UNION PLANTERS MORT FIN CORP MORT PASS THR CERT SER 1998 1
8-K, 1999-01-12
Previous: ALPHA ANALYTICS INVESTMENT TRUST, 497, 1999-01-12
Next: DIGITAL LAVA INC, SB-2/A, 1999-01-12



- -------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) December 28, 1998


UPMFC Trust 1998-1 (Issuer in respect of Union Planters Mortgage Finance Corp.
Mortgage Pass-Through Certificates, Series 1998-1)




                               UPMFC Trust 1998-1
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        New York                    000-23849                13-4017742
- -------------------            -----------------         -----------------------
(State or Other Jurisdiction       (Commission           (I.R.S. Employer
of Incorporation)                  File Number)          Identification Number)


c/o The Bank of New York, as Trustee,
101 Barclay Street - 12E,
New York, New York                                               10286
- --------------------------------------------------------------------------------
(Address of Principal                                          (Zip Code)
Executive Offices)

Registrant's telephone number, including area code (212) 815-2297
                                                   ----- --------



- -------------------------------------------------------------------------------



<PAGE>


                                       -2-


Item 5.   OTHER EVENTS.

          On December 28, 1998, a monthly remittance report was delivered to
each holder of Union Planters Mortgage Finance Corp., Mortgage Pass-Through
Certificates, Series 1998-1.

Item 7.   Financial Statements, Pro Forma Financial Information and Exhibits.
          -------------------------------------------------------------------

          (a)      Financial Statements.
                   --------------------

                           Not applicable.

         (b)      Pro Forma Financial Information.
                  --------------------------------

                           Not Applicable.

         (c)      Exhibits
                  --------


                  Item 601(a) of
                  Regulation S-K
Exhibit No.       Exhibit No.               Description
- -----------       -----------               -----------
99.1                    99            Remittance Report to Certificateholders,
                                      dated December 28, 1998.




<PAGE>


                                       -3-


                                   SIGNATURES


          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          UPMFC Trust 1998-1
                                          By: The Bank of New York, as Trustee

                                          By:  /s/ Franklin B. Austin
                                             ---------------------------------
                                          Name:  Franklin B. Austin
                                          Title: Assistant Vice President

Dated: December 28, 1998




<PAGE>


                                       -4-




                                  EXHIBIT INDEX
                                  -------------

Exhibit       Description
- -------       -----------

99.1          Remittance Report dated December 28, 1998











                                  EXHIBIT 99.1

<PAGE>

- --------------------------------------------------------------------------------
 [REPORT]                               FIRST COLUMN                         10
         [PDS]           SIZE 80        SECOND COLUMN                        10


CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

<TABLE>
<CAPTION>
                                               UNION PLANTERS MORTGAGE FINANCE CORP.,
                                          MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1



                                                                     CURRENT PAYMENT INFORMATION
         CLASS INFORMATION
                                       ---------------------------------------------------------------------------------------------
- --------------------------------------      Beginning        Pass Thru     Principal         Interest        Total       Principal  
          Type   Class Code   Name         Cert. Bal.          Rate       Dist. Amt.        Dist. Amt.       Dist.        Losses    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>      <C>                  <C>         <C>               <C>           <C>                <C>     
Senior                         A-1      163,241,614.26       6.350000%   6,290,762.04      863,820.21    7,154,582.25       0.00    
                               A-2       19,915,000.00       6.450000%           0.00      107,043.13      107,043.13       0.00    
                               A-3       66,363,000.00       6.600000%           0.00      364,996.50      364,996.50       0.00    
                               A-4       66,347,000.00       6.800000%           0.00      375,966.33      375,966.33       0.00    
                               A-5       19,160,000.00       6.750000%           0.00      107,775.00      107,775.00       0.00    
                               X-1      345,412,549.84       0.994760%            N/A      286,335.40      286,335.40       0.00    
                               X-2      345,412,549.84       1.324770%            N/A      381,326.74      381,326.74       0.00    
</TABLE>


         CLASS INFORMATION                     CURRENT PAYMENT INFORMATION
                                       -----------------------------------------
- --------------------------------------   Interest      Ending Cert./   Deferred 
          Type   Class Code   Name      Shortfalls     Notional Bal.   Interest 
- ------------------------------------------------------------------------------- 
Senior                         A-1         0.00       156,950,852.22    0.00    
                               A-2         0.00        19,915,000.00    0.00    
                               A-3         0.00        66,363,000.00    0.00    
                               A-4         0.00        66,347,000.00    0.00    
                               A-5         0.00        19,160,000.00    0.00    
                               X-1         0.00       339,097,246.44    0.00    
                               X-2         0.00       339,097,246.44    0.00    







<TABLE>
<CAPTION>
Residual                        R                 0.00       6.950000%           0.00            0.33            0.33       0.00    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>                <C>             <C>            <C>             <C>             <C>     
Subordinate                    B-1        1,878,124.75       6.950000%       4,437.90       10,877.47       15,315.37       0.00    
                               B-2          939,062.37       6.950000%       2,218.95        5,438.74        7,657.69       0.00    
                               B-3          939,062.37       6.950000%       2,218.95        5,438.74        7,657.69       0.00    
                               B-4        1,878,124.75       6.950000%       4,437.90       10,877.47       15,315.37       0.00    
                               B-5        1,878,124.75       6.950000%       4,437.90       10,877.47       15,315.37       0.00    
                               B-6        2,873,436.62       6.950000%       6,789.76       16,641.99       23,431.75       0.00    

- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
         Totals    -           -        345,412,549.86           -       6,315,303.40    2,547,415.52    8,862,718.92        -      
</TABLE>


Residual                        R          0.00                 0.00    0.00
- ----------------------------------------------------------------------------
Subordinate                    B-1         0.00         1,873,686.85    0.00
                               B-2         0.00           936,843.42    0.00
                               B-3         0.00           936,843.42    0.00
                               B-4         0.00         1,873,686.85    0.00
                               B-5         0.00         1,873,686.85    0.00
                               B-6         0.00         2,866,646.86    0.00
                                                                            
- ----------------------------------------------------------------------------
                                                                            
- ----------------------------------------------------------------------------
         Totals    -           -             -        339,097,246.46    0.00

<PAGE>

                                           Page Number:                        2
                                           Payment Date:                12/28/98


CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

<TABLE>
<CAPTION>
                                               UNION PLANTERS MORTGAGE FINANCE CORP.,
                                          MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1




                                                                   CURRENT PAYMENT INFORMATION
              CLASS INFORMATION                                                                       FACTORS PER $1,000
                                             ---------------------------------------------------------------------------------------
                                                   Beginning       Pass Thru       CUSIP       Principal   Interest    Ending Cert./
          Type         Class Code    Name      Cert. Bal.(Face)      Rate         Numbers        Dist.       Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>       <C>                <C>           <C>     <C>  <C>          <C>            <C>       
Senior                                A-1       198,644,000.00     6.350000%     908071AA1    31.668523    4.348584       790.111215
                                      A-2        19,915,000.00     6.450000%     908071AB9     0.000000    5.375000     1,000.000000
                                      A-3        66,363,000.00     6.600000%     908071AC7     0.000000    5.500000     1,000.000000
                                      A-4        66,347,000.00     6.800000%     908071AD5     0.000000    5.666667     1,000.000000
                                      A-5        19,160,000.00     6.750000%     908071AE3     0.000000    5.625000     1,000.000000
                                      X-1       380,958,124.46     0.994760%     908071AF0     0.000000    0.751619       890.116852
                                      X-2       380,958,124.46     1.324770%      PRIVATE      0.000000    1.000968       890.116852











Residual                               R                100.00     6.95000       PRIVATE       0.000000    3.300000         0.000000
- ------------------------------------------------------------------------------------------------------------------------------------
Subordinate                           B-1         1,904,000.00     6.95000       PRIVATE       2.330829    5.712958       984.079226
                                      B-2           952,000.00     6.95000       PRIVATE       2.330829    5.712958       984.079226
                                      B-3           952,000.00     6.95000       PRIVATE       2.330829    5.712958       984.079226
                                      B-4         1,904,000.00     6.95000       PRIVATE       2.330829    5.712958       984.079226
                                      B-5         1,904,000.00     6.95000       PRIVATE       2.330829    5.712958       984.079226
                                      B-6         2,913,024.46     6.95000       PRIVATE       2.330829    5.712958       984.079226

- ------------------------------------------------------------------------------------------------------------------------------------
         Totals            -           -        380,958,124.46        -             -             -            -              -
</TABLE>

<PAGE>

                                                      Page Number:             3
                                                      Payment Date:     12/28/98


CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286



- ----------------------------------------------
           COLLATERAL INFORMATION
- ----------------------------------------------
                                                                  TOTAL
                                                                  -----
Aggregate stated principal balance                                339,097,246.46

Aggregate Loan count                                                       7,868
Weighted average loan rate (WAC)                                       9.861993%
Aggregate prepayment amount                                         5,499,113.73
Scheduled principal amount                                            816,189.67

Repurchased principal                                                       0.00
Substituted principal                                                       0.00
Net liquidation proceeds                                                    0.00





- ----------------------------------------------
            FEES AND ADVANCES
- ----------------------------------------------
                                                                  TOTAL
                                                                  -----
Monthly master servicing fees                                         287,843.79
Compensating Interest                                                       0.00



Aggregate advances                                                N/A
Advances this Period                                              N/A


- ---------------------------------------------
     LOSSES & INSURANCE COVERAGES
- ---------------------------------------------
                                                                  TOTAL
                                                                  -----
Net realized losses (this period)                                           0.00
Cumulative losses (from Cut-Off)                                            0.00






AGGREGATE CERTIFICATE INFORMATION

  --------------------------------------------------------------------------
     Class          Aggregate         Aggregate           Aggregate
     Type          Percentages       Prepay Pct.       End Cert. Bal.
  --------------------------------------------------------------------------
  Senior           96.993179%       100.000000%        328,735,852.22
  --------------------------------------------------------------------------
  Subordinate       3.006821%         0.000000%         10,361,394.24






- ---------------------------------------------
             DELINQUENCY INFORMATION
- ---------------------------------------------


Period                         Loan Count                  Ending Stated Balance
- ------                         ----------                  ---------------------
30 to 59 days                       1,589                          68,497,643.78
60 to 90 days                         289                          10,410,285.47
91 or more                            169                           7,460,139.42
Foreclosure                           489                          21,024,029.28
                                    -----                         --------------

TOTALS:                             2,536                         107,392,097.95


- ---------------------------------------------
             REO INFORMATION
- ---------------------------------------------

Reo Date    Loan Number    Ending Stated Balance      Book Value
- --------    -----------    ---------------------      ----------
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
n/a         #                                         0.00 n/a
                                                      ----
TOTALS:                                               0.00                  0.00

Current Total Outstanding Balance:                                          0.00
Current Total Outstanding Number of Loans:                                     0




- ---------------------------------------------
             OTHER INFORMATION
- ---------------------------------------------
                                                                    TOTAL
                                                                    -----
Available remittance amount                                         8,862,718.92
Principal remittance amount                                         6,315,303.40
Interest remittance amount                                          2,547,415.52



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission