<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 1067702
<NAME> R.A.B. Holdings, Inc.
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-2001
<PERIOD-START> APR-01-2000
<PERIOD-END> JUN-30-2000
<CASH> 4,943
<SECURITIES> 3,154
<RECEIVABLES> 42,602
<ALLOWANCES> (4,489)
<INVENTORY> 74,271
<CURRENT-ASSETS> 128,957
<PP&E> 54,059
<DEPRECIATION> (16,492)
<TOTAL-ASSETS> 295,256
<CURRENT-LIABILITIES> 82,648
<BONDS> 105,340
0
12,844
<COMMON> 1
<OTHER-SE> 6,221
<TOTAL-LIABILITY-AND-EQUITY> 295,256
<SALES> 0
<TOTAL-REVENUES> 157,334
<CGS> 119,320
<TOTAL-COSTS> 37,591
<OTHER-EXPENSES> 156,911
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 4,892
<INCOME-PRETAX> (4,469)
<INCOME-TAX> (1,662)
<INCOME-CONTINUING> (2,807)
<DISCONTINUED> 0
<EXTRAORDINARY> 3,194
<CHANGES> 0
<NET-INCOME> 387
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>