RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A9
8-K, 1999-02-16
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-14, 8-K, 1999-02-16
Next: DAIMLERCHRYSLER AG, 8-A12B, 1999-02-16





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1998

                                   CWMBS, Inc

                                  (Depositor)

    (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-I)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-I

On November 25, 1998,The Bank of New York, as Trustee for CWMBS,INC.,Mortgage
Pass-Through  Certificates  Series  1998-I,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated  as of July 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description


99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-I relating to the distribution date
                    of November 25, 1998 prepared by The Bank of New York, as 
		    Trustee  under  the Pooling and Servicing Agreement dated as
                    of July 1, 1998.
                    



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1998


                                   CWMBS, Inc


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1998



                             Payment Date: 11/25/98


          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-I
                Residential Asset Securitization Trust 1998-A9
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  1A1         1,233,132.79    6.750000%     1,098,765.70      6,931.33    1,105,697.03       0.00       5.04
                        1A2        41,143,670.47    6.750000%     7,580,335.72    231,264.95    7,811,600.67       0.00     168.20
                        1A3         1,769,650.43    6.750000%       128,681.89      9,947.05      138,628.94       0.00       7.23
                        1A4       100,493,000.00    6.750000%             0.00    564,862.30      564,862.30       0.00     410.82
                        1A5        32,666,033.14    6.750000%     1,303,841.31    183,612.90    1,487,454.20       0.00     133.54
                        1A6        25,000,000.00    6.750000%             0.00    140,522.80      140,522.80       0.00     102.20
                        1A7        51,028,000.00    6.750000%             0.00    286,823.89      286,823.89       0.00     208.61
                        1A8        16,931,625.00    5.969380%             0.00     84,164.87       84,164.87       0.00      61.21
                        1A9         5,643,875.00    9.091860%             0.00     42,730.02       42,730.02       0.00      31.08
                        1A10       64,731,000.00    6.750000%             0.00    363,847.25      363,847.25       0.00     264.62
                        1A11       10,000,000.00    6.750000%             0.00     56,209.12       56,209.12       0.00      40.88
                        1A12        5,269,000.00    6.750000%             0.00     29,616.59       29,616.59       0.00      21.54
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        2A1        55,911,153.00    6.750000%             0.00    314,500.24      314,500.24       0.00       0.00
                        2A2        22,513,834.90    6.750000%     1,389,905.77    126,640.32    1,516,546.09       0.00       0.00
                        2A3        12,152,181.00    6.750000%             0.00     68,356.02       68,356.02       0.00       0.00
                        2A-4-a     12,468,137.00    6.750000%             0.00     70,133.27       70,133.27       0.00       0.00
                        2A5        20,966,682.00    6.750000%             0.00    117,937.59      117,937.59       0.00       0.00
                        2A6        18,078,946.41    6.750000%     4,319,771.55    101,694.07    4,421,465.63       0.00       0.00
                        2A-7-a    104,769,040.00    6.750000%             0.00    589,325.85      589,325.85       0.00       0.00
                        2A-8-a     23,643,076.00    6.750000%             0.00    132,992.30      132,992.30       0.00       0.00
                        3A1       138,036,902.80    6.750000%     1,486,460.08    776,457.58    2,262,917.66       0.00       0.00
                        X1        375,952,721.61    0.920689%             0.00    288,236.67      288,236.67       0.00     209.63
                        X2        286,259,042.85    0.897908%             0.00    214,195.29      214,195.29       0.00       0.00
                        X3        147,003,941.05    0.936621%             0.00    114,739.17      114,739.17       0.00       0.00
                        PO1            54,657.89    0.000000%         1,369.74          0.00        1,369.74       0.00       0.00
                        PO2            69,907.72    0.000000%            61.54          0.00           61.54       0.00       0.00
                        PO3             4,278.81    0.000000%             3.74          0.00            3.74       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         25,871,048.68    6.750000%        17,707.10    145,467.74      163,174.84       0.00      56.91
                        B2         11,875,562.55    6.750000%         8,128.07     66,773.92       74,901.99       0.00      26.12
                        B3          6,785,750.71    6.750000%         4,644.42     38,154.92       42,799.34       0.00      14.93
                        B4          4,665,827.12    6.750000%         3,193.46     26,235.01       29,428.48       0.00      10.26
                        B5          2,119,923.59    6.750000%         1,450.95     11,919.91       13,370.86       0.00       4.66
                        B6          3,818,096.10    6.750000%         2,613.25     21,468.39       24,081.64       0.00       8.40
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        819,713,993.10     -           17,346,934.32  5,225,761.34   22,572,695.66     -        1,785.89
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          1A1           134,367.09              5.04   
                                1A2        33,563,334.75            168.20   
                                1A3         1,640,968.54              7.23   
                                1A4       100,493,000.00            410.82   
                                1A5        31,362,191.83            133.54   
                                1A6        25,000,000.00            102.20   
                                1A7        51,028,000.00            208.61   
                                1A8        16,931,625.00             61.21   
                                1A9         5,643,875.00             31.08   
                                1A10       64,731,000.00            264.62   
                                1A11       10,000,000.00             40.88   
                                1A12        5,269,000.00             21.54   
Residual                        AR                  0.00              0.00   
                                2A1        55,911,153.00              0.00   
                                2A2        21,123,929.12              0.00   
                                2A3        12,152,181.00              0.00   
                                2A-4-a     12,468,137.00              0.00   
                                2A5        20,966,682.00              0.00   
                                2A6        13,759,174.85              0.00   
                                2A-7-a    104,769,040.00              0.00   
                                2A-8-a     23,643,076.00              0.00   
                                3A1       136,550,442.72              0.00   
                                X1        366,819,656.71            209.63   
                                X2        280,539,273.09              0.00   
                                X3        145,511,548.19              0.00   
                                PO1            53,288.15              0.00   
                                PO2            69,846.18              0.00   
                                PO3             4,275.07              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1         25,853,341.58             56.91   
                                B2         11,867,434.47             26.12   
                                B3          6,781,106.29             14.93   
                                B4          4,662,633.66             10.26   
                                B5          2,118,472.63              4.66   
                                B6          3,815,482.86              8.40   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        802,367,058.78          1,785.89   
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/98


          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-I
                Residential Asset Securitization Trust 1998-A9
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1     1,233,132.79     6.750000% 126671CX2   343.364280      2.166041     41.989716  
                           1A2    41,143,670.47     6.750000% 126671CY0   138.547251      4.226874    613.443510  
                           1A3     1,769,650.43     6.750000% 126671CZ7    64.340947      4.973525    820.484270  
                           1A4   100,493,000.00     6.750000% 126671DA1     0.000000      5.620912  1,000.000000  
                           1A5    32,666,033.14     6.750000% 126671DB9    37.252609      5.246083    896.062624  
                           1A6    25,000,000.00     6.750000% 126671DC7     0.000000      5.620912  1,000.000000  
                           1A7    51,028,000.00     6.750000% 126671DD5     0.000000      5.620912  1,000.000000  
                           1A8    16,931,625.00     5.969380% 126671DE3     0.000000      4.970868  1,000.000000  
                           1A9     5,643,875.00     9.091860% 126671DF0     0.000000      7.571044  1,000.000000  
                           1A10   64,731,000.00     6.750000% 126671DG8     0.000000      5.620912  1,000.000000  
                           1A11   10,000,000.00     6.750000% 126671DH6     0.000000      5.620912  1,000.000000  
                           1A12    5,269,000.00     6.750000% 126671DJ2     0.000000      5.620912  1,000.000000  
Residual                   AR              0.00     6.750000% 126671EA0     0.000000      0.048929      0.000000  
                           2A1    55,911,153.00     6.750000% 126671DK9     0.000000      5.625000  1,000.000000  
                           2A2    22,513,834.90     6.750000% 126671DL7    55.684578      5.073663    846.299870  
                           2A3    12,152,181.00     6.750000% 126671DM5     0.000000      5.625000  1,000.000000  
                           2A-4-a 12,468,137.00     6.750000% 126671DN3     0.000000      5.625000  1,000.000000  
                           2A5    20,966,682.00     6.750000% 126671DP8     0.000000      5.625000  1,000.000000  
                           2A6    18,078,946.41     6.750000% 126671DQ6   168.198544      3.959653    535.739714  
                           2A-7-a104,769,040.00     6.750000% 126671DR4     0.000000      5.625000  1,000.000000  
                           2A-8-a 23,643,076.00     6.750000% 126671DS2     0.000000      5.625000  1,000.000000  
                           3A1   138,036,902.80     6.750000% 126671DT0    10.593551      5.533578    973.153693  
                           X1    375,952,721.61     0.920689% 126671DX1     0.000000      0.731359    930.751904  
                           X2    286,259,042.85     0.897908% 126671DY9     0.000000      0.722806    946.685427  
                           X3    147,003,941.05     0.936621% 126671DZ6     0.000000      0.768504    974.612190  
                           PO1        54,657.89     0.000000% 126671DU7    24.995385      0.000000    972.418318  
                           PO2        69,907.72     0.000000% 126671DV5     0.877812      0.000000    996.254497  
                           PO3         4,278.81     0.000000% 126671DW3     0.873032      0.000000    996.620892  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     25,871,048.68     6.750000% 126671EB8     0.682802      5.609368    996.928299  
                           B2     11,875,562.55     6.750000% 126671EC6     0.682802      5.609368    996.928299  
                           B3      6,785,750.71     6.750000% 126671ED4     0.682802      5.609368    996.928299  
                           B4      4,665,827.12     6.750000% 126671CU8     0.682802      5.609368    996.928299  
                           B5      2,119,923.59     6.750000% 126671CV6     0.682802      5.609368    996.928298  
                           B6      3,818,096.10     6.750000% 126671CW4     0.682802      5.609368    996.928299  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     819,713,993.10       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independant National Mortgsage Corporation
              Mortgage Pass - Through Certificates, Series 1998-I
                Residential Asset Securitization Trust 1998-A9
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
prin bal 371,764,340.16 284,319,180.36 146,283,539.13 802,367,059.65 
loan count        2358            1789            876           5023 
avg loan rate 8.044998%      8.018866%      8.065528%           8.04 
prepay amt 9,833,264.81   5,523,447.09   1,391,648.72  16,748,360.62 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
servicing fees        0.00   12,412.22      10,560.93      22,973.16 
sub servicer fee 81,343.87   60,497.25      30,786.81     172,627.93 
trustee fees      2,864.21    2,175.32       1,108.33       6,147.85 


Aggregate advances     N/A         N/A            N/A            N/A 
Advances this periods 93,798.40  50,260.21  22,105.70     166,164.31 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period) 0.00    0.00     0.00         0.00 
Cumulative losses (from Cut-Off)  0.00    0.00     0.00         0.00 

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy          0.00         0.00          0.00             0.00 
Fraud      17,005,553.00 6,002,639.45  3,001,534.50    26,009,726.95 
Special Haz 8,197,139.94 8,197,139.94  8,197,139.94    24,591,419.82 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.278020%           100.000000%            764,577,784.35
   -----------------------------------------------------------------------------
   Junior            6.721980%             0.000000%             55,098,471.48
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                         104                16,491,287.55
60 to 89 days                          21                 2,751,413.63
90 or more                             16                 2,846,855.41
Foreclosure                             0                         0.00

Totals:                               141                22,089,556.59
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           22,572,695.66         22,572,695.66
Principal remittance amount           17,346,934.32         17,346,934.32
Interest remittance amount             5,225,761.34          5,225,761.34





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission