MORGAN STANLEY CAPITAL I INC COMM MORT PA TH CERT 1998-WF2
10-K/A, 1999-12-22
ASSET-BACKED SECURITIES
Previous: AMM HOLDINGS INC, 8-K, 1999-12-22
Next: NEUBERGER BERMAN INC, 8-K, 1999-12-22







                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549


                                   FORM 10-K/A
                                 Amendment No.1

(Mark One)

/ x / ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934
      For the fiscal year ended December 31, 1998 or

/   / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


      Commission File No.:   333-45467-03

               Morgan Stanley Mortgage Capital Inc.
                Mortgage Pass-Through Certificates
                  Series  1998-WF2      Trust
        (Exact name of registrant as specified in its charter)



New York                         52-2140351, 52-2140355, 52-2140356
(State or other jurisdiction     (I.R.S. Employer
 of incorporation or              Identification  No.)
 organization)

c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, Maryland                            21044
(Address of principal executive offices)     (ZIP Code)


Registrant's telephone number, including area code:
     (410) 884-2000

Securities to be registered pursuant to Section 12(b)
of the Act:

     NONE

Securities to be registered pursuant to Section 12(g)
of the Act:

     NONE

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

     Yes   X          No ___


This Amendment No. 1 on Form 10-K/A amends Item 14 of the original Annual Report
on Form 10-K (the  "Original  Form 10-K") filed on March 25, 1999,  on behalf of
Morgan Stanley Mortgage Capital Inc. Mortgage  Pass-Through  Certificates Series
1998-WF2 Trust established  pursuant to a Pooling and Servicing  Agreement among
MORGAN  STANLEY  CAPITAL  I INC.,  AS  DEPOSITOR,  WELLS  FARGO  BANK,  NATIONAL
ASSOCIATION, AS MASTER SERVICER, ORIX REAL ESTATE CAPITAL MARKETS (BANC ONE), AS
SPECIAL SERVICER and NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION,  AS TRUSTEE,
pursuant to which the Morgan Stanley Mortgage Capital Inc. Mortgage Pass-Through
Certificates  Series 1998-WF2 Trust  registered under the Securities Act of 1933
(the "Certificates") were issued.

Item 14 of the Original Form 10-K is amended to read in its entirety as follows:

Item 14.  Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K.

          (a) Exhibits

              (99.1) Annual Independent Accountants' Servicing
                     Reports concerning servicing activities for
                     the year ended December 31, 1998.

                    a)   Wells Fargo, as Master Servicer <F2>
                    b)   Orix Real Estate Capital Markets (Banc One) as
                         Special Servicer <F1>

              (99.2) Report of Management as to Compliance with
                     Minimum Servicing Standards for the year
                     ended December 31, 1998.

                    a)   Wells Fargo, as Master Servicer <F2>
                    b)   Orix Real Estate Capital Markets (Banc One) as
                         Special Servicer <F1>

              (99.3) Annual Statements of Compliance under the
                     Pooling and Servicing Agreements for the
                     year ended December 31, 1998.

                    a)   Wells Fargo, as Master Servicer <F2>
                    b)   Orix Real Estate Capital Markets (Banc One) as
                         Special Servicer <F1>

              (99.4) Aggregate Statement of Principal and
                     Interest Distributions to Certificate
                     Holders. <F3>

            (b)  On October 1, 1998, October 19, 1998, December 01,
                 and December 30, 1998, reports on Form 8-K were
                 filed by the Company in order to provide the
                 statements for the monthly distributions to
                 holders of the Certificates.  No other reports on
                 Form 8-K have been filed during the last quarter
                 of the period covered by this report.

            (c)  Not applicable.

            (d)  Omitted.

<F1>  Filed herewith.

<F2>  Such document (i) is not filed herewith since such document
      was not received by the reporting person at least three business
      days prior to the due date covered by this report:  and (ii) will
      be included in an amendment to this report on Form 10-K/A to be
      filed within 30 days of the Reporting Person's receipt of such
      document.

<F3>  Previously filed.

                           SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized:

Morgan Stanley Mortgage Capital Inc.
Mortgage Pass-Through Certificates
Series  1998-WF2      Trust

Signed:   Norwest Bank Minnesota, N.A., as Trustee

By:   Sherri J. Sharps, Vice president
By:  /s/  Sherri J. Sharps, Vice president

Dated:  December 22, 1999

Exhibits
Exhibit No.

99.1 Annual  Independent  Accountants'  Servicing Reports  concerning  servicing
     activities for the year ended December 31, 1998.

                    a)   Wells Fargo, as Master Servicer <F2>
                    b)   Orix Real Estate Capital Markets (Banc One) as
                         Special Servicer <F1>

99.2 Report of Management as to Compliance with Minimum Servicing  Standards for
     the year ended December 31, 1998.

                    a)   Wells Fargo, as Master Servicer <F2>
                    b)   Orix Real Estate Capital Markets (Banc One) as
                         Special Servicer <F1>

99.3 Annual Statements of Compliance under the Pooling and Servicing  Agreements
     for the year ended December 31, 1998.

                    a)   Wells Fargo, as Master Servicer <F12
                    b)   Orix Real Estate Capital Markets (Banc One) as
                         Special Servicer <F1>

99.4 Aggregate Statement of Principal and Interest  Distributions to Certificate
     Holders. <F3>

<F1>  Filed herewith.

<F2>  Such document (i) is not filed herewith since such document
      was not received by the reporting person at least three business
      days prior to the due date covered by this report:  and (ii) will
      be included in an amendment to this report on Form 10-K/A to be
      filed within 30 days of the Reporting Person's receipt of such
      document.

<F3>  Previously filed.


(logo)

PricewaterhouseCoopers LLP
2001 Ross Avenue, Suite 1800
Dallas TX 75201-2997
Telephone (214) 754 7900

Independent Accountant's Report

To Banc One Mortgage Capital Markets, LLC:

We have examined management's  assertion about Banc One Mortgage Capital Markets
LLC's ("BOMCM'")  compliance with the minimum servicing standards  identified in
the Mortgage Bankers Association of America's Uniform Single Attestation Program
for Mortgage  Bankers  ("USAP") (except for commercial loan and multifamily loan
servicing for which minimum servicing  standards V.4 and VI. 1, are inapplicable
to such servicing  according to the Mortgage Bankers  Association) as of and for
the year  ended  December  31,  1998  included  in the  accompanying  management
assertion.  Management is responsible for BOMCM's  compliance with those minimum
servicing standards. Our responsibility is to express an opinion on management's
assertion about the entity's compliance based on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about BOMCM's compliance with the minimum
servicing  standards  and  performing  such other  procedures  as we  considered
necessary  in the  circumstances.  We believe  that our  examination  provides a
reasonable  basis for our  opinion.  Our  examination  does not  provide a legal
determination on BOMCM's compliance with the minimum servicing standards.

In  our  opinion,   management's   assertion   that  BOMCM   complied  with  the
aforementioned minimum servicing standards as of and for the year ended December
31, 1998 is fairly stated, in all material respects.


Dallas, Texas
February 22, 1999





BancOne Mortgage
Capital Markets, LLC
TX1-2498
1717 Main Street Suite 1400
Dallas TX  75201-2498

Tel 800 887 6781
www.bomcm.com

(logo)

February 22, 1999

PricewaterhouseCoopers
2001 Ross Avenue
Suite 1800
Dallas, Texas 75201-2997

As of and for the year  ended  December  31,  1998,  Banc One  Mortgage  Capital
Markets,  LLC ("BOMCM")  has complied in all material  respects with the minimum
servicing  standards set forth in the Mortgage Bankers  Association of America's
Uniform Single  Attestation  Program for Mortgage Bankers ("USAP")  except,  for
commercial loan and multifamily loan servicing,  minimum servicing standards V.4
and VI. 1., which the MBA has interpreted as inapplicable to such servicing.) As
of and for this same period,  BOMCM had in effect a fidelity bond and errors and
omissions policy in the amount of $25 million.

Edgar L. Smith
Chief Operating Officer





BancOne Mortgage
Capital Markets, LLC
Paul Smyth
1717 Main Street, 12th Floor
Dallas TX  75201

Telephone:      (214) 290-2505
Facsimile:      (214) 290-3142


April 1, 1999

Norwest Bank Minnesota, National Association
Corporate Trust Office
1000 Broken Land Parkway
Columbia, MD 21044
Attn: Corporate Trust Services (CMBS) - Morgan Stanley Capital I Inc.,
Series 1998-WF2

Wells Fargo Bank, National Association
417 Montgomery Street, 5t~ Floor
San Francisco, CA g4111
Attn: Portfolio Manager

RE:

Morgan Stanley Capital I Inc., Commercial Mortgage Pass Through Certificates,
Series 1998 WF2

Ladies and Gentlemen:

The  Officer's  Certificate  is  provided  to you by BANC ONE  MORTGAGE  CAPITAL
MARKETS,  LLC  ("BOMCM")  pursuant to Section 8.12 of that  certain  Pooling and
Servicing  Agreement  ("PSA")  dated  as June 1,  1998,  relative  to the  above
referenced securitization for which BOMCM acts as Special Servicer.  Capitalized
terms used  herein  shall bear the  meaning  ascribed  to them in the PSA unless
otherwise defined in this letter.

The  undersigned  officers,  on behalf of BOMCM,  hereby  inform you (i) that, a
review of the  activities  of BOMCM as Special  Servicer and of its  performance
under the PSA has been made under the  undersigneds'  supervision for the period
of time  commencing  October 31, 1998 through year end 1998,  (ii) that,  to the
best of such undersigneds' knowledge, based on such review, it has fulfilled all
of its obligations under the PSA, throughout such period.

Sincerely,

BANC ONE MORTGAGE
CAPITAL MARKETS, LLC, Special Servicer

By
Paul Smyth
Managing Director Servicing

Edgar L Smith, II
Chief Operating Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission