs (including the cost of the Certificate Registrar's counsel's review of
the documents and any legal  opinions  submitted by the transferor or transferee
to the  Certificate  Registrar as provided  herein)  incurred by the Certificate
Registrar in connection with such transfer. The Certificate Registrar may

                                      123
<PAGE>


require payment by each transferor of a sum sufficient to cover any tax, expense
or other governmental charge payable in connection with any such transfer.

           (g) Subject to the other provisions of this Section 5.2, transfers of
the Class  R-I,  Class  R-II and Class  R-III  Certificates  may be made only in
accordance  with this Section 5.2(g).  The Certificate  Registrar shall register
the transfer of a Class R-I, Class R-II or Class R-III Certificate if (i)(x) the
transferor has advised the Certificate Registrar in writing that the Certificate
is being  transferred  to a buyer that the transferor  reasonably  believes is a
Qualified  Institutional Buyer or an Institutional  Accredited Investor; and (y)
prior to transfer  the  transferor  furnishes  to the  Certificate  Registrar an
Investment   Representation  Letter  or  (ii)  pursuant  to  an  exemption  from
registration  under the  Securities  Act  provided  by Rule 144  thereunder  (if
available).  In addition,  the Certificate  Registrar may, as a condition of the
registration of any such transfer,  require the transferor to furnish such other
certifications,  legal  opinions  or  other  information  (at  the  transferor's
expense)  as they may  reasonably  be  required  to  confirm  that the  proposed
transfer is being made pursuant to an exemption  from,  or in a transaction  not
subject to, the  registration  requirements of the 1933 Act and other applicable
laws.

           (h) Neither the Depositor, the Master Servicer,  the  Special  Servi-
cer,  the Trustee nor the  Certificate  Registrar  is  obligated  to register or
qualify any Class of Certificates under the 1933 Act or any other securities law
or to take any action not otherwise  required under this Agreement to permit the
transfer  of  such  Certificates  without  registration  or  qualification.  Any
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to, indemnify the Depositor,  the Master  Servicer,  the Special  Servicer,  the
Trustee,  the Fiscal  Agent and the  Certificate  Registrar,  against  any loss,
liability  or expense  that may result if the  transfer  is not exempt  from the
registration requirements of the 1933 Act or is not made in accordance with such
federal and state laws.

               (i) No transfer of any Ownership Interest in a Subordinate Certi-
ficate shall be made to (i) an employee  benefit  plan subject to the  fiduciary
responsibility  provisions  of  ERISA,  or  Section  4975  of  the  Code,  or  a
governmental  plan subject to any federal,  state or local law ("Similar  Law"),
which is to a material extent,  similar to the foregoing  provisions of ERISA or
the Code (collectively, a "Plan") or (ii) an insurance company that is using the
assets of any insurance company separate account or general account in which the
assets of any such Plan are invested  (or which are deemed  pursuant to ERISA or
any  Similar  Law to include  assets of Plans) to acquire  any such  Subordinate
Certificates,  other than using assets of its general  account in  circumstances
whereby such transfer and the subsequent  holding of the applicable  Certificate
would not constitute or result in a prohibited transaction within the meaning of
Section 406 or 407 of ERISA,  Section 4975 of the Code, or any Similar Law. Each
prospective  transferee  of a  Subordinate  Certificate  shall  deliver  to  the
Depositor,  the  Certificate  Registrar  and  the  Trustee,  (A) a  transfer  or
representation letter,  substantially in the form of Exhibit D-2 hereto, stating
that  the  prospective  transferee  is not a Person  referred  to in (i) or (ii)
above, or (B) an Opinion of Counsel which establishes to the satisfaction of the
Depositor,  the  Trustee  and the  Certificate  Registrar  that the  purchase or
holding  of the  Subordinate  Certificate  will not  result in the assets of the
Trust  Fund  being  deemed to be "plan  assets"  and  subject  to the  fiduciary
responsibility or prohibited  transaction  provisions of ERISA, the Code, or any
Similar Law will not constitute or result in a prohibited transaction within the
meaning of Section 406 or Section 407 of ERISA or

                                      124
<PAGE>


Section 4975 of the Code, and will not subject the Master Servicer,  the Special
Servicer,  the  Depositor,  the  Trustee  or the  Certificate  Registrar  to any
obligation or liability  (including  obligations or  liabilities  under ERISA or
Section 4975 of the Code),  which  Opinion of Counsel shall not be an expense of
the Trustee, the Fiscal Agent, the Trust Fund, the Master Servicer,  the Special
Servicer,  Certificate  Registrar or the  Depositor.  None of the  Trustee,  the
Fiscal Agent, the Master  Servicer,  the Special  Servicer,  and the Certificate
Registrar  will register a Class R-I,  Class R-II or Class R-III  Certificate in
any  Person's  name unless such Person has  provided  the letter  referred to in
clause (A) above. Any transfer of a Subordinate  Certificate that would violate,
or result in a prohibited  transaction  under, ERISA or Section 4975 of the Code
shall be deemed absolutely null and void ab initio.

           (j) Each Person who has or acquires any Ownership Interest in a Class
R-I, Class R-II or a Class R-III  Certificate  shall be deemed by the acceptance
or  acquisition  of such  Ownership  Interest  to have agreed to be bound by the
following  provisions,  and the rights of each Person  acquiring  any  Ownership
Interest in a Class R-I  Certificate,  Class R-II  Certificate  or a Class R-III
Certificate are expressly subject to the following provisions:

               (i) Each  Person  acquiring  or holding  any  Ownership  Interest
in a Class R-I Certificate,  Class R-II Certificate or a Class R-III Certificate
shall be a Permitted  Transferee  and shall not  acquire or hold such  Ownership
Interest as agent (including as a broker,  nominee or other middleman) on behalf
of any Person that is not a Permitted Transferee. Any such Person shall promptly
notify the Certificate Registrar of any change or impending change in its status
(or the  status  of the  beneficial  owner  of  such  Ownership  Interest)  as a
Permitted  Transferee.  Any acquisition  described in the first sentence of this
Section  5.2(j)(i) by a Person who is not a Permitted  Transferee or by a Person
who is acting as an agent of a Person who is not a Permitted Transferee shall be
void and of no effect,  and the immediately  preceding owner who was a Permitted
Transferee  shall be restored to  registered  and  beneficial  ownership  of the
Ownership Interest as fully as possible.

               (ii)  No  Ownership  Interest  in a Class  R-I, Class  R-II  or a
Class  R-III  Certificate  may be  transferred,  and no such  Transfer  shall be
registered in the Certificate  Register,  without the express written consent of
the Certificate  Registrar,  and the Certificate Registrar shall not recognize a
proposed  Transfer,  and such proposed Transfer shall not be effective,  without
such consent with respect thereto.  In connection with any proposed  Transfer of
any Ownership  Interest in a Class R-I, Class R-II or a Class R-III Certificate,
the Certificate  Registrar  shall,  as a condition to such consent,  (x) require
delivery  to it in form  and  substance  satisfactory  to it,  and the  proposed
transferee  shall  deliver  to the  Certificate  Registrar  and to the  proposed
transferor,  an affidavit in  substantially  the form attached as Exhibit C-1 (a
"Transferee  Affidavit")  (A)  that  such  proposed  transferee  is a  Permitted
Transferee  and (B) stating that (I) the proposed  transferee  historically  has
paid its debts as they have come due and  intends to do so in the  future,  (II)
the proposed transferee understands that, as the holder of an Ownership Interest
in a Class R-I, Class R-II or a Class R-III Certificate,  as applicable,  it may
incur  liabilities in excess of cash flows  generated by the residual  interest,
(III) the proposed  transferee  intends to pay taxes associated with holding the
Ownership  Interest as they become due,  (IV) the proposed  transferee  will not
transfer the Ownership Interest to any Person that does not provide a Transferee
Affidavit or as to which the proposed  transferee has actual knowledge that such
Person is not a

                                      125
<PAGE>


Permitted Transferee or is acting as an agent (including as a broker, nominee or
other  middleman) for a Person that is not a Permitted  Transferee,  and (V) the
proposed  transferee  expressly  agrees  to be  bound  by  and to  abide  by the
provisions  of this  Section  5.2(j) and (y) other than in  connection  with the
initial  issuance  of the Class R-I,  Class R-II and Class  R-III  Certificates,
require a  statement  from the  proposed  transferor  substantially  in the form
attached as Exhibit C-2 (the "Transferor Letter"),  that the proposed transferor
has no  actual  knowledge  that  the  proposed  transferee  is  not a  Permitted
Transferee  and has no actual  knowledge  or  reason  to know that the  proposed
transferee's  statements in the preceding  clauses (x)(B)(I) or (III) are false.

               (iii)  Notwithstanding  the  delivery of a  Transferee  Affidavit
by a proposed  transferee  under clause (ii) above, if a Responsible  Officer of
the Certificate  Registrar has actual knowledge that the proposed  transferee is
not a Permitted  Transferee,  no Transfer to such proposed  transferee  shall be
effected and such proposed  Transfer shall not be registered on the  Certificate
Register;  provided,  however,  that  the  Certificate  Registrar  shall  not be
required  to  conduct  any  independent  investigation  to  determine  whether a
proposed transferee is a Permitted Transferee.

           Upon notice to the  Certificate  Registrar  that there has occurred a
Transfer to any Person that is a Disqualified  Organization  or an agent thereof
(including a broker,  nominee,  or middleman) in  contravention of the foregoing
restrictions,  and in any  event  not later  than 60 days  after a  request  for
information from the transferor of such Ownership Interest in a Class R-I, Class
R-II or a Class  R-III  Certificate,  or such  agent  thereof,  the  Certificate
Registrar and the Trustee agree to furnish to the IRS and the transferor of such
Ownership  Interest or such agent  thereof  such  information  necessary  to the
application  of  Section  860E(e)  of the Code as may be  required  by the Code,
including, but not limited to, the present value of the total anticipated excess
inclusions with respect to such Class R-I, Class R-II or Class R-III Certificate
(or portion  thereof) for periods  after such  Transfer.  At the election of the
Certificate Registrar and the Trustee, the Certificate Registrar and the Trustee
may charge a reasonable fee for computing and furnishing such information to the
transferor or to such agent thereof referred to above;  provided,  however, that
such Persons shall in no event be excused from furnishing such information.

           SECTION 5.3.  Book-Entry Certificates.

           (a) Each Class of REMIC III Certificates  shall  initially  be issued
as one or more Book-Entry  Certificates registered in the name of the Securities
Depository  or its nominee  and,  except as provided  in  subsection  (c) below,
transfer of such Certificates may not be registered by the Certificate Registrar
unless such transfer is to a successor Securities Depository that agrees to hold
such Certificates for the respective Certificate Owners with Ownership Interests
therein.  Such  Certificate  Owners  shall hold and  transfer  their  respective
Ownership Interest in and to such Certificates through the book-entry facilities
of the Securities  Depository  and,  except as provided in subsection (c) below,
shall not be entitled to definitive,  fully registered Certificates ("Definitive
Certificates")  in  respect  of  such  Ownership  Interests.  All  transfers  by
Certificate  Owners of their  respective  Ownership  Interests in the Book-Entry
Certificates shall be made in accordance with the procedures  established by the
Securities  Depository  Participant  or brokerage  firm  representing  each such
Certificate  Owner. Each Securities  Depository  Participant shall only transfer
the Ownership Interests in the Book-Entry

                                      126
<PAGE>


Certificates of Certificate Owners it represents or of brokerage firms for which
it  acts  as  agent  in  accordance  with  the  Securities  Depository's  normal
procedures.  Neither the  Certificate  Registrar  nor the Trustee shall have any
responsibility  to monitor or restrict the  transfer of  Ownership  Interests in
Book-Entry  Certificates  through the  book-entry  facilities of the  Securities
Depository.

           (b)  The  Trustee,  the  Master  Servicer, the  Special Servicer, the
Fiscal Agent and the Certificate  Registrar may for all purposes,  including the
making of payments due on the Book-Entry Certificates,  deal with the Securities
Depository  as the  authorized  representative  of the  Certificate  Owners with
respect  to such  Certificates  for the  purposes  of  exercising  the rights of
Certificateholders  hereunder.  The rights of Certificate Owners with respect to
the  Book-Entry  Certificates  shall be limited to those  established by law and
agreements  between  such  Certificate  Owners  and  the  Securities  Depository
Participants and brokerage firms representing such Certificate Owners.  Multiple
requests and directions from, and votes of, the Securities  Depository as Holder
of the Book-Entry  Certificates  with respect to any particular matter shall not
be deemed  inconsistent  if they are made with respect to different  Certificate
Owners.  The Trustee may establish a reasonable  record date in connection  with
solicitations  of consents from or voting by  Certificateholders  and shall give
notice to the Securities Depository of such record date.

           (c)  If (i)(A) the Depositor advises the Trustee and the  Certificate
Registrar in writing that the Securities Depository is no longer willing or able
to properly  discharge  its  responsibilities  with  respect to any Class of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Securities  Depository  with  respect  to any Class of the
Book-Entry  Certificates,  the  Certificate  Registrar shall notify all affected
Certificate Owners, through the Securities Depository,  of the occurrence of any
such  event  and  of  the  availability  of  Definitive   Certificates  to  such
Certificate  Owners  requesting  the same.  Upon  surrender  to the  Certificate
Registrar  of  any  Class  of the  Book-Entry  Certificates  by  the  Securities
Depository,   accompanied  by  registration  instructions  from  the  Securities
Depository for  registration  of transfer,  the Trustee shall  execute,  and the
Certificate   Registrar   shall   authenticate   and  deliver,   the  Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the Depositor,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Fiscal  Agent or the  Certificate  Registrar  shall be  liable  for any delay in
delivery  of such  instructions  and may  conclusively  rely  on,  and  shall be
protected  in relying on, such  instructions.  Upon the  issuance of  Definitive
Certificates for purposes of evidencing  ownership of any Class of the REMIC III
Certificates,  the registered  holders of such Definitive  Certificates shall be
recognized as Certificateholders  hereunder and, accordingly,  shall be entitled
directly to receive  payments on, to exercise Voting Rights with respect to, and
to transfer and exchange such Definitive Certificates.

           SECTION 5.4.  Mutilated, Destroyed, Lost or Stolen Certificates.

           If (i) any mutilated  Certificate is  surrendered to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Certificate Registrar such security or indemnity as

                                      127
<PAGE>


may be required by it to save it, the  Trustee,  the Fiscal  Agent,  the Special
Servicer  and the  Master  Servicer  harmless,  then,  in the  absence of actual
knowledge  by a  Responsible  Officer  of the  Certificate  Registrar  that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute and the Trustee or the  Authenticating  Agent shall authenticate and the
Certificate  Registrar  shall  deliver,  in exchange  for or in lieu of any such
mutilated,  destroyed, lost or stolen Certificate, a new Certificate of the same
Class and of like tenor and  Percentage  Interest.  Upon the issuance of any new
Certificate  under this Section 5.4, the  Certificate  Registrar may require the
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be imposed in relation  thereto and any other  expenses  (including the fees
and expenses of the Certificate Registrar) connected therewith.  Any replacement
Certificate  issued pursuant to this Section 5.4 shall  constitute  complete and
indefeasible  evidence of ownership of the  corresponding  interest in the Trust
Fund,  as if  originally  issued,  whether or not the lost,  stolen or destroyed
Certificate shall be found at any time.

           SECTION 5.5.  Appointment of Paying Agent.

           The  Trustee  may  appoint a Paying  Agent for the  purpose of making
distributions  to  Certificateholders  pursuant to Article IV. The Trustee shall
cause such Paying Agent,  if other than the Trustee or the Master  Servicer,  to
execute and deliver to the Master  Servicer  and the  Trustee an  instrument  in
which such Paying  Agent shall  agree with the Master  Servicer  and the Trustee
that  such  Paying  Agent  will  hold  all  sums  held  by  it  for  payment  to
Certificateholders in trust for the benefit of the  Certificateholders  entitled
thereto until such sums have been paid to such Certificateholders or disposed of
as otherwise provided herein. The initial Paying Agent shall be the Trustee. The
Paying Agent shall at all times be an entity having a long-term senior unsecured
debt rating of at least  "Baa2" by Moody's and "BBB" by S&P,  unless each of the
Rating  Agencies has  confirmed in writing that a lower rating shall not result,
in and of itself,  in a downgrading,  withdrawal or  qualification of the rating
then assigned by such Rating Agency to any Class of the Certificates  (the cost,
if any, of obtaining such confirmation to be paid by the Trustee;  provided that
such  appointment is made by the Trustee in its sole discretion and otherwise by
the Trust Fund).

           SECTION 5.6.  Access to Certificateholders' Names and Addresses.

           (a) If any  Certificateholder  (for  purposes of this Section 5.6, an
"Applicant")  applies  in  writing  to  the  Certificate  Registrar,   and  such
application  states  that  the  Applicant  desires  to  communicate  with  other
Certificateholders  with respect to their  rights under this  Agreement or under
the  Certificates and is accompanied by a copy of the  communication  which such
Applicant  proposes to transmit,  then the Certificate  Registrar  shall, at the
expense of such  Applicant,  within ten Business  Days after the receipt of such
application,  transmit such  communication to the  Certificateholders  as of the
most recent Record Date;  provided,  however,  if such communication  relates to
performance by the Master  Servicer,  the Special Servicer or the Trustee of its
duties  hereunder,  the  Certificate  Registrar  shall  furnish  or  cause to be
furnished  to  such  Applicant  a  list  of  the  names  and  addresses  of  the
Certificateholders as of the most recent Record Date.


                                      128
<PAGE>


           (b)  Every  Certificateholder,  by receiving and holding its Certifi-
cate,  agrees with the Trustee  that the Trustee and the  Certificate  Registrar
shall not be held  accountable  in any way by reason  of the  disclosure  of any
information as to the names and addresses of the  Certificateholders  hereunder,
regardless of the source from which such information was derived.

           SECTION 5.7.  Actions of Certificateholders.

           (a) Any request, demand, authorization,  direction,  notice, consent,
waiver  or  other  action  provided  by this  Agreement  to be given or taken by
Certificateholders  may be embodied in and evidenced by one or more  instruments
of substantially similar tenor signed by such Certificateholders in person or by
an agent duly  appointed in writing;  and except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Trustee and, when required,  to the Depositor,  the Special
Servicer or the Master Servicer. Proof of execution of any such instrument or of
a writing  appointing any such agent shall be sufficient for any purpose of this
Agreement and  conclusive in favor of the Trustee,  the  Depositor,  the Special
Servicer  and  the  Master  Servicer,  if made in the  manner  provided  in this
Section.

           (b) The fact and date of the execution  by any  Certificateholder  of
any such instrument or writing may be proved in any reasonable  manner which the
Trustee deems sufficient.

           (c) Any request, demand, authorization,  direction,  notice, consent,
waiver or other act by a  Certificateholder  shall  bind  every  Holder of every
Certificate  issued upon the  registration  of  transfer  thereof or in exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be done,
by the Trustee,  the Depositor,  the Special  Servicer or the Master Servicer in
reliance  thereon,  whether  or not  notation  of such  action is made upon such
Certificate.

           (d) The Trustee or Certificate Registrar may require such  additional
proof of any matter referred to in this Section 5.7 as it shall deem necessary.


                                   ARTICLE VI

           THE DEPOSITOR, THE MASTER SERVICER AND THE SPECIAL SERVICER

           SECTION 6.1.  Liability of the Depositor, the Master Servicer and the
Special Servicer.

           The  Depositor,  the Master  Servicer and the Special  Servicer  each
shall be liable in  accordance  herewith  only to the extent of the  obligations
specifically imposed by this Agreement.


                                      129
<PAGE>


           SECTION 6.2.  Merger or  Consolidation  of the  Master  Servicer  and
Special Servicer.

           Subject  to the third  paragraph  of this  Section  6.2,  the  Master
Servicer will keep in full effect its  existence,  rights and good standing as a
corporation  under the laws of the State of Delaware and will not jeopardize its
ability  to do  business  in  each  jurisdiction  in  which  one or  more of the
Mortgaged  Properties are located or to protect the validity and  enforceability
of this Agreement,  the Certificates or any of the Mortgage Loans and to perform
its respective duties under this Agreement.

           Subject to the following paragraph, the Special Servicer will keep in
full effect its existence,  rights and good standing as a corporation  under the
laws of the State of Delaware and will not jeopardize its ability to do business
in each  jurisdiction  in  which  one or more of the  Mortgaged  Properties  are
located or to protect the validity and  enforceability  of this  Agreement,  the
Certificates or any of the Specially  Serviced Mortgage Loans and to perform its
respective duties under this Agreement.

           Each of the Master Servicer and the Special Servicer may be merged or
consolidated  with or into any Person,  or transfer all or substantially  all of
its assets to any Person,  in which case any Person resulting from any merger or
consolidation  to which it shall be a party,  or any  Person  succeeding  to its
business, shall be the successor of the Master Servicer or the Special Servicer,
as  applicable  hereunder,  and  shall  be  deemed  to have  assumed  all of the
liabilities  of the Master  Servicer  or the  Special  Servicer,  as  applicable
hereunder,  if each of the Rating  Agencies  has  confirmed in writing that such
merger,  consolidation  or transfer and succession  shall not result,  in and of
itself,  in a  downgrading,  withdrawal  or  qualification  of the  rating  then
assigned by such Rating Agency to any Class of  Certificates  (the cost, if any,
of  obtaining  such  confirmation  to be paid by the Master  Servicer or Special
Servicer, as applicable).

           SECTION 6.3.  Limitation  on Liability of the  Depositor,  the Master
Servicer and Others.

           Neither the Depositor, the Master Servicer, the Special Servicer, nor
any of the owners, directors,  officers, employees or agents of the Depositor or
the Master Servicer or the Special  Servicer shall be under any liability to the
Trust Fund or the  Certificateholders  for any action taken,  or for  refraining
from the taking of any action, in good faith pursuant to this Agreement,  or for
errors in judgment; provided, however, that this provision shall not protect the
Depositor  or the Master  Servicer  or the  Special  Servicer or any such Person
against any breach of warranties or representations  made herein, or against any
specific  liability imposed on the Master Servicer or the Special Servicer for a
breach of the Servicing Standard, or against any liability which would otherwise
be imposed by reason of its respective willful  misfeasance,  misrepresentation,
bad faith,  fraud or negligence in the performance of its duties or by reason of
negligent  disregard of its  respective  obligations  or duties  hereunder.  The
Depositor,  the Master Servicer,  the Special Servicer and any owner,  director,
officer,  employee or agent of the Depositor, the Master Servicer or the Special
Servicer may rely in good faith on any document of any kind which,  prima facie,
is properly executed and submitted by any appropriate Person with respect to any
matters arising hereunder. The Depositor, the Master Servicer, the Special

                                      130
<PAGE>


Servicer and any owner, director,  officer,  employee or agent of the Depositor,
the Master  Servicer  or the  Special  Servicer  shall be  indemnified  and held
harmless by the Trust Fund against any loss,  liability  or expense  incurred in
connection with any legal action relating to this Agreement or the Certificates,
other than any loss,  liability or expense  incurred by reason of its respective
willful  misfeasance,  misrepresentation,  bad faith, fraud or negligence or (in
the case of the Master  Servicer or Special  Servicer) a breach of the Servicing
Standard in the  performance of its respective  duties or by reason of negligent
disregard  of its  respective  obligations  or  duties  hereunder.  Neither  the
Depositor nor the Master  Servicer nor the Special  Servicer  shall be under any
obligation to appear in, prosecute or defend any legal action unless such action
is related to its respective duties under this Agreement and in its opinion does
not expose it to any expense or liability; provided, however, that the Depositor
or the Master Servicer or the Special  Servicer may in its discretion  undertake
any action related to its  obligations  hereunder which it may deem necessary or
desirable  with  respect  to this  Agreement  and the  rights  and duties of the
parties hereto and the interests of the  Certificateholders  hereunder.  In such
event,  the legal expenses and costs of such action and any liability  resulting
therefrom  (except any liability related to the Master Servicer's or the Special
Servicer's  obligations  under  Section  3.1(a))  shall be  expenses,  costs and
liabilities of the Trust Fund, and the  Depositor,  the Master  Servicer and the
Special Servicer shall be entitled to be reimbursed therefor from the Collection
Account as provided in Section 3.6(vi) of this Agreement.

           SECTION 6.4.  Limitation on Resignation of the Master Servicer and of
the Special Servicer.

           In addition to the transactions  permitted under Section 6.2, each of
the Master  Servicer and the Special  Servicer may assign its respective  rights
and delegate  its  respective  duties and  obligations  under this  Agreement in
connection  with the sale or transfer of a  substantial  portion of its mortgage
servicing or asset  management  portfolio,  provided  that: (i) the purchaser or
transferee accepting such assignment and delegation (A) shall be satisfactory to
the Trustee, (B) shall be an established  mortgage finance institution,  bank or
mortgage servicing  institution,  organized and doing business under the laws of
any state of the United  States or the  District of Columbia,  authorized  under
such laws to perform the duties of a servicer of mortgage  loans,  and (C) shall
execute  and  deliver  to the  Trustee  an  agreement,  in  form  and  substance
reasonably  satisfactory  to the Trustee,  which  contains an assumption by such
Person of the due and punctual  performance  and observance of each covenant and
condition  to be  performed  or observed  by the Master  Servicer or the Special
Servicer,  as  applicable,  under this Agreement from and after the date of such
agreement;  (ii) receipt of Rating  Agency  Confirmation  by the  Trustee,  with
respect to such  assignment and delegation  (the cost, if any, of obtaining such
confirmation  to be paid by the Master  Servicer  or the  Special  Servicer,  as
applicable);  (iii) the Master Servicer or the Special Servicer,  as applicable,
shall not be released from its obligations under this Agreement that arose prior
to the effective date of such assignment and delegation  under this Section 6.4;
and (iv) the rate at which the Master  Servicing Fee (or any component  thereof)
is calculated  shall not exceed the rate in effect prior to such  assignment and
delegation.  Upon acceptance of such assignment and delegation, the purchaser or
transferee shall be the successor Master Servicer or Special Servicer hereunder,
as applicable.


                                      131
<PAGE>


           Except as provided in Section 6.2 or in this Section 6.4, neither the
Master  Servicer nor the Special  Servicer shall resign from the obligations and
duties hereby imposed on it except upon  determination that its duties hereunder
are  no  longer   permissible  under  applicable  law.  Any  such  determination
permitting the  resignation of the Master Servicer or the Special  Servicer,  as
applicable,  shall be  evidenced  by an  Opinion  of  Counsel  (obtained  at the
resigning  Master  Servicer's or Special  Servicer's as applicable,  expense) to
such effect delivered to the Trustee.

           No  resignation  or  removal of the Master  Servicer  or the  Special
Servicer,  as applicable,  as  contemplated  by the preceding  paragraphs  shall
become effective until the Trustee or a successor Master Servicer or the Special
Servicer, as applicable, shall have assumed the Master Servicer's or the Special
Servicer's responsibilities, duties, liabilities and obligations hereunder.

           SECTION 6.5.  Rights of the  Depositor  and the Trustee in Respect of
the Master Servicer and the Special Servicer.

           Each of the Master Servicer and the Special Servicer shall afford the
Depositor,  the Rating Agencies, and the Trustee, upon reasonable notice, during
normal  business hours access to all records  maintained by it in respect of its
rights and obligations hereunder and access to its officers responsible for such
obligations.  Upon request, each of the Master Servicer and the Special Servicer
shall  furnish to the  Depositor,  the Rating  Agencies and the Trustee its most
recent financial  statements and such other information in its possession (which
it is not  prohibited by applicable law or contract from  disclosing)  regarding
its business,  affairs,  property and condition,  financial or otherwise, as the
party requesting such information, in its reasonable judgment,  determines to be
relevant to the performance of the obligations  hereunder of the Master Servicer
or the Special  Servicer.  Neither the  Depositor nor the Trustee shall have any
responsibility  or  liability  for any  action or  failure  to act by the Master
Servicer  or the  Special  Servicer  and neither  such  Person is  obligated  to
supervise the performance of the Master  Servicer or the Special  Servicer under
this Agreement or otherwise.

                                  ARTICLE VII

                                     DEFAULT

           SECTION 7.1.  Events of Default.

           "Event of Default," wherever used herein,  with respect to the Master
Servicer and the Special  Servicer,  as applicable  (except with respect to item
(vii)  in the  case of the  Special  Servicer)  means  any one of the  following
events:

               (i)  any failure by the Master Servicer or the Special  Servicer,
as applicable,  to remit to the Collection  Account or any failure by the Master
Servicer to remit to the Trustee for deposit into the  Distribution  Account any
amount  required  to be so  remitted  by the  Master  Servicer  or  the  Special
Servicer,  as applicable,  pursuant to and in accordance  with the terms of this
Agreement; or

                                      132
<PAGE>



               (ii) any  failure on the part of the Master  Servicer  or Special
Servicer, as applicable,  duly to observe or perform in any material respect any
other of the covenants or agreements,  or the breach of any  representations  or
warranties  provided  herein on the part of the Master  Servicer  or the Special
Servicer, which, in either event, materially and adversely affects the interests
of the  Certificateholders,  the Master  Servicer,  the Special  Servicer or the
Trustee with respect to any Mortgage Loan and which, in either event,  continues
unremedied  for a period of 30 days  after the date on which  written  notice of
such failure or breach, requiring the same to be remedied, shall have been given
to the Master Servicer or Special  Servicer by the Depositor or the Trustee,  or
to the Master Servicer or Special Servicer, the Depositor and the Trustee by the
Holders of Certificates  entitled to at least 25% of the aggregate Voting Rights
of any Class affected thereby; or

               (iii)  confirmation in writing by  any  of  the  Rating  Agencies
that the  then-current  rating  assigned  to any Class of  Certificates  will be
withdrawn,  downgraded or qualified if the Master Servicer or Special  Servicer,
as applicable,  is not removed as Master Servicer or Special Servicer hereunder;
or

               (iv)    a  decree  or  order  of a court or agency or supervisory
authority  having  jurisdiction in the premises in an involuntary case under any
present or future federal or state bankruptcy, insolvency or similar law for the
appointment  of a  conservator  or receiver  or  liquidator  in any  insolvency,
readjustment  of  debt,   marshalling  of  assets  and  liabilities  or  similar
proceedings,  or for the winding-up or  liquidation  of its affairs,  shall have
been entered against the Master Servicer or Special Servicer, as applicable, and
such decree or order shall have remained in force, undischarged or unstayed, for
a period of 60 days; or

               (v) the Master Servicer or Special Servicer, as applicable, shall
consent to the  appointment  of a  conservator  or receiver or liquidator in any
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar  proceedings  of or  relating  to the  Master  Servicer  or the  Special
Servicer,  or of or  relating  to all or  substantially  all of the  property of
either the Master Servicer or the Special Servicer; or

               (vi)  the Master  Servicer or Special  Servicer,  as  applicable,
shall admit in writing its  inability to pay its debts  generally as they become
due,  file a  petition  to  take  advantage  of  any  applicable  insolvency  or
reorganization  statute, make an assignment for the benefit of its creditors, or
voluntarily suspend payment of its obligations; or

               (vii) the Master Servicer shall fail to make any Advance required
to be made by the Master Servicer  hereunder  (whether or not the Trustee or the
Fiscal Agent makes such Advance);

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied, the Trustee may, and at the written direction of the Holders
of 25% of the aggregate Voting Rights of all Certificates, the Trustee shall, by
notice in writing to the Master  Servicer or the Special  Servicer,  as the case
may be,  terminate  (subject to Section  7.2) all of its  respective  rights and
obligations  under  this  Agreement  and in and to the  Mortgage  Loans  and the
proceeds

                                      133
<PAGE>


thereof,  other than any rights it may have hereunder as a Certificateholder and
any rights or  obligations  that accrued  prior to the date of such  termination
(including  the right to receive all  amounts  accrued or owing to it under this
Agreement,  plus interest at the Advance Rate on such amounts until  received to
the extent such  amounts  bear  interest as  provided  in this  Agreement,  with
respect to periods prior to the date of such  termination,  and the right to the
benefits  of  Section  6.3  notwithstanding  any  such  termination);  provided,
however,  that in the event the Master Servicer and the Special Servicer are the
same Person, the Trustee may, and at the written direction of the Holders of 25%
of the aggregate  Voting Rights of all  Certificates,  the Trustee shall require
that any  termination of the Master  Servicer shall  constitute a termination of
the  Special  Servicer  and vice  versa.  On or after the  receipt by the Master
Servicer or the Special  Servicer,  as the case may be, of such written  notice,
all of its authority and power under this Agreement, whether with respect to the
Certificates or the Mortgage Loans or otherwise,  shall pass to and be vested in
the Trustee pursuant to and under this Section  (notwithstanding  any failure of
the  Trustee to satisfy the  criterion  set forth in Section  6.4) and,  without
limitation,  the  Trustee is hereby  authorized  and  empowered  to execute  and
deliver,  on behalf of and at the expense of the defaulting  Master  Servicer or
Special Servicer, as the case may be, as attorney-in-fact or otherwise,  any and
all documents and other  instruments,  and to do or accomplish all other acts or
things  necessary  or  appropriate  to effect  the  purposes  of such  notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the  Mortgage  Loans and related  documents,  or  otherwise.  Each of the Master
Servicer and the Special Servicer,  on behalf of itself,  agrees in the event it
is  terminated  pursuant to this Section 7.1 promptly (and in any event no later
than ten  Business  Days  subsequent  to such  notice)  to  provide,  at its own
expense,  the Trustee or the successor  Master Servicer or Special  Servicer (if
other than the Trustee) with all documents and records  requested by the Trustee
or the successor Master Servicer or Special Servicer (if other than the Trustee)
to enable the Trustee or the successor  Master Servicer or Special  Servicer (if
other than the Trustee) to assume its functions hereunder, and to cooperate with
the Trustee and the successor to its responsibilities hereunder in effecting the
termination of its  responsibilities  and rights hereunder,  including,  without
limitation, the transfer to the successor Master Servicer or Special Servicer or
the Trustee,  as applicable,  for administration by it of all cash amounts which
shall at the time be or should have been credited by the Master  Servicer or the
Special  Servicer  to the  Collection  Account  and any REO  Account  or Reserve
Account or thereafter be received with respect to the Mortgage Loans,  and shall
promptly  provide  the  Trustee or such  successor  Master  Servicer  or Special
Servicer  (which may include the  Trustee),  as  applicable,  all  documents and
records reasonably requested by it, such documents and records to be provided in
such form as the Trustee or such successor  Master Servicer or Special  Servicer
shall  reasonably  request  (including  electromagnetic  form),  to enable it to
assume the Master  Servicer's  or Special  Servicer's  function  hereunder.  All
reasonable  costs and  expenses of the  successor  Master  Servicer or successor
Special Servicer  incurred in connection with transferring the Mortgage Files to
the  successor  Master  Servicer  (or copies of the Mortgage  Files  relating to
Specially  Serviced  Mortgage  Loans  to the  successor  Special  Servicer)  and
amending  this  Agreement  to reflect  such  succession  as Master  Servicer  or
successor  Special  Servicer  pursuant to this  Section 7.1 shall be paid by the
predecessor  Master Servicer or Special Servicer upon presentation of reasonable
documentation of such costs and expenses;  provided,  however,  that if any such
costs and expenses remain unpaid by the  predecessor  Master Servicer or Special
Servicer within a reasonable time after presentation of such documentation,  the
Trustee or the successor Master Servicer or Special Servicer (if other

                                      134
<PAGE>


than the Trustee) may be reimbursed from the Collection  Account for such unpaid
costs and expenses, which shall be deemed to be expenses of the Trust Fund.

           SECTION 7.2.  Trustee to Act; Appointment of Successor.

           On and after the time the Master  Servicer  or the  Special  Servicer
receives a notice of  termination  pursuant to Section 7.1, the Trustee shall be
its  successor in such  capacity in all respects  under this  Agreement  and the
transactions  set forth or provided for herein and,  except as provided  herein,
shall be subject to all the responsibilities,  duties,  limitations on liability
and liabilities  relating  thereto and arising  thereafter  placed on the Master
Servicer  or Special  Servicer  by the terms and  provisions  hereof;  provided,
however,   that  (i)  the  Trustee  shall  have  no  responsibilities,   duties,
liabilities  or  obligations  with  respect to any act or omission of the Master
Servicer or of the Special Servicer and (ii) any failure to perform, or delay in
performing,  such duties or  responsibilities  caused by the terminated  party's
failure to provide, or delay in providing, records, tapes, disks, information or
monies  shall  not be  considered  a default  by any  successor  hereunder.  The
appointment of a successor  Master Servicer or Special Servicer shall not affect
any  liability  of the  predecessor  Master  Servicer  or Special  Servicer,  as
applicable, which may have arisen prior to its termination as Master Servicer or
Special Servicer. The Trustee shall not be liable for any of the representations
and warranties of the Master  Servicer or of the Special  Servicer  herein or in
any related document or agreement,  for any acts or omissions of the predecessor
Master Servicer or Special Servicer,  as applicable,  or for any losses incurred
in respect  of any  Permitted  Investment  by the Master  Servicer  pursuant  to
Section 3.7 hereunder nor shall the Trustee be required to purchase any Mortgage
Loan  hereunder.  As  compensation  therefor,  the Trustee as  successor  Master
Servicer or Special  Servicer  shall be entitled to all  Servicing  Compensation
relating  to the  Mortgage  Loans that  accrue  after the date of the  Trustee's
succession  to which the Master  Servicer  or Special  Servicer  would have been
entitled  if the  Master  Servicer  or  Special  Servicer,  as  applicable,  had
continued to act  hereunder  (other than Workout Fees payable to the  terminated
Special  Servicer  pursuant to Section  3.12(b)).  Unless otherwise agreed to in
writing by the Master  Servicer and the Trustee,  in the event any Advances made
by the Master  Servicer,  the Fiscal  Agent or the Trustee  shall at any time be
outstanding, or any amounts of interest thereon shall be accrued and unpaid, all
amounts  available to repay  Advances and  interest  hereunder  shall be applied
entirely  to the  Advances  made by the  Trustee  and the Fiscal  Agent (and the
accrued and unpaid  interest  thereon),  until such Advances made by the Trustee
and the Fiscal Agent (and accrued and unpaid  interest  thereon) shall have been
repaid in full.  In addition to the  foregoing,  any successor  Master  Servicer
(which, for the purposes of this sentence,  shall not include the Trustee) shall
be required to allocate funds available for the payment of unreimbursed Advances
(with  interest  thereon at the  Advance  Rate) on a first in,  first out basis,
which results in the payment of unreimbursed  Advances (with interest thereon at
the Advance Rate) first to the predecessor Master Servicer.  Notwithstanding the
above,  the Trustee may, if it shall be unwilling to so act, or shall,  if it is
unable to so act,  or if the Holders of  Certificates  entitled to a majority of
the aggregate Voting Rights so request in writing to the Trustee,  or if neither
the  Trustee nor the Fiscal  Agent is rated by each Rating  Agency in one of its
two highest long-term senior unsecured debt rating categories, promptly appoint,
or  petition a court of  competent  jurisdiction  to  appoint,  any  established
mortgage loan servicing institution, the appointment of which will not result in
the  downgrading,  withdrawal  or  qualification  of the rating or ratings  then
assigned to any Class of Certificates as evidenced in writing by each Rating

                                      135
<PAGE>


Agency  (the cost,  if any, of  obtaining  such  confirmation  to be paid by the
terminated Master Servicer or Special Servicer, as applicable), as the successor
to the Master Servicer or Special Servicer hereunder in the assumption of all or
any part of the  responsibilities,  duties or liabilities of the Master Servicer
or Special  Servicer  hereunder.  No  appointment  of a successor  to the Master
Servicer or Special  Servicer  hereunder shall be effective until the assumption
by  such  successor  of  all  the  Master   Servicer's  or  Special   Servicer's
responsibilities,  duties and liabilities  hereunder.  Pending  appointment of a
successor  to the Master  Servicer  or Special  Servicer  hereunder,  unless the
Trustee shall be prohibited by law from so acting, the Trustee shall act in such
capacity as herein above  provided.  In  connection  with such  appointment  and
assumption  described  herein,  the Trustee may make such  arrangements  for the
compensation  of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided,  however, that no such compensation shall be in
excess of that  permitted the terminated  party  hereunder.  The Depositor,  the
Trustee,  the Master Servicer or Special  Servicer and such successor shall take
such action, consistent with this Agreement, as shall be necessary to effectuate
any such succession.

           SECTION 7.3.  Notification to Certificateholders.

           (a) Upon any termination pursuant to Section 7.1 above or appointment
of a successor to the Master Servicer or the Special Servicer, the Trustee shall
give prompt  written notice thereof to  Certificateholders  at their  respective
addresses appearing in the Certificate Register and to each Rating Agency.

           (b)  Within 5 days after the occurrence  of any Event of  Default  of
which a  Responsible  Officer of the Trustee has actual  knowledge,  the Trustee
shall transmit by mail to all Holders of Certificates  and to each Rating Agency
notice of such Event of Default,  unless  such Event of Default  shall have been
cured or waived.

           SECTION 7.4.  Other Remedies of Trustee.

           During the continuance of any Event of Default, so long as such Event
of Default shall not have been remedied,  the Trustee, in addition to the rights
specified in Section 7.1, shall have the right, in its own name as trustee of an
express trust,  to take all actions now or hereafter  existing at law, in equity
or by statute to enforce its rights and remedies  and to protect the  interests,
and enforce the rights and remedies,  of the  Certificateholders  (including the
institution   and  prosecution  of  all  judicial,   administrative   and  other
proceedings and the filing of proofs of claim and debt in connection therewith).
In such  event,  the  legal  fees,  expenses  and costs of such  action  and any
liability  resulting  therefrom shall be expenses,  costs and liabilities of the
Trust Fund, and the Trustee shall be entitled to be reimbursed therefor from the
Collection Account as provided in Section 3.6(vi). Except as otherwise expressly
provided in this  Agreement,  no remedy  provided for by this Agreement shall be
exclusive of any other remedy, and each and every remedy shall be cumulative and
in addition to any other  remedy and no delay or omission to exercise  any right
or  remedy  shall  impair  any such  right or  remedy or shall be deemed to be a
waiver of any Event of Default.


                                      136
<PAGE>


           SECTION 7.5.  Waiver of Past Events of Default; Termination.

           The Holders of  Certificates  evidencing not less than 66-2/3% of the
aggregate  Voting  Rights of the  Certificates  may, on behalf of all Holders of
Certificates,  waive any default by the Master  Servicer or Special  Servicer in
the  performance of its  obligations  hereunder and its  consequences,  except a
default in making any required  deposits to (including P&I Advances) or payments
from the Collection Account or the Distribution Account or in remitting payments
as  received,  in each case in  accordance  with this  Agreement.  Upon any such
waiver of a past default, and payment to the Trustee of all reasonable costs and
expenses  incurred by the Trustee in  connection  with such default and prior to
its waivers (which costs shall be paid as an Additional Trust Fund Expense) such
default shall cease to exist,  and any Event of Default arising  therefrom shall
be deemed to have been  remedied for every  purpose of this  Agreement.  No such
waiver  shall  extend to any  subsequent  or other  default  or impair any right
consequent thereon.  Notwithstanding any other provisions of this Agreement, for
purposes  of  waiving  any  Event  of  Default  pursuant  to this  Section  7.5,
Certificates  registered  in the name of the  Depositor or any  Affiliate of the
Depositor  shall be  entitled  to the same  Voting  Rights  with  respect to the
matters   described   above  as  they  would  if  any  other  Person  held  such
Certificates.


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

           SECTION 8.1.  Duties of Trustee.

           (a) The  Trustee, prior to the occurrence of an Event of  Default  of
which a  Responsible  Officer of the Trustee has actual  knowledge and after the
curing or waiver of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are  specifically  set forth in this
Agreement and no  permissive  right of the Trustee shall be construed as a duty.
During the continuance of an Event of Default of which a Responsible  Officer of
the Trustee has actual knowledge,  the Trustee shall exercise such of the rights
and powers vested in it by this  Agreement,  and use the same degree of care and
skill in their  exercise,  as a prudent  person would  exercise or use under the
circumstances in the conduct of such person's own affairs.

           (b) The Trustee,   upon  receipt of  any  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform on their face to the requirements of this Agreement;  provided, however,
that,  the Trustee shall not be  responsible  for the accuracy or content of any
such resolution,  certificate,  statement,  opinion,  report, document, order or
other instrument  provided to it hereunder by the Master  Servicer,  the Special
Servicer, the Depositor or the Paying Agent. If any such instrument is found not
to  conform  on its face to the  requirements  of this  Agreement  in a material
manner,  the Trustee  shall  report  such  finding to the  presenting  party and
request a correction of such instrument.


                                      137
<PAGE>


           (c) No  provision  of this  Agreement  shall be  construed to relieve
the Trustee from  liability  for its own  negligent  action,  its own  negligent
failure  to act or its own  willful  misconduct;  provided,  however,  that  the
foregoing shall be subject to Section 8.2; and provided, further, that:

               (i)  Prior  to the  occurrence  of an Event of  Default  of which
a Responsible Officer of the Trustee has actual knowledge,  and after the curing
or waiver of all such Events of Default which may have occurred,  the duties and
obligations of the Trustee shall be determined solely by the express  provisions
of this Agreement, the Trustee shall not be liable except for the performance of
such duties and obligations as are specifically set forth in this Agreement,  no
implied  covenants or obligations  shall be read into this Agreement against the
Trustee and, in the absence of bad faith on the part of the Trustee, the Trustee
may conclusively  rely, as to the truth of the statements and the correctness of
the opinions expressed therein, upon any resolutions,  certificates, statements,
reports,  opinions,  documents,  orders or other  instruments  furnished  to the
Trustee that conform on their face to the requirements of this Agreement without
responsibility for investigating the contents thereof;

               (ii) The Trustee  shall  not be  personally  or otherwise  liable
for an  error  of  judgment  made in good  faith  by a  Responsible  Officer  or
Responsible  Officers,  unless it shall be proven that the Trustee was negligent
in ascertaining the pertinent facts;

               (iii) The Trustee  shall not be  personally  or otherwise  liable
with respect to any action taken,  suffered or omitted to be taken by it in good
faith in accordance with the direction of Holders of Certificates  entitled to a
majority  of the  aggregate  Voting  Rights  (or  such  other  percentage  as is
specified  herein) of each affected Class, or of the aggregate  Voting Rights of
the  Certificates,  relating  to the time,  method and place of  conducting  any
proceeding for any remedy available to the Trustee, or exercising or omitting to
exercise any trust or power conferred upon the Trustee, under this Agreement;

               (iv) Except as provided in the succeeding  sentence,  the Trustee
shall not be charged with  knowledge  of any failure by the  Depositor to comply
with the  obligations  of the  Depositor  hereunder or any failure of the Master
Servicer or the Special  Servicer to comply with the  obligations  of the Master
Servicer  or the Special  Servicer  referred to in clause (i) or (ii) of Section
7.1, or of any breach or occurrence  referred to in clause (iii) through (vi) of
Section  7.1, as the case may be,  unless a  Responsible  Officer of the Trustee
obtains  actual  knowledge of such failure,  breach or  occurrence.  The Trustee
shall be deemed to have actual  knowledge  of the Master  Servicer's  failure to
comply  with its  obligations  listed in clause  (i)  (except  with  respect  to
remittances  to the  Collection  Account)  and (vii) of Section 7.1 (except with
respect to Servicing Advances) or to provide scheduled reports, certificates and
statements when and as required to be delivered to the Trustee  pursuant to this
Agreement; and

               (v) The Trustee and the Fiscal Agent shall not be under any obli-
gation to appear in prosecute or defend any legal action which is not incidental
to their  respective  duties as Trustee and Fiscal Agent in accordance with this
Agreement  (and,  if either  does,  all legal  expenses and costs of such action
shall be expenses  and costs of the Trust  Fund,  and the Trustee and the Fiscal
Agent shall be entitled to be reimbursed therefor from the Collection Account,

                                      138
<PAGE>


unless  such  legal  action  arises  out of the  negligence  or bad faith of the
Trustee  or  the  Fiscal  Agent,  as  the  case  may  be,  or  any  breach  of a
representation,  warranty or covenant of the Trustee or the Fiscal Agent, as the
case may be, contained herein).

               (vi) The   execution  by  the  Trustee  of any  forms or plans of
liquidation  in  connection  with  REMIC  I,  REMIC II or REMIC  III  shall  not
constitute  a  representation  by the Trustee as to the adequacy of such form or
plan of liquidation.

           The  Trustee,  in its  capacity as Trustee,  shall not be required to
expend or risk its own  funds or  otherwise  incur  financial  liability  in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or powers,  if in the  Trustee's  opinion the  repayment of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it, and none of the provisions  contained in this  Agreement  shall in any event
require the Trustee to perform,  or be responsible for the manner of performance
of, any of the obligations of the Master Servicer or the Special  Servicer under
this  Agreement  or  during  such  time,  if any,  as the  Trustee  shall be the
successor to, and be vested with the rights,  duties,  powers and privileges of,
the Master Servicer or the Special Servicer in accordance with the terms of this
Agreement.  The Trustee  shall not be required to post any surety or bond of any
kind in connection with its performance of its obligations under this Agreement.

           SECTION 8.2.  Certain Matters Affecting the Trustee.

           (a)   Except as otherwise provided in Section 8.1:

               (i)   The Trustee  may request and/or rely upon and shall be pro-
tected  in acting or  refraining  from  acting  upon any  resolution,  Officer's
Certificate,  certificate  of  auditors  or any  other  certificate,  statement,
instrument, opinion, report, notice, request, consent, order, appraisal, bond or
other paper or document reasonably believed by it to be genuine and to have been
signed or presented by the proper party or parties and the Trustee shall have no
responsibility  to  ascertain  or confirm the  genuineness  of any such party or
parties;

               (ii) The Trustee  may consult  with  counsel  and any  memorandum
or Opinion of Counsel shall be full and complete authorization and protection in
respect of any action taken or suffered or omitted by it hereunder in good faith
and in accordance with such memorandum or Opinion of Counsel;

               (iii) (A) The Trustee shall be under no obligation  to institute,
conduct or defend any litigation hereunder or in relation hereto at the request,
order or direction of any of the Certificateholders,  pursuant to the provisions
of this  Agreement,  unless such  Certificateholders  shall have  offered to the
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities  which may be  incurred  therein  or  thereby;  (B) the right of the
Trustee to perform any  discretionary act enumerated in this Agreement shall not
be construed as a duty,  and the Trustee shall not be answerable  for other than
its  negligence  or  willful  misconduct  in the  performance  of any such  act;
provided,  however,  that subject to the foregoing clause (A), nothing contained
herein shall relieve the Trustee of the  obligations,  upon the occurrence of an
Event of Default (which has not been cured or waived) of which a Responsible

                                      139
<PAGE>


Officer of the Trustee has actual knowledge,  to exercise such of the rights and
powers  vested in it by this  Agreement,  and to use the same degree of care and
skill in their  exercise,  as a prudent  person would  exercise or use under the
circumstances in the conduct of such person's own affairs;

               (iv) The Trustee  shall not be  personally  or  otherwise  liable
for any action  taken,  suffered  or omitted by it in good faith and  reasonably
believed by it to be  authorized  or within the  discretion  or rights or powers
conferred upon it by this Agreement;

               (v) The Trustee shall  not  be  bound  to  make any investigation
into the facts or  matters  stated in any  resolution,  certificate,  statement,
instrument,  opinion, report, notice, request,  consent, order, approval bond or
other  paper or  document,  unless  requested  in writing to do so by Holders of
Certificates  entitled to a majority (or such other  percentage  as is specified
herein) of the aggregate Voting Rights of any affected Class; provided, however,
that if the  payment  within a  reasonable  time to the  Trustee  of the  costs,
expenses  or  liabilities  likely  to be  incurred  by it in the  making of such
investigation is, in the opinion of the Trustee,  not reasonably  assured to the
Trustee  by the  security  afforded  to it by the terms of this  Agreement,  the
Trustee may require reasonable  indemnity against such expense or liability as a
condition  to taking  any such  action.  The  reasonable  expense  of every such
investigation shall be paid by the Master Servicer or the Special Servicer if an
Event of Default shall have  occurred and be  continuing  relating to the Master
Servicer  or  the  Special   Servicer,   respectively,   and  otherwise  by  the
Certificateholders requesting the investigation; and

               (vi) The Trustee  may  execute any of the trusts or powers  here-
under or perform any duties hereunder either directly or by or through agents or
attorneys,  provided  that the Trustee  shall not  otherwise  be relieved of its
duties and obligations hereunder.

           (b) All rights of  action under  this  Agreement  or under any of the
Certificates,  enforceable  by the  Trustee,  may be  enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other  proceeding  relating  thereto,  and any such suit,  action or  proceeding
instituted  by the  Trustee  shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

           The  Trustee   shall  have  no  duty  to  conduct   any   affirmative
investigation as to the occurrence of any condition  requiring the repurchase of
any Mortgage Loan by the Depositor pursuant to this Agreement or the eligibility
of any Mortgage Loan for purposes of this Agreement.

           SECTION 8.3.  Trustee Not Liable for Certificates or Mortgage Loans.

           The recitals  contained herein and in the  Certificates  shall not be
taken as the statements of the Trustee, the Fiscal Agent, the Master Servicer or
the Special Servicer and the Trustee, the Fiscal Agent, the Special Servicer and
the Master Servicer assume no responsibility for their correctness. The Trustee,
the  Fiscal  Agent,  the  Master  Servicer  and  the  Special  Servicer  make no
representations  or  warranties  as to  the  validity  or  sufficiency  of  this
Agreement,  of  the  Certificates,   or  any  private  placement  memorandum  or
prospectus used to offer the Certificates

                                      140
<PAGE>


for sale or the validity,  enforceability or sufficiency of any Mortgage Loan or
related  document.  The Trustee  and the Fiscal  Agent shall at no time have any
responsibility  or liability for or with respect to the  legality,  validity and
enforceability  of any  Mortgage or any Mortgage  Loan,  or the  perfection  and
priority of any Mortgage or the maintenance of any such perfection and priority,
or for or with  respect to the  sufficiency  of the Trust Fund or its ability to
generate  the  payments  to be  distributed  to  Certificateholders  under  this
Agreement.  Without  limiting the foregoing,  neither the Trustee nor the Fiscal
Agent shall be liable or responsible for: the existence, condition and ownership
of any  Mortgaged  Property;  the  existence  of any  hazard or other  insurance
thereon  (other than,  with respect to the Trustee  only,  if the Trustee  shall
assume  the  duties of the  Master  Servicer  pursuant  to  Section  7.2) or the
enforceability  thereof;  the  existence of any Mortgage Loan or the contents of
the related  Mortgage File on any computer or other record  thereof (other than,
with respect to the Trustee  only, if the Trustee shall assume the duties of the
Master Servicer or the Special  Servicer  pursuant to Section 7.2); the validity
of the  assignment of any Mortgage Loan to the Trust Fund or of any  intervening
assignment;   the   completeness  of  any  Mortgage  File;  the  performance  or
enforcement of any Mortgage Loan (other than,  with respect to the Trustee only,
if the  Trustee  shall  assume the duties of the Master  Servicer or the Special
Servicer  pursuant to Section 7.2); the compliance by the Depositor,  the Master
Servicer or the Special Servicer with any warranty or representation  made under
this  Agreement or in any related  document or the accuracy of any such warranty
or representation prior to the Trustee's receipt of notice or other discovery of
any non-compliance  therewith or any breach thereof; any investment of monies by
or at the direction of the Master  Servicer or the Special  Servicer or any loss
resulting  therefrom,  it being  understood  that the Trustee  only shall remain
responsible  for any  Trust  Fund  property  that it may hold in its  individual
capacity; the acts or omissions of any of the Depositor,  the Master Servicer or
the Special  Servicer  (other  than,  with respect to the Trustee  only,  if the
Trustee shall assume the duties of the Master  Servicer or the Special  Servicer
pursuant to Section 7.2) or any Sub-Servicer or any Borrower;  any action of the
Master Servicer or the Special Servicer (other than, with respect to the Trustee
only,  if the  Trustee  shall  assume the duties of the Master  Servicer  or the
Special Servicer pursuant to Section 7.2) or any Sub-Servicer  taken in the name
of the Trustee, except with respect to the Trustee, to the extent such action is
taken at the express written direction of the Trustee; the failure of the Master
Servicer  or the  Special  Servicer  or any  Sub-Servicer  to act or perform any
duties required of it on behalf of the Trust Fund or the Trustee  hereunder;  or
any action by or omission of the Trustee taken at the  instruction of the Master
Servicer or the Special  Servicer  (other than in each case, with respect to the
Trustee only,  if the Trustee shall assume the duties of the Master  Servicer or
the Special  Servicer  pursuant to Section 7.2) unless the taking of such action
is not permitted by the express terms of this Agreement; provided, however, that
the  foregoing  shall  not  relieve  the  Trustee  or the  Fiscal  Agent  of its
obligation to perform its duties as  specifically  set forth in this  Agreement.
The  Trustee  and the  Fiscal  Agent  shall  not be  accountable  for the use or
application by the Depositor, the Master Servicer or the Special Servicer of any
of the Certificates or of the proceeds of such  Certificates,  or for the use or
application  of any funds  paid to the  Depositor,  the Master  Servicer  or the
Special  Servicer in respect of the Mortgage  Loans or deposited in or withdrawn
from the Collection Account, or the Distribution  Account by the Depositor,  the
Master Servicer or the Special  Servicer,  other than in each case, with respect
to the Trustee  only,  any funds held by the  Trustee.  The Trustee  (unless the
Trustee  shall have become the  successor  Master  Servicer) or the Fiscal Agent
shall  have no  responsibility  for (A)  filing any  financing  or  continuation
statement in any public  office at any time or to otherwise  perfect or maintain
the

                                      141
<PAGE>


perfection of any security interest or lien granted to it hereunder or to record
this  Agreement,  (B)  seeing to any  insurance,  (C)  seeing to the  payment or
discharge of any tax,  assessment,  or other governmental  charge or any lien or
encumbrance  of any kind owing with respect to,  assessed or levied  against any
part of the Trust Fund,  or (D)  confirming  or  verifying  the  contents of any
reports or certificates of the Master Servicer delivered to the Trustee pursuant
to this Agreement  believed by the Trustee to be genuine and to have been signed
or presented by the proper party or parties. In making any calculation hereunder
which includes as a component  thereof the payment or  distribution  of interest
for a stated  period at a stated  rate "to the extent  permitted  by  applicable
law," the  Trustee  shall  assume  that such  payment is so  permitted  unless a
Responsible Officer of the Trustee has actual knowledge,  or receives an Opinion
of Counsel (at the expense of the Person asserting the  impermissibility) to the
effect, that such payment is not permitted by applicable law.

           SECTION 8.4.  Trustee May Own Certificates.

           The Trustee and the Fiscal Agent in their  individual  capacities  or
any other capacity may become the owner or pledgee of Certificates, and may deal
with the  Depositor,  the Master  Servicer  and the Special  Servicer in banking
transactions,  with the same  rights  each would have if it were not  Trustee or
Fiscal Agent.

           SECTION 8.5.   Payment of Trustee Fees and Expenses; Indemnification.

           (a) The Master  Servicer shall pay from the Collection  Amount to the
Trustee  or any  successor  Trustee  from time to time,  and the  Trustee or any
successor  Trustee shall be entitled to receive from the  Collection  Account on
each  Remittance  Date the  Trustee  Fee  (which  shall  not be  limited  by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services  rendered by the Trustee in the  execution of the trusts hereby
created  and in the  exercise  and  performance  of any of the powers and duties
hereunder of the Trustee. The Trustee shall pay the routine fees and expenses of
the   Certificate   Registrar,   the  Paying   Agent,   the  Custodian  and  the
Authenticating  Agent.  The  Trustee's  rights  to the  Trustee  Fee  may not be
transferred in whole or in part except in connection with the transfer of all of
the Trustee's responsibilities and obligations under this Agreement.

           (b) Except as  otherwise provided herein,  the Trustee  shall pay all
expenses incurred by it in connection with its activities hereunder.  The Master
Servicer and the Special  Servicer  covenant  and agree to pay or reimburse  the
Trustee for the reasonable expenses, disbursements and advances incurred or made
by the Trustee in connection with any transfer of the servicing responsibilities
of the  Master  Servicer  or the  Special  Servicer,  as  applicable  hereunder,
pursuant to or otherwise  arising from the  resignation or removal of the Master
Servicer or the Special Servicer,  as applicable,  in accordance with any of the
provisions of this Agreement (and including the reasonable fees and expenses and
disbursements of its counsel and all other persons not regularly in its employ),
except  any  such  expense,  disbursement  or  advance  as may  arise  from  the
negligence or bad faith of the Trustee.

          (c)  Each of  the  Master  Servicer and  the  Special  Servicer  shall
indemnify the Trustee and the Fiscal Agent and their  respective  Affiliates and
each of the directors, officers,

                                      142
<PAGE>


employees  and  agents of the  Trustee,  the Fiscal  Agent and their  respective
Affiliates  (each,  an  "Indemnified  Party"),  and hold  each of them  harmless
against any, and all claims, losses,  damages,  penalties,  fines,  forfeitures,
reasonable legal fees and related costs,  judgments,  and any other costs,  fees
and expenses  that the  Indemnified  Party may sustain in  connection  with this
Agreement  (including without limitation any liability,  cost or expense arising
from the Master Servicer's or Special Servicer's negligent or intentional misuse
of any power of attorney  granted  pursuant to Section  3.1(a))  related to each
such party's respective willful misconduct, bad faith, fraud,  misrepresentation
and/or  negligence in the performance of its respective  duties  hereunder or by
reason of negligent disregard of its respective obligations and duties hereunder
(including in the case of the Master Servicer or the Special Servicer, any agent
of the Master Servicer or the Special Servicer).

           (d) The Trust Fund shall indemnify each Indemnified  Party from,  and
hold it harmless against, any and all losses,  liabilities,  damages,  claims or
expenses  (including  reasonable  attorneys'  fees)  arising  in respect of this
Agreement  or the  Certificates,  in each  case to the  extent,  and only to the
extent,  such payments are expressly  reimbursable  under this  Agreement or are
"unanticipated  expenses  incurred by the REMIC"  within the meaning of Treasury
Regulation Section  1.860G-1(b)(3)(ii),  other than (i) those resulting from the
negligence,  misrepresentation,  fraud,  bad faith or willful  misconduct of the
Trustee  and  (ii)  those  as to  which  such  Indemnified  Party  has  received
indemnification  payments  pursuant to Section  8.5(c)  within 30 days after the
request therefor.  The term  "unanticipated  expenses incurred by a REMIC" shall
include  any  fees,  expenses  and  disbursements  of any  separate  trustee  or
co-trustee  appointed  hereunder,  only to the extent  such fees,  expenses  and
disbursements  were not  reasonably  anticipated  as of the Closing Date and the
losses,   liabilities,   damages,   claims  or  expenses  (including  reasonable
attorneys' fees) incurred or advanced by an Indemnified Party in connection with
any litigation  arising out of this Agreement,  including,  without  limitation,
under Section 2.3,  Section 3.10, the third  paragraph of Section 3.11,  Section
8.11,  Section 10.3, Section 5.1, and Section 7.1. The right of reimbursement of
the Indemnified  Parties under this Section 8.5(d) shall be senior to the rights
of all Certificateholders.

           (e)  Notwithstanding anything  herein to the  contrary,  this Section
8.5  shall  survive  the  termination  or  maturity  of  this  Agreement  or the
resignation  or removal of the  Trustee and the Fiscal  Agent as regards  rights
accrued  prior to such  resignation  or removal and (with respect to any acts or
omissions  during  their  respective   tenures)  the  resignation,   removal  or
termination of the Master Servicer or the Special Servicer.

           (f) This Section 8.5 shall be expressly construed to include, but not
be  limited  to,  such  indemnities,   compensation,   expenses,  disbursements,
advances, losses, liabilities, damages and the like, as may pertain or relate to
any environmental law or environmental matter.

           SECTION 8.6.  Eligibility Requirements for Trustee.

           The Trustee  hereunder  shall at all times be a bank,  trust company,
corporation  or  association  organized and doing business under the laws of the
United  States of  America,  any state  thereof,  or the  District  of  Columbia
authorized under such laws to exercise  corporate trust powers and to accept the
trust conferred under this Agreement, having a combined capital and

                                      143
<PAGE>


surplus of at least  $100,000,000 and a rating on its unsecured senior long-term
debt of at least  "AA" by S&P or  "Aa2" by  Moody's  (unless  a Fiscal  Agent is
appointed and acting hereunder that has a long-term senior unsecured debt rating
that is at least "AA"  (without  regard to any plus or minus) by S&P or "Aa2" by
Moody's),  unless each of the Rating  Agencies  has  confirmed in writing that a
lower rating shall not result, in and of itself, in a downgrading, withdrawal or
qualification  of the rating then assigned by such Rating Agency to any Class of
the Certificates (the cost, if any, of obtaining such confirmation to be paid by
the  Trustee)  and subject to  supervision  or  examination  by federal or state
authority  and shall not be an Affiliate  of the Master  Servicer or the Special
Servicer  (except  during any period  when the Trustee has assumed the duties of
the Master Servicer or the Special Servicer, as applicable,  pursuant to Section
7.2). If a corporation  or association  publishes  reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining authority,  then for purposes of this Section the combined capital and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published. In the
event that the place of business  from which the Trustee  administers  the Trust
Fund is a state or local  jurisdiction  that  imposes a tax on the Trust Fund or
the net income of a REMIC (other than a tax corresponding to a tax imposed under
the REMIC Provisions) the Trustee shall elect, at its sole discretion, either to
(i) resign  immediately  in the manner and with the effect  specified in Section
8.7,  (ii) pay such tax and  continue as Trustee or (iii)  administer  the Trust
Fund from a state and local  jurisdiction  that does not impose  such a tax.  In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section,  the Trustee shall resign  immediately in the manner
and with the effect specified in Section 8.7.

           SECTION 8.7.  Designation and Removal of the Trustee.

           The Trustee may at any time resign and be discharged  from the trusts
hereby created by giving  written  notice  thereof to the Depositor,  the Master
Servicer,  the  Special  Servicer  and each Rating  Agency.  Upon such notice of
resignation,   the  Fiscal  Agent  shall  also  be  automatically  removed  and,
accordingly,  the Master  Servicer shall promptly  appoint a successor  Trustee,
which  appointment of successor Trustee shall not result, in and of itself, in a
downgrading,  withdrawal  or  qualification  of the rating then  assigned by the
Rating Agencies to any Class of the Certificates as confirmed in writing by each
of the Rating Agencies,  and a successor  Fiscal Agent,  which, if the successor
Trustee is not rated by each Rating  Agency in one of its two highest  long-term
unsecured debt rating  categories,  shall be confirmed in writing by each of the
Rating  Agencies  that such  appointment  of  successor  Fiscal  Agent shall not
result, in and of itself,  in a downgrading,  withdrawal or qualification of the
rating then assigned by such Rating Agency to any Class of the  Certificates  by
written  instrument,  in triplicate,  which instrument shall be delivered to the
resigning  Trustee,  with a copy to the removed  Fiscal Agent and the  successor
Trustee and successor Fiscal Agent. The cost, if any, of obtaining the foregoing
confirmations  shall  be  paid by the  resigning  Trustee.  Notwithstanding  the
foregoing, if no successor Trustee and Fiscal Agent shall have been so appointed
and have accepted  appointment within 30 days after the giving of such notice of
resignation,  the resigning  Trustee and departing Fiscal Agent may petition any
court of competent  jurisdiction for the appointment of a successor  Trustee and
successor Fiscal Agent.


                                      144
<PAGE>


           If at any time the Trustee  shall cease to be eligible in  accordance
with the  provisions  of  Section  8.6 and shall  fail to resign  after  written
request  therefor by the  Depositor  or Master  Servicer,  or if at any time the
Trustee  or the Fiscal  Agent  shall  become  incapable  of acting,  or shall be
adjudged bankrupt or insolvent, or a receiver of the Trustee or the Fiscal Agent
or of its property  shall be appointed,  or any public officer shall take charge
or control of the Trustee or the Fiscal  Agent or of its property or affairs for
the purpose of rehabilitation,  conservation or liquidation,  then the Depositor
or the Master  Servicer  may remove the Trustee  and the Fiscal  Agent and shall
promptly  appoint a successor  Trustee  and  successor  Fiscal  Agent by written
instrument,  which shall be  delivered  to the  Trustee and the Fiscal  Agent so
removed and to the successor Trustee and successor Fiscal Agent.

           The  Holders of  Certificates  entitled  to a majority  of the Voting
Rights may at any time remove the Trustee and the Fiscal  Agent (and any removal
of the Trustee  shall cause the Fiscal  Agent to be  automatically  removed) and
appoint a  successor  Trustee  and  successor  Fiscal  Agent  (each  meeting the
requirements  of Section 8.8) by written  instrument  or  instruments,  in eight
originals,  signed by such Holders or their  attorneys-in-fact  duly authorized,
one complete set of which instruments  shall be delivered to the Depositor,  one
complete set to the Master Servicer,  one complete set to the Special  Servicer,
one  complete  set to the Trustee so removed,  one  complete  set to the removed
Fiscal  Agent,  one complete set to the  successor  Trustee so appointed and one
complete set to the  successor  Fiscal Agent so  appointed.  Such removal of the
Trustee  and/or  Fiscal Agent,  if without  cause,  shall be effective  upon the
payment to the Trustee and the Fiscal Agent of all reasonable costs and expenses
incurred by them in connection  with such removal  (which costs shall be paid as
an Additional Trust Fund Expense).

           In the event of the resignation or removal of the Trustee, the Fiscal
Agent shall be entitled to resign,  it being  understood that the initial Fiscal
Agent shall not be obligated to act in such capacity  hereunder at any time that
LaSalle National Bank is not the Trustee.

           Any  resignation  or removal  of the  Trustee  and  Fiscal  Agent and
appointment  of a successor  Trustee  and, if such  trustee is not rated by each
Rating  Agency  in  one of its  two  highest  long-term  unsecured  debt  rating
categories,  a successor  Fiscal Agent pursuant to any of the provisions of this
Section 8.7 shall not become  effective  until  acceptance of appointment by the
successor Trustee and, if necessary, Fiscal Agent as provided in Section 8.8.

           SECTION 8.8.  Successor Trustee.

           Any  successor  Trustee and any successor  Fiscal Agent  appointed as
provided in Section 8.7 shall execute,  acknowledge and deliver to the Depositor
and to the predecessor Trustee and predecessor Fiscal Agent, as the case may be,
instruments accepting their appointment hereunder, and thereupon the resignation
or removal of the predecessor  Trustee and predecessor Fiscal Agent shall become
effective and such  successor  Trustee and successor  Fiscal Agent,  without any
further act, deed or conveyance,  shall become fully vested with all the rights,
powers,  duties and  obligations  of its  predecessor  hereunder,  with the like
effect as if  originally  named as Trustee  herein,  provided  that each  Rating
Agency shall have  confirmed in writing that the  appointment  of such successor
Trustee and  successor  Fiscal  Agent shall not result,  in and of itself,  in a
downgrading,  withdrawal  or  qualification  of the rating then assigned by such
Rating

                                      145
<PAGE>


Agency to any Class of the  Certificates.  The cost,  if any, of obtaining  such
confirmation  shall be paid by the Trustee that resigned or was removed,  unless
the Trustee was removed without cause by the Holders of Certificates entitled to
a majority of the Voting Rights, in which case such costs shall be an Additional
Trust Fund  Expense.  The  predecessor  Trustee  shall  deliver to the successor
Trustee all  Mortgage  Files and related  documents  and  statements  held by it
hereunder,  and the Depositor,  the predecessor  Trustee and predecessor  Fiscal
Agent shall execute and deliver such instruments and do such other things as may
reasonably  be required for more fully and certainly  vesting and  confirming in
the successor Trustee and successor Fiscal Agent all such rights, powers, duties
and  obligations.  No successor  Trustee or successor  Fiscal Agent shall accept
appointment  as  provided  in  this  Section  8.8  unless  at the  time  of such
acceptance  such successor  Trustee or successor  Fiscal Agent shall be eligible
under the provisions of Section 8.6.

           Upon  acceptance of appointment  by a successor  Trustee or successor
Fiscal Agent as provided in this Section 8.8, the  successor  Trustee shall mail
notice of the  succession  of such  Trustee and Fiscal  Agent  hereunder  to all
Holders of Certificates at their addresses as shown in the Certificate Register.

           SECTION 8.9.  Merger or Consolidation of Trustee.

           Any corporation  into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation  resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided that such corporation shall be eligible under the provisions of Section
8.6, without the execution or filing of any paper or any further act on the part
of any of the parties hereto,  anything herein to the contrary  notwithstanding.
Any Person into which the Fiscal  Agent may be merged or converted or with which
it may be  consolidated  or any  corporation  or bank resulting from any merger,
conversion or  consolidation  to which the Fiscal Agent shall be a party, or any
corporation or banking association succeeding to all or substantially all of the
corporate  trust  business  of the Fiscal  Agent shall be the  successor  of the
Fiscal Agent hereunder, provided that such corporation or bank shall be eligible
under the provisions of Section 8.6 without the execution or filing of any paper
or any  farther act on the part of any of the  parties  hereto,  anything to the
contrary notwithstanding.

           SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

           Notwithstanding  any other  provisions  hereof,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Depositor and the Trustee  acting jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act (at the expense of the  Trustee) as  co-trustee  or  co-trustees,
jointly with the Trustee,  or separate trustee or separate  trustees,  of all or
any part of the  Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity, such title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties, obligations,  rights
and trusts as the Depositor and the Trustee may consider necessary or desirable.
If the  Depositor  shall no longer be in  existence  or shall not have joined in
such

                                      146
<PAGE>


appointment  within 15 days after the receipt by it of a request so to do, or in
case an Event of Default  shall have  occurred  and be  continuing,  the Trustee
alone  shall  have the power to make such  appointment.  Except as  required  by
applicable  law, the  appointment of a co-trustee or separate  trustee shall not
relieve the Trustee of its responsibilities hereunder. No co-trustee or separate
trustee  hereunder  shall be  required  to meet the  terms of  eligibility  as a
successor  Trustee  under  Section  8.6  hereunder  and no notice to  Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.8.

           In the case of any  appointment  of a co-trustee or separate  trustee
pursuant to this  Section  8.10,  all  rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly (it being  understood  that such  separate  trustee or co-trustee is not
authorized to act separately without the Trustee joining in such act), except to
the extent that under any law of any jurisdiction in which any particular act or
acts are to be  performed  (whether as Trustee  hereunder or as successor to the
Master Servicer  hereunder),  the Trustee shall be incompetent or unqualified to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the  holding of title to the Trust Fund or any  portion
thereof in any such  jurisdiction)  shall be  exercised  and  performed  by such
separate trustee or co-trustee solely at the direction of the Trustee.

           No trustee under this Agreement shall be personally  liable by reason
of any act or omission of any other trustee under this Agreement.  The Depositor
and the Trustee  acting  jointly may at any time  accept the  resignation  of or
remove any separate  trustee or  co-trustee,  except that if the Depositor is no
longer in existence,  or if the separate trustee or co-trustee is an employee of
the Trustee,  the Trustee  acting alone may accept the  resignation of or remove
any separate trustee or co-trustee.

           Any notice,  request or other  writing  given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article  VIII.  Every such  instrument  shall be filed with the Trustee.
Each  separate  trustee  and  co-trustee,  upon  its  acceptance  of the  trusts
conferred,  shall be  vested  with the  estates  or  property  specified  in its
instrument of appointment, either jointly with the Trustee or separately, as may
be  provided  therein,   subject  to  all  the  provisions  of  this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  In no
event shall any such separate trustee or co-trustee be entitled to any provision
relating to the conduct of, affecting the liability of, or affording  protection
to such separate  trustee or co-trustee  that imposes a standard of conduct less
stringent  than  that  imposed  on  the  Trustee  hereunder,  affording  greater
protection  than that  afforded to the Trustee  hereunder or providing a greater
limit on liability than that provided to the Trustee hereunder.

           Any separate  trustee or co-trustee may, at any time,  constitute the
Trustee its agent or  attorney-in-fact,  with full power and  authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of

                                      147
<PAGE>


its estates, properties, rights, remedies and trusts hereunder shall vest in and
be  exercised  by the  Trustee,  to the extent  permitted  by law,  without  the
appointment of a new or successor trustee.

           SECTION 8.11. Authenticating Agent.

           The  Trustee may  appoint an  Authenticating  Agent to execute and to
authenticate  Certificates.  The Authenticating  Agent must be acceptable to the
Depositor and the Master Servicer and must be a corporation  organized and doing
business  under the laws of the United States of America or any state,  having a
principal  office and place of  business in a state and city  acceptable  to the
Depositor and the Master  Servicer,  having a combined capital and surplus of at
least $15,000,000, authorized under such laws to do a trust business and subject
to supervision or examination by federal or state authorities. The Trustee shall
serve as the initial  Authenticating  Agent and the Trustee  hereby accepts such
appointment.

           Any corporation into which the Authenticating  Agent may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which the Authenticating  Agent
shall be party, or any corporation  succeeding to the corporate  agency business
of the  Authenticating  Agent,  shall be the  Authenticating  Agent  without the
execution  or filing of any paper or any  further act on the part of the Trustee
or the Authenticating Agent.

           The Authenticating Agent may at any time resign by giving at least 30
days' advance written notice of resignation to the Trustee,  the Depositor,  the
Special Servicer and the Master Servicer.  The Trustee may at any time terminate
the agency of the  Authenticating  Agent by giving written notice of termination
to the Authenticating Agent, the Depositor,  the Special Servicer and the Master
Servicer. Upon receiving a notice of resignation or upon such a termination,  or
in case at any time the  Authenticating  Agent  shall  cease to be  eligible  in
accordance with the provisions of this Section 8.11, the Trustee  promptly shall
appoint a  successor  Authenticating  Agent,  which shall be  acceptable  to the
Master Servicer and the Depositor,  and shall mail notice of such appointment to
all  Certificateholders.  Any successor  Authenticating Agent upon acceptance of
its  appointment  hereunder  shall  become  vested with all the rights,  powers,
duties and responsibilities of its predecessor hereunder, with like effect as if
originally named as  Authenticating  Agent herein.  No successor  Authenticating
Agent shall be appointed  unless  eligible  under the provisions of this Section
8.11.

           The  Authenticating  Agent shall have no  responsibility or liability
for any action taken by it as such at the direction of the Trustee.  The Trustee
shall pay the Authenticating Agent reasonable compensation from its own funds.

           SECTION 8.12. Appointment of Custodians.

           (a) The Trustee may appoint one or more  Custodians  to hold all or a
portion of the  Mortgage  Files as agent for the  Trustee,  by  entering  into a
Custodial  Agreement.  The  Trustee  agrees  to  comply  with the  terms of each
Custodial  Agreement and to enforce the terms and provisions thereof against the
Custodian for the benefit of the  Certificateholders.  Each Custodial  Agreement
may be amended only as provided in Section 11.7. The Trustee shall pay

                                      148
<PAGE>


the  Custodian  reasonable  compensation  from its own  funds.  The
Trustee shall serve as the initial Custodian.

           (b) Each Custodian  shall  be a  depository  institution   subject to
supervision  by federal or state  authority,  shall have a combined  capital and
surplus of at least  $10,000,000,  shall have a long-term  senior unsecured debt
rating of at least  "BBB" from S&P and "Baa2" from  Moody's,  unless each of the
Rating  Agencies has confirmed in writing (the cost,  if any, of obtaining  such
confirmation to be paid by the Trustee;  provided that such appointment was made
by the Trustee in its sole  discretion  and  otherwise by the Trust Fund) that a
lower rating shall not result, in and of itself, in a downgrading, withdrawal or
qualification  of the rating then assigned by such Rating Agency to any Class of
the  Certificates,  and shall be qualified to do business in the jurisdiction in
which it holds any Mortgage File.

           (c) Each Custodian  shall maintain a fidelity bond and shall keep  in
force  during  the term of this  Agreement  a policy or  policies  of  insurance
covering  loss  occasioned  by the  errors and  omissions  of its  officers  and
employees in connection with its obligations  hereunder.  All fidelity bonds and
policies of errors and omissions  insurance  obtained under this Section 8.12(c)
shall be issued by a Qualified  Insurer.  Each Custodian shall be deemed to have
complied with the  requirement  for a fidelity bond if one of its Affiliates has
such  fidelity  bond  coverage  and,  by the terms of such  fidelity  bond,  the
coverage  afforded  thereunder  extends to the  Custodian.  Notwithstanding  the
foregoing,  so long as the long-term unsecured debt obligations of the Custodian
or its corporate  parent have been rated "A" or better by S&P and "A2" or better
by Moody's, the Custodian shall be entitled to provide  self-insurance or obtain
from its corporate parent adequate insurance, as applicable, with respect to its
obligation  hereunder  to  maintain a fidelity  bond or an errors and  omissions
insurance policy.

           SECTION 8.13. Fiscal Agent Appointed; Concerning the Fiscal Agent.

           (a) The Trustee    hereby  appoints ABN AMRO Bank N.V. as the initial
Fiscal  Agent  hereunder  for the  purposes of  exercising  and  performing  the
obligations and duties imposed upon the Fiscal Agent by Sections 3.22 and 4.5.

           (b) The Fiscal Agent undertakes  to perform such duties and only such
duties as are specifically set forth in Sections 3.22 and 4.5.

           (c) No  provision  of this  Agreement  shall be  construed to relieve
the Fiscal Agent from liability for its own negligent  failure to act, bad faith
or its own  willful  misfeasance;  provided,  however,  that (i) the  duties and
obligations  of the  Fiscal  Agent  shall be  determined  solely by the  express
provisions of Sections 3.22 and 4.5, the Fiscal Agent shall not be liable except
for the  performance  of such duties and  obligations,  no implied  covenants or
obligations  shall be read into this Agreement  against the Fiscal Agent and, in
the absence of bad faith on the part of the Fiscal  Agent,  the Fiscal Agent may
conclusively  rely,  as to  the  truth  and  correctness  of the  statements  or
conclusions expressed therein, upon any resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Fiscal  Agent  by any  Person  and  which on their  face do not  contradict  the
requirements of this Agreement, and (ii) the provisions of clauses (ii) and (iv)
of Section 8.1(c) shall apply to the Fiscal Agent.

                                      149
<PAGE>



           (d) Except as otherwise  provided in Section 8.1(c), the Fiscal Agent
also shall have the benefit of  provisions  of clauses (i),  (ii),  (iii) (other
than the proviso  thereto),  (iv), (v) (other than the proviso thereto) and (vi)
of Section 8.2(a).

                                   ARTICLE IX

                                   TERMINATION

           SECTION 9.1.  Termination of Trust.

           (a) Subject to Section 9.3, the Trust Fund and the respective obliga-
tions and  responsibilities of the Depositor,  the Trustee, the Master Servicer,
the Special  Servicer and the Fiscal Agent hereunder  (other than the obligation
of the Trustee to make payments to  Certificateholders on the final Distribution
Date  pursuant to Article IV or  otherwise as set forth in Section 9.2 and other
than  the  obligations  in  the  nature  of  information  or  tax  reporting  or
tax-related  administrative or judicial contests or proceedings) shall terminate
on the earlier of (i) the later of (A) the final payment or other liquidation of
the last  Mortgage  Loan held by the Trust Fund and (B) the  disposition  of the
last REO Property held by the Trust and (ii) the sale of all Mortgage  Loans and
any REO  Properties  held by the Trust Fund in accordance  with Section  9.1(b);
provided that in no event shall the Trust Fund created  hereby  continue  beyond
the  expiration  of 21  years  from  the  death  of  the  last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of St. James, living on the date hereof.

           (b)  As  soon  as  reasonably  practical,  the Trustee shall give the
Holders of the  Controlling  Class,  the  Depositor,  the Master  Servicer,  the
Special   Servicer  and  the  Majority   Certificateholder   of  the  Class  R-I
Certificates  notice of the date when the aggregate  Certificate  Balance of the
Principal  Balance  Certificates,   after  giving  effect  to  distributions  of
principal made on the next  Distribution  Date, will be less than or equal to 1%
of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date.
The Holders of the Controlling Class representing a majority Percentage Interest
in such Class, the Depositor, the Master Servicer, the Special Servicer, and the
Majority  Certificateholder  of the Class R-I  Certificates  shall thereafter be
entitled,  in that order of priority,  to purchase,  in whole only, the Mortgage
Loans and any REO Properties then remaining in the Trust Fund. If any such party
desires to exercise such option,  it will notify the Trustee who will notify any
other such party with a prior right to exercise  such option.  If any such party
that has been so provided notice by the Trustee  notifies the Trustee within ten
Business Days after receiving notice of the proposed  purchase that it wishes to
purchase  the assets of the Trust,  then such party (or,  in the event that more
than one of such  parties  notifies  the Trustee  that it wishes to purchase the
assets of the Trust,  the party with the first right to  purchase  the assets of
the  Trust)  may  purchase  the  assets  of the  Trust in  accordance  with this
Agreement.  The  "Termination  Price"  shall equal the sum of (i) the  aggregate
Repurchase  Price of all the remaining  Mortgage  Loans (other than REO Mortgage
Loans and Mortgage  Loans as to which a Final  Recovery  Determination  has been
made) held by the Trust,  plus (ii) the  appraised  value of each  remaining REO
Property,  if  any,  held  by the  Trust  (such  appraisal  to be  conducted  in
accordance with MAI standards by an appraiser with at least

                                      150
<PAGE>


ten years  experience in the related  property type and in the  jurisdiction  in
which the REO Property is located  selected by the Master  Servicer and approved
by the  Trustee),  minus (iii)  solely in the case where the Master  Servicer is
effecting such purchase,  the aggregate amount of unreimbursed  Advances made by
the Master  Servicer,  together  with any Advance  Interest  Amount  accrued and
payable to the Master Servicer in respect of such Advances and any unpaid Master
Servicing Fees remaining  outstanding  (which items shall be deemed to have been
paid or reimbursed to the Master Servicer in connection with such purchase) (or,
solely in the case where the Special  Servicer is effecting such  purchase,  any
unpaid Special Servicing Fees remaining outstanding, which items shall be deemed
to have been paid or reimbursed to the Special  Servicer in connection with such
purchase).

           In the event that the Holders of the Controlling Class representing a
majority Percentage Interest in such Class, the Depositor,  the Master Servicer,
the  Special  Servicer,   or  the  Majority   Certificateholder   of  Class  R-I
Certificates  purchase all of the remaining  Mortgage  Loans and REO  Properties
held by the  Trust  in  accordance  with  the  preceding  paragraph,  the  party
effecting  such  purchase  (the  "Final  Purchaser")  shall (i)  deposit  in the
Collection  Account  not  later  than the  Determination  Date  relating  to the
Distribution  Date on which the final  distribution  on the  Certificates  is to
occur, an amount in immediately  available funds equal to the Termination  Price
and (ii) deliver notice to the Trustee of its intention to effect such purchase.
Upon  confirmation that such deposit has been made, the Trustee shall release or
cause to be released to the Final  Purchaser or its designee the Mortgage  Files
for the remaining Mortgage Loans and shall execute all assignments, endorsements
and other  instruments  furnished to it by the Final Purchaser without recourse,
representation  or warranty as shall be necessary to effectuate  transfer of the
remaining  Mortgage  Loans and REO  Properties  held by the Trust,  in each case
without  representation  or warranty by the Trustee.  All Mortgage Files for the
remaining  Mortgage  Loans and REO  Properties  shall be  delivered to the Final
Purchaser or its designee.

           (c)  As  a  condition to the purchase of the assets of the Trust pur-
suant to Section  9.1(b),  the Final  Purchaser  shall deliver to the Trustee an
Opinion  of  Counsel,  which  shall be at the  expense  of the Final  Purchaser,
stating that such  termination will be a "qualified  liquidation"  under Section
860F(a)(4) of the Code.  Such purchase shall be made in accordance  with Section
9.3.

           SECTION 9.2.  Procedure Upon Termination of Trust.

           (a)  Notice of any termination pursuant to the provisions of  Section
9.1, specifying the Distribution Date upon which the final distribution shall be
made,  shall be given  promptly by the  Trustee to each  Rating  Agency and each
Certificateholder by first class mail at least 20 days prior to the date of such
termination.  Such notice  shall  specify (A) the  Distribution  Date upon which
final distribution on the Certificates will be made and (B) that the Record Date
otherwise  applicable to such Distribution Date is not applicable,  distribution
being made only upon  presentation  and  surrender  of the  Certificates  at the
office or agency of the Trustee therein  specified.  The Trustee shall give such
notice to the Depositor and the Certificate Registrar at the time such notice is
given to  Certificateholders.  Upon  any such  termination,  the  Trustee  shall
terminate,  or request the Master Servicer to terminate,  the Collection Account
and the

                                      151
<PAGE>


Distribution  Account and any other account or fund  maintained  with respect to
the  Certificates,  subject to the  Trustee's  obligation  hereunder to hold all
amounts payable to the nontendering Certificateholders in trust without interest
pending such payment.

           (b) On the  final  Distribution  Date, the Trustee  shall  distribute
to each  Certificateholder  that presents and  surrenders its  Certificates  all
amounts  payable  on  such  Certificates  on  such  final  Distribution  Date in
accordance with Article IV.

           SECTION 9.3.  Additional Trust Termination Requirements.

           (a) In the event of a purchase of all the  remaining  Mortgage  Loans
and REO Properties held by the Trust in accordance with Section 9.1 or any other
termination  of the Trust  under this  Article IX, the Trust and each REMIC Pool
shall be terminated in accordance  with the following  additional  requirements,
unless  in the  case of a  termination  under  Section  9.1  hereof,  the  Final
Purchaser  delivers  to the  Trustee an Opinion of Counsel at the expense of the
Final  Purchaser  (or, in the case of any other  termination,  the Trustee shall
obtain such  Opinion of Counsel at the expense of the Trust Fund)  addressed  to
the  Depositor  and the  Trustee to the effect  that the failure of the Trust to
comply  with the  requirements  of this  Section  9.3 will not (i) result in the
imposition of taxes on  "prohibited  transactions"  of any Trust REMIC under the
REMIC  Provisions or (ii) cause any Trust REMIC to fail to qualify as a REMIC at
any time that any Certificates are outstanding:

               (i) within 89 days prior to the final Distribution Date set forth
in the notice given by the Trustee  under Section 9.2, the Trustee shall adopt a
plan of complete  liquidation  prepared by the Final  Purchaser  and meeting the
requirements for a qualified  liquidation for each REMIC Pool under Section 860F
of the Code and any regulations thereunder;

               (ii) during such 90-day   liquidation  period and at or after the
adoption  of the  plans of  complete  liquidation  and at or prior to the  final
Distribution  Date,  the Trustee shall sell all of the remaining  Mortgage Loans
and any REO Properties  held by the Trust to the Final  Purchaser for cash in an
amount equal to the  Termination  Price,  such cash shall be deposited  into the
Collection Account, shall be deemed distributed on the REMIC I Regular Interests
in  retirement  thereof,  shall be deemed  distributed  on the REMIC II  Regular
Interests   in   retirement   thereof,   and   shall  be   distributed   to  the
Certificateholders in retirement of the Certificates;

               (iii)  at the time of the making  of  the  final payment  on  the
Certificates, the Trustee shall distribute or credit, or cause to be distributed
or credited,  to the Holders of the related Class of Residual  Certificates  all
cash on hand in each REMIC  Pool  after  making  such  final  deemed  payment or
payments  (other than cash retained to meet  claims),  and REMIC I, REMIC II and
REMIC III shall terminate at that time; and

               (iv) in no event may the final payment on the REMIC I  Interests,
the REMIC II Interests,  the REMIC III Regular Certificates,  or the Class R-III
Certificates  be made  after the 89th day from the date on which  such  plans of
complete liquidation are adopted. The

                                      152
<PAGE>


Trustee  shall  specify  the first  day of the  90-day  liquidation  period in a
statement  attached  to the final Tax Return for each  REMIC  Pool  pursuant  to
Treasury Regulation Section 1.860F-1.

           (b) By their acceptance of Certificates,  the Holders  thereof hereby
agree to authorize the Trustee to adopt a plan of complete  liquidation for each
of REMIC I, REMIC II and REMIC III prepared by the Final Purchaser in accordance
with the foregoing  requirements,  which authorization shall be binding upon all
successor Certificateholders.


                                   ARTICLE X

                       REMIC ADMINISTRATION; GRANTOR TRUST

           SECTION 10.1. REMIC Election.

           (a) The  parties  intend  that  each of REMIC I,  REMIC II and  REMIC
III shall  constitute,  and that the  affairs  of each of REMIC I,  REMIC II and
REMIC III shall be  conducted  so as to qualify it as, a "real  estate  mortgage
investment conduit" as defined in, and in accordance with, the REMIC Provisions,
and the provisions hereof shall be interpreted consistently with this intention.
In furtherance of such intention,  the Trustee shall, to the extent permitted by
applicable law, act as agent,  and is hereby  appointed to act as agent, of each
of REMIC I,  REMIC II and  REMIC  III and  shall,  on behalf of each of REMIC I,
REMIC II and REMIC III,  make an election to treat each of REMIC I, REMIC II and
REMIC III as a REMIC on Form 1066 for its first taxable year, in accordance with
the REMIC Provisions.

           (b) The REMIC I  Regular Interests are hereby  designated as "regular
interests" in REMIC I within the meaning of Section  860G(a)(1) of the Code, and
the Class R-I Certificates are hereby  designated as the sole class of "residual
interests" in REMIC I within the meaning of Section  860G(a)(2) of the Code. The
REMIC II Regular  Interests shall be designated as "regular  interests" in REMIC
II within  the  meaning of Section  860G(a)(1)  of the Code,  and the Class R-II
Certificates are hereby designated as the sole class of "residual  interests" in
REMIC II within the meaning of Section  860G(a)(2)  of the Code.  The Class A-1,
Class A-2,  Class X, Class B, Class C, Class D, Class E, Class F, Class G, Class
H,  Class J,  Class K,  Class L,  Class M and Class N  Certificates  are  hereby
designated  as  "regular  interests"  in REMIC III within the meaning of Section
860G(a)(1) of the Code and the Class R-III Certificates are hereby designated as
the sole  class of  "residual  interests"  in REMIC III  within  the  meaning of
Section 860G(a)(2) of the Code. The Class X Certificates  represent a "specified
portion" of the  interest  payments  on the Class  WAC-II  Interest,  within the
meaning of Treasury Regulations Section 1.860G-1(a)(2) of the Code.

           (c) The Closing Date  is  hereby  designated  as the "Startup Day" of
REMIC I, REMIC II and REMIC III within the meaning of Section  860G(a)(9) of the
Code. The "latest possible maturity date" of the REMIC I Regular Interests,  the
REMIC II Regular  Interests and the REMIC III Regular  Certificates for purposes
of Code Section 860G(a)(1) is the Rated Final Distribution Date.


                                      153
<PAGE>


           SECTION 10.2. REMIC Compliance.

           (a) The Trustee shall cause to be prepared, signed,  and timely filed
with the Internal Revenue Service,  on behalf of each REMIC Pool, an application
for a taxpayer  identification  number for such REMIC Pool on  Internal  Revenue
Service Form SS-4.  The Trustee  shall  prepare,  sign and file,  or cause to be
prepared  and signed and filed,  all  required  Tax Returns for each of REMIC I,
REMIC II and REMIC III,  using a calendar  year as the taxable  year for each of
REMIC I, REMIC II and REMIC III,  when and as required  by the REMIC  Provisions
and other applicable federal, state or local income tax laws.

           The Trustee  shall,  within 30 days of the Closing  Date,  furnish or
cause to be  furnished  to the  Internal  Revenue  Service,  on Form  8811 or as
otherwise may be required by the Code, the name, title and address of the Person
that the holders of the  Certificates  may contact for tax information  relating
thereto  (and the Trustee  shall act as the  representative  of each of REMIC I,
REMIC  II and  REMIC  III for  this  purpose),  together  with  such  additional
information as may be required by such Form,  and shall update such  information
at the time or times and in the manner  required by the Code (and the  Depositor
agrees within 10 Business  Days of the Closing Date, to provide any  information
reasonably requested by the Trustee and necessary to make such filing);

           (b) The  Trustee shall prepare and forward, or cause  to be  prepared
and forwarded,  to the  Certificateholders  and the Internal Revenue Service and
applicable  state and local tax authorities all information  reports as and when
required to be  provided to them in  accordance  with the REMIC  Provisions  and
applicable  state and local law. If the filing or  distribution of any documents
of an administrative  nature not addressed in Section 10.1 or Section 10.2(a) is
then  required by the REMIC  Provisions in order to maintain the status of REMIC
I,  REMIC II or REMIC  III as a REMIC or is  otherwise  required  by the Code or
applicable  state or local law,  the  Trustee  shall  prepare,  sign and file or
distribute,  or cause to be prepared and signed and filed or  distributed,  such
documents  with or to such Persons when and as required by the REMIC  Provisions
or the Code or comparable provisions of state and local law.

           (c) The Holder of the largest  Percentage  Interest in the Class R-I,
Class R-II or Class R-III  Certificates shall be the tax matters person of REMIC
I, REMIC II or REMIC III, respectively,  pursuant to Treasury Regulation Section
1.860F-4(d);  provided,  however,  that any amendment to such  Regulation  which
requires  that  another  Person be  designated  the tax matters  person shall be
followed from and after the effective date of such  amendment.  If more than one
Holder should hold an equal Percentage  Interest in the Class R-I, Class R-II or
Class R-III  Certificates  larger than that held by any other Holder,  the first
such  Holder  to have  acquired  such  Class  R-I,  Class  R-II or  Class  R-III
Certificates  shall  be such  tax  matters  person.  The  Trustee  shall  act as
attorney-in-fact  and agent for the tax matters person of each of REMIC I, REMIC
II and REMIC III,  and each  Holder of a  Percentage  Interest in the Class R-I,
Class R-II or Class R-III Certificates, by acceptance thereof, is deemed to have
consented to the  Trustee's  appointment  in such capacity and agrees to execute
any  documents  required  to give  effect  thereto,  and any fees  and  expenses
incurred  by the  Trustee  in  connection  with any audit or  administrative  or
judicial proceeding shall be paid by the Trust Fund.

                                      154
<PAGE>



           (d) The Trustee shall not intentionally take any action or intention-
ally omit to take any action if, in taking or omitting to take such action,  the
Trustee  knows that such action or omission (as the case may be) would cause the
termination  of the  REMIC  status  of  REMIC I,  REMIC  II or REMIC  III or the
imposition  of tax on REMIC I,  REMIC II or REMIC III other than a tax on income
expressly  permitted  or  contemplated  to be  received  by the  terms  of  this
Agreement (any of the foregoing,  an "Adverse REMIC Event"). In this regard, the
Trustee shall not permit the creation of any "interests"  (within the meaning of
Treasury Regulation Section 1.860D-1(b)(1)) in any of the REMIC Pools other than
the REMIC I Regular Interests,  the REMIC II Regular Interests and the interests
evidenced by the Certificates.  Notwithstanding  any provision of this paragraph
to the  contrary,  the Trustee shall not be required to take any action that the
Trustee in good faith believes to be  inconsistent  with any other  provision of
this  Agreement,  nor shall the Trustee be deemed in violation of this paragraph
if it takes any action  expressly  required or authorized by any other provision
of this  Agreement,  and the Trustee shall have no  responsibility  or liability
with respect to any act or omission of the  Depositor or the Master  Servicer or
the Special Servicer which causes the Trustee to be unable to comply with any of
Sections  10.1(a),  10.2(a),  10.2(b),  10.2(e)  or which  results in any action
contemplated by the next succeeding paragraph.

           In this regard the Trustee shall (i) exercise  reasonable care not to
allow the occurrence of any "prohibited  transactions"  with the meaning of Code
Section  860F(a),  unless the party seeking such action shall have  delivered to
the Trustee an Opinion of Counsel (at such party's expense) that such occurrence
would not (A) result in a taxable gain, (B) otherwise  subject REMIC I, REMIC II
or REMIC III to tax (other than a tax at the highest marginal corporate tax rate
on net income from foreclosure property),  or (C) cause either REMIC I, REMIC II
or REMIC III to fail to qualify as a REMIC;  and (ii) exercise  reasonable  care
not to allow the Trust Fund to receive  income from the  performance of services
or from assets not  permitted  under the REMIC  Provisions to be held by a REMIC
(provided,  however,  that the  receipt of any  income  expressly  permitted  or
contemplated  by the terms of this Agreement shall not be deemed to violate this
clause).

           None of the Master  Servicer,  the Special Servicer and the Depositor
shall be responsible  or liable  (except in connection  with any act or omission
referred to in the two  preceding  sentences)  for any failure by the Trustee to
comply with the provisions of this Section 10.2.

           (e) The Trustee shall maintain such records relating to each of REMIC
I, REMIC II and REMIC III as may be necessary to demonstrate that each REMIC has
complied  with the  REMIC  provisions  and to  prepare  the  foregoing  returns,
schedules,  statements  or  information,  such records,  for federal  income tax
purposes, to be maintained on a calendar year and on an accrual basis.

           (f) The Depositor, the Special Servicer and the Master Servicer shall
cooperate  in a timely  manner with the  Trustee in  supplying  any  information
within the Depositor's,  the Special Servicer's or the Master Servicer's control
(other than any confidential

                                      155
<PAGE>


information)  that is reasonably  necessary to enable the Trustee to perform its
duties under this Section 10.2.

           (g) None of the Depositor, Trustee,  Fiscal Agent,  Special  Servicer
or Master Servicer shall enter into any arrangement by which the Trust Fund will
receive a fee or other  compensation  for  services  other than as  specifically
contemplated herein.

           SECTION 10.3. Imposition of Tax on the Trust Fund.

           (a) In  the  event that  any tax,  including  interest,  penalties or
assessments,  additional amounts or additions to tax (collectively  "Taxes"), is
imposed  on REMIC I, REMIC II or REMIC  III,  such tax shall be charged  against
amounts otherwise  distributable to the Holders of the  Certificates;  provided,
that any taxes imposed on any net income from foreclosure  property  pursuant to
Code Section 860G(d) or any similar tax imposed by a state or local jurisdiction
shall  instead  be  treated  as an  expense  of  the  related  REO  Property  in
determining  Net REO Proceeds  with respect to such REO Property (and until such
Taxes are paid,  the Master  Servicer from time to time shall  withdraw from the
Collection Account amounts  reasonably  determined by the Special Servicer to be
necessary  to pay such  Taxes,  which the Master  Servicer  shall  maintain in a
separate, non-interest-bearing account, and the Master Servicer shall deposit in
the Collection Account the excess determined by the Master Servicer from time to
time of the amount in such account over the amount  necessary to pay such Taxes)
and shall be paid therefrom.  Except as provided in the preceding sentence,  the
Trustee is hereby  authorized  to and shall retain or cause to be retained  from
Available  Funds  sufficient  funds to pay or provide for the payment of, and to
actually  pay, such Taxes as are legally owed by REMIC I, REMIC II and REMIC III
(but such  authorization  shall not prevent the Trustee from contesting,  at the
expense  of the  Trust  Fund,  any  such  tax in  appropriate  proceedings,  and
withholding  payment of such tax, if  permitted  by law,  pending the outcome of
such proceedings).

           (b) The Trustee is hereby authorized to and shall segregate  or cause
to be segregated, in a separate non-interest bearing account, (i) the net income
from any "prohibited  transaction" under Code Section 860F(a) or (ii) the amount
of any contribution to REMIC I, REMIC II or REMIC III after the Startup Day that
is subject to tax under Code Section  860G(d) and use such income or amount,  to
the extent  necessary,  to pay such tax, such amounts to be segregated  from the
Collection  Account  with respect to any such net income of or  contribution  to
REMIC I and REMIC II and from the Distribution  Account with respect to any such
net income of or contribution to REMIC III (and return the balance  thereof,  if
any, to the Collection Account or the Distribution Account, as the case may be).

           (c) The  Holders of the Class R-I, Class R-II and Class R-III  Certi-
ficates shall pay when due their pro rata share of any and all taxes,  interest,
penalties  or  assessments,  additional  payments or additions to tax imposed on
REMIC I, REMIC II or REMIC III, as  applicable,  or their  respective  assets or
transactions,  including, without limitation, "prohibited transaction" taxes, as
defined in Section 860F of the Code, any tax on contributions imposed by Section
860G(d) of the Code,  and any tax on "net income from  foreclosure  property" as
defined in Section  860(G)(c) of the Code. To the extent that any such Taxes are
not  paid by the  Class  R-I,  Class  R-II or  Class  R-III  Certificateholders,
respectively, and such Taxes are paid to the

                                      156
<PAGE>


Internal  Revenue  Service or any state or local taxing  authority,  the Trustee
shall retain an equal amount from future amounts otherwise  distributable to the
Holders of the Class R-I,  Class R-II or Class R-III  Certificates,  as the case
may be, and shall  distribute  such  retained  amounts to the Holders of REMIC I
Regular Interests, REMIC II Regular Interests or REMIC III Regular Certificates,
as  applicable,  until they are fully  reimbursed and then to the Holders of the
Class R-I, Class R-II or Class R-III  Certificates,  as applicable.  None of the
Master  Servicer,  the Special Servicer and the Trustee shall be responsible for
any Taxes imposed on REMIC I, REMIC II or REMIC III, in any case,  except to the
extent such Taxes are attributable to a breach of a  representation  or warranty
of the Master  Servicer  or the  Special  Servicer  or an act or omission of the
Master  Servicer,  the Special  Servicer or the Trustee in contravention of this
Agreement,  unless the Master  Servicer,  Special  Servicer or Trustee  would be
entitled to indemnification under Section 6.3 in the case of the Master Servicer
or Special Servicer or Section 8.5, in the case of the Trustee.  Notwithstanding
anything  in this  Agreement  to the  contrary,  in each such  case,  the Master
Servicer and the Special  Servicer  shall not be  responsible  for the Trustee's
breaches,  acts or omissions,  and the Trustee shall not be responsible  for the
breaches, acts or omissions of the Master Servicer or the Special Servicer.

           SECTION 10.4. Prohibited Transactions and Activities.

           (a)  Following the  Start-up  Day, the Trustee  shall not,  except as
expressly  required by any provision of this Agreement,  accept any contribution
of assets to the Trust Fund unless the Trustee shall have received an Opinion of
Counsel  (the  costs  of  obtaining  such  opinion  to be  borne  by the  Person
requesting such contribution) to the effect that the inclusion of such assets in
the Trust Fund will not cause  REMIC I, REMIC II or REMIC III to fail to qualify
as a REMIC at any time that any Certificates are outstanding or subject REMIC I,
REMIC II or REMIC III to any tax under the REMIC  Provisions or other applicable
provisions of federal, state and local law or ordinances.

           SECTION 10.5. Grantor Trust Provisions.

           There is hereby  established a trust which shall be part of the Trust
Fund and which shall hold the Contingent Interest,  the Grantor Trust Collection
Account and the Grantor Trust Distribution Account (the "Grantor Trust Assets"),
which assets  shall be excluded  from REMIC I, REMIC II and REMIC III. The Class
A-1, Class X and Class V Certificates  represent undivided  beneficial interests
in specified portions of the Grantor Trust Assets, entitled to the distributions
set  forth in  Section  4.7  hereof,  and  such  Certificates  in the  aggregate
represent  beneficial ownership of 100% of the Grantor Trust Assets. The Trustee
shall  treat  such  assets  as a  grantor  trust  under  Subpart  E of Part 1 of
Subchapter  J of the Code,  shall  account for such assets  separately  from any
other Trust Fund assets and shall  perform all tax  reporting  obligations  with
respect to the Grantor Trust.



                                      157
<PAGE>


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

           SECTION 11.1. Counterparts.

           This  Agreement  may be  executed  simultaneously  in any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

           SECTION 11.2. Limitation on Rights of Certificateholders.

           The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any court for a partition  or winding up of the Trust  Fund,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

           No  Certificateholder  shall  have  any  right  to  vote  (except  as
expressly  provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

           No  Certificateholder  shall  have any right to  institute  any suit,
action or  proceeding  in equity or at law upon or under or with respect to this
Agreement or the Mortgage Loans,  unless,  with respect to this Agreement,  such
Holder  previously  shall have given to the Trustee a written  notice of default
and of the continuance  thereof, as hereinbefore  provided,  and unless also the
Holders of Certificates  representing a majority of the aggregate  Voting Rights
allocated to each affected Class of Certificates shall have made written request
upon the Trustee to institute such action, suit or proceeding in its own name as
Trustee  hereunder  and  shall  have  offered  to the  Trustee  such  reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 30 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action,  suit or  proceeding.  It is understood and intended,
and   expressly   covenanted   by  each   Certificateholder   with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
of any  Class  shall  have any  right in any  manner  whatever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority over or  preference  to any other such Holder,  or to enforce any right
under this  Agreement,  except in the manner herein  provided and for the equal,
ratable and common benefit of all Holders of Certificates of such Class. For the
protection and  enforcement  of the  provisions of this Section,  each and every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.


                                      158
<PAGE>


          SECTION 11.3.  Governing Law.

           THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK  (WITHOUT  REGARD TO  CONFLICTS  OF LAWS  PRINCIPLES)  AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

           SECTION 11.4. Notices.

           All  demands,  notices  and  communications  hereunder  shall  be  in
writing,  shall be deemed to have been given upon  receipt  (or,  in the case of
notice by telecopy, upon confirmation of receipt) as follows:

           If to the Trustee or the Fiscal Agent, to:

                LaSalle National Bank
                135 South LaSalle Street, Suite 1625
                Chicago, IL 60674-4107
                Attention:  Asset-Backed Securities Trust
                Services Group - Commercial Mortgage
                Acceptance Corp. Commercial Mortgage
                Pass-Through Certificates, Series 1998-C1

           If to the Depositor, to:

                Commercial Mortgage Acceptance Corp.
                210 West 10th Street
                6th Floor
                Kansas City, Missouri 64105
                Attention:  President
                Telecopy No.:  (816) 435-2326

           With copies to:

                Morrison & Hecker L.L.P.
                2600 Grand Avenue
                Kansas City, Missouri 64108-4606
                Attention: William A. Hirsch, Esq.
                Telecopy No.: (816) 474-4208


                                      159
<PAGE>


           If to the Master Servicer or the Special Servicer, to:

                Midland Loan Services, Inc.
                210 West 10th Street
                6th Floor
                Kansas City, Missouri 64105
                Attention: President
                Telecopy No.:  (816) 435-2326

           With copies to:

                Morrison & Hecker L.L.P.
                2600 Grand Avenue
                Kansas City, Missouri 64108-4606
                Attention: William A. Hirsch, Esq.
                Telecopy No.: (816) 474-4208

           If to the Seller (for the PNC Loans), to:

                PNC Bank, National Association
                One PNC Plaza, 249 Fifth Avenue
                Pittsburgh, PA 15265
                Attn: Douglas Danforth
                Telecopy No.: (412) 705-1645

           If to the Seller (for the RFC Loans), to:

                Residential Funding Corporation
                8400 Normandale Lake Blvd., Suite 600
                Minneapolis, MN 55437
                Attn: Robert Conway
                Telecopy No.: (612) 806-6877

           If to the Seller (for the MSMC Loans), to:

                Morgan Stanley Mortgage Capital Inc.
                1585 Broadway
                New York, NY  10036
                Attn: Andrew Berman
                Telecopy No.: (212) 761-0509


                                      160
<PAGE>


           If to the Seller (for the Midland Loans) to:

                Midland Loan Services, Inc.
                210 West 10th Street
                Kansas City, Missouri 64105
                Attention: President
                Telecopy No.:  (816) 435-2326

           With copies to:

                Morrison & Hecker L.L.P.
                2600 Grand Avenue
                Kansas City, Missouri 64108-4606
                Attention: William A. Hirsch, Esq.
                Telecopy No.: (816) 474-4208

           If to any Certificateholder, to:

                the address set forth in the
                Certificate Register,

or, in the case of the parties to this Agreement,  to such other address as such
party shall specify by written notice to the other parties hereto.

           SECTION 11.5. Severability of Provisions.

           If any one or more of the covenants, agreements,  provisions or terms
of this Agreement shall be for any reason whatsoever held invalid,  then, to the
extent  permitted by applicable law, such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

          SECTION 11.6.  Notice to the Depositor, the Operating Adviser and Each
Rating Agency.

           (a) The Trustee shall  use  its  best  efforts  to  promptly  provide
written  notice to the Depositor,  the Operating  Adviser and each Rating Agency
with  respect to each of the  following  of which a  Responsible  Officer of the
Trustee has actual knowledge:

               (i)  any material change or amendment to this Agreement;

               (ii) the  occurrence  of any Event of  Default  that has not been
cured;

               (iii) the  merger,  consolidation,  resignation or termination of
the Master Servicer, Special Servicer, Trustee or Fiscal Agent;

                                      161
<PAGE>



               (iv) the  repurchase or  substitution  of Mortgage Loans pursuant
to Section 2.3;

               (v) the final payment to any Class of Certificateholders;

               (vi) each  report to Certificateholders described in Section 4.4;

           (b)  The Master  Servicer  and  the  Special  Servicer shall promptly
furnish to the Operating Adviser and each Rating Agency copies of the following:

               (i) each  of its  annual  statements  as to  compliance described
in Section 3.14;

               (ii) each of its annual independent public accountants' servicing
reports described in Section 3.15.

               (iii) annual   reports of  each  Borrower with respect to the net
operating  income and  occupancy  rates  required to be delivered by the related
Mortgage and actually  received by the Master Servicer or the Special  Servicer,
if applicable, pursuant thereto to the extent consistent with applicable law and
the related Mortgage Loan Documents.

           (c) The Special  Servicer,  shall  furnish the Operating  Adviser and
each Rating Agency with such information with respect to any Specially  Serviced
Mortgage Loan as the  Operating  Adviser or such Rating Agency shall request and
which the Special  Servicer can obtain to the extent  consistent with applicable
law and the related Mortgage Loan Documents.

           (d)  Notices to each Rating Agency shall be addressed as follows:

                Moody's Investors Service, Inc.
                99 Church Street
                New York, New York 10007
                Attention:  Commercial MBS Monitoring Department

                Standard & Poor's Ratings Services
                25 Broadway
                New York, New York 10004
                Attention:  Commercial Mortgage Surveillance Manager

or in each case to such  other  address as any Rating  Agency  shall  specify by
written notice to the parties hereto.

           SECTION 11.7. Amendment.

           This Agreement or any Custodial Agreement may be amended from time to
time by the Depositor,  the Master Servicer,  the Special Servicer,  the Trustee
and the Fiscal Agent,

                                      162
<PAGE>


without the consent of any of the Certificateholders, (i) to cure any ambiguity,
(ii) to correct  or  supplement  any  provisions  herein or therein  that may be
inconsistent  with any other  provisions  herein or therein or in the Prospectus
Supplement (or in the Prospectus referenced in the Prospectus Supplement), (iii)
to amend any provision  hereof to the extent  necessary or desirable to maintain
the  rating or ratings  assigned  to each of the  Classes  of REMIC III  Regular
Certificates  by each Rating Agency,  or (iv) to make any other  provisions with
respect to matters or questions arising under this Agreement which (x) shall not
be inconsistent  with the provisions of this Agreement,  (y) shall not result in
the  downgrading,  withdrawal  or  qualification  of the rating or ratings  then
assigned to any outstanding  Class of Certificates,  as confirmed by each Rating
Agency in writing (the cost,  if any, of obtaining  such  confirmation  shall be
paid by the Person  requesting  such  amendment  unless such amendment is in the
best  interest  of the  Trust  Fund in which  case it will be paid by the  Trust
Fund),  and (z) shall not adversely affect in any material respect the interests
of any Certificateholder.

           This  Agreement or any  Custodial  Agreement may also be amended from
time to time by the Depositor,  the Master Servicer,  the Special Servicer,  the
Trustee  and the  Fiscal  Agent with the  consent of the  Holders of each of the
Classes of REMIC III Regular Certificates  representing not less than 51% of the
aggregate Voting Rights allocated to all Classes of Certificates affected by the
amendment for the purpose of adding any  provisions to or changing in any manner
or  eliminating  any of the  provisions of this Agreement or of modifying in any
manner the rights of the  Certificateholders;  provided,  however,  that no such
amendment shall:

                    (i)  reduce in any manner the amount of, or delay the timing
of, payments  received on Mortgage Loans which are required to be distributed on
any Certificate without the consent of each affected Certificateholder;

                    (ii) change the  percentages  of Voting Rights of Holders of
Certificates  which are required to consent to any action or inaction under this
Agreement,  without  the  consent  of  the  Holders  of  all  Certificates  then
outstanding; or

                    (iii)  alter the  obligations  of the Master  Servicer,  the
Trustee or the Fiscal Agent to make a P&I Advance or Servicing  Advance  without
the consent of the Holders of all  Certificates  representing  all of the Voting
Rights of the Class or Classes affected thereby.

           Further,  the Depositor,  the Master Servicer,  the Special Servicer,
the Trustee and the Fiscal Agent, at any time and from time to time, without the
consent of the  Certificateholders,  may amend this  Agreement or any  Custodial
Agreement to modify, eliminate or add to any of its provisions to such extent as
shall be necessary to maintain  the  qualification  of the Trust REMICs as three
separate REMICs,  or to prevent the imposition of any additional  material state
or local taxes, at all times that any Certificates  are  outstanding;  provided,
however,  that such action,  as evidenced by an Opinion of Counsel  (obtained at
the  expense of the Trust  Fund),  is  necessary  or helpful  to  maintain  such
qualification  or to prevent the  imposition  of any such  taxes,  and would not
adversely affect in any material respect the interest of any Certificateholder.


                                      163
<PAGE>


           In the event that neither the Depositor nor the successor thereto, if
any, is in existence,  any amendment  under this Section 11.7 shall be effective
with the  consent in  writing  of the  Trustee,  the  Fiscal  Agent,  the Master
Servicer, the Special Servicer, and, to the extent required by this Section, the
Certificateholders and each Rating Agency.

           Notwithstanding  any other provision of this Agreement,  for purposes
of the  giving  or  withholding  of  consents  pursuant  to this  Section  11.7,
Certificates  registered in the name of the Depositor,  the Master Servicer, the
Special Servicer or any of their respective  Affiliates shall be entitled to the
same Voting Rights with respect to matters  described above as they would if any
other Person held such Certificates.

           Promptly  after the  execution of any  amendment,  the Trustee  shall
furnish  written  notification  of the  substance  of  such  amendment  to  each
Certificateholder,  the Operating Adviser and each Rating Agency (with a copy of
such amendment to each Rating Agency).

           It shall not be necessary for the consent of Certificateholders under
this Section 11.7 to approve the particular form of any proposed amendment,  but
it shall be sufficient if such consent shall approve the substance thereof.  The
method of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe;  provided,  however , that such method
shall always be by affirmation and in writing.

           Notwithstanding   any  contrary  provision  of  this  Agreement,   no
amendment shall be made to this Agreement or any Custodial  Agreement unless the
Master  Servicer and the Trustee shall have  received an Opinion of Counsel,  at
the expense of the party  requesting  such  amendment  (or, if such amendment is
required by any Rating  Agency to maintain the rating  issued by it or requested
by the  Trustee  for any  purpose  described  in clause (i) or (ii) of the first
sentence of this Section,  then at the expense of the Trust Fund), to the effect
that such  amendment  will not cause  REMIC I,  REMIC II or REMIC III to fail to
qualify as a REMIC at any time that any  Certificates are outstanding or cause a
tax to be imposed on the Trust Fund under the REMIC Provisions (other than a tax
at the  highest  marginal  corporate  tax rate on net  income  from  foreclosure
property)  or cause the Grantor  Trust to fail to be treated as such for federal
income tax purposes.

           Prior to the  execution  of any  amendment  to this  Agreement or any
Custodial Agreement, the Trustee, the Fiscal Agent, the Special Servicer and the
Master  Servicer  shall be  entitled to receive  and rely  conclusively  upon an
Opinion of Counsel,  at the expense of the party  requesting such amendment (or,
if such amendment is required by any Rating Agency to maintain the rating issued
by it or requested by the Trustee for any purpose  described in clause (i), (ii)
or (iv)  (which do not modify or  otherwise  relate  solely to the  obligations,
duties or rights of the Trustee) of the first sentence of this Section,  then at
the expense of the Trust Fund) stating that the  execution of such  amendment is
authorized  or  permitted by this  Agreement.  The Trustee may, but shall not be
obligated  to, enter into any such  amendment  which  affects the  Trustee's own
rights, duties or immunities under this Agreement.


                                      164
<PAGE>


           SECTION 11.8. Confirmation of Intent.

           It is the express intent of the parties hereto that the conveyance of
the Trust Fund (including the Mortgage Loans) by the Depositor to the Trustee on
behalf of  Certificateholders  as contemplated by this Agreement and the sale by
the Depositor of the Certificates be, and be treated for all purposes as, a sale
by the  Depositor of the  undivided  portion of the  beneficial  interest in the
Trust Fund represented by the Certificates. It is, further, not the intention of
the  parties  that such  conveyance  be deemed a pledge of the Trust Fund by the
Depositor to the Trustee to secure a debt or other  obligation of the Depositor.
However, in the event that, notwithstanding the intent of the parties, the Trust
Fund is held to continue to be property of the Depositor then (a) this Agreement
shall also be deemed to be a security  agreement  under  applicable law; (b) the
transfer of the Trust Fund  provided for herein shall be deemed to be a grant by
the Depositor to the Trustee on behalf of Certificateholders of a first priority
security interest in all of the Depositor's  right, title and interest in and to
the Trust Fund and all amounts  payable to the holders of the Mortgage  Loans in
accordance with the terms thereof and all proceeds of the conversion,  voluntary
or  involuntary,  of the foregoing into cash,  instruments,  securities or other
property,  including,  without limitation, all amounts from time to time held or
invested in the Collection Account, the REO Accounts,  the Reserve Accounts, the
Grantor Trust Collection Account, the Grantor Trust Distribution Account and the
Distribution Account,  whether in the form of cash,  instruments,  securities or
other property; (c) the possession by the Trustee (or the Custodian or any other
agent on its behalf) of Notes and such other  items of  property  as  constitute
instruments,  money, negotiable documents or chattel paper shall be deemed to be
"possession  by the secured  party" for  purposes  of  perfecting  the  security
interest  pursuant  to  Section  9-305  of the  Missouri  and  Illinois  Uniform
Commercial  Codes; and (d)  notifications to Persons holding such property,  and
acknowledgments,  receipts or confirmations  from Persons holding such property,
shall be deemed notifications to, or acknowledgments,  receipts or confirmations
from, financial intermediaries, bailees or agents (as applicable) of the Trustee
for the purpose of perfecting such security  interest under  applicable law. Any
assignment of the interest of the Trustee pursuant to any provision hereof shall
also be deemed to be an assignment of any security interest created hereby.  The
Depositor shall, and upon the request of the Master Servicer, the Trustee shall,
to the extent  consistent  with this  Agreement (and at the expense of the Trust
Fund),  take such actions as may be necessary to ensure that, if this  Agreement
were deemed to create a security  interest in the Mortgage Loans,  such security
interest would be deemed to be a perfected  security  interest of first priority
under  applicable law and will be maintained as such throughout the term of this
Agreement.  It is the intent of the parties that such a security  interest would
be effective whether any of the Certificates are sold, pledged or assigned.


                     [SIGNATURE PAGE FOLLOWS]

                                      165
<PAGE>



           IN WITNESS WHEREOF, the Depositor,  the Master Servicer,  the Special
Servicer,  the Trustee and the Fiscal Agent have caused their names to be signed
to this Pooling and Servicing  Agreement by their respective  officers thereunto
duly authorized as of the day and year first above written.


                               COMMERCIAL MORTGAGE ACCEPTANCE
                               CORP., as Depositor


                               By:  /s/ Clarence A. Krantz
                                   -----------------------------------
                                    Name:    Clarence A. Krantz
                                    Title:   Executive Vice President


                               MIDLAND LOAN SERVICES, INC.,
                               as  Master   Servicer   and  Special
                               Servicer


                               By: /s/ Leon E. Bergman 
                                   -----------------------------------
                                    Name:    Leon E. Bergman
                                    Title:   Executive Vice President


                               LASALLE NATIONAL BANK, as Trustee


                               By:  /s/ Russell M. Goldenberg
                                   -----------------------------------
                                    Name:    Russell M. Goldenberg
                                    Title:   Senior Vice President


                               ABN AMRO BANK N.V., as Fiscal Agent


                               By:  /s/ Robert C. Smolka
                                   -----------------------------------
                                    Name:    Robert C. Smolka
                                    Title:   Group Vice President


                               By:  /s/ Mary C. Casey 
                                   -----------------------------------
                                    Name:    Mary C. Casey
                                    Title:   Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission