ENVIROSOURCE INC
10-Q, 1994-11-14
MISC DURABLE GOODS
Previous: WESTMORELAND COAL CO, 10-Q, 1994-11-14
Next: WHITEHALL CORP, 10-Q, 1994-11-14



                SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                             FORM 10-Q
(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
                                 
          For the quarterly period ended September 30, 1994

                               OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934


                  Commission file number 1-1363


                        ENVIROSOURCE, INC.     
     (Exact name of Registrant as specified in its charter)


          Delaware                            34-0617390
  (State or other jurisdiction of          (I.R.S. Employer
   incorporation or organization)        Identification No.)


Five High Ridge Park, P.O. Box 10309, Stamford, CT  06904-2309
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code:
          (203) 322-8333


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period the Registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes  X     No

The number of shares outstanding of the Registrant's Common
Stock as of the close of business on November 10, 1994 was
40,055,759.
<PAGE>
                        PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

                              EnviroSource, Inc.
                     CONSOLIDATED CONDENSED BALANCE SHEET
                            (Dollars in thousands)
<TABLE>

<CAPTION>
                                    September 30,   December 31,
                                         1994         1993    
                                      (Unaudited)
<S>                                        <C>          <C>
ASSETS

Current assets:
  Cash and cash equivalents                 $   2,622    $ 10,582 
  Accounts receivable, less allowance
    for doubtful accounts of $968 
    and $944                                   40,671      36,196 
  Other current assets                          7,480       8,093 
                                             --------    --------
    Total current assets                       50,773      54,871 

Property, plant and equipment, at cost        276,276     248,785 
Less allowance for depreciation               122,242     107,241 
                                             --------    -------- 
                                              154,034     141,544 

Goodwill, less amortization                   168,407     172,166 

Landfill permits, less amortization            23,431      24,661 

Closure trust funds and deferred 
  charges, less amortization                   17,846      14,909 

Debt issuance costs, less amortization          8,843       9,061 

Other assets                                   10,226      10,033 
                                             --------    --------
                                           $  433,560   $ 427,245 
                                             ========    ========
</TABLE>












See Notes to Consolidated Condensed Financial Statements.
<PAGE>
                              EnviroSource, Inc.
              CONSOLIDATED CONDENSED BALANCE SHEET -- Continued
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                     September 30,    December 31,
                                         1994         1993    
                                      (Unaudited)
<S>                                        <C>         <C>

LIABILITIES AND STOCKHOLDERS' EQUITY 

Current liabilities:
  Trade payables                            $  9,567     $ 13,607 
  Salaries, wages and related benefits        10,302        9,075 
  Insurance                                    7,140        7,217 
  Interest                                     6,675        1,072 
  Estimated restructuring costs                6,655       10,900 
  Other current liabilities                   20,809       21,904 
  Current portion of debt and in 1993 
    redeemable preferred stock                 4,994        8,492 
                                             -------      -------
      Total current liabilities               66,142       72,267 

Long-term debt                               243,664      235,842 

Other liabilities                             66,557       66,208 

Class G redeemable preferred stock            39,113       38,711 

Commitments and contingencies (Note E)                            


Stockholders' equity:
  Common stock, par value $.05 per
    share, 60,000,000 shares author-
    ized, 40,055,759 shares issued and
    outstanding in 1994 and 40,052,259 
    shares in 1993                             2,003        2,003 
  Capital in excess of par value             162,469      162,461 
  Accumulated deficit                       (144,675)    (148,605)
  Stock purchase loans receivable from 
    officers                                    (840)        (840)
  Canadian translation adjustment               (873)        (802)
                                             -------      -------
      Total stockholders' equity              18,084       14,217 
                                             -------      -------
                                         $   433,560    $ 427,245 
                                             =======      =======
</TABLE>






See Notes to Consolidated Condensed Financial Statements.
<PAGE>
                                EnviroSource, Inc.
            CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS (UNAUDITED)
                 (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
                               Three months ended   Nine months ended
                                 September 30,       September 30,        
                                 1994      1993      1994      1993  

<S>                            <C>       <C>       <C>      <C>
Revenues                       $66,001   $66,475   $187,882 $204,241 

Cost of revenues                47,443    53,057    137,552  158,664 
Selling, general and 
  administrative expenses        7,506     8,316     23,748   26,368 
                                ------    ------    -------  ------- 

Operating income                11,052     5,102     26,582   19,209 

Interest income                    214       308        755      745 

Interest expense                (6,278)   (6,304)   (18,776) (22,586)
                                ------    ------     ------   ------

Income (loss) before income 
  taxes                          4,988      (894)     8,561   (2,632)

Income tax expense               1,648       242      3,375    1,827 
                                ------    ------     ------   ------

Income (loss) before extraordi-
  nary loss and cumulative 
  effect of accounting change    3,340    (1,136)     5,186   (4,459)

Extraordinary loss from extin-
  guishment of debt                         (434)            (21,930)

Cumulative effect of income 
  tax accounting change                                       (2,302)
                                ------    ------     ------   ------
Net income (loss)                3,340    (1,570)     5,186  (28,691)

Preferred stock dividend 
  requirements, reduced by 
  retirement gains of $13 
  and $536 in 1994                (562)     (652)    (1,256)  (2,546)
                                ------    ------     ------   ------

Income (loss) applicable
  to common shares             $ 2,778   $(2,222)  $  3,930 $(31,237)
                                ======    ======     ======   ======


Income (loss) per share:
  Before extraordinary loss 
    and cumulative effect of 
    accounting change          $  0.07   $  (.05)  $   0.10  $  (.22)
  Extraordinary loss                        (.01)               (.69)
  Cumulative effect of income 
    tax accounting change                                       (.07)
                                ------    ------     ------   ------
  Net income (loss)            $  0.07   $  (.06)  $   0.10  $  (.98)
                                ======    ======     ======   ======
</TABLE>

See Notes to Consolidated Condensed Financial Statements.
<PAGE>
                              EnviroSource, Inc.
       CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS (UNAUDITED)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                            Nine months ended
                                               September 30,    
                                              1994        1993   

<S>                                           <C>        <C>
OPERATING ACTIVITIES
Income (loss) before extraordinary loss and 
  cumulative effect of accounting change      $  5,186   $ (4,459)
Adjustments to reconcile income (loss) to 
  cash provided by operations:
  Charge in lieu of income taxes                 1,644          - 
  Depreciation                                  18,081     20,166 
  Amortization                                   6,232      8,576 
  Closure cost amortization and accruals         1,993      2,355 
  Restructuring costs                           (4,167)
  Other changes in working capital              (2,267)       787 
  Other                                          3,262     (2,461)
                                               -------    -------
Cash provided by operating activities           29,964     24,964 
                                               -------    -------
INVESTING ACTIVITIES
Property, plant and equipment:
  Additions                                    (30,945)   (22,254)
  Proceeds from dispositions                       550         94 
Purchase of intangibles                         (2,948)
Landfill permit additions and closure
  expenditures                                    (303)      (529)
Closure trust fund payments                     (4,306)      (255)
Ongoing net cash flows related to
  IU acquisition                                  (580)    (2,432)
Other                                           (2,230)        68 
                                               -------    -------
Cash used by investing activities              (40,762)   (25,308)
                                               -------    -------

