COMMUNITY BANKSHARES OF MARYLAND INC
SB-2/A, 1998-10-02
STATE COMMERCIAL BANKS
Previous: WARBURG PINCUS WORLDPERKS TAX FREE MONEY FUND INC, 497, 1998-10-02
Next: INSILCO HOLDING CO, S-2/A, 1998-10-02



      As filed with Securities and Exchange Commission on October 2, 1998.
                                            Registration Statement No. 333-62061
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             -----------------------

                          Pre-Effective Amendment No. 1
                                       to
                                    Form SB-2
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933

                             ----------------------

                     COMMUNITY BANKSHARES OF MARYLAND, INC.
                 (Name of Small Business Issuer in its Charter)

    Maryland                           6023                      52-1542839
 (State or Other                (Primary Standard              (IRS Employer
 Jurisdiction of              Industrial Classification         I.D. Number)
Incorporation or                   Code Number)
  Organization)

                              16410 Heritage Blvd.
                              Bowie, Maryland 20716
                                 (301) 464-6300
          (Address and Telephone Number of Principal Executive Offices
                        and Principal Place of Business)


                                 Thomas G. Moore
                     President and Chief Operating Officer
                     COMMUNITY BANKSHARES OF MARYLAND, INC.
                              16410 Heritage Blvd.
                              Bowie, Maryland 20716
                                 (301) 464-6300
            (Name, Address and Telephone Number of Agent for Service)

                                   Copies to:

                              David H. Baris, Esq.
                         Kennedy, Baris & Lundy, L.L.P.
                          4719 Hampden Lane, Suite 300
                            Bethesda, Maryland 20814
                                 (301) 654-6040

                       -----------------------------------





<PAGE>



Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this Registration Statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following line. X

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. o ____________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. o _______________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. o


THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.




                                       ii


<PAGE>



                     COMMUNITY BANKSHARES OF MARYLAND, INC.

                         100,000 Shares of Common Stock

                         $17.50 per share Offering Price

              -----------------------------------------------------

     Community  Bankshares  of  Maryland,   Inc.  a  Maryland  corporation  (the
"Company"),  is hereby  offering up to 100,000  shares of its common stock,  par
value $10.00 per share ("Common  Stock") to the general public (the  "Offering")
at a price of $17.50  per share  (the  "Offering  Price").  The  Company  is the
holding company for Community Bank of Maryland (the "Bank").

     The Offering is being made  directly by the Company  through its  Directors
and  Officers,  with the limited  assistance  of John  Kovacevich,  a registered
securities  agent (the "Agent"),  in order to comply with the securities laws of
the jurisdictions in which the Common Stock will be offered.  The minimum number
of shares of Common  Stock for which any  investor  may  subscribe is 100, for a
minimum  investment of $1,750.  The maximum number of shares of Common Stock for
which any investor may subscribe is 1,000, for a maximum  investment of $17,500.
The Company  intends to consummate the Offering if any valid  subscriptions  are
received before the Expiration  Date,  unless the Board of Directors  terminates
the Offering.  Subject to the  foregoing  and the Company's  right to reject any
subscription  in whole or in part,  all  subscriptions,  once  delivered  to the
Company, are irrevocable by the subscriber.

     The Offering will expire November 30, 1998,  unless  terminated  earlier or
extended by the Company in its sole discretion;  however, under no circumstances
will the Offering be extended  beyond  December 31, 1998.  (See "THE OFFERING --
Expiration Time").  Subscribers will be unable to obtain a refund of their funds
during the  Offering  period,  and will not be entitled  to receive  interest on
funds held in escrow. (See "THE OFFERING -- Procedure for Subscribing for Common
Stock in the Offering").

     There is no active market for the Company's  Common Stock,  and the Company
has no plans to qualify the Common Stock for trading on any securities exchange,
Nasdaq or other organized market.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE  SECURITIES  OFFERED BY THIS  PROSPECTUS  ARE NOT DEPOSIT  ACCOUNTS OR OTHER
OBLIGATIONS  OF  THE  COMPANY'S  WHOLLY-OWNED  SUBSIDIARY,   COMMUNITY  BANK  OF
MARYLAND,  AND ARE NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR
ANY OTHER GOVERNMENT AGENCY.

SEE "RISK FACTORS" AT PAGE 8 FOR A DISCUSSION OF CERTAIN  MATTERS THAT SHOULD BE
CAREFULLY   CONSIDERED  BY  PROSPECTIVE   INVESTORS  IN  THE  COMPANY'S   COMMON
STOCK.

<TABLE>
<CAPTION>
                                            Underwriting Discounts          Proceeds to the
                     Price to Public          and Commissions(1)              Company(1)
                    ----------------        -----------------------        -----------------
<S>                      <C>                         <C>                        <C>   
Per Share                $17.50                      $ --                       $17.50

Total                  $1,750,000                    $ --                     $1,750,000
</TABLE>

- ------------

(1)  The Offering is not being  underwritten.  The Common Stock is being offered
     by certain directors and officers of the Company, or when required by state
     law, through the Agent.  The Company's  directors and officers will receive
     no  special  compensation  in  connection  with the  Offering,  but will be
     reimbursed  for  reasonable  expenses,   if  any,  incurred  in  connection
     therewith.  The Agent will receive no compensation  for his services in the
     Offering, but will be reimbursed for his reasonable  out-of-pocket expenses
     and filing fees incurred in connection with the Offering.

(2)  In the event all shares of Common  Stock  offered in the Offering are sold,
     the  Proceeds  to the  Company  will be  $1,750,000,  before  deduction  of
     estimated expenses of $50,000. See "Use of Proceeds" and "Capitalization."



                 The date of this Prospectus is ________, 1998.



<PAGE>



                              AVAILABLE INFORMATION

     This Prospectus constitutes part of the Registration Statement on Form SB-2
filed  with the  Securities  and  Exchange  Commission  (the  "SEC")  under  the
Securities Act of 1933, as amended (the  "Securities  Act"),  in connection with
the  Offering.  The  summaries  or  description  of  documents  or statutes  and
regulations in the  Prospectus do not purport to be complete.  Reference is made
to the copies of such documents  filed as a part of the  Registration  Statement
and to such statutes and regulations for a full and complete  statement of their
provisions,  and such summaries and descriptions are qualified in their entirety
by such  reference.  This Prospectus does not contain all of the information set
forth in the Registration  Statement and all exhibits relating thereto,  certain
portions of which have been omitted pursuant to the rules and regulations of the
SEC. Copies of the  Registration  Statement and the exhibits thereto are on file
at the  offices  of the SEC and may be  examined  without  charge at the  public
reference facilities of the SEC at Room 1024, Judiciary Plaza, 450 Fifth Street,
N.W.,  Washington,  D.C. 20549; copies of such material can be obtained from the
Public Reference Section of the SEC at Judiciary Plaza, 450 Fifth Street,  N.W.,
Washington,  D.C. 20549, upon payment of certain fees prescribed by the SEC. The
registration  statement and exhibits  thereto are also available at the Internet
web  site   maintained  by  the   Commission.   The  address  of  that  site  is
http://www.sec.gov.

     The Company's principal offices are located at 16410 Heritage Blvd., Bowie,
Maryland 20716. Its telephone number is (301) 464-6300.

     The  Company   distributes  annual  reports  containing  audited  financial
statements to the Company's stockholders.  As of the date hereof, the Company is
not a reporting company under the Securities Exchange Act of 1934, as amended.





                                      - 2 -


<PAGE>



                               PROSPECTUS SUMMARY

          The following summary does not purport to be complete and is qualified
in  its  entirety  by the  more  detailed  information,  including  the  audited
consolidated financial statements for the years ended December 31, 1997 and 1996
(the  "Consolidated  Financial  Statements) and related notes, and the unaudited
consolidated interim financial statements for the six months ended June 30, 1998
and 1997 (the  "Interim  Financial  Statements")  and related  notes,  appearing
elsewhere herein.

                                   THE COMPANY

     Community  Bankshares of Maryland,  Inc.,  formerly Financial  Institutions
Holding Corporation,  was incorporated on April 3, 1987, under Maryland law, for
the purpose of acquiring and holding all of the  outstanding  stock of the Bank,
formerly  Bank of Bowie.  The  Company  is a  registered  bank  holding  company
pursuant to the Bank  Holding  Company Act of 1956,  as amended  ("BHCA") and is
subject to the  supervision  of and  regulation by the Board of Governors of the
Federal Reserve System ("Federal  Reserve").  The Company's  primary activity is
the operation of the Bank. On a consolidated basis at June 30, 1998, the Company
had total assets of $62.8  million,  total  liabilities  of $55.5  million,  and
stockholders' equity of $7.3 million.

     The Bank is a  commercial  bank  organized  under  the laws of the State of
Maryland.  The Bank is a community  oriented bank and the only  commercial  bank
headquartered in Bowie,  Maryland.  As the Company's principal  subsidiary,  the
Bank  currently  operates as a full  service  commercial  bank  through its main
office  and one  branch  located in Bowie,  Maryland  and one branch  located in
Annapolis,  Maryland.  The Bank's principal  business  consists of a traditional
commercial and consumer oriented banking business.

     The Bank is subject to the  supervision  of and  regulation  by the Federal
Deposit  Insurance   Corporation  ("FDIC")  and  the  Maryland  Commissioner  of
Financial Regulation  ("Commissioner").  The Bank's savings and deposit accounts
are insured by the Bank Insurance Fund  administered  by the FDIC to the maximum
extent permitted by law.

     The Bank offers  services to  businesses,  professionals  and their  firms,
trade  associations,  investors and  individuals  in its primary  market area of
Prince  George's County and Anne Arundel  County.  The Bank provides  businesses
with a full range of deposit accounts,  merchant bankcard  services,  electronic
funds transfer  services,  lines of credit for working  capital,  term loans and
commercial  real  estate  loans,  and  provides  consumers  with a wide array of
deposit products,  home equity and revolving lines of credit,  installment loans
and home  mortgage  loans.  The Bank also  issues  treasurer's  checks and money
orders,  sells  traveler's  checks and  provides  safe  deposit  boxes and other
customary banking  services.  The Bank is not authorized to offer trust services
nor does it offer  international  services but makes these services available to
its  customers   through   financial   institutions  with  which  the  Bank  has
correspondent  banking  relationships.  All of the Bank's deposits are attracted
from individuals and business-related sources. No material portion of the Bank's
deposits has been obtained  from a single  person or a few persons.  The loss of
any one or more of the Bank's  depositors  would not have a  materially  adverse
effect on the business of the Bank. The Bank's loans are not concentrated within
a single industry or group of related industries.

     The  banking  business  in Maryland  generally,  and in the Bank's  primary
service area specifically, is highly competitive. The Bank competes for deposits
and lendable funds with other  commercial  banks,  thrift  institutions,  credit
unions and other  governmental  and  corporate  entities  which raise  operating
capital  through  the  issuance  of debt and  equity  securities.  The Bank also
competes for available investment dollars with non-bank financial  institutions,
such as brokerage firms,  insurance  companies and mutual funds. With respect to
loans,  the Bank  competes with other  commercial  banks,  thrift  institutions,
consumer finance companies,  mortgage companies, credit unions and other lending
institutions.  Additionally,  as a result of  enactment  of federal and Maryland
interstate banking legislation,  additional  competitors which are not currently
operating in Maryland may enter the Bank's market and compete  directly with the
Bank.


                                      - 3 -


<PAGE>



     The Bank has achieved consistent growth in assets, loans, deposits, and net
income over the last five years.  In light of the high degree of  competition in
its primary  service  area,  though,  there is no guaranty that this growth will
continue.

     The  Company  and the Bank own  43.61%  and  56.39%,  respectively,  of the
Community  Bankshares of Maryland,  Inc./Community Bank of Maryland  Partnership
(the  "Partnership")  which is engaged in real estate activities  related to the
operation  of the  Bank,  which has  included  the  acquisition  of land and the
construction of a headquarters building for the Bank.

     The  Bank  has  a  wholly-owned  subsidiary,  Community  Bank  of  Maryland
Investment Services,  Inc. (the "Investment  Company"),  which offers investment
planning  and  brokerage  services to the Bank's  customers  and general  public
through UVEST Investment  Services  ("UVest"),  a registered  broker-dealer  and
member of both the National  Association of Securities  Dealers (the "NASD") and
the Securities Investment Protection Corporation (the "SIPC").

                                  RISK FACTORS

     A purchase of shares of Common Stock  involves  certain  investment  risks.
Accordingly,  prospective  investors should  carefully  consider the matters set
forth under "Risk Factors."

                                  THE OFFERING

SHARES OFFERED HEREBY               Up to 100,000 shares of Common Stock.

OFFERING PRICE                      $17.50  per share of the Common  Stock.  The
                                    Offering   Price  was   established  by  the
                                    Company's    Board   of   Directors    after
                                    consideration  of a number of  factors.  See
                                    "The Offering --  Determination  of Offering
                                    Price."

EXPIRATION                          TIME The Offering  will expire at 5:00 p.m.,
                                    Eastern Time,  on November 30, 1998,  unless
                                    that   time  (the   "Expiration   Time")  is
                                    extended at the  discretion  of the Board of
                                    Directors of the Company to a date not later
                                    than December 31, 1998. See "The Offering --
                                    Expiration Time."

MINIMUM SUBSCRIPTION                A minimum  of 100  shares  ($1,750)  must be
                                    purchased in the Offering.

MAXIMUM SUBSCRIPTION                A maximum of 1,000 shares  ($17,500)  may be
                                    purchased in the Offering.

RIGHT TO REJECT SUBSCRIPTIONS       The  Company  shall have the right to reject
                                    any  subscription in whole or in part in its
                                    sole, absolute, and unlimited discretion.

                                    The  Offering  will  be  consummated  if any
                                    valid  subscriptions are received before the
                                    Expiration  Time, or any extension  thereof,
                                    unless the Board of Directors terminates the
                                    Offering.   See  "The  Offering  --  Minimum
                                    Offering."

PROCEDURE FOR SUBSCRIBING
FOR SHARES OF COMMON STOCK
IN THE OFFERING                     To  subscribe  for shares of Common Stock in
                                    the   Offering,   the  Order   Form,   which
                                    accompanies   this   Prospectus,   must   be
                                    completed and forwarded  with payment of the
                                    aggregate    Offering    Price,    to    the
                                    Subscription  Agent  so that it is  received
                                    prior to the  Expiration  Time.  Such  funds
                                    will  be held in an  escrow  account  at the
                                    Bank until  consummation  or  termination of
                                    the Offering. If the mail is used to forward
                                    Order   Forms,   it  is   recommended   that
                                    registered mail,


                                      - 4 -

<PAGE>


                                    return receipt requested,  be used. See "The
                                    Offering -- Procedure  for  Subscribing  for
                                    Common Stock in the Offering."  Subscription
                                    funds will not be released to or for the use
                                    of  the  Company  or  commingled   with  the
                                    Company's   funds  unless  the  Offering  is
                                    consummated.

PARTICIPATION BY DIRECTORS
AND OFFICERS IN THE OFFERING        In light of the Company's desire to increase
                                    the size of the Company's  shareholder base,
                                    through  the  Offering,   the directors  and
                                    officers of the Company have indicated  that
                                    they do not intend to  subscribe  for shares
                                    in  the  Offering  unless  the  Offering  is
                                    undersubscribed.

ISSUANCE  OF COMMON 
STOCK                               Certificates  representing  shares of Common
                                    Stock  purchased  in  the  Offering  will be
                                    delivered as soon  as practicable  after the
                                    Expiration  Time.  See  "The  Offering  --  
                                    Issuance of Common Stock."

USE OF PROCEEDS                     The  amount  of the net  proceeds  from  the
                                    Offering  depends on the number of shares of
                                    Common  Stock sold in the  Offering  and the
                                    amount of actual  expenses  incurred  in the
                                    Offering which may differ from the estimates
                                    thereof.  The proceeds of the Offering  will
                                    strengthen  the  Company's  capital base and
                                    position the Company to continue to remain a
                                    "well-capitalized" institution under federal
                                    banking   regulations,   and  to  allow  the
                                    Company    to    pursue     future    growth
                                    opportunities   through   expansion  of  its
                                    existing      businesses     or     possible
                                    acquisitions.  The  Company  proposes to use
                                    the  net  proceeds  for  general   corporate
                                    purposes,  including branch expansion. On an
                                    interim basis, the Company expects to invest
                                    the net proceeds received in the Offering in
                                    investment    securities.    See   "Use   of
                                    Proceeds."

REGULATORY LIMITATIONS              The  Company  will not be  required to issue
                                    shares  of  Common  Stock  pursuant  to  the
                                    Offering  to any person  who, in the opinion
                                    of the Company,  would be required to obtain
                                    prior  clearance or approval  from any state
                                    or federal bank regulatory  authority to own
                                    or control such shares if, at the Expiration
                                    Time,  such  clearance  or approval  has not
                                    been obtained or any required waiting period
                                    has  not  expired.   See  "The  Offering  --
                                    Regulatory Limitation."

SUBSCRIPTION AGENT                  John   Kovacevich,    Subscription    Agent,
                                    Community  Bankshares  of  Maryland,   Inc.,
                                    16410 Heritage  Boulevard,  Bowie,  Maryland
                                    20716

                                 DIVIDEND POLICY

     The Company  recognizes  that an adequate  level of capital is paramount to
the strength of the Company and the Bank.  The Company is committed to acting as
a source of financial strength for the Bank and, accordingly, will not request a
level of dividends that would place undue strain on the Bank's capital position.
It will seek a  consistent  level of  dividends  after  determining  the  Bank's
capital  needs.  This  determination  will  be  based  on  relevant  information
available at the time, including the Bank's:

         o        Capital position relative to assets
         o        Risk-based assets
         o        Total classified assets
         o        Growth rate
         o        Earning performance and projections
         o        Expansion plans
         o        Legal lending limit

     Currently,  before the Bank may declare and pay a dividend to the  Company,
computations  are  performed to ensure that the dividend is in  compliance  with
regulatory  requirements  and that  dividend  payments  do not reduce the Bank's
capital below 8% of assets.

                                      - 5 -


<PAGE>



                         DIVIDENDS PAID PER COMMON SHARE

<TABLE>
<CAPTION>
                          Six Months Ended
                              June 30,                       Year Ended December 31,
                          ----------------          ---------------------------------------
                                1998                  1997       1996       1995       1994
                          ----------------          ---------------------------------------
<S>                            <C>                    <C>        <C>       <C>        <C>  
Cash                           $0.12                  $0.23      $0.17     $0.11      $0.08

Stock                            --                    5%         --         --         --
</TABLE>


     The Company  intends to continue to pay cash  dividends on the Common Stock
in the  foreseeable  future  based on its dividend  policy,  but there can be no
assurance  that cash  dividends  will  continue  to be paid in the  future.  See
"Market for Common Stock and Dividends -- Dividends."



                                      - 6-


<PAGE>



                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

     The following table represents  selected financial data for the years ended
December 31, 1997 and 1996 and for the six month periods ended June 30, 1998 and
1997.  The data  presented for the six month  periods is derived from  unaudited
financial statements and includes, in the opinion of management, all adjustments
(consisting of only normal recurring  accruals)  necessary to present fairly the
data for such  periods.  The results for the six months  ended June 30, 1998 are
not  necessarily  indicative  of the results which may be expected for any other
interim  period or for the full year.  The selected  consolidated  financial and
other data of the Company  set forth  below does not purport to be complete  and
should be read in  conjunction  with,  and is  qualified in its entirety by, the
more detailed  information,  including the Interim Financial  Statements and the
Consolidated Financial Statements and related notes, appearing elsewhere herein.

<TABLE>
<CAPTION>
                                                         June 30,                 December 31,
                                                 -------------------------  ------------------------
                                                     1998         1997          1997        1996
                                                    ------       ------        ------      ------
                                                    (dollars in thousands, except per share data)
<S>                                              <C>          <C>           <C>         <C>       
At Period End:
  Total Loans, net                               $   33,573   $  27,731     $  31,667   $   27,965
  Total Assets                                       62,806      50,923        53,100       47,205
  Total Liabilities                                  55,503      44,053        45,996       40,556
  Total Stockholders' Equity                          7,303       6,870         7,104        6,649
For the Period Ended:
  Total Interest Income                               2,077       1,753         3,669        3,319
  Total Interest Expense                                874         713         1,485        1,322
  Net Interest Income                                 1,203       1,040         2,184        1,997
  Provision for Loan Losses                              22         102           140           34
  Net Income(1)                                         269         298           595          428
  Other Comprehensive Income (loss)                      (4)         (2)           12          (33)
  Comprehensive Income                                  265         296           607          395
  Earnings Per Share, Basic and Diluted          $     0.41   $    0.46     $    0.91   $     0.65
  Weighted Average Number of Shares Outstanding     654,451     654,041       654,041      654,041
  Weighted Average Number of Shares Outstanding
    Assuming Dilution                               657,510     654,041       654,041      654,041
Book Value Per Share at End of Period(2)         $    11.15   $   10.50     $   10.86   $    10.17
Cash Dividends Per Share                               0.12        0.12          0.23         0.17
Performance Ratios(3):
  Return on Average Assets                             0.97%       1.28%         1.24%        0.98%
  Return on Average Equity                             7.51        8.88          9.08         6.68
  Net Interest Margin                                  4.94        5.18          5.17         5.24
  Interest Rate Spread                                 3.77        4.37          4.26         4.36
  Ratio of Average Equity to Average Total Assets     12.84       14.47         13.61        14.71
  Ratio of Loans, net of unearned income, to Deposits 63.84       63.31         71.99        74.53
Asset Quality Ratios:
  Non-performing Assets to Loans net of
   unearned income at Period End                       0.15        0.10          0.26         0.33
  Non-performing Assets to Total Assets at Period End  0.08        0.06          0.16         0.19
  Allowance for Loan Losses to Non-Performing
    Loans at Period End                                6.56       11.10          3.92         3.21
Regulatory Capital Ratios - Bank only(4):
  Tier 1 capital to risk-weighted assets              14.42       16.02         15.31        15.96
  Total capital to risk-weighted assets               15.26       16.96         16.20        16.85
  Leverage ratio to risk-weighted assets              10.35       11.67         11.72        12.17
</TABLE>

- ----------------------------------------------

(1)  The Company had a gain of $128,150 on the sale of real estate in June 1997.
     Without this unusual item,  net income after taxes would have been $215,629
     for the six months  ended  June 30,  1997 and  $512,956  for the year ended
     December 31, 1997.

(2)  Assuming that all 100,000 shares of Common Stock were sold in the Offering,
     with estimated  offering  expenses of $50,000,  the book value per share at
     each of such  periods  would have been $11.93,  $11.37,  $11.68 and $11.07,
     respectively.  All share and per share  information  has been  restated  to
     reflect the 5% stock dividend paid on December 31, 1997.

(3)  Information  for  periods  ended  June 30,  1998 and  1997  annualized  for
     comparative purposes.

(4)  For definitions and further information  relating to the regulatory capital
     requirements  of  the  Company  and  the  Bank,  see  "Regulatory   Capital
     Requirements"  and  "Management's  Discussion  and  Analysis  of  Financial
     Condition and Results of Operations." See "Regulatory Capital Requirements"
     for the Company's pro forma capital ratios as a result of the Offering.



                                      - 7-


<PAGE>



                                  RISK FACTORS

     Prospective  investors should carefully  consider,  together with the other
information  contained  in  this  Prospectus,  the  following  risk  factors  in
evaluating the Company and its business before  subscribing for the Common Stock
offered hereby. The considerations are not intended to represent a complete list
of the  general or  specific  risks that may  affect the  Company.  It should be
recognized that other risks may be significant,  presently or in the future, and
the risks set forth  below may  affect  the  Company  to a greater  extent  than
indicated.

ABSENCE OF A PUBLIC MARKET FOR THE COMMON STOCK

     There is currently no active market for the Company's  Common Stock.  There
can be no assurance  after the  completion  of the  Offering  that (i) an active
market for the Common Stock will  develop;  (ii) if a market  develops,  it will
continue;  or (iii) the  price of the  Common  Stock  will be  greater  than the
Offering Price. See "Market for Common Stock and Dividends."

NON-UNDERWRITTEN OFFERING

     The Common Stock will be offered and sold by certain of the  directors  and
executive officers of the Company with the assistance of the Agent.  Because the
Offering  is not being  underwritten,  there is no  commitment  by any person or
entity, including the Agent and the broker dealer with whom he is associated, to
purchase all or any part of the securities offered hereby.  Consequently,  there
is no assurance that all or any portion of the funds sought will be raised.

     Applications   for   subscriptions   once  made  will  be   irrevocable  by
subscribers,  and  the  Company  intends  to  accept  subscriptions  even if the
Offering has not been fully subscribed to. See "The Offering."

CONSUMMATION OF OFFERING NOT SUBJECT TO MINIMUM SUBSCRIPTION

     There is no minimum number of shares that must be sold in the Offering, and
subscriptions, once received, are irrevocable.  Accordingly, the Offering may be
consummated even if  substantially  less than the total number of shares offered
is sold.  In such case,  the  Company's  capital  would not be  increased to the
extent it would be if all shares offered hereby were sold. See "Capitalization."

DISCRETION OF MANAGEMENT IN ALLOCATING PROCEEDS

     The Board of  Directors  of the Company and the Bank will have  substantial
discretion in the allocation of all of the proceeds of the Offering,  subject to
the  requirements of safe and sound banking  practices.  This  discretion  could
result in the use of such  proceeds for  activities  or purposes  not  expressly
contemplated  hereby,  but which  are  permissible  for  banks and bank  holding
companies.

DELAY IN CLOSING OF THE OFFERING AND LOSS OF USE OF FUNDS

     The Company  reserves the right to extend the period for the Offering  from
November 30, 1998 to as late as December  31, 1998 or to terminate  the Offering
in its entirety. Accordingly, a period of time may elapse between the submission
of an Oder Form and receipt of  certificates  for Common Stock. NO INTEREST WILL
BE PAID ON FUNDS DELIVERED TO THE  SUBSCRIPTION  AGENT PURSUANT TO THE OFFERING,
EVEN IF THE OFFERING IS TERMINATED.

     Until stock certificates are delivered, subscribers may not be able to sell
the  shares  of  Common  Stock  that  they have  purchased  in the  Offering.  A
subscription  to Common Stock is irrevocable  once received by the  Subscription
Agent.  Certificates  representing  shares  of  Common  Stock  purchased  in the
Offering will be delivered as soon as  practicable  after the  completion of the
Offering.  Between the time a subscriber  submits an Order Form for Common Stock
and the time that such  subscriber is able to sell such shares,  there can be no
assurance  that the  market  value of the  Common  Stock will not fall below the
Offering Price.

DEPENDENCE ON KEY PERSONNEL

     The  business  of the  Company  and the  Bank is  service-oriented  and the
success of the Company and the Bank,  therefore,  will depend to a large  extent
upon the services of Thomas G. Moore,  President and Chief Operating  Officer of
the Company and President and Chief  Executive  Officer of the Bank. The loss of
the services of Mr. Moore could adversely affect the business of the Company and
the Bank. As a result,  the Company and the Bank have entered into an employment
agreement with Mr. Moore, and the Company is the beneficiary of a $1 million key
man life insurance policy relating to Mr. Moore.  There is no assurance that the
Company  or the Bank will be able to  attract  qualified  personnel  as the need
arises. See "Management -- Employment Agreement".



                                      -8-


<PAGE>

DETERMINATION  OF  OFFERING  PRICE

     The Offering Price for the Common Stock offered hereby has been  determined
by the Board of Directors of the Company after  considering  various factors and
not as a result of negotiations  with an independent  party or based upon market
activity. See "The Offering -- Determination of Offering Price."

SUBSTANTIAL COMPETITION IN THE BANKING INDUSTRY

     The Company faces substantial competition for deposits and loans from major
banking and  financial  institutions,  including  many which have  substantially
greater resources,  name recognition and market presence than the Company.  Such
competition  comes not only from local  institutions but also from  out-of-state
financial  institutions  that  extend  credit or solicit  deposits in its market
areas.  Many of the financial  institutions  operating in the  Company's  market
areas offer certain services,  such as trust and international banking services,
which the  Company  does not offer  directly.  Additionally,  banks with  larger
capitalization  and  financial  institutions  not  subject  to  bank  regulatory
restrictions have larger lending limits and are thereby able to serve the credit
needs of larger customers.  Competitors of the Company include commercial banks,
savings institutions,  credit unions,  insurance companies,  mortgage companies,
money  market  and  mutual  funds and other  institutions  that  offer  loan and
investment products.  Credit unions have the advantage of federal tax exemption,
which provides pricing advantages.

DILUTION OF VOTING INTEREST

     Stockholders  who do not subscribe for shares of Common Stock will suffer a
dilution in their  percentage  voting interest in the Company as a result of the
Offering.  Voting rights per share of common stock will not change, however, and
all  holders  of  Common  Stock  will  continue  to have  one  vote  per  share.
Shareholders who own in excess of  approximately  6,500 shares will experience a
reduction  in  their percentage  voting  interest  in the  Company  even if they
subscribe  for and  purchase  the  maximum  number  of shares  permitted  in the
Offering.  Based on the Offering Price, current stockholders who do not purchase
additional  shares of Common  Stock will not suffer  dilution  in book value per
share.

DIVIDEND RESTRICTIONS

     The amount of  dividends  that the  Company  and Bank may pay is limited by
various  federal laws and by the  regulations  promulgated  by federal and state
regulators,  which impose certain  minimum capital and other  requirements.  See
"Market for Common Stock and Dividends -- Dividends."

EXPOSURE TO LOCAL ECONOMIC CONDITIONS

     The Company's success is dependent,  in large part, upon the performance of
the  economy  in its market  area in Prince  George's  County  and Anne  Arundel
County, Maryland. These counties have experienced significant economic growth in
the past  decade.  However,  no  assurance  can be given that such  growth  will
continue.  Adverse  changes in  economic  conditions  in that  market area would
reduce demand for new loans, would impair the Company's ability to collect loans
and would  otherwise  have a negative  effect on the financial  condition of the
Company.

INTEREST RATE RISK

     The  operations  of the Company  are  significantly  influenced  by general
economic  conditions  and by the  related  monetary  and fiscal  policies of the
federal  government.  Deposit  flows  and the cost of funds  are  influenced  by
interest  rates on competing  investments  and general market rates of interest.
Lending  activities  are  affected  by the demand  for  loans,  which in turn is
affected by the  interest  rates at which such  financing  may be offered and by
other factors affecting the availability of funds.

     The  operations  of the  Company  are  substantially  dependent  on its net
interest  income,  which is the difference  between the interest income received
from its interest-earning assets and the interest expense incurred in connection
with its  interest-bearing  liabilities.  To reduce  exposure to  interest  rate
fluctuations,  the  Company  seeks to match its  interest  sensitive  assets and
liabilities  and  maintain  the  maturity  and  repricing  of these  assets  and
liabilities  at   appropriate   levels.   A  mismatch   between  the  amount  of
rate-sensitive  assets  and  rate-sensitive  liabilities  in any time  period is
referred  to  as  a  "gap."   Generally,   if   rate-sensitive   assets   exceed
rate-sensitive liabilities,  the net interest margin will be positively affected
during a rising rate environment and negatively affected during a declining rate
environment.  When rate-sensitive  liabilities exceed rate-sensitive assets, the
net interest  margin will  generally be positively  affected  during a declining
rate environment and negatively affected during a rising rate environment.

     Increases  in the level of  interest  rates may  reduce  the amount of loan
demand and, thus,  the amount of loan and commitment  fees, as well as the value
of the  Company's  investment  securities  and  other  interest-earning  assets.
Moreover, changes in interest rates also can result in disintermediation,  which
is the flow of funds away from depository  institutions into direct investments,
such as corporate securities and other investment vehicles which, because of the
absence of federal deposit insurance,  generally pay higher rates of return than
depository institutions.



                                      -9-



<PAGE>

     Because a substantial portion of the Company's assets consist of loans with
interest  rates which change in  accordance  with changes in  prevailing  market
rates,  if  interest  rates were to rise  significantly,  many of the  Company's
borrowers  would be required to make higher  interest  payments on their  loans,
which could cause the Company to experience increased delinquencies and defaults
to the extent  borrowers  were  unable to meet their  increased  debt  servicing
obligations.  The Company  seeks to minimize  the effect of  increased  interest
rates on a borrower's  ability to meet  increased debt service  requirements  by
underwriting  loans on the basis of the borrower's  ability to repay the loan at
an interest rate above the initial rate on the loan at the time of  origination.
There can be no assurance, however, that significant increases in interest rates
would not result in increased delinquencies and defaults on the Company's loans.

REGULATORY RISK

     The banking industry is heavily regulated.  These regulations are primarily
intended  to  protect  the  federal   insurance   funds  and   depositors,   not
stockholders.  The  Company is  subject to  regulation  and  supervision  by the
Federal Reserve and the Maryland Commissioner of Financial Regulation.  The Bank
is  subject  to the  regulation  and  supervision  by the FDIC and the  Maryland
Commissioner  of Financial  Regulation.  The burden imposed by federal and state
regulations puts banks at a competitive  disadvantage compared to less regulated
competitors  such as finance  companies,  mortgage  banking  companies,  leasing
companies and credit unions.

     The Company  reserves the right to extend the period for the Offering  from
November 30, 1998 to as late as December  31, 1998 or to terminate  the offering
in its entirety. Accordingly, a period of time may elapse between the submission
of an Order Form and receipt of certificates  for Common Stock. NO INTEREST WILL
BE PAID ON FUNDS DELIVERED TO THE  SUBSCRIPTION  AGENT PURSUANT TO THE OFFERING,
EVEN IF THE OFFERING IS TERMINATED.


                                     - 10 -


<PAGE>



                                  THE OFFERING

BACKGROUND OF THE OFFERING

     The Offering is being  conducted to strengthen  the Company's  capital base
and position the Company to continue to remain a "well-capitalized"  institution
under federal banking  regulations,  while allowing the Company to pursue future
growth  opportunities  through  expansion  of its existing  businesses  and into
related businesses,  and possible acquisitions.  The Company,  however, does not
have any specific plans,  arrangements,  agreements or  understandings  with any
other person for the Company to make any  acquisitions at the current time or to
enter into any new  businesses.  The Company also intends that the Offering will
attract additional stockholders in order to increase the liquidity of the common
stock and to attract  additional  business for the Bank. The Company proposes to
use the net proceeds for general corporate purposes, including use in the Bank's
branch expansion,  lending, and investment activities.  On an interim basis, the
Company  expects  to  invest  the  net  proceeds  received  in the  Offering  in
investment securities. The Offering is being conducted in order to provide funds
for future operations, and for other purposes. The Board of Directors determined
that the Company's  existing  stockholders would be best served by the Offering,
as  presently  structured,  because  the  Offering  affords the Company a way to
reasonably  grow  capital  and  attract  additional  stockholders  in  order  to
stimulate community involvement.

SECURITIES OFFERED

     The  Company is offering  up to 100,000  shares of its Common  Stock to the
public at the Offering  Price of $17.50 per share.  The minimum number of shares
of Common Stock that may be purchased is 100 and the maximum  number that may be
purchased is 1,000.  Current stockholders are entitled to subscribe but will not
be given preemptive rights.

     The Company  retains the right to reject any  subscription,  in whole or in
part,  for any  reason  in its  sole  discretion.  Any  excess  funds  paid by a
subscriber  for shares not issued will be  returned  without  interest  promptly
following the rejection of any subscription in whole or in part.

EXPIRATION TIME

     The Offering will expire at 5:00 p.m.,  Eastern Time, on November 30, 1998,
unless that time (the  "Expiration  Time") is extended at the  discretion of the
Board of Directors of the Company to a date not later than December 31, 1998.

MINIMUM OFFERING

     There is no minimum number of shares that must be sold in the Offering. The
Offering will be consummated if any valid  subscriptions are received before the
Expiration Date, unless the Board of Directors of the Company has terminated the
Offering.

PROCEDURE FOR SUBSCRIBING FOR COMMON STOCK IN THE OFFERING

     To  subscribe  for shares of Common Stock in the  Offering,  the Order Form
must be properly  completed,  and delivered together with payment in full of the
Offering Price for each subscribed  share of Common Stock.  Such payment must be
by check (cashier's,  treasurer's,  certified or uncertified)  drawn upon a U.S.
bank, in each case payable to "Community Bankshares of Maryland Escrow Account."
The  Offering  Price will be deemed to have been  received  by the  Subscription
Agent only upon (i) clearance of any  uncertified  check, or (ii) receipt by the
Subscription Agent of any cashier's, treasurer's or certified check drawn upon a
U.S.  bank.  Funds  paid by  uncertified  personal  check may take at least five
business days to clear. Accordingly,  persons who wish to pay the Offering Price
by means of uncertified personal check are urged to make payment sufficiently in
advance of the  Expiration  Time to ensure  that such  payment is  received  and
clears by such date and are urged to consider payment



                                     - 11 -


<PAGE>

by means of certified,  treasurer's or cashier's check or money order. All funds
received in payment of the Offering  Price shall be promptly  deposited  into an
escrow  account at the Bank subject to the joint  control of the  President  and
Treasurer of the Bank, until  consummation or termination of the Offering.  Such
escrow  account  will be invested at the  discretion  of the Bank in  short-term
obligations  of the  United  States  or a  sweep  account  collateralized  by US
government or agency  securities.  Earnings on such funds in the escrow  account
will be retained by the Bank  whether or not the  Offering is  consummated.  The
Subscription  Agent will perform the  administrative  tasks  associated with the
Offering.

     The Order Form and payment of the  Offering  Price must be delivered to the
address and in the manner described below:

     REGISTERED  MAIL,  RETURN RECEIPT  REQUESTED,  OVERNIGHT  COURIER,  OR HAND
DELIVERY:

              John Kovacevich, Subscription Agent
              Community Bank of Maryland
              16410 Heritage Boulevard
              Bowie, Maryland 20716

     DELIVERY TO AN ADDRESS  AND IN A MANNER  OTHER THAN THOSE  INDICATED  ABOVE
DOES NOT CONSTITUTE GOOD DELIVERY TO THE SUBSCRIPTION AGENT.

     If the aggregate Offering Price paid is insufficient to purchase the number
of  shares  of  Common  Stock  indicated  as  being  subscribed  for,  or if the
subscription  does not  specify  the  number of  shares  of  Common  Stock to be
purchased, then the subscription will be used to purchase shares of Common Stock
to the full extent of the payment  tendered  (subject  only to  reduction to the
extent necessary to comply with any regulatory  limitation or conditions imposed
by the Company in connection with the Offering). If the aggregate Offering Price
paid  exceeds the amount  necessary  to purchase  the number of shares of Common
Stock allocated to the subscription, then the difference will be returned to the
full extent of the excess payment tendered.

     The  Instructions  accompanying the Order Form should be read carefully and
followed in detail.  ORDER FORMS SHOULD BE SENT WITH PAYMENT TO THE SUBSCRIPTION
AGENT.

     THE METHOD OF DELIVERY OF ORDER FORMS AND PAYMENT OF THE OFFERING  PRICE TO
THE SUBSCRIPTION  AGENT WILL BE AT THE ELECTION AND RISK OF SUBSCRIBERS,  BUT IF
SENT BY MAIL IT IS  RECOMMENDED  THAT SUCH ORDER  FORMS AND  PAYMENTS BE SENT BY
REGISTERED MAIL, WITH RETURN RECEIPT  REQUESTED AND THAT A SUFFICIENT  NUMBER OF
DAYS BE ALLOWED TO ENSURE  DELIVERY TO THE  SUBSCRIPTION  AGENT AND CLEARANCE OF
PAYMENT PRIOR TO THE EXPIRATION TIME.  BECAUSE  UNCERTIFIED  PERSONAL CHECKS MAY
TAKE FIVE BUSINESS DAYS TO CLEAR,  YOU ARE STRONGLY URGED TO PAY, OR ARRANGE FOR
PAYMENT, BY MEANS OF CERTIFIED, TREASURER'S OR CASHIER'S CHECK.

     All questions concerning the timeliness,  validity, form and eligibility of
Order Forms  received will be determined  by the Company,  whose  determinations
will be final and  binding.  The  Company in its sole  discretion  may waive any
defect  or  irregularity,  or permit a defect or  irregularity  to be  corrected
within such time as it may determine,  or reject any purported  subscription for
shares of Common Stock.  Order Forms will not be deemed to have been received or
accepted until all irregularities  have been waived or cured within such time as
the  Company  determines  in its sole  discretion.  Neither  the Company nor the
Subscription  Agent will be under any duty to give notification of any defect or
irregularity  in  connection  with the  submission  of Order  Forms or incur any
liability for failure to give such notification.

     Subscriptions  for the Common Stock which are received by the  Subscription
Agent may not be revoked.

                                     - 12 -


<PAGE>



METHOD OF OFFERING

     Certain  directors  and  executive  officers of the Company will assist the
Company in the Offering.  None of such  directors  and  executive  officers will
receive  compensation  for such  services.  Such  directors and officers are not
authorized to make statements  about the Company unless such  information is set
forth in this Prospectus,  nor will they render investment advice.  None of such
directors and executive officers are registered as securities brokers or dealers
under the  federal or  applicable  state  securities  laws,  nor are any of such
persons  affiliated with any broker or dealer,  other than John Kovacevich,  the
Agent, who is a registered  representative  of UVest Investments and an employee
of the Bank.  Because such  persons are not in the business of either  effecting
securities  transactions  for others or buying and selling  securities for their
own account (other than the Agent), they are not required to register as brokers
or  dealers  under the  federal  securities  laws.  In  addition,  the  proposed
activities  of  such   directors  and  executive   officers  are  excepted  from
registration pursuant to a specific safe-harbor provision under Rule 3a4-1 under
the  Securities   Exchange  Act  of  1934  as  amended  (the  "Exchange   Act").
Substantially   similar   exemptions  from   registration  are  available  under
applicable state securities laws.

DETERMINATION OF OFFERING PRICE

     The  Offering  Price has been  determined  by the Board of Directors of the
Company,  upon  the  advice  of  Scott &  Stringfellow,  Inc.  (the  "Investment
Advisor"). In establishing the Offering Price, the Board of Directors considered
various  factors which it deemed  relevant  including,  among other things,  the
Investment  Advisor's  opinion,  the Company's current  financial  condition and
operating performance as presented in its financial statements, the market value
of the common stock of other banking organizations,  and the Company's pro forma
financial  position  after giving effect to the  Offering.  NEITHER THE BOARD OF
DIRECTORS NOR MANAGEMENT HAS EXPRESSED AN OPINION OR HAS MADE ANY RECOMMENDATION
AS TO WHETHER ANYONE SHOULD PURCHASE SHARES OF COMMON STOCK IN THE OFFERING. ANY
DECISION  TO  INVEST IN THE  COMMON  STOCK OF THE  COMPANY  MUST BE MADE BY EACH
INVESTOR  BASED UPON HIS OR HER OWN EVALUATION OF THE OFFERING IN THE CONTEXT OF
HIS OR HER BEST INTERESTS.

     There can be no assurance that following completion of the Offering and the
issuance of the Common Stock sold pursuant thereto a stockholder will be able to
sell shares  purchased  in the  Offering at a price equal to or greater than the
Offering  Price.  Moreover,  until  certificates  for shares of Common Stock are
delivered,  stockholders may not be able to sell the shares of Common Stock that
they have purchased in the Offering. See "---Issuance of Common Stock," below.

INTENTION OF DIRECTORS, EXECUTIVE OFFICERS AND OTHERS

     Directors and executive  officers of the Company and their  affiliates have
indicated  to the  Company  that they do not intend to  subscribe  for shares of
Common  Stock unless the Offering is  undersubscribed.  Any shares  purchased by
directors and executive officers are intended to be held as an investment. These
intentions  are  not   commitments   and  could  change  based  upon  individual
circumstances. See "Risk Factors."

REGULATORY LIMITATION

     The Company will not be required to issue  shares of Common Stock  pursuant
to the  Offering  to any person who,  in the  opinion of the  Company,  would be
required to obtain prior  clearance  or approval  from any state or federal bank
regulatory  authority to own or control such shares if, at the Expiration  Time,
such clearance or approval has not been obtained or any required  waiting period
has not expired.

RIGHT TO AMEND OR TERMINATE THE OFFERING

     The Company expressly  reserves the right to amend the terms and conditions
of the Offering. In the event of a material change to the terms of the Offering,
the Company will file an amendment to its Registration  Statement, of which this
Prospectus is a part, and resolicit  subscribers  to the extent  required by the
SEC. In the event of such



                                     - 13 -


<PAGE>

a resolicitation, all proceeds received by the Company will be returned promptly
to  any  subscriber  who  does  not  provide  the  Subscription  Agent  with  an
affirmative  reconfirmation of the subscription.  The Company expressly reserves
the  right,  at any time prior to  delivery  of shares of Common  Stock  offered
hereby,  to  terminate  the  Offering if the  Offering is  prohibited  by law or
regulation or if the Board of Directors  concludes in its  judgment,  that it is
not in the best  interests  of the Company to complete  the  Offering  under the
circumstances.  The Offering  may be  terminated  by the Company  giving oral or
written  notice  thereof  to  the   Subscription   Agent  and  making  a  public
announcement thereof. If the Offering is so terminated,  all funds received will
be promptly refunded, without interest.

ISSUANCE OF COMMON STOCK

     Certificates  representing shares of Common Stock purchased pursuant to the
Offering  will be  delivered  to  purchasers  as soon as  practicable  after the
Expiration  Time and after all prorations and  adjustments  contemplated  by the
Offering  have  been  effected.  No  fractional  shares  will be  issued  in the
Offering.

REQUESTS FOR ADDITIONAL INFORMATION

     If you have  questions or require  additional  information  concerning  the
Offering,  contact  Thomas G.  Moore,  President  and Chief  Operating  Officer,
Community Bankshares of Maryland, Inc. (301) 464-6300.

                                 USE OF PROCEEDS

     The amount of the net proceeds  from the Offering  depends on the number of
shares  of Common  Stock  sold in the  Offering  and the  amount  of the  actual
expenses incurred in the Offering,  which may differ from the estimates thereof.
The Company is offering a maximum of 100,000 shares of Common Stock hereby.  The
sale of all of the shares offered would result in net proceeds to the Company of
$1,700,000, assuming Offering expenses of $50,000. There is no minimum number of
shares that must be sold in the Offering, and, accordingly,  the Offering may be
consummated  even though  substantially  less than the maximum  number of shares
offered has been sold.  The Company will use the net  proceeds  from the sale of
the Common Stock offered hereby to increase its regulatory capital,  principally
for  the  purpose  of  providing  additional  capital  for the  increase  of the
Company's investment in bank premises as a result of expanded branching activity
by the  Bank.  A  bank's  investment  in  promises  is  limited  to a  specified
percentage of the bank's capital. No specific sites for additional branches have
been identified, and no construction, development or acquisition costs have been
calculated.  There can be no assurance  that any additional  branching  activity
will be effected.  On an interim  basis,  the Company  expects to invest the net
proceeds received in the Offering in investment securities.  The proceeds of the
Offering will also be available,  prior to expenditure  for branching  activity,
for contribution to the Bank as additional capital to finance additional lending
and investment activity.






                                     - 14 -


<PAGE>



                                 CAPITALIZATION

     The  following  table sets  forth the  consolidated  capitalization  of the
Company at June 30, 1998, and the pro forma  consolidated  capitalization of the
Company at such date after giving effect to the Company's  receipt of all of the
estimated net proceeds from the sale of the Common Stock offered  hereby,  based
on the assumptions set forth in "Use of Proceeds" and in the notes below.  There
can be no assurance  that all or any portion of the Common Stock offered  hereby
will be sold.

<TABLE>
<CAPTION>
                                                            June 30, 1998
                                                ------------------------------------
                                                                        Pro Forma
                                                    Actual              Adjusted(1)
                                                    ------              -----------
<S>                                             <C>                   <C>           
Stockholders' equity:
  Common Stock, $10.00 par value per share
    Shares authorized - 10,000,000
    Shares issued - 692,291                     $    6,922,910        $    7,922,910
  Surplus                                                5,250               705,250
  Retained earnings                                    659,770               659,770
  Accumulated other comprehensive income:
   Net unrealized holding loss on securities
    available for sale - net of tax                    (5,641)               (5,641)
  Treasury stock, 37,500 shares at cost              (279,272)             (279,272)
                                                --------------        --------------
Total stockholders' equity                      $    7,303,017        $    9,003,017
                                                ==============        ==============
Book value per share of common stock(2)         $        11.15        $        11.93
                                                ==============        ==============
</TABLE>

- ------------------------------------

(1)  Assumes the sale of 100,000  shares in the  Offering and payment of $50,000
     in Offering related expenses.

(2)  Book  value  per  share of  Common  Stock is  determined  by  dividing  the
     Company's actual and pro forma adjusted  consolidated  total  stockholders'
     equity at June 30, 1998 by 654,791 shares of issued and outstanding  Common
     Stock, actual, and 754,791 shares of Common Stock, pro forma adjusted.


                         REGULATORY CAPITAL REQUIREMENTS

     For  capital  adequacy  purposes,  the Board of  Governors  of the  Federal
Reserve ("Federal  Reserve") requires bank holding companies such as the Company
to maintain two separate  capital ratios,  both of which compare certain capital
account items to total assets and off-balance-sheet  instruments, as adjusted to
reflect their relative credit risks ("Total  Risk-Weighted  Assets").  These are
called "Risk-Based  Capital Ratios." The first of these is the "Total Risk-Based
Capital Ratio",  which compares the total capital  account,  which may include a
limited  amount of  general  reserves  for loan  losses  to Total  Risk-Weighted
Assets.  The  minimum  level for this ratio is 8.0%.  The second of these is the
"Tier  1  Risk-Based  Capital  Ratio,"  where  "Tier  1  Capital,"  (which  must
constitute  at least  one-half  of total  capital)  defined  as  common  equity,
retained earnings, non-cumulative perpetual preferred stock and a limited amount
of cumulative  perpetual  preferred stock,  less goodwill,  is compared to Total
Risk-Weighted Assets. The minimum level for this ratio is 4.0%.

     The Federal  Reserve also has  established an additional  capital  adequacy
guideline  referred to as the "Leverage Capital Ratio," which measures the ratio
of Tier 1 Capital (as defined above) to total assets,  less  goodwill.  Although
the most  highly-rated bank holding companies are required to maintain a minimum
Leverage  Capital  Ratio of  3.0%,  most  bank  holding  companies,  such as the
Company, are required to maintain Leverage Capital Ratios of



                                     - 15 -

<PAGE>

4.0% to 5.0%.  The  actual  required  ratio is  based on the  Federal  Reserve's
assessment of the individual  bank holding  company's  asset  quality,  earnings
performance,  interest-rate  risk  and  liquidity.  There  can be no  assurance,
however,  that the Company  will not be  required to maintain a higher  Leverage
Capital Ratio.

     The  capital  adequacy  guidelines  discussed  above  will be  applied on a
bank-only basis, and will not be applied to the Company on a consolidated basis,
until such time as the Company has  $150,000,000 or more in consolidated  assets
or issues a  significant  amount of publicly  held debt.  See  "Supervision  and
Regulation -- The Bank -- Capital Adequacy Guidelines."

     The  Federal  Deposit  Insurance   Corporation   ("FDIC")  has  promulgated
regulations and adopted a statement of policy  regarding the capital adequacy of
state  banks that are not  members of the Federal  Reserve  System,  such as the
Bank.  These  requirements  are  substantially  similar to those  adopted by the
Federal Reserve regarding bank holding companies, as set forth above.

     The following table sets forth the actual regulatory  capital ratios of the
Company  and the Bank at June 30,  1998,  and as  adjusted to give effect to the
receipt of the  estimated net proceeds from the sale of the Common Stock offered
hereby,  based on the  assumption  set forth in the  footnotes and the Company's
retaining $1,700,000 in proceeds from the Offering.

<TABLE>
<CAPTION>
                                                                          As                Regulatory
                                                    Actual            Adjusted(1)           Minimum(2)
                                                    ------            -----------           ----------
<S>                                                 <C>                 <C>                     <C> 
THE COMPANY:

Total Risk-Based Capital Ratio                      18.46%              22.56%                  8.0%
Tier 1 Risk-Based Capital Ratio                     17.63%              21.73%                  4.0%
Leverage Capital Ratio                              12.77%              15.74%              4.0-5.0%

THE BANK:

Total Risk-Based Capital Ratio                      15.26%              15.26%                  8.0%
Tier 1 Risk-Based Capital Ratio                     14.42%              14.42%                  4.0%
Leverage Capital Ratio                              10.35%              10.35%              4.0-5.0%
</TABLE>

- -----------------------------------------------

(1)  Assumes the sale of 100,000 shares in the Offering.

(2)  The capital adequacy  guidelines do not currently apply to the Company on a
     consolidated basis.

     For additional information about regulatory capital requirements, see "Risk
Factors -- Regulatory Risk," and "Supervision and Regulation".



                                     - 16 -


<PAGE>



                      MARKET FOR COMMON STOCK AND DIVIDENDS

MARKET FOR COMMON STOCK

     The Company  currently has 54 stockholders.  Accordingly,  the Company does
not currently file periodic reports with the SEC and is not subject to the proxy
rules under the  Exchange  Act.  Following  consummation  of the  Offering,  the
Company will be required to file  reports  under the Exchange Act for the fourth
quarter of 1998, and thereafter if the number of  stockholders of record exceeds
300. The Common  Stock is  currently  not traded on any exchange or the National
Association of Securities  Dealers  Automated  Quotation  System  ("NASDAQ") and
historically  has not been actively  traded.  No market makers  currently make a
market for the Common Stock. The Company has no present plans to list the Common
Stock on an  exchange or NASDAQ  and,  as such,  it is  unlikely  that an active
trading market for the Common Stock will develop in the foreseeable  future. The
Company  knows of one trade in the  Common  Stock in the past two  years.  Sandy
Spring Bancorp, Inc. recently received regulatory approval for and completed the
purchase of 52,500  shares of Common Stock at $17.50 a share,  from  Winfield M.
Kelly, Jr., representing 8.02% of the shares outstanding before the Offering.

     At June 30, 1998,  there were 654,791  shares of Common Stock  outstanding,
which were held by approximately 54 holders of record.  The number of holders of
record  does not  reflect  the number of persons or  entities  who or which hold
their stock in nominee or "street" name through various brokerage firms or other
entities.

     The shares  being  offered  hereby  have been  registered  pursuant  to the
Securities  Act of 1933,  as  amended,  and as such  will  generally  be  freely
tradeable by persons who are not affiliates of the Company,  without any waiting
period  or  limitations  on  the  number  of  shares  which  may  be  sold.  The
registration  of these  shares  does not  affect  the  status of the  previously
outstanding shares of the Common Stock as unregistered,  or restricted,  shares.
Shares  outstanding  prior to the Offering will continue to be transferable only
pursuant to an effective  registration statement or an applicable exemption from
the registration requirements of the federal and state securities laws.

DIVIDENDS

     The Company  recognizes  that an adequate  level of capital is paramount to
the strength of the Company and the Bank.  The Company is committed to acting as
a source of financial strength for the Bank and, accordingly, will not request a
level of dividends that would place undue strain on the Bank's capital position.
It will seek a  consistent  level of  dividends  after  determining  the  Bank's
capital  needs.  This  determination  will  be  based  on  relevant  information
available at the time, including the Bank's:

         o        Capital position relative to assets
         o        Risk-based assets
         o        Total classified assets
         o        Growth rate
         o        Earning performance and projections
         o        Expansion plans
         o        Legal lending limit

     Currently,  before the Bank may declare and pay a dividend to the  Company,
computations  are  performed to ensure that the dividend is in  compliance  with
regulatory  requirements  and that  dividend  payments  do not reduce the Bank's
capital below 8% of assets.



                                     - 17 -


<PAGE>



<TABLE>
<CAPTION>
                                          DIVIDENDS PAID PER COMMON SHARE

                          Six Months Ended
                              June 30,                       Year Ended December 31,
                           ----------------            -------------------------------------
                                1998                  1997       1996       1995       1994
                          ----------------            -------------------------------------
<S>                            <C>                    <C>        <C>       <C>        <C>  
Cash                           $0.12                  $0.23      $0.17     $0.11      $0.08
Stock                            --                    5%         --         --         --
</TABLE>

     The Company  intends to continue to pay cash  dividends on the Common Stock
in the  foreseeable  future  based on its dividend  policy,  but there can be no
assurance that cash dividends will continue to be paid in the future.

     Declarations  of future cash  dividends  by the Board of  Directors  of the
Company will depend on any number of factors,  including  capital  requirements,
regulatory limitations, the Bank's operating results and financial condition and
general  economic  conditions.  As the principal asset of the Company,  the Bank
currently  provides  the  primary  source of  payment of cash  dividends  by the
Company.  Under the rules and regulations of the FDIC,  state  non-member  banks
such as the Bank may pay dividends only out of its "net profits" for the current
year plus, the Bank's retained net profits for the preceding two calendar years,
less required transfers to surplus.  Notwithstanding the foregoing,  no bank may
pay any dividend where it has a retained earnings deficit. These restrictions on
the ability of the Bank to pay dividends to the Company may restrict the ability
of the Company to pay dividends to the holders of the Common Stock.

     In  addition,  the  Company  and the  Bank are  subject  to  capital  ratio
requirements established by the Federal Reserve and the FDIC, respectively.  The
effect of the  payment of  dividends  on the  capital  ratios of the Bank or the
Company,  as the case may be, may be a factor in the  determination by the Board
of Directors to pay such dividends. To the extent such ratios are inadequate for
regulatory purposes or would be inadequate if dividends were paid by the Bank to
the Company or by the Company to the  holders of the Common  Stock,  the Company
and the Bank may be precluded from paying such dividends.  See  "Supervision and
Regulation" The Company anticipates paying cash dividends on the Common Stock in
the future, subject to legal and Company policy restrictions, although there can
be no assurance that cash dividends will be paid in the future.

                                      - 18-


<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The  following  presents  management's   discussion  and  analysis  of  the
financial  condition and  operating  results of the Company at the dates and for
the periods  indicated.  The discussion  should be read in conjunction  with the
Company's  Consolidated  Financial Statements and Interim Financial  Statements,
and the related notes, appearing herein.

     General.  During  1997  and the  first  six  months  of 1998,  the  Company
continued to experience sound, stable growth, opening its third branch location,
introducing  telephone  banking  services,   launching  an  investment  services
affiliate, and establishing a remote drive-in ATM. Net income for the six months
ended June 30, 1998 of $269,488 ($.41 earnings per share) represented a decrease
of $28,157 or 9.5% from net income of $297,645 ($.46 earnings per share) for the
six months ended June 30,  1997.  The Company had a gain of $128,150 on the sale
of a piece of real estate in June 1997.  Without this unusual  item,  net income
after taxes would have been  $215,629  for the six months  ended June 30,  1997.
Excluding  this gain,  net income  increased  $53,859 or 25.0% for the first six
months of 1998 over the similar period in 1997.  For 1997, the Company  reported
net income of $594,972  ($.91  earnings  per share),  an increase of $167,373 or
39.1%  compared to net income of $427,599  ($.65  earnings  per share) for 1996.
Without this unusual  item,  net income after taxes would have been $512,956 for
the year ended  December 31, 1997.  Excluding  this gain,  net income  increased
$85,357 or 19.96% for 1997 over 1996.

     Financial  Condition.  Total  assets  increased  $5.9 million or 12.5% from
$47.2  million at December 31, 1996 to $53.1 million at December  31, 1997,  and
increased  and  additional  $9.7  million or 18.3% to $62.8  million at June 30,
1998.  This increase at December 31, 1997 was primarily  attributable  to a $3.8
million or 41.0%  increase in investment  securities and a $3.7 million or 13.2%
increase in net loans.  These  increases were partially  offset by a decrease in
premises and equipment,  net of $1.0 million or 22.0%. This increase at June 30,
1998 was primarily  attributable  to a $4.2 million or 100% increase in cash and
cash equivalents,  a $3.3 million or 25.3% increase in investment securities and
a $1.9  million  or 6.0%  increase  in net  loans.  The  growth in cash and cash
equivalents  and  investment  securities was funded by the growth in deposits in
the periods discussed above.

     Total  liabilities  increased  $5.4 million or 13.4% from $40.6  million at
December  31, 1996 to $46.0  million at December  31,  1997,  and  increased  an
additional  $9.5  million  or 20.7%  to $55.5  million  at June 30,  1998.  This
increase at December 31, 1997 was  primarily  attributable  to a $6.5 million or
17.2%  increase  in  deposits,  which  was  partially  offset by a  decrease  in
securities  sold under  repurchase  agreements  of $1.2  million or 49.1%.  This
increase at June 30, 1998 was primarily  attributable to a $8.7 million or 19.5%
increase in deposits and a $0.9  million or 73.9%  increase in  securities  sold
under repurchase agreements.

     Total stockholders'  equity increased $455,415 or 6.8% from $6.6 million at
December  31, 1996 to $7.1  million at  December  31,  1997,  and  increased  an
additional  $198,825 or 2.8% to $7.3 million at June 30, 1998.  These  increases
primarily  reflect net income recorded  during the periods,  which was partially
offset by dividends to stockholders.

     The following table provides certain information  relating to the Company's
average consolidated statements of financial condition and reflects the interest
income on  interest-earning  assets and  interest  expense  on  interest-bearing
liabilities  for the periods  indicated and the average  yields earned and rates
paid for the periods  indicated.  These yields and costs are derived by dividing
income  or  expense  by the  average  daily  balance  of the  related  assets or
liabilities,  respectively,  for the periods  presented.  Non-accrual loans have
been included in the average balances of loans.

                                      - 19-


<PAGE>



            AVERAGE STATEMENTS OF CONDITION AND YIELD MARGIN ANALYSIS

<TABLE>
<CAPTION>
                                                    Six Months Ended June, 30
                                        --------------------------------------------------
                                                             1998                              
                                        -----------------------------------------------        
                                                           Interest           Average          
                                         Average           Income/            Yields/          
                                         Balance           Expense             Rates           
                                        ----------  ----- ----------  -----  ----------        
                                                       (dollars in thousands)
ASSETS

<S>                                     <C>               <C>                     <C>          
Loans:
  Commercial                            $   10,722        $      521               9.80%        
  Real Estate                               19,458               934               9.68        
  Consumer                                   2,893               129               8.99        
                                        ----------        ----------                           
Total Loans                                 33,073             1,584               9.66        
                                        ----------        ----------                           
Investment Securities:
  U.S. Gov't. Agencies                       9,651               295               6.08        
  Other Securities(1)                        4,290               134               6.21        
                                        ----------        ----------                           
Total Investment Securities                 13,941               429               6.12        
                                        ----------        ----------                           
Federal Funds Sold                           3,815               105               5.47        
                                        ----------        ----------                           
  Total Interest Earnings Assets            50,829             2,118               8.40        
                                                          ----------                           
Other Non-Interest Earning Assets(2)         5,401                                             
                                        ----------                                             
TOTAL ASSETS                            $   56,230                                             
                                        ==========                                             
LIABILITIES AND STOCK-
  HOLDERS' EQUITY
Interest-Bearing Deposits:
  NOW Accounts                          $    3,894                40               2.07        
  Money Market Accounts                      6,887               130               3.81        
  Savings Accounts                           3,221                44               2.75        
  Certificates of Deposit                   22,633               629               5.60        
                                        ----------        ----------                           
Total Int-Bearing Deposits                  36,635               843               4.64        
Securities sold under
  repurchase agreements                      1,441                31               4.34        
                                        ----------        ----------                           
Total Int-Bearing Liabilities               38,076               874               4.63        
                                                          ----------                           
Non-Interest Bearing Liabilities            10,935                                             
                                        ----------                                             
Total Liabilities                           49,011                                             
Stockholders' Equity                         7,219                                             
                                        ----------                                             
TOTAL LIABILITIES &
STOCKHOLDERS' EQUITY                    $   56,230                                             
                                        ==========                                             
Interest Spread                                                                    3.77%        
                                                                              =========        
Net Interest Income/Margin
  (Pre-Tax Equivalent)                                         1,244               4.94%        
                                                                             ==========        
Less: Pre-Tax Equivalent Adjustment                             (42)                           
                                                          ----------                           
NET INTEREST INCOME                                       $    1,202                           
- ---------------------------------------                   ==========                           

<CAPTION>
                                                     Six Months Ended June, 30
                                        ------------------------------------------------
                                                              1997
                                        ------------------------------------------------
                                                            Interest           Average
                                         Average            Income/            Yields/
                                         Balance            Expense             Rates
                                        ----------  -----  ---------- ------ -----------
                                                    (dollars in thousands)

                                        ----------  -----  ---------- ------ -----------
<S>                                     <C>                <C>                     <C>  
ASSETS

Loans:
  Commercial                            $    9,416         $      454               9.72%
  Real Estate                               16,147                797               9.95
  Consumer                                   2,929                138               9.50
                                        ----------         ----------
Total Loans                                 28,492              1,389               9.83
                                        ----------         ----------
Investment Securities:
  U.S. Gov't./Agencies                       8,668                268               6.15
  Other Securities(1)                        1,544                 48               6.18
                                        ----------         ----------
Total Investment Securities                 10,212                316               6.15
                                        ----------         ----------
Federal Funds Sold                           2,406                 65               5.37
                                        ----------         ----------
  Total Interest Earnings Assets            41,110              1,770               8.68
                                                           ----------
Other Non-Interest Earning Assets(2)         5,649
                                        ----------
TOTAL ASSETS                            $   46,759
                                        ==========
LIABILITIES AND STOCK-
  HOLDERS' EQUITY

Interest-Bearing Deposits:
  NOW Accounts                          $    3,417                 31               1.83
  Money Market Accounts                      7,600                140               3.71
  Savings Accounts                           3,033                 44               2.93
  Certificates of Deposit                   17,588                462               5.30
                                        ----------         ----------
Total Int-Bearing Deposits                  31,638                677               4.32
Securities sold under
  repurchase agreements                      1,696                 36               4.28
                                        ----------         ----------
Total Int-Bearing Liabilities               33,334                713               4.31
                                                           ----------
Non-Interest Bearing Liabilities             6,658
                                        ----------
Total Liabilities                           39,992
Stockholders' Equity                         6,767
                                        ----------
TOTAL LIABILITIES &
STOCKHOLDERS' EQUITY                    $   46,759
                                        ==========
Interest Spread                                                                    4.37%
                                                                             ===========
Net Interest Income/Margin
  (Pre-Tax Equivalent)                                         1,057              5.18%
                                                                            ===========
Less: Pre-Tax Equivalent Adjustment                             (16)
                                                          ----------
NET INTEREST INCOME                                       $    1,041
                                                          ==========
</TABLE>
- ---------------------------------------                   


(1)  The income and  yields on  non-taxable  securities  are  computed  on a tax
     equivalent basis using the U.S. Statutory rate of 34%.

(2)  Includes  overdrafts,   excluded  from  average  loan  balances  for  yield
     purposes.

                                     - 20 -


<PAGE>


<TABLE>
<CAPTION>
                                      Year Ended December 31,
- --------------------------------------------------------------------------------------------------------
                     1997                                                    1996                          
- -----------------------------------------------         -----------------------------------------------
                    Interest          Average                              Interest           Average      
  Average           Income/           Yields/            Average           Income/            Yields/      
  Balance           Expense            Rates             Balance           Expense             Rates       
- ----------- -----  ---------- ------ ----------         ---------- ------ ----------  -----  ----------    
                                                                    (dollars in thousands)
<S>                <C>                    <C>           <C>               <C>                     <C>      
$     9,626        $      951              9.88%        $    8,198        $      794               9.69%    
     16,521             1,634              9.89             15,102             1,530              10.13    
      2,945               279              9.47              2,428               241               9.93    
- -----------        ----------                           ----------        ----------                       
     29,092             2,864              9.84             25,728             2,565               9.97    
- -----------        ----------                           ----------        ----------                       

      9,433               586              6.21             10,133               628               6.20    
      1,782               111              6.23                737                45               6.11    
- -----------        ----------                           ----------        ----------                       
     11,215               697              6.21             10,870               673               6.19    
- -----------        ----------                           ----------        ----------                       
      2,583               143              5.54              1,728                93               5.38    
- -----------        ----------                           ----------        ----------                       
     42,890             3,704              8.64             38,326             3,331               8.69    
                   ----------                                             ----------                       
      5,276                                                  5,216                                         
- -----------                                             ----------                                         
$    48,166                                             $   43,542                                         
===========                                             ==========                                         



$     3,518                64              1.82         $    3,962                78               1.97    
      7,409               274              3.70              6,412               226               3.52    
      3,036                89              2.93              2,720                80               2.94    
     18,373               989              5.38             16,510               899               5.45    
- -----------        ----------                           ----------        ----------                       
     32,336             1,416              4.38             29,604             1,283               4.33    

      1,592                69              4.33                938                39               4.16    
- -----------        ----------                           ----------        ----------                       
     33,928             1,485              4.38             30,542             1,322               4.33    
                   ----------                                             ----------                       
      7,682                                                  6,593                                         
- -----------                                             ----------                                         
     41,610                                                 37,135                                         
      6,556                                                  6,407                                         
- -----------                                             ----------                                         
$    48,166                                             $   43,542                                         
===========                                             ==========                                         
                                           4.26%                                                   4.36%    
                                      =========                                              ==========    
                        2,219              5.17%                                2,009              5.24%    
                                      =========                                              ==========    
                         (35)                                                   (12)
                   ----------                                             ----------                       
                   $    2,184                                             $    1,997                       
                   ==========                                             ==========                       

<CAPTION>

                Year Ended December 31,
- ------------------------------------------------------
                          1995
- ------------------------------------------------------
                         Interest           Average
       Average            Income/           Yields/
       Balance            Expense            Rates
      ----------  ----- ----------- ------ ----------
              (dollars in thousands)
<S>                <C>                    <C>   
 $    7,070        $       718             10.16%
     11,824              1,208             10.22
      2,732                269              9.85
 ----------        -----------
     21,626              2,195             10.15
 ----------        -----------
     10,067                603              5.99
      1,332                 78              5.87
 ----------        -----------
     11,399                681              5.97
 ----------        -----------
      1,621                 96              5.92
 ----------        -----------
     34,646              2,972              8.58
                   -----------
      3,852
 ----------
 $   38,498
 ==========



 $    3,092                 74              2.39
      6,016                233              3.87
      2,341                 74              3.16
     15,668                864              5.51
 ----------        -----------
     27,117              1,245              4.59

        255                 11              4.31
 ----------        -----------
     27,372              1,256              4.59
                   -----------
      5,141
 ----------
     32,513
      6,185
 ----------
 $   38,498
 ==========
                                            3.99%
                                       =========
                         1,716              4.96%
                                       =========
                   -----------
                   $     1,716
                   ===========
</TABLE>



                                     - 21 -


<PAGE>



     Net Interest  Income.  Net interest income is the excess of interest earned
on loans and other  interest-earning  assets over the interest  paid on deposits
and borrowings. The change in net interest income is a function of the change in
volume and rates on interest-earning  assets and  interest-bearing  liabilities.
For  1997,  the  Company's  net  interest  income  was  $2,184,165  compared  to
$1,997,091 for 1996,  representing  an increase of $187,074 or 9.4% from 1996 to
1997. Net interest income for the six months ended June 30, 1998 was $1,202,269,
an increase of $161,529 or 15.5% over the $1,040,740 in net interest  income for
the comparable period in 1997. The increase for 1997 was primarily the result of
a $4.6  million or 11.9%  increase in the  relative  amount of  interest-earning
assets over  interest-bearing  liabilities  during 1997 versus 1996,  which more
than  offset  a  10  basis  point  net   decrease  to  4.26%  in  the  yield  on
interest-earning assets over the rate paid on interest-bearing  liabilities. The
increase  for the six months ended June 30, 1998 was  primarily  the result of a
$9.7 million or 23.6% increase in the relative amount of interest-earning assets
over  interest-bearing  liabilities  during the six months  ended June 30,  1998
versus June 30,  1997,  which more than offset a 60 basis point net  decrease to
3.77%  in  the  yield  on   interest-earning   assets  over  the  rate  paid  on
interest-bearing liabilities.

     The following  table  indicates the changes in interest income and interest
expense that are attributable to changes in average volume and average rates, in
comparison  with the same period in the preceding  year.  The change in interest
due to the combined  rate-volume  variance  has been  allocated to the change in
rate and the change in volume  based upon the  respective  percentages  of their
combined totals.

<TABLE>
<CAPTION>
                                           RATE/VOLUME VARIANCE ANALYSIS

                               June 30, 1998 Compared to
                                     June 30, 1997                    1997 Compared to 1996              1996 Compared to 1995
                            ------------------------------------------------------------------------------------------------------
                                        Due to     Due to                     Due to    Due to                   Due to    Due to
                             Change     Volume      Rate          Change      Volume     Rate         Change     Volume     Rate
                            -------------------------------      -------------------------------    ------------------------------
                                                                     (dollars in thousands)
<S>                         <C>       <C>         <C>            <C>         <C>       <C>          <C>        <C>        <C>      
INTEREST INCOME:
  Commercial Loans          $      67     $   80    $  (13)         $  157     $   141    $   16         $   76    $  110    $ (34)
  Real Estate Loans               137        220       (83)            104         141       (37)           322       333      (11)
  Consumer Loans                   (9)        (4)       (5)             38          49       (11)           (28)      (30)       2
  U.S. Govt. Agencies              27         33        (6)            (42)        (43)        1             25         4       21
  Other Securities(1)              86         86         --             66          65         1            (33)      (34)       1
  Federal Funds Sold               40         39          1             50          47         3             (3)        6       (9)
                            ------------------------------------------------------------------------------------------------------
TOTAL                       $     348     $  454    $  (106)        $  373     $   400    $  (27)        $  359    $   389   $ (30)
                            ------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
  NOW Accounts              $       9     $    5    $     4         $  (14)    $    (4)   $  (10)        $    4    $    19   $ (15)
  Money Market Accounts           (10)       (32)        22             48          36        12             (7)        15     (22)
  Savings Accounts                 --          5         (5)             9           9        --              6         11      (5)
  Certificates of Deposit         167        139         28             90         102       (12)            35         44      (9)
  Securities sold under
   repurchase agreements           (5)       (16)        11             30          28         2             28         28      --
                            ------------------------------------------------------------------------------------------------------
TOTAL                       $     161     $  101    $    60         $  163     $   171    $  (8)         $   66    $   117   $ (51)
                            ------------------------------------------------------------------------------------------------------
NET INTEREST INCOME         $     187     $  353    $  166)         $  210     $   229    $ (19)         $  293    $   272   $  21
                            ======================================================================================================
</TABLE>


(1)  The  income  and  yields  on  non-taxable  securities  are  computed  on  a
     tax-equivalent basis using the U.S. statutory rate of 34%.



                                     - 22 -


<PAGE>



         The  following  tables  set forth  certain  information  regarding  the
composition of the Company's loan portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                  LOAN PORTFOLIO

                                                                                   December 31,
                                                           -------------------------------------------------------------
                                    June 30, 1998             1997        1996        1995        1994         1993
                                   ---------------         ----------  ----------  ----------- ----------- -------------
                                                                  (dollars in thousands)
<S>                                <C>                     <C>         <C>         <C>         <C>         <C>          
Commercial                         $         8,913         $    8,921  $    7,842  $     6,439 $     5,484 $       4,618
Real Estate - 1-4 family residential         4,482              3,841       3,460        3,325       2,632         2,485
Real Estate - non-farm residential          17,167             16,613      14,275       11,133       9,849         8,262
Real Estate - construction and
  development                                1,884              1,379       1,241        1,023         934           744
Consumer                                     1,468              1,243       1,442          991       1,531           802
                                   ---------------         ----------  ----------  ----------- ----------- -------------
  Total Loans                               33,914             31,997      28,260       22,911      20,430        16,911
Less allowance for loan losses                 341                330         295          258         230           133
                                   ---------------         ----------  ----------  ----------- ----------- -------------
Total                              $        33,573         $   31,667  $   27,965  $    22,653 $    20,200 $      16,778
                                   ===============         ==========  ==========  =========== =========== =============

<CAPTION>


                                           LOAN PORTFOLIO BY PERCENTAGE

                                                                        December 31,
                                                     -----------------------------------------------------
                                  June 30, 1998         1997       1996      1995      1994       1993
                                  ----------------   ------------ ------- ---------- --------   ----------
                                                         (dollars in thousands)
<S>                                        <C>             <C>       <C>      <C>       <C>        <C>  
Commercial                                 26.3%           27.9%     27.7%    28.1%     26.8 %     27.3%
Real Estate - 1-4 family residential       13.2            12.0      12.3     14.5      12.9       14.7
Real Estate - non-farm residential         50.6            51.9      50.5     48.6      48.2       48.9
Real Estate - construction and
  development                               5.6             4.3       4.4      4.5       4.6        4.4
Consumer                                    4.3             3.9       5.1      4.3       7.5        4.7
                                  ----------------   ------------ -------------------------- -- ----------
  Total                                   100.0%          100.0%    100.0%   100.0%    100.0 %    100.0%
                                  ================   ============ ========================== == ==========
</TABLE>




     The following table presents the maturities or repricing  periods of loans,
excluding non-accrual loans, outstanding at June 30, 1998.

<TABLE>
<CAPTION>
                                            MATURITY SCHEDULE OF LOANS
                                                (dollars in thousands)

                      1 Year or less                 1 - 5 years                 After 5 years                     Total
                      --------------                 -----------                 -------------                     -----
                     Fixed    Variable            Fixed     Variable           Fixed     Variable            Fixed     Variable
                     Rate       Rate               Rate       Rate              Rate       Rate               Rate       Rate
<S>                 <C>        <C>               <C>         <C>              <C>         <C>               <C>          <C>   
                    $2,170     $6,457            $13,838     $2,405           $7,908      $1,084            $23,916      $9,946
</TABLE>


                                      -23-


<PAGE>


     Provision and Allowance for Loan Losses.  The Company makes  provisions for
loan losses in amounts  deemed  necessary  to maintain  the  allowance  for loan
losses at an  appropriate  level.  The  provision  for loan losses is determined
based upon management's  estimate of the amount required to maintain an adequate
allowance  for  loan  losses  reflective  of the  risks  in the  Company's  loan
portfolio.  The Company  generates a monthly  analysis of the allowance for loan
losses, with the objective of quantifying portfolio risk into a dollar figure of
potential  losses,  thereby  translating  the  subjective  risk  value  into  an
objective  number.  Emphasis is placed on monthly  internal reviews by the Audit
and Operations Committee and Bank management. The determination of the allowance
for loan losses is based on various qualitative  factors,  applying  appropriate
weight to separate types of categories of loans.  These factors include:  levels
and trends in  delinquencies  and  non-accruals,  trends in volumes and terms of
loans, effects of any changes in lending policies,  the experience,  ability and
depth  of  management,  national  and  local  economic  trends  and  conditions,
concentrations of credit,  quality of the Company's loan review system,  and the
effect of external factors (i.e. competition and regulatory requirements).

     The provision for loan losses in 1997 was $140,005, compared to a provision
of $34,138 in 1996.  The provision for the first six months of 1998 was $22,326,
compared  to a provision  of $102,347  for the  comparable  period in 1997.  The
increases in the absolute  amount of the allowance for loan losses are primarily
a result of the  increased  size of the loan  portfolio.  The allowance for loan
losses as a percentage  of loans,  net of unearned  income was 1.03% at December
31, 1997 and 1.05% at December 31, 1996 and 1.01% at June 30, 1998. During 1997,
charge-offs  totaled  $108,660,  compared to $5,854 in 1996. The increase in the
level of charge-offs in 1997 from 1996 was due to recording the actual loss on a
loan provided for at December 31, 1996.  Charge-offs for the first six months of
1998 were  $12,392.  The ratio of  charge-offs  (recoveries)  to  average  loans
increased to .37% at December 31, 1997 from (.01%) at December 31, 1996, and was
 .03% at June 30, 1998.

     The following tables set forth certain information  regarding the Company's
allowance for loan losses at the dates and for the periods indicated.

<TABLE>
<CAPTION>
                                             ALLOWANCE FOR LOAN LOSSES

                                   Six Months
                                 Ended June 30,                      Year Ended December 31,
                                ----------------        --------------------------------------------------
                                      1998                1997      1996      1995      1994       1993
                                ----------------        --------- --------  --------  ---------  ---------
                                                          (dollars in thousands)
<S>                             <C>                     <C>       <C>       <C>       <C>        <C>      
Balance at Beginning of Period  $            330        $     295 $    258  $    230  $     133  $     109
                                ----------------        --------- --------  --------  ---------  ---------
Charge-offs:
  Commercial Loans                            --              105        4        --          3         65
  Real Estate Loans                            8               --       --        --         --         --
  Consumer Loans                               4                4        2        --          1          4
                                ----------------        --------- --------  --------  ---------  ---------
Total Charge-offs                             12              109        6        --          4         69
                                ----------------        --------- --------  --------  ---------  ---------
Recoveries:
  Commercial Loans                            --                1        8        --         --         --
  Real Estate Loans                           --               --       --        --         --         --
  Consumer Loans                               1                3        1        --          4         --
                                ----------------        --------- --------  --------  ---------  ---------
Total Recoveries                               1                4        9        --          4         --
                                ----------------        --------- --------  --------  ---------  ---------
Net Charge-offs (recoveries)                  11              105      (3)        --         --         69
Additions Charged to Operations               22              140       34        28         97         93
                                ----------------        --------- --------  --------  ---------  ---------
Balance at end of Period        $            341        $     330 $    295  $    258  $     230  $     133
                                ================        ========= ========  ========  =========  =========
Average Total Loans             $         33,044        $  28,473 $ 29,070  $ 21,593  $  18,409  $  15,438
Net Charge-offs (Recoveries)/Avg
  Total Loans                               .03%             .37%   (.01%)       --%        --%       .45%
</TABLE>


                                     - 24 -


<PAGE>



     The  Company's  methodology  for  allowance  for loan losses is composed of
three  parts.  First,  the  allowance  is compared to the  historical  loan loss
experience.  Second,  the  allowance is measured for coverage of  non-performing
loans.  Third,  the  allowance is allocated for loans  internally  classified by
management.

<TABLE>
<CAPTION>
                                    June 30,                      December 31,
                                 1998      1997             1997     1996       1995
                              ---------- ---------        -------- ---------  ---------
                                               (dollars in thousands)
<S>                           <C>        <C>              <C>      <C>        <C>      
Allowance for Loan Losses     $      341 $     322        $    330 $     295  $     258
Allowance Needed on Basis
  of Historical Experience            58        48              55        47         69
Non-Performing Loans                  52        29              84        92         --
Internally Classified Exposure        63        48              79        66         41


</TABLE>


     Management believes that the allowance for loan losses was adequate at June
30, 1998 to cover potential losses in the loan portfolio.  Non-performing assets
as a  percentage  of loans  decreased  from .33% at December 31, 1996 to .27% at
December  31, 1997 and declined to .15% at June 30,  1998.  Notwithstanding  the
foregoing,  there can be no assurance that the allowance for loan losses will be
sufficient  to cover all losses  inherent  in the loan  portfolio  now or in the
future or that  additional  provisions  will not be required in respect to loans
currently  in the loan  portfolio  or which may in the future be  originated  or
acquired by the Company.

     Risk Elements and Non-performing  Assets. The Company seeks to minimize its
risk and enhance its  profitability  by  focusing on  providing  community-based
financing  and  maintaining  policies  and  procedures  ensuring  safe and sound
banking practices.

     Non-performing loans consist of loans 90 days or more delinquent. The total
non-performing  loans declined 8.7% from $92,000 at December 31, 1996 to $84,200
at December 31, 1997, and further declined by 38% to $52,000 at June 30, 1998.

     The following table sets forth certain information  regarding the Company's
non-performing assets at the dates indicated.

<TABLE>
<CAPTION>
                                                  PROBLEM ASSETS

                                                                                    December 31,
                                                           ---------------------------------------------------------------
                                      June 30, 1998          1997       1996         1995          1994          1993
                                     --------------        -------- ------------  -----------  ------------- -------------
                                                                    (dollars in thousands)
<S>                                  <C>                   <C>      <C>           <C>          <C>           <C>          
Non-performing Assets
  Non-accrual Loans                  $           52        $     84 $         92  $        --  $          -- $          --
  Impaired Loans                                 --              --           --           --             --            --
  Restructured Loans                             --              --           --           --             --            --
  Foreclosed Properties                          --              --           --           --             --            --
                                     -------------- ------ -------- ------------  -----------  ------------- -------------
Total Non-performing Assets                      52             84            92           --             --            --
Loans Past Due 90 Days
  and Still Accruing Interest                    --              --           --           --             --            --
                                     -------------- ------ -------- ------------  -----------  ------------- -------------
Total Non-performing Assets
  and Past Due Loans                 $           52        $     84 $         92  $        --  $          -- $          --
                                     ============== ====== ======== ============  ===========  ============= =============
Non-performing Assets to
 Total Loans (net of unearned income)          .15%            .27%         .33%          --%            --%           --%
Non-performing Assets to
  Total Assets                                 .08%            .16%         .19%          --%            --%           --%

</TABLE>


                                     - 25 -

<PAGE>


     Loans are placed in  non-accrual  status when in the opinion of  management
the  collection of additional  interest is unlikely or a specific loan meets the
criteria for  non-accrual  status  established  by  regulatory  authorities.  No
interest  is  taken  into  income  on  non-accrual  loans.  A  loan  remains  on
non-accrual  status until the loan is current as to both  principal and interest
or the borrower  demonstrates  the ability to pay and remain  current,  or both.
Loans on non-accrual  status totaled $52,000,  $84,200,  and $92,000 at June 30,
1998, December 31, 1997 and December 31, 1996, respectively.  The gross interest
income  that would have been  recorded  during  such  periods had the loans been
current in accordance  with their original terms was $2,000,  $4,300 and $5,700,
respectively.

     At June 30,  1998,  the Company had no  concentrations  of loans in any one
industry exceeding 10% of its total loan portfolio. An industry for this purpose
is defined as a group of counterparties  that are engaged in similar  activities
and have similar economic characteristics that would cause their ability to meet
contractual obligations to be similarly affected by changes in economic or other
conditions.

     Foreclosed  properties  include  properties  that have  been  substantively
repossessed  or  acquired  in complete  or partial  satisfaction  of debt.  Such
properties,  which are held for resale,  are carried at the lower of fair value,
including a reduction for the estimated selling  expenses,  or principal balance
of the related  loan. As of June 30, 1998,  December 31, 1997,  and December 31,
1996, the Company held no foreclosed properties.

     The ratio of non-performing  assets to loans is expected to remain near its
current level. This expectation is based on the potential and identified problem
loans at June 30,  1998.  At June 30, 1998,  the Company had two loans  totaling
$52,000,  identified  as potential  problem  loans.  These are loans as to which
known information about the borrowers' possible credit problems cause management
to have doubts as to their  ability to comply with the  present  loan  repayment
terms.  Notwithstanding the foregoing,  there can be no assurance that the level
of non-performing  assets will not increase,  due to a decline in asset quality,
deterioration of economic conditions, or otherwise, or that the Company will not
incur losses as a result of existing or future non-performing assets.

     Other Income.  Other income for the year ended  December 31, 1997 increased
to $956,438 from $527,091 for the year ended December 31, 1996, primarily due to
a gain on sale of real estate of $128,150 and  increases in service  charges and
rental income. Other income for the six months ended June 30, 1998 was $354,533,
a  decrease  of  $176,681  or 33.3%  from the  comparable  period in 1997.  This
decrease was primarily due to the gain on sale of real estate  recognized during
the six months ended June 30, 1997,  and  reductions  in rental  income  related
thereto.

     Other  Expenses.  Other  expense for the year ended  December  31, 1997 was
$2,102,757  compared to $1,799,745  for the year ended  December 31, 1996, or an
increase of $303,012 or 16.8%.  Other  expense for the six months ended June 30,
1998 was $1,128,488,  compared to $1,014,578 for the comparable  period in 1997,
or an  increase  of  $113,910 or 11.2%.  Increases  in other  expense  primarily
reflected  increased  costs  associated  with the expansion of the Bank's branch
network and the growth of the loan  portfolio  and deposit  base.  Salaries  and
benefits  accounted  for 41.8% and 42.2% of total  other  expenses  for the year
ended December 31, 1997 and 1996  respectively,  and 45.4% and 41.0% for the six
months  ended  June 30,  1998 and  1997,  respectively.  Data  processing  costs
associated with the increase in the number of deposit and loan accounts serviced
contributed to a 38.7% increase in data  processing  systems costs from $154,598
for the year ended  December 31, 1996,  to $214,978 for the year ended  December
31, 1997.  Occupancy expense decreased 6.0% from $248,510 in 1996 to $233,811 in
1997,  primarily due to the savings in  maintenance on the sale of an operations
center  in 1997.  Occupancy  expense  for the six  months  ended  June 30,  1998
increased  $9,255 or 7.6% over the  comparable  period in 1997,  primarily  as a
result of the costs related to a new branch opened in January 1998.

     Provision  for  Income  Taxes.  The  Company's  income tax  provisions  are
adjusted for non-deductible expenses and non-taxable interest after applying the
U.S.  federal  income tax rate.  Provision  for income taxes  totaled  $136,500,
$302,869 and  $262,700  for the six months ended June 30, 1998,  and years ended
December 31, 1997, and 1996, respectively.

                                     - 26 -

<PAGE>

     Capital.  The growth in assets was 12.5% in 1997 over 1996.  The Company is
subject to  various  regulatory  capital  requirements  imposed  by the  federal
banking regulators.  Such capital requirements include the maintenance of a Tier
1 capital-to-average  assets (leverage) ratio of not less than 4.0%. At June 30,
1998,  the Company's  leverage ratio was 10.1% compared to 11.2% at December 31,
1997 and 11.9% at  December  31,  1996.  The  decline in the  leverage  ratio is
directly  related to the increase in total  assets to $62.8  million at June 30,
1998,  from $53.1 million at December 31, 1997 and $47.2 million at December 31,
1996.

     Federal regulators have adopted  additional  capital  requirements based on
capital-to-assets  after certain risk factors are taken into  consideration.  At
June 30, 1998, a minimum  ratio of  qualifying  total  capital-to-risk  weighted
assets of 8.0% was  required,  at least half of which is  required  to be Tier 1
capital.  At June 30, 1998,  the Company's  ratio of qualifying  total  capital,
including  the  allowable  portion of the allowance for loan and lease losses to
total risk  weighted  assets was 15.3%,  compared to 17.0% and 16.2% at December
31, 1997 and 1996, respectively, all well in excess of the minimum requirements.

     Interest  Rate  Sensitivity  and  Liquidity.  Prudent  asset and  liability
management assures liquidity and maintains balance between rate sensitive assets
and   liabilities.   Liquidity   management   involves  meeting  the  cash  flow
requirements  of the  Company's  loan  customers and  depositors.  Interest rate
sensitivity management involves maximizing the net interest margin to ensure net
income growth  stability  and growth  through  various  interest rate cycles and
fluctuations.  The Company's senior management  monitors the liquidity  position
and  formulates  a strategy  to maintain an  interest  sensitive  position  that
maximizes the net interest margin.

     Interest rate sensitivity  analysis reflects the earlier of the maturity or
repricing  date for various assets and  liabilities.  The mismatch of assets and
liabilities  repricing  within  a  specific  period  of time is used to  measure
interest  rate  sensitivity.  The  Company's  goal is to  manage  interest  rate
exposure  in order to  hedge  against  interest  rate  fluctuations.  A tool the
Company uses to determine its interest-rate  risk is GAP analysis.  GAP analysis
attempts  to  examine  the  volume  of   interest-rate-sensitive   assets  minus
interest-rate-sensitive  liabilities.  The  difference  between  the  two is the
interest-sensitive  GAP, and it indicates how future  changes in interest  rates
may  affect net  interest  income.  Regardless  of  whether  interest  rates are
expected to increase or fall,  the  objective is to maintain a GAP position that
will minimize any changes in net interest income. A negative GAP exists when the
Company has more  interest-sensitive  liabilities maturing within a certain time
period than  interest-sensitive  assets. Under this scenario,  if interest rates
were to increase it would tend to reduce net interest income. A weakness of this
sensitivity  analysis is that it provides only a general  indication of interest
sensitivity  at a specific  point in time.  Senior  management  and the Board of
Directors  regularly  monitor the  sensitivity  trend.  Strategies to manage the
interest  rate risk  include  maintaining  a strong  balance  sheet and adequate
liquidity, generating core deposit growth, and practicing conservative and sound
banking policies.

     At June 30,  1998,  the Company was  liability  sensitive in the short term
(one year) by approximately 10% of earning assets. Technically,  the Company may
reprice  interest  checking,  savings and insured money markets at any time and,
accordingly,  they have been classified in the 1-30 day sensitivity  category in
the accompanying table. While these accounts have in the last several years been
somewhat more subject to repricing than in prior years, the degree and frequency
of movement  is limited,  and they are much less  sensitive  than  contractually
possible. The table below shows the Company's  interest-sensitivity  position at
June 30, 1998.



                                     - 27 -


<PAGE>



<TABLE>
<CAPTION>
                                                    INTEREST-SENSITIVITY ANALYSIS

                                                                                             Beyond One
                                 1 to 30-Day     1 to 90 Day    1 to 180 Day  1 to 365 Day    Year or
                                 Sensitivity     Sensitivity    Sensitivity   Sensitivity   Nonsensitive      Total
                                ------------------------------------------------------------------------ -- -------------
                                                                (dollars in thousands)
<S>                             <C>             <C>             <C>           <C>           <C>             <C>       
Earning Assets:
  Loans, net of unearned income $      10,215   $      10,321   $    10,799   $    12,167   $     21,406    $   33,573
  Investment securities                 5,391           5,791         6,891         7,609          8,537        16,146
  Money market investments              4,642           4,642         4,642         4,642             --         4,642
  Other earning assets                     --              --            --            --            194           194
                                ------------------------------------------------------------------------ -- -------------
  Total earning assets                 20,248          20,754        22,332        24,418         30,137        54,555
                                ------------------------------------------------------------------------ -- -------------
Funding Sources:
  Noninterest-bearing demand
   deposits                                --              --            --            --         14,770        14,770
  Interest checking                     3,924           3,924         3,924         3,924             --         3,924
  Money market accounts                 6,869           6,869         6,869         6,869             --         6,869
  Savings deposits                      3,378           3,378         3,378         3,378             --         3,378
  Consumer certificates of deposit      1,607           3,621         5,680         9,728          8,671        18,399
  Large denomination certificates
   of deposit                             308             627         1,415         3,637          2,648         6,285
  Short-term borrowings                 2,095           2,095         2,095         2,095             --         2,095
                                ------------------------------------------------------------------------ -- -------------
  Total funding sources                18,181          20,514        23,361        29,631         26,089        55,720
                                ------------------------------------------------------------------------ -- -------------
Interest sensitivity gap        $       2,067   $         240   $    (1,029)   $   (5,213)   $     4,048    $  (1,165)
                                ======================================================================== == =============
Interest-sensitivity gap as a
  percentage of earning assets           3.79%            .44%        (1.89)%       (9.56)%         7.42 %      (2.14)%
Ratio of interest-sensitive assets
  to interest-sensitive liabilities      1.11x           1.01x          .96x          .82x          1.16 x         .98x
</TABLE>

     Liquidity needs are met with cash on hand, deposits in banks, federal funds
sold and the fair value of  securities  available  for sale.  At June 30,  1998,
these   liquid   assets   represented   24.5%  of  total   deposits   and  other
interest-bearing  liabilities.  Pay-downs and  maturities  within the investment
portfolio  provide a stable  source of funds.  The Company  minimizes  liquidity
needs by maintaining substantial core deposits. As of June 30, 1998 and December
31,  1997,   core  deposits   comprised  63.8%  and  67.3%  of  total  deposits,
respectively.  Core deposits are all deposit accounts with balances of less than
$100,000.  Additional  sources of liquidity are asset  maturities and repayments
and available lines to purchase overnight funds from correspondent banks.

     The following tables set forth certain information  regarding the Company's
liquidity position and investment portfolios at the dates indicated.





                                     - 28 -
<PAGE>


                                               INVESTMENT PORTFOLIO
<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                     --------------------------------------------------
                                         June 30, 1998                         1997                     1996           
                                    ------------------------         ------------------------  ----------------------- 
                                       Book       Weighted              Book       Weighted       Book      Weighted   
                                      Value      Avg. Yield            Value      Avg. Yield     Value     Avg. Yield  
                                    ----------  ------------         ----------  ------------  ---------- ------------ 
                                                                               (dollars in thousands)
<S>                                 <C>                 <C>          <C>                 <C>   <C>                <C>  
U.S. Treasury Securities
  Maturing in less than one year    $      700          5.6%         $      400          5.5%  $   1,997         6.6% 
  Maturing in one to five years          2,467          5.9               2,523          5.9       1,201         5.5 
  Maturing in five to ten years
  Maturing after ten years

U.S. Government Agencies
  Maturing in less than one year         1,100          5.7               1,400          5.8       1,991         6.5 
  Maturing in one to five years          4,526          6.1               5,224          6.4       2,784         5.9 
  Maturing in five to ten years          1,187          6.6                 996          6.7
  Maturing after ten years

Obligations of States and Local Govts.
  Maturing in less than one year           667          6.0                 251          5.8                          
  Maturing in one to five years          3,622          6.4               2,092          6.4       1,270         5.9 
  Maturing in five to ten years          1,877          6.4
  Maturing after ten years
                                    ----------                       ----------                ----------              
                                    $   16,146          6.1%         $   12,886          6.2%  $   9,243         6.1% 
                                    ==========                       ==========                ==========              

<CAPTION>

                                           INVESTMENT PORTFOLIO
                                                 DECEMBER 31
                                        -------------------------
                                                  1995           
                                        ------------------------ 
                                           Book       Weighted   
                                          Value      Avg. Yield  
                                        ----------  ------------ 
                                                                 
U.S. Treasury Securities                                         
  Maturing in less than one year        $    2,006         5.3% 
  Maturing in one to five years              3,318         6.3 
  Maturing in five to ten years                                 
  Maturing after ten years                                      

U.S. Government Agencies                                        
  Maturing in less than one year             1,604         5.7 
  Maturing in one to five years              3,974         6.2 
  Maturing in five to ten years                                 
  Maturing after ten years                                      

Obligations of States and Local Govts.                          
  Maturing in less than one year               726          6.3 
  Maturing in one to five years                322          6.2 
  Maturing in five to ten years                                 
  Maturing after ten years                                      
                                        ----------              
                                        $   11,950          6.1% 
                                        ==========              
</TABLE>                                



     The Company had no  investments  that were  obligations  of the issuer,  or
payable  from or  secured  by a source of  revenue  or taxing  authority  of the
issuer,  and whose aggregate book value exceeded 10% of stockholders'  equity at
June 30, 1998.

                                                     LIQUIDITY
<TABLE>
<CAPTION>

                                     June 30,                               December 31,
                                       1998               1997                 1996                 1995
                                   ------------        -----------  -----  ------------ ------ --------------
                                                             (dollars in thousands)
<S>                                <C>                 <C>                 <C>                 <C>           
Cash and Due from Banks            $      3,846        $     2,950         $      2,540        $        1,797
Securities Available for Sale             5,141              3,062                2,900                 2,990
U.S. Treasury Securities and
  Obligations of U.S. Government
  Corporations and Agencies
  Held to Maturity and Maturing
  Within 1 Year                             968                251                3,988                 3,611
Loans Maturing in Less Than 1 Year       15,890             14,528               16,287                14,534
Federal Funds Sold                        4,642              1,295                2,404                 1,080
                                   ------------        -----------         ------------        --------------
Total Liquid Assets                $     30,487        $    22,086         $     28,119        $       24,012
                                   ============        ===========         ============        ==============
                                   ============        ===========         ============        ==============
Total Liabilities                  $     55,720        $    46,123         $     40,420        $       35,688
                                   ============        ===========         ============        ==============
Liquidity                                 54.7%              47.9%                69.6%                 67.3%

</TABLE>


                                     - 29 -

<PAGE>

     Deposits.  The principal sources of funds for the Company are core deposits
(demand deposits,  interest-bearing transaction accounts, money market accounts,
savings  deposits and  certificates  of deposit of less than  $100,000) from the
Company's market area. The Company's deposit base includes transaction accounts,
time and savings  accounts and accounts which  customers use for cash management
and which  provide the Company  with a source of fee income and  cross-marketing
opportunities as well as a low-cost source of funds.  Time and savings accounts,
including money market deposit  accounts,  also provide a relatively  stable and
low-cost source of funding.  The largest source of funds for the Company remains
certificates of deposit.

     The  following  table  is  a  summary  of  the  maturity   distribution  of
certificates of deposit of $100,000 or more at of June 30, 1998.

                      MATURITIES OF CDS OF $100,000 OR MORE

<TABLE>
<CAPTION>
                                   June 30, 1998
                               ----------------------
                                 Amount      Percent
                               ----------------------
                               (dollars in thousands)

<S>                            <C>              <C> 
Three Months or Less           $      627       5.2%
Over Three Months to One Year       3,010       5.5
Over One Year to Five Years         2,648       6.2
                               ----------
Total                          $    6,285       5.8%
                               ==========
</TABLE>

     For liquidity  purposes,  the Company also utilizes  short term  borrowing,
principally  securities  sold under  agreements to repurchase,  and has lines to
purchase  overnight funds from  correspondent  banks.  The following  tables set
forth certain  information  regarding the Company's short term borrowings at the
dates indicated.

                                               SHORT TERM BORROWINGS
<TABLE>
<CAPTION>
                                                                                  December 31,
                                                               -----------------------------------------------------

                                            June 30, 1998         1997     1996       1995       1994     1993
                                           ---------------     -----------------------------------------------------
                                                                   (dollars in thousands)
<S>                                          <C>                 <C>       <C>      <C>                          
Securities Sold under Agreement to Repurchase:
  Total Outstanding at End of Period         $       2,095       $  1,205  $ 2,365  $       96$      179$     565
  Average Amount Outstanding
    During the Period                                1,441          1,592      938         255       130       18
  Maximum Amount Outstanding
    at any Month End                                 2,132          1,898    2,826       1,022       503      565
  Weighted Average Interest Rate
    at End of Period                                  5.21%          5.41%    5.16%       3.69%     4.90%    2.06%
  Average Interest Rate During the Period             4.38%          4.34%    4.16%       4.50%     3.70%    2.30%
</TABLE>

     At June 30, 1998,  the Company had $4.1 million in approved loan and letter
of credit  commitments.  Many of these  commitments  are in the form of lines of
credit and letters of credit that are  available  for use by the  borrower,  but
generally  not drawn upon.  Certificates  of deposit  scheduled to mature in one
year or less totaled $13.4 million at June 30, 1998. The Company expects to have
sufficient  funds  available  to meet  the  short-term  liquidity  needs  of its
customers for deposit repayments and loan funding.

     During the year ended December 31, 1997, the Company experienced a net cash
inflow from financing activities of $5.2 million,  consisting primarily of a net
increase in deposits of $6.5 million. The Company's investing





                                     - 30 -
<PAGE>

activities  during the year  ended  December  31,  1997  resulted  in a net cash
outflow of $6.7 million, which was primarily due to the purchase of $8.0 million
of investment  securities  and the net increase in loans of $3.8 million.  These
cash outflows were partially  offset by the maturities of investment  securities
of $4.2  million and the proceeds  from the sales of premises  and  equipment of
$1.0  million.  In addition,  the Company  experienced  positive cash flows from
operating activities during the year ended December 31, 1997 of $836,446.

     During the six months ended June 30, 1998,  the Company  experienced  a net
cash inflow from financing activities of $9.5 million, consisting primarily of a
net increase in deposits of $8.7  million.  The Company's  investing  activities
during the six months ended June 30, 1998 resulted in a net cash outflow of $5.5
million,  which was primarily  due to the purchase of  investment  securities of
$6.4 million and the net increase in loans of $1.9 million.  These cash outflows
were  partially  offset  by the  maturities  of  investment  securities  of $2.2
million. In addition, the Company experienced positive cash flows from operating
activities during the six months ended June 30, 1998 of $267,432.

                     IMPACT OF INFLATION AND CHANGING PRICES

     The  consolidated  and  interim  financial   statements  and  related  data
presented  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles,  which  typically  require the  measurement of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering  changes in the relative  purchasing power of money over time due to
inflation.  Virtually  all of the  assets and  liabilities  of the  Company  are
monetary in nature. As a result,  interest rates have a more significant  impact
on the Company's performance than the general level of inflation. Interest rates
do not  necessarily  move in the same  direction or in the same magnitude as the
prices of goods and services.

     YEAR 2000 ISSUE

     The Year 2000 (Y2K)  issue is the  result of  computer  programs  using two
digits to define the year,  rather than four.  Therefore,  any of the  Company's
computer programs that have  time-sensitive  software may recognize a date using
"00" as the year 1900 rather than the year 2000.  This could  result in a system
failure or miscalculations  causing  disruptions of operations,  including among
other things, a temporary inability to process  transactions,  send invoices, or
engage  in  similar  normal  business  activities.   Timely  and  accurate  data
processing is essential to the operations of the Company.

     In 1997, the Company  initiated a review and assessment of its hardware and
software  to  confirm  that  it  will  function  properly  in  processing  dates
pertaining to the Year 2000. Electronic Data Systems ("EDS"), the Company's main
provider  of  loan,   deposit,   general   ledger  and  other  data   processing
applications,  and the majority of its other  vendors,  have  represented to the
Company  that their  hardware  and  software  are Year 2000  compliant.  EDS has
advised  the  Company  that it is  currently  in the  testing  phase  of its Y2K
compliance.  The Company receives weekly testing updates and has been assured by
EDS that it will be Y2K  complaint by the end of 1998.  Internally,  the Company
has  tested all of its  desk-top  PCs and  applicable  software.  All  necessary
replacements  of PCs and software are expected to be in place and tested by July
1999.  There can be no assurance  that the  Company's  compliance  goals will be
totally  achieved.  The Company is planning to implement  manual  processing  of
banking transactions in the event that the Y2K compliance efforts of the Company
or its vendors are not sucessful.  Compliance  with Year 2000  requirements  may
disrupt the ability of the Company to conduct its business or otherwise  service
its customers.  Management  does not currently  expect that the costs related to
Year 2000 requirements will be material to the Company's  financial condition or
results of operation. The identified costs of Y2K compliance are expected to  be
minimal.  However,  the  Company  has  budgeted  $25,000  to cover  the costs of
replacement  for,  and  associated  writeoffs  of,  desktop  PCs  identified  as
noncompliant.  However,  the Company's  ability to predict the costs  associated
with Year 2000 compliance is subject to some uncertainties,  and the Company may
incur   additional   unexpected   expenditures  in  connection  with  Year  2000
compliance.

     The risks  identified by the Company in  connection  with its Y2K readiness
efforts  principally  relate to outside  vendors which  provide  services to the
Company and the compliance status of its loan customers. Failure of these groups
to  achieve  compliance  could  result in the  Company's  inability  to  provide
services to its customers,  and to properly track and identify items internally.
It could also disrupt the Company's cash flow and loan collection processes,  as
a result of the failure of accounting and payment  systems,  in loan  customers'
certification  of Y2K  planning.  The Bank has provided  its customer  base with
information regarding its Y2K readiness,  and will continue to provide up dates.
The efforts also seek to make customers aware of the Y2K compliance issues faced
in their own businesses and affairs.






                                     - 31 -
<PAGE>


                                    BUSINESS

GENERAL

     Community  Bankshares of Maryland,  Inc. was incorporated under the laws of
the State of Maryland  in 1987 and has one  wholly-owned  subsidiary,  Community
Bank of Maryland,  a Maryland  chartered  commercial  bank. The Bank is the 21st
largest of 24 financial  institutions in the Prince George's County market,  and
one of 2 independent commercial banks in that market. The 20 larger institutions
in the Prince  George's  County market are 15 banks and 5 federal savings banks.
The Bank commenced  operations in 1989,  and currently  operates out of its main
office  and two  branch  offices.  The Bank  seeks to  provide  a high  level of
personal  service and a sophisticated  menu of products to individuals and small
businesses.  While the Bank  offers a full range of  services to a wide array of
depositors  and  borrowers,  it has chosen the small business and the individual
retail  customer  as its  primary  target  market.  The  Bank  believes  that as
financial   institutions  grow  and  are  merged  with  or  acquired  by  larger
institutions  with  headquarters that are far away from the local customer base,
the local business and individual is further  removed from the point of decision
making.  The Bank's  primary  attention is directed  toward placing the customer
contact and the ultimate  decision on products and credits as close  together as
possible.

LENDING ACTIVITIES

     The Bank  offers a full  spectrum  of lending  services  to its  customers,
including commercial loans, lines of credit,  residential mortgages, home equity
loans,  personal  loans,  auto loans and  financing  arrangements  for  personal
equipment and business equipment.  Loan terms, including interest rates, loan to
value ratios, and maturities, are tailored as much as possible to meet the needs
of the borrower.  A special  effort is made to keep loan products as flexible as
possible within the guidelines of prudent banking practices in terms of interest
rate risk and credit risk.

     When   considering   loan   requests,   the  primary   factors  taken  into
consideration  by the Bank are the cash  flow  and  financial  condition  of the
borrower, the value of the underlying collateral,  if any, and the character and
integrity  of the  borrower.  These  factors are  evaluated  in a number of ways
including an analysis of financial  statements,  credit reviews,  trade reviews,
and  visits to the  borrower's  place of  business.  All  unsecured  loans  over
$125,000,  all loans over $250,000  secured by real estate,  and all other loans
over $400,000  secured by marketable  collateral  are required to be reviewed by
either the full Board of Directors or the Bank's Executive Committee,  comprised
of 5 outside  directors,  whichever  is the first to meet.  Generally,  the Bank
requires  personal  guarantees  from one or more of the principals of any entity
borrowing money on an unsecured basis from the Bank.

     Loan business is generated  primarily through referrals and  direct-calling
efforts. Referrals of loan business come from the Bank's directors, stockholders
of the Company,  present clients of the Bank and professionals  such as lawyers,
accountants and financial intermediaries.

     At June 30, 1998, the Bank's statutory lending limit to any single borrower
was $923,000, subject to certain exceptions provided under applicable law. As of
June 30,  1998,  the Bank had credit  exposure  to its  largest  borrower  of no
greater than that amount.  The Bank only extends  loans to directors of the Bank
and the  Company  on the same terms on which it  extends  loans to  unaffiliated
persons, and has a policy of limiting the aggregate principal amount of loans to
all executive officers,  directors,  principal stockholders,  and employees (the
"Insiders")  of the Bank and the  Company to 100% of capital.  Insiders  are not
present  when  their  loans  are  discussed.  At June 30,  1998,  the  aggregate
principal amount of all loans to Insiders was $2,785,282.

     Commercial  Loans.  Commercial loans are written for any business  purpose,
including  the  financing  of plant and  equipment,  the  carrying  of  accounts
receivable,  contract  administration,  and the acquisition and  construction of
rental real estate  projects.  Special  attention is paid to the commercial real
estate  market which is  particularly  stable and active in the Prince  George's
County and Anne  Arundel  County  area.  The Bank's  commercial  loan  portfolio
reflects a diverse  group of borrowers  with no  concentration  in any borrower,
group of borrowers, or industry.





                                     - 32 -
<PAGE>

     As part of its internal  loan review  process,  the  Company's  Loan Review
Committee,  comprised  of loan  officers  and staff,  reviews  all loans  60-day
delinquent,  loans on the Company's  Watch List,  loans rated  special  mention,
substandard,  or doubtful,  and other loans of concern at least quarterly.  Loan
reviews are reported to the  Company's  Executive  Committee  with any adversely
rated changes specifically mentioned. All other loans with their respective risk
ratings are reported monthly to the Company's Board of Directors.  The Company's
Audit and Operations  Committee  performs  periodic  documentation  and internal
control reviews to complement loan reviews.

     Residential  Mortgage  and Home  Equity  Loans.  The strong  local  economy
provides for a large and active real estate market for the construction and sale
of new residential  property and sale of existing housing.  The Company provides
financing  for  the  construction   and  acquisition  of  residential   property
throughout  its market area.  The Company has availed  itself of the services of
mortgage brokers,  and programs offered by the Federal Home Loan Bank of Atlanta
in an effort to offer as many long-term and low interest rate mortgage  products
as possible. In addition,  the Bank has developed a competitive home equity line
of credit product for the use of its customers. This product offers the customer
the ability to use the line of credit  flexibility  features to manage their own
credit needs on an on-going  basis.  The Company does not  currently  sell loans
which it originates into the secondary market,  and does not document such loans
for sale.

     Other Loans.  Loans are considered for any worthwhile  personal or business
purpose  on  a  case-by-case   basis,   such  as  the  financing  of  equipment,
receivables, contract administration expenses, land acquisition and development,
and automobile financing.

INVESTMENT ACTIVITIES

     The  investment  policy of the Company is an  integral  part of its overall
asset/liability  management  program.  The  Company's  investment  policy  is to
establish a portfolio  which will  provide  liquidity  necessary  to  facilitate
funding  of  loans  and to cover  deposit  fluctuations  while at the same  time
achieving a  satisfactory  return on the funds  invested.  The Company  seeks to
maximize earnings from its investment  portfolio  consistent with the safety and
liquidity of those investment assets.

     The  securities  in which the Company may invest are subject to  regulation
and,  for the  most  part,  are  limited  to  securities  which  are  considered
investment grade securities. In addition, the Company has an internal investment
policy which restricts  investments to the following  categories:  U.S. Treasury
securities;   obligations  of  U.S.   government   agencies  and   corporations;
mortgage-backed  securities,  including  securities  issued by Federal  National
Mortgage  Association  and the  Federal  Home  Loan  Mortgage  Corporation;  and
securities of states and political subdivisions, all of which must be considered
investment grade by a recognized rating service.  See Note 2 to the Consolidated
Financial Statements included herein for further information.

BROKERAGE ACTIVITIES

     The Bank,  through its  subsidiary,  Community Bank of Maryland  Investment
Services Corp.,  offers brokerage  services through a third party vendor,  UVest
Investment Services ("UVest"). Services provided by UVest include a full line of
investment products, including the purchase and sale of mutual funds, annuities,
stocks, options, and corporate and government bonds.

     The manager of  brokerage  services  for the Bank is a licensed  securities
representative  and is a dual  employee  of both  UVest  and the  Bank.  In such
capacity,  he must comply with all applicable rules and regulations of the FDIC,
the SEC and the National Association of Securities Dealers. Fees and commissions
earned by the brokerage  services  department are paid monthly by UVest directly
to  Community  Bank  of  Maryland  Investment  Services,  Inc.,  a  wholly-owned
subsidiary of the Bank.



                                     - 33 -
<PAGE>

     The customer base of the brokerage  department is made up of  approximately
96 percent  individuals,  with the remainder  consisting of investment clubs and
other accounts.  As of June 30, 1998, there were approximately 75 open brokerage
accounts,  16 of which were IRA accounts.  Based on the number of  transactions,
approximately  25 percent  of  business  consists  of the  purchase  and sale of
stocks, bonds and options,  with the remaining 75 percent involving mutual funds
and annuities.

SOURCES OF FUNDS

     Deposits.  Deposits  obtained through the Bank's office have  traditionally
been the  principal  source of the Bank's funds for use in lending and for other
general business purposes. At June 30, 1998, total deposits in the Bank amounted
to  $53,624,858.  Certificates  of deposit and savings  deposits  are the Bank's
primary source of deposit funds, representing over 52.3% of the deposit base.

     In order to  better  serve  the  needs of its  customers,  the Bank  offers
several types of deposit accounts in addition to standard savings, checking, and
NOW accounts.  Special deposit accounts include Free Personal Checking and Small
Business Checking. Free Personal Checking requires no minimum balance and has no
monthly fee, per check charge, or activity limit. Small Business Checking allows
a  small  business  to  pay a flat  monthly  service  charge  of  $10  when  the
accumulated  checks and deposited  items for that month do not exceed 100; items
over that amount are charged at $0.25 each.

     Borrowing. While the Bank has not traditionally placed significant reliance
on borrowings as a source of liquidity,  it has  established  various  borrowing
arrangements in order to provide management with additional sources of liquidity
and funding thereby increasing  flexibility.  Management  believes that the Bank
currently  has  adequate  liquidity  available  to respond to current  liquidity
demands.

COMMUNITY REINVESTMENT ACT

     The Bank is committed to serving the banking needs of the entire community,
including  low and moderate  income  areas,  and is a supporter of the Community
Reinvestment  Act ("CRA").  There are several ways in which the Bank attempts to
fulfill this commitment,  including working with economic development  agencies,
undertaking special projects,  and becoming involved with neighborhood  outreach
programs.

     The Bank has  contacts  with  state and city  agencies  that  assist in the
financing  of  affordable  housing  developments  as well as with  groups  which
promote the economic  development of low and moderate  income  individuals.  The
Bank has  developed  computer  software  to  geographically  code  all  types of
accounts to track  business  development  and  performance  by census tract,  to
assess market  penetration in low and moderate income  neighborhoods  within the
primary  service area. The Bank is an SBA lender in response to its  community's
small  business  credit  needs  which  can be  particularly  helpful  in its CRA
assessment.

     The Bank encourages its directors and officers to participate in community,
civic and charitable  organizations.  Management and members of the Bank's Board
of Directors frequently review the various CRA activities of the Bank, including
its  advertising  program and  geo-coding of accounts by census tract data which
specifically  focuses on low income  neighborhoods,  its credit granting process
with respect to business prospects generated in these areas, and its involvement
with  community  leaders on a  personal  level.  See  "Regulation  --  Community
Reinvestment Act."

OFFICE PROPERTIES

     The Bank has  leased  offices  occupied  for  banking  facilities,  and has
purchased leasehold improvements, fixtures and equipment with respect thereto.





                                     - 34 -
<PAGE>


     The Company and the Bank own 43.61% and 56.39%, respectively,  of Community
Bankshares  of  Maryland,  Inc./Community  Bank  of  Maryland  Partnership  (the
"Partnership"),  which owns the office  building in which the main office of the
Bank is located,  and is authorized to engage in real estate activities  related
to the  operation  of the  Bank.  The main  office of the Bank is  located  in a
building owned by the Partnership at 16410 Heritage Boulevard,  Bowie, Maryland.
This building is 99% leased and is occupied by four tenants:

<TABLE>
<CAPTION>
             Tenant                         Square Footage             Lease Expiration Date
- --------------------------------        ------------------------     -------------------------
<S>                                                 <C>                      <C> <C> 
Nationwide Insurance Corporation                    13,472            August 31, 2001
Associates Corporation                               4,522            December 31, 2002
Maryland Clock Company                                 552            December 31, 2001
Community Bank of Maryland:
  Bank Lobby                                         3,000            August 31, 2000
  Administration                                     5,038            August 31, 2000
  Storage                                            2,658            August 31, 2000
</TABLE>

     Management  believes  the existing  facilities  are adequate to conduct the
Company's business.

LEGAL PROCEEDINGS

     The  Company is  involved  from time to time in routine  legal  proceedings
occurring in the  ordinary  course of  business.  In the opinion of  management,
final  disposition  of these matters will not have a material  adverse effect on
the financial condition or result of operations of the Company.

COMPETITION

     In attracting  deposits and making loans,  the Bank encounters  competition
from other  institutions,  including larger  commercial  banking  organizations,
savings  banks,  credit  unions,  other  financial   institutions  and  non-bank
financial  service  companies  serving Prince  George's  County and Anne Arundel
County,  Maryland and adjoining areas. Financial and non-financial  institutions
not located in the market are also able to reach  persons and entities  based in
the market through mass marketing, the internet, telemarketing, and other means.
The principal  methods of competition  include the level of loan interest rates,
interest rates paid on deposits,  efforts to obtain deposits,  range of services
provided  and the  quality of these  services.  The Bank's  competitors  include
several major financial  companies  whose  substantially  greater  resources may
afford  them a  marketplace  advantage  by enabling  them to  maintain  numerous
banking locations and mount extensive promotional and advertising campaigns.  In
light of the  deregulation of the financial  service industry and the absence of
interest  rate  controls on  deposits,  the Bank  anticipates  that it will face
continuing   competition   from  all  of  these   institutions  in  the  future.
Additionally,  as a result of recently  enacted  legislation  regarding  reduced
restrictions on interstate  banking,  the Bank may face  additional  competition
from  institutions  outside the Maryland market which may take advantage of such
legislation to acquire or establish banks or branches in Maryland.  There can be
no assurance that the Bank will be able to successfully  meet these  competitive
challenges. See "Risk Factors -- Competition" and "Regulation -- The Company."

     In addition  to offering  competitive  rates for its banking  products  and
services, the Bank's strategy for meeting competition has been to concentrate on
discrete  segments  of the market for  financial  services,  particularly  small
business and individuals, by offering such customers customized and personalized
banking  services.  Although there are other small banks  offering  personalized
banking  services in the Bank's primary  service area, the Bank believes that it
is one of few  such  banks  offering  flexible  credit  accommodations  to small
businesses.





                                     - 35 -

<PAGE>

     The Bank  believes  that its active  participation  in civic and  community
affairs  is an  important  factor  in  building  its  reputation  and,  thereby,
attracting customers.

EMPLOYEES

     As of June 30, 1998,  the Bank had 24 full-time and 6 part-time  employees.
The  Company  has no  employees  who are not also  employees  of the Bank.  Such
employees are not represented by any collective bargaining unit, and the Company
believes  its  employee  relations  are good.  The  Company  maintains a benefit
program  which  includes  health  and  dental  insurance,   life  and  long-term
disability  insurance,  and a 401(k) plan for substantially all employees of the
Company.

     The Bank has  established  an incentive plan for 1998 for all employees who
work more than 22 hours per week.  If the Bank has net income of  $640,000,  and
meets certain operating guidelines exclusive of any gains on the sale of assets,
7.5% of net income  will be paid out as  incentive  income.  If the  $640,000 is
exceeded  by more  than 20%,  an  additional  5% of income  will be added to the
incentive pool.

                           SUPERVISION AND REGULATION

THE COMPANY

     The Company is a bank  holding  company  registered  under the Bank Holding
Company Act of 1956, as amended (the "Act"),  and is subject to  supervision  by
the Federal Reserve. As a bank holding company,  the Company is required to file
with the Federal Reserve an annual report and such other additional  information
as the Federal Reserve may require  pursuant to the Act. The Federal Reserve may
also make examinations of the Company and each of its subsidiaries.

     The Act requires  approval of the Federal  Reserve for, among other things,
the  acquisition by a proposed bank holding company of control of more than five
percent (5%) of the voting shares,  or substantially all the assets, of any bank
or the merger or  consolidation  by a bank  holding  company  with  another bank
holding  company.  The Act also  generally  permits  the  acquisition  by a bank
holding company of control or  substantially  all the assets of any bank located
in a state other than the home state of the bank holding  company,  except where
the bank has not been in existence  for the minimum  period of time  required by
state law,  but if the bank is at least 5 years old,  the  Federal  Reserve  may
approve the acquisition.

     With certain limited exceptions,  a bank holding company is prohibited from
acquiring  control of any voting  shares of any  company  which is not a bank or
bank holding  company and from  engaging  directly or indirectly in any activity
other than banking or managing or controlling banks or furnishing services to or
performing service for its authorized subsidiaries.  A bank holding company may,
however,  engage in or  acquire  an  interest  in, a  company  that  engages  in
activities which the Federal Reserve has determined by order or regulation to be
so closely related to banking or managing or controlling banks as to be properly
incident  thereto.  In making  such a  determination,  the  Federal  Reserve  is
required to consider  whether the  performance of such activities can reasonably
be expected to produce  benefits to the public,  such as convenience,  increased
competition or gains in efficiency,  which outweigh  possible  adverse  effects,
such as undue  concentration  of  resources,  decreased  or unfair  competition,
conflicts of interest or unsound banking practices. The Federal Reserve Board is
also  empowered  to  differentiate  between  activities  commenced  de novo  and
activities  commenced  by the  acquisition,  in  whole  or in  part,  of a going
concern. Some of the activities that the Federal Reserve Board has determined by
regulation to be closely related to banking  include making or servicing  loans,
performing certain data processing services, acting as a fiduciary or investment
or  financial  advisor,  and making  investments  in  corporations  or  projects
designed primarily to promote community welfare.





                                     - 36 -
<PAGE>

     Subsidiary  banks  of  a  bank  holding  company  are  subject  to  certain
restrictions  imposed by the Federal  Reserve Act on any extensions of credit to
the bank holding company or any of its subsidiaries, or investments in the stock
or other  securities  thereof,  and on the taking of such stock or securities as
collateral  for  loans to any  borrower.  Further,  a  holding  company  and any
subsidiary bank are prohibited  from engaging in certain tie-in  arrangements in
connection  with the  extension  of  credit.  A  subsidiary  bank may not extend
credit,  lease or sell  property,  or furnish any  services,  or fix or vary the
consideration  for any of the foregoing on the condition  that: (i) the customer
obtain or provide some additional  credit,  property or services from or to such
bank other than a loan, discount or deposit or trust service;  (ii) the customer
obtain or provide  some  additional  credit,  property or service from or to the
Company or any other subsidiary of the Company; or (iii) the customer not obtain
some other credit,  property or service from competitors,  except for reasonable
requirements to assure the soundness of credit extended.

THE BANK

     The Bank is a Maryland  chartered  commercial bank which is not a member of
the Federal Reserve  System,  and its accounts are insured by the Bank Insurance
Fund of the FDIC up to the maximum  legal  limits of the FDIC.  It is subject to
regulation,  supervision  and regular  examination by the  Commissioner  and the
FDIC. The  regulations of FDIC and the  Commissioner  govern most aspects of the
Bank's  business,   including   required  reserves  against   deposits,   loans,
investments,  mergers and  acquisitions,  borrowing,  dividends and location and
number of branch offices. The laws and regulations  governing the Bank generally
have been promulgated to protect depositors and the deposit insurance funds, and
not for the purpose of protecting stockholders.

     Competition  among commercial  banks,  savings and loan  associations,  and
credit unions has increased  following  enactment of  legislation  which greatly
expanded the ability of banks and bank holding companies to engage in interstate
banking or acquisition activities. As a result of federal and state legislation,
banks in the  Washington  D.C./Maryland/Virginia  area can,  subject  to limited
restrictions,  acquire or merge with a bank in another of the jurisdictions, and
can branch de novo in any of the  jurisdictions.  Additionally,  legislation has
been proposed which may result in non-banking  companies being authorized to own
banks, which could result in companies with resources substantially in excess of
the Company's entering into competition with the Company and the Bank.

     Banking is a business  which  depends on interest  rate  differentials.  In
general, the differences between the interest paid by a bank on its deposits and
its other  borrowings  and the interest  received by a bank on loans extended to
its customers and  securities  held in its investment  portfolio  constitute the
major portion of the bank's earnings.  Thus, the earnings and growth of the Bank
are subject to the influence of economic conditions generally, both domestic and
foreign,  and also to the monetary and fiscal  policies of the United States and
its agencies, particularly the Federal Reserve Board, which regulates the supply
of money through  various means  including open market dealings in United States
government  securities.  The nature and timing of changes in such  policies  and
their impact on the Bank cannot be predicted.

     Branching  and  Interstate  Banking.   The  federal  banking  agencies  are
authorized to approve  interstate  bank merger  transactions  without  regard to
whether such transaction is prohibited by the law of any state,  unless the home
state of one of the banks has opted out of the interstate bank merger provisions
of the Riegle-Neal  Interstate Banking and Branching Efficiency Act of 1994 (the
"Riegle-Neal  Act") by  adopting  a law after the date of the  enactment  of the
Riegle-Neal  Act  and  prior  to June  1,  1997  which  applies  equally  to all
out-of-state  banks  and  expressly  prohibits  merger  transactions   involving
out-of-state  banks.  Interstate  acquisitions of branches are permitted only if
the law of the state in which the branch is located  permits such  acquisitions.
Such  interstate  bank mergers and branch  acquisitions  are also subject to the
nationwide and statewide insured deposit concentration  limitations described in
the Riegle-Neal Act.

     The  Riegle-Neal  Act  authorizes the federal  banking  agencies to approve
interstate  branching  de novo by  national  and  state  banks in  states  which
specifically allow for such branching. The District of Columbia, Maryland



                                     - 37 -

<PAGE>

and Virginia have all enacted laws which permit interstate acquisitions of banks
and bank branches and permit out-of- state banks to establish de novo branches.

     Capital Adequacy Guidelines.  The Federal Reserve and the FDIC have adopted
risk  based  capital  adequacy  guidelines  pursuant  to which  they  assess the
adequacy  of  capital  in  examining  and  supervising  banks  and bank  holding
companies and in analyzing  bank  regulatory  applications.  Risk-based  capital
requirements  determine  the adequacy of capital  based on the risk  inherent in
various classes of assets and off-balance sheet items.

     State  non-member  banks  are  expected  to meet a  minimum  ratio of total
qualifying  capital (the sum of core capital (Tier 1) and supplementary  capital
(Tier  2)) to risk  weighted  assets of 8%. At least  half of this  amount  (4%)
should be in the form of core capital.  These requirements apply to the Bank and
will apply to the Company (a bank holding  company)  once its total assets equal
$150,000,000  or more, it engages in certain highly  leveraged  activities or it
has publicly held debt securities.

     Tier 1 Capital generally consists of the sum of common stockholders' equity
and perpetual  preferred stock (subject in the case of the latter to limitations
on the kind and amount of such stock  which may be  included as Tier 1 Capital),
less goodwill,  without adjustment for changes in the market value of securities
classified as "available  for sale" in accordance  with SFAS 115. Tier 2 Capital
consists of the following: hybrid capital instruments; perpetual preferred stock
which  is  not  otherwise  eligible  to be  included  as  Tier 1  Capital;  term
subordinated  debt  and  intermediate-term  preferred  stock;  and,  subject  to
limitations,  general allowances for loan losses.  Assets are adjusted under the
risk-based guidelines to take into account different risk characteristics,  with
the categories ranging from 0% (requiring no risk-based capital) for assets such
as cash,  to 100% for the bulk of  assets  which  are  typically  held by a bank
holding company,  including certain multi-family residential and commercial real
estate loans,  commercial  business loans and consumer loans.  Residential first
mortgage  loans  on one to four  family  residential  real  estate  and  certain
seasoned  multi-family  residential real estate loans,  which are not 90 days or
more  past-due or  non-performing  and which have been made in  accordance  with
prudent  underwriting  standards are assigned a 50% level in the risk-  weighing
system, as are certain privately issued mortgage-backed  securities representing
indirect  ownership of such loans.  Off-balance sheet items also are adjusted to
take into account certain risk characteristics.

     In addition to the risk-based  capital  requirements,  the Federal  Reserve
Board has  established a minimum 3.0% Leverage  Capital Ratio (Tier 1 Capital to
total adjusted  assets)  requirement for the most  highly-rated  banks,  with an
additional  cushion  of at least 100 to 200 basis  points  for all other  banks,
which  effectively  increases the minimum  Leverage Capital Ratio for such other
banks to 4.0% - 5.0% or more.  The  highest-rated  banks are those  that are not
anticipating or experiencing  significant growth and have well diversified risk,
including no undue interest rate risk exposure,  excellent  asset quality,  high
liquidity,  good earnings and, in general,  those which are  considered a strong
banking organization. A bank having less than the minimum Leverage Capital Ratio
requirement  shall,  within  60 days of the date as of which it fails to  comply
with such requirement,  submit a reasonable plan describing the means and timing
by which the bank shall achieve its minimum Leverage Capital Ratio  requirement.
A bank which fails to file such plan is deemed to be  operating in an unsafe and
unsound  manner,  and could subject the bank to a  cease-and-desist  order.  Any
insured  depository  institution with a Leverage Capital Ratio that is less than
2.0% is deemed to be  operating  in an unsafe or unsound  condition  pursuant to
Section 8(a) of the Federal Deposit Insurance Act (the "FDIA") and is subject to
potential  termination of deposit insurance.  However,  such an institution will
not be subject to an  enforcement  proceeding  solely on account of its  capital
ratios,  if it has entered into and is in compliance with a written agreement to
increase  its  Leverage  Capital  Ratio and to take such other  action as may be
necessary for the  institution  to be operated in a safe and sound  manner.  The
capital  regulations  also provide,  among other  things,  for the issuance of a
capital  directive,  which  is a final  order  issued  to a bank  that  fails to
maintain a minimum  capital or to restore  its  capital to the  minimum  capital
requirement within a specified time period. Such directive is enforceable in the
same manner as a final cease-and-desist order.

     Prompt  Corrective  Action.  Under  Section  38 of the FDIA,  each  federal
banking agency is required to implement a system of prompt corrective action for
institutions  which it regulates.  The federal banking agencies




                                     - 38 -

<PAGE>

have promulgated  substantially  similar  regulations to implement the system of
prompt  corrective  action  established  by  Section  38 of the FDIA.  Under the
regulations,  a bank shall be deemed to be: (i) "well  capitalized"  if it has a
Total Risk Based  Capital  Ratio of 10.0% or more,  a Tier 1 Risk Based  Capital
Ratio  of 6.0% or  more,  a  Leverage  Capital  Ratio of 5.0% or more and is not
subject to any written capital order or directive; (ii) "adequately capitalized"
if it has a Total Risk Based  Capital Ratio of 8.0% or more, a Tier 1 Risk Based
Capital  Ratio of 4.0% or more and a Tier 1  Leverage  Capital  Ratio of 4.0% or
more (3.0% under  certain  circumstances)  and does not meet the  definition  of
"well  capitalized;"  (iii)  "under  capitalized"  if it has a Total  Risk Based
Capital  Ratio that is less than 8.0%, a Tier 1 Risk based Capital Ratio that is
less than 4.0% or a Leverage  Capital  Ratio that is less than 4.0% (3.0%  under
certain circumstances);  (iv) "significantly undercapitalized" if it has a Total
Risk Based  Capital  Ratio that is less than 6.0%,  a Tier 1 Risk Based  Capital
Ratio that is less than 3.0% or a Leverage Capital Ratio that is less than 3.0%;
and (v)  "critically  undercapitalized"  if it has a ratio of tangible equity to
total assets that is equal to or less than 2.0%.

     An institution generally must file a written capital restoration plan which
meets specified  requirements with an appropriate  federal banking agency within
45 days of the date the institution  receives notice or is deemed to have notice
that  it is  undercapitalized,  significantly  undercapitalized,  or  critically
capitalized.  A federal banking agency must provide the institution with written
notice of  approval  or  disapproval  within 60 days after  receiving  a capital
restoration plan, subject to extensions by the applicable agency.

     An institution which is required to submit a capital  restoration plan must
concurrently  submit a  performance  guaranty by each company that  controls the
institution. Such guaranty shall be limited to the lesser of (i) an amount equal
to 5.0% of the  institution's  total  assets  at the  time the  institution  was
notified  or  deemed to have  notice  that it was  undercapitalized  or (ii) the
amount  necessary at such time to restore the relevant  capital  measures of the
institution  to the levels  required for the  institution  to be  classified  as
adequately  capitalized.  Such a guaranty shall expire after the federal banking
agency notifies the institution that it has remained adequately  capitalized for
each of four consecutive calendar quarters. An institution which fails to submit
a written capital  restoration plan within the requisite  period,  including any
required performance  guaranty,  or fails in any material respect to implement a
capital  restoration plan, shall be subject to the restrictions in Section 38 of
the FDIA which are applicable to significantly undercapitalized institutions.

     A   "critically   undercapitalized   institution"   is  to  be   placed  in
conservatorship  or  receivership  within  90  days  unless  the  FDIC  formally
determines  that  forbearance  from such action would better protect the deposit
insurance fund. Unless the FDIC or other appropriate  federal banking regulatory
agency makes specific  further  findings and certifies  that the  institution is
viable and is not  expected to fail,  an  institution  that  remains  critically
undercapitalized on average during the fourth calendar quarter after the date it
becomes critically undercapitalized must be placed in receivership.  The general
rule is that the FDIC will be appointed as receiver  within 90 days after a bank
becomes critically  undercapitalized unless extremely good cause is shown and an
extension  is agreed to by the federal  regulators.  In  general,  good cause is
defined  as  capital  which has been  raised  and is  imminently  available  for
infusion into the Bank except for certain technical requirements which may delay
the infusion for a period of time beyond the 90 day time period.

     Immediately  upon becoming  undercapitalized,  an institution  shall become
subject to the provisions of Section 38 of the FDIA,  which (i) restrict payment
of capital  distributions and management fees; (ii) require that the appropriate
federal  banking agency monitor the condition of the institution and its efforts
to restore its capital;  (iii) require submission of a capital restoration plan;
(iv)  restrict the growth of the  institution's  assets;  and (v) require  prior
approval of certain expansion proposals.  The appropriate federal banking agency
for an  undercapitalized  institution  also may take any number of discretionary
supervisory  actions  if the  agency  determines  that any of these  actions  is
necessary  to resolve the  problems  of the  institution  at the least  possible
long-term  cost to the  deposit  insurance  fund,  subject in  certain  cases to
specified procedures. These discretionary supervisory actions include: requiring
the  institution to raise  additional  capital;  restricting  transactions  with
affiliates;  requiring  divestiture  of  the  institution  or  the  sale  of the
institution to a willing  purchaser;  and any other supervisory  action that the
agency deems




                                     - 39 -
<PAGE>



appropriate.  These and additional mandatory and permissive  supervisory actions
may be taken  with  respect to  significantly  undercapitalized  and  critically
undercapitalized institutions.

     Additionally, under Section 11(c)(5) of the FDIA, a conservator or receiver
may be appointed for an  institution  where:  (i) an  institution's  obligations
exceed its assets;  (ii) there is substantial  dissipation of the  institution's
assets or earnings as a result of any  violation of law or any unsafe or unsound
practice; (iii) the institution is in an unsafe or unsound condition; (iv) there
is a willful  violation of a  cease-and-desist  order;  (v) the  institution  is
unable to pay its obligations in the ordinary course of business; (vi) losses or
threatened losses deplete all or substantially all of an institution's  capital,
and there is no reasonable prospect of becoming "adequately capitalized" without
assistance; (vii) there is any violation of law or unsafe or unsound practice or
condition  that is likely to cause  insolvency  or  substantial  dissipation  of
assets or earnings,  weaken the institution's  condition, or otherwise seriously
prejudice  the  interest  of  depositors  or  the  insurance  fund;   (viii)  an
institution ceases to be insured;  (ix) the institution is undercapitalized  and
has no reasonable prospect that it will become adequately capitalized,  fails to
become  adequately  capitalized  when  required  to do so, or fails to submit or
materially  implement a capital  restoration  plan;  or (x) the  institution  is
critically undercapitalized or otherwise has substantially insufficient capital.

     Regulatory  Enforcement  Authority.  Federal banking law grants substantial
enforcement  powers to federal banking  regulators.  This enforcement  authority
includes,  among other things,  the ability to assess civil money penalties,  to
issue  cease-and-desist  or removal  orders and to initiate  injunctive  actions
against banking  organizations and institution  affiliated  parties. In general,
these  enforcement   actions  may  be  initiated  for  violations  of  laws  and
regulations  and unsafe or unsound  practices.  Other  actions or inactions  may
provide  the basis for  enforcement  action,  including  misleading  or untimely
reports filed with regulatory authorities.








                                     - 40 -
<PAGE>



                                   MANAGEMENT

CURRENT DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

     The  following  table  sets  forth the name and age of each  person  who is
currently a Director  or  Executive  Officer of the  Company.  Directors  of the
Company are elected  annually by the  stockholders for a one-year term. Also set
forth below is certain  information  as of June 30,  1998,  with  respect to the
Company's Common Stock beneficially owned by each Company Director and Executive
Officer,  by Directors and  Executive  Officers of the Company as a group and by
Directors and Executive Officers of the Company and the Bank as a group.  Except
as indicated in the notes following the table below, the beneficial  owners have
sole voting and investment power with respect to the shares listed.

<TABLE>
<CAPTION>
                                                          Shares of
                                                        Common Stock
                                          Age on        Beneficially         Percent of
Name                                   June 30, 1998        Owned             Class(1)
- ----                                   -------------    ------------         ---------
<S>                                         <C>         <C>                   <C>  
DIRECTORS:

William V. Meyers                           58          14,311                2.19%
Chairman and CEO
Andrew O. Mothershead                       71          53,103                8.11%
Vice Chairman
Luci M. Baldi                               71          27,447                4.19%
Secretary
Lance Billingsley                           58          14,248                2.18%
Vaseleos Colevas                            70          57,634                8.80%
Hugh O. Lowe                                69          53,397                8.15%
Treasurer
Glenn A. Turner                             44          22,102                3.38%

EXECUTIVE OFFICERS:

Thomas G. Moore                             58          14,800(2)             2.26%
President and COO
All directors and executive officers of
Company as a group (8 persons)                          257,042              38.44%
All directors and executive officers of
the Company and the Bank as a group                     290,955              42.45%
(12 persons)
</TABLE>

- -----------------------------------

(1)  Represents  percentage of 654,791 shares issued and  outstanding as of June
     30,  1998,   except  with  respect  to  individuals   holding   immediately
     exercisable  options to acquire shares of Common Stock, and with respect to
     all directors and officers of the  Company/Company and the Bank as a group,
     in which event represents percentage of shares issued and outstanding as of
     June 30,  1998  plus the  number  of  shares  with  respect  to which  such
     individual  or group  holds  immediately  exercisable  options.  All of the
     outstanding  options  ("Options")  to purchase  shares of Common  Stock are
     immediately exercisable at $14.29 per share and $17.50 per share and expire
     in February 2002 and February 2003.

(2)  Includes  options to purchase  10,500  shares at $14.29 per share and 3,250
     shares at $17.50 per share.

     The principal occupation and business experience during the last five years
of each of the Directors and Executive  Officers of the Company and the Bank are
as follows.

     William V. Meyers.  Mr. Meyers is the managing principal in the law firm of
Meyers, Billingsley,  Rodbell & Rosenbaum, P.A., located in Riverdale, Maryland.
The firm was founded in 1975. He has been a director of the Company and the Bank
since their  inception  and has served as Chairman of the Board of  Directors of
the Company and Bank since November 1995.




                                     - 41 -
<PAGE>



     Andrew O. Mothershead.  Mr. Mothershead is the founder and owner of Sonny's
Building  Supply Co.,  Inc.,  located in College  Park,  Maryland.  The firm was
founded in 1962.  He has been a director  of the  Company  and Bank since  their
inception  and has  served as Vice  Chairman  of the Board of  Directors  of the
Company and Bank since November 1995.

     Thomas G.  Moore.  Mr.  Moore was  elected  President  and Chief  Executive
Officer of the Bank on May 15, 1990. He  previously  served as President and CEO
of Farmers  National Bank of Maryland from 1986 to 1989 and President and CEO of
Central  National Bank of Maryland from 1975 to 1986.  All three banks  achieved
record results in assets, loans,  deposits,  and net income in each year that he
served as President and Chief  Executive  Officer.  There can be no  assurances,
however, that this financial success will continue.

     Luci M. Baldi.  Mrs.  Baldi is retired,  having  served as President of the
Baldi Construction Engineering,  Inc. from 1981 to 1989. She has been a director
of the  Company and Bank since 1989 and has served as  Secretary  of the Company
and Bank since May 1990.

     Jay G. Baldwin.  Mr. Baldwin is Assistant Secretary of Reliable Contracting
Co., Inc., located in Millersville,  Maryland.  The firm was founded in 1930. He
has been a director of the Bank since 1994.

     Lance W.  Billingsley.  Mr.  Billingsley  is a  partner  in the law firm of
Meyers, Billingsley,  Rodbell & Rosenbaum, P.A., located in Riverdale, Maryland.
He has been a director of the Company and Bank since their inception.

     Charles A. Bryer.  Mr. Bryer has served as Vice  President and Treasurer of
the Bank since October 1991. In this capacity,  he is primarily  responsible for
accounting,  operations,  and the investment portfolio.  He previously served as
Vice President and Controller at United Bank and Trust Company.

     Vaseleos  Colevas.  Mr.  Colevas is the  founder and  President  of Arundel
Asphalt, which was sold in 1989 to Genstar, division of Redland PCL. He has been
a director of the Company and Bank since their inception.

     Hubert O. Lowe.  Mr.  Lowe is the  founder  and owner of Lowe's  Chevrolet,
located in Upper  Marlboro,  Maryland,  which was sold in September 1995. He has
been a director of the Company and Bank since their inception.

     Nicholas D. Mandrich.  Mr. Mandrich has been Senior Vice  President,  Chief
Lending  Officer,  and  Compliance  Officer  of the  Bank  since  1990.  In this
capacity,  he is  primarily  responsible  for all  areas of the  Bank's  lending
functions,  including origination,  servicing, and credit quality. He previously
worked in  similar  roles  with  Jefferson  Bank and  Peoples  Security  Bank of
Maryland.

     Daniel H. Melvin.  Mr. Melvin is President and Chief  Executive  Officer of
Melvin Motors, Inc., a firm founded by his father, in Bowie, in 1946. Mr. Melvin
has been a director of the Bank since 1991.

     Edward F. Mullen, Jr. Mr. Mullen is a senior partner in the accounting firm
of Mullen, Sondberg, Wimbish & Stone, P.A., located in Annapolis,  Maryland. The
firm was  founded  in 1955.  He has been a director  of the Bank since  February
1998.

     J. Alan Richardson.  Mr. Richardson is President of Potomac Valley Brick, a
firm founded by his father in 1976 and located in  Rockville,  Maryland.  He has
been a director of the Bank since its inception.

     Glenn A. Turner. Mr. Turner is General Partner of Carrolton Enterprises. He
has been a director of the Bank since 1989,  and a director of the Company since
November 1995.



                                     - 42 -
<PAGE>



COMPENSATION OF DIRECTORS

     The Chairman of the Board of Directors of the Company  receives a salary of
$20,000 per year.  Directors  of the Company and the Bank  receive a fee of $150
per board meeting and $100 per committee  meeting.  The President of the Company
and the Bank is not paid director fees.

EXECUTIVE COMPENSATION

                           SUMMARY COMPENSATION TABLE

     The following table sets forth,  on an accrual basis,  for the three fiscal
years  ended  December  31,  1997,  the  compensation  paid to the Bank's  Chief
Executive  Officer.  No other  officer or  employee  of the  Company or the Bank
earned in excess of $100,000 during the last fiscal year.

                             Annual Compensation(1)
                             ----------------------

Name and                                                Other Annual
Principal Position       Year     Salary      Bonus     Compensation(2)(3)
- ------------------       ----     ------      -----     ------------------

Thomas G. Moore          1997    $117,404    $ 5,506         $3,596 
President and CEO        1996    $113,654    $ 6,198         $3,703 
                         1995    $110,000    $13,443         $3,647 

- ----------------

(1)  For 1997,  1996 and 1995,  there  were no  perquisites  over the  lesser of
     $50,000 or 10% of the  individual's  total  salary and bonus for the years;
     payments of above market  preferential  earnings on deferred  compensation;
     payments of earnings  with  respect to long term  incentive  plans prior to
     settlement  or  maturation;  tax payment  reimbursements;  or  preferential
     discounts on stock.

(2)  The  Company  or Bank does not  maintain  a long term  incentive  plan and,
     therefore, there were no payouts or awards under such plan.

(3)  Included in Other Annual  Compensation is a tax deferred  contribution  for
     Mr. Moore to the Company's  401(k) Profit Sharing Plan. The amount reflects
     only  contributions  made  during  each of the  calendar  years that vested
     during the year.

INSURANCE PLANS

     All  full-time   employees  are  covered  as  a  group  for   comprehensive
hospitalization, including major medical, long-term disability, accidental death
and dismemberment insurance and group term life insurance.

STOCK OPTION PLAN AND GRANTS

     The Company  maintains an Employee  Stock Option Plan (the "Option  Plan"),
which provides for discretionary  awards of up to an aggregate of 43,050 options
to purchase  Company  Common Stock to officers and key  employees of the Company
and Bank as determined by the Company's  Board of Directors based on a valuation
of the Common Stock on the date of grant. The Option Plan is not qualified under
Section 401(a) of the Internal Revenue Code and is not subject to any provisions
of the Employee Retirement Income Security Act of 1974, as amended ("ERISA").

     In connection  with the adoption of this Option Plan,  the Company  awarded
32,300  stock  options at $14.29 per share on February 1, 1997 and 14,750  stock
options at $17.50 per share on March 10, 1998,  to officers and key employees of
the Bank;  5,000 stock options awarded on February 1, 1997 were  forfeited.  The
term of each option granted is five (5) years.





                                     - 43 -
<PAGE>


AGGREGATED OPTION EXERCISES AND FISCAL YEAR-END OPTION VALUES

     The following table sets forth certain information  concerning the exercise
of stock options, the number of unexercised options and the value of unexercised
options  at the end of 1994 for the  executive  officer  whose  compensation  is
reported in the Summary  Compensation  Table.  Value is considered to be, in the
case of exercised  options,  the  difference  between  exercise price and market
price on the date of  exercise,  and, in the case of  unexercised  options,  the
difference between exercise price and market price at December 31, 1997.

                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                         AND 1997 YEAR END OPTION VALUES


<TABLE>
<CAPTION>
                                                        Number of Securities          Value of Unexercised   
                                                             Underlying              "In-the-Money" Options  
                           Shares                      Unexercised Options or        or Warrants at Dec. 31, 
                          Acquired       Value        Warrants At Dec. 31, 1997      1997 (Exercisable/Un-   
Name                     on Exercise   Realized      (Exercisable/Unexercisable)        exercisable)(1)(2)   
- ----                     -----------   --------      ---------------------------     ---------------------   
<S>                                                           <C>                             <C>   
Thomas G. Moore             N/A          N/A                  10,500                          33,705

</TABLE>

- -----------------

(1)  An  "In-the-Money"  option is an option for which the  option  price of the
     underlying stock is less than the market price at December 31, 1997.

(2)  Due to an extremely  illiquid  market for the Common Stock,  the absence of
     any market makers and the lack of trades,  the Company  decided to obtain a
     third party  appraisal  of the fair market  value of the Common  Stock.  An
     appraisal of the common stock  performed by Scott & Stringfellow as of June
     30, 1998, reflected a fair market value of $17.50 per share.

401(K) PROFIT SHARING PLAN

     The Bank has a defined  contribution  401(k)  retirement  plan which covers
employees that meet certain age and length of service  requirements.  Under this
plan, the Bank will annually  contribute a  discretionary  amount as approved by
the Board of  Directors.  For the years ended  December  31, 1997 and 1996,  the
Bank's contribution amounted to $13,293 and $13,721, respectively.

EMPLOYMENT AGREEMENTS

     On July  14,  1998,  the  Bank  and Mr.  Moore  entered  into a  three-year
employment  agreement (the "Employment  Agreement"),  beginning January 1, 1999.
Pursuant  to the  Employment  Agreement,  Mr.  Moore  receives a base  salary of
$127,500 per year beginning  January 1, 1999, and salary increases on January 1,
2000 to  $130,000  per year,  and on January 1, 2001 to $132,500  per year.  Mr.
Moore had similar  agreements  covering  employment from May 15, 1990 to May 15,
1993,  from  January 1, 1993 to January  1,  1996,  and from  January 1, 1996 to
January 1, 1999.

     The  Employment  Agreement  provides  certain  benefits  to Mr.  Moore  not
provided to other employees of the Company or Bank.  These include an automobile
and all  costs  associated  with  obtaining,  maintaining,  and  operating  such
automobile;  an expense  account  for  reasonable  expenses  incurred by him for
travel and  entertainment  in connection  with the performance of his duties and
promotion  of the Bank's  business;  country  club  membership  dues at any area
country club;  life  insurance in the amount of $300,000,  including cash value,
assignable to him on his termination of employment;  and  comprehensive  medical
insurance covering Mr. Moore and his wife.

     The  Employment  Agreement  also  provides that in the event of a change in
control  of the Bank,  the Bank shall have the right to  terminate  Mr.  Moore's
employment  without  cause and in such  event,  he shall  become  entitled  to a
termination payment equal to twice his then applicable annual salary payable, at
the election of Mr. Moore, in



                                     - 44 -
<PAGE>

a lump sum or as an annuity  over five years with  interest on the  principal at
8%. The  Employment  Agreement  provides  six-months  salary and benefits to Mr.
Moore or his beneficiary in the event of disability or death,  respectively;  no
salary or benefits will be paid if his  employment  is  terminated  for good and
adequate cause. The Bank has purchased a "key-man"  level-term  insurance policy
in the amount of $1,000,000 on Mr. Moore. The Bank is the beneficiary under this
policy.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Bank has had, and expects to have in the future,  banking  transactions
in the ordinary course of business with some of its and the Company's directors,
officers,   employees  and  promoters,  and  their  associates.   In  the  past,
substantially all of such  transactions  have been on the same terms,  including
interest rates,  maturities and collateral  requirements as those  prevailing at
the time for comparable  transactions  with  non-affiliated  persons and did not
involve more than the normal risk of collectibility or present other unfavorable
features.

     Loans to officers,  directors  and  affiliates  of the Company and the Bank
represented  27.7% of the Company's total  stockholders'  equity at December 31,
1997.  In the opinion of the Company's  Board of  Directors,  the terms of these
loans are no less  favorable  to the Bank than  terms of loans  from the Bank to
unaffiliated  parties. On June 30, 1998, $2,785,282 of loans were outstanding to
individuals who were officers,  directors and affiliated  parties of the Company
and the  Bank.  At the time each loan was  made,  management  believed  the loan
involved  no more than the normal risk of  collectibility  nor  presented  other
unfavorable  features.   None  of  such  outstanding  loans  are  classified  as
Substandard,  Doubtful or Loss. At June 30, 1998, directors,  executive officers
and their  related  interests  maintained an aggregate of $1,866,565 of deposits
with the Bank.

     Legal fees were paid to the law firm of  Meyers,  Billingsley,  Rodbell,  &
Rosenbaum, P.A. in which two of the principals are stockholders and directors of
the Company and the Bank.  These fees totaled $20,076 in 1996,  $17,476 in 1997,
and $4,312 for the six months ended June 30, 1998.




                                     - 45 -

<PAGE>





                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

     The  following  table shows the number and  percentage  of shares of Common
Stock beneficially owned as of June 30, 1998 by each person known by the Company
to own beneficially more than 5% of the Company's  outstanding  shares of Common
Stock:

<TABLE>
<CAPTION>
              Name and Address              Number of Beneficially                Percent
             of Beneficial Owner                 Owned Shares                   of Class(1)
             -------------------                 ------------                   -----------
<S>                                                 <C>                            <C>  
Vaseleos Colevas                                    57,634                         8.80%
P.O. Box 564
Upper Marlboro, MD 20773

Irving L. Kidwell                                  158,597                        24.22%
2925 Conne Mara Dr.
Davidsonville, MD 21035

Hugh O. Lowe                                        53,397                         8.15%
4937 Hine Dr.
Shady Side, MD 20764

Andrew Mothershead                                  53,103                         8.11%
Sonny's Building Supply Co., Inc.
5127 Berwyn Rd.
College Park, MD 20741

Sandy Spring Bancorp, Inc.                          52,500                         8.02%
17801 Georgia Avenue
Olney, Maryland 20832

Albert W. Turner(2)                                 52,500                         8.02%
4009 Enterprise Rd.
Mitchellville, MD 20716
</TABLE>

- ----------------------------

(1)  Represents  percentage of 654,791 shares issued and  outstanding as of June
     30, 1998.

(2)  Albert W. Turner is the father of Glenn A. Turner, a member of the Board of
     Directors of the Company and the Bank.



                                     - 46 -
<PAGE>





                   RESTRICTIONS ON ACQUISITION OF THE COMPANY

GENERAL

     The Articles of  Incorporation,  as amended  ("Articles") and Bylaws of the
Company,  as amended,  and the Maryland  Corporations  law (the "Maryland  law")
contain certain provisions which may be deemed to have a potential anti-takeover
effect.  Such  provisions may have the effect of  discouraging a future takeover
attempt which is not approved by the Board of Directors, but which the Company's
stockholders may deem to be in their best interest or in which  stockholders may
receive a substantial  premium for their shares over then current market prices.
As a result,  stockholders who might desire to participate in such a transaction
may not have an opportunity to do so. Certain of such  provisions  also may make
it more difficult for stockholders of the Company to remove members of its Board
of  Directors  and  management.  The  Company  is not aware of any  existing  or
threatened effort to acquire control of the Company.

     The  following  descriptions  of certain of the material  provisions of the
Articles  and Bylaws of the Company and certain  provisions  of the Maryland law
are  necessarily  general and are  qualified by  reference to such  Articles and
Bylaws of the Company  and the  Maryland  law.  For a  description  of all other
material provisions of the Articles and Bylaws of the Company,  see "Description
of Common Stock -- Common Stock." For a description of certain federal and state
banking laws which govern  acquisitions  of the Company and shares of its Common
Stock, see "Supervision and Regulation."

ARTICLES AND BYLAWS

     Meetings of Stockholders.  The Bylaws of the Company provide that a special
meeting of stockholders of the Company may only be called by the Chairman of the
Board, the President, a majority of the entire Board of Directors at the written
request of  stockholders  holding at least 25% in interest  of the Common  Stock
entitled to vote at the meeting.

     Prohibition of written consent. The Bylaws provide that any action required
or permitted to be taken by the stockholders of the Company may be taken only at
an annual or special meeting and prohibits  action by written consent in lieu of
a meeting.

STATUTORY BUSINESS COMBINATION PROVISION

     Restrictions on Acquisition  and Voting of Securities.  Under Maryland law,
the voting rights of "control shares" acquired in a "control share  acquisition"
are  eliminated  unless  such  acquisition  is exempt or is approved by at least
two-thirds  of all of the votes (other than shares held by the person making the
"control share  acquisition,"  an officer of the corporation and an employee who
is also a director of the  corporation)  entitled to be cast at a meeting called
in accordance with specified  procedures.  A "control share  acquisition" is the
direct or indirect acquisition by any person of ownership or control of "control
shares,"  which are shares of stock that  would,  if  aggregated  with all other
voting stock owned by such person,  entitle such person to exercise at least 20%
of the voting  power of the  corporation.  Unless the charter or by laws provide
otherwise,  the corporation has the option to redeem any or all "control shares"
(except  "control  shares" for which voting rights have previously been approved
by the shareholders) at their fair value during a certain time period.

     Special Voting Requirements for Certain Business Combinations. Maryland law
provides that,  unless  exempted,  a corporation may not engage in any "business
combination"  (as defined  therein) with any "interested  shareholder"  (i.e., a
person  that  owns  beneficially,  directly  or  indirectly,  10% or more of the
outstanding  voting  stock of a Maryland  corporation)  or any  affiliate  of an
interested shareholder for a period of five years following the most recent date
on which the interested shareholder became an interested  shareholder.  Maryland
law further provides that,  unless  exempted,  in addition to any vote otherwise
required by law or the charter of the corporation, a business




                                     - 47 -
<PAGE>

combination  that is not so  prohibited  must be  recommended  by the  board  of
directors and approved by (a) at least 80% of the  outstanding  shares of voting
stock of the corporation and (b) at least  two-thirds of the outstanding  shares
of voting stock (other than voting stock held by an interested shareholder or an
affiliate  thereof),  unless  certain  value and other  standards  are met or an
exemption is available.  The higher voting requirements do not apply at any time
to business  combinations  with an interested  shareholder  or its affiliates if
approved  by the board of  directors  of the  corporation  prior to the time the
interested shareholder first became an interested shareholder.  Additionally, if
the  business   combination   involves  the  receipt  of  consideration  by  the
shareholders  in  exchanges  for the  corporation's  stock,  the  higher  voting
requirements do not apply if certain "fair price" conditions are met.

     As of the date hereof,  neither of the  foregoing  statutory  provisions is
applicable  to the Company,  although as a result of the Offering or  otherwise,
either or both provisions may become applicable to the Company. In general,  the
control share acquisition and business combination provisions are not applicable
to corporations with fewer than 100 beneficial holders of its capital stock.

INDEMNIFICATION

     The  Company's  Bylaws  contain a  provision  that any  director,  officer,
employee or agent of the Company, or any person serving at the Company's request
in such  capacity  with any other  entity,  will be  indemnified  to the fullest
extent  permitted by law for any judgments,  fines or other amounts  incurred by
such person in connection  with claims arising  against such person by reason of
the fact that such  person is or was a director,  officer,  employee or agent of
the Company,  or was serving at the Company's  request in such capacity with any
other entity.

                           DESCRIPTION OF COMMON STOCK

     The  Company is  authorized  to issue  10,000,000  shares of Common  Stock,
$10.00 par value per share,  of which 654,791 shares were issued and outstanding
on June 30, 1998. The outstanding  shares of Common Stock currently are, and the
shares of Common  Stock to be issued in this  Offering  will be (when issued and
delivered in accordance with the terms and conditions of this Offering), validly
issued, fully paid and non-assessable. The capital stock of the Company does not
represent or constitute a deposit account and is not insured by the FDIC.

         COMMON STOCK

     General.  Each share of Common  Stock has the same  relative  rights and is
identical  in all  respects  with each other share of Common  Stock.  The Common
Stock is not subject to call for redemption.

     Voting Rights.  The holders of Common Stock possess exclusive voting rights
in the  Company.  Each  holder of Common  Stock is entitled to one vote for each
share held,  and a  proportionate  vote for any  fractional  share held,  on all
matters voted upon by  stockholders.  Stockholders are not permitted to cumulate
their votes in the election of directors.

     Dividends.  The holders of the Common Stock are entitled to such  dividends
as may be declared  from time to time by the Board of  Directors  of the Company
out of funds legally available therefor.  See "Market Price for Common Stock and
Dividends -- Dividends."

     Preemptive  Rights.  Holders  of the  Common  Stock do not have  preemptive
rights to acquire unissued or treasury shares of common stock.

     Liquidation. In the event of any liquidation,  dissolution or winding up of
the Company, the holders of the Common Stock would be entitled to receive, after
payment of all debts and  liabilities of the Company,  all assets of the Company
available for distribution, subject to the rights of the holder of any preferred
stock which may be issued



                                     - 48 -
<PAGE>

with a priority in liquidation or dissolution  over the holders of Common Stock.
No shares of preferred stock are currently authorized by the Articles.

REPORTS TO STOCKHOLDERS

     The Company  currently  furnishes  its  stockholders  with  annual  reports
containing  audited financial  information and such quarterly or interim reports
containing  unaudited  financial  information as it considers  appropriate.  The
Company  anticipates  that it may  become  obligated  to file  certain  periodic
reports or other  information with the Securities and Exchange  Commission under
the Exchange Act as a consequence of the Offering.

TRANSFER AGENT

     The transfer agent and registrar for the Common Stock is the Company.

                                  LEGAL OPINION

     The validity of the issuance of the shares of Common Stock  offered  hereby
will be passed upon for the Company by Kennedy, Baris & Lundy, L.L.P., Bethesda,
Maryland.

                                     EXPERTS

     The  consolidated  financial  statements  of the Company as of December 31,
1997 and 1996 and for each of the years in the two-year  period  ended  December
31,  1997,  included  in the  Prospectus  have been  audited  by Stoy,  Malone &
Company, P.C., independent auditors, as stated in their report appearing herein,
and have been so included  in  reliance  upon the report of such firm given upon
their authority as experts in accounting and auditing.





                                     - 49 -
<PAGE>




                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
Page
- ----
<S>     <C> 
         Audited Consolidated Financial Statements
         -----------------------------------------

F-1      Independent Auditors' Report

F-2      Consolidated Statements of Condition as of December 31, 1997 and 1996

F-3      Consolidated Statements of Income for the Years Ended December 31, 1997 and 1996

F-4      Consolidated Statements of Changes in Stockholders' Equity for the Years Ended December 31, 1997
         and 1996

F-5      Consolidated Statements of Cash Flows for the Years Ended December 31, 1997 and 1996

F-6      Notes to Consolidated Financial Statements

         Unaudited Consolidated Financial Statements
         -------------------------------------------

F-21     Unaudited Consolidated Statements of Condition as of June 30, 1998 and 1997

F-22     Unaudited Consolidated Statements of Income for the Six Months Ended June 30, 1998 and 1997

F-23     Unaudited Consolidated Statements of Changes in Stockholders' Equity for the Six Months Ended June 30,
         1998 and 1997

F-24     Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1998 and 1997

F-25     Unaudited Notes to Consolidated Financial Statements
</TABLE>

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Commission  are  omitted  because  they are not
applicable or because the required  information is included in the  Consolidated
Financial Statements and related notes thereto.





                                     - 50 -
<PAGE>


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

To the Board of Directors and Stockholders of
Community Bankshares of Maryland, Inc.

We have  audited  the  accompanying  consolidated  statements  of  condition  of
Community Bankshares of Maryland,  Inc., formerly Financial Institutions Holding
Corporation,  and Subsidiaries as of December 31, 1997 and 1996, and the related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Corporations' management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Community Bankshares
of Maryland,  Inc. and  Subsidiaries  as of December 31, 1997 and 1996,  and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.

STOY, MALONE & COMPANY, P.C.

Bethesda, Maryland
January 16, 1998
(Except for Note 19, as to which
the date is May 12, 1998)


                                      F-1



<PAGE>


             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES
             -------------------------------------------------------

                      CONSOLIDATED STATEMENTS OF CONDITION
                      ------------------------------------

<TABLE>
<CAPTION>
                                                                                    December 31,      December 31,
                                                                                       1997              1996
                                                                                ----------------- -----------------
                                    ASSETS

<S>                                                                               <C>               <C>        
Cash and due from banks                                                            $  2,949,983      $  2,539,671
Federal Funds sold                                                                    1,294,715         2,404,318
                                                                                   ------------      ------------
    Cash and cash equivalents                                                         4,244,698         4,943,989
Investment securities                                                                13,035,644         9,243,089
Loans, net                                                                           31,667,458        27,964,839
Premises and equipment, net                                                           3,418,513         4,381,294
Accrued interest receivable                                                             387,499           307,648
Other assets                                                                            346,248           364,290
                                                                                   ------------      ------------

                          Total assets                                             $ 53,100,060      $ 47,205,149
                                                                                   ============      ============


                     LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
    Deposits:
      Demand                                                                       $ 10,968,144       $ 8,088,847
      NOW accounts                                                                    3,575,819         3,281,401
      Savings                                                                        10,480,196         9,685,166
      Time, $100,000 and over                                                         3,950,513         3,207,406
      Other time                                                                     15,471,169        13,657,387
                                                                                   ------------       -----------
                  Total deposits                                                     44,445,841        37,920,207
    Securities sold under repurchase agreements                                       1,204,505         2,365,233
    Accrued interest and other liabilities                                              345,522           270,932
                                                                                   ------------       -----------
                      Total liabilities                                              45,995,868        40,556,372
                                                                                   ------------       -----------

COMMITMENTS AND CONTINGENCIES (Notes 9 and 14)

STOCKHOLDERS' EQUITY:
    Common stock, $10 par value, 10,000,000
         shares authorized, 691,541 and 660,405 shares issued,
         at December 31, 1997 and 1996, respectively                                  6,915,410         6,604,050
    Retained earnings                                                                   468,856           336,609
    Net unrealized holding loss, net of tax                                                (802)          (12,610)
    Treasury stock, 37,500 shares at cost                                              (279,272)         (279,272)
                                                                                    -----------        ----------
                      Total stockholders' equity                                      7,104,192         6,648,777
                                                                                    -----------        ----------

                          Total liabilities and stockholders' equity               $ 53,100,060       $47,205,149
                                                                                   ============       ===========
</TABLE>




The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                       F-2



<PAGE>


             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                                   Year Ended       Year Ended
                                                                                  December 31,     December 31,
                                                                                      1997             1996
                                                                                ----------------- ----------------
<S>                                                                              <C>              <C>        
Interest income:
    Interest and fees on loans                                                   $2,863,655          $2,565,348
    Interest on investment securities                                               662,568             660,913
    Interest on Federal Funds sold                                                  142,533              93,226
                                                                                 ----------          ----------
              Total interest income                                               3,668,756           3,319,487
                                                                                 ----------          ----------

Interest expense:
    Interest on deposits                                                          1,415,475           1,283,428
    Interest on securities sold under repurchase agreements                          69,116              38,968
                                                                                 ----------          ----------
              Total interest expense                                              1,484,591           1,322,396
                                                                                 ----------          ----------

Net interest income                                                               2,184,165           1,997,091
Provision for loan losses                                                           140,005              34,138
                                                                                 ----------          ----------
Net interest income after provision for loan losses                               2,044,160           1,962,953
                                                                                 ----------          ----------

Other income:
    Service charges on deposit accounts                                             304,732             245,953
    Rental income                                                                   394,598             202,237
    Gain on sales of investment securities                                             --                 2,911
    Gain on sales of premises and equipment                                         123,740                --
    Other                                                                           133,368              75,990
              Total other income                                                    956,438             527,091

Other expenses:
    Salaries and employee benefits                                                  878,595             759,257
    Occupancy expense                                                               233,811             248,510
    Furniture and equipment expenses                                                140,923             111,948
    Rental expenses                                                                 215,921             193,372
    Other operating expenses                                                        633,507             486,658
                                                                                 ----------          ----------
              Total other expenses                                                2,102,757           1,799,745
                                                                                 ----------          ----------

Income before income taxes                                                          897,841             690,299
Income taxes                                                                        302,869             262,700
                                                                                 ----------          ----------

NET INCOME                                                                       $  594,972          $  427,599
                                                                                 ==========          ==========

Earnings per share, basic                                                        $      .91          $      .65
                                                                                 ==========          ==========

Earnings per share assuming dilution                                             $      .91          $      .65
                                                                                 ==========          ==========
</TABLE>



     The Notes to Consolidated Financial Statements are an integral part of
                               these statements.

                                       F-3



<PAGE>

             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                     Years Ended December 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                        Net
                                                                                     Unrealized                        Total
                                                                                      Holding                            Stock-
                                                    Common            Retained       Gain (Loss),        Treasury        holders'
                                                    Stock             Earnings       Net of Tax           Stock          Equity
                                              -------------------------------------------------------------------------------------

<S>                                             <C>              <C>               <C>               <C>               <C>        
Balance, January 1, 1996                         $ 6,604,050      $    21,133       $    20,829       $  (279,272)      $ 6,366,740

Net income                                              --            427,599              --                --             427,599

Cash dividends - $.17 per share                         --           (112,123)             --                --            (112,123)

Net change in unrealized holding
      gain (loss), net of tax                           --               --             (33,439)             --             (33,439)
                                                 -----------      -----------       -----------       -----------       ----------- 

Balance, December 31, 1996                         6,604,050          336,609           (12,610)         (279,272)        6,648,777

Net income                                              --            594,972              --                --             594,972

Cash dividends - $.23 per share                         --           (151,365)             --                --            (151,365)

Stock dividend, 31,136 shares at
      $10.00 per share                               311,360         (311,360)             --                --                --

Net change in unrealized holding
      gain (loss), net of tax                           --               --              11,808              --              11,808
                                                 -----------      -----------       -----------       -----------       ----------- 

Balance, December 31, 1997                       $ 6,915,410      $   468,856       $      (802)      $  (279,272)      $ 7,104,192
                                                 ===========      ===========       ===========       ===========       =========== 
</TABLE>




     The Notes to Consolidated Financial Statements are an integral part of
                               these statements.

                                       F-4


<PAGE>




             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                          Year Ended     Year Ended
                                                                         December 31,   December 31,
                                                                         ------------   ------------
                                                                             1997          1996
<S>                                                                      <C>            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                           $   594,972    $   427,599
    Adjustments to reconcile net income to net
          cash provided by operating activities:
      Gain on sales of investment securities available-for-sale                   --         (2,911)
      Gain on sales of premises and equipment                               (123,740)            --
      Premium amortization, net of discount accretion                         29,673         37,934
      Provision for loan losses                                              140,005         34,138
      Depreciation and amortization on premises and equipment                225,298        197,168
      Loss on scrapped assets                                                     --         11,801
      Amortization of deferred leasing commissions                            20,868         12,063
      Deferred income taxes                                                  (16,827)       (16,670)
      Decrease (increase) in accrued interest receivable                     (79,851)        16,952
      Increase in other assets                                               (28,542)        (7,732)
      Increase (decrease) in accrued interest and other liabilities           74,590        (57,528)
                                                                         -----------    -----------
              Net cash provided by operating activities                      836,446        652,814
                                                                         -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of investment securities held-to-maturity                   (7,859,562)    (2,041,689)
    Proceeds from maturities of investment securities held-to-maturity     4,205,000      4,425,000
    Principal collected on investment securities held-to-maturity                 --        203,628
    Purchases of investment securities available-for-sale                   (149,500)    (1,123,537)
    Proceeds from sales of investment securities available-for-sale               --      1,157,025
    Proceeds from sales of premises and equipment                          1,048,670             --
    Net increase in loans                                                 (3,842,624)    (5,345,525)
    Purchases of premises and equipment                                     (151,262)      (490,598)
                                                                         -----------    -----------
              Net cash used in investing activities                       (6,749,278)    (3,215,696)
                                                                         -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net increase in deposits                                               6,525,634      2,473,346
    Net increase (decrease) in securities sold under repurchase
          agreements                                                      (1,160,728)     2,269,292
    Cash dividends paid                                                     (151,365)      (112,123)
                                                                         -----------    -----------
              Net cash provided by financing activities                    5,213,541      4,630,515
                                                                         -----------    -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                            (699,291)     2,067,633

CASH AND CASH EQUIVALENTS:
    Beginning of year                                                      4,943,989      2,876,356
                                                                         -----------    -----------
    End of year                                                          $ 4,244,698    $ 4,943,989
                                                                         ===========    ===========
</TABLE>


     The Notes to Consolidated Financial Statements are an integral part of
                                these statements.


                                       F-5

<PAGE>


             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:

A  summary  of  significant  accounting  policies  of  Community  Bankshares  of
Maryland, Inc. and Subsidiaries (the "Corporations") is as follows:

     BASIS OF ACCOUNTING:

     The  accompanying   consolidated   financial  statements  are  prepared  in
     accordance  with generally  accepted  accounting  principles and conform to
     general practices within the banking industry.

     PRINCIPLES OF CONSOLIDATION:

     The accompanying  consolidated financial statements include the accounts of
     Community  Bankshares of Maryland,  Inc. (the "Parent"),  its  wholly-owned
     subsidiary,  Community  Bank of Maryland  (the "Bank"),  Community  Bank of
     Maryland Investment Services, Inc. (the "Investment Company") and Community
     Bankshares of Maryland,  Inc.-Community  Bank of Maryland  Partnership (the
     "Partnership").  On October 14, 1997,  the Board of  Directors  amended the
     articles of  incorporation to change the name of the bank to Community Bank
     of Maryland from Bank of Bowie. All significant  intercompany  transactions
     and balances have been eliminated.

     NATURE OF OPERATIONS:

     The Parent was  organized  under the laws of the State of Maryland to serve
     as a bank  holding  company.  The Bank  operates  as a  commercial  bank in
     Maryland.  Its primary  deposit  base and  principal  real  estate  lending
     markets include Prince George's and Anne Arundel Counties.

     The  Partnership is engaged in real estate  activities,  which has included
     the acquisition of land and the construction of a headquarters building for
     the Bank.  The  Partnership's  primary  tenant,  other than the Bank, is an
     insurance company.

     The   Investment   Company  is  engaged  in  the   business  of   providing
     comprehensive investment products and services to the public.

     USE OF ESTIMATES:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial statements and the reported amounts of income and expenses during
     the reporting period. Actual results could differ from those estimates.



                                      F-6


<PAGE>


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:  (Cont'd.)

     USE OF ESTIMATES:  (Cont'd.)

     A material estimate that is particularly  susceptible to significant change
     relates  to the  determination  of the  allowance  for loan  losses.  While
     management uses available  information to recognize losses on loans, future
     additions  to the  allowance  may be  necessary  based on  changes in local
     economic  conditions.  Service  industries  and  Federal,  state  and local
     governments  employ a  significant  portion of the  Maryland  labor  force.
     Adverse  changes in economic  conditions  could have a direct impact on the
     collectibility  of the  Bank's  loan  portfolio.  In  addition,  regulatory
     agencies,  as an integral part of their examination  process,  periodically
     review the Bank's allowance for loan losses.  Such agencies may require the
     Bank to recognize additions to the allowance based on their judgments about
     information available to them at the time of their examination.  Because of
     these factors, it is reasonably possible that the allowance for loan losses
     may change materially in the near term.

     CASH AND CASH EQUIVALENTS:

     For financial reporting purposes,  cash and cash equivalents  includes cash
     on hand,  amounts  due from  banks  (including  cash  items in  process  of
     clearing),  and Federal  Funds sold.  Cash flows from loans,  deposits  and
     securities sold under repurchase agreements are reported net.

     INVESTMENT SECURITIES:

     Held-to-maturity  securities  are those  securities  which the Bank has the
     ability and intent to hold until maturity and are stated at amortized cost.
     Available-for-sale  securities represent those securities not classified as
     held-to-maturity and are stated at fair value. Unrealized holding gains and
     losses,  net of the related deferred tax effect, are reported as a separate
     component of stockholders' equity.

     Premiums and discounts on investments in debt securities are amortized over
     their contractual  lives. The method of amortization  results in a constant
     effective yield on those securities which approximates the interest method.
     Realized  gains and losses are included in income and are determined by the
     specific-identification method.

     LOANS:

     Loans are stated at the  amount of unpaid  principal  reduced  by  unearned
     discounts, unearned fees and an allowance for loan losses.

     The  allowance  for  loan  losses  is  maintained  at  a  level  which,  in
     management's  judgment, is adequate to absorb credit losses inherent in the
     loan  portfolio.  The  amount  of the  allowance  is based on  management's
     evaluation  of the  collectibility  of the loan  portfolio,  including  the
     nature of the portfolio,  credit concentrations,  trends in historical loss
     experience,  specific impaired loans, and economic  conditions.  Allowances
     for impaired loans are generally  determined based on collateral  values or
     the present value of estimated cash flows. The allowance for loan losses is
     increased by a provision for loan losses,  which is charged to expense, and
     reduced by charge-offs, net of recoveries.

     Unearned  interest on discounted loans is amortized to income over the life
     of the related  loans,  using the  interest  method.  For all other  loans,
     interest is accrued daily on the outstanding balances.  Accrual of interest
     is  discontinued  on a loan when  management  believes,  after  considering
     collection  efforts  and  other  factors,  that  the  borrower's  financial
     condition is such that collection of interest is doubtful.



                                      F-7


<PAGE>


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:  (Cont'd.)

     LOANS:  (Cont'd.)

     Loan origination fees and certain direct  origination costs are capitalized
     and recognized as an adjustment of the yield on the related loans.

     PREMISES AND EQUIPMENT:

     Premises and equipment is stated at cost less accumulated  depreciation and
     amortization.  Building and  improvements  and  furniture and equipment are
     depreciated on the straight-line  method over the estimated useful lives of
     the assets.  Leasehold  improvements  are  amortized  on the  straight-line
     method over the shorter of the estimated  useful lives of the  improvements
     or the terms of the related leases.

     DEFERRED LEASING COMMISSIONS:

     Deferred  leasing  commissions  are being  amortized  on the  straight-line
     method over the terms of the related leases.

     ADVERTISING:

     Advertising  expenses are expensed as incurred.  These expenses amounted to
     $50,104  and  $41,640  for the  years  ended  December  31,  1997 and 1996,
     respectively,   and  are  included  in  other  operating  expenses  in  the
     consolidated statements of income.

     INCOME TAXES:

     The Corporations  file a consolidated  Federal income tax return.  Deferred
     tax assets and  liabilities  are  recognized  for the  expected  future tax
     consequences of temporary  differences between the carrying amounts and the
     tax bases of assets  and  liabilities.  As changes in tax laws or rates are
     enacted,  deferred  tax assets and  liabilities  are  adjusted  through the
     provision for income taxes.

     Management  has  adopted a policy to  maintain  a  valuation  allowance  to
     completely   offset  any  deferred  tax  resulting  from  possible   future
     realization of net operating loss carryovers for state income tax purposes.



                                      F-8


<PAGE>

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:  (Cont'd.)

     EARNINGS PER SHARE:

     In  1997,  the  Corporation  adopted  Statement  of  Financial   Accounting
     Standards No. 128,  "Earnings  Per Share".  All earnings per share data for
     prior periods have been restated to be comparable. Basic earnings per share
     is  calculated  by dividing  net income by the weighted  average  number of
     shares  outstanding  during  the  period.  Diluted  earnings  per  share is
     computed  as  net  income  divided  by  the  weighted   average  number  of
     outstanding common shares used to derive basic earnings per share, plus the
     dilutive effect of common stock  equivalents  relating to outstanding stock
     options, as determined under the treasury stock method.  Options for 27,300
     shares of common stock were not included in computing  diluted earnings per
     share because their effects were antidilutive.  All earnings per share data
     and weighted average share amounts have been adjusted retroactively for the
     5% stock dividend.

     OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS:

     In  the   ordinary   course  of   business,   the  Bank  has  entered  into
     off-balance-sheet financial instruments consisting of commitments to extend
     credit and  standby  letters  of credit.  Such  financial  instruments  are
     recorded in the financial statements when they become payable.



                                      F-9


<PAGE>



NOTE 2 - INVESTMENT SECURITIES:

A summary of investment securities is as follows:

<TABLE>
<CAPTION>
                                                        GROSS          GROSS         AGGREGATE
                                      AMORTIZED      UNREALIZED     UNREALIZED         FAIR           CARRYING
                                        COST            GAINS         LOSSES           VALUE            VALUE
                                   --------------   ------------   ------------   --------------   --------------
<S>                                <C>              <C>            <C>            <C>              <C>
DECEMBER 31, 1997
Available-for-sale:
 Debt securities:
   U.S. Treasury securities         $   700,540        $    --        $ 4,478      $   696,062      $   696,062
   U.S. Government agencies
    and corporations                  2,213,100          4,735          1,490        2,216,345        2,216,345
                                    -----------        -------        -------      -----------      -----------
                                      2,913,640          4,735          5,968        2,912,407        2,912,407
 Federal Home Loan Bank of
   Atlanta stock                        149,500             --             --          149,500          149,500
                                    -----------        -------        -------      -----------      -----------
                                      3,063,140          4,735          5,968        3,061,907        3,061,907
                                    -----------        -------        -------      -----------      -----------
Held-to-maturity:
 Debt securities:
   U.S. Treasury securities           2,222,454         21,981             --        2,244,435        2,222,454
   U.S. Government agencies
    and corporations                  5,408,763         21,748         10,814        5,419,697        5,408,763
   State and political subdivi-
    sions                             2,342,520          9,986            907        2,351,599        2,342,520
                                    -----------        -------        -------      -----------      -----------
                                      9,973,737         53,715         11,721       10,015,731        9,973,737
                                    -----------        -------        -------      -----------      -----------
    Total                           $13,036,877        $58,450        $17,689      $13,077,638      $13,035,644
                                    ===========        =======        =======      ===========      ===========
DECEMBER 31, 1997
Available-for-sale:
 Debt securities:
   U.S. Treasury securities         $   700,750        $    --        $12,875      $   687,875      $   687,875
   U.S. Government agencies
    and corporations                  2,218,616            773          7,297        2,212,092        2,212,092
                                    -----------        -------        -------      -----------      -----------
                                      2,919,366            773         20,172        2,899,967        2,899,967
                                    -----------        -------        -------      -----------      -----------
Held-to-maturity:
 Debt securities:
   U.S. Treasury securities           2,510,160         13,146          2,153        2,521,153        2,510,160
   U.S. Government agencies
    and corporations                  2,563,095         10,180          8,983        2,564,292        2,563,095
   State and political subdivi-
    sions                             1,269,867             --          3,093        1,266,774        1,269,867
                                    -----------        -------        -------      -----------      -----------
                                      6,343,122         23,326         14,229        6,352,219        6,343,122
                                    -----------        -------        -------      -----------      -----------
    Total                           $ 9,262,488        $24,099        $34,401      $ 9,252,186      $ 9,243,089
                                    ===========        =======        =======      ===========      ===========
 
</TABLE>


                                     F-10

<PAGE>



NOTE 2 - INVESTMENT SECURITIES: (Cont'd.)

The amortized cost and aggregate  fair value of debt  securities at December 31,
1997 by  contractual  maturity,  are shown  below.  Maturities  may differ  from
contractual maturities because the underlying securities may be called or repaid
without any penalties.


<TABLE>
<CAPTION>
                                                 Available-for-Sale                  Held-to-Maturity
                                         -------------------------------------------------------------------
                                              Amortized         Aggregate       Amortized        Aggregate
                                                Cost           Fair Value         Cost          Fair Value
                                         ----------------- -------------------------------- ----------------
<S>                                           <C>              <C>               <C>              <C>      
      Due in one year or less                 $ 1,800,205      $ 1,798,439       $ 250,986        $ 251,184
      Due from one to five years                1,113,435        1,113,968       8,726,471        8,772,362
      Due from five to ten years                       -                -          996,280          992,185
                                              -----------      -----------     -----------      -----------
                                              $ 2,913,640      $ 2,912,407     $ 9,973,737      $10,015,731
                                              ===========      ===========     ===========      ===========
</TABLE>


Gross realized gains and gross realized losses on available-for-sale  investment
securities were $3,706 and $795,  respectively,  for the year ended December 31,
1996.  There were no sales of investment  securities for the year ended December
31, 1997.

The change in unrealized holding gain (loss) during the years ended December 31,
1997 and 1996 consisted of the following:

<TABLE>
<CAPTION>
                                                                                   1997             1996
                                                                                 --------         -------- 
<S>                                                                              <C>               <C>     
      Balance, beginning of year                                                 $(12,610)        $ 20,829
      Unrealized gain (loss) on available-for-sale securities                      18,166          (51,443)
      Related deferred taxes                                                       (6,358)          18,004
                                                                                 --------         -------- 
      Balance, end of year                                                       $   (802)        $(12,610)
                                                                                 ========         ======== 
</TABLE>


At  December  31,  1997,   investment   securities  with  a  carrying  value  of
approximately $4,045,000 were pledged to secure securities sold under repurchase
agreements and public deposits as required or permitted by law.


                                      F-11

<PAGE>

NOTE 3 -  LOANS:

     The composition of net loans is as follows at December 31:

<TABLE>
<CAPTION>
                                                        1997             1996
                                                    -----------      -----------
<S>                                                 <C>              <C>        
Commercial                                          $10,198,010      $ 9,076,205
Real estate                                          19,093,355       16,500,730
Installment                                           2,734,097        2,701,971
Credit card and other consumer                           40,061           43,668
                                                    -----------      -----------
                                                     32,065,523       28,322,574

Less:  Unearned discounts                                 5,110           11,343
          Unearned fees                                  62,955           50,971
          Allowance for loan losses                     330,000          295,421
                                                    -----------      -----------
Loans, net                                          $31,667,458      $27,964,839
                                                    ===========      ===========
</TABLE>


     Loans with fixed  interest  rates  totaled  approximately  $20,773,000  and
     $15,603,000  at December 31, 1997 and 1996,  respectively,  while  variable
     rate  loans  amounted  to  approximately  $11,293,000  and  $12,720,000  at
     December 31, 1997 and 1996, respectively.

     The Bank had  nonaccrual  loans of  approximately  $84,200  and  $92,000 at
     December 31, 1997 and 1996,  respectively.  Nonaccrual loans had the effect
     of  reducing  interest  income by  approximately  $4,300 and $5,700 for the
     years ended December 31, 1997 and 1996, respectively. There was no interest
     received on these loans for the years ended December 31, 1997 and 1996.

NOTE 4 -  ALLOWANCE FOR LOAN LOSSES:

     Changes in the allowance  for loan losses were as follows  during the years
     ended December 31:

<TABLE>
<CAPTION>
                                                          1997           1996
                                                       ---------      ---------
<S>                                                    <C>            <C>      
Balance, beginning of year                             $ 295,421      $ 258,000
Provision charged to expense                             140,005         34,138
                                                       ---------      ---------
                                                         435,426        292,138
Losses charged to allowance                             (108,660)        (5,854)
Recoveries of loans previously charged off                 3,234          9,137
                                                       ---------      ---------
Balance, end of year                                   $ 330,000      $ 295,421
                                                       =========      =========
</TABLE>


                                      F-12

<PAGE>



NOTE 5 -  PREMISES AND EQUIPMENT:

     The major  classes of  premises  and  equipment  and the total  accumulated
     depreciation and amortization are as follows at December 31:

<TABLE>
<CAPTION>
                                                        1997             1996
                                                     ----------       ----------
<S>                                                  <C>              <C>       
Land                                                 $  648,640       $1,417,483
Building and improvements                             2,008,003        2,136,140
Furniture and equipment                                 907,408          813,437
Leasehold improvements                                  653,552          615,883
                                                     ----------       ----------
                                                      4,217,603        4,982,943

Less accumulated depreciation and
      amortization                                      799,090          601,649
                                                     ----------       ----------

Premises and equipment, net                          $3,418,513       $4,381,294
                                                     ==========       ==========
</TABLE>


NOTE 6 - DEPOSITS:

     The  scheduled  maturities  of time deposits are as follows at December 31,
     1997:

<TABLE>
<CAPTION>
                Year ending December 31:
                ------------------------
<S>                                                                  <C>        
                          1998                                       $11,831,984
                          1999                                         1,401,005
                          2000                                         2,238,880
                          2001                                         1,967,638
                          2002                                         1,982,175
                                                                     -----------
                                                                     $19,421,682
                                                                     ===========
</TABLE>


NOTE 7 - SECURITIES SOLD UNDER REPURCHASE AGREEMENTS:

     Securities sold under repurchase  agreements generally mature within one to
     four days from the transaction  date and totaled  $1,204,505 and $2,365,233
     at  December  31,  1997 and  1996,  respectively.  The  maximum  amount  of
     outstanding agreements at any month end during the years ended December 31,
     1997 and 1996 was $1,898,297 and $2,825,937,  respectively. The average end
     of month  outstanding  agreements were $1,612,743 and $1,130,402 during the
     years  ended  December  31,  1997 and 1996,  respectively.  All  investment
     securities  underlying these  agreements were under the Bank's control.  As
     described in Note 2, certain  investment  securities  are pledged to secure
     these agreements.



                                      F-13

<PAGE>

NOTE 8 - RENTAL INCOME:

     The Partnership leases space in its building under various operating leases
     which expire in 2001. In addition to minimum  rentals,  the leases  provide
     for annual  increases  as well as  additional  payments  to cover  lessee's
     proportionate  share  of  increases  in real  estate  taxes  and  operating
     expenses over a base year amount. The leases also contain renewal options.

     Future minimum rentals to be received under these leases are as follows:

<TABLE>
<CAPTION>
                Year ending December 31:
                ------------------------
<S>                                                                   <C>       
                         1998                                         $  340,059
                         1999                                            350,262
                         2000                                            360,764
                         2001                                            270,631
                                                                      ----------
                                                                      $1,321,716
                                                                      ==========
</TABLE>

     Rental  income  under these  leases was $394,598 and $202,237 for the years
     ended  December 31, 1997 and 1996,  respectively,  and included  contingent
     rentals of $18,668 and $30,817, respectively.

NOTE 9 -  OPERATING LEASES:

     The  Bank  has  an  operating  lease  for  office  space.   This  lease  is
     noncancelable and expires 2003. In addition to minimum rentals,  this lease
     requires  annual rental  increases  based on the Consumer Price Index.  The
     lease also requires additional  payments to cover the Bank's  proportionate
     share of real estate taxes and operating expenses.

     Future minimum rental payments under this lease are as follows:

<TABLE>
<CAPTION>
                Year ending December 31:
                ------------------------
<S>                                                                     <C>     
                         1998                                           $ 85,768
                         1999                                             69,315
                         2000                                             68,388
                         2001                                             55,415
                         2002                                             57,078
                         Thereafter                                       19,212
                                                                        --------
                                                                        $355,176
                                                                        ========
</TABLE>

     The Bank has subleased a portion of the office space described above and is
     due future minimum rental payments of $12,000 in 1998.


                                      F-14

<PAGE>

NOTE 9 - OPERATING LEASES:  (Cont'd.)

     The following  schedule indicates the composition of total rent expense for
     the years ended December 31:

<TABLE>
<CAPTION>
                                                       1997               1996 
                                                     --------           --------
<S>                                                  <C>                <C>     
Minimum rentals                                      $107,884           $105,134
Contingent rentals                                     22,551             18,006
                                                     --------           --------
                                                      130,435            123,140
Less sublease rentals                                  34,000             17,500
                                                     --------           --------
                                                     $ 96,435           $105,640
                                                     ========           ========
</TABLE>

NOTE 10 -  INCOME TAXES:

     The  components of income tax expense for the years ended December 31, 1997
     and 1996 were as follows:

<TABLE>
<CAPTION>
                                                  1997                   1996 
                                               ---------              ---------
<S>                                            <C>                    <C>      
Current                                        $ 319,696              $ 279,370
Deferred                                         (16,827)               (16,670)
                                               ---------              ---------
                                               $ 302,869              $ 262,700
                                               =========              =========
</TABLE>

     Components of the  Corporations'  net deferred tax assets are as follows at
     December 31:

<TABLE>
<CAPTION>
                                                            1997          1996 
                                                          --------      --------
<S>                                                       <C>           <C>     
Deferred tax assets:
 Unearned fees                                            $  3,639      $  5,406
 Allowance for loan losses                                 127,446       112,384
 Accumulated depreciationand amortization                   16,413        12,881
 Net unrealized holding loss                                   431         6,789
 Net operating loss carryovers                                 767        10,001
                                                          --------      --------
   Total deferred tax assets                               148,696       147,461
  Less valuation allowance                                     767        10,001
                                                          --------      --------
   Net deferred tax assets                                $147,929      $137,460
                                                          ========      ========
</TABLE>


The net deferred  tax assets are  included in other  assets in the  consolidated
statements of condition.


                                      F-15

<PAGE>

NOTE 11 - RETIREMENT PLAN:

     The Bank has a defined  contribution  401(k)  retirement  plan which covers
     employees that meet certain age and length of service  requirements.  Under
     this plan,  the Bank will  annually  contribute a  discretionary  amount as
     approved by the Board of Directors.  For the years ended  December 31, 1997
     and  1996,  the  Bank's  contribution  amounted  to  $13,293  and  $13,721,
     respectively.

NOTE 12 - EMPLOYEE INCENTIVE PLAN:

     The  Bank has an  incentive  plan  which  provides  for a bonus  equal to a
     specified  percentage of pretax income to all eligible employees if certain
     operating  guidelines are met. For the year ended  December 31, 1997,  this
     bonus totaled $31,460. No bonus was accrued for the year ended December 31,
     1996.

NOTE 13 - STOCK OPTION PLAN:

     Effective February 1, 1997, the Parent adopted the 1996 Non-Incentive Stock
     Plan (the "Plan"). Options may be granted to purchase up to an aggregate of
     43,050  shares of the  Parent's  common  stock.  Options  may be granted to
     officers and key employees of the Parent or the Parent's subsidiaries,  and
     may not be  granted  at less  than the fair  market  value of the  Parent's
     common stock. The term of each option granted pursuant to the Plan shall be
     five years from the effective date.

     In connection  with the adoption of this Plan,  the Parent  awarded  32,300
     stock  options  for the  purchase  of  common  stock  to  officers  and key
     employees  of the Bank,  at an  option  price of $14.29  per  share.  These
     options vested immediately.  During the year ended December 31, 1997, 5,000
     options were forfeited.

     The Parent applies Accounting  Principles Board Opinion No. 25, "Accounting
     for Stock  issued to  Employees"  as  allowed  by  Statement  of  Financial
     Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation".
     Accordingly,  no  compensation  expense has been  recognized  for its stock
     based  compensation  plan. Had compensation  expense been determined on the
     basis of fair value  pursuant to SFAS 123, no  compensation  expense  would
     have been  recognized,  since the  options had no fair value at the date of
     grant,  using  the  Black-Scholes  option-pricing  model.  The  significant
     assumptions used were a risk-free  interest rate of 5.0%,  expected life of
     five years, no expected volatility, and expected dividends of 2.0%

NOTE 14 -  COMMITMENTS AND CONTINGENCIES:

     FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK:

     The Bank is a party to financial instruments with off balance sheet risk in
     the normal course of business to meet the financing needs of its customers.
     These  financial  instruments  include  commitments  to extend  credit  and
     standby letters of credit.  Those instruments  involve, to varying degrees,
     elements of credit risk not  recognized in the  consolidated  statements of
     condition.  The contract amounts of those instruments reflect the extent of
     involvement the Bank has in particular classes of financial instruments.

     The Bank's  exposure to credit loss in the event of  nonperformance  by the
     other party to the financial  instrument  for  commitments to extend credit
     and standby letters of credit is represented by the  contractual  amount of
     those  instruments.  The Bank  uses  the same  credit  policies  in  making
     commitments  and  conditional  obligations  as it does for on balance sheet
     instruments.



                                      F-16



<PAGE>

NOTE 14 - COMMITMENTS AND CONTINGENCIES:  (Cont'd.)

     A summary of the Bank's  commitments as of December 31, 1997 and 1996 is as
     follows:

<TABLE>
<CAPTION>
                                                                 1997              1996 
                                                              ----------        ----------
<S>                                                          <C>               <C>       
          Commitments to extend credit                        $3,923,941        $3,425,940
          Standby letters of credit                              251,717           126,472
</TABLE>

     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses  and may require  payment of a fee.  Since  commitments  frequently
     expire  without  being  drawn  upon,  the total  commitment  amounts do not
     necessarily  represent  future cash  requirements.  The Bank evaluates each
     customer's  creditworthiness on a case case basis. The amount of collateral
     obtained,  if deemed  necessary by the Bank upon  extension  of credit,  is
     based on  management's  credit  evaluation  of the party.  Collateral  held
     varies, but may include deposit accounts,  accounts receivable,  marketable
     securities,  inventory, property and equipment, residential real estate and
     income-producing commercial properties.

     Standby letters of credit are conditional commitments issued by the Bank to
     guarantee the performance of a customer to a third party.  Those guarantees
     are primarily issued to support public and private  borrowing  arrangements
     and  generally  expire  within  one year from  issuance.  The  credit  risk
     involved  in  issuing  letters  of credit is  essentially  the same as that
     involved in extending loan facilities to customers.  Collateral held varies
     as  specified  above and is  required  in  instances  which the Bank  deems
     necessary.

     CONCENTRATION OF CREDIT RISK:

     The  Corporations  have  funds on  deposit  with  other  banks in excess of
     $100,000   which  are  not  insured  by  the  Federal   Deposit   Insurance
     Corporation.

     OTHER:

     The  Corporations  have an ongoing  program  designed  to ensure that their
     operational  and financial  systems will not be adversely  affected by year
     2000 software  failures due to processing  errors arising from calculations
     using the year 2000 data.  While the  Corporations  believe  they are doing
     everything  technologically possible to assure year 2000 compliance,  it is
     to some extent  dependent upon vendor  cooperation.  The  Corporations  are
     requiring  vendors of their computer systems and software to represent that
     the products provided are or will be year 2000 compliant and have planned a
     program of testing  for  compliance.  It is  recognized  that any year 2000
     compliance failures could result in additional expense to the Corporations.

     The Bank has a contract  with an entity,  whereby  such entity will perform
     certain  processing work necessary to the Bank's operations for a period of
     five years expiring in 1999. There are no minimum annual fees.



                                      F-17


<PAGE>

NOTE 15 RELATED PARTY TRANSACTIONS:

     The  Corporations  have had,  and may be  expected  to have in the  future,
     transactions  in  the  ordinary  course  of  business  with   stockholders,
     directors,  officers and  affiliated  entities in which they are  principal
     owners,  all of which have been, in the opinion of management,  on the same
     terms as those  prevailing  at the time for  comparable  transactions  with
     others.

     Loans to related parties totaled approximately $2,933,000 and $2,497,000 at
     December 31, 1997 and 1996, respectively.  Advances and repayments amounted
     to  approximately  $4,245,000 and  $3,809,000,  respectively,  for the year
     ended  December 31, 1997,  and  approximately  $4,239,000  and  $3,203,000,
     respectively, for the year ended December 31, 1996.

     Legal  fees  were  paid to a law  firm in  which  two of the  partners  are
     stockholders  and directors of the Parent.  These fees totaled  $17,476 and
     $20,076 for the years ended December 31, 1997 and 1996, respectively.

     Leasing  commissions  of $27,091 and $77,247 were paid to a stockholder  of
     the Parent during the years ended December 31, 1997 and 1996, respectively.

NOTE 16 STOCKHOLDERS' EQUITY:

     STOCK DIVIDEND:

     On December 9, 1997,  the Board of Directors  declared a 5% stock  dividend
     payable on December  31,  1997 to  stockholders  of record on December  23,
     1997.  Per  share  amounts  in  the  accompanying   consolidated  financial
     statements have been restated for the stock dividend.

     DIVIDEND RESTRICTIONS:

     Banking  regulations  limit the amount of dividends that may be paid by the
     Bank without prior regulatory approval.  Under these regulations,  the Bank
     may declare  dividends  from  retained  earnings or, with prior  regulatory
     approval,  out of  surplus  in excess of 100% of the  aggregate  of the par
     value of its common stock. The Bank had retained  earnings in the amount of
     $647,183 and $297,938,  at December 31, 1997 and 1996,  respectively,  that
     were  available  for the  payment of  dividends  without  prior  regulatory
     approval.  Future  dividend  payments of the Parent are dependent  upon the
     receipt of cash dividends from the Bank.

NOTE 17 - REGULATORY MATTERS:

     The Bank is subject to various regulatory capital requirements administered
     by federal banking agencies.  Failure to meet minimum capital  requirements
     can  initiate  certain  mandatory - and possibly  additional  discretionary
     actions by regulators  that, if  undertaken,  could have a direct  material
     effect  on  the  Bank's  financial   statements.   Under  capital  adequacy
     guidelines and the regulatory  framework for prompt corrective  action, the
     Bank  must meet  specific  capital  guidelines  that  involve  quantitative
     measures of the Bank's assets,  liabilities,  and certain off-balance-sheet
     items as  calculated  under  regulatory  accounting  practices.  The Bank's
     capital  amounts  and   classification  are  also  subject  to  qualitative
     judgments by the regulators about  components,  risk weightings,  and other
     factors.



                                      F-18


<PAGE>

NOTE 17 - REGULATORY MATTERS:  (Cont'd.)

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain  minimum  amounts and ratios (set forth in the
     table below) of total and Tier I capital (as defined in the regulations) to
     risk-weighted  assets (as  defined),  and of Tier I capital (as defined) to
     average assets (as defined).  Management believes, as of December 31, 1997,
     that  the Bank  meets  all  capital  adequacy  requirements  to which it is
     subject.

     The most recent  notification  from the Board of  Governors  of the Federal
     Reserve  System   categorized  the  Bank  as  well  capitalized  under  the
     regulatory  framework for prompt  corrective  action.  To be categorized as
     well capitalized,  the Bank must maintain minimum total risk-based,  Tier I
     risk-based, and Tier I leverage ratios as set forth in the table. There are
     no conditions or events since that  notification  that management  believes
     have changed the Bank's category.

     The Bank's  actual  capital  amounts and ratios are also  presented  in the
     table.


<TABLE>
<CAPTION>
                                                                               For Capital       
                                        Actual                              Adequacy Purposes: 
                               -----------------   ------------------------------------------------------------------
                                 Amount    Ratio                    Amount                            Ratio             
                               ---------   -----   ---------------------------------  -------------------------------
<S>                             <C>         <C>                            <C>                                 <C>   
As of December 31, 1997:
   Total capital (to risk-
       weighted assets)         $5,977,000  16.2%  greater than or equal to $2,952,000 greater than or equal to 8.00% 
   Tier I capital (to risk-                      
       weighted assets)          5,647,000  15.3%  greater than or equal to  1,476,000 greater than or equal to 4.00% 
   Tier I capital (to average                    
       assets)                   5,647,000  11.18% greater than or equal to  2,020,000 greater than or equal to 4.00% 
                                                 
As of December 31, 1996:                         
   Total capital (to risk-                       
       weighted assets)         $5,593,000  16.8%  greater than or equal to $2,655,000 greater than or equal to 8.00% 
   Tier I capital (to risk-                      
       weighted assets)          5,298,000  15.9%  greater than or equal to  1,327,000 greater than or equal to 4.00% 
   Tier I capital (to average                    
       assets)                   5,298,000  11.86% greater than or equal to  1,787,000 greater than or equal to 4.00% 

<CAPTION>

                                                              To Be Well             
                                                           Capitalized Under         
                                                           Prompt Corrective           
                                                           Action Provisions:        
                                 ------------------------------------------------------------------
                                               Amount                            Ratio              
                                 ---------------------------------  -------------------------------
<S>                                                      <C>                                 <C>
As of December 31, 1997:      
   Total capital (to risk-      greater than or equal to $3,689,000 greater than or equal to 10.00% 
       weighted assets)                                                                            
   Tier I capital (to risk-     greater than or equal to  2,214,000 greater than or equal to  6.00%
       weighted assets)                                                                            
   Tier I capital (to average   greater than or equal to  2,526,000 greater than or equal to  5.00%
       assets)                                                                                     
                                                                                                   
As of December 31, 1996:                                                                           
   Total capital (to risk-      greater than or equal to $3,319,000 greater than or equal to 10.00%
       weighted assets)                                                                            
   Tier I capital (to risk-     greater than or equal to  1,991,000 greater than or equal to  6.00%
       weighted assets)                                                                            
   Tier I capital (to average   greater than or equal to  2,233,000 greater than or equal to  5.00%
       assets)                  
</TABLE>


                                      F-19

<PAGE>

NOTE 18 - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

<TABLE>
<CAPTION>
                                                  Year Ended      Year Ended
                                                 December 31,    December 31,
                                                     1997            1996 
                                                 -------------   -------------
<S>                                             <C>             <C>          
Cash paid for:
 Interest on deposits                           $ 1,404,150     $   1,297,698
 Interest on securities sold under
   repurchase agreements                             69,116            38,987
 Income taxes                                       311,112           263,300
</TABLE>


NOTE 19 - SUBSEQUENT EVENT:

     On May 12, 1998, the stockholders approved a change in the Parent's name to
     Community Bankshares of Maryland,  Inc. from Financial Institutions Holding
     Corporation.  In  connection  with  this  name  change,  the  name  of  the
     Partnership was changed to Community Bankshares of Maryland, Inc.-Community
     Bank of Maryland Partnership, from FIHC-Bank of Bowie Partnership.






                                      F-20


<PAGE>

             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF CONDITION


<TABLE>
<CAPTION>
                                                                                    June 30,            June 30,
                                                                                      1998                   1997
                                                                               -----------------       ----------------
                                                                                      (Unaudited)         (Unaudited)
<S>                                                                           <C>                      <C>          
                                ASSETS
Cash and due from banks                                                        $      3,845,670        $     2,577,288
Federal Funds sold                                                                    4,642,493              4,591,933
                                                                               -----------------       ----------------
 Cash and cash equivalents                                                            8,488,163              7,169,221
Investment securities                                                                16,339,970             10,983,749
Loans, net                                                                           33,572,935             27,731,214
Premises and equipment, net                                                           3,567,779              3,445,945
Accrued interest receivable                                                             436,054                326,457
Other assets                                                                            401,110              1,266,744
                                                                               -----------------       ----------------
      Total assets                                                             $     62,806,011        $    50,923,330
                                                                               =================       ================
            LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
 Deposits:
 Demand                                                                        $     14,267,225        $     8,788,921
 NOW accounts                                                                         3,923,587              4,367,842
 Saving                                                                              10,247,518             10,273,682
 Time, $100,000 and over                                                              5,752,963              4,451,529
 Other time                                                                          18,930,858             14,423,723
                                                                               -----------------       ----------------
        Total deposits                                                               53,122,151             42,305,697
 Securities sold under repurchase agreements                                          2,094,669              1,433,357
 Accrued interest and other liabilities                                                 286,174                314,192
                                                                               -----------------       ----------------
        Total liabilities                                                            55,502,994             44,053,246
                                                                               -----------------       ----------------
STOCKHOLDERS' EQUITY:
 Common stock, $10 par value, 10,000,000
  shares authorized, 692,291and 660,405 shares issued,
  at June 30, 1998 and 1997, respectively                                             6,922,910              6,604,050
 Surplus                                                                                  5,250
 Retained earnings                                                                      659,770                559,506
 Accumulated other comprehensive income:
  Net unrealized holding loss, net of tax                                                (5,641)               (14,200)
 Treasury stock, 37,500 shares at cost                                                 (279,272)              (279,272)
                                                                               -----------------       ----------------
        Total stockholders' equity                                                    7,303,017              6,870,084
                                                                               -----------------       ----------------

        Total liabilities and stockholders' equity                             $     62,806,011        $    50,923,330
                                                                               =================       ================
</TABLE>


See Unaudited Notes to Consolidated Financial Statements.



                                      F-21


<PAGE>

             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES
                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME



<TABLE>
<CAPTION>
                                                                 Six Months Ended         Six Months Ended
                                                                     June 30,                 June 30,
                                                                       1998                     1997
                                                                 ------------------      -------------------
                                                                     (Unaudited)               (Unaudited)
<S>                                                          <C>                        <C>
 Interest income:
  Interest and fees on loans                                  $       1,584,455        $       1,389,141
  Interest on investment securities                                     386,803                  299,348
  Interest on Federal Funds sold                                        105,310                   64,960
                                                                 ------------------      -------------------
        Total interest income                                         2,076,568                1,753,449
                                                                 ------------------      -------------------
Interest expense:
 Interest on deposits                                                   843,006                  676,562
 Interest on securities sold under repurchase agreements                 31,293                   36,147
                                                                 ------------------      -------------------
        Total interest expense                                          874,299                  712,709
                                                                 ------------------      -------------------
Net interest income                                                   1,202,269                1,040,740
Provision for loan losses                                                22,326                  102,347
                                                                 ------------------      -------------------
Net interest income after provision for loan losses                   1,179,943                  938,393
                                                                 ------------------      -------------------
Other income:
 Service charges on deposit accounts                                    150,081                  150,732
 Rental income                                                          168,641                  228,403
 Gain on sales of investment securities                                   6,666
 Gain on sales of premises and equipment                                                         128,150
 Other                                                                   29,145                   23,929
                                                                 ------------------      -------------------
        Total other income                                              354,533                  531,214
                                                                 ------------------      -------------------
Other expenses:
 Salaries and employee benefits                                         512,474                  415,985
 Occupancy expense                                                      131,308                  122,053
 Furniture and equipment expenses                                        79,113                   67,738
 Rental expenses                                                         73,117                  120,506
 Other operating expenses                                               332,476                  288,296
                                                                 ------------------      -------------------
        Total other expenses                                          1,128,488                1,014,578
                                                                 ------------------      -------------------
Income before income taxes                                              405,988                  455,029
Income taxes                                                            136,500                  157,384
                                                                 ------------------      -------------------
NET INCOME                                                     $        269,488        $         297,645
                                                                 ==================      ===================
Earnings per share                                             $           0.41        $            0.46
                                                                 ==================      ===================
Earnings per share assuming dilution                           $           0.41        $            0.46
                                                                 ==================      ===================

</TABLE>

See Unaudited Notes to Consolidated Financial Statements.



                                      F-22


<PAGE>

             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

      UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                     Six Months Ended June 30, 1998 and 1997


<TABLE>
<CAPTION>
                                                                             Accumulated                    Total
                                                                               Other                        Stock-        Compre-
                                Common                         Retained     Comprehensive     Treasury      holders'      hensive
                                Stock           Surplus        Earnings        Income           Stock       Equity        Income
                               ------------- -------------   -------------  -------------  ------------- ------------- ------------
                                                                             (Unaudited)
<S>                            <C>           <C>            <C>            <C>              <C>           <C>           <C>

Balance, January 1, 1997     $    6,604,050  $      -       $   336,609     $   (12,610)  $   (279,272) $    6,648,777
Comprehensive income:
 Net incomme                                                    297,645                                        297,645 $  297,645
 Other comprehensive income
   (loss):
  Unrealized holding loss, net
   income taxes                                                                 (1,590)                         (1,590)    (1,590)
                                                                                                                          ---------
 Total comprehensive income                                                                                            $  296,055
                                                                                                                         ==========
Cash dividends - $.12 per share                                 (74,748)                                                  (74,748)
                               ------------- -------------  -------------   -------------   ------------- ------------  -----------
Balance, June 30, 1997         $  6,604,050  $     -        $   559,506     $    (14,200) $   (279,272)  $  6,870,084
                               ==============   =============== =============  ============  ============= ===========
 Balance, January 1, 1998      $  6,915,410   $     -       $   468,856     $       (802) $   (279,272)   $ 7,104,192
Comprehensive income:
 Net income                                                     269,488                                       269,488  $  269,488  
                                                                                                                         ----------
  Other comprehensive income (loss):
  Unrealized holding loss, net
   of income taxes                                                                                                           (746)
 Reclassification adjustment
  for gains included in net
  income                                                                                                                   (4,093)
                                                                                                                        -----------
  Total other comprehensive
   income (loss)                                                                  (4,839)                      (4,839)     (4,839)
                                                                                                                        -----------
  Total comprehensive income                                                                                           $  264,649
                                                                                                                        ===========
Issuance of 750 shares of
 common stock                  
                                      7,500          5,250                                                     12,750
Cash dividends - $.12 per share                                   (78,574)                                    (78,574)
                               -------------    --------------- -------------  ------------  ------------- -----------
Balance, June 30, 1998         $  6,922,910    $     5,250      $  659,770     $   (5,641)   $  (279,272)  $7,303,017
                               ==============   =============== =============  ============  ============= ===========

</TABLE>


See Unaudited Notes to Consolidated Financial Statements.



                                     F-23

<PAGE>

             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW


<TABLE>
<CAPTION>
                                                                                  Six Months Ended        Six Months Ended
                                                                                   June 30, 1998            June 30, 1997
                                                                                  -------------------    -----------------
                                                                                       (Unaudited)           (Unaudited)
<S>                                                                              <C>                   <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income                                                                     $        269,488        $         297,645
 Adjustments to reconcile net income to net cash provided
   by operating activities:
 Gain on sales of investment securities available-for-sale                                (6,666)
 Premium amortization, net of discount accretion                                          11,842                   15,625
 Provision for loan losses                                                                22,326                  102,347
 Depreciation and amortization on premises and equipment                                 130,601                  112,610
 Gain on sales of premises and equipment                                                                         (123,740)
 Amortization of deferred leasing commissions                                             10,453                   12,902
 Deferred income taxes                                                                     6,898                    2,271
 Increase in accrued interest receivable                                                 (48,555)                 (18,809)
 Decrease (increase) in other assets                                                     (62,640)                  95,715
 Increase (decrease) in accrued interest and other                                       (66,315)                  43,260
   liabilities
                                                                                  -------------------    -----------------
 Net cash provided by operating                                                          267,432                  539,826
   activities
                                                                                  -------------------    -----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of investment securities held-to-maturity                                  (3,751,836)              (4,058,732)
 Proceeds from maturities of investment                                                1,900,000                2,300,000
          securities held-to-maturity                                                                                     
 Principal collected on investment securities held-to-maturity                            25,193
 Purchases of investment securities available-for-sale                                (2,609,320)
 Proceeds from maturities of investment
          securities available-for-sale                                                  300,000
 Proceeds from sales of investment securities available-for-sale                         819,016
 Net (increase) decrease in loans                                                     (1,927,803)                 131,278
 Purchases of premises and equipment                                                    (279,867)                 (66,006)
                                                                                 -------------------     -----------------
  Net cash used in investing activities                                               (5,524,617)              (1,693,460)
                                                                                 -------------------     -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net increase in deposits                                                              8,676,310                4,385,490
 Net increase (decrease) in securities sold under repurchase
     agreements                                                                          890,164                 (931,876)
 Issuance of common stock                                                                 12,750
 Cash dividends paid                                                                     (78,574)                 (74,748)
                                                                                  -------------------    -----------------
  Net cash provided by financing activities                                            9,500,650                3,378,866
                                                                                  -------------------    -----------------
INCREASE  IN CASH AND CASH EQUIVALENTS                                                 4,243,465                2,225,232
CASH AND CASH EQUIVALENTS:
     Beginning of period                                                               4,244,698                4,943,989
                                                                                  -------------------    -----------------
     End of period                                                              $      8,488,163       $        7,169,221
                                                                                  ===================    =================

</TABLE>


See Unaudited Notes to Consolidated Financial Statements.


                                      F-24

<PAGE>



             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION:

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
     financial   statements   reflect  all  adjustments  (which  include  normal
     recurring  adjustments)  necessary to present fairly the financial position
     as of June 30, 1998 and 1997,  and the results of operations and cash flows
     for  the  six  months  ended  June  30,  1998  and  1997.  These  unaudited
     consolidated  financial  statements  should be read in conjunction with the
     consolidated financial statements and notes for the year ended December 31,
     1997. The results of operations for the six months ended June 30, 1998, are
     not necessarily  indicative of the operating  results which may be achieved
     for the full fiscal year.

NOTE 2 - EARNINGS PER SHARE:

     Earnings  per share is  calculated  by dividing  net income by the weighted
     average number of shares  outstanding  during the period.  Diluted earnings
     per share is computed as net income divided by the weighted  average number
     of outstanding  common shares used to derive  earnings per share,  plus the
     dilutive effect of common stock  equivalents  relating to outstanding stock
     options,  as determined under the treasury stock method.  Options on 14,750
     and 27,300  shares of common stock were not  included in computing  diluted
     earnings  per  share  for the six  months  ended  June 30,  1998 and  1997,
     respectively, because their effects were antidilutive.

     The weighted  average number of outstanding  shares used in the computation
     of earnings per share was 654,451 and 654,041 for the six months ended June
     30, 1998 and 1997,  respectively.  The  weighted  average  number of common
     shares used in the  computation  of diluted  earnings per share was 657,510
     and 654,041 for the six months ended June 30, 1998 and1997, respectively.

NOTE 3 - NEW ACCOUNTING PRONOUNCEMENTS:

     Statement   of  Financial   Accounting   Standards   No.  130,   "Reporting
     Comprehensive  Income" was issued in June 1997. This statement is effective
     for fiscal years beginning after December 15, 1997 and  reclassification of
     financial  statements for earlier periods provided for comparative purposes
     is required. This statement establishes standards for reporting and display
     of comprehensive income and its components in the financial statements. The
     objective of the  statement is to report a measure of all changes in equity
     of an enterprise that results from  transactions  and other economic events
     of the period other than transactions with owners. The Company adopted this
     statement  effective  January 1, 1998,  and has included its  comprehensive
     income in the statement of changes in stockholders' equity.

     The Company adopted Statement of Financial Accounting Standards No. 131 and
     132,  effective  January 1, 1998. The adoption of these  statements did not
     have a material impact on the unaudited consolidated financial statements.



                                      F-25

<PAGE>



             COMMUNITY BANKSHARES OF MARYLAND, INC. AND SUBSIDIARIES

              UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

<TABLE>
<CAPTION>
                                                                  Six Months             Six Months
                                                                    Ended                  Ended
                                                                   June 30,               June 30,
                                                                     1998                   1997  
                                                                  ---------               ---------
<S>                                                       <C>                         <C> 

     Cash Paid For:
       Interest on deposits                                         $803,892               $668,764
       Interest on securities sold
          under repurchase agreements                                 31,293                 36,147
       Income taxes                                                  199,594                174,372

</TABLE>



                                      F-26

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                             <C>
======================================================                          ====================================================

No person has been  authorized to give any information                                                                              
or  to  make  any  representation   other  than  those                                                                              
contained  in this  Prospectus  and, if given or made,                                                                              
such information or representations must not be relied                                                                              
upon as having been authorized by the Company. Neither                                                                              
the  delivery  of this  Prospectus  nor any sale  made                                              100,000 Shares  
hereunder shall, under any  circumstances,  create any                                                                              
implication  that  there  has  been no  change  in the                                                                              
affairs  of the  Company or the Bank since the date of                                                                              
this  Prospectus.  This Prospectus does not constitute                                                                              
an offer to sell or a solicitation  of an offer to buy                                           COMMUNITY BANKSHARES               
any securities  offered hereby in any  jurisdiction in                                             OF MARYLAND, INC.                
which such offer or  solicitation is not authorized or                                                                              
in which the person making such offer or  solicitation                                                                              
is not  qualified  to do so or to anyone to whom it is                                                                              
unlawful to make such offer or solicitation.                                                                                        
                                                                                                                                    
            -------------------------------                                                                                         
                                                                                                                                    
                   TABLE OF CONTENTS                                                                                                
                                                                                                     COMMON STOCK                   
Available Information................................                                                                               
Prospectus Summary...................................                                                                               
Selected Consolidated Financial                                                                                                     
  and Other Data.....................................                                                                               
Risk Factors.........................................                                               ---------------                 
The Offering.........................................                                                                               
Use of Proceeds......................................                                                 PROSPECTUS                    
Capitalization.......................................                                                                               
Regulatory Capital Requirements......................                                               ---------------                 
Market for Common Stock                                                                                                             
  and Dividends......................................                                                                               
Management's Discussion and                                                                                                         
  Analysis of Financial Condition                                                                                                   
  and Results of Operations..........................                                                                               
Business.............................................                                                  OFFERING                     
Supervision and Regulation...........................                                                                               
Management...........................................                                                                               
Security Ownership of Certain                                                                                                       
  Beneficial Owners..................................                                                                               
Restrictions on Acquisition of the Company...........                                              __________, 1998                 
Description of Common Stock..........................                                            
Legal Opinion........................................
Experts..............................................
Index to Consolidated
  Financial Statements...............................

            -------------------------------


UNTIL  ______________________  (FORTY  DAYS  AFTER THE
DATE  OF  THIS   PROSPECTUS)  ALL  DEALERS   EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR
NOT PARTICIPATING IN THE DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A  PROSPECTUS.  THIS IS IN  ADDITION TO THE
OBLIGATION  OF DEALERS TO  DELIVER A  PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

======================================================                          ====================================================
</TABLE>






<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

     The  Bylaws of the  Company,  as  amended,  provide  that the  Company  may
indemnify  officers,  directors,  employees  and  agents of the  Company  to the
fullest extent permitted by the Maryland law (the "Maryland  law").  Pursuant to
the Maryland  law, the Company  generally has the power to indemnify its present
and former directors, officers, agents and employees, or persons serving as such
in  another  entity  at  the  Company's  request,  against  expenses  (including
attorneys'  fees) and  liabilities  incurred  by them in any  action,  suit,  or
proceeding to which they are, or are threatened to be made, a party by reason of
their  serving in such  positions,  so long as they acted in good faith and in a
manner they reasonably believed to be in or not opposed to the best interests of
the Company, or in the case of a criminal proceeding, had no reasonable cause to
believe their  conduct was  unlawful.  In respect of suits by or in the right of
the Company,  the  indemnification  is generally limited to expenses  (including
attorneys'  fees) and is not available in respect of any claim where such person
is  adjudged   liable  to  the  Company,   unless  the  court   determines  that
indemnification  is appropriate.  To the extent such person is successful in the
defense of any suit,  action or  proceeding,  indemnification  against  expenses
(including attorneys' fees) is mandatory.  The Company has the power to purchase
and maintain insurance for such persons and indemnification. The indemnification
provided by the Maryland law is not exclusive of other rights to indemnification
which  any  person  may  otherwise  be  entitled  under  any  bylaw,  agreement,
shareholder or disinterested director vote, or otherwise.

Item 25.  Other Expenses of Issuance and Distribution

     The  estimated  expenses  payable  by the  Company in  connection  with the
Offering  described  in this  Registration  Statement  (other than  underwriting
discounts and commissions) are as follows:

              SEC registration fee                                   $       517
              Blue Sky qualification fees and expenses                     2,500
              Printing, engraving & Edgar expenses                         7,500
              Legal fees and expenses                                     25,000
              Accounting fees and expenses                                10,000
              Other                                                        4,483
                                                                     -----------
                       Total                                         $    50,000
                                                                     ===========

Item 26.  Recent Sales of Unregistered Securities.

         None.

Item 27.  Exhibits.

       Number   Description
       ------   -----------

       3(a)     Articles of Incorporation of the Company, as amended (1)

       3(b)     Bylaws of the Company (1)

       5(a)     Opinion of Kennedy, Baris & Lundy, L.L.P.  (1)

       21       Subsidiaries of the Registrant (1)





                                   II-1

<PAGE>

  Number     Description
  ------     -----------

  23(a)      Consent of Stoy, Malone & Company, P.C., Independent Auditors

  23(b)      Consent of Kennedy, Baris & Lundy, L.L.P.,included in Exhibit 5 (1)

  99(a)      Form of Order Form for Offering (1)

- -----------------
(1) Previously filed.

Item 28.  Undertakings.  The Registrant hereby undertakes that it will:

     (1) file,  during  any  period in which it  offers or sells  securities,  a
post-effective  amendment  to this  registration  statement  to: (i) include any
prospectus  required by section  10(a)(3) of the Securities Act; (ii) reflect in
the prospectus any facts or events which,  individually or together  represent a
fundamental  change  in the  information  in  the  registration  statement;  and
notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule  424(b)  (ss.  230.424(b)  of this
chapter) if, in the aggregate,  the changes in the volume and price represent no
more than a 20% change in the maximum aggregate  offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement;
and (iii) include any additional or changed material  information on the plan of
distribution.

     (2)  for  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) file a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.

     In the event  that a claim for  indemnification  against  such  liabilities
(other than the  payment by the  Registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question of whether such  indemnification  by it is against public policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                      II-2


<PAGE>


                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Bowie, State of Maryland on October 1, 1998.

                                    COMMUNITY BANKSHARES OF MARYLAND, INC.

                                    By: /s/ Thomas G. Moore
                                        ----------------------------------------
                                        Thomas G. Moore, President
                                        and Chief Operating Officer

     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

/s/ Lance W. Billingsley                Director               October 1, 1998
- -------------------------------
Lance W. Billingsley


/s/ Vaseleos Colevas                    Director               October 1, 1998
- -------------------------------                          
Vaseleos Colevas                        


/s/ Hugh O. Lowe                        Director               October 1, 1998 
- -------------------------------         
Hugh O. Lowe                            


/s/ William V. Meyers                   Chairman of the Board  October 1, 1998
- -------------------------------         of Directors and Chief 
William V. Meyers                       Executive Officer      


/s/ Thomas G. Moore                     President and Chief    October 1, 1998  
- -------------------------------         Operating Officer    
Thomas G. Moore                                              


/s/ Andrew O. Mothershead               Director               October 1, 1998 
- -------------------------------                         
Andrew O. Mothershead                   


/s/ Glenn A. Turner                     Director               October 1, 1998
- -------------------------------
Glenn A. Turner


/s/ Lucie M. Baldi                      Director               October 1, 1998
- -------------------------------
Lucie M. Baldi




<PAGE>


                                INDEX TO EXHIBITS



 Number   Description
 ------   -----------

 3(a)     Articles of Incorporation of the Company, as amended (1)

 3(b)     Bylaws of the Company (1)

 5(a)     Opinion of Kennedy, Baris & Lundy, L.L.P. (1)

 21       Subsidiaries of the Registrant (1)

 23(a)    Consent of Stoy, Malone & Company, P.C., Independent Auditors

 23(b)    Consent of Kennedy, Baris & Lundy, L.L.P., included in Exhibit 5 (1)

 99(a)    Form of Order Form for Offering (1)
- -----------------
(1) Previously filed.









                         INDEPENDENT AUDITORS' CONSENT

We  consent to the use in this  Pre-Effective  Amendment  No. 1 to  Registration
Statement No. 333-62061 of Community  Bankshares of Maryland,  Inc. on Form SB-2
of our report  dated  January 16, 1998 (except for Note 19, as to which the date
is  May  12,  1998),  appearing  in  the  Prospectus,  which  is  part  of  this
Registration Statement.

We also  consent to the  reference  to us under the  heading  "Experts"  in such
Prospectus.

STOY, MALONE & COMPANY, P.C.


Bethesda, Maryland
October 2, 1998



<TABLE> <S> <C>

<ARTICLE>                                            9
<LEGEND>
This schedule  contains summary  financial  information  extracted from the Form
SB-2 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001067599
<NAME>                        COMMUNITY BANKSHARES OF MARYLAND, INC.
<MULTIPLIER>                                   1000
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>                         <C>
<PERIOD-TYPE>                   12-MOS                      6-MOS
<FISCAL-YEAR-END>                           DEC-31-1997           DEC-31-1998
<PERIOD-START>                              JAN-01-1997           JAN-01-1998
<PERIOD-END>                                DEC-31-1997           JUN-30-1998
<EXCHANGE-RATE>                                       1                     1
<CASH>                                            2,950                 3,846
<INT-BEARING-DEPOSITS>                                0                     0
<FED-FUNDS-SOLD>                                  1,295                 4,642
<TRADING-ASSETS>                                      0                     0
<INVESTMENTS-HELD-FOR-SALE>                       3,062                 5,141
<INVESTMENTS-CARRYING>                            9,974                11,199
<INVESTMENTS-MARKET>                             10,016                11,243
<LOANS>                                          31,667                33,573
<ALLOWANCE>                                         330                   341
<TOTAL-ASSETS>                                   53,100                62,806
<DEPOSITS>                                       44,446                53,122
<SHORT-TERM>                                      1,205                 2,095
<LIABILITIES-OTHER>                                 345                   286
<LONG-TERM>                                           0                     0
                             6,915                 6,922
                                           0                     0
<COMMON>                                              0                     0
<OTHER-SE>                                          189                   380
<TOTAL-LIABILITIES-AND-EQUITY>                   53,100                62,806
<INTEREST-LOAN>                                   2,864                 1,584
<INTEREST-INVEST>                                   663                   387
<INTEREST-OTHER>                                    143                   105
<INTEREST-TOTAL>                                  3,669                 2,076
<INTEREST-DEPOSIT>                                1,415                   843
<INTEREST-EXPENSE>                                1,485                   874
<INTEREST-INCOME-NET>                             2,184                 1,202
<LOAN-LOSSES>                                       140                    22
<SECURITIES-GAINS>                                    0                     7
<EXPENSE-OTHER>                                   2,103                 1,128
<INCOME-PRETAX>                                     897                   406
<INCOME-PRE-EXTRAORDINARY>                          897                   406
<EXTRAORDINARY>                                       0                     0
<CHANGES>                                             0                     0
<NET-INCOME>                                        595                   269
<EPS-PRIMARY>                                      0.91                  0.41
<EPS-DILUTED>                                      0.91                  0.41
<YIELD-ACTUAL>                                     5.17                  4.94
<LOANS-NON>                                          84                    52
<LOANS-PAST>                                        295                   330
<LOANS-TROUBLED>                                    109                    12
<LOANS-PROBLEM>                                       4                     1
<ALLOWANCE-OPEN>                                    330                   341
<CHARGE-OFFS>                                       330                   341
<RECOVERIES>                                          0                     0
<ALLOWANCE-CLOSE>                                   330                   341
<ALLOWANCE-DOMESTIC>                                330                   341
<ALLOWANCE-FOREIGN>                                   0                     0
<ALLOWANCE-UNALLOCATED>                             330                   341
        


</TABLE>




                                                                      EXHIBIT 99


                         Form of Order Form for Offering



<PAGE>


                     COMMUNITY BANKSHARES OF MARYLAND, INC.

          Subscription Agreement for Offering of Shares of Common Stock


THE TERMS  AND  CONDITIONS  OF THE  OFFERING  ARE SET FORTH IN THE  ACCOMPANYING
PROSPECTUS.  PERSONS WHO WISH TO PURCHASE SHARES OF COMMON STOCK IN THE OFFERING
ARE URGED TO CAREFULLY  READ THE  PROSPECTUS IN ITS ENTIRETY PRIOR TO SUBMITTING
THIS SUBSCRIPTION AGREEMENT. ALL SUBSCRIPTIONS,  ONCE SUBMITTED, ARE IRREVOCABLE
BY THE SUBSCRIBER.

1. Subscription for Shares of Common Stock. The undersigned  hereby  irrevocably
subscribes  for  _______________________________   shares  of  Common  Stock  of
Community  Bankshares  of  Maryland,  Inc. at the  purchase  price of $17.50 per
Share.1

2. Purchase Price and Manner of Payment.  The undersigned  submits herewith,  by
means   of  a  check,   bank   draft  or   money   order   in  the   amount   of
$_______________________  ($17.50  multiplied  by the  total  number  of  Shares
subscribed for in 1 above),  payable to "Community Bankshares of Maryland Escrow
Account"

3. (a)  Registration  Instructions.  This Part must be completed with respect to
all Shares purchased. If Shares subscribed for are to be registered in more than
one manner, complete as many Subscription Agreements as there are registrations,
or attach separate sheets  providing all of the information  required below with
respect to each  registration,  and indicating  number of Shares subject to each
registration.

- --------------------------------------------------------------------------------
               (Names(s) in which securities are to be registered)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
          (Address, including Street, City, County, State and ZIP Code)


          Taxpayer identification or Social Security Number: ___________________
          Manner in which securities are to be owned:

  [ ] Individual  [ ] Tenants in Common           [ ] Joint  Tenants 
  [ ] Tenants by the Entirety (Husband and Wife)  [ ] Uniform Transfer to Minors
  [ ] Other (for example, corporation,  trust or estate. If shares are purchased
      for a trust,  the date of the trust  agreements  and trust  title  must be
      included).


- ----------

     1  Subject  to  a  minimum   subscription  of  100  Shares  and  a  maximum
subscription  of 1,000 Shares.  Acceptance  of all or part of the  subscriptions
subject to the sole discretion of the Company.


<PAGE>



     (b) Special  Delivery  Instructions:  If  certificate(s)  representing  the
Shares  subscribed  for is to be delivered to an address other than as indicated
on the face of this Agreement.

- --------------------------------------------------------------------------------
                                     (Name)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
          (Address, including Street, City, County, State and ZIP Code)

4.  Deadline.  This  Subscription  Agreement and payment in full of the purchase
price  must  be  actually  received  by  John  Kovacevich,  Subscription  Agent,
Community Bank of Maryland, 16410 Heritage Boulevard,  Bowie, Maryland 20716, NO
LATER THAN 5:00 P.M.,  EASTERN  TIME,  ON NOVEMBER  30, 1998,  (the  "Expiration
Time")  subject  to  extension  or  earlier  termination  as  set  forth  in the
Prospectus.

Name of Subscriber:

- --------------------------------------------------------------------------------

SIGNATURE:

- --------------------------------------------------------------------------------
         (Signature(s) of subscriber(s) exactly as name(s) appear above)

Dated: ___________________, 1998

If  signature  is by  trustee(s),  executor(s),  administrator(s),  guardian(s),
attorney(s)-in-fact,  agent(s), officer(s) of a corporation or another acting in
a fiduciary or representative capacity, please provide the following information
as to such person.

Name (please print): ___________________________________________________________

Capacity (Full title): _________________________________________________________

Address (including ZIP Code): __________________________________________________

Business Telephone Number including area code): ________________________________

Taxpayer identification or Social Security Number: _____________________________

IN  DETERMINING  WHETHER TO ACCEPT ANY  SUBSCRIPTION,  IN WHOLE OR IN PART,  THE
COMPANY MAY, IN ITS SOLE DISCRETION, TAKE INTO ACCOUNT ANY FACTOR NOT PROHIBITED
BY LAW INCLUDING THE ORDER IN WHICH  SUBSCRIPTIONS ARE RECEIVED,  A SUBSCRIBER'S
POTENTIAL  TO DO  BUSINESS  WITH,  OR TO DIRECT  CUSTOMERS  TO, THE BANK AND THE
COMPANY'S  DESIRE TO HAVE A BROAD  DISTRIBUTION OF STOCK  OWNERSHIP,  AS WELL AS
LEGAL OR REGULATORY RESTRICTIONS.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission