RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A9
8-K, 2000-02-07
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-14, 8-K, 2000-02-07
Next: CELLNET FUNDING LLC, 8-K, 2000-02-07





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): August 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-I)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-I

On  August  25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-I,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of July 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-I relating to the distribution date
                    of  August  25,  1999  prepared  by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of July 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: August 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated August 25, 1999



                             Payment Date: 08/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-I
                Residential Asset Securitization Trust, 1998-A9
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  1A1                 0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        1A2        13,834,116.82    6.750000%     1,001,181.15     77,816.91    1,078,998.06       0.00       0.00
                        1A3         1,019,751.54    6.750000%        46,409.08      5,736.10       52,145.18       0.00       0.00
                        1A4        70,684,153.08    6.750000%     3,062,451.55    397,598.36    3,460,049.91       0.00       0.00
                        1A5        22,878,653.85    6.750000%       695,139.45    128,692.43      823,831.88       0.00       0.00
                        1A6        17,985,168.45    6.750000%       585,803.94    101,166.57      686,970.52       0.00       0.00
                        1A7        51,028,000.00    6.750000%             0.00    287,032.50      287,032.50       0.00       0.00
                        1A8        16,931,625.00    5.926250%             0.00     83,617.54       83,617.54       0.00       0.00
                        1A9         5,643,875.00    9.221250%             0.00     43,369.65       43,369.65       0.00       0.00
                        1A10       64,731,000.00    6.750000%             0.00    364,111.88      364,111.88       0.00       0.00
                        1A11       10,000,000.00    6.750000%             0.00     56,250.00       56,250.00       0.00       0.00
                        1A12        5,269,000.00    6.750000%             0.00     29,638.13       29,638.13       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        2A1        55,911,153.00    6.750000%             0.00    314,500.24      314,500.24       0.00       0.00
                        2A2        11,114,366.78    6.750000%     2,131,631.57     62,518.31    2,194,149.88       0.00       0.00
                        2A3        12,152,181.00    6.750000%             0.00     68,356.02       68,356.02       0.00       0.00
                        2A-4-a     12,468,137.00    6.750000%             0.00     70,133.27       70,133.27       0.00       0.00
                        2A5        20,966,682.00    6.750000%             0.00    117,937.59      117,937.59       0.00       0.00
                        2A6                 0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        2A-7-a     87,418,895.41    6.750000%     6,625,025.67    491,731.29    7,116,756.95       0.00       0.00
                        2A-8-a     23,643,076.00    6.750000%             0.00    132,992.30      132,992.30       0.00       0.00
                        3A1       118,032,462.58    6.750000%     2,049,948.94    663,932.60    2,713,881.54       0.00       0.00
                        X1        300,891,971.57    0.921732%             0.00    231,112.11      231,112.11       0.00       0.00
                        X2        239,337,685.32    0.878251%             0.00    175,165.46      175,165.46       0.00       0.00
                        X3        126,947,139.56    0.917488%             0.00     97,060.36       97,060.36       0.00       0.00
                        PO1            52,919.50    0.000000%            47.81          0.00           47.81       0.00       0.00
                        PO2            69,262.92    0.000000%            65.71          0.00           65.71       0.00       0.00
                        PO3             4,240.86    0.000000%             3.97          0.00            3.97       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         25,702,161.94    6.750000%        23,928.67    144,574.66      168,503.33       0.00       0.00
                        B2         11,798,038.63    6.750000%        10,983.96     66,363.97       77,347.92       0.00       0.00
                        B3          6,741,453.19    6.750000%         6,276.28     37,920.67       44,196.96       0.00       0.00
                        B4          4,635,368.50    6.750000%         4,315.52     26,073.95       30,389.47       0.00       0.00
                        B5          2,106,084.68    6.750000%         1,960.76     11,846.73       13,807.49       0.00       0.00
                        B6          3,778,462.23    6.750000%         3,517.74     21,253.85       24,771.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        676,600,289.96     -           16,248,691.78  4,308,503.43   20,557,195.21     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          1A1                 0.00              0.00
                                1A2        12,832,935.67              0.00
                                1A3           973,342.46              0.00
                                1A4        67,621,701.53              0.00
                                1A5        22,183,514.41              0.00
                                1A6        17,399,364.50              0.00
                                1A7        51,028,000.00              0.00
                                1A8        16,931,625.00              0.00
                                1A9         5,643,875.00              0.00
                                1A10       64,731,000.00              0.00
                                1A11       10,000,000.00              0.00
                                1A12        5,269,000.00              0.00
Residual                        AR                  0.00              0.00
                                2A1        55,911,153.00              0.00
                                2A2         8,982,735.21              0.00
                                2A3        12,152,181.00              0.00
                                2A-4-a     12,468,137.00              0.00
                                2A5        20,966,682.00              0.00
                                2A6                 0.00              0.00
                                2A-7-a     80,793,869.75              0.00
                                2A-8-a     23,643,076.00              0.00
                                3A1       115,982,513.64              0.00
                                X1        295,475,899.74              0.00
                                X2        230,570,418.32              0.00
                                X3        124,890,829.23              0.00
                                PO1            52,871.69              0.00
                                PO2            69,197.21              0.00
                                PO3             4,236.89              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         25,678,233.27              0.00
                                B2         11,787,054.67              0.00
                                B3          6,735,176.90              0.00
                                B4          4,631,052.98              0.00
                                B5          2,104,123.92              0.00
                                B6          3,774,944.49              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        660,351,598.18     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 08/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-I
                Residential Asset Securitization Trust, 1998-A9
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1             0.00     6.750000% 126671CX2     0.000000      0.000000      0.000000
                           1A2    13,834,116.82     6.750000% 126671CY0    18.298780      1.422275    234.550028
                           1A3     1,019,751.54     6.750000% 126671CZ7    23.204540      2.868051    486.671231
                           1A4    70,684,153.08     6.750000% 126671DA1    30.474277      3.956478    672.899620
                           1A5    22,878,653.85     6.750000% 126671DB9    19.861127      3.676927    633.814697
                           1A6    17,985,168.45     6.750000% 126671DC7    23.432158      4.046663    695.974580
                           1A7    51,028,000.00     6.750000% 126671DD5     0.000000      5.625000  1,000.000000
                           1A8    16,931,625.00     5.926250% 126671DE3     0.000000      4.938542  1,000.000000
                           1A9     5,643,875.00     9.221250% 126671DF0     0.000000      7.684375  1,000.000000
                           1A10   64,731,000.00     6.750000% 126671DG8     0.000000      5.625000  1,000.000000
                           1A11   10,000,000.00     6.750000% 126671DH6     0.000000      5.625000  1,000.000000
                           1A12    5,269,000.00     6.750000% 126671DJ2     0.000000      5.625000  1,000.000000
Residual                   AR              0.00     6.750000% 126671EA0     0.000000      0.033709      0.000000
                           2A1    55,911,153.00     6.750000% 126671DK9     0.000000      5.625000  1,000.000000
                           2A2    11,114,366.78     6.750000% 126671DL7    85.400756      2.504706    359.880380
                           2A3    12,152,181.00     6.750000% 126671DM5     0.000000      5.625000  1,000.000000
                           2A-4-a 12,468,137.00     6.750000% 126671DN3     0.000000      5.625000  1,000.000000
                           2A5    20,966,682.00     6.750000% 126671DP8     0.000000      5.625000  1,000.000000
                           2A6             0.00     6.750000% 126671DQ6     0.000000      0.000000      0.000000
                           2A-7-a 87,418,895.41     6.750000% 126671DR4    63.234575      4.693479    771.161688
                           2A-8-a 23,643,076.00     6.750000% 126671DS2     0.000000      5.625000  1,000.000000
                           3A1   118,032,462.58     6.750000% 126671DT0    14.609366      4.731647    826.572285
                           X1    300,891,971.57     0.921732% 126671DX1     0.000000      0.586414    749.727424
                           X2    239,337,685.32     0.878251% 126671DY9     0.000000      0.591099    778.064520
                           X3    126,947,139.56     0.917488% 126671DZ6     0.000000      0.650094    836.498038
                           PO1        52,919.50     0.000000% 126671DU7     0.872432      0.000000    964.818480
                           PO2        69,262.92     0.000000% 126671DV5     0.937304      0.000000    986.997872
                           PO3         4,240.86     0.000000% 126671DW3     0.926284      0.000000    987.720502
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     25,702,161.94     6.750000% 126671EB8     0.922711      5.574930    990.175964
                           B2     11,798,038.63     6.750000% 126671EC6     0.922711      5.574930    990.175964
                           B3      6,741,453.19     6.750000% 126671ED4     0.922711      5.574930    990.175964
                           B4      4,635,368.50     6.750000% 126671CU8     0.922711      5.574930    990.175964
                           B5      2,106,084.68     6.750000% 126671CV6     0.922711      5.574930    990.175963
                           B6      3,778,462.23     6.750000% 126671CW4     0.919133      5.553311    986.336233
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     676,600,289.96       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-I
                Residential Asset Securitization Trust, 1998-A9
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                          Total
                                                                          -----
prin balance  300,380,959.63   234,317,449.02   125,653,190.13   660,351,598.78
loan count              2048             1578              766             4392
average loan rate  8.045567%        7.996881%        8.045781%             8.03
prepay amount   5,069,156.79     8,592,262.87     1,962,385.63    15,623,805.29

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                          Total
                                                                          -----
master servicing fees 9,839.66           0.00         6,752.16        16,591.82
sub servicer fees    65,186.81      50,664.43        26,606.32       142,457.56
trustee fees          2,293.51       1,823.16           957.83         5,074.50


Aggregate advances      N/A              N/A              N/A              N/A
Advances this periods  49,939.27    59,265.85        26,082.59       135,287.71

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                          Total
                                                                          -----
Net realized losses (this period) 0.00      0.00          0.00             0.00
Cumulative losses (from Cut-Off) 14,709.53  0.00          0.00        14,709.53

Coverage Amounts                                                          Total
- ----------------                                                          -----
Bankruptcy              0.00             0.00             0.00             0.00
Fraud           4,000,689.66     3,001,319.72     1,500,767.25     8,502,776.64
Special Hazard  6,766,002.91     6,766,002.91     6,766,002.91    20,298,008.72


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.913289%           100.000000%            621,838,720.79
   -----------------------------------------------------------------------------
   Junior            8.086711%             0.000000%             54,710,586.24
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          68                11,759,486.60
60 to 89 days                           5                 1,536,881.27
90 or more                              4                   715,956.14
Foreclosure                            23                 3,728,060.96

Totals:                               100                17,740,384.97
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           20,557,195.21         20,557,195.21
Principal remittance amount           16,248,691.78         16,248,691.78
Interest remittance amount             4,308,503.43          4,308,503.43





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission