WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001067847
<NAME> ALPHA ANALYTICS INVESTMENT TRUST
<SERIES>
<NUMBER> 1
<NAME> ALPHA ANALYTICS VALUE FUND
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JUL-31-2000
<PERIOD-END> JUL-31-2000
<INVESTMENTS-AT-COST> 4444869
<INVESTMENTS-AT-VALUE> 4506847
<RECEIVABLES> 122736
<ASSETS-OTHER> 417763
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5047346
<PAYABLE-FOR-SECURITIES> 493467
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4893
<TOTAL-LIABILITIES> 498360
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3714609
<SHARES-COMMON-STOCK> 319391
<SHARES-COMMON-PRIOR> 200105
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 772399
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 61978
<NET-ASSETS> 4548986
<DIVIDEND-INCOME> 29160
<INTEREST-INCOME> 6726
<OTHER-INCOME> 0
<EXPENSES-NET> 45464
<NET-INVESTMENT-INCOME> (9578)
<REALIZED-GAINS-CURRENT> 783350
<APPREC-INCREASE-CURRENT> (74143)
<NET-CHANGE-FROM-OPS> 699629
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 2166
<DISTRIBUTIONS-OF-GAINS> 125624
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 119834
<NUMBER-OF-SHARES-REDEEMED> 10464
<SHARES-REINVESTED> 9917
<NET-CHANGE-IN-ASSETS> 2163737
<ACCUMULATED-NII-PRIOR> 1162
<ACCUMULATED-GAINS-PRIOR> 125255
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 52544
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 62344
<AVERAGE-NET-ASSETS> 3502957
<PER-SHARE-NAV-BEGIN> 11.92
<PER-SHARE-NII> (.04)
<PER-SHARE-GAIN-APPREC> 2.95
<PER-SHARE-DIVIDEND> .01
<PER-SHARE-DISTRIBUTIONS> .58
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.24
<EXPENSE-RATIO> 1.30
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