FINANCING ACTIVITIES
Sale of common stock                                 8     42,711 
Issuance of debt                                17,500    238,500 
Debt issuance costs                               (584)    (9,617)
Debt repayments                                 (9,826)  (246,206)
Cash portion of extraordinary loss                        (11,348)
Retirement of preferred stock                   (4,260)    (5,148)
                                               -------    -------
Cash provided by financing activities            2,838      8,892 
                                               -------    -------

CASH AND CASH EQUIVALENTS
  Increase (decrease) during the period         (7,960)     8,548 
  Beginning of year                             10,582     10,695 
                                               -------    -------

  End of period                               $  2,622   $ 19,243 
                                               =======    =======
</TABLE>
See Notes to Consolidated Condensed Financial Statements.
<PAGE>
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
NOTE A.  BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial
statements have been prepared in accordance with generally accepted
accounting principles for interim financial information. In the
opinion of management, all adjustments (consisting only of normal
recurring accruals) necessary for a fair presentation have been
included.  Operating results for the three and nine month periods
ended September 30, 1994 are not necessarily indicative of the
results that may be expected for the year ending December 31, 1994. 
The consolidated condensed balance sheet at December 31, 1993 has
been derived from audited financial statements at that date.  For
further information, refer to the consolidated financial statements
and notes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1993.

Per share amounts are based on the weighted average number of
common shares outstanding plus in 1994 the dilutive effect of
stock options and warrants: 40,370,000 and 39,996,000 for the three
months ended September 30, 1994 and 1993; 40,422,000 and
32,003,000 for the nine months then ended.  Class G preferred stock had no
dilutive effects.


NOTE B.  DEBT

On June 14, 1994, the Company completed an $8.5 million Industrial
Revenue Bond financing, due in 2002.  Interest is at 8.25% (9.2%
effective rate including amortization of issuance costs).  The
proceeds are being used to expand the Company's Idaho landfill.

At September 30, 1994, $3 million of revolving credit borrowings
and $11.5 million of standby letters of credit were outstanding.

The Company paid interest of $12.2 million and $20.2 million
during the nine months ended September 30, 1994 and 1993, excluding $.6
million and $.4 million capitalized in these periods.


NOTE C.  CLASS G PREFERRED STOCK

Subsequent to September 30, 1994, the Company retired 62,800 shares
of Class G redeemable preferred stock with $7 million of revolving
credit borrowings, thereby reducing to 237,780 the number of Class
G shares outstanding.


NOTE D.  INCOME TAXES 

Income tax expense consists primarily of state and foreign income
taxes plus charges in lieu of federal taxes.  The 1994 effective
tax rate contemplates recognition of federal tax benefits
resulting from estimated costs included in the 1993 restructuring charge
that will become deductible and reduce taxable income in the 1994 tax
return.  Such benefits reduced the nine month 1994 federal tax
expense by $1.9 million.

The Company paid income taxes, net of refunds, of $1.4 million for
both the nine months ended September 30, 1994 and 1993.  

NOTE E.  COMMITMENTS AND CONTINGENCIES

As of September 30, 1994 the Company is committed to spend $11
million through the first quarter of 1995 for equipment additions,
a dross processing plant that is nearing completion and landfill
development and treatment facilities.  To secure its obligations
to close its Idaho landfill and perform post-closure monitoring and
maintenance procedures for 30 years, the Company must deposit
into a closure trust fund approximately $1.1 million annually through
1998.  The Company is also obligated to make nonrefundable
payments into Ohio closure trust funds of approximately $3.7 million in
late 1994, $7.6 million in 1995 and $3.9 million in 1996 to fund the
latter stages of Ohio landfill closure and all post-closure
procedures in perpetuity.  The Company believes these payments
together with those previously made will satisfy substantially
all of its closure and post-closure obligations, based on current
regulations and permitted capacity.

At September 30, 1994, the Company was contingently liable for
$11.5 million of letters of credit outstanding under its bank
credit agreement, approximately $5 million of which were issued
to secure liabilities already reflected in the consolidated
condensed balance sheet.  

In connection with IU International Corporation's ("IU's") 1985
disposition of P-I-E Nationwide, Inc. ("PIE"), IU guaranteed
bonds or undertakings made to surety companies and/or states of the
United States in connection with PIE's self-insurance programs
for workers' compensation and other losses arising through 1987.  PIE
commenced bankruptcy proceedings in 1990 and ceased making
payments in respect of its self-insured claims.  The Company's obligations
for these claims aggregate an estimated $16.6 million at
September 30, 1994, and currently require the Company to make payments
averaging $.5 million per quarter.  Although the Company has the
right to receive proceeds from the liquidation of various classes
of PIE assets, the timing and amount of receipt, if any, cannot
be predicted.  However, because sufficient liabilities are reflected
in the consolidated condensed balance sheet and the Company's
estimates do not assume any such liquidation proceeds, the Company's 
financial condition as reported at September 30, 1994
will not be adversely affected if IU receives no proceeds from
such liquidation.  

PIE's bankruptcy has triggered withdrawal liabilities to certain 
multi-employer pension plans estimated by PIE to aggregate $58 million.  
Early in 1991 the trustee of the largest plan sought information from the 
Company for the stated purpose of determining whether the 
circumstances of IU's 1985 sale of PIE would justify a claim against 
IU for any deficiencies in PIE's payment of such withdrawal liabilities.  
However, no such claim has been asserted.  The Company believes no such claim 
would be warranted.  Also in 1991, the same pension plan trustee demanded
payment of approximately $38 million from a more recent owner of
most of PIE's capital stock and such owner in turn demanded an
identical amount from IU.  Such owner has made no attempt to
pursue its demand.  The Company believes the ultimate outcome of these
matters will not have a material adverse effect on its financial
condition or results of operations.

The U.S. Environmental Protection Agency and applicable state
agencies have issued "Part B" permits under the Resource
Conservation and Recovery Act, as amended ("RCRA"), to the
Company's Ohio and Idaho landfills.  These permits are subject to
regulatory review five years after issuance and may be modified
by the applicable government agencies at any time.  

The Company and its competitors and customers are subject to a
complex, evolving array of federal, state and local environmental
laws and regulations.  In particular, such regulations can affect
the demand for Treatment and Disposal Services, and could also
require this segment to incur significant costs for such matters
as facility upgrading, remediation or other corrective action and
landfill closure and post-closure maintenance and monitoring. 
Any such cost increases would normally affect all hazardous waste
landfills, so the Company would expect to be able to offset
increased operating compliance costs by increasing prices charged
to customers.  

In several instances the Company has been named as a potentially
responsible party regarding properties that could be subject to
remedial action under RCRA or the Comprehensive Environmental
Response, Compensation and Liability Act of 1980, as amended.  As
to such matters, the Company is not subject to any administrative
or judicial order requiring material expenditures, and the
Company has determined that it is not likely to be subject to sanctions
or held responsible for material remediation expenditures.  In the
opinion of management, the outcome of the matters described in
this paragraph will not have a material adverse effect on the
Company's financial condition or results of operations. 


The Company is a party to litigation, proceedings and other
contested matters, arising in the normal course of its present or
former businesses, for which it is possible that the Company's
exposure could exceed by as much as $3 million the amounts
currently recorded.  In the opinion of management, the amounts
recorded adequately reflect the expected outcomes of such matters
and the final outcome of all such matters will not have a
material adverse effect on the Company's financial condition or results of
operations.

<PAGE>
Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITIONS AND RESULTS OF OPERATIONS.


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30

Revenues are $.5 million (1%) lower in 1994, reflecting a reduction
of $4.2 million (24%) for Treatment and Disposal Services
partially offset by an increase of $3.7 million (8%) for Industrial
Environmental Services.  The Treatment and Disposal Services
decrease is due to a $6.5 million decline in revenues from long-
term contracts to design, supply and construct scrubber sludge
stabilization systems for electric utilities, because the 1993
quarter included billings for major equipment installations. 
This segment's hazardous waste landfilling revenues increased due to
higher volumes.  The Industrial Environmental Services revenue
increase is attributable to increased production volumes at steel
mill customers and to significantly improved conditions in the
aluminum industry that resulted in increased prices and volume.

Gross profit increased $5.1 million (38%) reflecting a $2.4
million (126%) increase for Treatment and Disposal Services and a $2.7
million (24%) improvement at Industrial Environmental Services. 
The Treatment and Disposal Services improvement results primarily
from substantially increased profits on long-term contracts and
to a lesser extent the increased landfilling volumes mentioned
above.  Profits from long-term contracts increased despite the
significant decline in revenues from such contracts, because a 1994 contract
is in its higher-margin design phase while two earlier contracts
were in their lower-margin equipment installation phases in 1993.  The 
Industrial Environmental Services gross profit increase is
principally due to the higher production volumes of steel mill
customers, the improved conditions in the aluminum industry
mentioned above and the absence of losses ($.6 million in 1993)
from the flue dust recycling units that were terminated as a part
of the 1993 restructuring.  

Selling, general and administrative costs decreased $.8 million,
primarily due to savings resulting from headcount reductions and
other steps taken in the 1993 restructuring.

Due to the factors described above, operating income increased $6
million (117%).  The increase includes $2.7 million for Industrial
Environmental Services, $3 million for Treatment and Disposal
Services and a $.3 million reduction in corporate headquarters
costs.

Due to the factors described above, 1994 net income is $3.3 million
compared with a 1993 net loss of $1.6 million, which included a
$.4 million charge to eliminate income tax benefit from the
extraordinary debt extinguishment loss recorded in the 1993
second quarter.


RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30

Revenues are $16.4 million (8%) lower in 1994, reflecting a
reduction of $22.4 million (39%) for Treatment and Disposal
Services partially offset by an increase of $6 million (4%) for
Industrial Environmental Services.  The Treatment and Disposal
Services decrease is largely the result of a $19.5 million
decline in revenues from long-term contracts to design, supply and
construct scrubber sludge stabilization systems for electric
utilities, because the 1993 period included billings for major
equipment installations.  This segment's hazardous waste
landfilling revenues also declined as a result of a substantial
reduction in disposal volumes in the first half of the year
caused by weak demand, which is attributed primarily to slowdowns in
cleanup projects, particularly as a result of the severe winter
weather of the first quarter.  The Industrial Environmental
Services revenues increase is attributable to increased
production volumes at steel mill customers and the significant improvement
of conditions in the aluminum industry in the September quarter.  

Gross profit increased $4.8 million (10%) reflecting a $5.6
million (16%) improvement at Industrial Environmental Services partially
offset by a $.8 million (8%) reduction for Treatment and Disposal
Services.  The Industrial Environmental Services gross profit
increase is principally due to the higher production volumes of
steel mill customers, the improved conditions in the aluminum
industry and the absence of losses ($1.5 million in 1993) from
the flue dust recycling units that were terminated as a part of the
1993 restructuring.  The Treatment and Disposal Services
shortfall resulted from the reduced landfilling volumes mentioned above,
partially offset by substantially increased profits from
long-term contracts and the absence of losses ($.8 million in 1993) from
operations that were terminated as a part of the 1993
restructuring.  Profits from long-term contracts increased
despite the significant decline in revenues from such contracts for the
reason discussed in the three month comparison.  

Selling, general and administrative costs decreased $2.6 million,
primarily due to savings resulting from headcount reductions and
other steps taken in the 1993 restructuring.

Due to the factors described above, operating income increased
$7.4 million (38%).  The increase includes $5.4 million for Industrial
Environmental Services, $.9 million for Treatment and Disposal
Services and a $1.1 million reduction in corporate headquarters
costs.

Interest expense decreased $3.8 million, primarily due to the 1993
recapitalization.  The recapitalization also increased by 25% the
average shares of common stock outstanding.

Due to the factors described above, 1994 net income is $5.2 million
compared with a 1993 net loss of $28.7 million, which included
both a $21.9 million extraordinary debt extinguishment loss and a $2.3
million charge for the cumulative effect of a change in
accounting for income taxes.

Preferred stock dividend requirements were lower in 1994 than in
1993 due to the 1993 exchange of the Class H preferred stock for
common stock and a $.5 million 1994 gain from retiring 38,000
shares of Class G preferred stock.


LIQUIDITY AND CAPITAL RESOURCES

The Company's liquidity requirements arise primarily from the
funding of its capital expenditures, Treatment and Disposal
Services trust fund payments, working capital needs and debt
service obligations.  The Company must also fund obligations
resulting from its 1993 restructuring. Historically, the Company
has met such requirements with cash flows generated by operations
and with additional debt financing.

The Company expects to spend approximately $40 million for capital
additions in 1994, primarily for Industrial Environmental Services
equipment additions and an aluminum dross processing plant in Utah
and for Treatment and Disposal Services landfill development and
treatment facilities at both the Ohio and Idaho landfills.  $30.9
million was spent through September 30, 1994.

Treatment and Disposal Services' landfill permits require it to
fund closure and post-closure monitoring and maintenance
obligations by making essentially nonrefundable trust fund
payments.  The Company estimates its future trust fund payments as
follows:  for the Idaho landfill, approximately $1.1 million
annually through 1998, and for the Ohio landfill, approximately
$3.7 million in late 1994, $7.6 million in 1995 and $3.9 million
in 1996.  

In the fourth quarter of 1993, the Company recorded a $22 million
restructuring charge, primarily to (i) terminate two unprofitable
flue dust recycling units and other unprofitable units, (ii)
discontinue efforts to obtain a Pennsylvania hazardous waste
landfill permit, and (iii) reorganize its Envirosafe and
Conversion Systems units into the Treatment and Disposal Services business
segment.  Approximately $10 million of the total restructuring
charge consists of non-cash losses resulting primarily from the
write-off of property, plant and equipment.  The other $12
million was provided for cash costs.  Most of the changes contemplated in
the 1993 restructuring have been completed, and $4.2 million of
the cash costs were incurred through September 30, 1994, primarily
for employee severance and terminating operations.  An additional $1
million of such cash costs are expected in the fourth quarter of
1994 with the remaining cash expenditures carrying over into
1995.

The consolidated balance sheet reflects negative working capital of
$15.4 million at September 30, 1994, including $6.7 million of
estimated restructuring costs and $13.2 million of estimated IU
acquisition obligations, which are unrelated to ongoing
operations. 

The Company has not paid dividends on its Class G preferred stock
since July 1990 and is prohibited from paying dividends by its bank
credit facility.  The facility, as amended, permits the Company to
redeem (including accumulated dividends) or retire shares of its
Class G preferred stock with up to $11.5 million in cash at any
time.  In the first nine months of 1994, the Company spent $4.3
million to retire 38,000 shares of Class G preferred stock, and  
in November borrowed $7 million to retire another 62,800 shares. 
Subject to a test that requires improved financial performance, the
amount of additional allowable Class G retirements progressively
increases to $23.5 million by July 1995.  The facility also permits
the Company to redeem shares of its Class G preferred stock with
the net cash proceeds from future issuances of certain capital
stock and debt.  Redemption of the remaining outstanding shares of
Class G preferred stock, assuming no dividends are paid earlier,
would require $34.1 million in 1996.  

Cash on hand, funds from operations and borrowing capacity under
the bank credit facility are expected to satisfy the Company's
operating and debt service requirements through the term of the
bank facility, as well as provide funds to retire a portion of the
Company's Class G preferred stock.  The Company may be required to
issue additional capital stock or debt to redeem the balance of the
Class G preferred stock.

The bank credit facility provides $60 million of revolving credit
borrowing and letter of credit capacity, declining by $5 million on
each of July 15, 1996 and 1997 and terminating on July 15, 1998. 
At September 30, 1994, $3 million of revolving credit borrowings
and $11.5 million of standby letters of credit were outstanding.

The Company has substantial deferred tax assets arising from
federal income tax net operating loss carryforwards.  The Company
also has substantial additional deferred tax assets that will
become available to reduce future federal income taxes as the
underlying book/tax differences become deductible for tax
purposes.  Consequently, the Company does not expect to pay any significant
amounts of federal income tax through 1998, and expects to
utilize its deferred tax assets to reduce substantially its federal
income tax payments for several years thereafter.

<PAGE>
PART II                    - OTHER INFORMATION
                                                                  
        


Item 3.  DEFAULTS UPON SENIOR SECURITIES.

         The Company's bank credit facility prohibits the
Company from declaring and paying dividends on its Class G $7.25
Cumulative Convertible Preferred Stock (the "Class G Stock")
until July 15, 1998.  The Company has omitted regular quarterly
dividends since October 1990 on the Class G Stock.  The total
amount of unpaid dividends on the outstanding shares of the Class
G Stock is currently approximately $7.5 million, which reflects
the November 3, 1994 acquisition by the Company of 62,800 shares
of Class G Stock.


Item 4.  MATTERS SUBMITTED TO A VOTE OF SECURITY HOLDERS.

         The Company's Annual Meeting of Stockholders was held
at 10:00 A.M. on July 20, 1994.  Two matters were acted upon at
such meeting.

    a.   Four members of Class B of the Board of Directors were
         elected.  The tabulation of the votes cast with respect
         to each such director is as follows:
<TABLE>
<CAPTION>
             Wallace B.   John M.    Arthur R.  J. Frederick
             Askins       Roth       Seder, Jr. Simmons     

<S>          <C>         <C>         <C>        <C>
For          33,747,574  33,747,786  33,745,084 33,748,041
Against               0           0           0          0
Withheld        174,084     174,101     176,785    173,985
Abstain               0           0           0          0       
Broker
  Non-Vote            0           0           0          0  
</TABLE>
    b.   The Company's selection as Ernst & Young as its
         independent public accountants for the fiscal year
         ending December 31, 1994 was ratified and approved by
         the Company's stockholders.  The votes cast with
         respect to this item were as follows:  36,824,891 for;
         48,235 against; 0 abstain; 0 broker non-votes.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

    (a)  Exhibits.

   2.1  -  Second Modified Plan of Reorganization of the Company
           (incorporated herein by reference to Exhibits 1, 2
           and 3 to the Company's Current Report on Form 8-K
           dated November 30, 1983 (File No. 1-1363)).

   2.2  -  Order, dated January 13, 1984, of the United States
           District Court for the Northern District of Ohio
           (modifying the Second Modified Plan of Reorganization
           of the Company) (incorporated herein by reference to
           Exhibit 2.2 to the Company's Annual Report on Form
           10-K for the fiscal year ended December 31, 1983
           (File No. 1-1363)).
           
   4.1  -  Term Loan Agreement, dated as of December 28, 1990,
           between West One Bank, N.A., Imsamet of Idaho, Inc.,
           the Company and International Mill Service, Inc. 
           (The Company agrees to furnish a copy of such
           agreement to the Commission upon request.)

   4.2  -  Letter Amendment, effective January 28, 1992, to the
           Term Loan Agreement to which reference is made in
           Exhibit 4.1 to this Quarterly Report on Form 10-Q. 
           (The Company agrees to furnish a copy of such
           agreement to the Commission upon request.)

   4.3  -  Loan and Security Agreement, dated as of April 6,
           1993, between IMS Funding Corporation and Greyhound
           Financial Corporation.  (The Company agrees to
           furnish a copy of such agreement to the Commission
           upon request.)

   4.4  -  Indenture, dated as of July 1, 1993, between the
           Company and United States Trust Company of New York,
           as Trustee, relating to the Company's 9-3/4% Senior
           Notes due 2003, including the form of such Notes
           attached as Exhibit A thereto (incorporated herein by
           reference to Exhibit 4.10 to the Company's Quarterly
           Report on Form 10-Q for the fiscal quarter ended June
           30, 1993 (File No. 1-1363)).

   4.5  -  Registration Rights Agreement, dated as of May 13,
           1993, among the Company, FS Equity Partners II, L.P.,
           The IBM Retirement Plan Trust Fund and Enso Partners,
           L.P. (incorporated herein by reference to Exhibit
           4.29 to Amendment No. 1 to the Company's Registration
           Statement on Form S-1, filed June 14, 1993 (File No.
           33-62050)).

   4.6  -  Warrants to purchase shares of Common Stock of the
           Company issued to FS Equity Partners II, L.P.,
           pursuant to the Stock Purchase Agreement, dated as of
           April 16, 1993, among the Company, The Dyson-Kissner-
           Moran Corporation, WM Financial Corporation and FS
           Equity Partners II, L.P., as amended (incorporated
           herein by reference to Exhibit 4.30 to Amendment No.
           1 to the Company's Registration Statement on Form S-
           1, filed June 14, 1993 (File No. 33-62050)).

   4.7  -  Warrants to purchase shares of Common Stock of the
           Company issued to The IBM Retirement Plan Trust Fund,
           pursuant to the Purchase Agreement and Assignment and
           Assumption Agreement, dated as of May 13, 1993, among
           the Company, FS Equity Partners II, L.P. and The IBM
           Retirement Plan Trust Fund (incorporated herein by
           reference to Exhibit 4.31 to Amendment No. 1 to the
           Company's Registration Statement on Form S-1, filed
           June 14, 1993 (File No. 33-62050)).

   4.8  -  Warrants to purchase shares of Common Stock of the
           Company issued to Enso Partners, L.P., pursuant to
           the Stock Purchase Agreement, dated as of May 13,
           1993, among the Company, The Dyson-Kissner-Moran
           Corporation, WM Financial Corporation and Enso
           Partners, L.P. (incorporated herein by reference to
           Exhibit 4.32 to Amendment No. 1 to the Company's
           Registration Statement on Form S-1, filed June 14,
           1993 (File No. 33-62050)).

   4.9  -  Credit Agreement, dated as of June 24, 1993, among
           the Company, International Mill Service, Inc., the
           banks parties thereto, Chemical Bank, Banque Paribas
           and Credit Lyonnais New York Branch, as Co-Agents,
           and Chemical Bank, as Administrative Agent
           (incorporated herein by reference to Exhibit 28.3 to
           the Company's Current Report on Form 8-K, dated July
           1, 1993 (File No. 1-1363)).

   4.10 -  First Amendment to the Credit Agreement, dated as of
           December 23, 1993, among the Company, International
           Mill Service, Inc., the banks parties thereto,
           Chemical Bank, Banque Paribas and Credit Lyonnais New
           York Branch, as Co-Agents, and Chemical Bank, as
           Administrative Agent (incorporated herein by
           reference to Exhibit 4.10 to the Company's Annual
           Report on Form 10-K for the fiscal year ended
           December 31, 1993 (File No. 1-1363)).

   4.11*-  Second Amendment to the Credit Agreement dated as of
           October 20, 1994, among the Company, International
           Mill Service, Inc., the banks parties thereto,
           Chemical Bank, Banque Paribas and Credit Lyonnais New
           York Branch, as co-Agents, and Chemical Bank, as
           Administrative Agent.

   *filed herewith

   4.12 -  Warrants to purchase 244,445 shares of Common Stock
           issued to Chemical Bank, NCNB Texas National Bank,
           Banque Paribas, and National Bank of Canada
           (incorporated herein by reference to Exhibit 10.24 to
           Amendment No. 2 to the Company's Registration
           Statement on Form S-1, filed October 31, 1991 (File
           No. 33-42381)).
 

<PAGE>       
   4.13 -  Loan Agreement between the Industrial Development
           Corporation of Owyhee County, Idaho and Envirosafe
           Services of Idaho, Inc. relating to $8,500,000
           Industrial Revenue Bonds, Series 1994, dated as of
           June 1, 1994, and related agreements. (The Company
           agrees to furnish a copy of such agreements to the
           Commission upon request).

  10.1  -  Restated Incentive Stock Option Plan of the Company,
           as amended (incorporated herein by reference to
           Exhibit A to the Company's Registration Statement on
           Form S-8, filed January 17, 1989 (File No. 33-
           26633)).

  10.2  -  Stock Purchase Agreement, dated as of April 16, 1993,
           among the Company, The Dyson-Kissner-Moran
           Corporation, WM Financial Corporation and FS Equity
           Partners II, L.P. (incorporated herein by reference
           to Exhibit 4.21 to the Company's Form 8 Amendment to
           Annual Report on Form 10-K for the fiscal year ended
           December 31, 1992 (File No. 1-1363)).

  10.3  -  First Amendment to the Stock Purchase Agreement,
           dated as of May 13, 1993, among the Company, The
           Dyson-Kissner-Moran Corporation, WM Financial
           Corporation and FS Equity Partners II, L.P.
           (incorporated herein by reference to Exhibit 28.2 to
           the Company's Current Report on Form 8-K, dated May
           27, 1993 (File No. 1-1363)).

  10.4  -  Purchase Agreement and Assignment and Assumption
           Agreement, dated as of May 13, 1993, among the
           Company, FS Equity Partners II, L.P. and The IBM
           Retirement Plan Trust Fund (incorporated herein by
           reference to Exhibit 28.4 to the Company's Current
           Report on Form 8-K, dated May 27, 1993 (File No. 1-
           1363)).

  10.5  -  Stock Purchase Agreement, dated as of May 13, 1993,
           among the Company, The Dyson-Kissner-Moran
           Corporation, WM Financial Corporation and Enso
           Partners, L.P. (incorporated herein by reference to
           Exhibit 28.3 to the Company's Current Report on Form
           8-K, dated May 27, 1993 (File No. 1-1363)).

  10.6  -  Promissory Note of Louis A. Guzzetti, Jr., dated
           March 31, 1993, amending and replacing the Promissory
           Notes dated October 15, 1987, March 31, 1991 and
           March 31, 1992 and the Letter Amendments dated April
           13, 1991 and May 12, 1992, payable to the Company in
           the principal amount of $432,678.50 (incorporated
           herein by reference to Exhibit 10.13 to Post-
           Effective Amendment No. 1 to the Company's
           Registration Statement on Form S-1, filed September
           16, 1993 (File No. 33-46930)).

  10.7  -  Promissory Notes of Aarne Anderson, Jerrold I.
           Dolinger, George E. Fuehrer, George T. Milano and Mr.
           Guzzetti, dated as of April 1, 1993, amending and
           replacing the Promissory Notes dated January 13,
           1989, April 1, 1991 and April 1, 1992, payable to the
           Company in the aggregate principal amount of
           $1,058,158 (incorporated herein by reference to
           Exhibit 10.17 to Post-Effective Amendment No. 1 to
           the Company's Registration Statement on Form S-1,
           filed September 16, 1993 (File No. 33-46930)).

  10.8  -  Stock Option Agreement, dated March 18, 1992, between
           the Company and Raymond P. Caldiero (incorporated
           herein by reference to Exhibit 10.20 to the Company's
           Annual Report on Form 10-K for the fiscal year ended
           December 31, 1992 (File No. 1-1363)).

  10.9  -  Stock Option Agreement, dated March 18, 1992, between
           the Company and Jeffrey G. Miller (incorporated
           herein by reference to Exhibit 10.21 to the Company's
           Annual Report on Form 10-K for the fiscal year ended
           December 31, 1992 (File No. 1-1363)).

  10.10 -  Amendment, dated August 5, 1993, to the Stock Option
           Agreement, dated March 18, 1992, between the Company
           and Jeffrey G. Miller, to which reference is made in
           Exhibit 10.9 to this Quarterly Report on Form 10-Q
           (incorporated herein by reference to Exhibit 10.22 to
           Post-Effective Amendment No. 1 to the Company's
           Registration Statement on Form S-1, filed September
           16, 1993 (File No. 33-46930)).

  10.11 -  Stock Option Agreement, dated August 5, 1993, between
           the Company and Wallace B. Askins (incorporated
           herein by reference to Exhibit 10.23 to Post-
           Effective Amendment No. 1 to the Company's
           Registration Statement on Form S-1, filed September
           16, 1993 (File No. 33-46930)).

  10.12 -  Stock Option Agreement, dated November 1, 1993,
           between the Company and Arthur R. Seder, Jr.
           (incorporated herein by reference to Exhibit 10.12 to
           the Company's Annual Report on Form 10-K for the
           fiscal year ended December 31, 1993 (File No. 1-
           1363)).

  10.13 -  1993 Stock Option Plan of the Company (incorporated
           herein by reference to Exhibit 10.21 to Amendment No.
           1 to the Company's Registration Statement on Form S-
           1, filed June 14, 1993 (File No. 33-62050)).


    (b)   Reports on Form 8-K.

          During the quarter ended September 30, 1994, the
Company filed no Current Reports on Form 8-K.

<PAGE>

                                SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


             EnviroSource, Inc.




Dated:  November 10, 1994    By: /s/ James C. Hull         
                                 James C. Hull
                                 Vice President and Chief
                                   Financial Officer
                                   (Duly Authorized Officer
                                   and Principal Financial
                                   and Accounting Officer)
<PAGE>
                               EXHIBIT INDEX

 NUMBER                 EXHIBIT                          PAGE

   2.1  -  Second Modified Plan of Reorganization of
           the Company (incorporated herein by
           reference to Exhibits 1, 2 and 3 to the
           Company's Current Report on Form 8-K
           dated November 30, 1983 (File No. 1-
           1363)).

   2.2  -  Order, dated January 13, 1984, of the
           United States District Court for the
           Northern District of Ohio (modifying the
           Second Modified Plan of Reorganization of
           the Company) (incorporated herein by
           reference to Exhibit 2.2 to the Company's
           Annual Report on Form 10-K for the fiscal
           year ended December 31, 1983 (File No. 1-
           1363)).

   4.1  -  Term Loan Agreement, dated as of December
           28, 1990, between West One Bank, N.A.,
           Imsamet of Idaho, Inc., the Company and
           International Mill Service, Inc.  (The
           Company agrees to furnish a copy of such
           agreement to the Commission upon
           request).

   4.2  -  Letter Amendment, effective January 28,
           1992, to the Term Loan Agreement to which
           reference is made in Exhibit 4.1 to this
           Quarterly Report on Form 10-Q.  (The
           Company agrees to furnish a copy of such
           agreement to the Commission upon
           request.)

   4.3  -  Loan and Security Agreement, dated as of
           April 6, 1993, between IMS Funding
           Corporation and Greyhound Financial
           Corporation.  (The Company agrees to
           furnish a copy of such agreement to the
           Commission upon request.)

   4.4  -  Indenture, dated as of July 1, 1993,
           between the Company and United States
           Trust Company of New York, as Trustee,
           relating to the Company's 9-3/4% Senior
           Notes due 2003, including the form of
           such Notes attached as Exhibit A thereto
           (incorporated herein by reference to
           Exhibit 4.10 to the Company's Quarterly
           Report on Form 10-Q for the fiscal
           quarter ended June 30, 1993 (File No. 1-
           1363)).

   4.5  -  Registration Rights Agreement, dated as
           of May 13, 1993, among the Company, FS
           Equity Partners II, L.P., The IBM
           Retirement Plan Trust Fund and Enso
           Partners, L.P. (incorporated herein by
           reference to Exhibit 4.29 to Amendment
           No. 1 to the Company's Registration
           Statement on Form S-1, filed June 14,
           1993 (File No. 33-62050)).

   4.6  -  Warrants to purchase shares of Common
           Stock of the Company issued to FS Equity
           Partners II, L.P., pursuant to the Stock
           Purchase Agreement, dated as of April 16,
           1993, among the Company, The Dyson-
           Kissner-Moran Corporation, WM Financial
           Corporation and FS Equity Partners II,
           L.P., as amended (incorporated herein by
           reference to Exhibit 4.30 to Amendment
           No. 1 to the Company's Registration
           Statement on Form S-1, filed June 14,
           1993 (File No. 33-62050)).

   4.7  -  Warrants to purchase shares of Common
           Stock of the Company issued to The IBM
           Retirement Plan Trust Fund, pursuant to
           the Purchase Agreement and Assignment and
           Assumption Agreement, dated as of May 13,
           1993, among the Company, FS Equity
           Partners II, L.P. and The IBM Retirement
           Plan Trust Fund (incorporated herein by
           reference to Exhibit 4.31 to Amendment
           No. 1 to the Company's Registration
           Statement on Form S-1, filed June 14,
           1993 (File No. 33-62050)).

   4.8  -  Warrants to purchase shares of Common
           Stock of the Company issued to Enso
           Partners, L.P., pursuant to the Stock
           Purchase Agreement, dated as of May 13,
           1993, among the Company, The Dyson-
           Kissner-Moran Corporation, WM Financial
           Corporation and Enso Partners, L.P.
           (incorporated herein by reference to
           Exhibit 4.32 to Amendment No. 1 to the
           Company's Registration Statement on Form
           S-1, filed June 14, 1993 (File No. 33-
           62050)).

   4.9  -  Credit Agreement, dated as of June 24,
           1993, among the Company, International
           Mill Service, Inc., the banks parties
           thereto, Chemical Bank, Banque Paribas
           and Credit Lyonnais New York Branch, as
           Co-Agents, and Chemical Bank, as
           Administrative Agent (incorporated herein
           by reference to Exhibit 28.3 to the
           Company's Current Report on Form 8-K,
           dated July 1, 1993 (File No. 1-1363)).

   4.10 -  First Amendment to the Credit Agreement,
           dated as of December 23, 1993, among the
           Company, International Mill Service,
           Inc., the banks parties thereto, Chemical
           Bank, Banque Paribas and Credit Lyonnais
           New York Branch, as Co-Agents, and
           Chemical Bank, as Administrative Agent
           (incorporated herein by reference to
           Exhibit 4.10 to the Company's Annual
           Report on Form 10-K for the fiscal year
           ended December 31, 1993 (File No. 1-
           1363)).

   4.11 -  Second Amendment to the Credit Agreement      EX 4.11
           dated as of October 20, 1994, among the
           Company, International Mill Service,
           Inc., the banks parties thereto, Chemical
           Bank, Banque Paribas and Credit Lyonnais
           New York Branch, as co-Agents, and
           Chemical Bank, as Administrative Agent.

   4.12 -  Warrants to purchase 244,445 shares of
           Common Stock issued to Chemical Bank,
           NCNB Texas National Bank, Banque Paribas,
           and National Bank of Canada (incorporated
           herein by reference to Exhibit 10.24 to
           Amendment No. 2 to the Company's
           Registration Statement on Form S-1, filed
           October 31, 1991 (File No. 33-42381)).
        
   4.13 -  Loan Agreement between the Industrial
           Development Corporation of Owyhee County,
           Idaho and Envirosafe Services of Idaho,
           Inc. relating to $8,500,000 Industrial
           Revenue Bonds, Series 1994, dated as of
           June 1, 1994, and related agreements.
           (The Company agrees to furnish a copy of
           such agreements to the Commission upon
           request).

  10.1  -  Restated Incentive Stock Option Plan of
           the Company, as amended (incorporated
           herein by reference to Exhibit A to the
           Company's Registration Statement on Form
           S-8, filed January 17, 1989 (File No. 33-
           26633)).

  10.2  -  Stock Purchase Agreement, dated as of
           April 16, 1993, among the Company, The
           Dyson-Kissner-Moran Corporation, WM
           Financial Corporation and FS Equity
           Partners II, L.P. (incorporated herein by
           reference to Exhibit 4.21 to the
           Company's Form 8 Amendment to Annual
           Report on Form 10-K for the fiscal year
           ended December 31, 1992 (File No. 1-
           1363)).

  10.3  -  First Amendment to the Stock Purchase
           Agreement, dated as of May 13, 1993,
           among the Company, The Dyson-Kissner-
           Moran Corporation, WM Financial
           Corporation and FS Equity Partners II,
           L.P. (incorporated herein by reference to
           Exhibit 28.2 to the Company's Current
           Report on Form 8-K, dated May 27, 1993
           (File No. 1-1363)).

  10.4  -  Purchase Agreement and Assignment and
           Assumption Agreement, dated as of May 13,
           1993, among the Company, FS Equity
           Partners II, L.P. and The IBM Retirement
           Plan Trust Fund (incorporated herein by
           reference to Exhibit 28.4 to the
           Company's Current Report on Form 8-K,
           dated May 27, 1993 (File No. 1-1363)).

  10.5  -  Stock Purchase Agreement, dated as of May
           13, 1993, among the Company, The Dyson-
           Kissner-Moran Corporation, WM Financial
           Corporation and Enso Partners, L.P.
           (incorporated herein by reference to
           Exhibit 28.3 to the Company's Current
           Report on Form 8-K, dated May 27, 1993
           (File No. 1-1363)).

  10.6  -  Promissory Note of Louis A. Guzzetti,
           Jr., dated March 31, 1993, amending and
           replacing the Promissory Notes dated
           October 15, 1987, March 31, 1991 and
           March 31, 1992 and the Letter Amendments
           dated April 13, 1991 and May 12, 1992,
           payable to the Company in the principal
           amount of $432,678.50 (incorporated
           herein by reference to Exhibit 10.13 to
           Post-Effective Amendment No. 1 to the
           Company's Registration Statement on Form
           S-1, filed September 16, 1993 (File No.
           33-46930)).

  10.7  -  Promissory Notes of Aarne Anderson,
           Jerrold I. Dolinger, George E. Fuehrer,
           George T. Milano and Mr. Guzzetti dated
           as of April 1, 1993, amending and
           replacing the Promissory Notes dated
           January 13, 1989, April 1, 1991 and April
           1, 1992, payable to the Company in the
           aggregate principal amount of $1,058,158
           (incorporated herein by reference to
           Exhibit 10.17 to Post-Effective Amendment
           No. 1 to the Company's Registration
           Statement on Form S-1, filed September
           16, 1993 (File No. 33-46930)).

  10.8  -  Stock Option Agreement, dated March 18,
           1992, between the Company and Raymond P.
           Caldiero (incorporated herein by
           reference to Exhibit 10.20 to the
           Company's Annual Report on Form 10-K for
           the fiscal year ended December 31, 1992
           (File No. 1-1363)).

  10.9  -  Stock Option Agreement, dated March 18,
           1992, between the Company and Jeffrey G.
           Miller (incorporated herein by reference
           to Exhibit 10.21 to the Company's Annual
           Report on Form 10-K for the fiscal year
           ended December 31, 1992 (File No. 1-
           1363)).

  10.10 -  Amendment, dated August 5, 1993, to the
           Stock Option Agreement, dated March 18,
           1992, between the Company and Jeffrey G.
           Miller, to which reference is made in
           Exhibit 10.9 to this Quarterly Report on
           Form 10-Q (incorporated herein by
           reference to Exhibit 10.22 to Post-
           Effective Amendment No. 1 to the
           Company's Registration Statement on Form
           S-1, filed September 16, 1993 (File No.
           33-46930)).

  10.11 -  Stock Option Agreement, dated August 5,
           1993, between the Company and Wallace B.
           Askins (incorporated herein by reference
           to Exhibit 10.23 to Post-Effective
           Amendment No. 1 to the Company's
           Registration Statement on Form S-1, filed
           September 16, 1993 (File No. 33-46930)).

  10.12 -  Stock Option Agreement, dated November 1,
           1993, between the Company and Arthur R.
           Seder, Jr. (incorporated herein by
           reference to Exhibit 10.12 to the
           Company's Annual Report on Form 10-K for
           the fiscal year ended December 31, 1993
           (File No. 1-1363)).

  10.13 -  1993 Stock Option Plan of the Company
           (incorporated herein by reference to
           Exhibit 10.21 to Amendment No. 1 to the
           Company's Registration Statement on Form
           S-1, filed June 14, 1993 (File No. 33-
           62050)).


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
ENVIROSOURCE, INC.'S FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1994 AND 
FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1993 AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994            DEC-31-1993
<PERIOD-END>                               SEP-30-1994            DEC-31-1993
<CASH>                                           2,622                 10,582
<SECURITIES>                                         0                      0
<RECEIVABLES>                                   41,639                 37,140
<ALLOWANCES>                                       968                    944
<INVENTORY>                                          0                      0
<CURRENT-ASSETS>                                50,773                 54,871
<PP&E>                                         276,276                248,785
<DEPRECIATION>                                 122,242                107,241
<TOTAL-ASSETS>                                 433,560                427,245
<CURRENT-LIABILITIES>                           66,142                 72,267
<BONDS>                                        243,664                235,842
<COMMON>                                         2,003                  2,003
                           39,113                 38,711
                                          0                      0
<OTHER-SE>                                      16,081                 12,214
<TOTAL-LIABILITY-AND-EQUITY>                   433,560                427,245
<SALES>                                              0                      0
<TOTAL-REVENUES>                               187,882                271,026
<CGS>                                                0                      0
<TOTAL-COSTS>                                  137,552                208,511
<OTHER-EXPENSES>                                     0                      0
<LOSS-PROVISION>                                     0                      0
<INTEREST-EXPENSE>                              18,776                 28,863
<INCOME-PRETAX>                                  8,561               (19,025)
<INCOME-TAX>                                     3,375                  2,549
<INCOME-CONTINUING>                              5,186               (21,574)
<DISCONTINUED>                                       0                      0
<EXTRAORDINARY>                                      0               (21,930)
<CHANGES>                                            0                (2,302)
<NET-INCOME>                                     5,186               (45,806)
<EPS-PRIMARY>                                      .10                 (1.44)
<EPS-DILUTED>                                      .10                 (1.44)
        

</TABLE>

                   SECOND AMENDMENT TO CREDIT AGREEMENT

        SECOND AMENDMENT, dated as of October 20, 1994 (this
"Second Amendment"), among the signatories hereto to the Credit
Agreement, dated as of June 24, 1993 (as previously amended by
that certain First Amendment thereto, dated as of December 23,
1993, the "Credit Agreement"), among International Mill Service,
Inc., a Pennsylvania corporation (the "Borrower"), EnviroSource,
Inc., a Delaware corporation (the "Parent"), the lenders parties
thereto (the "Lenders"), Banque Paribas, a banking organization
organized under the laws of the Republic of France, Credit
Lyonnais New York Branch, the New York branch of a banking
organization organized under the laws of the Republic of France,
and Chemical Bank, a New York banking corporation, as co-agents
for the Lenders (in such capacity, the "Co-Agents"), and Chemical
Bank, as administrative agent for the Lenders (in such capacity,
the "Administrative Agent").


                           W I T N E S S E T H :


        WHEREAS, the Borrower has requested and the
Administrative Agent, the Co-Agents and the Lenders have agreed
to amend certain provisions of subsection 7.8 of the Credit
Agreement upon the terms and subject to the conditions set forth
herein; and

        WHEREAS, the Administrative Agent, the Co-Agents and the
Lenders have agreed to such amendments only upon the terms and
subject to the conditions set forth herein; 

        NOW, THEREFORE, in consideration of the premises and
mutual covenants contained herein, the parties hereto hereby
agree as follows:

        i.   Defined Terms.  Terms defined in the Credit
           Agreement are used herein with the meanings set forth
           in the Credit Agreement unless otherwise defined
           herein.


        ii.       Subsection 7.8 (Limitation on Dividends). 
                Subsection 7.8 of the Credit Agreement is hereby amended
                by:


        (a)  deleting clause (b) of such subsection in its
    entirety and inserting in lieu thereof the following new
    clause:

           "(b)  subject to clause (e) below, the Parent may
        redeem or repurchase its Class G Preferred Stock if and
        only if the Parent has achieved a ratio of (A) EBITDA
        for the four fiscal quarter period most recently ended
        for which financial statements are available and have
        been delivered to the Lenders as required by the terms
        hereof, less $15,000,000 to (B) Cash Interest for such
        period, equal to or greater than the ratio for such
        period set forth on Schedule VII (1) prior to the first
        anniversary of the Closing Date, by spending for such
        redemptions or repurchases up to an aggregate amount of
        $5,000,000, (2) during the period commencing on the
        first anniversary of the Closing Date and ending on the
        second anniversary of the Closing Date, by spending for
        such redemptions or repurchases up to an aggregate
        amount of $12,500,000 plus the amount, if any, permitted
        under clause (1) above and not used, and (3) at any time
        after the second anniversary of the Closing Date, by
        spending for such redemptions or repurchases up to an
        aggregate amount of $12,500,000 plus the amount, if any,
        permitted under clauses (1) and (2) above and not used;"
        and

        (b)  deleting clause (e) in its entirety from such
    subsection and inserting, in lieu thereof, the following new
    clause:

           "(e)  the Parent in addition to any redemptions
        permitted pursuant to clause (b) above may redeem or
        repurchase its Class G Preferred Stock by spending for
        such redemptions or repurchases an aggregate amount up
        to $11,500,000; provided, that any amount permitted to
        be redeemed or repurchased pursuant to this clause (e)
        which exceeds $5,000,000 shall reduce by an equal amount
        the amount permitted to be redeemed or repurchased
        pursuant to clause (b)(2) above and for purposes of
        clause (b)(3) above shall be deemed to have been used
        during the period commencing on the First Anniversary of
        the Closing Date and ending on the Second Anniversary of
        the Closing Date;".

        iii.      Amendment Fee.  The Borrower hereby agrees to pay
                to the Administrative Agent on the date of effectiveness
                of this Second Amendment, an amendment fee for the
                ratable account of each Lender in an aggregate amount
                equal to $60,000.


        iv.       Representations and Warranties.  Other than with
                respect to certain recorded unusual losses during the
                fiscal quarter ended December 31, 1993, which losses
                have been disclosed to the Administrative Agent, the Co-
                Agents and the Lenders and may be deemed to constitute a
                "development or event which has had or could reasonably
                be expected to have a Material Adverse Effect" since
                March 31, 1993 under subsection 4.2 of the Credit
                Agreement (as to which the Parent and the Borrower make
                no representation or warranty), the representations and
                warranties of the Parent or the Borrower set forth in
                the Credit Agreement or which are contained in any
                certificate, document or financial or other statement
                furnished pursuant to or in connection with the Credit
                Agreement are true and correct in all material respects
                on and as of the date hereof with the same effect as if
                made on the date hereof and no Default or Event of
                Default has occurred and is continuing under the Credit
                Agreement both before and after giving effect to this
                Second Amendment.


        v.   Conditions to Effectiveness.  This Second Amendment
           shall become effective as of the date first above
           written when (a) counterparts hereof shall have been
           duly executed and delivered by each of the parties
           hereto and (b) the Administrative Agent shall have
           received the fees referred to in Section 3 hereof.


        vi.       Continuing Effects.  Except as expressly amended or
                waived hereby, each of the Credit Agreement and the
                other Loan Documents shall continue to be and shall
                remain in full force and effect in accordance with its
                terms.


        vii.      Expenses.  The Borrower hereby agrees to pay and
                reimburse the Administrative Agent for all of its out-
                of-pocket costs and expenses incurred in connection with
                the negotiation, preparation, execution, and delivery of
                this Second Amendment, including the fees and expenses
                of counsel to the Administrative Agent.

        
        viii.     Counterparts.  This Second Amendment may be
                executed on any number of separate counterparts and all
                of said counterparts taken together shall be deemed to
                constitute one and the same instrument.


        ix.       GOVERNING LAW.  THIS SECOND AMENDMENT SHALL BE
                GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
                OF THE STATE OF NEW YORK.


        IN WITNESS WHEREOF, the parties hereto have caused this
Second Amendment to be duly executed and delivered by their
proper and duly authorized officers as of the day and year first
above written.

                              INTERNATIONAL MILL SERVICE, INC.
                              
                              
                              By: George Milano /s/              
                                 Title: Vice President
                              
                              ENVIROSOURCE, INC.
                              
                              
                              By: George Milano /s/              
                                 Title: Vice President
                              
                              
                              CHEMICAL BANK,
                                as Administrative Agent, as a 
                                Co-Agent and as a Lender
                              
                              
                              By: William Ewing, III /s/
                                 Title: Managing Director
                              
                              BANQUE PARIBAS,
                                as a Co-Agent and as a Lender
                              
                              
                              By: Pierre-Jean de Filippis /s/
                                 Title: General Manager
                              
                              
                              By: J. N. MacDowell /s/
                                 Title: Vice President
                              
                              
                              CREDIT LYONNAIS NEW YORK BRANCH, as
                              a Co-Agent and as a Lender
                              
                              
                              By: Fred Haddad /s/                
                                 Title: Sr. Vice President
                              
                              
                              NATIONSBANK OF TEXAS, N.A.
                              
                              
                              By: Scott Jackson /s/              
                                 Title:
        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission